UAVS 10-Q Quarterly Report June 30, 2025

AGEAGLE AERIAL SYSTEMS INC.

10-Ks and 10-Qs

10-Q	Quarter ended Sept. 30, 2025
10-Q	Quarter ended June 30, 2025
10-Q	Quarter ended March 31, 2025
10-K	Fiscal year ended Dec. 31, 2024
10-Q	Quarter ended Sept. 30, 2024
10-Q	Quarter ended June 30, 2024
10-Q	Quarter ended March 31, 2024
10-K	Fiscal year ended Dec. 31, 2023
10-Q	Quarter ended Sept. 30, 2023
10-Q	Quarter ended June 30, 2023
10-Q	Quarter ended March 31, 2023
10-K	Fiscal year ended Dec. 31, 2022
10-Q	Quarter ended Sept. 30, 2022
10-Q	Quarter ended June 30, 2022
10-Q	Quarter ended March 31, 2022
10-K	Fiscal year ended Dec. 31, 2021
10-Q	Quarter ended Sept. 30, 2021
10-Q	Quarter ended June 30, 2021
10-Q	Quarter ended March 31, 2021
10-K	Fiscal year ended Dec. 31, 2020
10-Q	Quarter ended Sept. 30, 2020
10-Q	Quarter ended June 30, 2020
10-Q	Quarter ended March 31, 2020
10-K	Fiscal year ended Dec. 31, 2019
10-Q	Quarter ended Sept. 30, 2019
10-Q	Quarter ended June 30, 2019
10-Q	Quarter ended March 31, 2019
10-K	Fiscal year ended Dec. 31, 2018
10-Q	Quarter ended Sept. 30, 2018
10-Q	Quarter ended June 30, 2018
10-Q	Quarter ended March 31, 2018
10-K	Fiscal year ended Dec. 31, 2017
10-Q	Quarter ended Sept. 30, 2017
10-Q	Quarter ended June 30, 2017
10-Q	Quarter ended March 31, 2017
10-K	Fiscal year ended Dec. 31, 2016
10-Q	Quarter ended Sept. 30, 2016
10-Q	Quarter ended June 30, 2016
10-Q	Quarter ended March 31, 2016
10-K	Fiscal year ended Dec. 31, 2015
10-Q	Quarter ended Sept. 30, 2015
10-Q	Quarter ended June 30, 2015
10-Q	Quarter ended March 31, 2015
10-K	Fiscal year ended Dec. 31, 2014
10-Q	Quarter ended Sept. 30, 2014
10-Q	Quarter ended June 30, 2014
10-Q	Quarter ended March 31, 2014
10-K	Fiscal year ended Dec. 31, 2013
10-Q	Quarter ended Sept. 30, 2013
10-Q	Quarter ended June 30, 2013
10-Q	Quarter ended March 31, 2013
10-K	Fiscal year ended Dec. 31, 2012
10-Q	Quarter ended Sept. 30, 2012
10-Q	Quarter ended June 30, 2012
10-Q	Quarter ended March 31, 2012
10-K	Fiscal year ended Dec. 31, 2011
10-Q	Quarter ended Sept. 30, 2011
10-Q	Quarter ended June 30, 2011
10-Q	Quarter ended March 31, 2011
10-Q	Quarter ended Sept. 30, 2010
10-Q	Quarter ended June 30, 2010
10-K	Fiscal year ended March 31, 2010
10-Q	Quarter ended Dec. 31, 2009

PROXIES

DEF 14A	Filed on April 30, 2025
DEF 14A	Filed on Nov. 19, 2024
DEF 14A	Filed on April 26, 2024
DEF 14A	Filed on Oct. 10, 2023
DEF 14A	Filed on June 15, 2023
DEF 14A	Filed on May 1, 2023
DEF 14A	Filed on Dec. 16, 2022
DEF 14A	Filed on May 2, 2022
DEF 14A	Filed on April 29, 2022
DEF 14A	Filed on May 5, 2021
DEF 14A	Filed on May 28, 2020
DEF 14A	Filed on May 21, 2019
DEF 14A	Filed on Nov. 29, 2018
DEF 14A	Filed on April 7, 2017
DEF 14A	Filed on April 3, 2015
DEF 14A	Filed on July 23, 2014
DEF 14A	Filed on May 22, 2013
DEF 14A	Filed on None

uavs20250630_10q.htm

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to ________

Commission file number: 001-36492

AGEAGLE AERIAL SYSTEMS INC.

(Exact name of registrant as specified in its charter)

Nevada		88-0422242
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

8201 E. 34th Street N, Suite 1307 Wichita , Kansas		67226
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: ( 620 ) 325-6363

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class		Trading Symbol(s)		Name of Each Exchange on Which Registered
Common Stock, par value $0.001 per share		UAVS		NYSE American LLC

Securities registered pursuant to Section 12(g) of the Act: None.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “emerging growth company” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

As of August 14, 2025, there were 34,032,333 shares of Common Stock, par value $0.001 per share, issued and outstanding.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC.

TABLE OF CONTENTS

PART I	FINANCIAL INFORMATION	3

ITEM 1.	FINANCIAL STATEMENTS:	3

	Condensed Consolidated Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024	3

	Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2025 and 2024 (unaudited)	4

	Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the Three and Six Months Ended June 30, 2025 and 2024 (unaudited)	5

	Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2025 and 2024 (unaudited)	9

	Notes to Condensed Consolidated Financial Statements (unaudited)	10

ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	30

ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	37

ITEM 4.	CONTROLS AND PROCEDURES	37

PART II	OTHER INFORMATION	38

ITEM 1.	LEGAL PROCEEDINGS	38

ITEM 1A.	RISK FACTORS	38

ITEM 2.	RECENT SALES OF UNREGISTERED EQUITY SECURITIES AND USE OF PROCEEDS	38

ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	38

ITEM 4.	MINE SAFETY DISCLOSURES	38

ITEM 5.	OTHER INFORMATION	38

ITEM 6.	EXHIBITS	39

SIGNATURES		40

Table of Contents

PART I – FINANCIAL INFORMATION

Item 1.

Financial Statements.

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

	*As of*
	*June 30, 2025*			*December 31,*
	*(unaudited)*			*2024*
ASSETS
CURRENT ASSETS:
Cash	$	5,502,584		$	3,613,996
Accounts receivable, net		2,493,173			1,432,470
Inventories, net		5,696,463			5,475,857
Prepaid and other current assets		403,952			425,182
Total current assets		14,096,172			10,947,505

Property and equipment, net		395,986			455,592
Right-of-use assets		2,320,236			2,511,572
Intangible assets, net		1,624,775			1,956,304
Goodwill		4,459,644			4,459,644
Other assets		285,597			250,937
Total assets	$	23,182,410		$	20,581,554

LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
Accounts payable	$	1,146,038		$	2,786,492
Accrued liabilities		2,625,627			2,360,775
Convertible note		—			1,333,333
Other short-term loan		—			99,735
Contract liabilities		118,284			148,054
Current portion of lease liabilities		936,093			921,038
Current portion of COVID loan		164,852			237,464
Total current liabilities		4,990,894			7,886,891

Long-term portion of lease liabilities		1,416,398			1,646,878
Long-term portion of COVID loan		236,529			274,389
Warrant liabilities		128,000			16,400,000
Defined benefit plan obligation		129,932			115,355
Total liabilities		6,901,753			26,323,513

COMMITMENTS AND CONTINGENCIES (NOTE 9)

STOCKHOLDERS’ EQUITY (DEFICIT):
Preferred Stock, $ 0.001 par value, 25,000,000 shares authorized:
Preferred Stock, Series F Convertible, $ 0.001 par value, 35,000 shares authorized, 2,675 shares issued and outstanding as of June 30, 2025, and 5,935 shares issued and outstanding as of December 31, 2024		3			6
Common Stock, $ 0.001 par value, 200,000,000 shares authorized, 21,802,649 and 9,661,664 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively		21,803			9,662
Additional paid-in capital		233,381,747			212,715,967
Accumulated deficit		( 217,335,698	)		( 218,381,218	)
Accumulated other comprehensive income (loss)		212,802			( 86,376	)
Total stockholders’ equity (deficit)		16,280,657			( 5,741,959	)
Total liabilities and stockholders’ equity (deficit)	$	23,182,410		$	20,581,554

See accompanying notes to these unaudited condensed consolidated financial statements.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

	*For the Three Months Ended*							*For the Six Months Ended*
	*June 30,*							*June 30,*
	*2025*			*2024*				*2025*			*2024*
	(unaudited)			(unaudited)				(unaudited)			(unaudited)
Revenues	$	4,197,561		$	3,392,538			$	7,846,970		$	7,286,985
Cost of sales		1,857,682			1,837,963				3,373,275			3,777,988
Gross Profit		2,339,879			1,554,575				4,473,695			3,508,997

Operating expenses:
General and administrative		2,534,170			2,359,105				4,506,980			5,041,763
Research and development		810,990			1,082,007				1,547,401			2,212,236
Sales and marketing		1,062,345			653,931				1,489,486			1,189,354
Total operating expenses		4,407,505			4,095,043				7,543,867			8,443,353
Loss from operations		( 2,067,626	)		( 2,540,468	)			( 3,070,172	)		( 4,934,356	)

Other income (expense):
Interest expense		( 49,859	)		( 349,107	)			( 107,388	)		( 4,134,451	)
Loss on debt extinguishment		( 125,242	)		—				( 125,242	)		—
Gain on change in fair value of warrant liabilities		726,000			—				8,506,000			—
Gain (loss) on disposal of fixed assets		—			—				—			( 13,988	)
Other income (expense), net		236,351			( 40,133	)			576,465			( 162,500	)
Total other income (expense), net		787,250			( 389,240	)			8,849,835			( 4,310,939	)
Net income (loss) before provision for income taxes		( 1,280,376	)		( 2,929,708	)			5,779,663			( 9,245,295	)
Provision for income taxes		—			—				—			—
Net income (loss)		( 1,280,376	)		( 2,929,708	)			5,779,663			( 9,245,295	)
Accrued dividends on Series F Preferred Stock		( 52,038	)		( 49,748	)			( 119,688	)		( 110,983	)
Deemed dividends on Series F Preferred Stock and Warrants		( 3,677,811	)		( 7,751	)			( 4,734,143	)		( 5,257,455	)
Net income (loss) attributable to common stockholders	$	( 5,010,225	)	$	( 2,987,207	)		$	925,832		$	( 14,613,733	)

Net income (loss) per common share - Basic	$	( 0.32	)	$	( 12.06	)		$	0.07		$	( 71.01	)
Net loss per common share - Diluted	$	( 0.32	)	$	( 12.06	)		$	( 0.35	)	$	( 71.01	)

Weighted average number of shares outstanding during the period – Basic		15,524,049			247,728		(i)		13,835,214			205,788		(i)
Weighted average number of shares outstanding during the period – Diluted		15,524,049			247,728		(i)		21,227,258			205,788		(i)

Comprehensive income (loss):
Net income (loss)	$	( 1,280,376	)	$	( 2,929,708	)		$	5,779,663		$	( 9,245,295	)
Amortization of unrecognized periodic pension costs		—			—				107,565			—
Foreign currency cumulative translation adjustment		213,392			11,158				191,613			( 152,495	)
Total comprehensive income (loss), net of tax	$	( 1,066,984	)	$	( 2,918,550	)		$	6,078,841		$	( 9,397,790	)

⁽ⁱ⁾	Adjusted for the effect of a 1 to 50 reverse stock split that became effective on October 14, 2024 (see Note 1)

See accompanying notes to these unaudited condensed consolidated financial statements.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS ’ EQUITY (DEFICIT)

FOR THE three and six months ended June 30, 2025

(UNAUDITED)

	Par $0.001
	Preferred			Preferred
	Stock,			Stock,										Accumulated
	Series F			Series F			Par $0.001		Common		Additional			Other						Total
	Convertible			Convertible			Common		Stock		Paid-In			Comprehensive			Accumulated			Stockholders’
	Shares			Amount			Stock		Amount		Capital			Income (Loss)			Deficit			Equity
Balance as of March 31, 2025		5,025		$	5			12,820,421	$	12,821	$	216,542,203		$	( 590	)	$	( 212,377,511	)	$	4,176,928
Issuance of Series F Preferred Stock and warrants, net of issuance costs		3,000			3			—		—		2,999,997			—			—			3,000,000
Conversion of Preferred Stock, Series F Convertible to shares of Common Stock		( 5,350	)		( 5	)		6,081,754		6,081		( 6,076	)		—			—			—
Series F Warrants exchanged for shares of common stock		—			—			88,908		89		( 89	)		—			—			—
Dividends on Series F Preferred Stock		—			—			—		—		( 52,038	)		—			—			( 52,038	)
Exercise of Series B Warrants		—			—			1,952,839		1,953		1,617,730			—			—			1,619,683
Stock-based compensation expense		—			—			—		—		111,832			—			—			111,832
Issuance of Restricted Common Stock		—			—			78,615		79		( 79	)		—			—			—
Conversion of Convertible Note principal and accrued interest to Common Stock		—			—			780,112		780		646,214			—			—			646,994
Deemed dividends on Series F Preferred Stock, Series B and F Warrants and warrant exchange		—			—			—		—		3,677,811			—			( 3,677,811	)		—
Debt extinguishment loss on substantial modification to convertible debt		—			—			—		—		125,242			—			—			125,242
Amended Series B warrants reclassified to stockholders' equity		—			—			—		—		7,766,000			—			—			7,766,000
Issuance costs for sale of preferred stock		—			—			—		—		( 47,000	)		—			—			( 47,000	)
Foreign currency cumulative translation adjustment		—			—			—		—		—			213,392			—			213,392
Net loss		—			—			—		—		—			—			( 1,280,376	)		( 1,280,376	)
Balance as of June 30, 2025		2,675		$	3			21,802,649	$	21,803	$	233,381,747		$	212,802		$	( 217,335,698	)	$	16,280,657

See accompanying notes to these unaudited condensed consolidated financial statements.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS ’ EQUITY (DEFICIT)

FOR THE three and six months ended June 30, 2025

(UNAUDITED)

	*Par $0.001*
	*Preferred*			*Preferred*
	*Stock,*			*Stock,*										*Accumulated*						*Total*
	*Series F*			*Series F*			*Par $0.001*		*Common*		*Additional*			*Other*						*Stockholders’*
	*Convertible*			*Convertible*			*Common*		*Stock*		*Paid-In*			*Comprehensive*			*Accumulated*			*Equity*
	*Shares*			*Amount*			*Stock*		*Amount*		*Capital*			*Income (Loss)*			*Deficit*			*(Deficit)*
Balance as of December 31, 2024		5,935		$	6			9,661,664	$	9,662	$	212,715,967		$	( 86,376	)	$	( 218,381,218	)	$	( 5,741,959	)
Issuance of Series F Preferred Stock and warrants, net of issuance costs		4,500			5			—		—		4,499,995			—			—			4,500,000
Conversion of Preferred Stock, Series F Convertible to shares of Common Stock		( 7,760	)		( 8	)		8,272,662		8,273		( 8,265	)		—			—			—
Series F Warrants exchanged for shares of common stock		—			—			88,908		89		( 89	)		—			—			—
Dividends on Series F Preferred Stock		—			—			—		—		( 119,688	)		—			—			( 119,688	)
Exercise of Series B Warrants		—			—			2,220,688		2,220		2,138,296			—			—			2,140,516
Stock-based compensation expense		—			—			—		—		161,710			—			—			161,710
Issuance of Restricted Common Stock		—			—			78,615		79		( 79	)		—			—			—
Conversion of Convertible Note principal and accrued interest to Common Stock		—			—			1,480,112		1,480		1,415,515			—			—			1,416,995
Deemed dividends on Series F Preferred Stock, Series B and F Warrants and warrant exchange		—			—			—		—		4,734,143			—			( 4,734,143	)		—
Debt extinguishment loss on substantial modification to convertible debt		—			—			—		—		125,242			—			—			125,242
Amended Series B warrants reclassified to stockholders' equity		—			—			—		—		7,766,000									7,766,000
Issuance costs for sale of preferred stock		—			—			—		—		( 47,000	)								( 47,000	)
Amortization of unrecognized periodic pension costs		—			—			—		—		—			107,565			—			107,565
Foreign currency cumulative translation adjustment		—			—			—		—		—			191,613			—			191,613
Net income		—			—			—		—		—						5,779,663			5,779,663
Balance as of June 30, 2025		2,675		$	3			21,802,649	$	21,803	$	233,381,747		$	212,802		$	( 217,335,698	)	$	16,280,657

See accompanying notes to these unaudited condensed consolidated financial statements.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS ’ EQUITY (DEFICIT)

FOR THE THREE AND SIX MONTHS EDED JUNE 30, 2024

(UNAUDITED)

	*Par $0.001*
	*Preferred*			*Preferred*
	*Stock,*			*Stock,*												*Accumulated*
	*Series F*			*Series F*			*Par $0.001*			*Common*			*Additional*			*Other*						*Total*
	*Convertible*			*Convertible*			*Common*			*Stock*			*Paid-In*			*Comprehensive*			*Accumulated*			*Stockholders’*
	*Shares*			*Amount*			*Stock*			*Amount*			*Capital*			*Income (Loss)*			*Deficit*			*Equity*
Balance as of March 31, 2024		3,945		$	4			10,891,427		$	10,892		$	186,247,756		$	( 57,350	)	$	( 177,148,382	)	$	9,052,920
Effect on existing shares due to Reverse Split on October 14, 2024		—			-			( 10,673,599	)		( 10,674	)		10,674			—			—		$	—
Issuance of Series F Preferred Stock and warrants, net of issuance costs		2,100			2			—			—			2,074,998			—			—			2,075,000
Conversion of Preferred Stock, Series F Convertible to shares of Common Stock		( 1,750	)		( 2	)		58,333			58			( 56	)		—			—			—
Dividends on Series F Preferred Stock		—			—			—			—			( 49,748	)		—			—			( 49,748	)
Stock-based compensation expense		—			—			—			—			28,535			—			—			28,535
Issuance of Restricted Common Stock		—			—			612			1			( 1	)		—			—			—
Deemed dividend on Series F Preferred Stock and Series F Warrants		—			—			—			—			7,751			—			( 7,751	)		—
Issuance costs for sale of Preferred Stock		—			—			—			—			( 113,683	)		—			—			( 113,683	)
Foreign currency cumulative translation adjustment		—			—			—			—			—			11,158			—			11,158
Net loss		—			—			—			—			—			—			( 2,929,708	)		( 2,929,708	)
Balance as of June 30, 2024		4,295		$	4			276,774		$	277		$	188,206,226		$	( 46,192	)	$	( 180,085,841	)	$	8,074,474

See accompanying notes to these unaudited condensed consolidated financial statements.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS ’ EQUITY (DEFICIT)

FOR THE THREE AND SIX MONTHS EDED JUNE 30, 2024

(UNAUDITED)

	*Par $0.001*
	*Preferred*			*Preferred*
	*Stock,*			*Stock,*												*Accumulated*
	*Series F*			*Series F*			*Par $0.001*			*Common*			*Additional*			*Other*						*Total*
	*Convertible*			*Convertible*			*Common*			*Stock*			*Paid-In*			*Comprehensive*			*Accumulated*			*Stockholders’*
	*Shares*			*Amount*			*Stock*			*Amount*			*Capital*			*Income (Loss)*			*Deficit*			*Equity*
Balance as of December 31, 2023		6,075		$	6			140,520,163		$	140,521		$	176,033,817		$	106,303		$	( 165,583,091	)	$	10,697,556
Effect on existing shares due to Reverse Split on February 9, 2024		—			—			( 133,493,864	)		( 133,495	)		133,495			—			—			—
Effect on existing shares due to Reverse Split on October 14, 2024								( 6,885,773	)		( 6,886	)		6,886			—			—			—
Issuance of Series F Preferred Stock and warrants, net of issuance costs		3,100			3			—			—			3,024,997			—			—			3,025,000
Conversion of Preferred Stock, Series F Convertible to shares of Common Stock		( 4,880	)		( 5	)		117,374			117			( 112	)		—			—			—
Conversion of Convertible Note principal to Common Stock		—			—			1,597			2			99,998			—			—			100,000
Dividends on Series F Preferred Stock		—			—			—			—			( 110,983	)		—			—			( 110,983	)
Exercise of warrants issued with Series F		—			—			16,590			17			497,684			—			—			497,701
Stock-based compensation expense		—			—			—			—			47,115			—			—			47,115
Issuance of Restricted Common Stock		—			—			687			1			( 1	)		—			—			—
Reduction of Conversion Price of Promissory Note on Exchange Agreement		—			—			—			—			3,488,851			—			—			3,488,851
Deemed dividend on Series F Preferred Stock and Series F Warrants		—			—			—			—			5,257,455			—			( 5,257,455	)		—
Issuance costs for sale of Preferred Stock		—			—			—			—			( 272,976	)		—			—			( 272,976	)
Foreign currency cumulative translation adjustment		—			—			—			—			—			( 152,495	)		—			( 152,495	)
Net loss		—			—			—			—			—			—			( 9,245,295	)		( 9,245,295	)
Balance as of June 30, 2024		4,295		$	4			276,774		$	277		$	188,206,226		$	( 46,192	)	$	( 180,085,841	)	$	8,074,474

See accompanying notes to these unaudited condensed consolidated financial statements.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	*For the Six Months Ended*
	*June 30,*
	*2025*			*2024*
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$	5,779,663		$	( 9,245,295	)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Stock-based compensation		161,710			47,115
Depreciation and amortization		574,002			675,544
Loss on disposal of fixed assets		—			13,988
Interest added to convertible note payable		35,265			344,991
Interest expense for reduction in convertible note conversion price		—			3,488,851
Defined benefit plan obligation		—			( 48,377	)
Amortization of debt discount and warrant modification		—			384,000
Gain on change in fair value of warrant liabilities		( 8,506,000	)		—
Loss on debt extinguishment		125,242			—
Changes in operating assets and liabilities:
Accounts receivable, net		( 903,472	)		487,262
Inventories, net		( 384,090	)		347,817
Prepaid expenses and other assets		454,235			180,109
Accounts payable		( 1,657,616	)		69,795
Accrued expenses and other liabilities		335,852			381,097
Contract liabilities		( 54,476	)		( 295,327	)
Other		—			185,000
Net cash used in operating activities		( 4,039,685	)		( 2,983,430	)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment		( 23,882	)		( 34,692	)
Capitalization of internal use software costs		—			( 58,303	)
Net cash used in investing activities		( 23,882	)		( 92,995	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from exercise of Series B warrants		1,790,516			—
Proceeds from the sale of Series F preferred stock and warrants		4,500,000			3,025,000
Repayments on COVID loans		( 162,770	)		( 213,517	)
Payment to convertible note		—			( 484,950	)
Proceeds from the exercise of Series F warrants		—			497,701
Proceeds (repayments) on other short-term loans		( 135,000	)		738,000
Issuance costs for sale of Series F preferred stock and warrants		( 47,000	)		( 272,976	)
Net cash provided by financing activities		5,945,746			3,289,258

Effects of foreign exchange rates on cash flows		6,409			( 54,649	)

Net change in cash		1,888,588			158,184
Cash at beginning of period		3,613,996			819,024
Cash at end of period	$	5,502,584		$	977,208

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest cash paid	$	35,265		$	468,141
Income taxes paid	$	—		$	—
NON-CASH OPERATING AND FINANCING ACTIVITIES:
Conversion of Preferred Stock Series F to Common Stock	$	8,273		$	117
Series F Warrants exchanged for shares of Common Stock	$	89		$	—
Issuance of vested restricted Common Stock	$	79		$	1
Amended Series B warrants reclassified to stockholders' equity	$	7,766,000		$	—
Conversion of Promissory Note and accrued interest to shares of Common Stock	$	1,416,995		$	100,000
Accrued dividends on Series F Preferred Stock	$	119,688		$	110,983
Deemed dividends on Series F Preferred Stock, Series B and F Warrants and warrant exchange	$	4,734,143		$	5,257,455
Accrued expense settled with Series B Warrant exercise	$	350,000		$	—

See accompanying notes to these unaudited condensed consolidated financial statements.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 1 – Description of the Business and Basis of Presentation

Description of Business – AgEagle™ Aerial Systems Inc. and its wholly-owned subsidiaries (“AgEagle” or the “Company”, “we”, “our”), is actively engaged in designing and delivering best-in-class drones and sensors that solve important problems for its customers in a wide range of industry verticals, including energy/utilities, infrastructure, agriculture and government.

Founded in 2010, AgEagle was originally formed to pioneer proprietary, professional-grade, fixed-winged drones and aerial imagery-based data collection and analytics solutions for the agriculture industry. Today, the Company is earning distinction as a globally respected market leader offering customer-centric, advanced unmanned aerial systems (“UAS”) which drive revenue at the intersection of flight hardware, sensors and software for industries that include agriculture, military/defense, public safety, surveying/mapping and utilities/engineering, among others. AgEagle has also achieved numerous regulatory firsts, including earning governmental approvals for its commercial and tactical drones to fly Beyond Visual Line of Sight (“BVLOS”) and/or Operations Over People in the United States, Canada, Brazil and the European Union and being awarded Blue UAS certification from the Defense Innovation Unit of the U.S. Department of Defense.

The Company is currently headquartered in Wichita, Kansas, where we house our sensor manufacturing operations, and we operate drone distribution and coordinate global customer service operations out of Raleigh, North Carolina. In addition, the Company operates engineering and drone manufacturing operations in Lausanne, Switzerland in support of our international business activities.

Reverse Stock Splits - On February 8, 2024, the Company filed a Certificate of Amendment to its Articles of Incorporation, as amended to date, effecting a 1 -for- 20 reverse stock split (the “February Reverse Stock Split”) of the Company’s common stock, par value $ 0.001 per share (the “Common Stock”) (the “Reverse Split Amendment”). The Reverse Split Amendment was approved by the Board of the Directors of the Company (the “Board”) and became effective on February 9, 2024. On October 3, 2024, the Board approved another reverse stock split of the Company’s authorized, issued and outstanding shares of Common Stock, par value $ 0.001 per share, at a ratio of one ( 1 ) share of common stock for every fifty ( 50 ) shares of Common Stock (the “October Reverse Stock Split”). The Company filed a Certificate of Change with the Secretary of State of the State of Nevada to effectuate the October Reverse Stock Split. The October Reverse Stock Split was effective on October 14, 2024. All share and per share amounts have been retrospectively adjusted for the effect of the February and October Reverse Stock Splits.

Basis of Presentation – The condensed consolidated financial statements of the Company are presented in United States dollars and have been prepared in accordance with accounting principles generally accepted in United States of America (“U.S. GAAP”). In the opinion of management, the Company has made all necessary adjustments, which include normal recurring adjustments, for a fair statement of the Company’s consolidated financial position and results of operations for the periods presented. Certain information and disclosures included in the annual consolidated financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to the U.S. Securities and Exchange Commission (“SEC”) rules. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes for the year ended December 31, 2024 , included in the Company’s Annual Report on Form 10 -K, as filed with the SEC on March 31, 2025. The results for the three and six months ended June 30, 2025 and 2024 are not necessarily indicative of the results to be expected for a full year, any other interim periods or any future year or periods.

The condensed consolidated financial statements include the accounts of AgEagle and its wholly-owned subsidiaries, AgEagle Aerial, Inc., Measure Global, Inc, currently inactive with no operations, and senseFly. All significant intercompany balances and transactions have been eliminated in consolidation.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 1 – Description of the Business and Basis of Presentation – Continued

Liquidity and Going Concern – In pursuit of the Company’s long-term growth strategy and acquisitions, the Company has sustained continued operating losses. During the six months ended June 30, 2025 , the Company had net income of $ 5,779,663 due to non-cash warrant valuation gain of $ 8,506,000 and used cash in operating activities of $ 4,039,685 . As of June 30, 2025 , the Company has a working capital of $ 9,105,278 and an accumulated deficit of $ 217,335,698 . While the Company has historically been successful in raising capital to meet its working capital needs and executed a funding agreement on February 7, 2025 with Alpha Capital Anstalt (“Alpha”), pursuant to the funding agreement, among other things, Alpha agreed to provide quarterly financing for the Company for the next twelve months pursuant to their Additional Investment Rights (AIR), with such amounts and timing of funding to be agreed to by the parties (see Note 7 ). However, the amount of funding to be provided may not be sufficient for our working capital needs and we have minimal recourse if Alpha chooses not to exercise their AIR.

There is substantial doubt about the Company’s ability to continue as a going concern as the Company will require additional liquidity to continue its operations and meet its financial obligations for 12 months from the date these condensed consolidated financial statements are issued. The Company is evaluating strategies to obtain the required additional funding for future operations and the restructuring of operations to grow revenues and reduce expenses.

If the Company is unable to generate significant sales growth in the near term and raise additional capital, there is a risk that the Company could default on additional obligations; and could be required to discontinue or significantly reduce the scope of its operations if no other means of financing operations are available. The condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amount and classification of liabilities or any other adjustment that might be necessary should the Company be unable to continue as a going concern.

Note 2 – Summary of Significant Accounting Policies

Risks and Uncertainties – Global economic challenges, including the impact of the war in Ukraine, rising inflation supply-chain disruptions, and adverse labor market conditions could cause economic uncertainty and volatility. The aforementioned risks and their respective impacts on the UAV industry and the Company’s operational and financial performance remain uncertain and outside of the Company’s control. Specifically, because of the aforementioned continuing risks, the Company’s ability to access components and parts needed in order to manufacture its proprietary drones and sensors, and to perform quality testing have been, and continue to be, impacted. If either the Company or any of its third parties used in our manufacturing and assembly processes continue to be adversely impacted by these matters, the Company’s supply chain may be disrupted, limiting its ability to manufacture and assemble products. The Company expects inflation and supply-chain disruptions and its effects to continue to have a significant negative impact on its business for an extended period of time. The company continues to monitor developments in trade policy and is evaluating alternatives to mitigate the impact of these tariffs, including supplier diversification. However, additional or sustained tariff actions could materially and adversely affect our operations, financial condition, and results of operations.

Use of Estimates – The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the reserve for obsolete inventory, valuation of intangible assets, fair value of derivative liabilities, and deemed dividends resulting from the triggering of down round provisions and modifications to equity-linked instruments.

Revenue Recognition – Most of the Company’s revenues are derived primarily through the sales of drones, sensors and related accessories. The Company utilized ASC Topic 606 and the related amendments, Revenue from Contracts with Customers , which requires revenue to be recognized in a manner that depicts the transfer of goods or services to customers in amounts that reflect the consideration to which the entity expects to be entitled in exchange for those goods or services.

The Company recognizes revenue on sales to customers, dealers, and distributors upon satisfaction of performance obligations which occurs once controls transfer to customers, which is when product is shipped or delivered depending on specific shipping terms and, where applicable, a customer acceptance has been obtained. The fee is not considered to be fixed or determinable until all material contingencies related to the sales have been resolved. The Company records revenue in the consolidated statements of operations and comprehensive loss, net of any sales, use, value added, or certain excise taxes imposed by governmental authorities on specific sales transactions and net of any discounts, allowances and returns. Therefore, revenue is recognized at a point in time.

Pursuant to ASC 606, we have the following revenue recognition policies:

	●	Sensor Sales – sales are recognized on products when the related goods have been shipped, title has passed to the customer, and there are no undeliverable elements or uncertainties. Amounts incurred related to shipping and handling are included in cost of revenue.

	●	Drone Sales - sales are recognized on products when the related goods have been shipped, title has passed to the customer, and there are no undeliverable elements or uncertainties. Amounts incurred related to shipping and handling are included in cost of revenue.

Additionally, customer payments or deposits received in advance of the Company completing performance obligations are recorded as contract liabilities. As of June 30, 2025 and December 31, 2024, we have $ 118,284 and $ 148,054 of advanced customer payments presented as contract liabilities on the accompanying consolidated balance sheets, respectively. Contract liabilities are short term in nature and are expected to be recognized in the next fiscal year. During the six months ended June 30, 2025, we recognized $ 84,548 of revenue that was deferred as a contract liability as of December 31, 2024.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 2 – Summary of Significant Accounting Policies – Continued

Summary of Significant Accounting Policies - A description of all of the Company’s significant accounting policies and other financial information is included in the Company’s audited consolidated financial statements filed on March 31, 2025, with the SEC on Form 10 -K for the year ended December 31, 2024 . These policies have been applied consistently in these unaudited condensed interim consolidated financial statements.

Income (Loss) Per Common Share and Potentially Dilutive Securities – Basic income (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted income (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding plus Common Stock, equivalents (if dilutive) related to warrants, options, and convertible instruments.

For the three months ended June 30, 2025 , the Company has excluded all common equivalent shares outstanding for restricted stock units (“RSUs”), warrants and options to purchase Common Stock and convertible instruments from the calculation of diluted net loss per share, because these securities are anti-dilutive for the three month period due to the net loss incurred. As of June 30, 2025 , the Company had 68,797 unvested RSUs, 11,597,104 warrants and no options outstanding to purchase shares of Common Stock, and 2,485,654 of issuable shares upon the conversion of Series F preferred stock that have been excluded from diluted earnings per share as their inclusion would be anti-dilutive.

For the three and six months ended June 30, 2024 , the Company has excluded all common equivalent shares outstanding for restricted stock units (“RSUs”), options and warrants to purchase Common Stock and convertible instruments from the calculation of diluted net loss per share, because these securities are anti-dilutive for the periods presented which consisted of 548 unvested RSUs, 128,444 warrants, 65 options, 143,167 shares issuable upon the conversion of convertible preferred stock and 142,151 shares issuable upon the conversion of convertible debt.

For the three months ended June 30, 2025 and the three and six months ended June 30, 2024, no adjustments were made to the numerator or denominator in our computation of diluted earnings per share due to the net loss incurred during these periods. Therefore, any such adjustments would have an anti-dilutive effect.

Net income (loss) per common share basic and dilutive is as follows for the three and six months ended June 30, 2025 and 2024 :

	Three Months Ended						Six Months Ended
	*2025*			*2024*			*2025*			*2024*
Numerator:
Net income (loss)	$	( 1,280,376	)		( 2,929,708	)		5,779,663		$	( 9,245,295	)
Accrued dividends on Series F Preferred Stock		( 52,038	)		( 49,748	)		( 119,688	)		( 110,983	)
Deemed dividends		( 3,677,811	)		( 7,751	)		( 4,734,143	)		( 5,257,455	)
Numerator for basic EPS - net income (loss) available to common stockholders		( 5,010,225	)		( 2,987,207	)		925,832			( 14,613,733	)

Effect of convertible securities and liability classified equity instrument:
Accrued dividends on Series F Preferred Stock		—			—			119,688			—
Interest expense on convertible note payable		—			—			45,150			—
Gain on change in fair value of warrant liabilities		—			—			( 8,506,000	)		—
Numerator for diluted EPS - net loss available to common stockholders	$	( 5,010,225	)	$	( 2,987,207	)	$	( 7,415,330	)	$	( 14,613,733	)

Denominator:
Denominator for basic EPS - weighted average shares		15,524,049			247,728			13,835,214			205,788

Effect of dilutive securities:
Incremental shares for outstanding warrants		—			—			4,837,593			—
Convertible Series F Preferred Stock		—			—			2,485,654			—
Unvested restricted stock units		—			—			68,797			—
Denominator for diluted EPS - weighted average shares		15,524,049			247,728			21,227,258			205,788

Net income (loss) per common share - basic	$	( 0.32	)	$	( 12.06	)	$	0.07		$	( 71.01	)

Net loss per common share - diluted	$	( 0.32	)	$	( 12.06	)	$	( 0.35	)	$	( 71.01	)

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 2 – Summary of Significant Accounting Policies – Continued

Segment Reporting – In accordance with ASC Topic 280, Segment Reporting , the Company identifies operating segments as components of an entity for which discrete financial information is available and is regularly reviewed by the chief operating decision maker in making decisions regarding resource allocation and performance assessment. The Company defines the term “chief operating decision maker” to be its chief executive officer.

The Company has determined that it operates in two segments:

	●	Drones, which comprises revenues earned from contractual arrangements to develop, manufacture and /or modify complex drone related products, and to provide associated engineering, technical and other services according to customer specifications.

	●	Sensors, which comprises the revenue earned through the sale of sensors, cameras, and related accessories.

	●	Corporate, which comprises corporate costs only, and is not considered an operating segment.

Recently Issued Accounting Pronouncements Not Yet Adopted – In March 2024, the Securities and Exchange Commission (“SEC”) released a final rule that requires registrants to provide comprehensive climate-related disclosures in their annual reports and registration statements, including those for IPOs, beginning with annual reports for the year ending December 31, 2027, for smaller reporting companies (“SRC”). Registrants must disclose climate-related financial metrics and impacts on their financial estimates and assumptions in a footnote to the audited financial statements. The disclosures will also need to be addressed as part of management’s internal control over financial reporting (“ICFR”) and will be subject to the financial statement and ICFR audit (if applicable) of an independent registered public accounting firm. We are currently evaluating the impacts of the improvements to our disclosure.

In December 2023, Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023 - 09, Income Taxes (Topic 740 ): Improvements to Income Tax Disclosure s (“ASU 2023 - 09” ). The ASU focuses on income tax disclosures around effective tax rates and cash income taxes paid. ASU 2023 - 09 requires public business entities to disclose, on an annual basis, a rate reconciliation presented in both dollars and percentages. The guidance requires the rate reconciliation to include specific categories and provides further guidance on disaggregation of those categories based on a quantitative threshold equal to 5% or more of the amount determined by multiplying pretax income (loss) from continuing operations by the applicable statutory rate. For entities reconciling to the US statutory rate of 21%, this would generally require disclosing any reconciling items that impact the rate by 1.05% or more. ASU 2023 - 09 is effective for public business entities for annual periods beginning after December 15, 2024 ( generally, calendar year 2025 ) and effective for all other business entities one year later. Entities should adopt this guidance on a prospective basis, though retrospective application is permitted. The adoption of ASU 2023 - 09 is expected to have a financial statement disclosure impact only and is not expected to have a material impact on the Company’s condensed consolidated financial statements.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 2 – Summary of Significant Accounting Policies – Continued

In November 2024, the FASB issued ASU 2024 - 03, Disaggregation of Income Statement Expenses ( “ DISE ” ) a new accounting standard to improve the disclosures about an entity’s expenses and address requests from investors for more detailed information about the types of expenses included in commonly presented expense captions. The new standard is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with retrospective application permitted. The Company is evaluating the disclosure requirements related to the new standard and its impact on our consolidated financial statements.

Other recent accounting pronouncements issued by the FASB did not or are not believed by management to have a material impact on the Company’s present and future condensed consolidated financial statements.

Note 3 – Inventories, Net

Inventories, Net

As of June 30, 2025 and December 31, 2024 , inventories, net consist of the following:

	*June 30, 2025*			*December 31, 2024*
Raw materials	$	3,591,115		$	3,488,703
Work in process		1,054,165			912,397
Finished goods		1,551,295			1,527,975
Gross inventories		6,196,575			5,929,075
Less: Provision for obsolescence		( 500,112	)		( 453,218	)
Inventories, net	$	5,696,463		$	5,475,857

Note 4 – COVID Loans

The Company assumed the obligations for two COVID Loans originally made by the Small Business Administration to senseFly S.A. on July 27, 2020 ( “senseFly COVID Loans”). As of senseFly Acquisition Date, the fair value of the COVID Loan was $ 1,440,046 (“senseFly COVID Loans”). For the three and six months ended June 30, 2025 , senseFly S.A. made the required payments on the senseFly COVID Loans, including principal and accrued interest, aggregating approximately $ 57,448 and $ 162,770 respectively. As of June 30, 2025 , the Company’s outstanding obligations under the senseFly COVID Loans are $ 401,381 .

As of June 30, 2025 , scheduled principal payments due under the senseFly COVID Loans are as follows:

Year ending December 31,
2025 (remaining)	$	92,317
2026		103,033
2027		206,031
Total	$	401,381

Note 5 – Convertible Note

The Company had a Convertible Note outstanding with Alpha Capital Anstalt (“Alpha”) which was due January 8, 2025 ( the “Note”) and was considered in default. The Note was a result of an exchange agreement executed on February 8, 2024 in which the parties agreed to exchange the then outstanding promissory note into a convertible note. The Note accrued interest at 12 % per annum and would increase to the lesser of 18 % or the maximum rate permitted under applicable law upon an Event of Default as defined under the Note.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 5 – Convertible Note – Continued

During the six months ended June 30, 2025 , the conversion price of the Note was reduced from $ 1.10 to $0.8294 pursuant to dilution protection provisions and due to the sale of Series F preferred stock and Series F warrants with a conversion price and exercise price of $0.8294 (see Note 8 ). The Company recognized a loss on debt extinguishment of $ 125,242 for the incremental value of the conversion feature due to the reduced conversion price. The incremental value was determined using a Black-Scholes pricing model pre and post modification and the following inputs: expected term 0.50 years, risk free rate of 4.27 %, volatility of 203.53 %, and dividend rate of 0.00 %.

During the six months ended June 30, 2024 , the conversion price of the Note was reduced from $ 62.50 to $ 30.00 pursuant to dilution protection provisions and due to the reduction in warrant exercise prices to $ 30.00 to induce exercise (see Note 7 ). The Company recognized in interest expense the amount of $ 3,488,851 for the incremental value of the conversion feature due to the reduced conversion price. The incremental value was determined using a Black-Scholes pricing model pre and post modification and the following inputs: expected term 0.92 years, risk free rate of 4.83 %, volatility of 89.60 %, and dividend rate of 0.00 %.

During the six months ended June 30, 2025 and 2024 , Alpha converted $ 646,994 and $ 0 of outstanding principal and accrued interest into 780,112 and 0 shares of Common Stock at an average conversion rate of $0.8294 and $ 0 , respectively. During the six months ended June 30, 2025 and 2024 , Alpha converted $ 1,416,995 and $ 100,000 of outstanding principal and accrued interest into 1,480,112 and 1,597 shares of Common Stock at an average conversion rate of $ 0.9573 and $ 62.62 , respectively. .

As of June 30, 2025 and December 31, 2024, the outstanding principal and accrued interest on the Note was $ 0 and $ 8,612 and $ 1,333,333 and $ 47,123 , respectively.

For the six months ended June 30, 2025 and 2024 , we recognized interest expense on the Note of $ 92,273 and $ 210,325 , respectively.

Note 6 – Fair Value Measurements

We closed on an offering of units consisting of Common Stock, Series A and B warrants in October 2024 ( the “October 2024 Offering). In connection with the October 2024 Offering, we sold units comprised of Common Stock, Series A warrants and a Series B warrants (collectively referred to as the “Warrants”) (see Note 8 ). The Warrants were deemed to be derivative liabilities, at issuance, due to variability in the ultimate settlement of the Warrants caused by various settlement provisions embedded within the Warrants. Liability classified warrants are reported at fair value upon issuance and subsequently at each reporting period.

On April 2, 2025, the Company and the majority holder of the Series B warrants, executed an Amendment to the Series B Warrant to Purchase Common Stock and Exchange Agreement (the "Series B Amendment"). The Series B Amendment amended the contractual terms of the Series B warrants by removing Section 3.2 of the original warrant agreement in its entirety (the "Share Combination Event"). Pursuant to the Share Combination Event, if a share split, share dividend, share combination recapitalization or other similar transaction involving common stock occurred after the issuance date of the Series B warrants, the exercise price of the Series B warrants would be adjusted to the lowest volume weighted average price during the five days prior and after such a Share Combination Event if less than the exercise price in effect. The Company reassessed the classification of the Series B warrants after the execution of the Series B Amendment and concluded that the Series B warrants were no longer precluded from being classified within stockholders' equity. On April 2, 2025, we reclassified the fair value of the Series B warrants of $ 7,766,000 from warrant liability to additional paid-in capital. See Note 8 for further disclosures regarding the Series A and B warrants.

The following tables present information about the Company’s derivative liabilities that are measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024 and indicate the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value:

	*Fair Value Measurements at June 30, 2025*
	Quoted Prices in		Other		Significant
	Active Markets for		Observable		Unobservable
	Identical Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Total
Derivative liabilities -Series A warrants	$	—	$	—	$	128,000	$	128,000
Total	$	—	$	—	$	128,000	$	128,000

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 6 – Fair Value Measurements – Continued

	*Fair Value Measurements at December 31, 2024*
	Quoted Prices in		Other		Significant
	Active Markets for		Observable		Unobservable
	Identical Assets		Inputs		Inputs
	(Level 1)		(Level 2)		(Level 3)		Total
Derivative liabilities -Series A and B warrants	$	—	$	—	$	16,400,000	$	16,400,000
Total	$	—	$	—	$	16,400,000	$	16,400,000

The fair value of the warrants was determined by using a Black-Scholes pricing model and the following assumptions:

	*June 30, 2025*			*December 31, 2024*
Exercise price	$	—		$	1.9445
Stock price	$	1.03		$	3.47
Expected term (years)		4.25			4.75
Volatility		131.98	%		133.00	%
Risk-free rate		3.74	%		4.28	%
Dividend yield		0.00	%		0.00	%
Probability of capital raise below exercise price		0.00	%		100	%

As of June 30, 2025 and December 31, 2024 , the Company measured the Warrants using significant unobservable inputs that are based on little or no verifiable market data, which is Level 3 in the fair value hierarchy, resulting in a fair value estimate of approximately $ 0.128 million and $ 16.4 million, respectively. Inherent in option pricing models are assumptions related to expected share-price volatility, expected term, risk-free interest rate and dividend yield. The Company estimates the volatility of its Common Stock based on historical volatility. The risk-free interest rate is based on the U.S. Treasury zero -coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero. As of December 31, 2024, the probability of a capital raise below the Warrants’ current exercise price was a significant unobservable input based on management’s estimate factoring in the Company’s capital needs and the Company’s stock price, which is volatile. As of June 30, 2025, this estimate was no longer relevant as the Series A warrants include an alternate cashless exercise which allows the holder to exercise the warrant for no consideration and receive two shares of common stock. This settlement provision was given a 100% probability in the Black-Scholes computation as it is the most economically beneficial settlement scenario to the holder.

During the six months ended June 30, 2025 , we recognized a gain on the change in the fair value of the warrant liabilities of $ 8,506,000 and reclassified the fair value of the Series B warrants to additional paid-in capital. A reconciliation of the warrant liabilities is below:

	*Amount*
Balance as of December 31, 2024	$	16,400,000
Amended Series B warrants reclassified to stockholders' equity		( 7,766,000	)
Change in fair value of warrant liabilities		( 8,506,000	)
Balance as of June 30, 2025	$	128,000

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 7 – Stockholders ’ Equity (Deficit)

Preferred Series F Convertible Stock

Purchase History

On June 26, 2022, the Company entered into a Securities Purchase Agreement (the “Series F Agreement”) with Alpha. Pursuant to the terms of the Series F Agreement, the Board of Directors of the Company (the “Board”) designated a new series of Preferred Stock, the Series F 5 % Preferred Convertible Stock (“Series F”), and authorized the sale and issuance of up to 35,000 shares of Series F with a stated value of $ 1,000 per share. Pursuant to the Series F Agreement, sales of Series F are accompanied by warrants equal to the number of issuable shares upon conversion of the Series F to Common Stock (the “Series F Warrants”).

Additional Investment Right

The Series F Agreement provides Alpha the right to purchase up to an additional $ 25,000,000 stated value of Series F, after their initial 10,000 Series F purchased on June 26, 2022, and accompanying warrants (the “Additional Investment Right” or “AIR”). Under the AIR, the Series F and Series F warrants are initially convertible and exercisable at a conversion and exercise price equal to the volume-weighted average price of the Company’s Common Stock for three trading days prior to the date Alpha gives notice to the Company that it will exercise its AIR. Under the terms of the AIR, conversion and exercise prices are subject to downward adjustment for any equity instrument or equity-linked instrument sold or granted at an effective price per share that is lower than the initial conversion and exercise price (“Down Round Provision”). See Note 8 for warrant related disclosures.

On February 7, 2025, Alpha and the Company executed a funding agreement in which Alpha agreed to exercise its AIR quarterly to provide financing to the Company for the next twelve months, with such amounts and timing of funding to be agreed to by the parties.

As consideration for Alpha’s commitment to additionally fund, the Company agreed to (i) extend the period in which Alpha can exercise its AIR by extending the termination date of December 31, 2025 to June 1, 2026 and (ii) granting Alpha certain registration rights related to the Series F Alpha currently holds and will receive upon further exercises of its AIR. The Company filed the required registration statement to register 6,500,000 shares of Common Stock which became effective by the Securities and Exchange Commission on April 25, 2025.

During the six months ended June 30, 2025 , we issued the following Series F pursuant to the exercise of the AIR by Alpha:

	●	On February 7, 2025, we issued 1,000 Series F to Alpha upon the exercise of their AIR and received $ 1,000,000 of gross proceeds. The Series F are initially convertible into 450,390 shares of Common Stock at an initial conversion price of $ 2.2203 and Series F Warrants to purchase up to 450,390 shares of Common Stock at an initial exercise price of $ 2.2203 . The Series F Warrants are immediately exercisable upon issuance and have a three -year term.

	●	On March 17, 2025, we issued 500 Series F to Alpha upon the exercise of their AIR and received $ 500,000 of gross proceeds. The Series F are initially convertible into 415,420 shares of Common Stock at an initial conversion price of $ 1.2036 and Series F Warrants to purchase up to 415,420 shares of Common Stock at an initial exercise price of $ 1.2036 . The Series F Warrants are immediately exercisable upon issuance and have a three -year term. This issuance resulted in down round provisions embedded within previously issued Series F and Series F Warrants being triggered (the “March 2025 Down Round Trigger”), including the Series F and Series F Warrants issued on February 7, 2025. See Down Round Triggers and Deemed Dividends in Note 7 below.

	●	On May 5, 2025, we issued 500 Series F to Alpha upon the exercise of their AIR and received $ 500,000 of gross proceeds. The Series F are initially convertible into 602,846 shares of Common Stock at an initial conversion price of $.8294 and Series F Warrants to purchase up to 602,846 shares of Common Stock at an initial exercise price of $.8294. The Series F Warrants are immediately exercisable upon issuance and have a three -year term. This issuance resulted in down round provisions embedded within previously issued Series F and Series B and F Warrants being triggered (the “May 2025 Down Round Trigger”). See Down Round Triggers and Deemed Dividends in Note 7 below.

●

On June 6 , 2025, we issued 500 Series F to Alpha upon the exercise of their AIR and received $500,000 of gross proceeds. The Series F are initially convertible into an aggregate of 418,831 shares of Common Stock at an initial conversion price of $ 1.1938 and Series F Warrants to purchase up to 418,831 shares of Common Stock at an initial exercise price of $ 1.1938 . The Series F Warrants are immediately exercisable upon issuance and have a three -year term.

●

On June 9, 2025, we issued 1,000 Series F to Alpha upon the exercise of their AIR and received $ 1,000,000 of gross proceeds. The Series F are initially convertible into an aggregate of 838,364 shares of Common Stock at an initial conversion price of $ 1.1928 and Series F Warrants to purchase up to 838,364 shares of Common Stock at an initial price of $ 1.1928 . The Series F Warrants are immediately exercisable upon issuance and have a three -year term.

●

On June 17, 2025, we issued 1,000 Series F to Alpha upon the exercise of their AIR and received $ 1,000,000 of gross proceeds. The Serie F are initially convertible into an aggregate of 797,067 shares of Common Stock at an initial conversion price of $ 1.2546 and Series F Warrants to purchase up to 797,067 share of Common Stock at an initial price of $ 1.2546 . The Series F Warrants are immediately exercisable upon issuance and have a three -year term.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 7 – Stockholders ’ Equity (Deficit) – Continued

During the six months ended June 30, 2024 , we issued the following Series F pursuant to the exercise of the AIR by Alpha:

● On March 6, 2024, we issued 1,000 Series F to Alpha or assignees of Alpha upon the exercise of their AIR and received $ 950,000 of net proceeds after deducting equity issuance costs for legal fees of $ 50,000 . The Series F were initially convertible into 16,588 shares of Common Stock at an initial conversion price of $ 60.29 and warrants to purchase up to 16,588 shares of Common Stock at an initial exercise price of $ 60.29 and exercisable immediately for a period of three years.

● On April 12, 2024, we issued 1,050 Series F to Alpha or assignees of Alpha upon the exercise of their AIR and received $ 1,050,000 of net proceeds. The Series F were initially convertible into 28,378 shares of Common Stock at an initial conversion price of $ 37.00 and warrants to purchase up to 28,378 shares of Common Stock at an initial exercise price of $ 60.29 and exercisable immediately for a period of three years.

● On May 31, 2024, we issued 1,050 Series F to Alpha or assignees of Alpha upon the exercise of their AIR and received $ 1,050,000 of net proceeds. The Series F were initially convertible into 14,189 shares of Common Stock at an initial conversion price of $ 32.15 and warrants to purchase up to 14,189 shares of Common Stock at an initial exercise price of $ 60.29 and exercisable immediately for a period of three years.

Since the execution of the Series F Agreement, the Company has sold and issued Series F and Series F Warrants to Alpha or investors that Alpha has assigned the AIR for cash proceeds through the exercise of the AIR.

A summary of the Series F activity for the six months ended June 30, 2025, is as follows:

							*Original*		*Shares*							*Shares*		*Conversion*			*Shares*
	*Shares*		*Gross*		*Net*		*Conversion*		*Outstanding*		*Series F*		*Series F*			*Outstanding*		*Price at*			*Issuable at*
Date of Purchase	*Purchased*		*Proceeds*		*Proceeds*		*Price*		*December 31, 2024*		*Issued*		*Converted*			*June 30, 2025*		*June 30, 2025*			*June 30, 2025*
November 15, 2023		1,850	$	1,850,000	$	1,850,000	$	124.70		150		—		—			150	$	0.83	(ii)		180,854
March 6, 2024		1,000		1,000,000		950,000		60.29		435		—		( 335	)		100		0.83	(ii)		120,569
April 12, 2024		1,050		1,050,000		1,050,000		37.00		1,050		—		( 1,050	)		—		0.83			—
May 31, 2024		1,050		1,050,000		1,025,000		32.15		1,050		—		( 525	)		525		0.83	(ii)		632,988
July 25, 2024		500		500,000		500,000		23.15		500		—		( 500	)		—		0.83			—
August 27, 2024		500		500,000		500,000		20.19		500		—		( 500	)		—		0.83			—
October 1, 2024 (i)		1,500		—		—		12.00		1,500		—		( 1,500	)		—		0.83			—
December 18, 2024		750		750,000		750,000		5.25		750		—		( 750	)		—		0.83			—
February 7, 2025		1,000		1,000,000		1,000,000		2.22		—		1,000		( 1,000	)		—		0.83			—
March 17, 2025		500		500,000		500,000		1.20		—		500		( 500	)		—		0.83			—
May 5, 2025		500		500,000		500,000		0.83		—		500		( 500	)		—		0.83			—
June 6, 2025		500		500,000		500,000		1.19		—		500		—			500		1.19			418,831
June 9, 2025		1,000		1,000,000		1,000,000		1.19		—		1,000		( 600	)		400		1.19			335,345
June 17, 2025		1,000		1,000,000		1,000,000		1.25		—		1,000		—			1,000		1.25			797,067
Total June 30, 2025		12,700	$	11,200,000	$	11,125,000	$	—		5,935		4,500		( 7,760	)		2,675	$	—			2,485,654

	(i)	These shares were issued as consideration for executing the Omnibus Agreement in connection with the October 2024* Offering.*
	(ii)	Reflects the conversion price after the May 2025 Down Round Trigger that was triggered with the Sale of Series F and Series F warrants on May 5, 2025.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 7 – Stockholders ’ Equity (Deficit) – Continued

A summary of the Series F activity for the six months ended June 30, 2024 , is as follows:

							Original		Shares							Shares		Conversion		Shares
	*Shares*		*Gross*		*Net*		*Conversion*		*Outstanding*		*Series F*		*Series F*			*Outstanding*		*Price at*		*Issuable at*
Date of Purchase	*Purchased*		*Proceeds*		*Proceeds*		*Price*		*December 31, 2023*		*Issued*		*Converted*			*June 30, 2024*		*June 30, 2024*		*June 30, 2024*
June 26, 2022		10,000	$	10,000,000	$	9,920,000	$	620		2,925				( 2,925	)		—	$	30.00		—
March 10, 2023		3,000		3,000,000		3,000,000		420.00		3,000				( 1,405	)		1,595		30.00		53,167
November 15, 2023		1,850		1,850,000		1,850,000		124.70		150				—			150		30.00		5,000
March 6, 2024		1,000		1,000,000		950,000		60.29		—		1,000		( 550	)		450		30.00		15,000
April 12, 2024		1,050		1,050,000		1,050,000		37.00		—		1,050		—			1,050		30.00		35,000
May 31, 2024		1,050		1,050,000		1,025,000		32.15		—		1,050		—			1,050		30.00		35,000
Total June 30, 2024		17,950	$	17,950,000	$	17,795,000	$	—		6,075		3,100		( 4,880	)		4,295	$	—		143,167

During the three months ended June 30, 2025 and 2024, a total of 5,350 and 1,750 Series F were converted into a total of 6,081,754 and 58,333 shares of Common Stock, respectively, and dividends accrued to the Series F were $ 52,038 and $ 49,748 , respectively. During the six months ended June 30, 2025 and 2024 , a total of 7,760 and 4,880 Series F were converted into a total of 8,272,662 and 117,374 shares of Common Stock, respectively, and dividends accrued to the Series F were $ 119,688 and $ 110,983 respectively. As of June 30, 2025 and December 31, 2024 , accrued dividends on the Series F total $ 814,317 and $ 746,666 which are included in accrued expenses on the unaudited consolidated balance sheets, at the rate per share (as a percentage of the $ 1,000 stated par value per share of Series F) of 5 % per annum, beginning on the purchase date.

Common Stock Issuances

Conversions

During the six months ended June 30, 2025 and 2024 , a total of 780,112 and 0 shares of Common Stock were issued for the conversion of $ 646,994 and $ 0 outstanding principal and accrued interest on a convertible note at an average conversion rate of $.8294 and $ 0 , respectively. During the six months ended June 30, 2025 and 2024 , a total of 1,480,112 and 1,597 shares of Common Stock were issued for the conversion of $ 1,416,994 and $ 100,000 of outstanding principal and accrued interest on a convertible note at an average conversion rate of $0.9573 and $ 62.6235 , respectively (see Note 5 ).

During the six months ended June 30, 2025 and 2024 , a total of 6,081,754 and 58,333 shares of Common Stock were issued for the conversion of 5,350 and 1,750 Series F with a stated value of $ 1,000 , respectively. During the six months ended June 30, 2025 and 2024 , a total of 8,272,662 and 117,374 shares of Common Stock were issued for the conversion of 7,760 and 4,880 Series F with a stated value of $ 1,000 , respectively.

Warrant Exercises

During the six months ended June 30, 2025 , we issued 1,952,839 shares of Common Stock for the exercise of Series B warrants with an exercise price of $0.8294 and aggregate cash proceeds of $ 1,619,683 . During the six months ended June 30, 2025, we issued 2,220,688 shares of Common Stock for the exercise of Series B warrants with an average exercise price of $0.9639 or aggregate exercise price of $ 2,140,516 . The Company agreed to credit $ 350,000 of the aggregate exercise price pursuant to a settlement reached with the Series B warrant holder over a dispute and received and aggregate cash proceeds of $ 1,790,516 .

On March 6, 2024, the Company entered into a warrant exercise agreement with several institutional investors holding warrants pursuant to a securities purchase agreement, dated as of June 5, 2023, in connection with a private placement. The warrant exercise agreement provided that for those investors who exercised their existing warrants they would receive a reduction in the exercise price to $ 30.00 per share of Common Stock. During the six months ended June 30, 2024 , the Company received $ 497,701 from the exercise of 16,590 warrants converted to 16,590 shares of Common Stock.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 7 – Stockholders ’ Equity (Deficit) – Continued

Warrant Exchange

On April 2, 2025, the Company and the majority holder of the Series B warrants executed an Amendment to the Series B Warrant to Purchase Common Stock and Exchange Agreement (the "Series B Amendment"). The Series B Amendment amended the contractual terms of the Series B warrants as disclosed in Note 6. As consideration for the holder amending the contractual terms of the Series B warrants, we issued to the holder 88,908 shares of Common Stock for no consideration in exchange for 125,362 Series F warrants with a weighted average exercise price of $ 1.10 (see Note 8 ). We have included the fair value of these shares issued of $ 108,468 , based on the market price of our stock on the date of the exchange, within stockholders' equity as a deemed dividend.

Restricted Common Stock

During the three months ended June 30, 2025 and 2024, we issued 78,615 and 612 shares of fully vested restricted Common Stock to certain employees and service providers. During the six months ended June 30, 2025 and 2024, we issued 78,615 and 687 shares of fully vested restricted Common Stock to certain employees and service providers.

Down Round Triggers and Deemed Dividends

Below is a summary of the deemed dividends resulting from the March 2025 and May 2025 Down Round Triggers that reduced the conversion and exercise price of outstanding Series F Preferred Stock, Series F Warrants and Series B Warrants:

*Deemed Dividends on Series F Preferred Stock*
	*Description of*	*Series F*		*Conversion Prices*		*Conversion Price*		*Incremental Value*
Date of Trigger Event	*Trigger Event*	*Triggered*		*Prior to Trigger*		*After Trigger*		*Deemed Dividend*
March 17, 2025	March 2025 Down Round Trigger		5,025	$	2.22 - 5.25	$	1.20	$	976,637
May 5, 2025	May 2025 Down Round Trigger		1,045,402	$	1.10	$	0.83		1,105,871
	Deemed Dividends on Series F Preferred Stock							$	2,082,508


*Deemed Dividends on Series F Warrants*
March 17, 2025	March 2025 Down Round Trigger		593,247	$	2.22 - 5.25	$	1.20	$	79,695
May 5, 2025	May 2025 Down Round Trigger		593,247	$	1.10	$	0.83		36,504
	Deemed Dividends on Series F Warrants							$	116,199

*Deemed Dividends on Series B Warrants (see Note 8)*
May 5, 2025	May 2025 Down Round Trigger		6,777,101	$	1.94	$	0.83		2,426,968
	Deemed Dividends on Series B Warrants							$	2,426,968

	Total Deemed Dividends Series F PS, Series B and F Warrants							$	4,625,675

Below is a summary of the deemed dividends resulting from the March 2024 Down Round Trigger that reduced the conversion and exercise price of outstanding Series F Preferred Stock and Series F Warrants:

*Deemed Dividends on Series F Preferred Stock*
	*Description of*	*Series F*		*Conversion Prices*		*Conversion Price*		*Incremental Value*
Date of Trigger Event	*Trigger Event*	*Triggered*		*Prior to Trigger*		*After Trigger*		*Deemed Dividend*
March 6, 2024	March 2024 Down Round Trigger		3,945	$	60.29 - 124.50	$	30.00	$	5,102,674

*Deemed Dividends on Series F Warrants*
`	March 2024 Down Round Trigger		54,695	$	60.29 - 124.50	$	30.00	$	147,030
Total Deemed Dividends Series F PS and Series F Warrants								$	5,249,704
Warrant Modification (i)									7,751
Total Deemed Dividends								$	5,257,455

(i) On May 31, 2024, the Company agreed to reduce the exercise price of a warrant held by Alpha originally issued in June 2023 from $ 380.00 to $ 30.00 . As result, the Company recorded a deemed dividend of $ 7,751 for the incremental value due to the modification.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 7 – Stockholders ’ Equity (Deficit) – Continued

Deemed dividends are reflected as an increase to additional paid in capital and an increase to accumulated deficit and as an increase to total net loss or decrease to total net income attributable to Common Stockholders in computing earnings per share on the condensed consolidated statements of operations and comprehensive income (loss).

Stock-based Compensation

The Company determines the fair value of awards granted under the 2017 Omnibus Equity Incentive Plan (the “Equity Plan”) based on the fair value of its Common Stock on the date of grant. Stock-based compensation expenses related to grants under the Equity Plan are included in general and administrative expenses on the condensed consolidated statements of operations and comprehensive income (loss).

Restricted Stock Units ( “ RSUs ” )

For the six months ended June 30, 2025 , a summary of RSU activity is as follows:

				*Weighted Average*
				*Grant Date*
	*Shares*			*Fair Value*
Outstanding as of December 31, 2024		7,293		$	324.64
Granted		142,730			1.54
Cancelled		( 1,158	)		284.01
Vested		( 78,825	)		5.07
Outstanding as of June 30, 2025		70,040			26.58
Vested as of June 30, 2025		1,243			1,363.11
Unvested as of June 30, 2025		68,797		$	2.43

For the six months ended June 30, 2025 , the aggregate fair value of RSU awards at the time of grant was $ 219,105 based the market price of our Common Stock on the date of grant.

For the three and six months ended June 30, 2025 , the Company recognized $ 111,832 and $ 161,710 of stock-based compensation expense, and had approximately $ 93,000 of unrecognized stock-based compensation expense related to RSUs, which will be amortized over approximately twelve months. As of June 30, 2025, 210 fully vested restricted Common Stock shares have not been issued and released.

For the six months ended June 30, 2024 , a summary of RSU activity is as follows:

				*Weighted Average*
				*Grant Date*
	*Shares*			*Fair Value*
Outstanding as of December 31, 2023		3,054		$	901.50
Granted		901			26.00
Cancelled		( 20	)		483.00
Vested and released		( 687	)		15.06
Outstanding as of June 30, 2024		3,249			709.00
Vested as of June 30, 2024		2,701			820.00
Unvested as of June 30, 2024		548		$	162.00

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 7 – Stockholders ’ Equity (Deficit) – Continued

For the six months ended June 30, 2024 , no RSUs were awarded. The Company recognized $ 18,580 of stock compensation expense, and had $ 25,000 of unrecognized stock-based compensation expense related to RSUs.

Stock Options

For the six months ended June 30, 2025 a summary of the options activity is as follows:

								*Weighted Average*
								*Remaining*		*Aggregate*
				*Weighted Average*		*Weighted Average*		*Contractual Term*		*Intrinsic*
	*Shares*			*Exercise Price*		*Fair Value*		*(Years)*		*Value*
Outstanding as of December 31, 2024		56		$	5,342	$	2,874		1.23	$	—
Granted		—			—		—		—		—
Exercised		—			—		—		—		—
Expired/Forfeited		( 56	)		5,342		2,874		—		—
Outstanding as of June 30, 2025		—		$	—	$	—		—	$	—
Exercisable as of June 30, 2025		—		$	—	$	—		—	$	—

As of June 30, 2025 , the Company had no unrecognized compensation cost related to stock options.

Intrinsic value is measured using the fair market value at the date of exercise (for shares exercised) or as of June 30, 2025 (for outstanding options), less the applicable exercise price.

For the three and six months ended June 30, 2025 , there was no stock compensation expense related to the stock options.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 7 – Stockholders ’ Equity (Deficit) – Continued

For the six months ended June 30, 2024 , a summary of the options activity is as follows:

								*Weighted Average*
								*Remaining*		*Aggregate*
				*Weighted Average*		*Weighted Average*		*Contractual Term*		*Intrinsic*
	*Shares*			*Exercise Price*		*Fair Value*		*(Years)*		*Value*
Outstanding as of December 31, 2023		2,505		$	2,000	$	1,080.00		1.49	$	2,294
Granted		—			—		—		—		—
Exercised		—			—		—		—		—
Expired/Forfeited		( 2,440	)		1,921		1,044		—		—
Outstanding as of June 30, 2024		65		$	6,038	$	3,246		1.49	$	—
Exercisable as of June 30, 2024		65		$	6,038	$	3,246		1.49	$	—

Note 8 – Warrants

Equity Classified Warrants

As previously disclosed in Note 7, we issued Series F Warrants in connection with the issuance of Series F Preferred Stock upon Alpha exercising their AIR on February 7, 2025, March 17, 2025, May 5, 2025, June 6, 2025, June 9, 2025 and June17, 2025.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 8 – Warrants – Continued

During the six months ended June 30, 2025 , we issued the following Series F Warrants in connection with the issuance of Series F Preferred Stock pursuant to the exercise of the AIR by Alpha:

	●	On February 7, 2025, we issued Series F Warrants to purchase up to 450,390 shares of Common Stock at an initial exercise price of $ 2.2203 . The Series F Warrants are immediately exercisable upon issuance and have a three -year term.

	●	On March 17, 2025, we issued Series F Warrants to purchase up to 415,420 shares of Common Stock at an initial exercise price of $ 1.2036 . The Series F Warrants are immediately exercisable upon issuance and have a three -year term. This issuance resulted in down round provisions embedded within previously issued Series F and Series F Warrants being triggered (the “March 2025 Down Round Trigger”), including the Series F Warrants issued on February 7, 2025. See the deemed dividends resulting from the March 2025 Down Round Trigger above. See Down Round Triggers and Deemed Dividends in Note 7 above.

	●	On May 5, 2025, we issued Series F warrants to purchase up to 602,846 shares of Common Stock at an initial exercise price of $.8294. The Series F Warrants are immediately exercisable upon issuance and have a three -year term. This issuance resulted in down round provisions embedded within previously issued Series F and Series F Warrants being triggered (the “May 2025 Down Round Trigger”). See Down Round Triggers and Deemed Dividends in Note 7 above.

	●	On June 6 , 2025, we issued an aggregate of 418,831 shares of Common Stock at an initial conversion price of $ 1.1938 . The warrants are immediately exercisable upon issuance and have a three -year term.

	●	On June 9, 2025, we issued an aggregate of 838,364 shares of Common Stock at an initial conversion price of $ 1.1928 . The warrants are immediately exercisable upon issuance and have a three -year term.

	●	On June 17, 2025, we issued an aggregate of 797,067 shares of Common Stock at an initial conversion price of $ 1.2546 . The warrants are immediately exercisable upon issuance and have a three -year term.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

A summary of activity related to warrants, classified within stockholders’ equity (deficit) for the periods presented is as follows:

							Weighted Average
				*Weighted Average*			*Remaining*
	*Shares*			*Exercise Price*			*Contractual Term*
Outstanding as of December 31, 2024		317,664		$	4.9600			2.60
Issued – February 7, 2025		450,390			0.8294	*		—
Issued – March 17, 2025		415,420			0.8294	*		—
Issued - May 5, 2025		602,846			0.8294			—
Issued - June 2025		2,054,262			1.2169			—
Warrants exchanged for common stock		( 125,362	)		1.1000			—
Reclassification of Series B Warrants		7,881,884			0.8294	*		—
Outstanding as of June 30, 2025		11,597,104		$	0.9529	*		3.80
Exercisable as of June 30, 2025		11,597,104		$	0.9529	*		3.80

*	Reflects the exercise price after the May 2025 Down Round Trigger on May 5, 2025 as described above.

As of June 30, 2025 , the intrinsic value of the warrants was $ 330,639 based on the market price of our stock and the warrant exercise price.

Liability Classified Warrants

The Series A and B warrants issued in October 2024 pursuant to an offering have the following contractual terms.

Each Series A Warrant and B Warrant is immediately exercisable on the date of issuance and expires five years from the closing date of the offering.

Under the alternate cashless exercise option of the Series A Warrants, a holder of the Series A Warrant, has the right to receive an aggregate number of shares equal to the product of ( x ) the aggregate number of shares of Common Stock that would be issuable upon a cash exercise of the Series A Warrant and (y) 2.0. In addition, the Series A Warrants and Series B Warrants contain a reset of the exercise price to a price equal to the lesser of (i) the then exercise price and (ii) the lowest volume weighted average price for the five trading days immediately preceding and immediately following the date the Company effects a reverse stock split in the future with a proportionate adjustment to the number of shares underlying the Series A Warrants and Series B Warrants so that the aggregate exercise price remains constant in such an event (the “Share Combination Event”). The Share Combination Event was eliminated from the contractual terms of the Series B Warrants with the execution of the Series B Amendment (see Note 6 ). Finally, with certain exceptions, the Series B Warrants provide for a down round adjustment to the exercise price and number of shares underlying the Series B Warrants upon the Company’s issuance of its Common Stock or common stock equivalents at a price per share that is less than the exercise price of the Series B Warrant. The exercise price was adjusted down to $ 1.20 and further adjusted down to $0.8294 with the March 2025 Down Round Trigger and May 2025 Down Round Triggers, respectively, and an additional 2,582,234 and 3,057,622 , respectively warrants were issued in connection with the reduction so that the aggregate exercise price remains unchanged. During the three months ended June 30, 2025, we recognized a deemed dividend of $ 2,426,968 which has been included on the statement of stockholders' equity as a reduction of accumulated deficit and as additional paid-in capital for the incremental value due to the May 2025 Down Round Trigger. the March 2025 Down Round Trigger was included in the change in fair value of warrants liabilities as the Series B Warrants were liability classified until April 2, 2025.

As disclosed in Note 6, the contractual terms of the Series B warrants were amended on April 2, 2025 which led to the reassessment of the Series B Warrants classification. The Series B amended contractual terms resulted in the Series B warrants no longer being precluded from being classified within stockholders' equity. Therefore, during the six months ended June 30, 2025, we reclassified the fair value of the Series B warrants of $ 7,766,000 from warrant liability to additional paid-in capital.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 8 – Warrants – Continued

A summary of activity related to the Series A and B warrants, initial classified as liabilities, for the six months ended June 30, 2025 is as follows:

						*Weighted Average*
				*Weighted Average*		*Remaining*
	*Shares*			*Exercise Price*		*Contractual Term*
Outstanding as of December 31, 2024		4,628,312		$	1.9445		4.75
Issued – March 2025 Down Round Trigger		2,582,234			1.2036		—
Issued – May 2025 Down Round Trigger		3,057,622			0.8294		—
Series B exercised		( 2,220,688	)		0.9639		—
Reclassification of Series B Warrants		( 7,881,884	)		0.8294		—
Outstanding as of June 30, 2025		165,596		$	1.9445		4.25
Exercisable as of June 30, 2025		165,596		$	1.9445		4.25

The outstanding and exercisable Series A Warrants provide for an alternative cashless exercise which allows the holder to exercise the Series A Warrant for no consideration and receive two shares of common stock for each warrant exercised.

Note 9 – Commitments and Contingencies

Legal Matters

We note that in the ordinary course of business that we may be the subject of, or party to, various pending or threatened legal actions which could result in a material adverse outcome for which the related damage may not be estimable. We do not believe any legal action would have a significant impact on the financials. However, there is inherent uncertainty regarding such matters.

Purchase Commitments

The Company routinely places orders for manufacturing services and materials. As of June 30, 2025 , the Company had purchase commitments of $ 1,321,230 .

Note 10 – Segment Information

Operating segments are defined as components of an entity for which separate financial information is available and that is regularly provided to the Chief Operating Decision Maker (CODM) in deciding how to allocate resources to an individual segment and in assessing performance. The Company’s Chief Executive Officer is the Company’s CODM. The CODM reviews financial information presented by operating segment in making operating decisions, allocating resources, and evaluating financial performance.

During the six months ended June 30, 2025 , the Company conducted the business through two primary operating segments: Drones and Sensors. During the year ended December 31, 2024 , our SaaS segment ceased operations and did not renew any of its software subscription. Transactions in this segment during 2025 will consist of run off related expenses until this segment is fully shut down. During the six months ended June 30, 2025, we sold the Measure domain name and received approximately $ 250,000 in cash proceeds which has been reflected within other income on the unaudited condensed consolidated statements of operations as the domain name had a net book value of $ 0 .

The accounting policies of the operating segments are the same as those described in Note 2. Non-allocated administrative and other expenses are reflected in Corporate. Corporate assets include cash, prepaid expenses, right-of-use asset and other assets.

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 10 – Segment Information – Continued

As of June 30, 2025 and December 31, 2024 and for the three and six months ended June 30, 2025 and 2024 , operating information about the Company’s reportable segments consisted of the following:

Goodwill and Assets

	*Corporate*		*Drones*		*Sensors*		*SaaS*		*Total*
As of June 30, 2025
Goodwill	$	—	$	—	$	4,459,644	$	—	$	4,459,644
Assets	$	5,618,370	$	8,004,599	$	9,559,441	$	—	$	23,182,410

As of December 31, 2024
Goodwill	$	—	$	—	$	4,459,644	$	—	$	4,459,644
Assets	$	3,804,628	$	7,028,158	$	9,744,152	$	4,616	$	20,581,554

Net Income (Loss)

	*Corporate*			*Drones*			*Sensors*			*SaaS*			*Total*
Three Months Ended June 30, 2025
Revenues	$	—		$	2,737,498		$	1,460,063		$	—		$	4,197,561
Cost of sales		—			1,094,662			763,020			—			1,857,682
Compensation and related expenses		219,835			1,162,894			413,421			—			1,796,150
Professional fees		172,900			172,316			73,858			—			419,074
Other operating expenses		650,353			1,195,163			308,910			37,855			2,192,281
Income (loss) from operations	$	( 1,043,088	)	$	( 887,537	)	$	( 99,146	)	$	( 37,855	)	$	( 2,067,626	)
Other income (expense), net		433,464			67,644			286,142			—			787,250
Net income (loss)	$	( 609,624	)	$	( 819,893	)	$	186,996		$	( 37,855	)	$	( 1,280,376	)

Three Months Ended June 30, 2024
Revenues	$	—		$	1,351,414		$	1,952,534		$	88,590		$	3,392,538
Cost of sales		—			687,823			1,039,377			110,763			1,837,963
Compensation and related expenses		215,021			1,398,773			327,146			67,459			2,008,399
Professional fees		158,569			44,312			( 14,130	)		36,377			225,128
Other operating expenses		620,419			705,892			331,724			203,481			1,861,516
Income (loss) from operations	$	( 994,009	)	$	( 1,485,386	)	$	268,417		$	( 329,490	)	$	( 2,540,468	)
Other income (expense), net		( 347,363	)		( 41,877	)		—			—			( 389,240	)
Net income (loss)	$	( 1,341,372	)	$	( 1,527,263	)	$	268,417		$	( 329,490	)	$	( 2,929,708	)

	*Corporate*			*Drones*			*Sensors*			*SaaS*			*Total*
Six Months Ended June 30, 2025
Revenues	$	—		$	4,970,907		$	2,876,063		$	—		$	7,846,970
Cost of sales		—			1,941,864			1,431,411			—			3,373,275
Compensation and related expenses		518,847			2,151,088			734,821			—			3,404,756
Professional fees		256,838			288,163			138,071			—			683,072
Other operating expenses		1,198,356			1,643,605			550,746			63,332			3,456,039
Income (loss) from operations	$	( 1,974,041	)	$	( 1,053,813	)	$	21,014		$	( 63,332	)	$	( 3,070,172	)
Other income (expense), net		8,319,080			58,450			472,305			—			8,849,835
Net income (loss)	$	6,345,039		$	( 995,363	)	$	493,319		$	( 63,332	)	$	5,779,663

Six Months Ended June 30, 2024
Revenues	$	—		$	2,498,026		$	4,586,074		$	202,885		$	7,286,985
Cost of sales		—			1,375,054			2,228,705			174,229			3,777,988
Compensation and related expenses		481,774			2,738,461			517,102			215,870			3,953,207
Professional fees		330,894			308,081			78,568			166,989			884,532
Other operating expenses		1,066,927			1,541,576			600,786			396,325			3,605,614
Income (loss) from operations	$	( 1,879,595	)	$	( 3,465,146	)	$	1,160,913		$	( 750,528	)	$	( 4,934,356	)
Other income (expense), net		( 4,309,271	)		12,320			( 13,988	)		—			( 4,310,939	)
Net income (loss)	$	( 6,188,866	)		( 3,452,826	)	$	1,146,925		$	( 750,528	)	$	( 9,245,295	)

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 10 – Segment Information – Continued

Revenues by Geographic Area

	*Drones*		*Sensors*		*SaaS*		*Total*
Three Months Ended June 30, 2025
North America	$	130,464	$	446,187	$	—	$	576,651
Latin America		339,155		23,910		—		363,065
Europe, Middle East and Africa		2,239,426		681,644		—		2,921,070
Asia Pacific		28,453		260,884		—		289,337
Other		—		47,438		—		47,438
	$	2,737,498	$	1,460,063	$	—	$	4,197,561

	*Drones*		*Sensors*		*SaaS*		*Total*
Three Months Ended June 30, 2024
North America	$	394,281	$	569,291	$	87,496	$	1,051,068
Latin America		396,236		56,633		—		452,869
Europe, Middle East and Africa		383,010		835,624		248		1,218,882
Asia Pacific		177,887		398,734		598		577,219
Other		—		92,252		248		92,500
	$	1,351,414	$	1,952,534	$	88,590	$	3,392,538

	*Drones*		*Sensors*		*SaaS*		*Total*
Six Months Ended June 30, 2025
North America	$	511,404	$	865,278	$	—	$	1,376,682
Latin America		669,845		67,844		—		737,689
Europe, Middle East and Africa		3,723,973		1,431,834		—		5,155,807
Asia Pacific		65,685		410,876		—		476,561
Other		—		100,231		—		100,231
	$	4,970,907	$	2,876,063	$	—	$	7,846,970

	*Drones*		*Sensors*		*SaaS*		*Total*
Six Months Ended June 30, 2024
North America	$	969,424	$	1,368,842	$	194,242	$	2,532,508
Latin America		622,070		183,072		5,185		810,327
Europe, Middle East and Africa		714,453		2,196,503		495		2,911,451
Asia Pacific		192,079		720,013		2,468		914,560
Other		—		117,644		495		118,139
	$	2,498,026	$	4,586,074	$	202,885	$	7,286,985

Table of Contents

AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE six months ended June 30, 2025 and 2024

(UNAUDITED)

Note 11 – Subsequent Events

Management has evaluated subsequent events through the date that the Company’s unaudited condensed consolidated financial statements were issued. Based on this evaluation, the Company has determined that no additional subsequent events have occurred, other than those noted below, which require disclosure through the date that these unaudited condensed consolidated financial statements were issued.

On July 11, 2025, Alpha exercised its right under the Securities Purchase Agreement to purchase an additional 800 shares of Series F convertible into 671,818 shares of common stock, in the aggregate, at a conversion price of $ 1.1908 and warrants to purchase up to 671,818 shares of common stock at an exercise price of $ 1.1908 per share for an aggregate purchase price of $ 800,000 .

On July 14, 2025, an investor exercised Series A Warrants in a alternate cashless exercise and 63,017 shares of common stock were issued.

On July 18, 2025, Alpha exercised its right under the Securities Purchase Agreement to purchase an additional 1,500 shares of Series F convertible into 1,071,429 shares of common stock, in the aggregate, at a conversion price of $ 1.40 and warrants to purchase up to 1,071,429 shares of common stock at an exercise price of $ 1.40 per share for an aggregate purchase price of $ 1,500,000 .

On July 23, 2025, Alpha exercised its right under the Securities Purchase Agreement to purchase an additional 1,000 shares of Series F convertible into 456,621 shares of common stock, in the aggregate, at a conversion price of $ 2.19 and warrants to purchase up to 456,621 shares of common stock at an exercise price of $ 2.19 per share for an aggregate purchase price of $ 1,000,000 .

The Company has issued a total of 2,680,704 shares of Common Stock for the conversion of 3,279 shares of Series F Preferred Stock with a stated value of $ 1,000 per share and conversion prices ranging from $ 0.82 - $ 1.40 .

During the month of July 2025, the Company received $ 6,526,485 related to the exercise of 7,868,924 Series B Warrants. As of July 31, 2025, there are 12,960 remaining Series B Warrants.

On July 3, 2025, Alpha converted $ 8,612 of outstanding accrued interest into 10,383 shares of Common Stock at an average conversion rate of $ 0.8294 . There was no remaining principle or accrued interest remaining on this convertible note payable after this conversion (see Note 5 ).

On July 30, 2025 the Company filed a registration statement on Form S- 3 (the "Resale Registration Statement") related to the resale of up to 7,700,000 shares of Common Stock that may be sold from time to time by Alpha (the "Selling Stockholder"). The 7,700,000 shares of Common Stock offered under this prospectus (the “Shares”) consist of (i) 456,621 shares of Common Stock underlying the Common Stock purchase warrant (an “Alpha Warrant”) at the exercise price of $ 2.19 per warrant share, issued and sold to the Selling Stockholder on July 23, 2025, in a private placement, (ii) 450,390 shares of Common Stock underlying an Alpha Warrant at the exercise price of $ 0.8294 per warrant share, issued and sold to the Selling Stockholder on February 7, 2025, in a private placement, (iii) 415,420 shares of Common Stock underlying an Alpha Warrant at the exercise price of $ 0.8294 per warrant share, issued and sold to the Selling Stockholder on March 17, 2025, in a private placement, (iv) 602,846 shares of Common Stock underlying an Alpha Warrant at the exercise price of $ 0.8294 per warrant share, issued and sold to the Selling Stockholder on May 5, 2025 in a private placement, (v) 418,831 shares of Common Stock underlying an Alpha Warrant at the exercise price of $ 1.1938 per warrant share, issued and sold to the Selling Stockholder on June 6, 2025, in a private placement, (vi) 838,364 shares of Common Stock underlying an Alpha Warrant at the exercise price of $ 1.1928 per warrant share, issued and sold to the Selling Stockholder on June 9, 2025, in a private placement, (vii) 797,067 shares of Common Stock underlying an Alpha Warrant at the exercise price of $ 1.2546 per warrant share, issued and sold to the Selling Stockholder on June 16, 2025, in a private placement, (viii) 357,143 shares of Common Stock underlying an Alpha Warrant at the exercise price of $ 1.400 per warrant share, issued and sold to the Selling Stockholder on July 18, 2025, in a private placement, and (ix) 714,286 shares of Common Stock underlying an Alpha Warrant at the exercise price of $ 1.400 per warrant share, issued and sold to the Selling Stockholder on July 18, 2025, in a private placement, 2,649,032 shares issuable upon conversion of Series F and exercise of the Alpha Warrants issued in connection with future exercises of the Selling Stockholder’s right to acquire additional shares of Series F and Alpha Warrants under the Series F Purchase Agreement. The Company is not selling any shares of its Common Stock under the Resale Registration Statement and will not receive any proceeds from the sale of any of the shares of Common Stock by the Selling Stockholder. The SEC declared the Resale Registration Statement effective on August 7, 2025.

On August 8, 2025, as a result of the S- 3, Alpha exercised their rights to convert 1,468,656 shares of Series F Warrants into 1,468,656 of Common Stock at an exercise price of $ 0.8294 for a gross proceeds of $ 1,218,103 .

Table of Contents

ITEM 2.

MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion highlights the principal factors that have affected our financial condition and results of operations as well as our liquidity and capital resources for the periods described. This discussion should be read in conjunction with our Condensed Consolidated Financial Statements and the related notes included in Item 8 of this Form 10-K. This discussion contains forward-looking statements. Please see the explanatory note concerning “ Forward-Looking Statements ” in Part I of the Annual Report on Form 10-K and Item 1A. Risk Factors for a discussion of the uncertainties, risks and assumptions associated with these forward-looking statements. The operating results for the periods presented were not materially affected by inflation.

Overview

AgEagle™ Aerial Systems Inc. (“AgEagle” or the “Company”, “we”, “our” or “us”), through its wholly owned subsidiaries, is actively engaged in designing and delivering best-in-class drones and sensors that solve important problems for our customers. Founded in 2010, AgEagle was originally formed to pioneer proprietary, professional-grade, fixed-winged drones and aerial imagery-based data collection and analytics solutions for the agriculture industry. Today, the Company is earning distinction as a globally respected market leader offering customer-centric, advanced, autonomous uncrewed aerial systems (“UAS”) which drive revenue at the intersection of flight hardware, sensors and software for industries that include military/defense, public safety, surveying/mapping, agriculture, and utilities/engineering, among others. AgEagle has also achieved numerous regulatory firsts, including earning governmental approvals for its commercial and tactical drones to fly Beyond Visual Line of Sight (“BVLOS”) and/or Operations Over People (“OOP”) in the United States, Canada, Brazil and the European Union and being awarded Blue UAS certification from the Defense Innovation Unit of the U.S. Department of Defense ("DoD").

AgEagle’s shift and expansion from solely manufacturing fixed-wing farm drones in 2018, to offering what the Company believes is one of the industry’s best fixed-wing, full-stack drone solutions, culminated in 2021 when the Company acquired three market-leading companies engaged in producing UAS airframes, sensors and software for commercial and government use. In addition to a robust portfolio of proprietary, connected hardware and software products; an established global network of over 200 UAS resellers; and enterprise customers worldwide; these acquisitions also brought AgEagle a highly valuable workforce comprised largely of experienced engineers and technologists with deep expertise in the fields of robotics, automation, manufacturing and data science. In 2022, the Company successfully integrated all three acquired companies with AgEagle to form one global company focused on taking autonomous flight performance to a higher level.

Our core technological capabilities include robotics and robotics systems autonomy; advanced thermal and multispectral sensor design and development; embedded software and firmware; secure wireless digital communications and networks; lightweight airframes; small UAS (“UAS”) design, integration and operations; power electronics and propulsion systems; controls and systems integration; fixed wing flight; flight management software; data capture and analytics; human-machine interface development and integrated mission solutions.

The Company is currently headquartered in Wichita, Kansas, where we house our sensor manufacturing operations, and we manufacture drones in Lausanne, Switzerland. We also operate a distribution and service center for our drone products in Raleigh, North Carolina. which supports our international business activities.

We intend to grow our business and preserve our leadership position by developing new drones, sensors and software and capturing a significant share of the global drone market. In addition, we expect to accelerate our growth and expansion through strategic acquisitions of companies offering distinct technological and competitive advantages and have defensible intellectual property protection in place, if applicable.

Table of Contents

Key Growth Strategies

We intend to materially grow our business by leveraging our proprietary, best-in-class, full-stack drone solutions, industry influence and deep pool of talent with specialized expertise in robotics, automation, custom manufacturing and data science to achieve greater penetration of the global UAS industry – with near-term emphasis on capturing larger market share of the agriculture, energy/utilities, infrastructure and government/military verticals. We expect to accomplish this goal by first bringing three core values to life in our day-to-day operations and aligning them with our efforts to earn the trust and continued business of our customers and industry partners:

	●	Innovation – Committed to driving forward with positive change, our team is committed to innovate in technology, strategies, and cross-department initiatives.

	●	Passion – This fuels our obsession with excellence, our desire to try the difficult things and tackle big problems, and our commitment to meet our customers’ needs – and then surpass them.

	●	Integrity – This is not optional or situational at AgEagle – it is the foundation for everything we do, even when no one is watching.

		Key components of our growth strategy include the following:

	●	Establish centers of excellence with respective expertise in UAS software, sensors and airframes. These centers of excellence cross pollinate ideas, industry insights and skill sets to yield intelligent autonomous solutions that fully leverage AgEagle’s experienced team’s specialized knowledge and know-how in robotics, automation, custom manufacturing and data science.

	●	Deliver new and innovative solutions. AgEagle’s research and development efforts are critical building blocks of the Company, and we intend to continue investing in our own innovations, pioneering new and enhanced products and solutions that enable us to satisfy our customers – both in response to and in anticipation of their needs. AgEagle believes that by investing in research and development, the Company can be a leader in delivering innovative autonomous robotics systems and solutions that address market needs beyond our current target markets, enabling us to create new opportunities for growth.

	●	Foster our entrepreneurial culture and continue to attract, develop and retain highly skilled personnel. AgEagle’s company culture encourages innovation and entrepreneurialism, which helps attract and retain highly skilled professionals. We believe this culture is key to nurture the design and development of the innovative, highly technical system solutions that give us our competitive advantage.

	●	Growth through acquisition. Through successful execution of our growth-through-acquisition strategies, we intend to acquire technologically advanced UAS companies and intellectual property that complement and strengthen our value proposition to the market. We believe that by investing in complementary acquisitions, we can accelerate our revenue growth and deliver a broader array of innovative autonomous flight systems and solutions that address specialized market needs.

Competitive Strengths

		AgEagle believes the following attributes and capabilities provide us with long-term competitive advantages:

	●	Proprietary technologies, in-house capabilities and industry experience – We believe our decade of experience in commercial UAS design and engineering; in-house manufacturing, assembly and testing capabilities; and advanced technology development skills et serve to differentiate AgEagle in the marketplace. In fact, approximately 70% of our Company’s global workforce is comprised of engineers and data scientists with deep experience and expertise in robotics, automation, custom manufacturing, and data analytics. In addition, AgEagle is committed to meeting and exceeding quality and safety standards for manufacturing, assembly, design and engineering and testing of drones, drone subcomponents and related drone equipment in our U.S. and Swiss-based manufacturing operations, and we were recommended to receive the ISO 9001 international certification for our Quality Management System in June 2025.

Table of Contents

	●	In December 2022, we unveiled our new eBee ™ VISION , a small, fixed-wing UAS designed to provide real-time, enhanced situational awareness for critical intelligence, surveillance and reconnaissance missions; to produce and deliver eBee ™ VISION fixed-wing drones and customized command and control software that proves compatible and is in full compliance with the DoD Robotic and Autonomous System-Air Interoperability Profile . In addition, three branches of European military forces have accepted delivery of eBee VISION drones in 2023. In support of its sales and pre-order efforts, AgEagle’s team has been engaged in numerous live demonstrations and intensive training sessions with officials from government and military agencies across the world seeking to leverage the power of eBee VISION in their respective drone operations. In July 2023 alone, we completed a comprehensive training session with our first European military customers, who were confirmed as eBee VISION operators and qualified trainers of new users. These new customers confirmed with AgEagle’s technical teams that all operational capabilities of the eBee VISION continue to meet and exceed performance benchmarks in scouting, surveillance, usability, fast deployment and flight time, among other use case criteria specified by the international military community. We have also been working in close collaboration with our network of valued added reselling partners in France, United Kingdom, Poland, Italy and Spain, among other countries, to conduct live demonstrations and technical exchanges with prospective new customers, with emphasis on showcasing use of eBee VISION UAS for public safety and first responder missions, border patrol and a wide range of commercial applications.

	●	In May 2023, we released the new RedEdge-P ™ dual high resolution and RGB composite drone sensor, representing yet another AgEagle technological advancement in aerial imaging cameras, seamlessly integrating the power and performance of the RedEdge-P and the new RedEdge-P blue cameras in a single solution. The RedEdge-P dual doubles analytical capabilities with the benefit of a single camera workflow. Its coastal blue band – the first of its kind in the market – was specifically designed for vegetation analysis of water bodies; environmental monitoring; water management; habitat monitoring, protection and restoration; and vegetation species and weeds identification, including differentiating and counting plants, trees, invasive species and weeds.

	●	We offer market-tested drones, sensors and software solutions that have earned the longstanding trust and fidelity of customers worldwide – Through successful execution of our acquisition integration strategy in 2021, AgEagle is now delivering a unified line of industry trusted drones, sensors and software that have been vigorously tested and consistently proven across multiple industry verticals and use cases. For instance, our line of eBee fixed wing drones have flown more than one million flights over the past decade serving customers spanning surveying and mapping; engineering and construction; military/defense; mining, quarries and aggregates; agriculture humanitarian aid and environmental monitoring, to name just a few. Featured in over 100 research publications globally, advanced sensor innovations developed and commercialized by AgEagle have served to forge new industry standards for high performance, high resolution, thermal and multispectral imaging for commercial drone applications in agriculture, plant research, land management and forestry. In addition, we have championed the development of end-to-end software solutions which power autonomous flight and deliver actionable, contextual data and analytics for numerous Fortune 500 companies, government agencies and a wide range of businesses in agriculture, energy and utilities, construction and other industry sectors.

	●	AgEagle was awarded a Multiple Award Schedule ( “ MAS ” ) Contract by the U.S. federal government ’ s General Services Administration ( “ GSA ” ) – In April 2023, the centralized procurement arm of the federal government, the GSA, awarded us with a five-year MAS contract. The GSA Schedule Contract is a highly coveted award in the government contracting space and is the result of a rigorous proposal process involving the demonstration of products and services in-demand by government agencies, and the negotiation of their prices, qualifications, terms and conditions. Contractors selling through the GSA Contract are carefully vetted and must have a proven track record in the industry. We believe that this will serve to advance our efforts to achieve deeper penetration of the government sector over the next five years.

Table of Contents

	●	Our *eBee TAC* ™ UAS has been approved by the Defense Innovation Unit (DIU) for procurement by the Department of Defense – We believe that the eBee TAC is ideally positioned to become an in-demand, mission critical tool for the U.S. military, government and civil agencies and our allies worldwide; and expect that this will prove to be a major growth catalyst for our Company and positively impact our financial performance in the years ahead. eBee TAC is available for purchase by U.S. government agencies and all branches of the military on GSA Schedule Contract #47QTCA18D003G, supplied by Hexagon US Federal and partner Tough Stump Technologies as a standalone solution or as part of the Aerial Reconnaissance Tactical Edge Mapping Imagery System. Tough Stump Technologies is actively engaged in training military ground forces based in the U.S. and in Central Europe on the use of eBee TAC for mid-range tactical mapping and reconnaissance missions.

	●	Our *eBee* ™ X series of fixed wing UAS, including the *eBee X, eBee Geo* and *eBee TAC* , are the first and only drones on the market to comply with Category 3 of the sUAS Over People rules published by the Federal Aviation Administration . It is another important testament of our commitment to providing best-in-class solutions to our commercial customers, and we believe it will serve as a key driver in the growth of eBee utilization in the United States.

	●	Our *eBee X* series of drones are the world ’ s first UAS in its class to receive design verification for BVLOS and OOP from European Union Aviation Safety Agency ( “ EASA ” ). The EASA design verification report ("DVR") demonstrates that the eBee X meets the highest possible quality and ground risk safety standards and, thanks to its lightweight design, effects of ground impact are reduced. As such, drone operators conducting advanced drone operations in 27 European Member States, Iceland, Liechtenstein, Norway, and Switzerland can obtain the HIGH or MEDIUM robustness levels of the M2 mitigation without additional verification from EASA.Regulatory constraints relating to limitations of BVLOS and OOP have continued to be a gating factor to widespread adoption of commercial drone technologies across a wide range of industry sectors worldwide. Being the first company to receive this DVR from EASA for M2 mitigation is a milestone for AgEagle and our industry in the European Union and will be key to fueling growth of our international customer base.

	●	\|In August 2022, we announced that the eBee X, eBee GEO and eBee AG were the first commercial drones to be designated with the C2 class identification label in accordance with EASA regulations. As of August 22, 2022, drone operators flying C2 labeled eBee s are able to conduct missions in the “Open Category” with all the advantages that this entails. The C2 certification allows the eBee X series, with correct labelling, to fly at a horizontal distance of 30 meters from uninvolved people. By contrast, heavy drones like VTOLs or quadcopters must maintain a distance of 150 meters from people and any residential, commercial, industrial and recreational areas, limiting their operational capabilities to remote zones.

	●	In early October 2023, the eBee X series of drones were designated with the C6 class identification label in accordance with European Union regulations. As of January 1, 2024, drone operators of C6-labeled eBee s are able to conduct BVLOS operations with airspace observers over a controlled ground area in a sparsely populated environment throughout Europe. Operators simply need to submit a required declaration with their applicable National Aviation Authority indicating whether they intend to fly missions in accordance with the European Standard Scenario- (“STS-”) 01 or STS-02. The inclusion of the C6 marking alongside our C2-labeled eBee drones will significantly enhance the market advantages for our European customers. It grants access to areas and operational modes restricted to drones weighing over 4 kilograms, all without the requirement for formal permissions or regulatory waivers.

Table of Contents

	●	Our global reseller network currently has more than 200 drone solutions providers in 75+ countries – By leveraging our relationships with the specialty retailers that comprise our global reseller network, AgEagle benefits from enhanced brand-building, lower customer acquisition costs and increased reach, revenues and geographic and vertical market penetration. With the integration of our 2021 strategic acquisitions, we can now leverage our collective reseller network to accelerate our revenue growth by educating and encouraging our partners to market AgEagle’s full suite of airframes, sensors and software as bundled solutions in lieu of marketing only previously siloed products or product lines to end users.

	●	In late 2022, we partnered with government contractor Darley to expand the market reach of AgEagle’s high performance fixed wing drones and sensors to the U.S. first responder and tactical defense markets. Distinguished as one of the nation’s longest standing government contracting organizations, Darley is expected to become a key contributor to AgEagle’s success in delivering best-in-class UAS solutions to a wide range of state and federal agencies. Providing our best-in-class autonomous flight solutions for public safety applications through trusted resellers like Darley represents an entirely new market opportunity for AgEagle and one we intend to vigorously pursue in the coming year.

Impact of the Risks and Uncertainties On Our Business Operations

Global economic challenges, including the impact of the war, pandemics, rising inflation and supply-chain disruptions, regulatory investigations adverse labor and capital market conditions could cause economic uncertainty and volatility. The aforementioned risks and their respective impacts on the UAV industry and our operational and financial performance remain uncertain and outside of our control. Specifically, because of the aforementioned continuing risks, our ability to access components and parts needed in order to manufacture its proprietary drones and sensors, and to perform quality testing have been, and continue to be, impacted. If either we or any of our third parties in the supply chain for materials used in our manufacturing and assembly processes continue to be adversely impacted, our supply chain may be further disrupted, limiting its ability to manufacture and assemble products.

Critical Accounting Estimates

The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The preparation of these condensed consolidated financial statements require management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Significant estimates include the reserve for obsolete inventory, stock options and consideration, valuation of intangible assets, fair value of derivative liabilities, and deemed dividends resulting from the triggering of down round provisions and modifications to equity-linked instruments.

We base our estimates on historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Our actual results may differ from these estimates under different assumptions or conditions.

We believe the following critical accounting estimates affect the more significant judgments and estimates used in preparing our consolidated financial statements. Please see Note 2 to our consolidated financial statements, which are included in Item 8 “Financial Statements and Supplementary Data” of this Annual Report, for our Summary of Significant Accounting Policies. There have been no material changes made to the critical accounting estimates during the periods presented in the consolidated financial statements.

Table of Contents

Three and Six Months Ended June 30, 2025 as Compared to Three and Six Months Ended June 30, 2024

Revenues

For the three months ended June 30, 2025, revenues were $4,197,561 as compared to $3,392,538 for the three months ended June 30, 2024, an increase of $805,023, or 23.7%. The increase of $805,023 was attributable to an increase of $1,386,084 in revenues from our drone product, offset by a decrease of $492,471 revenues due to decreased sensor sales primarily related to expected seasonality, $88,590 decrease on our SaaS revenue due to us not renewing software subscriptions and ceasing the operations of this segment.

For the six months ended June 30, 2025, revenues were $7,846,970 as compared to $7,286,985 for the six months ended June 30, 2024, an increase of $559,985, or 7.7%. The increase of $559,985 was attributable to an increase of approximately $2,472,881 in revenues from our drone products off set by a decrease of $1,710,011 revenues due to decreased sensor sales related to expected seasonality and less investment in sales and marketing in this operating segment in 2025, additionally revenues decreased in 2025 due to us not renewing SaaS software subscriptions and ceasing operations of this segment resulting in a decrease of $202,885.

Cost of Sales and Gross Profit

For the three months ended June 30, 2025, cost of sales was $1,857,682 as compared to $1,837,963 for the three months ended June 30, 2024, an increase of $19,719 or 1.1%. For the three months ended June 30, 2025, gross profit was $2,339,879 as compared to $1,554,575 for the three months ended June 30, 2024, an increase of $$785,304, or 50.5%. The primary factors contributing to the decrease in our cost of sales and the increase in gross profit margin was due to the total mix of our product sales during the current period which had higher margin drone sales than the previous period.

For the six months ended June 30, 2025, cost of sales was $3,373,275 compared to $3,777,988 the six months ended June 30, 2024, a decrease of $404,713 or 10.7%. For the six months ended June 30, 2025, gross profit was $4,473,695 as compared to $3,508,997 for the six months ended June 30, 2024, an increase of $964,698, or 27.5%. The primary factors contributing to the decrease in our cost of sales and the increase in gross profit margin was due to the total mix of our product sales during the current period which had higher margin drone sales than the previous period.

General and Administrative Expenses

For the three months ended June 30, 2025, general and administrative expenses were $2,534,170 as compared to $2,359,105 for the three months ended June 30, 2024, an increase of $175,065, or 7.4%. The increase was primarily related to, increased costs related to our annual shareholder meeting, legal fees, and accounting expenses, offset by decreases in compensation expense related to terminated employees, less amortization expense during 2025 due to impairment charges recorded during the year ended December 31, 2024

For the six months ended June 30, 2025, general and administrative expenses were $4,506,980 as compared to $5,041,763 for the six months ended June 30, 2024, a decrease of $534,783, or 10.6%. The decrease was primarily related to less compensation expense related to terminated employees, less intangible amortization during 2025 due to impairment charges recorded during the year ended December 31, 2024

Table of Contents

Research and Development

For the three months ended June 30, 2025, research and development expenses were $810,990 as compared to $1,082,007 for the three months ended June 30, 2024, a decrease of $271,017, or 25.0%. The decrease was primarily due to the integration of research and development teams that provide development of our new airframe, sensor and software technologies, resulting in a reduction in our consultants and internal headcounts.

For the six months ended June 30, 2025, research and development expenses were $1,547,401 as compared to $2,212,236 for the six months ended June 30, 2024, a decrease of $664,835, or 30.1%. The decrease was primarily due to the integration of research and development teams for our new airframe, sensor, and software technologies, resulting in a reduction in our consultants and internal headcounts.

Sales and Marketing

For the three months ended June 30, 2025, sales and marketing expenses were $1,062,345 as compared to $653,931 for the three months ended June 30, 2024, an increase of $408,414, or 62.5%. The increase was primarily due to the increase in headcount in this department and increased travel of our sales and marketing team. Additional increases were related to trade show demos including, United States, Germany, and Indonesia.

For the six months ended June 30, 2025, sales and marketing expenses were $1,489,486 as compared to $1,189,354 for the six months ended June 30, 2024, an increase of $300,132, or 25.2%. The increase was primarily due to the increase in headcount in this department and increased travel of our sales and marketing team. Additional increases were related to trade show demonstrations including, United States, Germany, Indonesia, and elsewhere.

Other Income (Expense), net

For the three months ended June 30, 2025, other income, net was $787,250 as compared to other expense, net of $389,240 for the three months ended June 30, 2024, a decrease of other expenses of $1,176,490. The decrease was primarily attributable to a gain on change in fair value of our outstanding warrant liabilities of $726,000 that were issued in October 2024 in an offering and a decrease in interest expense due to a reduction in our principal balance on our outstanding convertible note. Lastly, $236,351 for an employee retention tax credit refund we received, offset by a loss on debt extinguishment of $125,242 due to substantial modification to the conversion price on our outstanding convertible note during the period.

For the six months ended June 30, 2025, other income, net was $8,849,835 as compared to other expense, net of $4,310,939 for the six months ended June 30, 2024 of a decrease in other expenses of $ 13,160,774. The a decrease is primarily attributable to a gain on change in fair value of our outstanding warrant liabilities of $8,506,000 that were issued in October 2024 in an offering, decrease in interest expense due to reduction in our principal balance on our outstanding convertible note and interest expense for the six months ended June 30, 2024 included $3.7 million due a substantial modification to the conversion price on a convertible debt note. Lastly, other income of $576,465 of other income was from the sale of our Measure domain name for $250,000 and $236,351 for an employee retention tax credit refund received for the six months ended June 30, 2025 compared to other expenses of $162,500 for the six months ended June 30, 2024.

Net Income (Loss)

For the three months ended June 30, 2025, we generated a net loss of $1,280,376 as compared to a net loss of $2,929,708 for the three months ended June 30, 2024, a decrease of $1,649,332 or 56.3%. The decrease in our net loss is primarily attributable to the gain on change in fair value of our outstanding warrant liabilities and the above-mentioned changes in our cost of sales, general and administrative, research and development, and sales and marketing.

For the six months ended June 30, 2025, we generated net income of $5,779,663 as compared to a net loss of $9,245,295 for the six months ended June 30, 2024, an increase in net income of $15,024,958 or 162.5%. The increase in our net income is primarily attributable to the gain on change in fair value of our outstanding warrant liabilities and the above-mentioned changes in our cost of sales, general and administrative, research and development, and sales and marketing.

Cash Flows

Six Months Ended June 30, 2025 as Compared to the Six Months Ended June 30, 2024

As of June 30, 2025, cash on hand was $5,502,584, as compared to $3,613,996 as of December 31, 2024, an increase of $1,888,588 or 52.3%.

For the six months ended June 30, 2025, cash used in operations was $4,039,685, an increase of $1,056,255 or 35.4%, as compared to cash used of $2,983,430 for the six months ended June 30, 2024. The increase in cash used in operating activities was principally driven by the reduction in our net loss, after adjusting for non-cash operating activities, due to reductions in operating expenses and increase gross profit margins, as discussed above, offset by an increase in operating cash flows from changes in operating assets and liabilities, primarily the reduction of outstanding accountings payable. All of which resulted in an increase in cash used in operating activities.

For the six months ended June 30, 2025, cash used in investing activities was $23,882, a decrease of $69,113, or 74.3%, as compared to cash used of $69,113 for the six months ended June 30, 2024. The decrease is related to fewer purchases of property and equipment and internal software and platform costs in 2025 compared to 2024.

For the six months ended June 30, 2025, cash provided by financing activities was $5,945,746, an increase of $2,656,488 or 80.8%, as compared to cash provided of $3,289,258 for the six months ended June 30, 2024. The increase in cash provided by our financing activities was due to an increase in net proceeds from the exercise of Series B warrants and issuance of Series F preferred stock and warrants, offset by less net proceeds from short-term loans s and other short-term loans during 2025 as compared to 2024.

Table of Contents

Liquidity, Capital Resources and Going Concern

As of June 30, 2025, we had a working capital of $9,105,278 and cash on hand of $5,502,584. For the six months ended June 30, 2025, we incurred a loss from operations of $3,070,172, a decrease of $ 1,864,184, or 37.8%, as compared to $4,934,356 for the six months ended June 30, 2024. During the three months ended June 30, 2025, we used cash in our operating activities of $4,039,685. As of June 30, 2025, we do not have sufficient cash on hand to meet our financial obligations for the next twelve months and will require additional working capital.

While we have historically been successful in raising capital to meet our working capital needs, the ability to continue raising such capital to enable us to continue our growth is not guaranteed. We will require additional liquidity to continue our operations and meet our financial obligations over the next twelve months, therefore is substantial doubt about our ability to continue as a going concern. We are evaluating strategies to obtain the required additional funding for future operations and the restructuring of operations to grow revenues and reduce expenses.

Off-Balance Sheet Arrangements

On June 30, 2025, we did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources. Since our inception, except for standard operating leases, we have not engaged in any off-balance sheet arrangements, including the use of structured finance, special purpose entities or variable interest entities. We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.

ITEM 4.

CONTROLS AND PROCEDURES

Evaluation of Disclosure and Control Procedures

The Company’s Chief Executive Officer and the Company’s Chief Financial Officer evaluated the effectiveness of the Company’s disclosure controls and procedures as of June 30, 2025 and concluded that the Company’s disclosure controls and procedures are effective. The term disclosure controls and procedures means controls and other procedures that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is accumulated, recorded, processed, summarized and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure to be reported within the time periods specified in the SEC’s rules and forms.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting, as defined in Rules 13a-15(t) and 15d-15(f) under the Exchange Act, during the six months ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II.

OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

None.

ITEM 1A.

RISK FACTORS

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934, and are not required to provide the information under this item.

ITEM 2.

RECENT SALES OF UNREGISTERED EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.

OTHER INFORMATION

None.

Table of Contents

ITEM 6.

EXHIBITS

Exhibit No.		Description

3.1		Amended and Restated Articles of Incorporation, as currently in effect (incorporated by reference to Exhibit 3.1 to the Quarterly Report on the Company's Form 10-Q filed with the SEC on August 14, 2008)

3.2		Certificate of Amendment to the Articles of Incorporation of Energex Resources, Inc. to change the Company’s name (incorporated by reference to Exhibit 3.4 to the Company's Current Report on Form 8-K filed with the SEC on March 29, 2018)

3.3		Certificate of Change, as filed with the Secretary of State of Nevada on October 4, 2024 (incorporated herein by reference to Exhibit 99.1 of the Company's Current Report on Form 8-K filed with the SEC on October 15, 2024).

3.4		Certificate of Amendment to the Articles of Incorporation, as filed with the Secretary of State of Nevada on December 20, 2024 (incorporated herein by reference to Exhibit 3.1 of the Company's Current Report on Form 8-K filed with the SEC on December 20, 2024).

3.5		Second Amended and Restated Bylaws of AgEagle Aerial Systems, Inc., as currently in effect (incorporated by reference from Exhibit 3.1 of the Company's Current Report on Form 8-K filed with the SEC on January 25, 2023).

4.1		Amendment to Series B Common Stock Purchase Warrant and Exchange Agreement, dated April 2, 2025 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, field with the SEC on April 4, 2025).

10.1		Executive Employment Agreement, dated as of April 14, 2025, between AgEagle Aerial Systems Inc. and Alison Burgett (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on April 16, 2025).

31.1		Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer

31.2		Rule 13(a)-14(a)/15(d)-14(a) Certification of principal financial officer

32.1		Section 1350 Certification of principal executive officer

32.2		Section 1350 Certification of principal financial officer and principal accounting officer

101.INS		Inline XBRL INSTANCE DOCUMENT
101.SCH		Inline XBRL TAXONOMY EXTENSION SCHEMA
101.CAL		Inline XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
101.DEF		Inline XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
101.LAB		Inline XBRL TAXONOMY EXTENSION LABEL LINKBASE
101.PRE		Inline XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
104		Cover Page Interactive Data File (embedded within the Inline XBRL Document and included in Exhibit 101)

Table of Contents

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	AGEAGLE AERIAL SYSTEMS INC.

Dated: August 14, 2025	By:	/s/ William Irby
		William Irby
		Chief Executive Officer and Director of the Company

Dated: August 14, 2025	By:	/s/ Alison Burgett
		Alison Burgett
		Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signatures	Title	Date

/s/ William Irby	Chief Executive Officer and Director of the Company	August 14, 2025
William Irby	(Principal Executive Officer)

/s/ Alison Burgett	Chief Financial Officer	August 14, 2025
Alison Burgett	(Principal Financial and Accounting Officer)

TABLE OF CONTENTS

Part I Note 1 Description Of The Business and Basis Of Presentation Note 1 Description Of The Business and Basis Of Presentation Continued Note 2 Summary Of Significant Accounting Policies Note 2 Summary Of Significant Accounting Policies Continued Note 3 Inventories, Net Note 4 Covid Loans Note 5 Convertible Note Note 5 Convertible Note Continued Note 6 Fair Value Measurements Note 6 Fair Value Measurements Continued Note 7 Stockholders Equity (deficit)Note 7 Stockholders Equity (deficit) Continued Note 8 Warrants Note 8 Warrants Continued Note 9 Commitments and Contingencies Note 10 Segment Information Note 10 Segment Information Continued Note 11 Subsequent Events

Exhibits

3.1 Amended and Restated Articles of Incorporation, as currently in effect (incorporated by reference to Exhibit 3.1 to the Quarterly Report on the Company's Form 10-Q filed with the SEC on August 14, 2008) 3.2 Certificate of Amendment to the Articles of Incorporation of Energex Resources, Inc. to change the Companys name (incorporated by reference to Exhibit 3.4 to the Company's Current Report on Form 8-K filed with the SEC on March 29, 2018) 3.3 Certificate of Change, as filed with the Secretary of State of Nevada on October 4, 2024 (incorporated herein by reference to Exhibit 99.1 of the Company's Current Report on Form 8-K filed with the SEC on October 15, 2024). 3.4 Certificate of Amendment to the Articles of Incorporation, as filed with the Secretary of State of Nevada on December 20, 2024 (incorporated herein by reference to Exhibit 3.1 of the Company's Current Report on Form 8-K filed with the SEC on December 20, 2024). 3.5 Second Amended and Restated Bylaws of AgEagle Aerial Systems, Inc., as currently in effect (incorporated by reference from Exhibit 3.1 of the Company's Current Report on Form 8-K filed with the SEC on January 25, 2023). 4.1 Amendment to Series B Common Stock Purchase Warrant and Exchange Agreement, dated April 2, 2025 (incorporated by reference to Exhibit 4.1 of the Companys Current Report on Form 8-K, field with the SEC on April 4, 2025). 10.1 Executive Employment Agreement, dated as of April 14, 2025, between AgEagle Aerial Systems Inc. and Alison Burgett (incorporated by reference to Exhibit 10.1 of the Companys Current Report on Form 8-K filed with the SEC on April 16, 2025). 31.1 Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer 31.2 Rule 13(a)-14(a)/15(d)-14(a) Certification of principal financial officer 32.1 Section 1350 Certification of principal executive officer 32.2 Section 1350 Certification of principal financial officer and principal accounting officer

UAVS 10-Q Quarter ended June 30, 2025

Exhibits