These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND
EXCHANGE ACT
|
|
Ohio
|
34-1405357
|
|
|
(State or other jurisdiction of
|
(IRS Employer Identification No.)
|
|
|
incorporation or organization)
|
|
201 South Fourth Street, Martins Ferry, Ohio 43935-0010
|
|
(Address of principal executive offices)
|
|
(740) 633-0445
|
|
(Registrant’s telephone number, including area code)
|
|
N/A
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
|
|
|
|
3
|
|
Condensed Consolidated Statements of Income
|
4
|
|
Condensed Consolidated Statements of Comprehensive Income
|
5
|
|
Condensed Consolidated Statements of Cash Flows
|
6
|
|
Notes to Condensed Consolidated Financial Statements
|
8
|
|
|
30
|
|
|
38
|
|
|
38
|
|
|
|
|
|
39
|
|
|
39
|
|
|
39
|
|
|
40
|
|
|
40
|
|
|
40
|
|
SIGNATURES
|
41
|
|
June 30,
|
December 31,
|
|||||||
|
|
2011
|
2010
|
||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 5,081 | $ | 5,006 | ||||
|
Interest-bearing demand deposits
|
7,859 | 5,929 | ||||||
|
Cash and cash equivalents
|
12,940 | 10,935 | ||||||
|
Certificates of deposit in other financial institutions
|
–– | 2,564 | ||||||
|
Available-for-sale securities
|
94,462 | 96,155 | ||||||
|
Held-to-maturity securities
|
4,550 | 6,331 | ||||||
|
Loans, net of allowance for loan losses of $2,783 and $2,740 at June 30, 2011 and December 31, 2010, respectively
|
274,553 | 276,037 | ||||||
|
Premises and equipment
|
10,072 | 9,278 | ||||||
|
Federal Home Loan Bank stock
|
4,810 | 4,810 | ||||||
|
Foreclosed assets held for sale, net
|
2,175 | 1,912 | ||||||
|
Intangible assets
|
483 | 543 | ||||||
|
Accrued interest receivable
|
1,484 | 1,441 | ||||||
|
Deferred income taxes
|
635 | 801 | ||||||
|
Bank-owned life insurance
|
10,682 | 10,401 | ||||||
|
Other assets
|
2,206 | 2,227 | ||||||
|
Total assets
|
$ | 419,052 | $ | 423,435 | ||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Liabilities
|
||||||||
|
Deposits
|
||||||||
|
Demand
|
$ | 132,866 | $ | 131,600 | ||||
|
Savings
|
55,307 | 52,463 | ||||||
|
Time
|
137,130 | 141,383 | ||||||
|
Total deposits
|
325,303 | 325,446 | ||||||
|
Short-term borrowings
|
12,320 | 11,843 | ||||||
|
Federal Home Loan Bank advances
|
38,208 | 43,450 | ||||||
|
Subordinated debentures
|
4,000 | 4,000 | ||||||
|
Interest payable and other liabilities
|
2,867 | 3,115 | ||||||
|
Total liabilities
|
382,698 | 387,854 | ||||||
|
Stockholders’ Equity
|
||||||||
|
Preferred stock, no par value, authorized 2,000,000 shares; no shares issued
|
–– | –– | ||||||
|
Common stock, $1 par value; authorized 10,000,000 shares; issued 5,370,304 shares
|
5,370 | 5,370 | ||||||
|
Additional paid-in capital
|
18,687 | 20,133 | ||||||
|
Retained earnings
|
16,798 | 15,308 | ||||||
|
Stock held by deferred compensation plan; 2011 – 185,636 shares, 2010 – 176,392 shares
|
(1,755 | ) | (1,657 | ) | ||||
|
Unearned ESOP compensation
|
(2,183 | ) | (2,311 | ) | ||||
|
Accumulated other comprehensive loss
|
(387 | ) | (707 | ) | ||||
|
Treasury stock, at cost
|
||||||||
|
2011 – 14,467 shares, 2010 – 45,717 shares
|
(176 | ) | (555 | ) | ||||
|
Total stockholders’ equity
|
36,354 | 35,581 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 419,052 | $ | 423,435 | ||||
|
Three months ended
|
Six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Interest and dividend income
|
||||||||||||||||
|
Loans, including fees
|
$ | 4,461 | $ | 4,354 | $ | 8,779 | $ | 8,529 | ||||||||
|
Taxable securities
|
408 | 652 | 757 | 1,461 | ||||||||||||
|
Non-taxable securities
|
282 | 391 | 584 | 800 | ||||||||||||
|
Federal funds sold
|
5 | 23 | 11 | 34 | ||||||||||||
|
Dividends on Federal Home Loan Bank stock and other
|
56 | 93 | 119 | 219 | ||||||||||||
|
Total interest and dividend income
|
5,212 | 5,513 | 10,250 | 11,043 | ||||||||||||
|
Interest expense
|
||||||||||||||||
|
Deposits
|
||||||||||||||||
|
Demand
|
32 | 47 | 65 | 96 | ||||||||||||
|
Savings
|
17 | 24 | 34 | 50 | ||||||||||||
|
Time
|
718 | 1,109 | 1,445 | 2,306 | ||||||||||||
|
Borrowings
|
453 | 535 | 932 | 1,067 | ||||||||||||
|
Total interest expense
|
1,220 | 1,715 | 2,476 | 3,519 | ||||||||||||
|
Net interest income
|
3,992 | 3,798 | 7,774 | 7,524 | ||||||||||||
|
Provision for loan losses
|
494 | 370 | 1,142 | 730 | ||||||||||||
|
Net interest income after provision for loan losses
|
3,498 | 3,428 | 6,632 | 6,794 | ||||||||||||
|
Noninterest income
|
||||||||||||||||
|
Service charges on deposit accounts
|
579 | 625 | 1,023 | 1,158 | ||||||||||||
|
Realized gains on sales of securities
|
–– | –– | 370 | –– | ||||||||||||
|
Realized gains on sales of loans
|
13 | 31 | 43 | 44 | ||||||||||||
|
Realized (losses) gains on sales of foreclosed assets
|
(5 | ) | 2 | (5 | ) | (1 | ) | |||||||||
|
BOLI benefit in excess of surrender value
|
100 | –– | 100 | –– | ||||||||||||
|
Other income
|
208 | 201 | 428 | 434 | ||||||||||||
|
Total noninterest income
|
895 | 859 | 1,959 | 1,635 | ||||||||||||
|
Noninterest expense
|
||||||||||||||||
|
Salaries and employee benefits
|
1,718 | 1,833 | 3,471 | 3,588 | ||||||||||||
|
Net occupancy and equipment expense
|
434 | 422 | 884 | 847 | ||||||||||||
|
Provision for impairment on foreclosed real estate
|
49 | –– | 49 | –– | ||||||||||||
|
Professional services
|
242 | 206 | 428 | 394 | ||||||||||||
|
Insurance
|
65 | 26 | 127 | 128 | ||||||||||||
|
Deposit insurance premiums
|
120 | 145 | 207 | 240 | ||||||||||||
|
Franchise and other taxes
|
126 | 127 | 244 | 258 | ||||||||||||
|
Advertising
|
61 | 54 | 123 | 147 | ||||||||||||
|
Stationery and office supplies
|
55 | 80 | 100 | 139 | ||||||||||||
|
Amortization of intangible asset
|
29 | 28 | 59 | 54 | ||||||||||||
|
Other expenses
|
574 | 550 | 1,075 | 1,047 | ||||||||||||
|
Total noninterest expense
|
3,473 | 3,471 | 6,767 | 6,842 | ||||||||||||
|
Income before federal income taxes
|
920 | 816 | 1,824 | 1,587 | ||||||||||||
|
Federal income taxes
|
168 | 115 | 334 | 203 | ||||||||||||
|
Net income
|
$ | 752 | $ | 701 | $ | 1,490 | $ | 1,384 | ||||||||
|
EARNINGS PER COMMON SHARE
|
||||||||||||||||
|
Basic
|
$ | 0.15 | $ | 0.14 | $ | 0.30 | $ | 0.28 | ||||||||
|
Diluted
|
$ | 0.15 | $ | 0.14 | $ | 0.30 | $ | 0.28 | ||||||||
|
DIVIDENDS PER COMMON SHARE
|
$ | 0.14 | $ | 0.14 | $ | 0.28 | $ | 0.28 | ||||||||
|
Three months ended
|
Six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Net income
|
$ | 752 | $ | 701 | $ | 1,490 | $ | 1,384 | ||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||
|
Unrealized holding gains on securities during the
|
||||||||||||||||
|
period, net of taxes of $194, $26,
|
||||||||||||||||
|
$291 and $373 for each respective period
|
377 | 51 | 564 | 725 | ||||||||||||
|
Reclassification adjustment for realized gains included in income, net of taxes of $126 for the six months ended June 30, 2011
|
–– | –– | (244 | ) | –– | |||||||||||
|
Comprehensive income
|
$ | 1,129 | $ | 752 | $ | 1,810 | $ | 2,109 | ||||||||
|
Accumulated comprehensive income (loss)
|
$ | (387 | ) | $ | 218 | $ | (387 | ) | $ | 218 | ||||||
|
2011
|
2010
|
|||||||
|
Operating Activities
|
||||||||
|
Net income
|
$ | 1,490 | $ | 1,384 | ||||
|
Items not requiring (providing) cash
|
||||||||
|
Amortization of premiums and discounts on securities, net
|
(48 | ) | 64 | |||||
|
Depreciation and amortization
|
484 | 399 | ||||||
|
Amortization of intangible asset
|
59 | 54 | ||||||
|
Expense related to share based compensation plans
|
90 | 107 | ||||||
|
Expense related to ESOP
|
100 | 104 | ||||||
|
Provision for loan losses
|
1,142 | 730 | ||||||
|
Provision for losses on foreclosed real estate
|
49 | –– | ||||||
|
Increase in value of bank-owned life insurance
|
(281 | ) | (199 | ) | ||||
|
BOLI benefit in excess of surrender value
|
(100 | ) | –– | |||||
|
Gain on sale of securities
|
(370 | ) | –– | |||||
|
Gain on sale of loans
|
(43 | ) | (44 | ) | ||||
|
Proceeds from sale of loans
|
2,732 | 2,954 | ||||||
|
Loans originated for sale
|
(2,689 | ) | (2,910 | ) | ||||
|
Loss on sale of foreclosed assets
|
5 | 1 | ||||||
|
Amortization of mortgage servicing rights
|
13 | 14 | ||||||
|
Net change in accrued interest receivable and other assets
|
24 | (62 | ) | |||||
|
Net change in accrued expenses and other liabilities
|
(246 | ) | (262 | ) | ||||
|
Net cash provided by operating activities
|
2,411 | 2,334 | ||||||
|
Investing Activities
|
||||||||
|
Securities available for sale:
|
||||||||
|
Maturities, prepayments and calls
|
33,233 | 46,362 | ||||||
|
Purchases
|
(39,540 | ) | (41,197 | ) | ||||
|
Securities held to maturity:
|
||||||||
|
Maturities, prepayments and calls
|
1,495 | 3,424 | ||||||
|
Proceeds from sale of held-to-maturity securities
|
302 | –– | ||||||
|
Proceeds from sale of available for sale securities
|
8,886 | –– | ||||||
|
Net change in loans
|
54 | (11,601 | ) | |||||
|
Net change in certificates of deposit in other financial institutions
|
2,564 | 12,500 | ||||||
|
Purchases of premises and equipment
|
(1,278 | ) | (154 | ) | ||||
|
Proceeds from sale of foreclosed assets
|
13 | 195 | ||||||
|
Net cash provided by investing activities
|
5,729 | 9,529 | ||||||
|
2011
|
2010
|
|||||||
|
Financing Activities
|
||||||||
|
Net change in deposits
|
$ | (143 | ) | $ | (581 | ) | ||
|
Net change in short-term borrowings
|
477 | 936 | ||||||
|
Net change in long-term borrowings
|
(5,242 | ) | (377 | ) | ||||
|
Shares purchased for deferred compensation plan
|
27 | 60 | ||||||
|
Proceeds from purchase of shares by Dividend Reinvestment Plan
|
237 | 231 | ||||||
|
Cash dividends paid on common stock
|
(1,491 | ) | (1,475 | ) | ||||
|
Net cash used in financing activities
|
(6,135 | ) | (1,206 | ) | ||||
|
Increase in Cash and Cash Equivalents
|
2,005 | 10,657 | ||||||
|
Cash and Cash Equivalents, Beginning of Period
|
10,935 | 31,271 | ||||||
|
Cash and Cash Equivalents, End of Period
|
$ | 12,940 | $ | 41,928 | ||||
|
Supplemental Cash Flows Information
|
||||||||
|
Interest paid on deposits and borrowings
|
$ | 2,555 | $ | 3,575 | ||||
|
Federal income taxes paid
|
$ | 535 | $ | 305 | ||||
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities
|
||||||||
|
Transfers from loans to foreclosed assets held for sale
|
$ | 374 | $ | 165 | ||||
|
Unrealized gains on securities designated as available for sale, net of related tax effects
|
$ | 320 | $ | 725 | ||||
|
Trade date securities purchases
|
$ | –– | $ | 6,000 | ||||
|
Note 1:
|
Summary of Significant Accounting Policies
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Basic
|
||||||||||||||||
|
Net income (In thousands)
|
$ | 752 | $ | 701 | $ | 1,490 | $ | 1,384 | ||||||||
|
Dividends on non-vested restricted stock (In thousands)
|
(24 | ) | (25 | ) | (48 | ) | (50 | ) | ||||||||
|
Net earnings allocated to stockholders (In thousands)
|
$ | 728 | $ | 676 | $ | 1,442 | $ | 1,334 | ||||||||
|
Weighted average common shares outstanding
|
4,759,315 | 4,677,145 | 4,752,357 | 4,671,572 | ||||||||||||
|
Basic earnings per common share
|
$ | 0.15 | $ | 0.14 | $ | 0.30 | $ | 0.28 | ||||||||
|
Diluted
|
||||||||||||||||
|
Net income allocated to stockholders (In thousands)
|
$ | 728 | $ | 676 | $ | 1,442 | $ | 1,334 | ||||||||
|
Weighted average common shares outstanding for basic earnings per common share
|
4,759,315 | 4,677,145 | 4,752,357 | 4,671,572 | ||||||||||||
|
Add: Dilutive effects of assumed exercise of stock options and restricted stock
|
29,999 | 17,847 | 29,999 | 17,847 | ||||||||||||
|
Average shares and dilutive potential common shares
|
4,789,314 | 4,694,992 | 4,782,356 | 4,689,419 | ||||||||||||
|
Diluted earnings per common share
|
$ | 0.15 | $ | 0.14 | $ | 0.30 | $ | 0.28 | ||||||||
|
Note 2:
|
Securities
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Available-for-sale Securities:
|
||||||||||||||||
|
June 30, 2011
|
||||||||||||||||
|
U.S. government agencies
|
$ | 71,494 | $ | 171 | $ | (19 | ) | $ | 71,646 | |||||||
|
State and political subdivisions
|
22,350 | 470 | (20 | ) | 22,800 | |||||||||||
|
Equity securities
|
4 | 12 | –– | 16 | ||||||||||||
| $ | 93,848 | $ | 653 | $ | (39 | ) | $ | 94,462 | ||||||||
|
Available-for-sale Securities:
|
||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||
|
U.S. government agencies
|
$ | 61,908 | $ | 53 | $ | (728 | ) | $ | 61,233 | |||||||
|
State and political subdivisions
|
25,008 | 315 | (28 | ) | 25,295 | |||||||||||
|
Government sponsored entities mortgage-backed securities
|
9,105 | 509 | –– | 9,614 | ||||||||||||
|
Equity securities
|
4 | 9 | –– | 13 | ||||||||||||
| $ | 96,025 | $ | 886 | $ | (756 | ) | $ | 96,155 | ||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Held-to-maturity Securities:
|
||||||||||||||||
|
June 30, 2011:
|
||||||||||||||||
|
State and political subdivisions
|
$ | 4,550 | $ | 177 | $ | –– | $ | 4,727 | ||||||||
|
December 31, 2010:
|
||||||||||||||||
|
State and political subdivisions
|
$ | 6,331 | $ | 179 | $ | –– | $ | 6,510 | ||||||||
|
Available-for-sale
|
Held-to-maturity
|
|||||||||||||||
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Within one year
|
$ | –– | $ | –– | $ | 110 | $ | 112 | ||||||||
|
One to five years
|
9,776 | 9,862 | 2,089 | 2,179 | ||||||||||||
|
Five to ten years
|
38,121 | 38,437 | 2,351 | 2,436 | ||||||||||||
|
After ten years
|
45,947 | 46,147 | –– | –– | ||||||||||||
| 93,844 | 94,446 | 4,550 | 4,727 | |||||||||||||
|
Equity securities
|
4 | 16 | –– | –– | ||||||||||||
|
Totals
|
$ | 93,848 | $ | 94,462 | $ | 4,550 | $ | 4,727 | ||||||||
|
Six months ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Proceeds from sale
|
$ | 9,188 | $ | –– | ||||
|
Gross gains
|
370 | –– | ||||||
|
Gross losses
|
–– | –– | ||||||
|
June 30, 2011
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Description of
Securities
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
$ | 11,414 | $ | (19 | ) | $ | –– | $ | –– | $ | 11,414 | $ | (19 | ) | ||||||||||
|
State and political subdivisions
|
320 | (20 | ) | –– | –– | 320 | (20 | ) | ||||||||||||||||
|
Total temporarily impaired securities
|
$ | 11,734 | $ | (39 | ) | $ | –– | $ | –– | $ | 11,734 | $ | (39 | ) | ||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Description of
Securities
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
$ | 33,215 | $ | (728 | ) | $ | –– | $ | –– | $ | 33,215 | $ | (728 | ) | ||||||||||
|
State and political subdivisions
|
2,484 | (28 | ) | –– | –– | 2,484 | (28 | ) | ||||||||||||||||
|
Total temporarily impaired securities
|
$ | 35,699 | $ | (756 | ) | $ | –– | $ | –– | $ | 35,699 | $ | (756 | ) | ||||||||||
|
Note 3:
|
Loans and Allowance for Loan Losses
|
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Commercial loans
|
$ | 33,901 | $ | 32,153 | ||||
|
Commercial real estate
|
138,729 | 136,369 | ||||||
|
Residential real estate
|
61,401 | 63,378 | ||||||
|
Installment loans
|
43,305 | 46,877 | ||||||
|
Total gross loans
|
277,336 | 278,777 | ||||||
|
Less allowance for loan losses
|
(2,783 | ) | (2,740 | ) | ||||
|
Total loans
|
$ | 274,553 | $ | 276,037 | ||||
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Beginning balance
|
$ | 2,521 | $ | 2,527 | $ | 2,740 | $ | 2,390 | ||||||||
|
Provision for loan losses
|
494 | 370 | 1,142 | 730 | ||||||||||||
|
Loans charged-off
|
(315 | ) | (268 | ) | (1,282 | ) | (579 | ) | ||||||||
|
Recoveries of previous charge-offs
|
83 | 100 | 183 | 188 | ||||||||||||
|
Ending balance
|
$ | 2,783 | $ | 2,729 | $ | 2,783 | $ | 2,729 | ||||||||
|
Commercial
|
Commercial
Real Estate
|
Installment
|
Residential
|
Unallocated
|
Total
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Balance, April 1, 2011
|
$ | 370 | $ | 1,738 | $ | 227 | $ | 60 | $ | 126 | $ | 2,521 | ||||||||||||
|
Provision charged to expense
|
(160 | ) | 333 | 4 | 90 | 227 | 494 | |||||||||||||||||
|
Losses charged off
|
(55 | ) | (106 | ) | (80 | ) | (74 | ) | –– | (315 | ) | |||||||||||||
|
Recoveries
|
4 | 2 | 76 | 1 | –– | 83 | ||||||||||||||||||
|
Balance, June 30, 2011
|
$ | 159 | $ | 1,967 | $ | 227 | $ | 77 | $ | 353 | $ | 2,783 | ||||||||||||
|
Balance, January 1, 2011
|
$ | 561 | $ | 1,566 | $ | 229 | $ | 140 | $ | 244 | $ | 2,740 | ||||||||||||
|
Provision charged to expense
|
36 | 812 | 135 | 50 | 109 | 1,142 | ||||||||||||||||||
|
Losses charged off
|
(443 | ) | (427 | ) | (297 | ) | (115 | ) | –– | (1,282 | ) | |||||||||||||
|
Recoveries
|
5 | 16 | 160 | 2 | –– | 183 | ||||||||||||||||||
|
Balance, June 30, 2011
|
$ | 159 | $ | 1,967 | $ | 227 | $ | 77 | $ | 353 | $ | 2,783 | ||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 74 | $ | 1,619 | $ | –– | $ | 17 | $ | –– | $ | 1,710 | ||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 85 | $ | 348 | $ | 227 | $ | 60 | $ | 353 | $ | 1,073 | ||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 394 | $ | 4,744 | $ | –– | $ | 150 | $ | –– | $ | 5,288 | ||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 33,507 | $ | 133,985 | $ | 43,305 | $ | 61,251 | $ | –– | $ | 272,048 | ||||||||||||
|
Commercial
|
Commercial
Real Estate
|
Installment
|
Residential
|
Unallocated
|
Total
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Balance, beginning of year
|
$ | 890 | $ | 999 | $ | 251 | $ | 100 | $ | 150 | $ | 2,390 | ||||||||||||
|
Provision charged to expense
|
(110 | ) | 1,339 | 296 | 197 | 94 | 1,816 | |||||||||||||||||
|
Losses charged off
|
(256 | ) | (775 | ) | (579 | ) | (160 | ) | –– | (1,770 | ) | |||||||||||||
|
Recoveries
|
37 | 3 | 261 | 3 | –– | 304 | ||||||||||||||||||
|
Balance, end of year
|
$ | 561 | $ | 1,566 | $ | 229 | $ | 140 | $ | 244 | $ | 2,740 | ||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 486 | $ | 1,226 | $ | –– | $ | 60 | $ | –– | $ | 1,772 | ||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 75 | $ | 340 | $ | 229 | $ | 80 | $ | 244 | $ | 968 | ||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 1,184 | $ | 5,852 | $ | –– | $ | 238 | $ | –– | $ | 7,274 | ||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 30,969 | $ | 130,517 | $ | 46,877 | $ | 63,140 | $ | –– | $ | 271,503 | ||||||||||||
|
June 30, 2011
|
||||||||||||||||
|
Loan Class
|
Commercial
|
Commercial
Real Estate
|
Residential
|
Installment
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Pass Grade
|
$ | 30,478 | $ | 125,564 | $ | 41,501 | $ | 61,240 | ||||||||
|
Special Mention
|
302 | 2,308 | 618 | 6 | ||||||||||||
|
Substandard
|
2,236 | 7,806 | 432 | 16 | ||||||||||||
|
Doubtful
|
885 | 3,051 | 754 | 139 | ||||||||||||
| $ | 33,901 | $ | 138,729 | $ | 43,305 | $ | 61,401 | |||||||||
|
December 31, 2010
|
||||||||||||||||
|
Loan Class
|
Commercial
|
Commercial
Real Estate
|
Residential
|
Installment
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Pass Grade
|
$ | 28,416 | $ | 122,795 | $ | 62,517 | $ | 46,877 | ||||||||
|
Special Mention
|
134 | 1,141 | 623 | –– | ||||||||||||
|
Substandard
|
3,603 | 12,198 | 238 | –– | ||||||||||||
|
Doubtful
|
–– | 235 | –– | –– | ||||||||||||
| $ | 32,153 | $ | 136,369 | $ | 63,378 | $ | 46,877 | |||||||||
|
30-59 Days
Past Due
and
Accruing
|
60-89 Days
Past Due
and
Accruing
|
Greater
Than 90
Days and
Accruing
|
Non
Accrual
|
Total Past
Due and
Non Accrual
|
Current
|
Total Loans
Receivable
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Commercial
|
$ | 31 | $ | –– | $ | –– | $ | 516 | $ | 547 | $ | 33,354 | $ | 33,901 | ||||||||||||||
|
Commercial real estate
|
210 | –– | –– | 2,308 | 2,518 | 136,211 | 138,729 | |||||||||||||||||||||
|
Installment
|
349 | 72 | –– | 103 | 524 | 42,781 | 43,305 | |||||||||||||||||||||
|
Residential
|
863 | 31 | –– | 1,290 | 2,184 | 59,217 | 61,401 | |||||||||||||||||||||
|
Total
|
$ | 1,453 | $ | 103 | $ | –– | $ | 4,217 | $ | 5,773 | $ | 271,563 | $ | 277,336 | ||||||||||||||
|
30-59 Days
Past Due
and
Accruing
|
60-89 Days
Past Due
and
Accruing
|
Greater
Than 90
Days and
Accruing
|
Non
Accrual
|
Total Past
Due and
Non Accrual
|
Current
|
Total Loans
Receivable
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Commercial
|
$ | 265 | $ | 201 | $ | 25 | $ | 300 | $ | 791 | $ | 31,362 | $ | 32,153 | ||||||||||||||
|
Commercial real estate
|
567 | 525 | –– | 3,163 | 4,255 | 132,114 | 136,369 | |||||||||||||||||||||
|
Installment
|
421 | 159 | –– | 240 | 820 | 46,057 | 46,877 | |||||||||||||||||||||
|
Residential
|
529 | 279 | –– | 823 | 1,631 | 61,747 | 63,378 | |||||||||||||||||||||
|
Total
|
$ | 1,782 | $ | 1,164 | $ | 25 | $ | 4,526 | $ | 7,497 | $ | 271,280 | $ | 278,777 | ||||||||||||||
|
For the three months ended
June 30, 2011
|
For the six months ended
June 30, 2011
|
|||||||||||||||||||||||||||
|
Recorded
Balance
|
Unpaid
Principal
Balance
|
Specific
Allowance
|
Average
Investment in
Impaired Loans
|
Interest
Income
Recognized
|
Average
Investment in
Impaired Loans
|
Interest
Income
Recognized
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Loans without a specific
valuation allowance:
|
||||||||||||||||||||||||||||
|
Commercial
|
$ | 264 | $ | 264 | $ | –– | $ | 564 | $ | 2 | $ | 392 | $ | 1 | ||||||||||||||
|
Commercial real estate
|
1,176 | 1,176 | –– | 1,174 | 25 | 1,210 | 11 | |||||||||||||||||||||
|
Residential
|
14 | 14 | –– | 42 | –– | 40 | –– | |||||||||||||||||||||
|
Installment
|
–– | –– | –– | –– | –– | –– | –– | |||||||||||||||||||||
| 1,454 | 1,454 | –– | 1,780 | 27 | 1,642 | 12 | ||||||||||||||||||||||
|
Loans with a specific valuation allowance:
|
||||||||||||||||||||||||||||
|
Commercial
|
130 | 130 | 74 | 320 | 6 | 385 | 3 | |||||||||||||||||||||
|
Commercial real estate
|
3,568 | 3,568 | 1,619 | 4,128 | 56 | 4,353 | 28 | |||||||||||||||||||||
|
Residential
|
136 | 136 | 17 | 142 | –– | 129 | –– | |||||||||||||||||||||
| 3,834 | 3,834 | 1,710 | 4,590 | 62 | 4,867 | 31 | ||||||||||||||||||||||
|
Total:
|
||||||||||||||||||||||||||||
|
Commercial
|
$ | 394 | $ | 394 | $ | 74 | $ | 884 | $ | 8 | $ | 777 | $ | 4 | ||||||||||||||
|
Commercial real estate
|
$ | 4,744 | $ | 4,744 | $ | 1,619 | $ | 5,302 | $ | 81 | $ | 5,563 | $ | 39 | ||||||||||||||
|
Residential
|
$ | 150 | $ | 150 | $ | 17 | $ | 184 | $ | –– | $ | 169 | $ | –– | ||||||||||||||
|
Installment
|
$ | –– | $ | –– | $ | –– | $ | –– | $ | –– | $ | –– | $ | –– | ||||||||||||||
|
Recorded
Balance
|
Unpaid
Principal
Balance
|
Specific
Allowance
|
Average
Investment in
Impaired
Loans
|
Interest
Income
Recognized
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Loans without a specific valuation allowance:
|
||||||||||||||||||||
|
Commercial
|
$ | 518 | $ | 518 | $ | –– | $ | 510 | $ | 22 | ||||||||||
|
Commercial real estate
|
1,186 | 1,186 | –– | 1,172 | 45 | |||||||||||||||
|
Residential
|
77 | 77 | –– | 69 | 4 | |||||||||||||||
| 1,781 | 1,781 | –– | 1,751 | 71 | ||||||||||||||||
|
Loans with a specific valuation allowance:
|
||||||||||||||||||||
|
Commercial
|
666 | 666 | 486 | 648 | 38 | |||||||||||||||
|
Commercial real estate
|
4,666 | 4,666 | 1,226 | 4,688 | 80 | |||||||||||||||
|
Residential
|
161 | 161 | 60 | 148 | 3 | |||||||||||||||
| 5,493 | 5,493 | 1,772 | 5,484 | 121 | ||||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$ | 1,184 | $ | 1,184 | $ | 486 | $ | 1,158 | $ | 60 | ||||||||||
|
Commercial real estate
|
$ | 5,852 | $ | 5,852 | $ | 1,226 | $ | 5,860 | $ | 125 | ||||||||||
|
Residential
|
$ | 238 | $ | 238 | $ | 60 | $ | 217 | $ | 7 | ||||||||||
|
Note 4:
|
Benefit Plans
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Service cost
|
$ | 76 | $ | 67 | $ | 152 | $ | 134 | ||||||||
|
Interest cost
|
43 | 45 | 86 | 90 | ||||||||||||
|
Expected return on assets
|
(60 | ) | (58 | ) | (120 | ) | (116 | ) | ||||||||
|
Amortization of prior service cost and net loss
|
20 | 21 | 40 | 42 | ||||||||||||
|
Pension expense
|
$ | 79 | $ | 75 | $ | 158 | $ | 150 | ||||||||
|
Note 5:
|
Off-balance-sheet Activities
|
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Commitments to extend credit
|
$ | 13,950 | $ | 12,858 | ||||
|
Commitment to originate loans
|
10,165 | 9,200 | ||||||
|
Overdraft program and ready reserve lines
|
26,901 | 29,189 | ||||||
|
Standby letters of credit
|
962 | 897 | ||||||
|
Note 6:
|
Fair Value Measurements
|
|
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities
|
|
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
|
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
|
|
Fair Value Measurements Using
|
||||||||||||||||
|
Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
June 30, 2011
|
||||||||||||||||
|
U.S. government agencies
|
$ | 71,646 | $ | –– | $ | 71,646 | $ | –– | ||||||||
|
State and political subdivisions
|
22,800 | –– | 22,800 | –– | ||||||||||||
|
Equity securities
|
16 | 16 | –– | –– | ||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
U.S. government agencies
|
$ | 61,233 | $ | –– | $ | 61,233 | $ | –– | ||||||||
|
State and political subdivisions
|
25,295 | –– | 25,295 | –– | ||||||||||||
|
Government sponsored entities mortgage-backed securities
|
9,614 | –– | 9,614 | –– | ||||||||||||
|
Equity securities
|
13 | 13 | –– | –– | ||||||||||||
|
Fair Value Measurements Using
|
||||||||||||||||
|
Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
June 30, 2011
|
||||||||||||||||
|
Impaired loans
|
$ | 1,768 | $ | –– | $ | –– | $ | 1,768 | ||||||||
|
Foreclosed assets held for sale
|
372 | –– | –– | 372 | ||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
Impaired loans
|
$ | 3,595 | $ | –– | $ | –– | $ | 3,595 | ||||||||
|
Mortgage servicing rights
|
215 | –– | –– | 215 | ||||||||||||
|
Foreclosed assets held for sale
|
238 | –– | –– | 238 | ||||||||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 12,940 | $ | 12,940 | $ | 10,935 | $ | 10,935 | ||||||||
|
Certificates of deposit in other financial institutions
|
–– | –– | 2,564 | 2,564 | ||||||||||||
|
Available-for-sale securities
|
94,462 | 94,462 | 96,155 | 96,155 | ||||||||||||
|
Held-to-maturity securities
|
4,550 | 4,727 | 6,331 | 6,510 | ||||||||||||
|
Loans, net of allowance for loan losses
|
274,553 | 274,797 | 276,037 | 276,699 | ||||||||||||
|
Federal Home Loan Bank stock
|
4,810 | 4,810 | 4,810 | 4,810 | ||||||||||||
|
Accrued interest receivable
|
1,484 | 1,484 | 1,441 | 1,441 | ||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Deposits
|
325,303 | 309,626 | 325,446 | 308,387 | ||||||||||||
|
Short-term borrowings
|
12,320 | 12,579 | 11,843 | 11,829 | ||||||||||||
|
Federal Home Loan Bank advances
|
38,208 | 35,237 | 43,450 | 45,316 | ||||||||||||
|
Subordinated debentures
|
4,000 | 3,412 | 4,000 | 3,412 | ||||||||||||
|
Interest payable
|
257 | 257 | 337 | 337 | ||||||||||||
|
ITEM 2
|
Management’s Discussion and Analysis of Financial
|
|
Total
|
Tier 1
|
Tier 1
|
||||||||||
|
Capital To
|
Capital To
|
Capital To
|
||||||||||
|
Risk-Weighted
|
Risk-Weighted
|
Average
|
||||||||||
|
Assets
|
Assets
|
Assets
|
||||||||||
|
Well capitalized
|
10.00 | % | 6.00 | % | 5.00 | % | ||||||
|
Adequately capitalized
|
8.00 | % | 4.00 | % | 4.00 | % | ||||||
|
Undercapitalized
|
6.00 | % | 3.00 | % | 3.00 | % | ||||||
|
June 30,
|
||||
|
2011
|
||||
|
(Dollars in thousands)
|
||||
|
Tier 1 capital
|
$ | 39,446 | ||
|
Total risk-based capital
|
42,233 | |||
|
Risk-weighted assets
|
297,710 | |||
|
Average total assets
|
430,399 | |||
|
Total risk-based capital ratio
|
14.19 | % | ||
|
Tier 1 risk-based capital ratio
|
13.25 | % | ||
|
Tier 1 capital to average assets
|
9.16 | % | ||
|
ITEM 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
ITEM 4.
|
Controls and Procedures
|
|
ITEM 1.
|
Legal Proceedings
|
|
ITEM 1A.
|
Risk Factors
|
|
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
(a)
Total Number of
Shares (or Units)
Purchased
|
(b)
Average Price Paid
Per Share (or Unit)
|
(c)
Total Number of
Shares (or Units)
Purchased as Part
Of Publicly
Announced Plans
Or Programs
|
(d)
Maximum Number or
Approximate Dollar
Value) of Shares (or
Units) that May Yet
Be
Purchased Under
the
Plans or Programs
|
||||||||||||
|
Month #1
|
||||||||||||||||
|
4/1/2011 to
|
–– | –– | –– | –– | ||||||||||||
|
4/30/2011
|
||||||||||||||||
|
Month #2
|
||||||||||||||||
|
5/1/2011 to
|
–– | –– | –– | –– | ||||||||||||
|
5/31/2011
|
||||||||||||||||
|
Month #3
|
||||||||||||||||
|
6/1/2011 to
|
–– | –– | –– | –– | ||||||||||||
|
6/30/2011
|
||||||||||||||||
|
ITEM 3.
|
Defaults Upon Senior Securities
|
|
ITEM 4.
|
Other Information
|
|
ITEM 5.
|
Exhibits
|
|
EX-3.1
|
Amended Articles of Incorporation of United Bancorp, Inc.
(1)
|
|
|
EX-3.2
|
Amended Code of Regulations of United Bancorp, Inc.
(2)
|
|
|
EX-4.0
|
Instruments Defining the Rights of Security Holders (See Exhibits 3.1 and 3.2)
|
|
|
EX 31.1
|
Rule 13a-14(a) Certification – CEO
|
|
|
EX 31.2
|
Rule 13a-14(a) Certification – CFO
|
|
|
EX 32.1
|
Section 1350 Certification – CEO
|
|
|
EX 32.2
|
|
Section 1350 Certification – CFO
|
|
|
(1)
|
Incorporated by reference to Appendix B to the registrant’s Definitive Proxy Statement filed with the Securities and Exchange Commission on March 14, 2001.
|
|
|
(2)
|
Incorporated by reference to Appendix C to the registrant’s Definitive Proxy Statement filed with the Securities and Exchange Commission on March 14, 2001.
|
|
/s/United Bancorp, Inc.
|
|||||
|
Date:
|
August 12, 2011
|
By:
|
/s/James W. Everson
|
||
|
James W. Everson
|
|||||
|
Chairman, President and Chief Executive Officer
|
|||||
|
Date:
|
August 12, 2011
|
By:
|
/s/Randall M. Greenwood
|
||
|
Randall M. Greenwood
|
|||||
|
Senior Vice President, Chief Financial Officer and Treasurer
|
|||||
| Exhibit No. |
Description
|
||
|
3.1
|
Amended Articles of Incorporation of United Bancorp, Inc. incorporated by reference to Appendix B to the registrant’s Definitive Proxy Statement filed with the Securities and Exchange Commission on March 14, 2001.
|
||
|
3.2
|
Amended Code of Regulations of United Bancorp, Inc. incorporated by reference to Appendix C to the registrant’s Definitive Proxy Statement filed with the Securities and Exchange Commission on March 14, 2001.
|
||
|
4.0
|
Instruments Defining the Rights of Security Holders (See Exhibits 3.1 and 3.2)
|
||
|
31.1
|
Rule 13a-14(a) Certification – Principal Executive Officer
|
||
|
31.2
|
Rule 13a-14(a) Certification – Principal Financial Officer
|
||
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of The Sarbanes-Oxley act of 2002.
|
||
|
32.2
|
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|