These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL
REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
FOR THE FISCAL YEAR ENDED DECEMBER 31,
2009.
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF
1934
FOR THE TRANSITION PERIOD FROM
__________
TO
__________.
|
|
CALIFORNIA
|
91-2112732
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
2126 Inyo Street,
Fresno, California
|
93721
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Large
accelerated filer
o
|
Accelerated
filer
o
|
Non-accelerated
filer
x
|
Small
reporting company
o
|
|
PART
I:
|
|
|
Item
1 - Business
|
3
|
|
Item
1A – Risk Factors
|
18
|
|
Item
1B – Unresolved Staff Comments
|
23
|
|
Item
2 - Properties
|
23
|
|
Item
3 - Legal Proceedings
|
26
|
|
Item
4 – (Reserved)
|
26
|
|
PART
II:
|
|
|
Item
5 - Market for the Registrant's Common Equity, Related Stockholder
Matters,
|
|
|
and
Issuer Purchases of Equity Securities
|
27
|
|
Item
6 - Selected Financial Data
|
30
|
|
Item
7 - Management's Discussion and Analysis of Financial
Condition
|
|
|
and
Results of Operations
|
31
|
|
Item
7A - Quantitative and Qualitative Disclosure About Market
Risk
|
69
|
|
Item
8 - Financial Statements and Supplementary Data
|
72
|
|
Item
9 - Changes in and Disagreements with Accountants on
Accounting
|
|
|
and
Financial Disclosure
|
111
|
|
Item
9A(T) – Controls and Procedures
|
111
|
|
Item
9B – Other Information
|
113
|
|
PART
III:
|
|
|
Item
10 – Directors, Executive Officers, and Corporate
Governance
|
113
|
|
Item
11 - Executive Compensation
|
113
|
|
Item
12 - Security Ownership of Certain Beneficial Owners and
Management
|
|
|
and
Related Stockholder Matters
|
113
|
|
Item
13 - Certain Relationships and Related Transactions, and Director
Independence
|
113
|
|
Item
14 – Principal Accounting Fees and Services
|
113
|
|
PART
IV:
|
|
|
Item
15 – Exhibits and Financial Statement Schedules
|
114
|
|
Rank
|
Share
|
||||
|
Fresno County
|
9th
|
4.17 | % | ||
|
Madera County
|
9th
|
4.02 | % | ||
|
Kern County
|
13th
|
1.15 | % | ||
|
Total
of Fresno, Madera, Kern Counties
|
10th
|
3.10 | % | ||
|
Santa
Clara County
|
46th
|
0.04 | % | ||
|
Requirement
for the
Bank
to be:
|
||||||||||||||||
|
Adequately
Capitalized
|
Well
Capitalized
|
Company
|
Bank
|
|||||||||||||
|
Tier
1 leverage capital ratio
|
4.0 | % | 5.0 | % | 11.68 | % | 11.19 | % | ||||||||
|
Tier
1 risk-based capital ratio
|
4.0 | % | 6.0 | % | 13.03 | % | 12.47 | % | ||||||||
|
Total
risk-based capital ratio
|
8.0 | % | 10.0 | % | 14.30 | % | 13.70 | % | ||||||||
|
|
·
|
a membership stock requirement
with an initial cap of $25 million (100% of “membership asset value” as
defined), or
|
|
|
·
|
an activity based stock
requirement (based on percentage of outstanding
advances).
|
|
|
·
|
a bank’s or bank holding
company’s executive officers, directors and principal shareholders
(
i.e.
, in most cases, those persons
who own, control or have power to vote more than 10% of any class of
voting securities),
|
|
|
·
|
any company controlled by any
such executive officer, director or shareholder,
or
|
|
|
·
|
any political or campaign
committee controlled by such executive officer, director or principal
shareholder.
|
|
|
·
|
ESTABLISHMENT
OF STANDARDS - During the period in which any TARP obligation remains
outstanding, each TARP recipient shall be subject to the standards in the
regulations issued by the Treasury with respect to executive compensation
limitations for TARP recipients, and the provisions of section 162(m)(5)
of the Internal Revenue Code of 1986, as applicable (nondeductibility of
executive compensation in excess of
$500,000).
|
|
|
·
|
COMPLIANCE
WITH STANDARDS - The Treasury is required to see that each TARP recipient
meet the required standards for executive compensation and corporate
governance.
|
|
|
·
|
SPECIFIC
REQUIREMENTS FOR THE REQUIRED STANDARDS
-
|
|
|
·
|
Limits
on compensation that exclude incentives for senior executive officers of
the TARP recipient to take unnecessary and excessive risks that threaten
the value of the financial institution during the period in which any TARP
obligation remains outstanding.
|
|
|
·
|
A
clawback requirement by such TARP recipient of any bonus, retention award,
or incentive compensation paid to a senior executive officer and any of
the next 20 most highly-compensated employees of the TARP recipient based
on statements of earnings, revenues, gains, or other criteria that are
later found to be materially
inaccurate.
|
|
|
·
|
A
prohibition on such TARP recipient making any golden parachute payment to
a senior executive officer or any of the next 5 most highly-compensated
employees of the TARP recipient during the period in which any TARP
obligation remains outstanding.
|
|
|
·
|
A
prohibition on any compensation plan that would encourage manipulation of
the reported earnings of such TARP recipient to enhance the compensation
of any of its employees.
|
|
|
·
|
A
requirement for the establishment of an independent Compensation Committee
that meets at least twice a year to discuss and evaluate employee
compensation plans in light of an assessment of any risk posed to the TARP
recipient from such plans. For a non SEC company that is a TARP
recipient that has received $25,000,000 or less of TARP assistance, the
duties of the compensation committee may be carried out by the board of
directors of such TARP recipient.
|
|
|
·
|
$375
million for temporarily eliminating fees on SBA-backed loans and raising
SBA's guarantee percentage on some loans to 90
percent.
|
|
|
·
|
$255
million for a new loan program to help small businesses meet existing debt
payments
|
|
|
·
|
$30
million for expanding SBA’s Microloan program, enough to finance up to $50
million in new lending and $24 million in technical assistance grants to
microlenders.
|
|
|
·
|
A
new Capital Assistance Program to help ensure that our banking
institutions have sufficient capital to withstand the challenges ahead,
paired with a supervisory process to produce a more consistent and
forward-looking assessment of the risks on banks' balance sheets and their
potential capital needs.
|
|
|
·
|
A
new Public-Private Investment Fund on an initial scale of up to $500
billion, with the potential to expand up to $1 trillion, to catalyze the
removal of legacy assets from the balance sheets of financial
institutions. This fund will combine public and private capital with
government financing to help free up capital to support new
lending.
|
|
|
·
|
A
new Treasury and Federal Reserve initiative to dramatically expand – up to
$1 trillion – the existing Term Asset-Backed Securities Lending Facility
(TALF) in order to reduce credit spreads and restart the securitized
credit markets that in recent years supported a substantial portion of
lending to households, students, small businesses, and
others.
|
|
|
·
|
An
extension of the FDIC's Temporary Liquidity Guarantee Program to October
31, 2009. A new framework of governance and oversight to help ensure that
banks receiving funds are held responsible for appropriate use of those
funds through stronger conditions on lending, dividends and executive
compensation along with enhanced reporting to the
public.
|
|
|
·
|
accelerated
from 2011 to 2008 the date that the Federal Reserve Bank could pay
interest on deposits of banks held with the Federal Reserve to meet
reserve requirements;
|
|
|
·
|
to
the extent that the U. S. Treasury purchases mortgage securities as part
of TARP, the Treasury shall implement a plan to minimize foreclosures
including using guarantees and credit enhancements to support reasonable
loan modifications, and to the extent loans are owned by the government to
consent to the reasonable modification of such
loans;
|
|
|
·
|
limits
executive compensation for executives for TARP participating financial
institutions including a maximum corporate tax deduction limit of $500,000
for each of the top five highest paid executives of such institution,
requiring clawbacks of incentive compensation that were paid based on
inaccurate or false information, limiting golden parachutes for
involuntary and certain voluntary terminations to 2.99x their average
annual salary and bonus for the last five years, and prohibiting the
payment of incentive compensation that encourages management to take
unnecessary and excessive risks with respect to the
institution;
|
|
|
·
|
extends
the mortgage debt forgiveness provision of the Mortgage Forgiveness Debt
Relief Act of 2007 by three years (2012) to ease the income tax burden on
those involved with certain foreclosures;
and
|
|
|
·
|
qualified
financial institutions may count losses on FNMA and FHLMC preferred stock
against ordinary income, rather than capital gain
income.
|
|
|
·
|
Prohibit
a lender from making a loan without regard to borrowers' ability to repay
the loan from income and assets other than the home's value. A
lender complies, in part, by assessing repayment ability based on the
highest scheduled payment in the first seven years of the
loan. To show that a lender violated this prohibition, a
borrower does not need to demonstrate that it is part of a "pattern or
practice."
|
|
|
·
|
Require
creditors to verify the income and assets they rely upon to determine
repayment ability.
|
|
|
·
|
Ban
any prepayment penalty if the payment can change in the initial four
years. For other higher-priced loans, a prepayment penalty period
cannot last for more than two
years.
|
|
|
·
|
Require
creditors to establish escrow accounts for property taxes and homeowner's
insurance for all first-lien mortgage
loans.
|
|
|
·
|
Creditors
and mortgage brokers are prohibited from coercing a real estate appraiser
to misstate a home's value.
|
|
|
·
|
Companies
that service mortgage loans are prohibited from engaging in certain
practices, such as pyramiding late fees. In addition, servicers are
required to credit consumers' loan payments as of the date of receipt and
provide a payoff statement within a reasonable time of
request.
|
|
|
·
|
Creditors
must provide a good faith estimate of the loan costs, including a schedule
of payments, within three days after a consumer applies for any mortgage
loan secured by a consumer's principal dwelling, such as a home
improvement loan or a loan to refinance an existing loan. Currently,
early cost estimates are only required for home-purchase loans.
Consumers cannot be charged any fee until after they receive the early
disclosures, except a reasonable fee for obtaining the consumer's credit
history.
|
|
·
|
Authorized
a bank or trust acting in any capacity under a court or private trust to
arrange for the deposit of securities in a securities depository or
federal reserve bank, and provided how they may be held by the securities
depository;
|
|
·
|
Reduced
from 5% to 1% the amount of eligible assets to be maintained at an
approved depository by an office of a foreign (other nation) bank for the
protection of the interests of creditors of the bank’s business in this
state or for the protection of the public
interest;
|
|
·
|
Enabled
the DFI to issue an order against a bank licensee parent or
subsidiary;
|
|
·
|
Provided
that the examinations may be conducted in alternate examination periods if
the DFI concludes that an examination of the state bank by the appropriate
federal regulator carries out the purpose of this section, but the DFI may
not accept two consecutive examination reports made by federal
regulators;
|
|
·
|
Provided
that the DFI may examine subsidiaries of every California state bank,
state trust company, and foreign (other nation) bank to the extent and
whenever and as often as the DFI shall deem
advisable;
|
|
·
|
Enabled
the DFI issue an order or a final order to now include any bank holding
company or subsidiary of the bank, trust company, or foreign banking
corporation that is violating or failing to comply with any applicable
law, or is conducting activities in an unsafe or injurious
manner;
|
|
·
|
Enabled
the DFI to take action against a person who has engaged in or participated
in any unsafe or unsound act with regard to a bank, including a former
employee who has left the
bank.
|
|
·
|
increases
in loan delinquencies;
|
||
|
|
·
|
increases
in nonperforming assets and foreclosures;
|
|
|
|
·
|
decreases
in demand for the Company’s products and services, which could adversely
affect its liquidity position; and
|
|
|
|
·
|
decreases
in the value of the collateral securing the Company’s loans, especially
real estate, which could reduce customers’ borrowing
power.
|
|
Concentrations
|
in
commercial and industrial loans, real estate-secured commercial loans, and
real estate construction loans, may expose the Company to increased
lending risks, especially in the event of a recession
.
|
|
The
|
Company
has significant concentrations in commercial real estate and real estate
construction loans. As of December 31, 2009, 23.0%, and 20.7%
of the Company’s loan portfolio was concentrated in these two categories,
respectively. In addition, the Company has many commercial loans to
businesses in the construction and real estate industry. There
has been significant volatility in real estate values in the Company’s
market area in recent years, and an extended real estate
recession affecting these market areas would likely reduce the security
for many of the Company’s loans and adversely affect the ability of many
of borrowers to repay loan balances due the Company and require increased
provisions to the allowance for loan losses. Therefore, the
Company’s financial condition and results of operations may continue to be
adversely affected by a decline in the value of the real estate securing
the Company’s loans.
|
|
If
|
the Company forecloses
on collateral property, we may be subject to the increased costs
associated with the ownership of real property, resulting in reduced
revenues.
|
|
The
|
Company
has and may continue to foreclose on collateral property to protect its
investment and may thereafter own and operate such property, in which case
we will be exposed to the risks inherent in the ownership of real estate.
The amount that the Company, as a mortgagee, may realize after a default
is dependent upon factors outside of the Company’s control, including, but
not limited to: (i) general or local economic conditions;
(ii) neighborhood values; (iii) interest rates; (iv) real
estate tax rates; (v) operating expenses of the mortgaged properties;
(vi) environmental remediation liabilities; (vii) ability to obtain
and maintain adequate occupancy of the properties; (viii) zoning
laws; (ix) governmental rules, regulations and fiscal policies; and
(x) acts of God. Certain expenditures associated with the ownership
of real estate, principally real estate taxes, insurance, and maintenance
costs, may adversely affect the income from the real estate, and as a
result, the Company may be required to dispose of the real property at a
loss. The foregoing expenditures and costs could adversely affect the
Company’s ability to generate revenues, resulting in reduced levels of
profitability.
|
|
The
|
small to medium-sized
businesses that the Company lends to may have fewer resources to weather a
downturn in the economy, which may impair a borrower’s ability to repay a
loan to the Company that could materially harm the Company’s operating
r
e
sults.
|
|
The
|
Company
targets its business development and marketing strategy primarily to serve
the banking and financial services needs of small to medium-sized
businesses. These small to medium-sized businesses frequently have smaller
market share than their competition, may be more vulnerable to economic
downturns, often need substantial additional capital to expand or compete
and may experience significant volatility in operating results. Any one or
more of these factors may impair the borrower’s ability to repay a loan.
In addition, the success of a small to medium-sized business often depends
on the management talents and efforts of one or two persons or a small
group of persons, and the death, disability or resignation of one or more
of these persons could have a material adverse impact on the business and
its ability to repay a loan. Economic downturns and other events that
negatively impact the Company’s market areas could cause the Company to
incur substantial credit losses that could negatively affect the Company’s
results of operations, financial condition and cash
flows.
|
|
|
20
|
|
The
|
Company faces strong
competition, which may adversely affect its operating
results.
|
|
In
|
recent
years, competition for bank customers, the source of deposits and loans
for the Company has greatly intensified. This competition
includes:
|
|
·
|
larger
regional and national banks and other FDIC insured depository institutions
in many of the communities the Company
serves;
|
|
·
|
finance
companies, investment banking and brokerage firms, and insurance companies
that offer bank-like products;
|
|
·
|
credit
unions, which can offer highly competitive rates on loans and deposits
because they receive tax advantages not available to commercial banks;
and
|
|
·
|
technology-based
financial institutions including large national and super-regional banks
offering on-line deposit, bill payment, and mortgage loan application
services.
|
|
Some
|
of
the financial services organizations with which the Company competes are
not subject to the same degree of regulation as is imposed on bank holding
companies and federally insured financial institutions. As a
result, these non-bank competitors have certain advantages over the
Company in accessing funding and in providing various banking-related
services.
|
|
By
|
virtue
of their larger capital position, regional and national banks have
substantially larger lending limits than the Company, and can provide
certain services to their customers which the Company is not able to offer
directly, such as trust and international services. Many of
these larger banks also operate with greater economies of scale which
result in lower operating costs than the Company on a per-unit
basis.
|
|
Other
|
existing
single or multi-branch community banks, or new community bank start-ups,
have marketing strategies similar to United Security Bancshares. These
other community banks can open new branches in the communities the Company
serves and compete directly for customers who want the high level of
service community banks offer. Other community banks also compete for the
same management personnel and the same potential acquisition and merger
candidates. Ultimately, competition can drive down the
Company’s interest margins and reduce profitability, as well as make it
more difficult for the Company to achieve its growth
objectives.
|
|
The
|
Company may need to
raise additional capital in the future and such capital may not be
available when needed or at
all.
|
|
Closing
Prices
|
||||||||||||
|
Quarter
|
High
|
Low
|
Volume
|
|||||||||
|
4th
Quarter 2009
|
$ | 5.60 | $ | 2.50 | 975,000 | |||||||
|
3rd
Quarter 2009
|
$ | 6.00 | $ | 4.10 | 1,377,400 | |||||||
|
2nd
Quarter 2009
|
$ | 9.57 | $ | 4.35 | 2,427,600 | |||||||
|
1st
Quarter 2009
|
$ | 11.81 | $ | 4.72 | 979,600 | |||||||
|
4th
Quarter 2008
|
$ | 16.06 | $ | 6.89 | 950,400 | |||||||
|
3rd
Quarter 2008
|
$ | 17.90 | $ | 12.67 | 1,045,700 | |||||||
|
2nd
Quarter 2008
|
$ | 17.54 | $ | 13.58 | 1,309,300 | |||||||
|
1st
Quarter 2008
|
$ | 18.20 | $ | 12.41 | 1,689,400 | |||||||
|
Plan
Category
|
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
(column
a)
|
Weighted-average
exercise price of outstanding options, warrants and rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in
column
(a))
|
|||||||||
|
Equity
compensation plans approved by security holders
|
1 77 , 804 | $ | 15.01 | 323,976 | ||||||||
|
Equity
compensation plans not approved by security holders
|
N/A | N/A | N/A | |||||||||
|
Total
|
177,804 | $ | 15.01 | 323,976 | ||||||||
|
Period
Ending
|
||||||||||||||||||||||||
|
Index
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
||||||||||||||||||
|
United
Security Bancshares
|
100.00 | 122.90 | 198.37 | 128.15 | 101.12 | 39.98 | ||||||||||||||||||
|
Russell
2000
|
100.00 | 104.55 | 123.76 | 121.82 | 80.66 | 102.58 | ||||||||||||||||||
|
Russell
3000
|
100.00 | 106.12 | 122.80 | 129.11 | 80.94 | 103.88 | ||||||||||||||||||
|
SNL
Bank $500M-$1B Index
|
100.00 | 104.29 | 118.61 | 95.04 | 60.90 | 58.00 | ||||||||||||||||||
|
December
31,
|
||||||||||||||||||||
|
(in
thousands except per share data and ratios)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Summary of Year-to-Date
Earnings:
|
||||||||||||||||||||
|
Interest
income and loan fees
|
$ | 35,673 | $ | 45,147 | $ | 57,156 | $ | 47,356 | $ | 38,898 | ||||||||||
|
Interest
expense
|
7,327 | 14,938 | 20,573 | 14,175 | 9,658 | |||||||||||||||
|
Net
interest income
|
28,346 | 30,209 | 36,583 | 33,181 | 29,240 | |||||||||||||||
|
Provision
for credit losses
|
13,375 | 9,526 | 6,231 | 880 | 1,140 | |||||||||||||||
|
Net
interest income after
|
||||||||||||||||||||
|
Provision
for credit losses
|
14,971 | 20,683 | 30,372 | 32,301 | 28,100 | |||||||||||||||
|
Noninterest
income
|
6,308 | 8,343 | 9,681 | 9,031 | 6,280 | |||||||||||||||
|
Noninterest
expense
|
27,966 | 23,351 | 22,215 | 19,937 | 16,982 | |||||||||||||||
|
(Loss)
income before taxes on income
|
(6,688 | ) | 5,675 | 17,818 | 21,395 | 17,398 | ||||||||||||||
|
Taxes
on income
|
(2,150 | ) | 1,605 | 6,561 | 8,035 | 6,390 | ||||||||||||||
|
Net
(loss) income
|
$ | (4,537 | ) | $ | 4,070 | $ | 11,257 | $ | 13,360 | $ | 11,008 | |||||||||
|
Per Share Data:
|
||||||||||||||||||||
|
Net
(loss) income – Basic
|
$ | (0.36 | ) | $ | 0.32 | $ | 0.89 | $ | 1.11 | $ | 0.91 | |||||||||
|
Net
(loss) income – Diluted
|
$ | (0.36 | ) | $ | 0.32 | $ | 0.89 | $ | 1.10 | $ | 0.91 | |||||||||
|
Average
shares outstanding – Basic
|
12,496,578 | 12,537,955 | 12,659,442 | 12,042,293 | 12,069,323 | |||||||||||||||
|
Average
shares outstanding - Diluted
|
12,496,578 | 12,541,516 | 12,696,327 | 12,167,476 | 12,157,751 | |||||||||||||||
|
Cash
dividends paid
|
$ | 0.00 | $ | 0.26 | $ | 0.50 | $ | 0.43 | $ | 0.35 | ||||||||||
|
Financial Position at
Period-end:
|
||||||||||||||||||||
|
Total
assets
|
$ | 692,567 | $ | 761,077 | $ | 771,715 | $ | 678,314 | $ | 628,859 | ||||||||||
|
Total
net loans and leases
|
492,692 | 531,788 | 583,625 | 489,764 | 407,416 | |||||||||||||||
|
Total
deposits
|
561,660 | 508,486 | 634,617 | 587,127 | 546,460 | |||||||||||||||
|
Total
shareholders' equity
|
75,821 | 79,610 | 82,431 | 66,042 | 59,014 | |||||||||||||||
|
Book
value per share
|
$ | 6.07 | $ | 6.37 | $ | 6.55 | $ | 5.51 | $ | 4.89 | ||||||||||
|
Selected Financial Ratios:
|
||||||||||||||||||||
|
Return
on average assets
|
(0.62 | %) | 0.52 | % | 1.47 | % | 2.04 | % | 1.76 | % | ||||||||||
|
Return
on average shareholders' equity
|
(5.77 | %) | 4.93 | % | 13.73 | % | 20.99 | % | 19.46 | % | ||||||||||
|
Average
shareholders' equity to average assets
|
10.71 | % | 10.60 | % | 10.73 | % | 9.70 | % | 9.02 | % | ||||||||||
|
Allowance
for credit losses as a percentage
|
||||||||||||||||||||
|
of
total nonperforming loans
|
43.20 | % | 25.24 | % | 45.99 | % | 57.50 | % | 91.31 | % | ||||||||||
|
Net
charge-offs to average loans
|
1.85 | % | 0.93 | % | 0.77 | % | 0.05 | % | 0.15 | % | ||||||||||
|
Allowance
for credit losses as a percentage
|
||||||||||||||||||||
|
of
period-end loans
|
2.96 | % | 2.12 | % | 1.26 | % | 0.88 | % | 1.04 | % | ||||||||||
|
Dividend
payout ratio
|
0.00 | % | 80.12 | % | 56.39 | % | 39.16 | % | 38.65 | % | ||||||||||
|
YTD
Average 12/31/09
|
YTD
Average 12/31/08
|
YTD
Average 12/31/07
|
||||||||||
|
Loans
|
85.09 | % | 84.11 | % | 84.88 | % | ||||||
|
Investment
securities
|
13.38 | % | 14.41 | % | 13.57 | % | ||||||
|
Interest-bearing
deposits in other banks
|
0.94 | % | 1.40 | % | 1.03 | % | ||||||
|
Federal
funds sold
|
0.59 | % | 0.08 | % | 0.52 | % | ||||||
|
Total
earning assets
|
100.00 | % | 100.00 | % | 100.00 | % | ||||||
|
NOW
accounts
|
8.80 | % | 7.92 | % | 8.82 | % | ||||||
|
Money
market accounts
|
22.68 | % | 22.89 | % | 25.99 | % | ||||||
|
Savings
accounts
|
6.86 | % | 7.50 | % | 8.79 | % | ||||||
|
Time
deposits
|
39.94 | % | 42.51 | % | 50.05 | % | ||||||
|
Other
borrowings
|
19.44 | % | 16.84 | % | 3.40 | % | ||||||
|
Trust
Preferred Securities
|
2.28 | % | 2.34 | % | 2.95 | % | ||||||
|
Total
interest-bearing liabilities
|
100.00 | % | 100.00 | % | 100.00 | % | ||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
|
(Dollars
in thousands)
|
Average
Balance
|
Interest
|
Yield/ Rate
|
Average
Balance
|
Interest
|
Yield/ Rate
|
Average
Balance
|
Interest
|
Yield/ Rate
|
|||||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||
|
Loans
(1)
|
$ | 534,830 | $ | 31,197 | 5.83 | % | $ | 582,500 | $ | 39,669 | 6.81 | % | $ | 575,448 | $ | 52,690 | 9.16 | % | ||||||||||||||||||
|
Investment
Securities – taxable
|
82,865 | 4,298 | 5.19 | % | 98,330 | 5,170 | 5.26 | % | 89,765 | 3,896 | 4.34 | % | ||||||||||||||||||||||||
|
Investment
Securities – nontaxable (2)
|
1,252 | 58 | 4.63 | % | 1,452 | 68 | 4.68 | % | 2,227 | 108 | 4.85 | % | ||||||||||||||||||||||||
|
Interest
on deposits in other banks
|
5,905 | 117 | 1.98 | % | 9,680 | 222 | 2.29 | % | 7,001 | 271 | 3.87 | % | ||||||||||||||||||||||||
|
Federal
funds sold and reverse repos
|
3,708 | 3 | 0.08 | % | 549 | 18 | 3.28 | % | 3,527 | 191 | 5.42 | % | ||||||||||||||||||||||||
|
Total
interest-earning assets
|
628,560 | $ | 35,673 | 5.68 | % | 692,511 | $ | 45,147 | 6.52 | % | 677,968 | $ | 57,156 | 8.43 | % | |||||||||||||||||||||
|
Allowance
for credit losses
|
(12,639 | ) | (8,729 | ) | (5,867 | ) | ||||||||||||||||||||||||||||||
|
Noninterest-bearing
assets:
|
||||||||||||||||||||||||||||||||||||
|
Cash
and due from banks
|
18,528 | 20,785 | 25,255 | |||||||||||||||||||||||||||||||||
|
Premises
and equipment, net
|
13,731 | 14,981 | 15,899 | |||||||||||||||||||||||||||||||||
|
Accrued
interest receivable
|
2,405 | 2,779 | 4,061 | |||||||||||||||||||||||||||||||||
|
Other
real estate owned
|
34,345 | 9,434 | 3,187 | |||||||||||||||||||||||||||||||||
|
Other
assets
|
49,153 | 46,122 | 43,831 | |||||||||||||||||||||||||||||||||
|
Total
average assets
|
$ | 734,083 | $ | 777,883 | $ | 764,334 | ||||||||||||||||||||||||||||||
|
Liabilities
and Shareholders' Equity:
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
|
NOW
accounts
|
$ | 45,189 | $ | 176 | 0.39 | % | $ | 42,988 | $ | 223 | 0.52 | % | $ | 46,382 | $ | 292 | 0.63 | % | ||||||||||||||||||
|
Money
market accounts
|
116,522 | 2,214 | 1.90 | % | 124,202 | 2,963 | 2.39 | % | 136,720 | 4,246 | 3.11 | % | ||||||||||||||||||||||||
|
Savings
accounts
|
35,228 | 219 | 0.62 | % | 40,699 | 482 | 1.18 | % | 46,225 | 883 | 1.91 | % | ||||||||||||||||||||||||
|
Time
deposits
|
205,261 | 3,583 | 1.75 | % | 230,746 | 8,420 | 3.65 | % | 263,196 | 12,993 | 4.94 | % | ||||||||||||||||||||||||
|
Other
borrowings
|
99,877 | 804 | 0.80 | % | 91,368 | 2,116 | 2.32 | % | 17,891 | 925 | 5.17 | % | ||||||||||||||||||||||||
|
Trust
Preferred securities
|
11,692 | 331 | 2.83 | % | 12,710 | 734 | 5.77 | % | 15,537 | 1,234 | 7.94 | % | ||||||||||||||||||||||||
|
Total
interest-bearing liabilities
|
513,769 | $ | 7,327 | 1.43 | % | 542,713 | $ | 14,938 | 2.75 | % | 525,951 | $ | 20,573 | 3.91 | % | |||||||||||||||||||||
|
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Noninterest-bearing
checking
|
134,925 | 144,772 | 146,954 | |||||||||||||||||||||||||||||||||
|
Accrued
interest payable
|
623 | 1,131 | 2,207 | |||||||||||||||||||||||||||||||||
|
Other
liabilities
|
6,147 | 6,782 | 7,221 | |||||||||||||||||||||||||||||||||
|
Total
average liabilities
|
655,464 | 695,398 | 682,333 | |||||||||||||||||||||||||||||||||
|
Total
average shareholders' equity
|
78,619 | 82,485 | 82,001 | |||||||||||||||||||||||||||||||||
|
Total
average liabilities and
|
||||||||||||||||||||||||||||||||||||
|
Shareholders'
equity
|
$ | 734,083 | $ | 777,883 | $ | 764,334 | ||||||||||||||||||||||||||||||
|
Interest
income as a percentage
|
||||||||||||||||||||||||||||||||||||
|
of
average earning assets
|
5.68 | % | 6.52 | % | 8.43 | % | ||||||||||||||||||||||||||||||
|
Interest
expense as a percentage
|
||||||||||||||||||||||||||||||||||||
|
of
average earning assets
|
1.17 | % | 2.16 | % | 3.03 | % | ||||||||||||||||||||||||||||||
|
Net
interest margin
|
4.51 | % | 4.36 | % | 5.40 | % | ||||||||||||||||||||||||||||||
|
(1)
|
Loan
amounts include nonaccrual loans, but the related interest income has been
included only if collected for the period prior to the loan being placed
on a nonaccrual basis. Loan interest income includes loan fees of
approximately $1,547,000, $3,074,000, and $3,076,000 for the years ended
December 31, 2009, 2008, and 2007,
respectively.
|
|
(2)
|
Applicable nontaxable securities
yields have not been calculated on a tax-equivalent basis because they are
not material to the Company’s results of
operations.
|
|
2009
compared to 2008
|
2008
compared to 2007
|
|||||||||||||||||||||||
|
(In
thousands)
|
Total
|
Rate
|
Volume
|
Total
|
Rate
|
Volume
|
||||||||||||||||||
|
Increase
(decrease) in interest income:
|
||||||||||||||||||||||||
|
Loans
|
$ | (8,472 | ) | $ | (5,395 | ) | $ | (3,077 | ) | $ | (13,021 | ) | $ | (13,659 | ) | $ | 638 | |||||||
|
Investment
securities
|
(882 | ) | (70 | ) | (812 | ) | 1 ,234 | 875 | 359 | |||||||||||||||
|
Interest-bearing
deposits in other banks
|
(105 | ) | (39 | ) | (66 | ) | (49 | ) | (132 | ) | 35 | |||||||||||||
|
Federal
funds sold and securities purchased
|
||||||||||||||||||||||||
|
under
agreements to resell
|
(15 | ) | (32 | ) | 17 | (173 | ) | (55 | ) | (118 | ) | |||||||||||||
|
Total
interest income
|
$ | (9,474 | ) | (5,536 | ) | (3,938 | ) | $ | (12,009 | ) | (12,972 | ) | 963 | |||||||||||
|
Increase
(decrease) in interest expense:
|
||||||||||||||||||||||||
|
Interest-bearing
demand accounts
|
(796 | ) | (695 | ) | (101 | ) | (1,352 | ) | (983 | ) | (369 | ) | ||||||||||||
|
Savings
accounts
|
(263 | ) | (205 | ) | (58 | ) | (401 | ) | (305 | ) | (96 | ) | ||||||||||||
|
Time
deposits
|
(4,837 | ) | (3,992 | ) | (845 | ) | (4,573 | ) | (3,105 | ) | (1,468 | ) | ||||||||||||
|
Other
borrowings
|
(1,312 | ) | (1,493 | ) | 181 | 1,191 | (759 | ) | 1,950 | |||||||||||||||
|
Trust
Preferred securities
|
(403 | ) | (348 | ) | (55 | ) | (500 | ) | (300 | ) | (200 | ) | ||||||||||||
|
Total
interest expense
|
(7,611 | ) | (6,733 | ) | (878 | ) | (5,635 | ) | (5,541 | ) | (184 | ) | ||||||||||||
|
Increase
(decrease) in net interest income
|
$ | (1,863 | ) | $ | 1,197 | $ | (3,060 | ) | $ | (6,374 | ) | $ | (7,521 | ) | $ | 1,147 | ||||||||
|
Years
Ended December 31,
|
Increase
(decrease)
during
Year
|
|||||||||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
2009
|
2008
|
|||||||||||||||
|
Customer
service fees
|
$ | 3,882 | $ | 4,656 | $ | 4,790 | $ | (774 | ) | (134 | ) | |||||||||
|
Gain
on disposition of securities
|
(37 | ) | 24 | 0 | (61 | ) | 24 | |||||||||||||
|
Gain
(loss) on sale of OREO
|
(793 | ) | 67 | 209 | (860 | ) | (142 | ) | ||||||||||||
|
Gain
on sale of assets
|
863 | 0 | 0 | 863 | -- | |||||||||||||||
|
Proceeds
from life insurance
|
0 | 0 | 483 | -- | (483 | ) | ||||||||||||||
|
Gain
(loss) on swap ineffectiveness
|
0 | 9 | 66 | (9 | ) | (57 | ) | |||||||||||||
|
Gain
on fair value option of financial liabilities
|
1,145 | 1,363 | 2,504 | (218 | ) | (1,141 | ) | |||||||||||||
|
Gain
(loss) on sale of fixed assets
|
22 | (4 | ) | 2 | 26 | (6 | ) | |||||||||||||
|
Shared
appreciation income
|
23 | 265 | 42 | (242 | ) | 223 | ||||||||||||||
|
Other
|
1,203 | 1,963 | 1,585 | (760 | ) | 378 | ||||||||||||||
|
Total
|
$ | 6,308 | $ | 8,343 | $ | 9,681 | $ | (2,035 | ) | $ | (1,338 | ) | ||||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
|
(Dollars
in thousands)
|
Amount
|
%
of Average Earning Assets
|
Amount
|
%
of Average Earning Assets
|
Amount
|
%
of Average Earning Assets
|
||||||||||||||||||
|
Salaries
and employee benefits
|
$ | 8,551 | 1.36 | % | $ | 10,610 | 1.53 | % | $ | 10,830 | 1.56 | % | ||||||||||||
|
Occupancy
expense
|
3,692 | 0.59 | % | 3,954 | 0.57 | % | 3,787 | 0.55 | % | |||||||||||||||
|
Data
processing
|
102 | 0.02 | % | 279 | 0.04 | % | 420 | 0.06 | % | |||||||||||||||
|
Professional
fees
|
2,201 | 0.35 | % | 1,482 | 0.21 | % | 1,811 | 0.26 | % | |||||||||||||||
|
FDIC/DFI
assessments
|
1,203 | 0.19 | % | 535 | 0.08 | % | 186 | 0.03 | % | |||||||||||||||
|
Directors
fees
|
253 | 0.04 | % | 262 | 0.04 | % | 268 | 0.04 | % | |||||||||||||||
|
Amortization
of intangibles
|
885 | 0.14 | % | 972 | 0.14 | % | 1,021 | 0.15 | % | |||||||||||||||
|
Correspondent
bank service charges
|
362 | 0.06 | % | 427 | 0.06 | % | 476 | 0.07 | % | |||||||||||||||
|
Writedown
on investment
|
0 | 0.00 | % | 23 | 0.00 | % | 34 | 0.00 | % | |||||||||||||||
|
Impairment
loss on OREO
|
1,324 | 0.21 | % | 887 | 0.13 | % | 0 | 0.00 | % | |||||||||||||||
|
Impairment
loss on intangible assets
|
81 | 0.01 | % | 648 | 0.09 | % | 0 | 0.00 | % | |||||||||||||||
|
Impairment
loss on Goodwill
|
3,026 | 0.48 | % | 0 | 0.00 | % | 0 | 0.00 | % | |||||||||||||||
|
Impairment
loss on investment securities
|
843 | 0.13 | % | 0 | 0.00 | % | 0 | 0.00 | % | |||||||||||||||
|
Loss
on lease assets held for sale
|
0 | 0.00 | % | 0 | 0.00 | % | 820 | 0.12 | % | |||||||||||||||
|
Loss
on CA Tax Credit Partnership
|
428 | 0.07 | % | 432 | 0.06 | % | 430 | 0.06 | % | |||||||||||||||
|
OREO
expense
|
1,612 | 0.26 | % | 418 | 0.06 | % | 209 | 0.03 | % | |||||||||||||||
|
Other
|
3,403 | 0.54 | % | 2,422 | 0.35 | % | 1,923 | 0.28 | % | |||||||||||||||
|
Total
|
$ | 27,966 | 4.45 | % | $ | 23,351 | 3.37 | % | $ | 22,215 | 3.21 | % | ||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||||
|
(In
thousands)
|
Dollar
Amount
|
%
of
Loans
|
Dollar
Amount
|
%
of
Loans
|
Dollar
Amount
|
%
of
Loans
|
Dollar
Amount
|
%
of
Loans
|
Dollar
Amount
|
%
of
Loans
|
||||||||||||||||||||||||||||||
|
Commercial
and industrial
|
$ | 167,930 | 33.0 | % | $ | 188,207 | 34.6 | % | $ | 188,826 | 31.9 | % | $ | 146,964 | 29.7 | % | $ | 111,904 | 27.1 | % | ||||||||||||||||||||
|
Real
estate – mortgage
|
165,629 | 32.6 | 130,856 | 24.0 | 135,252 | 22.8 | 113,613 | 22.9 | 89,503 | 21.7 | ||||||||||||||||||||||||||||||
|
RE
construction & development
|
105,220 | 20.7 | 151,091 | 27.7 | 200,836 | 33.8 | 176,825 | 35.7 | 163,953 | 39.8 | ||||||||||||||||||||||||||||||
|
Agricultural
|
50,897 | 10.0 | 52,020 | 9.6 | 46,387 | 7.8 | 35,502 | 7.1 | 25,214 | 6.1 | ||||||||||||||||||||||||||||||
|
Installment/other
|
18,191 | 3.6 | 20,782 | 3.8 | 18,171 | 3.1 | 16,712 | 3.4 | 15,002 | 3.6 | ||||||||||||||||||||||||||||||
|
Lease
financing
|
706 | 0.1 | 1,595 | 0.3 | 3,323 | 0.6 | 5,507 | 1.1 | 6,889 | 1.7 | ||||||||||||||||||||||||||||||
|
Total
Loans
|
$ | 508,573 | 100.0 | % | $ | 544,551 | 100.0 | % | $ | 592,795 | 100.0 | % | $ | 495,123 | 100.0 | % | $ | 412,465 | 100.0 | % | ||||||||||||||||||||
|
Net
changes in loans:
|
12/31/2008
|
12/31/2007
|
12/31/2006
|
12/31/2005
|
||||||||||||
|
Commercial
and industrial
|
$ | (35,373 | ) | $ | (15,559 | ) | $ | (8,847 | ) | $ | (1,359 | ) | ||||
|
Real
estate mortgage
|
4,167 | (7,312 | ) | 0 | 0 | |||||||||||
|
RE
construction & development
|
31,206 | 22,539 | 8,447 | 1,080 | ||||||||||||
|
Agricultural
|
0 | 332 | 400 | 279 | ||||||||||||
|
Net
change - total loans
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||
|
(In
thousands)
|
Due
in one year or less
|
Due
after one Year through Five years
|
Due
after Five years
|
Total
|
||||||||||||
|
Commercial
and agricultural
|
$ | 117,097 | $ | 81,989 | $ | 19,741 | $ | 218,827 | ||||||||
|
Real
estate construction & development
|
78,941 | 25,302 | 977 | 105,220 | ||||||||||||
| 196,038 | 107,291 | 20,718 | 324,047 | |||||||||||||
|
Real
estate – mortgage
|
22,262 | 93,708 | 49,659 | 165,629 | ||||||||||||
|
All
other loans
|
6,191 | 10,396 | 2,310 | 18,897 | ||||||||||||
|
Total
Loans
|
$ | 224,491 | $ | 211,395 | $ | 72,687 | $ | 508,573 | ||||||||
|
(In
thousands)
|
Due
in one year or less
|
Due
after one Year through Five years
|
Due
after Five years
|
Total
|
||||||||||||
|
Accruing
loans:
|
||||||||||||||||
|
Fixed
rate loans
|
$ | 12,898 | $ | 107,993 | $ | 60,093 | $ | 180,984 | ||||||||
|
Floating
rate loans
|
184,025 | 96,357 | 12,450 | 292,832 | ||||||||||||
|
Total
accruing loans
|
196,923 | 204,350 | 72,543 | 473,816 | ||||||||||||
|
Nonaccrual
loans:
|
||||||||||||||||
|
Fixed
rate loans
|
14,266 | 2,095 | 28 | 16,389 | ||||||||||||
|
Floating
rate loans
|
13,302 | 4,950 | 116 | 18,368 | ||||||||||||
|
Total
nonaccrual loans
|
27,568 | 7,045 | 144 | 34,757 | ||||||||||||
|
Total
Loans
|
$ | 224,491 | $ | 211,395 | $ | 72,687 | $ | 508,573 | ||||||||
|
December
31, 2009
|
December
31, 2008
|
|||||||||||||||||||||||||||||||
|
(In
thousands)
|
Amortized
Cost
|
Gross
U
nrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
(Carrying
Amount)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
(Carrying
Amount)
|
||||||||||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||||||||||||||||||
|
U.S.
Government agencies
|
$ | 35,119 | $ | 1,469 | $ | (2 | ) | $ | 36,586 | $ | 43,110 | $ | 1,280 | $ | (204 | ) | $ | 44,186 | ||||||||||||||
|
U.S
Gov’t agency collateralized
|
||||||||||||||||||||||||||||||||
|
mortgage
obligations
|
14,954 | 376 | (10 | ) | 15,320 | 21,317 | 189 | (40 | ) | 21,466 | ||||||||||||||||||||||
|
Residential
mortgage
|
||||||||||||||||||||||||||||||||
|
obligations
|
14,273 | 0 | (4,559 | ) | 9,714 | 17,751 | 0 | (4,951 | ) | 12,800 | ||||||||||||||||||||||
|
Obligations
of state and
|
||||||||||||||||||||||||||||||||
|
political
subdivisions
|
1,252 | 33 | 0 | 1,285 | 1,252 | 28 | 0 | 1,280 | ||||||||||||||||||||||||
|
Other
investment securities
|
9,004 | 0 | (498 | ) | 8,506 | 13,880 | 0 | (863 | ) | 13,017 | ||||||||||||||||||||||
|
Total
available-for-sale
|
$ | 74,602 | $ | 1,878 | $ | (5,069 | ) | $ | 71,411 | $ | 97,310 | $ | 1,497 | $ | (6,058 | ) | $ | 92,749 | ||||||||||||||
|
December
31, 2007
|
||||||||||||||||
|
(In
thousands)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
|
Available-for-sale:
|
||||||||||||||||
|
U.S.
Government agencies
|
$ | 65,764 | $ | 524 | $ | (302 | ) | $ | 65,986 | |||||||
|
Collateralized
mortgage obligations
|
7,782 | 44 | (4 | ) | 7,822 | |||||||||||
|
Obligations
of state and
|
||||||||||||||||
|
political
subdivisions
|
2,227 | 54 | 0 | 2,281 | ||||||||||||
|
Other
investment securities
|
13,752 | 0 | (426 | ) | 13,326 | |||||||||||
|
Total
available-for-sale
|
$ | 89,525 | $ | 622 | $ | (732 | ) | $ | 89,415 | |||||||
|
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
|
(In thousands)
Securities available for
sale:
|
Fair
Value
(Carrying
Amount)
|
Unrealized
Losses
|
Fair
Value
(Carrying
Amount)
|
Unrealized
Losses
|
Fair
Value
(Carrying
Amount)
|
Unrealized
Losses
|
||||||||||||||||||
|
U.S.
Government agencies
|
$ | 1,498 | $ | (2 | ) | $ | 0 | $ | 0 | $ | 1,498 | $ | (2 | ) | ||||||||||
|
U.S.
Government agency
|
||||||||||||||||||||||||
|
collateral
mortgage obligations
|
2,236 | (10 | ) | 0 | 0 | 2,236 | (10 | ) | ||||||||||||||||
|
Residential
mortgage obligations
|
0 | 0 | 9,714 | (4,559 | ) | 9,714 | (4,559 | ) | ||||||||||||||||
|
Obligations
of state and
|
||||||||||||||||||||||||
|
political
subdivisions
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Other
investment securities
|
0 | 0 | 7,502 | (498 | ) | 7,502 | (498 | ) | ||||||||||||||||
|
Total
impaired securities
|
$ | 3,734 | $ | (12 | ) | $ | 17,216 | $ | (5,057 | ) | $ | 20,950 | $ | (5,069 | ) | |||||||||
|
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
|
(In thousands)
Securities available for
sale:
|
Fair
Value
(Carrying
Amount)
|
Unrealized
Losses
|
Fair
Value
(Carrying
Amount)
|
Unrealized
Losses
|
Fair
Value
(Carrying
Amount)
|
Unrealized
Losses
|
||||||||||||||||||
|
U.S.
Government agencies
|
$ | 6,471 | $ | (204 | ) | $ | 0 | $ | 0 | $ | 6,471 | $ | (204 | ) | ||||||||||
|
U.S.
Government agency
|
||||||||||||||||||||||||
|
collateral
mortgage obligations
|
4,768 | (40 | ) | 0 | 0 | 4,768 | (40 | ) | ||||||||||||||||
|
Residential
mortgage obligations
|
12,800 | (4,951 | ) | 0 | 0 | 12,800 | (4,951 | ) | ||||||||||||||||
|
Obligations
of state and
|
||||||||||||||||||||||||
|
political
subdivisions
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Other
investment securities
|
0 | 0 | 12,137 | (863 | ) | 12,137 | (863 | ) | ||||||||||||||||
|
Total
impaired securities
|
$ | 24,039 | $ | (5,195 | ) | $ | 12,137 | $ | (863 | ) | $ | 36,176 | $ | (6,058 | ) | |||||||||
|
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
|
(In thousands)
Securities available for
sale:
|
Fair
Value
(Carrying
Amount)
|
Unrealized
Losses
|
Fair
Value
(Carrying
Amount)
|
Unrealized
Losses
|
Fair
Value
(Carrying
Amount)
|
Unrealized
Losses
|
||||||||||||||||||
|
U.S.
Government agencies
|
$ | 0 | $ | 0 | $ | 30,241 | $ | (302 | ) | $ | 30,241 | $ | (302 | ) | ||||||||||
|
Collateralized
mortgage
|
||||||||||||||||||||||||
|
obligations
|
4,129 | (4 | ) | 0 | 0 | 4,129 | (4 | ) | ||||||||||||||||
|
Obligations
of state and
|
||||||||||||||||||||||||
|
political
subdivisions
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Other
investment securities
|
0 | 0 | 12,574 | (426 | ) | 12,574 | (426 | ) | ||||||||||||||||
|
Total
impaired securities
|
$ | 4,129 | $ | (4 | ) | $ | 42,815 | $ | (728 | ) | $ | 46,944 | $ | (732 | ) | |||||||||
|
One
year or less
|
After
one year to five years
|
After
five years to ten years
|
After
ten years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in
thousands)
|
Amount
|
Yield
(1)
|
Amount
|
Yield
(1)
|
Amount
|
Yield
(1)
|
Amount
|
Yield
(1)
|
Amount
|
Yield
(1)
|
||||||||||||||||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||
|
U.S.
Government agencies
|
$ | 0 | --- | $ | 4,204 | 2.94 | % | $ | 11,288 | 5.06 | % | $ | 21,094 | 4.49 | % | $ | 36,586 | 4.59 | % | |||||||||||||||||||||
|
U.S.
Gov’t agency collateralized
|
||||||||||||||||||||||||||||||||||||||||
|
mortgage
obligations
|
--- | --- | 2,162 | 4.68 | % | 6,054 | 4.40 | % | 7,104 | 5.79 | % | 15,320 | 5.19 | % | ||||||||||||||||||||||||||
|
Residential
mortgage obligations
|
--- | --- | --- | --- | --- | --- | 9,714 | 6.91 | % | 9,714 | 6.91 | % | ||||||||||||||||||||||||||||
|
Obligations
of state and
|
||||||||||||||||||||||||||||||||||||||||
|
political
subdivisions
|
--- | --- | 628 | 4.38 | % | 657 | 4.72 | % | --- | --- | 1,285 | 4.55 | % | |||||||||||||||||||||||||||
|
Other
investment securities
|
8,506 | 5.70 | % | --- | --- | --- | --- | --- | --- | 8,506 | 5.70 | % | ||||||||||||||||||||||||||||
|
Total
estimated fair value
|
$ | 8,506 | 5.70 | % | $ | 6,994 | 3.61 | % | $ | 17,999 | 4.82 | % | $ | 37,912 | 5.35 | % | $ | 71,411 | 5.49 | % | ||||||||||||||||||||
|
December
31,
|
Change
during Year
|
|||||||||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
2009
|
2008
|
|||||||||||||||
|
Noninterest-bearing
deposits
|
$ | 139,724 | $ | 149,529 | $ | 139,066 | $ | (9,805 | ) | $ | 10,463 | |||||||||
|
Interest-bearing
deposits:
|
||||||||||||||||||||
|
NOW
and money market accounts
|
158,795 | 136,612 | 153,717 | 22,183 | (17,105 | ) | ||||||||||||||
|
Savings
accounts
|
34,146 | 37,586 | 40,012 | (3,440 | ) | (2,426 | ) | |||||||||||||
|
Time
deposits:
|
||||||||||||||||||||
|
Under
$100,000
|
64,481 | 66,128 | 52,297 | (1,647 | ) | 13,831 | ||||||||||||||
|
$100,000
and over
|
164,514 | 118,631 | 249,525 | 45,883 | (130,894 | ) | ||||||||||||||
|
Total
interest-bearing deposits
|
421,936 | 358,957 | 495,551 | 62,979 | (136,594 | ) | ||||||||||||||
|
Total
deposits
|
$ | 561,660 | $ | 508,486 | $ | 634,617 | $ | 53,174 | $ | (126,131 | ) | |||||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
|
(Dollars in
thousands)
|
Average Balance
|
Rate
%
|
Average Balance
|
Rate
%
|
Average Balance
|
Rate
%
|
||||||||||||||||||
|
Interest-bearing
deposits:
|
||||||||||||||||||||||||
|
Checking
accounts
|
$ | 161,711 | 1.48 | % | $ | 167,190 | 1.91 | % | $ | 183,102 | 2.48 | % | ||||||||||||
|
Savings
|
35,228 | 0.62 | % | 40,699 | 1.18 | % | 46,225 | 1.91 | % | |||||||||||||||
|
Time
deposits (1)
|
205,261 | 1.75 | % | 230,746 | 3.65 | % | 263,196 | 4.94 | % | |||||||||||||||
|
Noninterest-bearing
deposits
|
134,925 | 144,772 | 146,954 | |||||||||||||||||||||
|
(1)
|
Included
at December 31, 2009, are $164.5 million in time certificates of deposit
of $100,000 or more, of which $76.2 million matures in three
months or less, $63.6 million matures in 3 to 6 months, $19.2 million
matures in 6 to 12 months, and $5.5 million matures in more than 12
months.
|
|
December
31,
|
||||||||||||
|
(Dollars in
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
At
period end:
|
||||||||||||
|
Federal
funds purchased
|
$ | 0 | $ | 66,545 | $ | 10,380 | ||||||
|
Repurchase
agreements
|
0 | 0 | 0 | |||||||||
|
FHLB
advances
|
40,000 | 88,500 | 21,900 | |||||||||
|
Total
at period end
|
$ | 40,000 | $ | 155,045 | $ | 32,280 | ||||||
|
Average
ending interest rate – total
|
0.86 | % | 0.93 | % | 4.10 | % | ||||||
|
Average
for the year:
|
||||||||||||
|
Federal
funds purchased
|
$ | 40,443 | $ | 58,432 | $ | 4,660 | ||||||
|
Repurchase
agreements
|
0 | 0 | 0 | |||||||||
|
FHLB
advances
|
59,434 | 32,937 | 13,231 | |||||||||
|
Total
average for the year
|
$ | 99,877 | $ | 91,369 | $ | 17,891 | ||||||
|
Average
interest rate – total
|
0.80 | % | 2.32 | % | 5.17 | % | ||||||
|
Maximum
total borrowings outstanding at
|
||||||||||||
|
any
month-end during the year:
|
||||||||||||
|
Federal
funds purchased
|
$ | 87,530 | $ | 160,083 | $ | 16,400 | ||||||
|
Repurchase
agreements/FHLB advances
|
73,700 | 28,000 | 20,000 | |||||||||
|
Total
|
$ | 161,230 | $ | 188,083 | $ | 36,400 | ||||||
|
Loan
Segments for Loan Loss Reserve Analysis
|
Loan
Balance at December 31,
|
||||||||||||||||||||||
|
(dollars
in 000's)
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||
| 1 |
Commercial
and Business Loans
|
$ | 161,292 | $ | 180,750 | $ | 181,123 | $ | 143,223 | $ | 108,424 | ||||||||||||
| 2 |
Government
Program Loans
|
6,638 | 7,457 | 7,703 | 3,741 | 3,480 | |||||||||||||||||
|
Total
Commercial and Industrial
|
167,930 | 188,207 | 188,826 | 146,964 | 111,904 | ||||||||||||||||||
| 3 |
Commercial
Real Estate Term Loans
|
117,010 | 86,007 | 95,085 | 71,697 | 43,644 | |||||||||||||||||
| 4 |
Single
Family Residential Loans
|
45,828 | 41,608 | 37,195 | 39,184 | 43,308 | |||||||||||||||||
| 5 |
Home
Improvement/Home Equity Loans
|
2,791 | 3,241 | 2,972 | 2,732 | 2,551 | |||||||||||||||||
|
Total
Real Estate Mortgage
|
165,629 | 130,856 | 135,252 | 113,613 | 89,503 | ||||||||||||||||||
| 6 |
Total
Real Estate Construction Loans
|
105,220 | 151,091 | 200,836 | 176,825 | 163,953 | |||||||||||||||||
| 7 |
Total
Agricultural Loans
|
50,897 | 52,020 | 46,387 | 35,502 | 25,214 | |||||||||||||||||
| 8 |
Consumer
Loans
|
17,939 | 20,370 | 17,521 | 16,327 | 14,373 | |||||||||||||||||
| 9 |
Overdraft
protection Lines
|
73 | 80 | 85 | 82 | 102 | |||||||||||||||||
| 10 |
Overdrafts
|
179 | 332 | 565 | 303 | 527 | |||||||||||||||||
|
Total
Installment/other
|
18,191 | 20,782 | 18,171 | 16,712 | 15,002 | ||||||||||||||||||
| 11 |
Total
Lease Financing
|
706 | 1,595 | 3,323 | 5,507 | 6,889 | |||||||||||||||||
|
Total
Loans
|
$ | 508,573 | $ | 544,551 | $ | 592,795 | $ | 495,123 | $ | 412,465 | |||||||||||||
|
|
·
|
Levels
of, and trends in delinquencies and nonaccrual
loans;
|
|
|
·
|
Trends
in volumes and term of loans;
|
|
|
·
|
Effects
of any changes in lending policies and procedures including those for
underwriting, collection, charge-off, and
recovery;
|
|
|
·
|
Experience,
ability, and depth of lending management and
staff;
|
|
|
·
|
National
and local economic trends and conditions
and;
|
|
|
·
|
Concentrations
of credit that might affect loss experience across one or more components
of the portfolio, including high-balance loan concentrations and
participations.
|
|
Balance
|
Balance
|
Balance
|
||||||||||
|
(in
000's)
|
December
31, 2009
|
September
30, 2009
|
December
31, 2008
|
|||||||||
|
Specific
allowance – impaired loans
|
$ | 7,974 | $ | 7,687 | $ | 4,972 | ||||||
|
Formula
allowance – classified loans not impaired
|
1,979 | 1,248 | 2,113 | |||||||||
|
Formula
allowance – special mention loans
|
587 | 767 | 752 | |||||||||
|
Total
allowance for special mention and classified loans
|
10,540 | 9,702 | 7,837 | |||||||||
|
Formula
allowance for pass loans
|
4,476 | 4,702 | 3,550 | |||||||||
|
Unallocated
allowance
|
0 | 9 | 142 | |||||||||
|
Total
allowance
|
$ | 15,016 | $ | 14,413 | $ | 11,529 | ||||||
|
Impaired
loans
|
$ | 53,794 | $ | 73,762 | $ | 48,946 | ||||||
|
Classified
loans not considered impaired
|
15,816 | 11,670 | 33,758 | |||||||||
|
Total
classified loans
|
$ | 69,610 | $ | 85,432 | $ | 82,704 | ||||||
|
Special
mention loans
|
$ | 27,939 | $ | 40,505 | $ | 32,285 | ||||||
|
(in 000’s)
|
Balance
December
31,
2009
|
Allowance
December
31,
2009
|
Balance
Sept
30,
2009
|
Allowance
Sept
30,
2
009
|
Balance
December
31,
2008
|
Allowance
December
31,
2008
|
||||||||||||||||||
|
Commercial
and industrial
|
$ | 9,064 | $ | 2,383 | $ | 10,260 | $ | 2,491 | $ | 12,244 | $ | 2,340 | ||||||||||||
|
Real
estate – mortgage
|
12,584 | 536 | 12,718 | 344 | 3,689 | 226 | ||||||||||||||||||
|
RE
construction and development
|
25,606 | 4,741 | 41,801 | 3,751 | 28,927 | 2,338 | ||||||||||||||||||
|
Agricultural
|
6,212 | 153 | 8,651 | 934 | 4,086 | 68 | ||||||||||||||||||
|
Installment/other
|
328 | 160 | 332 | 167 | 0 | 0 | ||||||||||||||||||
|
Lease
financing
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Total
|
$ | 53,794 | $ | 7,973 | $ | 73,761 | $ | 7,687 | $ | 48,946 | $ | 4,972 | ||||||||||||
|
County
|
Impaired
Balance (000's)
|
Percentage
|
||||||
|
Kern
|
$ | 21,686 | 40.31 | % | ||||
|
Fresno
|
9,954 | 18.50 | % | |||||
|
Monterey
|
7,514 | 13.97 | % | |||||
|
Merced
|
2,581 | 4.80 | % | |||||
|
Madera
|
3,602 | 6.70 | % | |||||
|
San
Mateo
|
2,089 | 3.88 | % | |||||
|
Santa
Clara
|
2,103 | 3.91 | % | |||||
|
Mariposa
|
1,850 | 3.44 | % | |||||
|
Tulare
|
1,160 | 2.16 | % | |||||
|
Marin
|
839 | 1.56 | % | |||||
|
Other
counties
|
416 | 0.77 | % | |||||
|
Total
impaired loans
|
$ | 53,794 | 100.00 | % | ||||
|
December
31,
|
||||||||||||||||||||
|
(Dollars in
thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Total
loans outstanding at end of period before
|
||||||||||||||||||||
|
deducting
allowances for credit losses
|
$ | 507,709 | $ | 543,317 | $ | 591,056 | $ | 488,680 | $ | 406,266 | ||||||||||
|
Average
net loans outstanding during period
|
$ | 534,830 | $ | 582,500 | $ | 575,448 | $ | 464,514 | $ | 397,375 | ||||||||||
|
Balance
of allowance at beginning of period
|
$ | 11,529 | $ | 7,431 | $ | 4,381 | $ | 4,295 | $ | 5,147 | ||||||||||
|
Loans
charged off:
|
||||||||||||||||||||
|
Real
estate
|
(4,245 | ) | (3,103 | ) | (4,005 | ) | 0 | 0 | ||||||||||||
|
Commercial
and industrial
|
(5,648 | ) | (1,890 | ) | (303 | ) | (290 | ) | (323 | ) | ||||||||||
|
Lease
financing
|
(122 | ) | (281 | ) | (8 | ) | (163 | ) | (364 | ) | ||||||||||
|
Installment
and other
|
(130 | ) | (271 | ) | (177 | ) | (48 | ) | (86 | ) | ||||||||||
|
Total
loans charged off
|
(10,145 | ) | (5,545 | ) | (4,493 | ) | (501 | ) | (773 | ) | ||||||||||
|
Recoveries
of loans previously charged off:
|
||||||||||||||||||||
|
Real
estate
|
1 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Commercial
and industrial
|
245 | 92 | 46 | 195 | 108 | |||||||||||||||
|
Lease
financing
|
1 | 14 | 0 | 1 | 3 | |||||||||||||||
|
Installment
and other
|
10 | 11 | 18 | 43 | 54 | |||||||||||||||
|
Total
loan recoveries
|
257 | 117 | 64 | 239 | 165 | |||||||||||||||
|
Net
loans charged off
|
(9,888 | ) | (5,428 | ) | (4,429 | ) | (262 | ) | (608 | ) | ||||||||||
|
Reclassification
of off-balance sheet reserve
|
0 | 0 | 0 | 0 | (35 | ) | ||||||||||||||
|
Reserve
acquired in business acquisition
|
0 | 0 | 1,268 | 0 | 0 | |||||||||||||||
|
Provision
charged to operating expense
|
13,375 | 9,526 | 6,211 | 328 | (209 | ) | ||||||||||||||
|
Balance
of allowance for credit losses
|
||||||||||||||||||||
|
at
end of period
|
$ | 15,016 | $ | 11,529 | $ | 7,431 | $ | 4,361 | $ | 4,295 | ||||||||||
|
Net
loan charge-offs to total average loans
|
1.85 | % | 0.93 | % | 0.77 | % | 0.06 | % | 0.15 | % | ||||||||||
|
Net
loan charge-offs to loans at end of period
|
1.95 | % | 1.00 | % | 0.75 | % | 0.05 | % | 0.15 | % | ||||||||||
|
Allowance
for credit losses to total loans at end of period
|
2.96 | % | 2.12 | % | 1.26 | % | 0.89 | % | 1.06 | % | ||||||||||
|
Net
loan charge-offs to allowance for credit losses
|
68.85 | % | 47.08 | % | 59.60 | % | 6.01 | % | 14.16 | % | ||||||||||
|
Net
loan charge-offs to provision for credit losses
|
73.93 | % | 56.98 | % | 71.31 | % | 79.88 | % | -290.91 | % | ||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in
thousands)
|
Allowance
for
Credit
Losses
|
%
of
Loans
|
Allowance
for
Credit
Losses
|
%
of
Loans
|
Allowance
For
Credit
Losses
|
%
of
Loans
|
Allowance
for
Credit
Losses
|
%
of
Loans
|
Allowance
for
Credit
Losses
|
%
of
Loans
|
||||||||||||||||||||||||||||||
|
Commercial
and industrial
|
$ | 7,125 | 33.0 | % | $ | 4,620 | 34.6 | % | $ | 3,008 | 31.9 | % | $ | 1,821 | 29.7 | % | $ | 1,397 | 27.1 | % | ||||||||||||||||||||
|
Real
estate – mortgage
|
1,426 | 32.6 | % | 787 | 24.0 | % | 593 | 22.8 | % | 619 | 22.9 | % | 330 | 21.7 | % | |||||||||||||||||||||||||
|
RE
construction and development
|
5,561 | 20.7 | % | 4,796 | 27.7 | % | 3,070 | 33.8 | % | 1,123 | 35.7 | % | 1,598 | 39.7 | % | |||||||||||||||||||||||||
|
Agricultural
|
334 | 10.0 | % | 1,035 | 9.6 | % | 559 | 7.8 | % | 310 | 7.1 | % | 316 | 6.0 | % | |||||||||||||||||||||||||
|
Installment/other
|
535 | 3.6 | % | 101 | 3.8 | % | 133 | 3.1 | % | 187 | 3.4 | % | 112 | 3.6 | % | |||||||||||||||||||||||||
|
Lease
financing
|
35 | 0.1 | % | 49 | 0.3 | % | 68 | 0.6 | % | 161 | 1.1 | % | 166 | 1.7 | % | |||||||||||||||||||||||||
|
Not
allocated
|
0 | -- | 142 | -- | 0 | -- | 140 | -- | 376 | -- | ||||||||||||||||||||||||||||||
| $ | 15,016 | 100.0 | % | $ | 11,529 | 100.0 | % | $ | 7,431 | 100.0 | % | $ | 4,361 | 100.0 | % | $ | 4,295 | 100.0 | % | |||||||||||||||||||||
|
December
31,
|
||||||||||||||||||||
|
(Dollars
in 000’s)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Formula
allowance
|
$ | 7,043 | $ | 6,414 | $ | 6,447 | $ | 3,637 | $ | 2,976 | ||||||||||
|
Specific
allowance
|
7,973 | 4,973 | 984 | 584 | 943 | |||||||||||||||
|
Unallocated
allowance
|
0 | 142 | 0 | 140 | 376 | |||||||||||||||
|
Total
allowance
|
$ | 15,016 | $ | 11,529 | $ | 7,431 | $ | 4,361 | $ | 4,295 | ||||||||||
|
December
31,
|
||||||||||||||||||||
|
(Dollars in thousands, except
footnote)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Nonaccrual
loans (1)
|
$ | 34,757 | $ | 45,671 | $ | 16,158 | $ | 2,693 | $ | 8,485 | ||||||||||
|
Restructured
loans
|
16,026 | 0 | 23 | 4,906 | 0 | |||||||||||||||
|
Total
non-performing loans
|
50,783 | 45,671 | 16,181 | 7,599 | 8,485 | |||||||||||||||
|
Other
real estate owned
|
36,217 | 30,153 | 6,666 | 1,919 | 4,356 | |||||||||||||||
|
Total
non-performing assets
|
$ | 87,000 | $ | 75,824 | $ | 22,847 | $ | 9,518 | $ | 12,841 | ||||||||||
|
Loans,
past due 90 days or more, still accruing
|
$ | 486 | $ | 680 | $ | 189 | $ | 0 | $ | 0 | ||||||||||
|
Non-performing
loans to total gross loans
|
9.99 | % | 8.39 | % | 2.73 | % | 1.53 | % | 2.06 | % | ||||||||||
|
Non-performing
assets to total gross loans
|
17.11 | % | 13.92 | % | 3.85 | % | 1.92 | % | 3.11 | % | ||||||||||
|
(1)
|
Included in nonaccrual loans at
December 31, 200
9
and 2008
are
restructured loans totaling
$10.0 million and
$378,000
, respectively
. There were no nonaccrual loans
at December 31, 2007 which are restructured. The interest income that
would have been earned on nonaccrual loans outstanding at December 31,
200
9
in accordance with their
original terms is approximately $3.
2
million.
|
|
Nonaccrual Loans (in
000's):
|
Balance
December
31,
2009
|
Balance
Sept
30,
2009
|
Balance
December
31,
2008
|
Change
from
Sept
30,
2009
|
Change
from
December
31,
2008
|
|||||||||||||||
|
Commercial
and industrial
|
$ | 5,355 | $ | 6,531 | $ | 9,507 | $ | (1,176 | ) | $ | (4,152 | ) | ||||||||
|
Real
estate - mortgage
|
5,336 | 6,311 | 3,714 | (975 | ) | 1,622 | ||||||||||||||
|
Real
estate - construction
|
17,591 | 33,354 | 28,928 | (15,763 | ) | (11,337 | ) | |||||||||||||
|
Agricultural
|
6,212 | 8,651 | 3,406 | (2,439 | ) | 2,806 | ||||||||||||||
|
Installment/other
|
150 | 260 | 55 | (110 | ) | 95 | ||||||||||||||
|
Lease
financing
|
114 | 70 | 61 | 44 | 53 | |||||||||||||||
|
Total
Nonaccrual Loans
|
$ | 34,757 | $ | 55,177 | $ | 45,671 | $ | (20,420 | ) | $ | (10,914 | ) | ||||||||
| (000’s) |
December
31,
2009
|
December
31,
2008
|
|||||||
|
Residential
construction
|
$ | 6,847 | $ | 17,386 | |||||
|
Residential
and commercial acquisition and development
|
11,176 | 450 | |||||||
|
Land
development
|
2,524 | 16,043 | |||||||
|
Other
purposes
|
14,210 | 11,792 | |||||||
|
Total
nonaccrual loans
|
$ | 34,757 | $ | 45,671 | |||||
|
Balance
|
||||
|
December
31, 2009
|
$ | 29,229 | ||
|
December
31, 2008
|
$ | 19,426 | ||
|
December
31, 2007
|
$ | 25,300 | ||
|
December
31, 2006
|
$ | 43,068 | ||
|
|
1)
|
Local
core deposits are the Company’s primary funding source. The Company must
expand its efforts to attract these deposits through service-related and
competitive pricing tactics. Other liquidity funding sources should only
be consider of local core deposits are not attractive because of maturity
or pricing.
|
|
|
2)
|
Unsecured
Federal Funds lines with correspondent banks may be used to fund
short-term peaks in loan demand or deposit run-off. Currently, unsecured
borrowing lines with correspondents are limited and may not be reliable
for long periods of time or in times of economic
stress.
|
|
|
3)
|
Other
funding sources such as secured credit lines with the Federal Home Loan
Bank or the Federal Reserve may be used for longer periods. The Company
collateralizes these available lines with a combination of investment
securities and pledged loans. The Company has utilized specific loan
pledging with both the FHLB and the Federal Reserve to better ensure the
continued availability of those lines of
credit.
|
|
|
4)
|
The
Company presently has a Discount Window facility available from the
Federal Reserve Bank of San Francisco collateralized with loans as
discussed above. At December 31, 2009 the Company had available credit of
$120.7 million from the Federal Reserve based upon the loans pledged at
that date. The Federal Reserve will monitor use of the Discount Window
closely given the current status of the Company and the economy as a whole
and. In addition, this credit facility may not be competitively priced
under normal economic conditions. As such, the Company does not expect to
use this facility except in times of crises, but does consider this to be
a key contingency funding source.
|
|
|
5)
|
As
long as the Bank remains “Well Capitalized” the Company may rely on
brokered deposits when core deposit rates are higher in the marketplace or
maturity structures are not desirable. The Company’s current policy limit
for brokered deposits is 25% of total deposits. The Company may also
utilize other wholesale deposit sources such as memberships that advertise
the Bank’s time deposit rates to other subscribers, typically banks and
credit unions. The Company’s current policy limit on other wholesale
deposits is 10% of total deposits.
|
|
|
6)
|
The
Bank may sell whole loans or participations in loans to provide
additional liquidity. During economic downturns or other crises events,
these funding sources may be difficult to achieve in a short period of
time or at a reasonable price. As such, this strategy is better used as a
long-term asset/liability management tool to effectively balance assets
and liabilities to reduce liquidity
risk.
|
|
|
7)
|
The
Company currently has Bank Owned Life Insurance (BOLI) policies issued by
highly rated insurance companies which may be sold to increase
liquidity.
|
|
|
8)
|
The
Company owns certain real estate including its administration building and
several of its branches. These may be sold and vacated or leased back from
the purchaser after sale to provide additional liquidity if needed. The
sales process may require substantial time to complete, and may have an
adverse impact on earnings depending on market rates and other factors at
the time of sale.
|
|
|
9)
|
Investments
near maturity may be sold to meet temporary funding needs but may need to
be replaced to maintain liquidity ratios within acceptable limits. At the
current time much of the investment portfolio is pledged to secure public
deposits and borrowing lines. As wholesale funding dependence is reduced,
the available liquidity in the investment portfolio will increase. The
Company seeks to maintain an investment-grade securities portfolio to
ensure quality collateral for pledging against borrowing lines of credit
as well as to provide liquidity in times of
needs.
|
|
Payments
Due In
|
||||||||||||||||||||||||
|
(In
thousands)
|
Note
Reference
|
One
Year
Or
Less
|
One
to
Three
Years
|
Three
to
Five
Years
|
Over
Five
Years
|
Total
|
||||||||||||||||||
|
Deposits
without a stated maturity
|
6 | $ | 332,665 | $ | ---- | $ | ---- | $ | ---- | $ | 332,665 | |||||||||||||
|
Time
Deposits
|
6 | 218,694 | 9,386 | 904 | 11 | 228,995 | ||||||||||||||||||
|
FHLB
Borrowings
|
7 | 40,000 | 40,000 | |||||||||||||||||||||
|
Junior
Subordinated Debt (at FV)
|
8 | 10,716 | 10,716 | |||||||||||||||||||||
|
Operating
Leases
|
12 | 713 | 781 | 743 | 661 | 2,898 | ||||||||||||||||||
|
Contingent
tax liabilities
|
9 | 1,560 | 1,560 | |||||||||||||||||||||
|
(In
thousands)
|
||||
|
Commitments
to extend credit:
|
||||
|
Commercial
and industrial
|
$ | 45,865 | ||
|
Real
estate – mortgage
|
4,502 | |||
|
Real
estate – construction
|
19,691 | |||
|
Agricultural
|
10,319 | |||
|
Installment
|
3,377 | |||
|
Revolving
home equity and credit card lines
|
263 | |||
|
Standby
letters of credit
|
3,975 | |||
|
Company
Actual Capital
Ratios
|
Bank
Actual Capital
Ratios
|
Minimum Capital
Ratios
|
Regulatory
Minimums
- Well
Capitalized
|
|||||||||||||
|
Total
risk-based capital ratio
|
14.30 | % | 13.70 | % | 10.00 | % | 10.00 | % | ||||||||
|
Tier
1 capital to risk-weighted assets
|
13.03 | % | 12.47 | % | 9.00 | % | 6.00 | % | ||||||||
|
Leverage
ratio
|
11.68 | % | 11.19 | % | 9.00 | % | 5.00 | % | ||||||||
|
For
the Quarters Ended
|
||||||||||||||||||||
|
March
31,
|
June
30,
|
September
30,
|
December
31,
|
YTD
|
||||||||||||||||
|
Shares
repurchased – 2009
|
488 | 0 | 0 | 0 | 488 | |||||||||||||||
|
Average
price paid – 2009
|
$ | 7.50 | $ | -- | $ | -- | $ | -- | $ | 7.50 | ||||||||||
|
Shares
repurchased – 2008
|
29,626 | 34,574 | 1,886 | 22,915 | 89,001 | |||||||||||||||
|
Average
price paid – 2008
|
$ | 15.26 | $ | 15.20 | $ | 15.09 | $ | 9.31 | $ | 13.70 | ||||||||||
|
Shares
repurchased – 2007
|
117,403 | 306,758 | 28,916 | 59,255 | 512,332 | |||||||||||||||
|
Average
price paid – 2007
|
$ | 21.48 | $ | 19.89 | $ | 18.32 | $ | 18.32 | $ | 19.71 | ||||||||||
|
Shares
repurchased – 2006
|
84 | 13,121 | 84,215 | 10,585 | 108,005 | |||||||||||||||
|
Average
price paid – 2006
|
$ | 16.57 | $ | 23.13 | $ | 22.21 | $ | 24.58 | $ | 22.55 | ||||||||||
|
Shares
repurchased – 2005
|
7,152 | 4,936 | 0 | 14,074 | 26,162 | |||||||||||||||
|
Average
price paid – 2005
|
$ | 12.28 | $ | 12.78 | $ | -- | $ | 16.16 | $ | 14.46 | ||||||||||
|
December
31, 2009
|
||||||||||||||||||||||||
|
(In
thousands)
|
Immediately
|
Next Day But
Within Three
Months
|
After Three
Months
Within 12
Months
|
After One
Year But
Within Five
Years
|
After
Five
Years
|
Total
|
||||||||||||||||||
|
Interest
Rate Sensitivity Gap:
|
||||||||||||||||||||||||
|
Loans
(1)
|
$ | 255,903 | $ | 102,998 | $ | 73,069 | $ | 40,602 | $ | 1,244 | $ | 473,816 | ||||||||||||
|
Investment
securities
|
8,572 | 19,990 | 32,939 | 9,910 | 71,411 | |||||||||||||||||||
|
Interest
bearing deposits in other banks
|
1,953 | 647 | 713 | 0 | 3,313 | |||||||||||||||||||
|
Federal
funds sold and reverse repos
|
11,585 | 11,585 | ||||||||||||||||||||||
|
Total
earning assets
|
$ | 267,488 | $ | 113,523 | $ | 93,706 | $ | 74,254 | $ | 11,154 | $ | 560,125 | ||||||||||||
|
Interest-bearing
|
||||||||||||||||||||||||
|
transaction
accounts
|
158,795 | 158,795 | ||||||||||||||||||||||
|
Savings
accounts
|
34,146 | 34,146 | ||||||||||||||||||||||
|
Time
deposits (2)
|
3,547 | 100,081 | 116,297 | 9,059 | 11 | 228,995 | ||||||||||||||||||
|
Federal
funds purchased/other borrowings
|
0 | 40,000 | 40,000 | |||||||||||||||||||||
|
Junior
subordinated debt
|
10,716 | 10,716 | ||||||||||||||||||||||
|
Total
interest-bearing liabilities
|
$ | 196,488 | $ | 150,797 | $ | 116,297 | 9,059 | $ | 11 | $ | 472,652 | |||||||||||||
|
Interest
rate sensitivity gap
|
$ | 71,000 | $ | (37,274 | ) | $ | (22,591 | ) | $ | 65,195 | $ | 11,143 | $ | 87,473 | ||||||||||
|
Cumulative
gap
|
$ | 71,000 | $ | 33,726 | $ | 11,136 | $ | 76,330 | $ | 87,473 | ||||||||||||||
|
Cumulative
gap percentage to
|
||||||||||||||||||||||||
|
Total
earning assets
|
12.7 | % | 6.0 | % | 2.0 | % | 13.6 | % | 15.6 | % | ||||||||||||||
|
(1)
|
Loan
balance does not include nonaccrual loans of $34.757
million.
|
|
(2)
|
See
above for discussion of the impact of floating rate
CD’s.
|
|
December
31, 2009
|
December
31, 2008
|
|||||||||||||||||||||||
|
Change in
Rates
|
Estimated MV
of E
q
uity
|
Change in MV
Of E
q
uity $
|
Change in MV
Of E
q
uity %
|
Estimated MV
of E
q
uity
|
Change in MV
of E
q
uity $
|
Change in MV
Of E
q
uity %
|
||||||||||||||||||
|
+
200 BP
|
$ | 70,265 | $ | 5,918 | 9.18 | % | $ | 78,206 | $ | 2,935 | 3.90 | % | ||||||||||||
|
+
100 BP
|
69,482 | 5,127 | 7.97 | % | 77,483 | 2,212 | 2.94 | % | ||||||||||||||||
|
0
BP
|
64,355 | 0 | 0.00 | % | 75,270 | 0 | 0.00 | % | ||||||||||||||||
|
-
100 BP
|
64,912 | 557 | 0.87 | % | 76,528 | 1,258 | 1.67 | % | ||||||||||||||||
|
-
200 BP
|
66,195 | 1,840 | 2.86 | % | 78,732 | 3,462 | 4.60 | % | ||||||||||||||||
|
Index to Consolidated Financial
Statements:
|
||
|
Reports
of Independent Registered Public Accounting Firm
|
73
|
|
|
Consolidated
Balance Sheets - December 31, 2009 and 2008
|
74
|
|
|
Consolidated
Statements of operations and Comprehensive (loss) income - Years Ended
December 31, 2009, 2008 and 2007
|
75
|
|
|
Consolidated
Statements of Shareholders' Equity - Years Ended December 31, 2009, 2008
and 2007
|
76
|
|
|
Consolidated
Statements of Cash Flows - Years Ended December 31, 2009, 2008 and
2007
|
77
|
|
|
Notes
to Consolidated Financial Statements
|
78
|
|
December
31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in
thousands except shares)
|
||||||||
|
Assets
|
||||||||
|
Cash
and due from banks
|
$ | 17,644 | $ | 19,426 | ||||
|
Federal
funds sold
|
11,585 | 0 | ||||||
|
Cash
and cash equivalents
|
29,229 | 19,426 | ||||||
|
Interest-bearing
deposits in other banks
|
3,313 | 20,431 | ||||||
|
Investment
securities available for sale (at fair value)
|
71,411 | 92,749 | ||||||
|
Loans
and leases
|
508,573 | 544,551 | ||||||
|
Unearned
fees
|
(865 | ) | (1,234 | ) | ||||
|
Allowance
for credit losses
|
(15,016 | ) | (11,529 | ) | ||||
|
Net
loans
|
492,692 | 531,788 | ||||||
|
Accrued
interest receivable
|
2,497 | 2,394 | ||||||
|
Premises
and equipment - net
|
13,296 | 14,285 | ||||||
|
Other
real estate owned
|
36,217 | 30,153 | ||||||
|
Intangible
assets
|
2,034 | 3,001 | ||||||
|
Goodwill
|
7,391 | 10,417 | ||||||
|
Cash
surrender value of life insurance
|
14,972 | 14,460 | ||||||
|
Investment
in limited partnerships
|
2,274 | 2,702 | ||||||
|
Deferred
income taxes
|
7,534 | 7,138 | ||||||
|
Other
assets
|
9,708 | 12,133 | ||||||
|
Total
assets
|
$ | 692,568 | $ | 761,077 | ||||
|
Liabilities
& Shareholders' Equity
|
||||||||
|
Liabilities
|
||||||||
|
Deposits
|
||||||||
|
Noninterest
bearing
|
$ | 139,724 | $ | 149,529 | ||||
|
Interest
bearing
|
421,936 | 358,957 | ||||||
|
Total
deposits
|
561,660 | 508,486 | ||||||
|
Federal
funds purchased
|
0 | 66,545 | ||||||
|
Other
borrowings
|
40,000 | 88,500 | ||||||
|
Accrued
interest payable
|
376 | 648 | ||||||
|
Accounts
payable and other liabilities
|
3,995 | 5,362 | ||||||
|
Junior
subordinated debt (at fair value)
|
10,716 | 11,926 | ||||||
|
Total
liabilities
|
616,747 | 681,467 | ||||||
|
Commitments
and Contingencies
|
||||||||
|
Shareholders'
Equity
|
||||||||
|
Common
stock, no par value
|
||||||||
|
20,000,000
shares authorized, 12,496,499 and 12,010,372
|
||||||||
|
issued and outstanding, in 2009 and 2008,
respectively
|
37,575 | 34,811 | ||||||
|
Retained
earnings
|
40,499 | 47,722 | ||||||
|
Accumulated
other comprehensive loss
|
(2,253 | ) | (2,923 | ) | ||||
|
Total
shareholders' equity
|
75,821 | 79,610 | ||||||
|
Total
liabilities and shareholders' equity
|
$ | 692,568 | $ | 761,077 | ||||
|
See
notes to consolidated financial statements
|
||||||||
|
(in
thousands except shares and EPS)
|
2009
|
2008
|
2007
|
|||||||||
|
Interest
Income
|
||||||||||||
|
Loans,
including fees
|
$ | 31,197 | $ | 39,669 | $ | 52,690 | ||||||
|
Investment
securities - AFS – taxable
|
4,298 | 5,170 | 3,896 | |||||||||
|
Investment
securities - AFS – nontaxable
|
58 | 68 | 108 | |||||||||
|
Federal
funds sold and securities purchased
|
||||||||||||
|
under
agreements to resell
|
3 | 18 | 191 | |||||||||
|
Interest
on deposits in other banks
|
117 | 222 | 271 | |||||||||
|
Total
interest income
|
35,673 | 45,147 | 57,156 | |||||||||
|
Interest
Expense
|
||||||||||||
|
Interest
on deposits
|
6,192 | 12,088 | 18,414 | |||||||||
|
Interest
on other borrowed funds
|
1,135 | 2,850 | 2,159 | |||||||||
|
Total
interest expense
|
7,327 | 14,938 | 20,573 | |||||||||
|
Net
Interest Income Before
|
||||||||||||
|
Provision
for Credit Losses
|
28,436 | 30,209 | 36,583 | |||||||||
|
Provision
for Credit Losses
|
13,375 | 9,526 | 6,231 | |||||||||
|
Net
Interest Income
|
14,971 | 20,683 | 30,352 | |||||||||
|
Noninterest
Income
|
||||||||||||
|
Customer
service fees
|
3,882 | 4,656 | 4,790 | |||||||||
|
(Loss)
gain on disposition of securities
|
(37 | ) | 24 | 0 | ||||||||
|
(Loss)
gain on sale of other real estate owned
|
(793 | ) | 67 | 209 | ||||||||
|
Gain
on sale of assets
|
863 | 0 | 0 | |||||||||
|
Gains
from life insurance
|
0 | 0 | 483 | |||||||||
|
Gain
on interest swap ineffectiveness
|
0 | 9 | 66 | |||||||||
|
Gain
on fair value option of financial liability
|
1,145 | 1,363 | 2,504 | |||||||||
|
Gain
(loss) on sale of premises and equipment
|
22 | (4 | ) | 2 | ||||||||
|
Shared
appreciation income
|
23 | 265 | 42 | |||||||||
|
Other
|
1,203 | 1,963 | 1,585 | |||||||||
|
Total
noninterest income
|
6,308 | 8,343 | 9,681 | |||||||||
|
Noninterest
Expense
|
||||||||||||
|
Salaries
and employee benefits
|
8,551 | 10,610 | 10,830 | |||||||||
|
Occupancy
expense
|
3,692 | 3,954 | 3,787 | |||||||||
|
Data
processing
|
102 | 279 | 420 | |||||||||
|
Professional
fees
|
2,201 1 | 1,482 1 | 1,811 1 | |||||||||
|
FDIC/DFI
insurance assessments
|
1,203 1 | 535 1 | 186 1 | |||||||||
|
Director
fees
|
253 | 262 | 268 | |||||||||
|
Amortization
of intangibles
|
885 | 972 | 1,021 | |||||||||
|
Correspondent
bank service charges
|
362 | 427 | 476 | |||||||||
|
Impairment
loss on other investments
|
0 | 23 | 34 | |||||||||
|
Impairment
loss on OREO
|
1,324 | 887 | 0 | |||||||||
|
Impairment
loss on intangible assets
|
81 | 648 | 0 | |||||||||
|
Impairment
loss on goodwill
|
3,026 | 0 | 0 | |||||||||
|
Impairment
loss on investment securities (cumulative
|
843 | 0 | 0 | |||||||||
|
total
other-than-temporary loss of $5.4 million
|
||||||||||||
|
net
of $4.6 million recognized in other
|
||||||||||||
|
comprehensive
loss, pre-tax)
|
||||||||||||
|
Loss
on lease assets held for sale
|
0 | 0 | 820 | |||||||||
|
Loss
in equity of limited partnership
|
428 | 432 | 430 | |||||||||
|
Expense
on other real estate owned
|
1,612 | 418 | 209 | |||||||||
|
Other
|
3,403 | 2,422 | 1,923 | |||||||||
|
Total
noninterest expense
|
27,966 | 23,351 | 22,215 | |||||||||
|
(Loss)
Income Before Provision for Taxes on Income
|
(6,687 | ) | 5,675 | 17,818 | ||||||||
|
(Benefit)
Provision for Taxes on Income
|
(2,150 | ) | 1,605 | 6,561 | ||||||||
|
Net
(Loss) Income
|
$ | (4,537 | ) | $ | 4,070 | $ | 11,257 | |||||
|
Other
comprehensive (loss) income, net of tax
|
||||||||||||
|
Unrealized
income (loss) on available for sale securities, interest
rate
|
||||||||||||
|
swaps,
and unrecognized post-retirement costs - net income
|
||||||||||||
|
tax
(benefit) expense of $441, $(1,845), and $758,
respectively
|
670 | (2,770 | ) | 1,137 | ||||||||
|
Comprehensive
(Loss) Income
|
$ | (3,867 | ) | $ | 1,300 | $ | 12,394 | |||||
|
Net
(Loss) Income per common share
|
||||||||||||
|
Basic
|
$ | (0.36 | ) | $ | 0.32 | $ | 0.89 | |||||
|
Diluted
|
$ | (0.36 | ) | $ | 0.32 | $ | 0.89 | |||||
|
Weighted
shares on which net (loss) income per common
|
||||||||||||
|
share
were based
|
||||||||||||
|
Basic
|
12,496,578 | 12,537,955 | 12,659,442 | |||||||||
|
Diluted
|
12,496,578 | 12,541,516 | 12,696,327 | |||||||||
|
See
notes to consolidated financial statements
|
||||||||||||
|
(in
thousands except shares)
|
Common
stock
Number of
Shares
|
Amount
|
Retained Earnings
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
|
|||||||||||||||
|
Balance
January 1, 2007
|
11,301,113 | $ | 20,448 | $ | 46,884 | $ | (1,290 | ) | $ | 66,042 | ||||||||||
|
Director/Employee
stock options exercised
|
90,000 | 510 | 510 | |||||||||||||||||
|
Net
changes in unrealized gain
|
||||||||||||||||||||
|
on
available for sale securities
|
||||||||||||||||||||
|
(net
of income tax expense of $605)
|
909 | 909 | ||||||||||||||||||
|
Net
changes in unrealized gain
|
||||||||||||||||||||
|
on
interest rate swaps
|
||||||||||||||||||||
|
(net
of income tax expense of $97)
|
145 | 145 | ||||||||||||||||||
|
Net
changes in unrecognized past service
|
||||||||||||||||||||
|
Costs
of employee benefit plans
|
||||||||||||||||||||
|
(net
of income tax expense of $55)
|
83 | 83 | ||||||||||||||||||
|
Dividends
on common stock ($0.50 per share)
|
(6,001 | ) | (6,001 | ) | ||||||||||||||||
|
Repurchase
and retirement of common shares
|
(512,332 | ) | (10,095 | ) | (10,095 | ) | ||||||||||||||
|
Issuance
of shares for business combination
|
976,411 | 21,537 | 21,537 | |||||||||||||||||
|
Stock-based
compensation expense
|
187 | 187 | ||||||||||||||||||
|
Cumulative
effect of adoption of SFAS No. 159
|
||||||||||||||||||||
|
(net
income tax benefit of $613)
|
(845 | ) | (845 | ) | ||||||||||||||||
|
Cumulative
effect of adoption of FIN48
|
(1,298 | ) | (1,298 | ) | ||||||||||||||||
|
Net
Income
|
11,257 | 11,257 | ||||||||||||||||||
|
Balance
December 31, 2007
|
11,855,192 | $ | 32,587 | $ | 49,997 | $ | (153 | ) | $ | 82,431 | ||||||||||
|
Director/Employee
stock options exercised
|
8,000 | 70 | 70 | |||||||||||||||||
|
Net
changes in unrealized gain
|
||||||||||||||||||||
|
on
available for sale securities
|
||||||||||||||||||||
|
(net
of income tax benefit of $1,910)
|
(2,865 | ) | (2,865 | ) | ||||||||||||||||
|
Net
changes in unrealized gain
|
||||||||||||||||||||
|
on
interest rate swaps
|
||||||||||||||||||||
|
(net
of income tax expense of $1)
|
2 | 2 | ||||||||||||||||||
|
Net
changes in unrecognized past service
|
||||||||||||||||||||
|
Costs
of employee benefit plans
|
||||||||||||||||||||
|
(net
of income tax expense of $62)
|
93 | 93 | ||||||||||||||||||
|
Dividends
on common stock ($0.26 per share)
|
(3,081 | ) | (3,081 | ) | ||||||||||||||||
|
Common
stock dividends
|
236,181 | 3,264 | (3,264 | ) | 0 | |||||||||||||||
|
Repurchase
and retirement of common shares
|
(89,001 | ) | (1,220 | ) | (1,220 | ) | ||||||||||||||
|
Stock-based
compensation expense
|
110 | 110 | ||||||||||||||||||
|
Net
Income
|
4,070 | 4,070 | ||||||||||||||||||
|
Balance
December 31, 2008
|
12,010,372 | $ | 34,811 | $ | 47,722 | $ | (2,923 | ) | $ | 79,610 | ||||||||||
|
Net
changes in unrealized gain
|
||||||||||||||||||||
|
on
available for sale securities
|
||||||||||||||||||||
|
(net
of income tax expense of $557)
|
835 | 835 | ||||||||||||||||||
|
Net
changes in unrecognized past service
|
||||||||||||||||||||
|
Costs
of employee benefit plans
|
||||||||||||||||||||
|
(net
of income tax benefit of $116)
|
(165 | ) | (165 | ) | ||||||||||||||||
|
Cash
dividends on common stock
|
||||||||||||||||||||
|
(cash-in-lieu
on stock)
|
(6 | ) | (6 | ) | ||||||||||||||||
|
Common
stock dividends
|
486,615 | 2,680 | (2,680 | ) | 0 | |||||||||||||||
|
Repurchase
and retirement of common shares
|
(488 | ) | (4 | ) | (4 | ) | ||||||||||||||
|
Other
|
35 | 35 | ||||||||||||||||||
|
Stock-based
compensation expense
|
53 | 53 | ||||||||||||||||||
|
Net
Loss
|
(4,537 | ) | (4,537 | ) | ||||||||||||||||
|
Balance
December 31, 2009
|
12,496,499 | $ | 37,575 | $ | 40,499 | $ | (2,253 | ) | $ | 75,821 | ||||||||||
|
(in
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Cash
Flows From Operating Activities:
|
||||||||||||
|
Net
(loss) income
|
$ | (4,537 | ) | $ | 4,070 | $ | 11,257 | |||||
|
Adjustments
to reconcile net income to cash provided
|
||||||||||||
|
by
operating activities:
|
||||||||||||
|
Provision
for credit losses
|
13,375 | 9,598 | 5,697 | |||||||||
|
Depreciation
and amortization
|
2,399 | 2,751 | 2,655 | |||||||||
|
Accretion
of investment securities
|
(73 | ) | (123 | ) | (95 | ) | ||||||
|
Loss
(gain) on disposition of securities
|
37 | (24 | ) | 0 | ||||||||
|
(Increase)
decrease in accrued interest receivable
|
(103 | ) | 1,263 | 930 | ||||||||
|
Decrease
in accrued interest payable
|
(272 | ) | (1,255 | ) | (339 | ) | ||||||
|
(Decrease)
increase in unearned fees
|
(369 | ) | (506 | ) | 509 | |||||||
|
(Decrease)
increase in income taxes payable
|
(1,778 | ) | 413 | 150 | ||||||||
|
Stock-based
compensation expense
|
53 | 110 | 187 | |||||||||
|
Deferred
income taxes
|
(838 | ) | (1,028 | ) | 248 | |||||||
|
Increase
in accounts payable and accrued liabilities
|
(53 | ) | (427 | ) | (130 | ) | ||||||
|
Impairment
loss on other investments
|
0 | 23 | 17 | |||||||||
|
Loss
on lease assets held for sale
|
0 | 0 | 820 | |||||||||
|
Loss
(gain) on sale of other real estate owned
|
793 | (67 | ) | (209 | ) | |||||||
|
Impairment
loss on securities (OTTI)
|
843 | 0 | 0 | |||||||||
|
Impairment
loss on goodwill
|
3,026 | 0 | 0 | |||||||||
|
Impairment
loss on other real estate owned
|
1,324 | 887 | 0 | |||||||||
|
Impairment
loss on intangible assets
|
81 | 648 | 0 | |||||||||
|
Gain
on swap ineffectiveness
|
0 | (9 | ) | (66 | ) | |||||||
|
Gain
on fair value option of financial assets
|
(1,145 | ) | (1,363 | ) | (2,504 | ) | ||||||
|
Income
from life insurance proceeds
|
0 | 0 | (483 | ) | ||||||||
|
(Gain)
loss on sale of premises and equipment
|
(22 | ) | 4 | (2 | ) | |||||||
|
Increase
in surrender value of life insurance
|
(512 | ) | (608 | ) | (184 | ) | ||||||
|
Loss
in limited partnership interest
|
428 | 432 | 430 | |||||||||
|
Net
decrease (increase) in other assets
|
708 | (2,204 | ) | 84 | ||||||||
|
Net
cash provided by operating activities
|
13,365 | 12,585 | 18,972 | |||||||||
|
Cash
Flows From Investing Activities:
|
||||||||||||
|
Net
decrease (increase) in interest-bearing deposits with
banks
|
17,119 | (17,522 | ) | 4,984 | ||||||||
|
Purchases
of available-for-sale securities
|
(1,500 | ) | (44,526 | ) | (33,859 | ) | ||||||
|
Net
(purchase) redemption of FHLB/FRB and other bank stock
|
(3 | ) | (2,118 | ) | 103 | |||||||
|
Maturities,
calls, and principal payments on available-for-sale
securities
|
18,439 | 36,887 | 36,833 | |||||||||
|
Proceeds
from available-for-sale securities
|
4,963 | 0 | 0 | |||||||||
|
Investment
in limited partnership
|
(33 | ) | 38 | 0 | ||||||||
|
Investment
in bank stock
|
0 | (72 | ) | (372 | ) | |||||||
|
Proceeds
from sale of investment in title company
|
99 | 0 | 0 | |||||||||
|
Premiums
paid on life insurance
|
0 | 0 | 0 | |||||||||
|
Net
decrease (increase) in loans
|
10,873 | 16,526 | (43,454 | ) | ||||||||
|
Cash
and equivalents received in bank acquisitions,
|
||||||||||||
|
net
of assets and liabilities acquired
|
0 | 0 | 6,373 | |||||||||
|
Cash
proceeds from settlement of lease asset receivable
|
2,000 | 0 | 0 | |||||||||
|
Cash
proceeds from sales of foreclosed leased assets
|
0 | 56 | 39 | |||||||||
|
Cash
proceeds from sales of other real estate owned
|
6,780 | 1,710 | 72 | |||||||||
|
Capital
expenditures for premises and equipment
|
(413 | ) | (363 | ) | (1,200 | ) | ||||||
|
Cash
proceeds from sales of premises and equipment
|
0 | 0 | 9 | |||||||||
|
Net
cash provided by (used in) investing activities
|
58,324 | (9,384 | ) | (30,472 | ) | |||||||
|
Cash
Flows From Financing Activities:
|
||||||||||||
|
Net
increase (decrease) in demand deposit
|
||||||||||||
|
and
savings accounts
|
8,938 | (9,068 | ) | (99,787 | ) | |||||||
|
Net
increase (decrease) in certificates of deposit
|
44,236 | (117,063 | ) | 77,677 | ||||||||
|
Net
(decrease) increase in federal funds purchased
|
(66,545 | ) | 56,165 | 22,280 | ||||||||
|
Net
(decrease) increase in FHLB borrowings
|
(48,500 | ) | 66,600 | 10,000 | ||||||||
|
Redemption
of junior subordinated debt
|
0 | 0 | (15,923 | ) | ||||||||
|
Proceeds
from issuance of junior subordinated debt
|
0 | 0 | 15,000 | |||||||||
|
Director/Employee
stock options exercised
|
0 | 70 | 510 | |||||||||
|
Excess
tax benefits from stock-based payment arrangements
|
0 | 0 | 0 | |||||||||
|
Repurchase
and retirement of common stock
|
(4 | ) | (1,220 | ) | (10,095 | ) | ||||||
|
Repayment
of ESOP borrowings
|
0 | 0 | 0 | |||||||||
|
Payment
of dividends on common stock
|
(11 | ) | (4,559 | ) | (5,930 | ) | ||||||
|
Net
cash used in financing activities
|
(61,886 | ) | (9,075 | ) | (6,268 | ) | ||||||
|
Net
increase (decrease) in cash and cash equivalents
|
9,803 | (5,874 | ) | (17,768 | ) | |||||||
|
Cash
and cash equivalents at beginning of year
|
19,426 | 25,300 | 43,068 | |||||||||
|
Cash
and cash equivalents at end of year
|
$ | 29,229 | $ | 19,426 | $ | 25,300 | ||||||
|
a.
|
Cash and cash
equivalents
– Cash and cash equivalents include cash on hand,
amounts due from banks, federal funds sold and repurchase agreements. At
times throughout the year, balances can exceed FDIC insurance limits.
Generally, federal funds sold and repurchase agreements are sold for
one-day periods. Repurchase agreements are with a registered broker-dealer
affiliated with a correspondent bank and work much like federal funds
sold, except that the transaction is collateralized by various investment
securities. The securities collateralizing such transactions generally
consist of U.S. Treasuries, U.S. Government and U.S. Government-sponsored
agencies. The Bank did not have any repurchase agreements during 2009 or
2008, or at December 31, 2009 or 2008. All cash and cash equivalents have
maturities when purchased of three months or
less.
|
|
b.
|
Securities
- Debt and
equity securities classified as available for sale are reported at fair
value, with unrealized gains and losses excluded from net income and
reported, net of tax, as a separate component of comprehensive income and
shareholders’ equity. Debt securities classified as held to maturity are
carried at amortized cost. Gains and losses on disposition are
reported using the specific identification method for the adjusted basis
of the securities sold.
|
|
|
c.
|
Loans
- Interest income
on loans is credited to income as earned and is calculated by using the
simple interest method on the daily balance of the principal amounts
outstanding. Loans are placed on non-accrual status when
principal or interest is past due for 90 days and/or when management
believes the collection of amounts due is doubtful. For loans
placed on nonaccrual status, the accrued and unpaid interest receivable
may be reversed at management's discretion based upon management's
assessment of collectibility, and interest is thereafter credited to
principal to the extent necessary to eliminate doubt as to the
collectibility of the net carrying amount of the
loan.
|
|
d.
|
Allowance for Credit Losses
and
Reserve
for Unfunded Loan Commitments
-
The allowance for credit losses is maintained to provide for losses that
can reasonably be anticipated. The allowance is based on ongoing quarterly
assessments of the probable losses inherent in the loan portfolio, and to
a lesser extent, unfunded loan commitments. The reserve for unfunded loan
commitments is a liability on the Company’s consolidated financial
statements and is included in other liabilities. The liability is computed
using a methodology similar to that used to determine the allowance for
credit losses, modified to take into account the probability of a drawdown
on the commitment.
|
|
e.
|
Loans held-for-sale
-
Loans originated and designated as held-for-sale are carried at the lower
of cost or estimated fair value, as determined by quoted market prices, in
aggregate. Net unrealized losses are recognized in a valuation allowance
by charges to income. Gains or losses on the sale of such loans are based
on the specific identification method. The Company held no loans for sale
at December 31, 2009 or 2008.
|
|
f.
|
Premises and Equipment
- Premises and equipment are carried at cost less accumulated
depreciation. Depreciation expense is computed principally on the
straight-line method over the estimated useful lives of the
assets. Estimated useful lives are as
follows:
|
|
g.
|
Other Real Estate Owned
- Real estate properties acquired through, or in lieu of, loan foreclosure
are to be sold and are initially recorded at fair value of the property,
less estimated costs to sell. The excess, if any, of the loan amount over
the fair value is charged to the allowance for credit losses. Subsequent
declines in the fair value of other real estate owned, along with related
revenue and expenses from operations, are charged to noninterest
expense.
|
|
|
h.
|
Intangible Assets and
Goodwill
- Intangible assets are comprised of core deposit
intangibles, other specific identifiable intangibles, and goodwill
acquired in branch acquisitions where the consideration given exceeded the
fair value of the net assets acquired. Intangible assets and goodwill
are reviewed at least annually for impairment. Core deposit intangibles of
$1,585,000 and $2,278,000 (net of accumulated amortization and impairment
losses of $5,412,000 and accumulated amortization of $4,719,000) at
December 31, 2009 and 2008, respectively, are amortized over the estimated
useful lives of the existing deposit bases (average of 7 years) using a
method which approximates the interest method. Other specific identifiable
intangibles resulting from the purchase of certain bank branches in 1997,
which were non self-sustaining businesses, of $380,000 and $517,000 (net
accumulated amortization of $1.6 million and $1.4 million) at December 31,
2009 and 2008, respectively, are being amortized using a method which
approximates the interest method over a period of 15 years. The
identifiable intangible asset resulting from the purchase of the recurring
income stream from ICG Financial Services totaled $69,000 and $206,000 at
December 31, 2009 and 2008 (net accumulated amortization and impairment
losses of $308,000 and $171,000), respectively, and is being amortized
over a period of three years.
|
|
Year
|
Amortization
expense
|
|||
|
2010
|
$ | 632 | ||
|
2011
|
481 | |||
|
2012
|
292 | |||
|
2013
|
187 | |||
|
2014
|
62 | |||
|
Total
|
$ | 1,654 | ||
|
i.
|
Income Taxes
- Deferred
income taxes are provided for the temporary differences between the
financial reporting basis and the tax basis of the Company's assets and
liabilities using the liability method, and are reflected at currently
enacted income tax rates applicable to the period in which the deferred
tax assets or liabilities are expected to be realized or
settled.
|
|
j.
|
Net (Loss) Income
per Share
- Basic
(loss) income per common share is computed based on the weighted
average number of common shares outstanding. Diluted (loss) income per
share includes the effect of stock options and other potentially dilutive
securities using the treasury stock method to the extent they have a
dilutive impact. Net (loss) income per share date has been retroactively
adjusted for all stock dividends
declared.
|
|
|
k.
|
Cash Flow Reporting
-
For purposes of reporting cash flows, cash and cash equivalents include
cash on hand, noninterest-bearing amounts due from banks, federal funds
sold and securities purchased under agreements to
resell. Federal funds and securities purchased under agreements
to resell are generally sold for one-day
periods.
|
|
l.
|
Transfers of Financial
Assets
- Transfers of financial assets are accounted for as sales
when control over the assets has been surrendered. Control over
transferred assets is deemed to be surrendered when (1) the assets have
been isolated from the Company, (2) the transferee obtains the right (free
of conditions that constrain it from taking advantage of that right) to
pledge or exchange the transferred assets, and (3) the Company does not
maintain effective control over the transferred assets through an
agreement to repurchase them before their
maturity.
|
|
m.
|
Advertising
Costs
- The Company expenses marketing costs as they are incurred.
Advertising expense was $64,000, $121,000, and $113,000 for the years
ended December 31, 2009, 2008 and 2007,
respectively.
|
|
|
n.
|
Stock Based Compensation -
At December 31, 2009, the Company has a stock-based employee
compensation plan, which is described more fully in Note 10. The Company
accounts for all share-based payments to employees, including grants of
employee stock options, to be recognized in the financial statements based
on the grant-date fair value of the award. The fair value is amortized
over the requisite service period (generally the vesting period). Included
in salaries and employee benefits for the years ended December 31, 2009,
2008 and 2007 is $53,000, $110,000 and $187,000, respectively, of
share-based compensation. The related tax benefit, recorded in the
provision for income taxes, was not
significant.
|
|
|
o.
|
Long-Lived Assets
- The
Company periodically evaluates the carrying value of long-lived assets to
be held and used, including goodwill, core deposit intangible assets, and
other specific intangible assets. Based on such evaluation, the Company
recognized impairment losses of $3,026,000, $57,000 and $25,000 on
goodwill, core deposits intangible assets, and the identifiable intangible
asset related to the purchased revenue of ICG Financial Services,
respectively, during 2009. The Company recognized impairment losses of
$623,000 and $24,000 on core deposits intangible assets and the
identifiable intangible asset related to the customer revenue
contracts of ICG Financial Services, respectively, during 2008. The
Company determined that there was no impairment of long-lived assets
during 2007.
|
|
|
p.
|
Derivative Financial
Instruments
- All derivative instruments (including certain
derivative instruments embedded in other contracts) are recognized in the
consolidated balance sheet at fair value. The Company’s accounting
treatment for gains or losses from changes in the derivative instrument’s
fair value is contingent on whether the derivative instrument qualifies as
a hedge. On the date the Company enters into a derivative contract, the
Company designates the derivative instruments as (1) a hedge of the
fair value of a recognized asset or liability or of an unrecognized firm
commitment (fair value hedge), (2) a hedge of a forecasted
transaction or of the variability of cash flows to be received or paid
related to a recognized asset or liability (cash flow hedge) or (3), a
hedge for trading, customer accommodation or not qualifying for hedge
accounting (free-standing derivative instruments). For a fair value hedge,
changes in the fair value of the derivative instrument and changes in the
fair value of the hedged asset or liability or of an unrecognized firm
commitment attributable to the hedged risk are recorded in current period
net income. For a cash flow hedge, changes in the fair value of the
derivative instrument to the extent that it is highly effective are
recorded in other comprehensive income, net of tax, within shareholders’
equity and subsequently reclassified to net income in the same period(s)
that the hedged transaction impacts net income. For freestanding
derivative instruments, changes in the fair values are reported in current
period net income. The Company formally documents the relationship between
hedging instruments and hedged items, as well as the risk management
objective and strategy for undertaking any hedge transaction. This process
includes relating all derivative instruments that are designated as fair
value or cash flow hedges to specific assets and liabilities on the
balance sheet or to specific forecasted transactions. The Company also
formally assesses both at the inception of the hedge and on an ongoing
basis, whether the derivative instruments used are highly effective in
offsetting changes in fair values or cash flows of hedged items. If it is
determined that the derivative instrument is not, and will not be, highly
effective as a hedge, hedge accounting is discontinued. At December 31,
2009 and 2008, the Company had no derivative financial instruments that
qualify for hedging treatment.
|
|
|
q.
|
Federal Home Loan Bank stock
and Federal Reserve Stock
-
As a member of the
Federal Home Loan Bank (FHLB), the Company is required to maintain an
investment in capital stock of the FHLB. In addition, as a member of the
Federal Reserve Bank (FRB), the Company is required to maintain an
investment in capital stock of the FRB. The investments in both the FHLB
and the FRB are carried at cost, which approximates their fair value, in
the accompanying consolidated balance sheets under other assets and are
subject to certain redemption requirements by the FHLB and FRB. Stock
redemptions are at the discretion of the FHLB and FRB
.
|
|
r.
|
Comprehensive (Loss)
Income
-Comprehensive (loss) income is comprised of net income and
other comprehensive (loss) income. Other comprehensive (loss) income
includes items previously recorded directly to equity, such as unrealized
gains and losses on securities available-for-sale, unrecognized costs of
salary continuation defined benefit plans, and certain derivative
instruments used as a cash flow hedge. Comprehensive (loss) income is
presented in the consolidated statement of Operations and Comprehensive
(Loss) Income.
|
|
s.
|
Segment Reporting
- The
Company's operations are solely in the financial services industry and
include providing to its customers traditional banking and other financial
services. The Company operates primarily in the San Joaquin Valley
region of California. Management makes operating decisions and assesses
performance based on an ongoing review of the Company's consolidated
financial results. Therefore, the Company has a single operating segment
for financial reporting
purposes.
|
|
|
t.
|
New
Accounting Standards:
|
|
|
u.
|
Reclassifications
-
Certain reclassifications have been made to the 2008 and 2007 financial
statements to conform to the classifications used in 2009. None of
the reclassifications had an impact on equity or net (loss)
income.
|
|
Reclassification Amount (in
000's)
|
12/31/2008
|
12/31/2007
|
||||||
|
Lease
principal claim included in gross loans
|
$ | 5,425 | $ | 5,425 | ||||
|
Allowance
for credit losses
|
(3,542 | ) | (3,470 | ) | ||||
|
Net
balance transferred to other assets
|
$ | 1,883 | $ | 1,955 | ||||
|
12/31/2008
|
||||
|
Commercial
and industrial
|
$ | (35,373 | ) | |
|
Real
estate - mortgage
|
4,167 | |||
|
RE
construction & development
|
31,206 | |||
|
Agricultural
|
0 | |||
|
Net
change - total loans
|
$ | 0 | ||
|
(In
thousands)
|
Gross
|
Gross
|
Fair
Value
|
|||||||||||||
|
December
31, 200
9
:
|
Amortized
|
Unrealized
|
Unrealized
|
(Carrying
|
||||||||||||
|
Securities available
for sale:
|
Cost
|
Gains
|
Losses
|
Amount)
|
||||||||||||
|
U.S.
Government agencies
|
$ | 35,119 | $ | 1,469 | $ | (2 | ) | $ | 36,586 | |||||||
|
U.S.
Government collateralized mortgage obligations
|
14,954 | 376 | (10 | ) | 15,320 | |||||||||||
|
Residential
mortgage obligations
|
14,273 | 0 | (4,559 | ) | 9,714 | |||||||||||
|
Obligations
of state and political subdivisions
|
1,252 | 33 | 0 | 1,285 | ||||||||||||
|
Other
investment securities
|
9,004 | 0 | (498 | ) | 8,506 | |||||||||||
|
Total
securities available for sale
|
$ | 74,602 | $ | 1,878 | $ | (5,069 | ) | $ | 71,411 | |||||||
|
December
31, 200
8
:
|
||||||||||||||||
|
Securities available
for sale:
|
||||||||||||||||
|
U.S.
Government agencies
|
$ | 43,110 | $ | 1,280 | $ | (204 | ) | $ | 44,186 | |||||||
|
U.S.
Government collateralized mortgage obligations
|
21,317 | 189 | (40 | ) | 21,466 | |||||||||||
|
Residential
mortgage obligations
|
17,751 | 0 | (4,951 | ) | 12,800 | |||||||||||
|
Obligations
of state and political subdivisions
|
1,252 | 28 | 0 | 1,280 | ||||||||||||
|
Other
investment securities
|
13,880 | 0 | (863 | ) | 13,017 | |||||||||||
|
Total
securities available for sale
|
$ | 97,310 | $ | 1,497 | $ | (6,058 | ) | $ | 92,749 | |||||||
|
December
31, 2009
|
||||||||
|
Amortized
|
Fair
Value
|
|||||||
|
(In
thousands)
|
Cost
|
(Carrying
Amount)
|
||||||
|
Due
in one year or less
|
$ | 9,004 | $ | 8,506 | ||||
|
Due
after one year through five years
|
4,725 | 4,833 | ||||||
|
Due
after five years through ten years
|
11,400 | 11,944 | ||||||
|
Due
after ten years
|
20,246 | 21,094 | ||||||
|
Collateralized
mortgage obligations
|
29,227 | 25,034 | ||||||
| $ | 74,602 | $ | 71,411 | |||||
|
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
|
(In
thousands)
|
Fair
Value
|
Fair
Value
|
Fair
Value
|
|||||||||||||||||||||
|
December
31, 200
9
:
|
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
||||||||||||||||||
|
Securities available
for sale:
|
Amount)
|
Losses
|
Amount)
|
Losses
|
Amount)
|
Losses
|
||||||||||||||||||
|
U.S.
Government agencies
|
$ | 1,498 | $ | (2 | ) | $ | 0 | $ | 0 | $ | 1,498 | $ | (2 | ) | ||||||||||
|
U.S.
Government agency collateral mortgage obligations
|
2,236 | (10 | ) | 0 | 0 | 2,236 | (10 | ) | ||||||||||||||||
|
Residential
mortgage obligations
|
0 | 0 | 9,714 | (4,559 | ) | 9,714 | (4,559 | ) | ||||||||||||||||
|
Obligations
of state and political subdivisions
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Other
investment securities
|
0 | 0 | 7,502 | (498 | ) | 7,502 | (498 | ) | ||||||||||||||||
|
Total
impaired securities
|
$ | 3,734 | $ | (12 | ) | $ | 17,216 | $ | (5,057 | ) | $ | 20,950 | $ | (5,069 | ) | |||||||||
|
December
31, 200
8
:
|
||||||||||||||||||||||||
|
Securities available
for sale:
|
||||||||||||||||||||||||
|
U.S.
Government agencies
|
$ | 6,471 | $ | (204 | ) | $ | 0 | $ | 0 | $ | 6,471 | $ | (204 | ) | ||||||||||
|
U.S.
Government agency collateral mortgage obligations
|
4,768 | (40 | ) | 0 | 0 | 4,768 | (40 | ) | ||||||||||||||||
|
Residential
mortgage obligations
|
12,800 | (4,951 | ) | 0 | 0 | 12,800 | (4,951 | ) | ||||||||||||||||
|
Obligations
of state and political subdivisions
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Other
investment securities
|
0 | 0 | 12,137 | (863 | ) | 12,137 | (863 | ) | ||||||||||||||||
|
Total
impaired securities
|
$ | 24,039 | $ | (5,195 | ) | $ | 12,137 | $ | (863 | ) | $ | 36,176 | $ | (6,058 | ) | |||||||||
|
RALI
2006-QS1G A10
|
RALI
2006 QS8 A1
|
CWALT
2007-8CB A9
|
||||||||||||||
|
Rated
CCC
|
Rated
CCC
|
Rated
CCC
|
Total
|
|||||||||||||
|
Amortized
cost – before OTTI
|
$ | 5,511,793 | $ | 1,676,559 | $ | 7,927,275 | $ | 15,115,627 | ||||||||
|
Credit
loss – year ended December 31, 2009
|
(554,973 | ) | (199,975 | ) | (87,714 | ) | (842,662 | ) | ||||||||
|
Other
impairment (OCI)
|
(1,650,394 | ) | (480,978 | ) | (2,427,413 | ) | (4,558,785 | ) | ||||||||
|
Carrying
amount – December 31, 2009
|
3,306,426 | 995,606 | 5,412,148 | 9,714,180 | ||||||||||||
|
Total
impairment - YTD December 31, 2009
|
$ | (2,205,367 | ) | $ | (680,953 | ) | $ | (2,515,127 | ) | $ | (5,401,447 | ) | ||||
|
December
31,
|
December
31,
|
|||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Commercial
and industrial
|
$ | 167,930 | $ | 188,207 | ||||
|
Real
estate – mortgage:
|
||||||||
|
Commercial
real estate
|
117,010 | 86,007 | ||||||
|
Residential
mortgages
|
45,828 | 41,608 | ||||||
|
Home
Equity loans
|
2,791 | 3,241 | ||||||
|
Total
real estate mortgage
|
165,629 | 130,856 | ||||||
|
RE
construction and development
|
105,220 | 151,091 | ||||||
|
Agricultural
|
50,897 | 52,020 | ||||||
|
Installment
|
18,191 | 20,782 | ||||||
|
Lease
financing
|
706 | 1,595 | ||||||
|
Total
Loans
|
$ | 508,573 | $ | 544,551 | ||||
|
·
|
Commercial
real estate mortgage loans comprise the largest segment of this loan
category and are available on all types of income producing and commercial
properties, including: office buildings, shopping centers; apartments and
motels; owner occupied buildings; manufacturing facilities and more.
Commercial real estate mortgage loans can also be used to refinance
existing debt. Although real estate associated with the business is the
primary collateral for commercial real estate mortgage loans, the
underlying real estate is not the source of repayment. Commercial real
estate loans are made under the premise that the loan will be repaid from
the borrower's business operations, rental income associated with the real
property, or personal assets.
|
|
·
|
Residential
mortgage loans are provided to individuals to finance or refinance
single-family residences. Residential mortgages are not a primary business
line offered by the Company, and are generally of a shorter term than
conventional mortgages, with maturities ranging from three to fifteen
years on average. Included in this category are two purchased fifteen-year
jumbo mortgage pools acquired by the Company during 2005, with $18.4
million remaining at December 31,
2009.
|
|
·
|
Home
Equity loans comprise a relatively small portion of total real estate
mortgage loans, and are offered to borrowers for the purpose of home
improvements, although the proceeds may be used for other purposes. Home
equity loans are generally secured by junior trust deeds, but may be
secured by 1
st
trust deeds.
|
|
December
31,
|
||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Aggregate
amount outstanding, beginning of year
|
17,861 | $ | 7,436 | |||||
|
New
loans or advances during year
|
6,386 | 13,667 | ||||||
|
Repayments
during year
|
(2,151 | ) | (3,242 | ) | ||||
|
Other
(1)
|
(12,950 | ) | 0 | |||||
|
Aggregate
amount outstanding, end of year
|
$ | 9,146 | $ | 17,861 | ||||
|
Loan
commitments
|
$ | 5,709 | $ | 8,380 | ||||
|
(1)
|
Represents
loans of Director that resigned during
2009
|
|
Years
Ended December 31,
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Balance,
beginning of year
|
$ | 11,529 | $ | 7,431 | $ | 4,361 | ||||||
|
Provision
charged to operations
|
13,375 | 9,526 | 6,231 | |||||||||
|
Losses
charged to allowance
|
(10,145 | ) | (5,545 | ) | (4,493 | ) | ||||||
|
Recoveries
on loans previously charged off
|
257 | 117 | 64 | |||||||||
|
Reserve
acquired in merger
|
0 | 0 | 1,268 | |||||||||
|
Balance
at end-of-period
|
$ | 15,016 | $ | 11,529 | $ | 7,431 | ||||||
|
December
31,
|
||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Land
|
$ | 968 | $ | 968 | ||||
|
Buildings
and improvements
|
14,487 | 14,212 | ||||||
|
Furniture
and equipment
|
8,843 | 9,045 | ||||||
| 24,298 | 24,225 | |||||||
|
Less
accumulated depreciation and amortization
|
(11,002 | ) | (9,940 | ) | ||||
|
Total
premises and equipment
|
$ | 13,296 | $ | 14,285 | ||||
|
December
31,
|
||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Noninterest-bearing
deposits
|
$ | 139,724 | $ | 149,529 | ||||
|
Interest-bearing
deposits:
|
||||||||
|
NOW
and money market accounts
|
158,795 | 136,612 | ||||||
|
Savings
accounts
|
34,146 | 37,586 | ||||||
|
Time
deposits:
|
||||||||
|
Under
$100,000
|
64,481 | 66,128 | ||||||
|
$100,000
and over
|
164,514 | 118,631 | ||||||
|
Total
interest-bearing deposits
|
421,936 | 358,957 | ||||||
|
Total
deposits
|
$ | 561,660 | $ | 508,486 | ||||
|
(In
thousands
|
||||
|
One
year or less
|
$ | 218,694 | ||
|
More
than one year, but less than or equal to two years
|
7,947 | |||
|
More
than two years, but less than or equal to three years
|
1,439 | |||
|
More
than three years, but less than or equal to four years
|
831 | |||
|
More
than four years, but less than or equal to five years
|
73 | |||
|
More
than five years
|
11 | |||
| $ | 228,995 | |||
|
December
31,
|
||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Deferred
tax assets:
|
||||||||
|
Credit
losses not currently deductible
|
$ | 7,661 | $ | 6,088 | ||||
|
State
franchise tax
|
0 | 355 | ||||||
|
Deferred
compensation
|
1,558 | 1,430 | ||||||
|
Net
operating losses
|
764 | 1,147 | ||||||
|
Depreciation
|
290 | 103 | ||||||
|
Accrued
reserves
|
76 | 93 | ||||||
|
Write-down
on other real estate owned
|
784 | 379 | ||||||
|
Capitalized
OREO expenses
|
739 | 349 | ||||||
|
Unrealized
loss on AFS securities
|
1,397 | 1,954 | ||||||
|
Other
|
257 | 104 | ||||||
|
Total
deferred tax assets
|
13,526 | 12,002 | ||||||
|
Deferred
tax liabilities:
|
||||||||
|
Depreciation
|
-- | -- | ||||||
|
FHLB
dividend
|
(243 | ) | (243 | ) | ||||
|
Loss
on limited partnership investment
|
(1,951 | ) | (1,814 | ) | ||||
|
Amortization
of core deposit intangible
|
(508 | ) | (734 | ) | ||||
|
Deferred
gain SFAS No. 159 – fair value option
|
(2,009 | ) | (1,538 | ) | ||||
|
Fair
value adjustments for purchase accounting
|
(120 | ) | (120 | ) | ||||
|
Interest
on nonaccrual loans
|
(417 | ) | 0 | |||||
|
Deferred
loan costs
|
(225 | ) | 0 | |||||
|
Prepaid
expenses
|
(519 | ) | (415 | ) | ||||
|
Total
deferred tax liabilities
|
(5,992 | ) | (4,864 | ) | ||||
|
Net
deferred tax assets
|
$ | 7,534 | $ | 7,138 | ||||
|
(In
thousands)
|
||||||||||||
|
2009:
|
Federal
|
State
|
Total
|
|||||||||
|
Current
|
$ | (1,174 | ) | $ | (138 | ) | $ | (1,312 | ) | |||
|
Deferred
|
(441 | ) | (397 | ) | (838 | ) | ||||||
| $ | (1,615 | ) | $ | (535 | ) | $ | (2,150 | ) | ||||
|
2008:
|
||||||||||||
|
Current
|
$ | 1,461 | $ | 1,172 | $ | 2,633 | ||||||
|
Deferred
|
(400 | ) | (628 | ) | (1,028 | ) | ||||||
| $ | 1,061 | $ | 544 | $ | 1,605 | |||||||
|
2007:
|
||||||||||||
|
Current
|
$ | 3,640 | $ | 1,507 | $ | 5,147 | ||||||
|
Deferred
|
1,091 | 323 | 1,414 | |||||||||
| $ | 4,731 | $ | 1,830 | $ | 6,561 | |||||||
|
Years
Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Statutory
federal income tax rate
|
34.0 | % | 34.0 | % | 35.0 | % | ||||||
|
State
franchise tax, net of federal income tax benefit
|
7.0 | 7.1 | 7.0 | |||||||||
|
Tax
exempt interest income
|
(0.3 | ) | (0.4 | ) | (0.2 | ) | ||||||
|
Low
Income Housing – federal credits
|
(6.3 | ) | (9.3 | ) | (3.1 | ) | ||||||
|
Other
|
(2.4 | ) | (3.1 | ) | (1.9 | ) | ||||||
| 32.0 | % | 28.3 | % | 36.8 | % | |||||||
|
Balance at
January 1, 2009
|
$ | 1,473 | ||
|
Additions
for tax provisions of prior years
|
87 | |||
|
Balance
at December 31, 2009
|
$ | 1,560 |
|
Weighted
|
Weighted
|
|||||||||||||||
|
2005
|
Average
|
1995
|
Average
|
|||||||||||||
|
Plan
|
Exercise
Price
|
Plan
|
Exercise
Price
|
|||||||||||||
|
Options
outstanding January 1, 2007
|
171,500 | $ | 17.05 | 126,000 | $ | 7.25 | ||||||||||
|
Granted
during the year
|
5,000 | $ | 20.24 | -- | -- | |||||||||||
|
Exercised
during the year
|
-- | -- | (90,000 | ) | $ | 5.67 | ||||||||||
|
Options
outstanding December 31, 2007
|
176,500 | $ | 17.14 | 36,000 | $ | 11.21 | ||||||||||
|
Granted
during the year
|
-- | -- | -- | -- | ||||||||||||
|
Exercised
during the year
|
-- | -- | (8,000 | ) | $ | 8.75 | ||||||||||
|
Forfeited
during the year
|
(20,000 | ) | $ | 22.54 | (12,000 | ) | $ | 11.53 | ||||||||
|
Effects
of common stock dividend
|
3,145 | $ | (0.31 | ) | 322 | $ | (0.25 | ) | ||||||||
|
Options
outstanding December 31, 2008
|
159,645 | $ | 16.13 | 16,322 | $ | 11.96 | ||||||||||
|
Granted
during the year
|
-- | -- | -- | -- | ||||||||||||
|
Exercised
during the year
|
-- | -- | -- | -- | ||||||||||||
|
Forfeited
during the year
|
(5,308 | ) | $ | 19.07 | -- | -- | ||||||||||
|
Effects
of common stock dividend
|
6,483 | $ | (0.63 | ) | 662 | $ | (0.47 | ) | ||||||||
|
Options
outstanding December 31, 2009
|
160,820 | $ | 15.38 | 16,984 | $ | 11.50 | ||||||||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
|
Weighted
Avg
|
||||||||||||||||||||||
|
Range
of
|
Number
|
Remaining
|
Weighted
Avg
|
Number
|
Weighted
Avg
|
|||||||||||||||||
|
Exercise
Prices
|
Outstanding
|
Contract
Life (yrs)
|
Exercise
Price
|
Exercisable
|
Exercise
Price
|
|||||||||||||||||
| $ | 11.50 to $11.92 | 25,476 | 5.3 | $ | 11.64 | 23,353 | $ | 11.61 | ||||||||||||||
| $ | 13.60 to $17.05 | 125,260 | 5.8 | $ | 14.81 | 87,894 | $ | 14.63 | ||||||||||||||
| $ | 18.25 to $21.23 | 27,068 | 6.2 | $ | 19.13 | 16,241 | $ | 19.13 | ||||||||||||||
|
Total
|
177,804 | 127,488 | ||||||||||||||||||||
|
Year
Ended
|
Year
Ended
|
|||||||
|
December
31, 2009
|
December
31,
2008
|
|||||||
|
Weighted
average grant-date fair value of stock options granted
|
n/a | n/a | ||||||
|
Total
fair value of stock options vested
|
$ | 147,297 | $ | 173,393 | ||||
|
Total
intrinsic value of stock options exercised
|
n/a | $ | 55,000 | |||||
|
2009
|
2008
|
2007
|
||||||||||
|
Allocated
|
580,430 | 548,369 | 552,692 | |||||||||
|
Committed-to-be-released
|
0 | 0 | 0 | |||||||||
|
Unallocated
|
0 | 0 | 0 | |||||||||
|
Total
ESOP shares
|
580,430 | 548,369 | 552,692 | |||||||||
|
Fair
value of unreleased shares
|
N/A | N/A | N/A | |||||||||
|
(In
thousands):
|
||||
|
2010
|
$ | 713 | ||
|
2011
|
389 | |||
|
2012
|
392 | |||
|
2013
|
396 | |||
|
2014
|
347 | |||
|
Thereafter
|
661 | |||
| $ | 2,898 | |||
|
Contractual
amount – December 31,
|
||||||||
|
(in
thousands)
|
2009
|
2008
|
||||||
|
Commitments
to extend credit
|
$ | 84,017 | $ | 112,278 | ||||
|
Standby
letters of credit
|
3,975 | 7,119 | ||||||
|
December
31, 2009
|
December
31, 2008
|
|||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
(In
thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
|
Financial
Assets:
|
||||||||||||||||
|
Cash
and cash equivalents
|
$ | 17,644 | $ | 17,644 | $ | 19,426 | $ | 19,426 | ||||||||
|
Interest-bearing
deposits
|
3,313 | 3,449 | 20,431 | 20,490 | ||||||||||||
|
Investment
securities
|
71,411 | 71,411 | 92,749 | 92,749 | ||||||||||||
|
Loans,
net
|
507,708 | 496,543 | 548,742 | 539,540 | ||||||||||||
|
Cash
surrender value of life insurance
|
14,972 | 14,972 | 14,460 | 14,460 | ||||||||||||
|
Investment
in bank stock
|
143 | 143 | 121 | 121 | ||||||||||||
|
Financial
Liabilities:
|
||||||||||||||||
|
Deposits
|
561,660 | 561,150 | 508,486 | 507,847 | ||||||||||||
|
Borrowings
|
40,000 | 39,970 | 155,045 | 154,689 | ||||||||||||
|
Junior
Subordinated Debt
|
10,716 | 10,716 | 11,926 | 11,926 | ||||||||||||
|
Commitments
to extend credit
|
-- | -- | -- | -- | ||||||||||||
|
Standby
letters of credit
|
-- | -- | -- | -- | ||||||||||||
|
December 31,
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||||||
|
Description
of Assets
|
2009
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
|
AFS
securities (1)
|
$ | 71,554 | $ | 8,648 | $ | 53,192 | $ | 9,714 | ||||||||
|
Impaired
loans
|
18,347 | 1,976 | 16,371 | |||||||||||||
|
Goodwill
|
5,764 | 5,764 | ||||||||||||||
|
Core
deposit intangible (2)
|
777 | 777 | ||||||||||||||
|
Total
|
$ | 96,442 | $ | 8,648 | $ | 55,168 | $ | 32,626 | ||||||||
|
(1)
|
Includes
$143 in equity securities reported in other
assets
|
|
(2)
|
Nonrecurring
items
|
|
December 31,
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||||||
|
Description
of Liabilities
|
2009
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
|
Junior
subordinated debt
|
$ | 10,716 | $ | 10,716 | ||||||||||||
|
Total
|
$ | 10,716 | $ | 0 | $ | 0 | $ | 10,716 | ||||||||
|
December 31,
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||||||
|
Description
of Assets
|
2008
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
|
AFS
securities
|
$ | 92,749 | $ | 13,017 | $ | 66,932 | $ | 12,800 | ||||||||
|
Investment
in bank stock
|
121 | 121 | ||||||||||||||
|
Purchased
intangible asset (1)
|
206 | $ | 206 | |||||||||||||
|
Impaired
loans
|
22,452 | 4,602 | $ | 17,850 | ||||||||||||
|
Core
deposit intangible (1)
|
1,283 | $ | 1,283 | |||||||||||||
|
Total
|
$ | 116,811 | $ | 13,138 | $ | 71,534 | $ | 32,139 | ||||||||
|
(1)
|
Nonrecurring
items
|
|
December 31,
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||||||
|
Description
of Liabilities
|
2008
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
|
Junior
subordinated debt
|
$ | 11,926 | $ | 11,926 | ||||||||||||
|
Total
|
$ | 11,926 | $ | 0 | $ | 0 | $ | 11,926 | ||||||||
|
12/31/09
|
12/31/09
|
12/31/09
|
12/31/09
|
12/31/08
|
12/31/08
|
12/31/08
|
||||||||||||||||||||||
|
Reconciliation of Assets:
|
Impaired
loans
|
CMO’s
|
Goodwill
|
Intangible
assets
|
Impaired
loans
|
CMO’s
|
Intangible
assets
|
|||||||||||||||||||||
|
Beginning
balance
|
$ | 15,967 | $ | 12,800 | $ | 8790 | $ | 1,283 | $ | 2,211 | $ | 0 | $ | 0 | ||||||||||||||
|
Total
gains or (losses) included in earnings (or changes in net
assets)
|
(8,092 | ) | (3,086 | ) | (3,026 | ) | (506 | ) | (386 | ) | (4,951 | ) | (624 | ) | ||||||||||||||
|
Transfers
in and/or out of Level 3
|
8,946 | 0 | 0 | 0 | 14,142 | 17,751 | 1,907 | |||||||||||||||||||||
|
Ending
balance
|
$ | 16,371 | $ | 9,714 | $ | 5,764 | $ | 777 | $ | 15,967 | $ | 12,800 | $ | 1,283 | ||||||||||||||
|
The
amount of total gains or (losses) for the period included in earnings (or
changes in net assets) attributable to the change in unrealized gains or
losses relating to assets still held at the reporting date
|
$ | (2,589 | ) | $ | (3,086 | ) | $ | (3,026 | ) | $ | (506 | ) | $ | (3,168 | ) | $ | (4,951 | ) | $ | (624 | ) | |||||||
|
12/31/2009
|
12/31/2008
|
|||||||
|
Reconciliation of
Liabilities:
|
Junior
Subordinated Debt
|
Junior
Subordinated Debt
|
||||||
|
Beginning
balance
|
$ | 11,926 | $ | 0 | ||||
|
Total
gains included in earnings (or changes in net assets)
|
(1,210 | ) | (1,363 | ) | ||||
|
Transfers
in and/or out of Level 3
|
0 | 13,289 | ||||||
|
Ending
balance
|
$ | 10,716 | $ | 11,926 | ||||
|
The
amount of total gains for the period included in earnings (or changes in
net assets) attributable to the change in unrealized gains or losses
relating to liabilities still held at the reporting date
|
$ |
(1,210
|
$ |
(1,363)
|
||||
|
To
Be Well Capitalized Under
|
||||||||||||||||||||||||
|
For
Capital
|
Prompt
Corrective
|
|||||||||||||||||||||||
|
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
||||||||||||||||||||||
|
(In
thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
As of
December 31, 200
9
(Company):
|
||||||||||||||||||||||||
|
Total
Capital (to Risk Weighted Assets)
|
$ | 91,213 | 14.30 | % | $ | 51,037 | 8.00 | % | N/A | N/A | ||||||||||||||
|
Tier
1 Capital (to Risk Weighted Assets)
|
83,149 | 13.03 | % | 25,519 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
Tier
1 Capital ( to Average Assets)
|
83,149 | 11.68 | % | 28,471 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
As of
December 31, 200
9
(Bank):
|
||||||||||||||||||||||||
|
Total
Capital (to Risk Weighted Assets)
|
$ | 87,456 | 13.70 | % | $ | 51,082 | 8.00 | % | $ | 63,852 | 10.00 | % | ||||||||||||
|
Tier
1 Capital (to Risk Weighted Assets)
|
79,649 | 12.47 | % | 25,541 | 4.00 | % | 38,311 | 6.00 | % | |||||||||||||||
|
Tier
1 Capital ( to Average Assets)
|
79,649 | 11.19 | % | 28,471 | 4.00 | % | 35,588 | 5.00 | % | |||||||||||||||
|
As of
December 31, 200
8
-
(Company):
|
||||||||||||||||||||||||
|
Total
Capital (to Risk Weighted Assets)
|
$ | 89,769 | 13.23 | % | $ | 54,293 | 8.00 | % | N/A | N/A | ||||||||||||||
|
Tier
1 Capital (to Risk Weighted Assets)
|
81,225 | 11.97 | % | 27,146 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
Tier
1 Capital ( to Average Assets)
|
81,225 | 10.58 | % | 23,022 | 3.00 | % | N/A | N/A | ||||||||||||||||
|
As of
December 31, 200
8
–
(Bank):
|
||||||||||||||||||||||||
|
Total
Capital (to Risk Weighted Assets)
|
$ | 86,161 | 12.61 | % | $ | 54,680 | 8.00 | % | $ | 68,351 | 10.00 | % | ||||||||||||
|
Tier
1 Capital (to Risk Weighted Assets)
|
78,234 | 11.45 | % | 27,340 | 4.00 | % | 41,010 | 6.00 | % | |||||||||||||||
|
Tier
1 Capital ( to Average Assets)
|
78,234 | 10.44 | % | 22,479 | 3.00 | % | 37,466 | 5.00 | % | |||||||||||||||
|
Years
Ended December 31,
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Cash
paid during the period for:
|
||||||||||||
|
Interest
|
$ | 7,599 | $ | 16,193 | $ | 21,147 | ||||||
|
Income
Taxes
|
465 | 2,219 | 6,411 | |||||||||
|
Noncash
investing activities:
|
||||||||||||
|
Loans
transferred to foreclosed property
|
19,986 | 28,543 | 7,837 | |||||||||
|
Dividends
declared not paid
|
0 | 5 | 1,483 | |||||||||
|
Supplemental
disclosures related to acquisitions:
|
||||||||||||
|
Deposits
|
-- | -- | 69,600 | |||||||||
|
Other
liabilities
|
-- | -- | 286 | |||||||||
|
Securities
available for sale
|
-- | -- | (7,414 | ) | ||||||||
|
Loans,
net of allowance for loan loss
|
-- | -- | (62,426 | ) | ||||||||
|
Premises
and equipment
|
-- | -- | (728 | ) | ||||||||
|
Intangibles
|
-- | -- | (11,085 | ) | ||||||||
|
Accrued
interest and other assets
|
-- | -- | (3,396 | ) | ||||||||
|
Stock
issued
|
-- | -- | 21,536 | |||||||||
|
Net
cash and equivalents acquired
|
-- | -- | 6,373 | |||||||||
|
Years
Ended December 31,
|
||||||||||||
|
(In thousands, except earnings
per share data)
|
2009
|
2008
|
2007
|
|||||||||
|
Net
(loss) income available to common shareholders
|
$ | (4,537 | ) | $ | 4,070 | $ | 11,257 | |||||
|
Weighted
average shares outstanding
|
12,497 | 12,538 | 12,659 | |||||||||
|
Add:
dilutive effect of stock options
|
0 | 4 | 37 | |||||||||
|
Weighted average shares
outstanding
adjusted
for potential dilution
|
12,497 | 12,542 | 12,696 | |||||||||
|
Basic
(loss) earnings per share
|
$ | (0.36 | ) | $ | 0.32 | $ | 0.89 | |||||
|
Diluted
(loss) earnings per share
|
$ | (0.36 | ) | $ | 0.32 | $ | 0.89 | |||||
|
Anti-dilutive
shares excluded from
earnings per share calculation
|
183 | 113 | 60 | |||||||||
|
Years
Ended December 31
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Unrealized
(loss) gain on available-for-sale securities:
|
||||||||||||
|
Unrealized
(loss) gain on sale securities – net of income
tax (benefit) of
542,
($1,900),
and
$605
|
$ | 813 | $ | (2,850 | ) | $ | 909 | |||||
|
Less:
Reclassification adjustment for loss (gain) on sale of
available-for-sale securities
included in net income -
net of i
n
come tax (benefit) of
$
15
, $
1
0, and $
0
|
22 | (15 | ) | 0 | ||||||||
|
|
||||||||||||
|
Net unrealized
(loss) gain on available-for-sale securities -
net income tax (benefit) of
$
557
,
($1,910)
, and $
605
|
$ | 835 | $ | (2,865 | ) | $ | 909 | |||||
|
Unrealized
loss on interest rate swaps:
|
||||||||||||
|
Unrealized
losses arising during period – net of income tax benefit of $0, $1,
and $110
|
$ | (0 | ) | $ | (3 | ) | $ | (165 | ) | |||
|
Less:
reclassification adjustments to interest income
|
0 | 5 | 310 | |||||||||
|
Net
change in unrealized loss on interest rate swaps - net of income tax
$0, $1, and $97
|
$ | 0 | $ | 2 | $ | 145 | ||||||
|
Previously
unrecognized past service costs of employee
benefit
plans - net tax (benefit) of ($116), $62, and $55
|
$ | (165 | ) | $ | 93 | $ | 83 | |||||
|
Total
other comprehensive income (loss)
|
$ | 670 | $ | (2,770 | ) | $ | 1,137 | |||||
|
(in
000’s)
|
December
31, 2009
|
December
31, 2008
|
||||||
|
Goodwill
|
$ | 7,391 | $ | 10,417 | ||||
|
Core
deposit intangible assets
|
1,585 | 2,278 | ||||||
|
Other
intangible assets
|
449 | 723 | ||||||
|
Total
goodwill and intangible assets
|
$ | 9,425 | $ | 13,418 | ||||
|
(in
000’s)
|
2009
|
2008
|
2007
|
|||||||||
|
Amortization
expense - core deposit intangibles
|
$ | 636 | $ | 710 | $ | 864 | ||||||
|
Amortization
expense - other intangibles
|
249 | 262 | 157 | |||||||||
|
Total
amortization expense
|
$ | 885 | $ | 972 | $ | 1,021 | ||||||
|
Impairment
losses - core deposit intangibles
|
$ | 56 | $ | 624 | $ | 0 | ||||||
|
Impairment
losses - other intangible assets
|
25 | 24 | 0 | |||||||||
|
Impairment
losses - goodwill
|
3,026 | 0 | 0 | |||||||||
|
Total
impairment losses
|
$ | 3,107 | $ | 648 | $ | 0 | ||||||
|
United
Security Bancshares – (parent only)
|
||||||||
|
Balance
Sheets - December 31, 2009 and 2008
|
||||||||
|
(In
thousands)
|
2009
|
2008
|
||||||
|
Assets
|
||||||||
|
Cash
and equivalents
|
$ | 20 | $ | 357 | ||||
|
Investment
in bank subsidiary
|
87,500 | 91,814 | ||||||
|
Investment
in nonbank entity
|
0 | 99 | ||||||
|
Investment
in bank stock
|
143 | 121 | ||||||
|
Other
assets
|
477 | 476 | ||||||
|
Total
assets
|
$ | 88,140 | $ | 92,867 | ||||
|
Liabilities
& Shareholders' Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Junior
subordinated debt securities (at fair value) 12/31/07)
|
$ | 10,716 | $ | 11,926 | ||||
|
Accrued
interest payable
|
0 | 0 | ||||||
|
Deferred
taxes
|
1,916 | 1,436 | ||||||
|
Other
liabilities
|
(313 | ) | (105 | ) | ||||
|
Total
liabilities
|
12,319 | 13,257 | ||||||
|
Shareholders'
Equity:
|
||||||||
|
Common
stock, no par value 20,000,000 shares authorized, 12,496,499 and
12,010,372 issued and outstanding, in 2009 and 2008
|
37,575 | 34,811 | ||||||
|
Retained
earnings
|
40,499 | 47,722 | ||||||
|
Accumulated
other comprehensive loss
|
(2,253 | ) | (2,923 | ) | ||||
|
Total
shareholders' equity
|
75,821 | 79,610 | ||||||
|
Total
liabilities and shareholders' equity
|
$ | 88,140 | $ | 92,867 | ||||
|
United
Security Bancshares – (parent only)
|
Years
Ended December 31,
|
|||||||||||
|
Income
Statements
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Income
|
||||||||||||
|
Dividends
from subsidiaries
|
$ | 200 | $ | 4,250 | $ | 17,600 | ||||||
|
Gain
on fair value option of financial assets
|
1,145 | 1,363 | 2,504 | |||||||||
|
Other
income
|
0 | 10 | 0 | |||||||||
|
Total
income
|
1,345 | 5,623 | 20,104 | |||||||||
|
Expense
|
||||||||||||
|
Interest
expense
|
331 | 734 | 1,234 | |||||||||
|
Other
expense
|
340 | 401 | 469 | |||||||||
|
Total
expense
|
671 | 1,135 | 1,703 | |||||||||
|
Income
before taxes and equity in undistributed income of
subsidiary
|
674 | 4,488 | 18,401 | |||||||||
|
Income
tax expense
|
188 | 108 | 337 | |||||||||
|
Deficit
in undistributed income of subsidiary
|
(5,023 | ) | (310 | ) | (6,807 | ) | ||||||
|
Net
(Loss) Income
|
$ | (4,537 | ) | $ | 4,070 | $ | 11,257 | |||||
|
United
Security Bancshares – (parent only)
|
Years Ended December 31,
|
|||||||||||
|
Statement
of Cash Flows
|
||||||||||||
|
(In
thousands)
|
2009
|
2008
|
2007
|
|||||||||
|
Cash
Flows From Operating Activities
|
||||||||||||
|
Net
(loss) income
|
$ | (4,537 | ) | $ | 4,070 | $ | 11,257 | |||||
|
Adjustments
to reconcile net (loss) income to cash provided by operating
activities:
|
||||||||||||
|
Deficit
(equity) in undistributed income of subsidiary
|
5.023 | 310 | 6,807 | |||||||||
|
Deferred
taxes
|
471 | 567 | 998 | |||||||||
|
Write-down
of other investments
|
0 | 23 | 17 | |||||||||
|
Gain
on fair value option of financial liability
|
(1,145 | ) | (1,363 | ) | (2,504 | ) | ||||||
|
Amortization
of issuance costs
|
0 | 0 | 0 | |||||||||
|
Net
change in other liabilities
|
(268 | ) | (15 | ) | 381 | |||||||
|
Net
cash (used in) provided by operating activities
|
(456 | ) | 3,592 | 16,956 | ||||||||
|
|
||||||||||||
|
Cash
Flows From Investing Activities
|
||||||||||||
|
Investment
in bank stock
|
0 | (72 | ) | (389 | ) | |||||||
|
Proceeds
from sale of investment in title company
|
99 | 0 | 0 | |||||||||
|
Net
cash provided by (used in) investing activities
|
99 | (72 | ) | (389 | ) | |||||||
|
Cash
Flows From Financing Activities
|
||||||||||||
|
Proceeds
from stock options exercised
|
0 | 70 | 510 | |||||||||
|
Net
proceeds from issuance of junior subordinated debt
|
0 | 0 | (923 | ) | ||||||||
|
Repurchase
and retirement of common stock
|
31 | (1,220 | ) | (10,095 | ) | |||||||
|
Payment
of dividends on common stock
|
(11 | ) | (4,559 | ) | (5,930 | ) | ||||||
|
Net
cash provided by (used in) financing activities
|
20 | (5,709 | ) | (16,438 | ) | |||||||
|
Net
(decrease) increase in cash and cash equivalents
|
(337 | ) | (2,189 | ) | 129 | |||||||
|
Cash
and cash equivalents at beginning of year
|
357 | 2,546 | 2,417 | |||||||||
|
Cash
and cash equivalents at end of year
|
$ | 20 | $ | 357 | $ | 2,546 | ||||||
|
Supplemental
cash flow disclosures
|
||||||||||||
|
Noncash
financing activities:
|
||||||||||||
|
Dividends
declared not paid
|
$ | 0 | $ | 5 | $ | 1,483 | ||||||
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
|
(In
thousands except per share data)
|
4th
|
3rd
|
2nd
|
1st
|
4th
|
3rd
|
2nd
|
1st
|
||||||||||||||||||||||||
|
Interest
income
|
$ | 8,850 | $ | 8,870 | $ | 8,642 | $ | 9,312 | $ | 10,036 | $ | 10,936 | $ | 11,431 | $ | 12,744 | ||||||||||||||||
|
Interest
expense
|
1,605 | 1,711 | 1,847 | 2,164 | 2,967 | 3,509 | 3,702 | 4,759 | ||||||||||||||||||||||||
|
Net
interest income
|
7,245 | 7,159 | 6,795 | 7,148 | 7,069 | 7,427 | 7,729 | 7,985 | ||||||||||||||||||||||||
|
Provision
for credit losses
|
4,781 | 436 | 6,806 | 1,351 | 2,367 | 6,444 | 506 | 209 | ||||||||||||||||||||||||
|
Gain
(loss) on sale of securities
|
(37 | ) | 0 | 0 | 0 | 0 | 0 | 0 | 24 | |||||||||||||||||||||||
|
Other
noninterest income
|
2,906 | 1,019 | 1,277 | 1,142 | 2,698 | 1,591 | 1,721 | 2,309 | ||||||||||||||||||||||||
|
Noninterest
expense
|
6,354 | 6,849 | 9,095 | 5,669 | 6,270 | 5,223 | 5,686 | 6,172 | ||||||||||||||||||||||||
|
Income
before income tax expense
|
(1,021 | ) | 893 | (7,829 | ) | 1,270 | 1,130 | (2,649 | ) | 3,258 | 3,937 | |||||||||||||||||||||
|
Income
tax (benefit) expense
|
(595 | ) | 200 | (2,103 | ) | 348 | 289 | (1,308 | ) | 1,188 | 1,437 | |||||||||||||||||||||
|
Net
(loss) income
|
$ | (426 | ) | $ | 693 | $ | (5,726 | ) | $ | 922 | $ | 841 | $ | (1,341 | ) | $ | 2,070 | $ | 2,500 | |||||||||||||
|
Net
(loss) income per share:
|
||||||||||||||||||||||||||||||||
|
Basic
|
$ | (0.03 | ) | $ | 0.06 | $ | (0.46 | ) | $ | 0.07 | $ | 0.07 | $ | (0.11 | ) | $ | 0.16 | $ | 0.20 | |||||||||||||
|
Diluted
|
$ | (0.03 | ) | $ | 0.06 | $ | (0.46 | ) | $ | 0.07 | $ | 0.07 | $ | (0.11 | ) | $ | 0.16 | $ | 0.20 | |||||||||||||
|
Dividends
declared per share
|
-- | -- | -- | -- | -- | -- | $ | 0.13 | $ | 0.13 | ||||||||||||||||||||||
|
Average
shares outstanding
|
||||||||||||||||||||||||||||||||
|
For
net income per share:
|
||||||||||||||||||||||||||||||||
|
Basic
|
12,497 | 12,497 | 12,497 | 12,497 | 12,513 | 12,523 | 12,546 | 12,575 | ||||||||||||||||||||||||
|
Diluted
|
12,497 | 12,497 | 12,497 | 12,497 | 12,513 | 12,530 | 12,549 | 12,585 | ||||||||||||||||||||||||
|
3.1
|
Articles
of Incorporation of Registrant (1)
|
|
3.2
|
Bylaws
of Registrant (1)
|
|
4.1
|
Specimen
common stock certificate of United Security Bancshares
(1)
|
|
10.1
|
Amended
and Restated Executive Salary Continuation Agreement for Dennis Woods
(4)
|
|
10.2
|
Amended
and Restated Employment Agreement for Dennis R. Woods
(4)
|
|
10.3
|
Amended
and Restated Executive Salary Continuation Agreement for Kenneth Donahue
(4)
|
|
10.4
|
Amended
and Restated Change in Control Agreement for Kenneth Donahue
(4)
|
|
10.5
|
Amended
and Restated Executive Salary Continuation Agreement for David Eytcheson
(4)
|
|
10.6
|
Amended
and Restated Change in Control Agreement for David Eytcheson
(4)
|
|
10.7
|
Amended
and Restated Executive Salary Continuation Agreement for Rhodlee Braa
(4)
|
|
10.8
|
Amended
and Restated Change in Control Agreement for Rhodlee Braa
(4)
|
|
10.9
|
Amended
and Restated Executive Salary Continuation Agreement for William F.
Scarborough (4)
|
|
10.10
|
Amended
and Restated Change in Control Agreement for William F. Scarborough
(4)
|
|
10.11
|
USB
2005 Stock Option Plan. Filed as Exhibit B to the Company's 2005 Schedule
14A Definitive Proxy filed April 18, 2005 and incorporated herein by
reference.
|
|
10.12
|
Stock
Option Agreement for William F. Scarborough dated August 1, 2005
(2)
|
|
10.13
|
Stock
Option Agreement for Dennis R. Woods dated February 6, 2006
(3)
|
|
10.14
|
Written
Agreement between United Security Bancshares, United Security Bank, and
the Federal Reserve Bank of San Francisco dated March 23, 2010
(5)
|
|
11.1
|
Computation
of earnings per share.
|
|
|
See
Note 19 to Consolidated Financial Statements and related documents set
forth in “Item 8. Financial Statements and Supplementary Data” of this
report are filed as part of this
report.
|
|
21
|
Subsidiaries
of the Company
|
|
23.1
|
Consent
of Moss Adams LLP, Independent Registered Public Accounting
Firm
|
|
31.1
|
Certification
of the Chief Executive Officer of United Security Bancshares pursuant to
Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
of the Chief Financial Officer of United Security Bancshares pursuant to
Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certification
of the Chief Executive Officer of United Security Bancshares pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002
|
|
32.2
|
Certification
of the Chief Financial Officer of United Security Bancshares pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002
|
|
(1)
|
Previously
filed on April 4, 2001 as an exhibit to the Company’s filing on Form S-4
(file number 333-58256).
|
|
(2)
|
Previously
filed on March 15, 2006 as an exhibit to the Company’s filing on Form 10-K
for the year ended December 31, 2006 (file number
000-32987).
|
|
(3)
|
Previously
filed on November 7, 2006 as an exhibit to the Company’s filing on Form
10-Q/A for the period ended March 31, 2006 (file number
000-32987).
|
|
(4)
|
Previously
filed on March 17, 2007 as an exhibit to the Company’s filing on Form 10-K
for the year ended December 31, 2007 (file number
000-32987).
|
|
(5)
|
Previously
filed on March 25, 2010 as an exhibit to the Company’s filing on Form 8-K
(file number 000-32987).
|
|
United
Security Bancshares
|
|||
|
March
31, 2010
|
|
/S/ Dennis R. Woods | |
| Dennis R. Woods | |||
| President and Chief Executive Officer | |||
|
March
31, 2010
|
|
/S/ Richard B. Shupe | |
| Richard B. Shupe | |||
| Senior Vice President and Chief Financial Officer | |||
|
Date:
3/31/2010
|
|
/s/
Robert G. Bitter
|
|
|
Director
|
|||
|
Date:
3/31/2010
|
|
/s/
Stanley J. Cavalla
|
|
|
Director
|
|||
|
Date:
3/31/2010
|
|
/s/
Tom Ellithorpe
|
|
|
Director
|
|||
|
Date:
3/31/2010
|
|
/s/
R. Todd Henry
|
|
|
Director
|
|||
|
Date:
3/31/2010
|
|
/s/
Ronnie D. Miller
|
|
|
Director
|
|||
|
Date:
3/31/2010
|
|
/s/
Robert M. Mochizuki
|
|
|
Director
|
|||
|
Date:
3/31/2010
|
|
/s/
Walter Reinhard
|
|
|
Director
|
|||
|
Date:
3/31/2010
|
|
/s/
John Terzian
|
|
|
Director
|
|||
|
Date:
3/31/2010
|
|
/s/
Mike Woolf
|
|
|
Director
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|