These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
|
|
CALIFORNIA
|
91-2112732
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
2126 Inyo Street, Fresno, California
|
93721
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Small reporting company x |
|
PART I:
|
Page No | |
|
Item 1 -
Business
|
3 | |
|
Item 1B –
Unresolved Staff Comments
|
22 | |
|
Item 2 -
Properties
|
22 | |
|
Item 3 -
Legal Proceedings
|
23 | |
|
Item 4 –
(Reserved)
|
23 | |
|
PART II:
|
||
| 23 | ||
| 25 | ||
|
Item 7A - Quantitative and Qualitative Disclosure About Market Risk
|
||
| 66 | ||
| 113 | ||
|
Item 9A(T) –
Controls and Procedures
|
113 | |
|
Item 9B –
Other Information
|
115 | |
|
PART III:
|
||
| 115 | ||
|
Item 11 -
Executive Compensation
|
115 | |
| 115 | ||
| 115 | ||
|
Item 14 –
Principal Accounting Fees and Services
|
115 | |
|
PART IV:
|
||
| 116 | ||
|
|
●
|
Loan Documentation – All loan documentation is prepared by a centralized loan servicing department or by legal counsel based on the terms contained in the approved Credit Authorizations. The documentation, upon completion, is reviewed by a third party (Bank employee) in the loan servicing department prior to forwarding to the relationship managers, who then review the documents to ensure that they have been correctly prepared in accordance with the credit approval before execution by the borrowers.
|
|
|
●
|
Purchased Participations – The Bank independently underwrites, using the Bank’s same guidelines for direct originations, and reviews the loan documentation of participation loans originated by other lenders for acceptability.
|
|
|
●
|
Verification of Information – The Bank, principally a commercial business lender, has not and does not make any “No Doc” or “Stated Income” loans. In the underwriting of a commercial loan request, the Bank performs an enterprise analysis of the financial information for trends, verifies major assets and liabilities, and obtains Dun and Bradstreet Credit reports on the entities and credit bureau reports on the principals of the entity. Regarding construction lending, the analyses have been enhanced to investigate and analyze real estate projects being financed by other lenders.
|
|
|
●
|
The Company is not dependent on any individual customer, entity, or group of related entities for deposits nor have a significant percentage of loans to borrowers.
|
|
|
●
|
Unsecured - Whether unsecured or secured, guarantees are usually obtained from the principals or from 3
rd
party guarantors if necessary for additional financial support. Unsecured loans totaled $58.1 million and $59.3 million at December 31, 2011 and 2010, respectively.
|
|
|
●
|
Historic policy on renewals - The renewal or extension of existing performing lines of credit or loans has not been changed; the credits are re-underwritten for the renewal period. The restructure of lines of credit or loans may occur based on the occurrence of pre-determined event or time, as part of the original underwriting. The renewal or restructuring of criticized credits has changed since the March 2010 FRB Agreement. The restructure or renewal is certified to the Board of Directors that the renewal is necessary to improve and protect the Bank’s ultimate interest in the collection of the credit or maximize its potential for collection, that the renewal reflects prudent underwriting based on reasonable repayment terms and is adequately secured, that the Bank has performed a comprehensive credit analysis indicating the borrower has the willingness and ability to repay the debt as per the terms of the restructure plan and that the Bank’s Loan Committee, designated by the Board, believes that the renewal will be repaid in accordance with the terms.
|
|
|
●
|
Additional Loans to nonaccrual borrowers. – The Bank as a general rule does not make additional loans to borrowers that are past due in principal or interest more than 90-days. However, in selected and limited instances as part of the workout or restructure of non-performing assets, to effect repayment, additional secured advances may be made.
|
|
|
●
|
Lending Limits – The Bank approves revolving lines of credit or loans for each borrower with terms and limits. Consideration is given for the aggregate direct borrowing exposure of the borrower, as well as, their indirect liability, plus the indirect liability of any guarantor. Overall, the Bank has established normal “House” lending limits at 50% of the Legal Lending Limit. The Legal Lending Limit is calculated for unsecured loans at 15% of total regulatory capital, and for secured loans at 25% of total regulatory capital. The Board of Directors must approve any borrowing relationship that exceeds the House Lending Limit.
|
|
Rank
|
Share
|
|
|
Fresno County
|
8th
|
3.91%
|
|
Madera County
|
9th
|
4.31%
|
|
Kern County
|
14th
|
.12%
|
|
Total of Fresno, Madera, Kern Counties
|
11th
|
2.96%
|
|
Santa Clara County
|
45th
|
0.04%
|
|
Requirement to be:
|
December 31, 2011
|
|||||||||||||||
|
Adequately
Capitalized
|
Well
Capitalized
|
Company
|
Bank
|
|||||||||||||
|
Tier 1 leverage capital ratio
|
4.0 | % | 5.0 | % | 8.79 | % | 9.02 | % | ||||||||
|
Tier 1 risk-based capital ratio
|
4.0 | % | 6.0 | % | 11.66 | % | 11.64 | % | ||||||||
|
Total risk-based capital ratio
|
8.0 | % | 10.0 | % | 12.93 | % | 12.91 | % | ||||||||
|
|
●
|
a membership stock requirement with an initial cap of $25 million (100% of “membership asset value” as defined), or
|
|
|
●
|
an activity based stock requirement (based on percentage of outstanding advances).
|
|
|
·
|
Strengthen board oversight of the Bank’s management and operations by the Bank submitting a written plan to the Federal Reserve Bank to address and include (i) the actions that the board will take to improve the Bank’s conditions and maintain effect control over, and supervision of the Bank’s major operations and activities, (ii) the responsibility of the board to monitor management’s adherence to approved policies and procedures, and applicable laws and regulations; and (iii) a description of the information and reports that are regularly reviewed by the board in its oversight of the operations and management of the Bank;
|
|
|
·
|
Strengthen credit risk management practices of the Bank by the Bank submitting a written plan to the Federal Reserve Bank to address and include (i) the responsibility of the board of directors to establish appropriate risk tolerance guidelines and risk limits; (ii) timely and accurate identification and quantification of credit risk within the loan portfolio; (iii) strategies to minimize credit losses and reduce the level of problem assets; (iv) procedures for the on-going review of the investment portfolio to evaluate other-than temporary-impairment (“OTTI”) and accurate accounting for OTTI; (v) stress testing of commercial real estate loan and portfolio segments; and (vi) measures to reduce the amount of other real estate owned;
|
|
|
·
|
Strengthen asset quality at the Bank by (i) not extending, renewing, or restructuring any credit to or for the benefit of any borrower, including any related interest of the borrower, whose loans or other extensions of credit were criticized in the Report of Examination or in any subsequent report of examination, without appropriate underwriting analysis, documentation, board or committee approval and certification that the board or committee reasonably believes that the extension of credit will not impair the Bank’s interest in obtaining repayment of the already outstanding credit and that the extension of credit or renewal will be repaid according to its terms, (ii) submitting to the Federal Reserve Bank an acceptable written plan designed to improve the Bank’s position through repayment, amortization, liquidation, additional collateral, or other means on each loan or other asset in excess of $1.5 million including other real estate owned that is past due as to principal or interest more than 90 days, on the Bank’s problem loan list, or were adversely classified in the Report of Examination or subsequent report of examination;
|
|
|
·
|
Improve management of the Bank’s allowance for loan losses by (i) eliminating from its books, by charge-off or collection, all assets or portions of assets classified “loss” in the Report of Examination that have not been previously collected in full or charged off within 10 days of the Agreement, and within 30 days from the receipt of any federal or state report of examination, charge off all assets classified “loss” unless otherwise approved in writing by the Federal Reserve Bank, (ii) maintain a sound process for determining, documenting, and recording an adequate allowance for loan and lease losses (“ALLL”) in accordance with regulatory reporting instructions and relevant supervisory guidance, and (iii) within 60 days of the date of the Agreement, submitting to the Federal Reserve Bank an acceptable written program for the maintenance of an adequate ALLL, including provision for a review of the ALLL by the board on at least a quarterly calendar basis and remedying any deficiency found in the ALLL in the quarter it is discovered, and the board maintaining written documentation of its review of the ALLL;
|
|
|
·
|
Maintain sufficient capital at the Company and Bank by submitting to the Federal Reserve Bank an acceptable written plan to maintain sufficient capital at the Company, on a consolidated basis, and the Company and the Bank shall jointly submit to the Reserve Bank an acceptable written plan to maintain sufficient capital at the Bank, as a separate legal entity on a stand-alone basis that (i) complies with the applicable bank and bank holding company capital maintenance regulations and regulatory guidelines and that also considers the adequacy of the Bank’s capital, (ii) takes into account the volume of classified credits, concentrations of credit, ALLL, current and projected asset growth, and projected retained earnings, the source and timing of additional funds to fulfill the Company’s and the Bank’s future capital requirements, and a provision to notify the Federal Reserve Bank when either entity falls below the capital ratios in the accepted plan;
|
|
|
·
|
Submit a revised business plan and budget to the Federal Reserve Bank for 2010 and subsequent calendar years that the Bank is subject to the Agreement to improve the Bank’s earnings and overall condition, which plan at a minimum provides a realistic and comprehensive budget for the remainder of calendar year 2010, and description of the operating assumptions that form the basis for, and adequately support, major projected income, expense, and balance sheet components;
|
|
|
·
|
Not make certain distributions, dividends, and payments, specifically that (i) the Company and Bank agreeing not to declare or pay any dividends without the prior written approval of the Federal Reserve Bank and the Director of the Division of Banking Supervision and Regulation of the Board of Governors (“Director”), (ii) the Company not taking any other form of payment representing a reduction in capital from the Bank without the prior written approval of the Federal Reserve Bank, and (iii) the Company and its nonbank subsidiaries not making any distributions of interest, principal, or other sums on subordinated debentures or trust preferred securities without the prior written approval of the Federal Reserve Bank and the Director;
|
|
|
·
|
Not incur debt or redeem stock, specifically, that except with the prior written approval of the Federal Reserve Bank, the Company each agree not to incur, increase, or guarantee any debt or purchase or redeem any shares of its stock;
|
|
|
·
|
Correct violations of the laws by (i) the Bank immediately taking all necessary steps to correct all violations of law and regulation cited in the Report of Examination, (ii) the board of the Bank taking the necessary steps to ensure the Bank’s future compliance with all applicable laws and regulations, (iii) complying with the notice provisions of Section 32 of the FDI Act (12 U.S.C. § 1831i) and Subpart H of Regulation Y of the Board of Governors of the Federal Reserve System (12 C.F.R. §§ 225.71
et seq)
prior to appointing any new director or senior executive officer, or changing the responsibilities of any senior executive officer so that the officer would assume a different senior executive officer position, and (iv) complying with the restrictions on indemnification and severance payments of Section 18(k) of the FDI Act (12 U.S.C. § 1828(k)) and Part 359 of the FDIC’s regulations (12 C.F.R. Part 359);
|
|
|
·
|
Comply with the Agreement by (i) appointing a compliance committee of the Bank (“Compliance Committee”) within 10 days of the date of the Agreement to monitor and coordinate the Bank’s compliance with the provisions of the Agreement, which Compliance Committee is composed of a majority of outside directors who are not executive officers or principal shareholders of the Bank and which is to meet at least monthly and report its findings to the board of directors of the Bank, and (ii) the Company and Bank within 30 days after the end of each calendar quarter following the date of the Agreement submitting to the Federal Reserve Bank written progress reports detailing the form and manner of all actions taken to secure compliance with the Agreement and the results of such actions.
|
|
·
|
Develop and adopt a capital plan to maintain a ratio of tangible shareholders’ equity to total tangible assets equal to or greater than 9.5% and include in such capital plan a capital contingency plan for raising additional capital in the event of various contingencies;
|
|
·
|
Maintain a ratio of tangible shareholders’ equity to total tangible assets equal to or greater than 9.5%
|
|
·
|
Maintain an adequate allowance for loan losses and remedy any deficiency in the allowance for loan losses in the calendar quarter in which it is discovered; and
|
|
·
|
Not establish any new branches or other offices without the prior written consent of the Commissioner of the California Department of Financial Institutions;
|
|
·
|
Provide progress reports within 30 days after the end of each calendar quarter following the date of the Order to the California Department of Financial Institutions detailing the form and manner of all actions taken to secure compliance with the Order and Agreement and the results of such actions.
|
|
|
·
|
a bank’s or bank holding company’s executive officers, directors and principal shareholders (
i.e.
, in most cases, those persons who own, control or have power to vote more than 10% of any class of voting securities),
|
|
|
·
|
any company controlled by any such executive officer, director or shareholder, or
|
|
|
·
|
any political or campaign committee controlled by such executive officer, director or principal shareholder.
|
|
|
·
|
Balanced Risk-Taking: Incentive compensation arrangements should balance risk and financial results in a manner that does not encourage employees to expose their organizations to imprudent risks;
|
|
|
·
|
Compatibility with Effective Controls and Risk-Management: A banking organization’s risk-management processes and internal controls should reinforce and support the development and maintenance of balanced incentive compensation arrangements;
|
|
|
·
|
Strong Corporate Governance: Banking organizations should have strong and effective corporate governance to help ensure sound compensation practices, including active and effective oversight by the board of directors.
|
|
|
·
|
A new Capital Assistance Program to help ensure that our banking institutions have sufficient capital to withstand the challenges ahead, paired with a supervisory process to produce a more consistent and forward-looking assessment of the risks on banks' balance sheets and their potential capital needs.
|
|
|
·
|
A new Public-Private Investment Fund on an initial scale of up to $500 billion, with the potential to expand up to $1 trillion, to catalyze the removal of legacy assets from the balance sheets of financial institutions. This fund will combine public and private capital with government financing to help free up capital to support new lending.
|
|
|
·
|
A new Treasury and Federal Reserve initiative to dramatically expand – up to $1 trillion – the existing Term Asset-Backed Securities Lending Facility (TALF) in order to reduce credit spreads and restart the securitized credit markets that in recent years supported a substantial portion of lending to households, students, small businesses, and others.
|
|
|
·
|
An extension of the FDIC's Temporary Liquidity Guarantee Program to October 31, 2009. A new framework of governance and oversight to help ensure that banks receiving funds are held responsible for appropriate use of those funds through stronger conditions on lending, dividends and executive compensation along with enhanced reporting to the public.
|
|
|
·
|
accelerated from 2011 to 2008 the date that the Federal Reserve Bank could pay interest on deposits of banks held with the Federal Reserve to meet reserve requirements;
|
|
|
·
|
to the extent that the U. S. Treasury purchases mortgage securities as part of TARP, the Treasury shall implement a plan to minimize foreclosures including using guarantees and credit enhancements to support reasonable loan modifications, and to the extent loans are owned by the government to consent to the reasonable modification of such loans;
|
|
|
·
|
limits executive compensation for executives for TARP participating financial institutions including a maximum corporate tax deduction limit of $500,000 for each of the top five highest paid executives of such institution, requiring clawbacks of incentive compensation that were paid based on inaccurate or false information, limiting golden parachutes for involuntary and certain voluntary terminations to 2.99x their average annual salary and bonus for the last five years, and prohibiting the payment of incentive compensation that encourages management to take unnecessary and excessive risks with respect to the institution;
|
|
|
·
|
extends the mortgage debt forgiveness provision of the Mortgage Forgiveness Debt Relief Act of 2007 by three years (2012) to ease the income tax burden on those involved with certain foreclosures; and
|
|
|
·
|
qualified financial institutions may count losses on FNMA and FHLMC preferred stock against ordinary income, rather than capital gain income.
|
|
●
|
Authorized a bank or trust acting in any capacity under a court or private trust to arrange for the deposit of securities in a securities depository or federal reserve bank, and provided how they may be held by the securities depository;
|
|
●
|
Reduced from 5% to 1% the amount of eligible assets to be maintained at an approved depository by an office of a foreign (other nation) bank for the protection of the interests of creditors of the bank’s business in this state or for the protection of the public interest;
|
|
●
|
Enabled the DFI to issue an order against a bank licensee parent or subsidiary;
|
|
●
|
Provided that the examinations may be conducted in alternate examination periods if the DFI concludes that an examination of the state bank by the appropriate federal regulator carries out the purpose of this section, but the DFI may not accept two consecutive examination reports made by federal regulators;
|
|
●
|
Provided that the DFI may examine subsidiaries of every California state bank, state trust company, and foreign (other nation) bank to the extent and whenever and as often as the DFI shall deem advisable;
|
|
●
|
Enabled the DFI issue an order or a final order to now include any bank holding company or subsidiary of the bank, trust company, or foreign banking corporation that is violating or failing to comply with any applicable law, or is conducting activities in an unsafe or injurious manner;
|
|
●
|
Enabled the DFI to take action against a person who has engaged in or participated in any unsafe or unsound act with regard to a bank, including a former employee who has left the bank.
|
|
Closing Prices
|
Volume
|
|||||||||||
|
Quarter
|
High
|
Low
|
||||||||||
|
4th Quarter 2011
|
$ | 2.97 | $ | 1.99 | 271,189 | |||||||
|
3rd Quarter 2011
|
$ | 3.22 | $ | 2.99 | 457,433 | |||||||
|
2nd Quarter 2011
|
$ | 3.59 | $ | 2.71 | 296,759 | |||||||
|
1st Quarter 2011
|
$ | 3.74 | $ | 2.68 | 659,466 | |||||||
|
4th Quarter 2010
|
$ | 4.75 | $ | 3.23 | 853,916 | |||||||
|
3rd Quarter 2010
|
$ | 4.38 | $ | 3.18 | 425,964 | |||||||
|
2nd Quarter 2010
|
$ | 4.89 | $ | 3.33 | 622,516 | |||||||
|
1st Quarter 2010
|
$ | 4.98 | $ | 3.75 | 640,632 | |||||||
|
Plan Category
|
Number of securities
to be issued upon exercise
of outstanding options,
warrants and rights
(column a)
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
|
|||||||||
|
Equity compensation plans approved by security holders
|
154,757 | $ | 12.50 | 428,809 | ||||||||
|
Equity compensation plans not approved by security holders
|
N/A | N/A | N/A | |||||||||
|
Total
|
154,757 | $ | 12.50 | 428,809 | ||||||||
|
|
●
|
Asset quality continued to deteriorate as adversely classified assets increased over four consecutive target and full-scope examinations conducted from 2006 through the June 2009 exam. The dollar volume of adversely classified assets increased by 16.7% during the six months prior to the exam to $142.1 million at the June 2009 examination.
|
|
|
●
|
Below investment grade investment securities classified substandard at the previous examination totaling $9.1 million increased to $17.1 million at the June 2010 examination, representing 18.6% of tier 1 capital and reserves as of March 31, 2009. The classified investment securities are comprised of three private-label residential mortgage backed securities that are below investment grade as graded by a national rating agency, were divided between $16.9 million in substandard and $163,000 in loss. The portion listed as loss represented the amount identified as other-than-temporary-impairment (OTTI) and had been recognized as loss as of March 31, 2009.
|
|
|
●
|
During the June 2009 examination, it was the opinion of the Federal Reserve Bank that the Bank's methodology related to the allowance for loan and leases losses was flawed, leading the Federal Reserve Bank to conclude that additional provisions were required to raise reserves to an appropriate level. In addition, weaknesses in the ALLL policy were identified and needed to be addressed, which included improvements in documentation related to identification and analysis of loans under SFAS No. 114 and SFAS No. 5, and more detailed justification for the qualitative factors used in the ALLL process. During the six months ended June 30, 2010, several large lending relationships to developers in the San Joaquin Valley deteriorated significantly, requiring an additional $1.8 million in ALLL. In addition, during that period, the Bank experienced increases in other problem loans or potentially problem loans including nonaccrual loans and special mention loans, and real estate valuations continued to decline. Regulators required an increase in the reserves as calculated by the Federal Reserve Bank using a model they call the “Atlanta Model.” The Atlanta Model calculated an estimated range of allowance for loan losses using a blend of national, regional, and local peer bank data. The reserve calculated by the Bank for June 30, 2009 under GAAP included additions to ALLL required for increases in adversely classified and special mention loans experienced during the first half of 2009, and although at the lower range of ALLL as estimated by the Federal Reserve, corresponded favorably with the Federal Reserves’ “Atlanta Model”. The reserve adjustment required for the second quarter of 2009 totaled $6.8 million bringing the ALLL level to $15.8 million (including reserve for unfunded commitments) at June 30, 2009. The ALLL findings of the Federal Reserve Bank included recommendations to better align actual practices with the regulatory governing policy as well as to provide a more specific framework for analyzing, determining, and supporting the factors used in the ALLL methodology.
|
|
|
●
|
Earnings performance declined as of June 30, 2009, due in large part to the additional $6.8 million provision recorded for the second quarter ($8.2 million year-to-date) resulting in a net loss for the Company of $4.8 million for the six months ended June 30, 2009. Earnings for the period were also adversely impacted by: a goodwill impairment loss of $3.0 million (pre-tax and net); year-to-date pre-tax impairment losses of $403,000 on the real estate mortgage-backed securities; year-to-date pre-tax operating expenses and impairment losses of $1.3 million related to other real estate owned through foreclosure.
|
|
|
●
|
Although the Bank’s Tier 1 leverage capital, Tier 1 risk-based capital, and total risk-based capital ratios remained above regulatory Prompt Corrective Action guidelines of adequately capitalized banks at 10.8%, 11.3%, and 12.6%, respectively, at June 30, 2009, the Federal Reserve concluded that capital levels were less than adequate to support the Bank's high risk profile resulting primarily from the continued decline in asset quality. At the June 2009 examination adversely classified assets were in excess of 150.0% of Tier 1 capital and reserves.
|
|
|
●
|
The Bank's liquidity position had tightened since the last examination and was considered marginal at the June 2009 examination. The Bank's tight liquidity position was the result of low levels of liquid assets, high percentage of investment securities pledged against borrowing lines, and higher levels of wholesale borrowings including $64.0 million borrowed from the Federal Home Loan Bank line and $71.3 million borrowed from the Federal Reserve Bank discount window. Brokered deposits total $99.3 million, 19.4% of total deposits at June 30, 2009, and compared unfavorably with the peer group at 6.3%.
|
|
|
●
|
The Federal Reserve concluded in the June 2009 examination that oversight by the Board of Directors and senior management was not adequate given the escalating risk profile of the Bank's activities Although the severe economic downturn was a significant factor in the decline in asset quality, the Board of Directors and senior management were deemed responsible for implementing a business strategy which allowed concentrations in higher-risk speculative residential construction lending. The Board of Directors and senior management had taken measures to maintain asset quality, capital, earnings, and liquidity, but had had not responded in a timely manner to the rapidly changing real estate conditions. As of March 31, 2009, the concentration in construction and land development loans represented high levels in relation to equity capital and reserves, although the exposures were declining over the prior few years. For example, management increased the ALLL in the second quarter of 2009, ordered new appraisals on property remargined collateral on loans, and was seeking sources for new equity capital. In addition, several transactions to reduce or restructure problem assets were in process. However, these actions had not resulted in material tangible improvements in the overall condition of the Bank as of the June 2009 examination. In addition, the June 2009 examination identified nine technical violations of Regulation Y Subpart B that deal with the failure to obtain the prescribed appraisals or evaluations on loan extensions or renewals. These violations of law were subsequently remedied.
|
|
|
●
|
The June 2009 examination indicated that risk management practices needed improvement. Management information systems needed to be redesigned and implemented to more accurately measure fundamental exposures, such as the ongoing credit risk posed by the residential construction and land development loan portfolio and the emerging liquidity risks. The Bank needed to continue its efforts to address and reduce the increasing volume of problem assets. While the loan grading process showed improvement over the prior several examinations, the ALLL methodology was identified as flawed in the June 2009 examination. While the Board of Directors and management made some progress to address the findings of the June 2009 examination, management needed to make further progress on improving several key areas to identify, measure, monitor, and control the exposures presented by credit, liquidity, market, operational, reputation, and legal risks.
|
|
|
·
|
Plan to Strengthen Board Oversight
– Includes actions that the Board of Directors will take to improve the Bank’s condition, and maintain effective control and supervision over the Bank’s operations including credit risk management, liquidity, and earnings. Also includes the Board’s responsibility to monitor adherence to policies and procedures and applicable laws and regulations, and lists information and reports that will enable the Board to perform this oversight function.
|
|
|
·
|
Plan to Strengthen Credit Risk Management Practices
– includes the responsibility of Board to establish appropriate risk tolerance guidelines and limits, timely and accurate identification and quantification of credit risk, strategies to minimize credit losses and reduce the level of problem assets, procedures for the ongoing review of the investment portfolio to evaluate other-than-temporary-impairment, stress testing for commercial real estate loans and portfolio segments, and measures to reduce the levels of other real estate owned.
|
|
|
·
|
Plan to Improve Adversely Classified Assets
– Includes specific plans and strategies to improve the Bank’s asset position through repayment, amortization, liquidation, additional collateral, or other means on each loan, relationship, or other asset in excess of $1.5 million including OREO, that are past due more than 90 days as of the date of the written agreement.
|
|
|
·
|
Plan for Maintenance of Adequate Allowance for Loan Losses
– Includes policies and procedures to ensure adherence to the Bank’s revised ALLL methodology, provides for periodic reviews of the methodology as appropriate, and provides for review of ALLL by the Board at least quarterly.
|
|
|
·
|
Capital Plan
– Includes guidelines and trigger points to ensure sufficient capital is maintained at the Bank and the Company, and that capital ratios are maintained at a level deemed appropriate under regulatory guidelines given the level of classified assets, concentrations of credit, ALLL, current and projected growth, and projected retained earnings. Also contains contingency strategies to obtain additional capital as required to fulfill future capital requirements.
|
|
|
·
|
Plan to Improve Liquidity Position
– Includes measures to enhance the monitoring, measurement, and reporting of the Bank’s liquidity to the Board, a timetable to reduce the Bank’s reliance on brokered deposits and other wholesale funding, and specific liquidity targets and parameters to meet contractual obligations and unanticipated demands.
|
|
|
·
|
Contingency Funding Plan
– Includes adverse scenario planning, and identifies and quantifies available sources of liquidity for each scenario.
|
|
|
·
|
Earnings Plan and Budget
– Includes a revised business plan for the remainder of 2010, including operating assumptions that support for projected income, expense, and balance sheet components.
|
|
·
|
Develop and adopt a capital plan to maintain a ratio of tangible shareholders’ equity to total tangible assets equal to or greater than 9.5% and include in such capital plan a capital contingency plan for raising additional capital in the event of various contingencies;
|
|
·
|
Maintain a ratio of tangible shareholders’ equity to total tangible assets equal to or greater than 9.5%
|
|
·
|
Maintain an adequate allowance for loan losses and remedy any deficiency in the allowance for loan losses in the calendar quarter in which it is discovered; and
|
|
·
|
Not establish any new branches or other offices without the prior written consent of the Commissioner of the California Department of Financial Institutions
|
|
·
|
Provide progress reports within 30 days after the end of each calendar quarter following the date of the Order to the California Department of Financial Institutions detailing the form and manner of all actions taken to secure compliance with the Order and Agreement and the results of such actions.
|
|
YTD Average
|
YTD Average
|
|||||||
|
12/31/11
|
12/31/10
|
|||||||
|
Loans
|
76.39 | % | 80.42 | % | ||||
|
Investment securities
|
8.80 | % | 10.16 | % | ||||
|
Interest-bearing deposits in other banks
|
0.43 | % | 0.40 | % | ||||
|
Interest-bearing deposits in FRB
|
14.39 | % | 4.18 | % | ||||
|
Federal funds sold
|
0.00 | % | 4.84 | % | ||||
|
Total earning assets
|
100.00 | % | 100.00 | % | ||||
|
NOW accounts
|
11.80 | % | 12.78 | % | ||||
|
Money market accounts
|
30.43 | % | 23.57 | % | ||||
|
Savings accounts
|
9.67 | % | 7.20 | % | ||||
|
Time deposits
|
40.21 | % | 47.22 | % | ||||
|
Other borrowings
|
5.43 | % | 7.16 | % | ||||
|
Trust Preferred Securities
|
2.46 | % | 2.07 | % | ||||
|
Total interest-bearing liabilities
|
100.00 | % | 100.00 | % | ||||
|
(in thousands)
|
December 31,
2011
|
December 31,
2010
|
December 31,
2009
|
|||||||||
|
Provision for credit losses during period
|
$ | 13,602 | $ | 12,475 | $ | 13,375 | ||||||
|
Allowance as % of nonperforming loans
|
45.52 | % | 35.19 | % | 29.57 | % | ||||||
|
Nonperforming loans as % total loans
|
7.34 | % | 10.63 | % | 9.99 | % | ||||||
|
Restructured loans as % total loans
|
4.74 | % | 5.65 | % | 5.13 | % | ||||||
|
(in thousands except per share data and ratios)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
Selected Financial Ratios:
|
||||||||||||||||||||
|
Return on average assets
|
(1.64 | %) | (0.63 | %) | (0.62 | %) | 0.52 | % | 1.47 | % | ||||||||||
|
Return on average shareholders' equity
|
(15.86 | %) | (5.67 | %) | (5.77 | %) | 4.93 | % | 13.73 | % | ||||||||||
|
Average shareholders' equity to average assets
|
10.36 | % | 11.06 | % | 10.71 | % | 10.60 | % | 10.73 | % | ||||||||||
|
Dividend payout ratio
|
0.00 | % | 0.00 | % | 0.00 | % | 80.12 | % | 56.39 | % | ||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||
|
(Dollars in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans (1)
|
$ | 424,961 | $ | 25,573 | 6.02 | % | $ | 490,421 | $ | 29,502 | 6.02 | % | ||||||||||||
|
Investment Securities – taxable
|
48,929 | 2,141 | 4.38 | % | 60,696 | 2,794 | 4.60 | % | ||||||||||||||||
|
Investment Securities – nontaxable (2)
|
0 | 0 | 0.00 | % | 1,246 | 58 | 4.65 | % | ||||||||||||||||
|
Interest on deposits in other banks
|
2,366 | 39 | 1.65 | % | 2,457 | 41 | 1.67 | % | ||||||||||||||||
|
Interest on deposits in FRB
|
80,025 | 186 | 0.23 | % | 25,519 | 59 | 0.23 | % | ||||||||||||||||
|
Federal funds sold and reverse repos
|
0 | 1 | 0.00 | % | 29,506 | 36 | 0.12 | % | ||||||||||||||||
|
Total interest-earning assets
|
556,281 | $ | 27,940 | 5.02 | % | 609,845 | $ | 32,490 | 5.33 | % | ||||||||||||||
|
Allowance for credit losses
|
(15,021 | ) | (13,825 | ) | ||||||||||||||||||||
|
Noninterest-bearing assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
21,746 | 16,815 | ||||||||||||||||||||||
|
Premises and equipment, net
|
12,831 | 12,950 | ||||||||||||||||||||||
|
Accrued interest receivable
|
1,790 | 2,105 | ||||||||||||||||||||||
|
Other real estate owned
|
32,702 | 37,089 | ||||||||||||||||||||||
|
Other assets
|
47,774 | 42,708 | ||||||||||||||||||||||
|
Total average assets
|
$ | 658,103 | $ | 707,687 | ||||||||||||||||||||
|
Liabilities and Shareholders' Equity:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
NOW accounts
|
$ | 47,825 | $ | 86 | 0.18 | % | $ | 62,779 | $ | 128 | 0.20 | % | ||||||||||||
|
Money market accounts
|
123,312 | 1,014 | 0.82 | % | 115,752 | 1,434 | 1.24 | % | ||||||||||||||||
|
Savings accounts
|
39,174 | 133 | 0.34 | % | 35,336 | 139 | 0.39 | % | ||||||||||||||||
|
Time deposits
|
162,910 | 1,387 | 0.85 | % | 231,876 | 2,516 | 1.09 | % | ||||||||||||||||
|
Other borrowings
|
22,014 | 101 | 0.46 | % | 35,181 | 124 | 0.35 | % | ||||||||||||||||
|
Trust Preferred securities
|
9,941 | 243 | 2.44 | % | 10,172 | 248 | 2.44 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
405,176 | $ | 2,964 | 0.73 | % | 491,096 | $ | 4,589 | 0.93 | % | ||||||||||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
|
Noninterest-bearing
|
179,239 | 133,458 | ||||||||||||||||||||||
|
Accrued interest payable
|
196 | 318 | ||||||||||||||||||||||
|
Other liabilities
|
5,304 | 4,556 | ||||||||||||||||||||||
|
Total average liabilities
|
589,915 | 629,428 | ||||||||||||||||||||||
|
Total average shareholders' equity
|
68,189 | 78,259 | ||||||||||||||||||||||
|
Total average liabilities and
|
||||||||||||||||||||||||
|
Shareholders' equity
|
$ | 658,104 | $ | 707,687 | ||||||||||||||||||||
|
Interest income as a percentage of average earning assets
|
5.02 | % | 5.33 | % | ||||||||||||||||||||
|
Interest expense as a percentage of average earning assets
|
0.53 | % | 0.75 | % | ||||||||||||||||||||
|
Net interest margin
|
4.49 | % | 4.58 | % | ||||||||||||||||||||
|
(1)
|
Loan amounts include nonaccrual loans, but the related interest income has been included only if collected for the period prior to the loan being placed on a nonaccrual basis. Loan interest income includes loan fees of approximately $696,000, and $1,165,000 for the years ended December 31, 2011 and 2010, respectively,.
|
|
(2)
|
Applicable nontaxable securities yields have not been calculated on a tax-equivalent basis because they are not material to the Company’s results of operations.
|
|
2011 compared to 2010
|
2010 compared to 2009
|
|||||||||||||||||||||||
|
(In thousands)
|
Total
|
Rate
|
Volume
|
Total
|
Rate
|
Volume
|
||||||||||||||||||
|
Increase (decrease) in interest income:
|
||||||||||||||||||||||||
|
Loans
|
$ | (3,929 | ) | $ | 10 | (3,939 | ) | $ | (1,695 | ) | $ | 954 | $ | (2,649 | ) | |||||||||
|
Investment securities
|
(711 | ) | (136 | ) | (575 | ) | (1,504 | ) | (445 | ) | (1,059 | ) | ||||||||||||
|
Interest-bearing deposits in other banks
|
(1 | ) | 1 | (2 | ) | (76 | ) | (27 | ) | (49 | ) | |||||||||||||
|
Interest-bearing deposits in FRB
|
127 | 0 | 127 | 56 | (21 | ) | 77 | |||||||||||||||||
|
Federal funds sold and securities purchased under agreements to resell
|
(35 | ) | 37 | (72 | ) | 33 | 2 | 31 | ||||||||||||||||
|
Total interest income
|
(4,549 | ) | (88 | ) | (4,461 | ) | $ | (3,186 | ) | 463 | (3,649 | ) | ||||||||||||
|
Increase (decrease) in interest expense:
|
||||||||||||||||||||||||
|
Interest-bearing demand accounts
|
(462 | ) | (437 | ) | (25 | ) | (828 | ) | (1.056 | ) | 228 | |||||||||||||
|
Savings accounts
|
(6 | ) | (22 | ) | 16 | (80 | ) | (81 | ) | 1 | ||||||||||||||
|
Time deposits
|
(1,129 | ) | (408 | ) | (721 | ) | (1,067 | ) | (1,487 | ) | 420 | |||||||||||||
|
Other borrowings
|
(23 | ) | 35 | (58 | ) | (680 | ) | (316 | ) | (364 | ) | |||||||||||||
|
Trust Preferred securities
|
(5 | ) | 4 | (9 | ) | (83 | ) | (43 | ) | (40 | ) | |||||||||||||
|
Total interest expense
|
(1,625 | ) | (828 | ) | (797 | ) | (2,738 | ) | (2,983 | ) | 245 | |||||||||||||
|
Increase (decrease) in net interest income
|
$ | (2,924 | ) | $ | 1,952 | (4,876 | ) | $ | (448 | ) | $ | 3,446 | $ | (3,894 | ) | |||||||||
|
(In thousands)
|
2011
|
2010
|
Change
|
|||||||||
|
Customer service fees
|
$ | 3,640 | $ | 3,812 | $ | (172 | ) | |||||
|
Increase in cash surrender value of BOLI
|
565 | 554 | 11 | |||||||||
|
Gain (loss) on disposition of securities
|
11 | 68 | (57 | ) | ||||||||
|
(Loss) gain on sale of OREO
|
(231 | ) | (85 | ) | (146 | ) | ||||||
|
Gain on sale of assets
|
0 | 0 | 0 | |||||||||
|
Gain on sale of loans
|
0 | 509 | (509 | ) | ||||||||
|
Proceeds from life insurance
|
0 | 174 | (174 | ) | ||||||||
|
Gain (loss) on swap ineffectiveness
|
0 | 0 | 0 | |||||||||
|
Gain on fair value option of financial liabilities
|
1,863 | 316 | 1,547 | |||||||||
|
(Loss) gain on sale of fixed assets
|
0 | (11 | ) | 11 | ||||||||
|
Shared appreciation income
|
0 | 0 | 0 | |||||||||
|
Other
|
1,029 | 602 | 427 | |||||||||
|
Total
|
$ | 6,877 | $ | 5,939 | $ | 938 | ||||||
|
2011
|
2010
|
|||||||||||||||
|
% of
|
% of
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Earning
|
Earning
|
|||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Assets
|
Amount
|
Assets
|
||||||||||||
|
Salaries and employee benefits
|
$ | 9,109 | 1.64 | % | $ | 8,949 | 1.47 | % | ||||||||
|
Occupancy expense
|
3,487 | 0.63 | % | 3,789 | 0.62 | % | ||||||||||
|
Data processing
|
92 | 0.02 | % | 85 | 0.01 | % | ||||||||||
|
Professional fees
|
2,355 | 0.42 | % | 2,081 | 0.34 | % | ||||||||||
|
FDIC/DFI assessments
|
2,082 | 0.37 | % | 2,546 | 0.42 | % | ||||||||||
|
Directors fees
|
230 | 0.04 | % | 232 | 0.04 | % | ||||||||||
|
Amortization of intangibles
|
620 | 0.11 | % | 769 | 0.13 | % | ||||||||||
|
Correspondent bank service charges
|
302 | 0.05 | % | 315 | 0.05 | % | ||||||||||
|
Writedown on investment
|
1 | 0.00 | % | 355 | 0.06 | % | ||||||||||
|
Impairment loss on OREO
|
3,856 | 0.69 | % | 2,831 | 0.46 | % | ||||||||||
|
Impairment loss on intangible assets
|
36 | 0.01 | % | 57 | 0.01 | % | ||||||||||
|
Impairment loss on Goodwill
|
1,489 | 0.27 | % | 1,414 | 0.23 | % | ||||||||||
|
Impairment loss on investment securities
|
912 | 0.16 | % | 1,253 | 0.21 | % | ||||||||||
|
Loss on CA Tax Credit Partnership
|
418 | 0.08 | % | 424 | 0.07 | % | ||||||||||
|
OREO expense
|
3,503 | 0.63 | % | 1,532 | 0.25 | % | ||||||||||
|
Other
|
2,286 | 0.41 | % | 2,388 | 0.39 | % | ||||||||||
|
Total
|
30,778 | 5.53 | % | $ | 29,020 | 4.76 | % | |||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||||
|
Dollar
|
% of
|
Dollar
|
% of
|
Dollar
|
% of
|
Dollar
|
% of
|
Dollar
|
% of
|
|||||||||||||||||||||||||||||||
|
(In thousands)
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
||||||||||||||||||||||||||||||
|
Commercial and industrial
|
$ | 166,426 | 40.7 | % | $ | 159,224 | 36.0 | % | $ | 167,930 | 33.0 | % | $ | 188,207 | 34.6 | % | $ | 188,826 | 31.9 | % | ||||||||||||||||||||
|
Real estate – mortgage
|
144,747 | 35.4 | % | 157,781 | 35.7 | 165,629 | 32.6 | 130,856 | 24.0 | 135,252 | 22.8 | |||||||||||||||||||||||||||||
|
RE construction & development
|
50,400 | 12.3 | % | 65,182 | 14.8 | 105,220 | 20.7 | 151,091 | 27.7 | 200,836 | 33.8 | |||||||||||||||||||||||||||||
|
Agricultural
|
35,811 | 8.8 | % | 46,308 | 10.5 | 50,897 | 10.0 | 52,020 | 9.6 | 46,387 | 7.8 | |||||||||||||||||||||||||||||
|
Installment/other
|
11,282 | 2.8 | % | 12,891 | 2.9 | 18,191 | 3.6 | 20,782 | 3.8 | 18,171 | 3.1 | |||||||||||||||||||||||||||||
|
Lease financing
|
49 | 0.0 | % | 305 | 0.1 | 706 | 0.1 | 1,595 | 0.3 | 3,323 | 0.6 | |||||||||||||||||||||||||||||
|
Total Loans
|
$ | 408,715 | 100.0 | % | $ | 441,691 | 100.0 | % | $ | 508,573 | 100.0 | % | $ | 544,551 | 100.0 | % | $ | 592,795 | 100.0 | % | ||||||||||||||||||||
|
Due after one
|
||||||||||||||||
|
|
Due in one
|
Year through
|
Due after
|
|||||||||||||
|
(In thousands)
|
year or less
|
Five years
|
Five years
|
Total
|
||||||||||||
|
Commercial and agricultural
|
$ | 108,738 | $ | 79,013 | $ | 14,632 | $ | 202,283 | ||||||||
|
Real estate construction & development
|
25,033 | 24,367 | 0 | 50,400 | ||||||||||||
| 139,761 | 114,714 | 16,239 | 270,714 | |||||||||||||
|
Real estate – mortgage
|
28,816 | 97,278 | 17,536 | 143,630 | ||||||||||||
|
All other loans
|
4,460 | 5,669 | 2,173 | 12,302 | ||||||||||||
|
Total Loans
|
$ | 168,047 | $ | 206,327 | $ | 34,340 | $ | 408,715 | ||||||||
|
Due after one
|
||||||||||||||||
|
|
Due in one
|
Year through
|
Due after
|
|||||||||||||
|
(In thousands)
|
year or less
|
Five years
|
Five years
|
Total
|
||||||||||||
|
Accruing loans:
|
||||||||||||||||
|
Fixed rate loans
|
$ | 19,331 | $ | 147,876 | $ | 29,813 | $ | 197,020 | ||||||||
|
Floating rate loans
|
135,369 | 54,275 | 3,953 | 193,597 | ||||||||||||
|
Total accruing loans
|
154,700 | 202,151 | 33,766 | 390,617 | ||||||||||||
|
Nonaccrual loans:
|
||||||||||||||||
|
Fixed rate loans
|
3,886 | 4,062 | 1,085 | 9,033 | ||||||||||||
|
Floating rate loans
|
8,495 | 570 | 0 | 9,065 | ||||||||||||
|
Total nonaccrual loans
|
12,381 | 4,632 | 1,085 | 18,098 | ||||||||||||
|
Total Loans
|
$ | 167,081 | $ | 206,783 | $ | 34,851 | $ | 408,715 | ||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||||||||||||||||||
|
Gross
|
Gross
|
Fair Value
|
Gross
|
Gross
|
Fair Value
|
|||||||||||||||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
(Carrying
|
Amortized
|
Unrealized
|
Unrealized
|
(Carrying
|
|||||||||||||||||||||||||
|
(In thousands)
|
Cost
|
Gains
|
Losses
|
Amount)
|
Cost
|
Gains
|
Losses
|
Amount)
|
||||||||||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||||||||||||||||||
|
U.S. Government agencies
|
$ | 23,680 | $ | 1,377 | $ | (7 | ) | $ | 25,051 | $ | 32,486 | $ | 1,303 | $ | (1 | ) | $ | 33,788 | ||||||||||||||
|
U.S Gov’t agency collatera
lized
mortgage obligations
|
5,010 | 425 | 0 | 5,435 | 7,203 | 552 | 0 | 7,755 | ||||||||||||||||||||||||
|
Residential mortgage obligations
|
10,238 | 0 | (2,265 | ) | 7,972 | 11,955 | 0 | (1,995 | ) | 9,960 | ||||||||||||||||||||||
|
Total available-for-sale
|
$ | 38,928 | $ | 1,802 | $ | (2,272 | ) | $ | 38,458 | $ | 51,644 | $ | 1,855 | $ | (1,996 | ) | $ | 51,503 | ||||||||||||||
|
One year or less
|
After one year to
five years
|
After five years to
ten years
|
After ten years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Yield (1)
|
Amount
|
Yield (1)
|
Amount
|
Yield (1)
|
Amount
|
Yield (1)
|
Amount
|
Yield (1)
|
||||||||||||||||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. Government agencies
|
$ | 1,515 | 1.75 | % | $ | 8,133 | 1.47 | % | $ | 4,641 | 5.07 | % | $ | 10,762 | 4.80 | % | $ | 25,051 | 3.58 | % | ||||||||||||||||||||
|
U.S. Gov’t agency collateralized mortgage obligations
|
--- | --- | --- | --- | 5,435 | 4.50 | % | --- | --- | 5,435 | 4.50 | % | ||||||||||||||||||||||||||||
|
Residential mortgage obligations
|
--- | --- | --- | --- | --- | --- | 7,972 | 6.25 | % | 7,972 | 6.25 | % | ||||||||||||||||||||||||||||
|
Total estimated fair value
|
$ | 1,515 | 1.75 | % | $ | 8,133 | 1.47 | % | $ | 10,076 | 4.76 | % | $ | 18,734 | 5.41 | % | $ | 38,458 | 4.27 | % | ||||||||||||||||||||
|
|
(1)
|
Weighted average yields are not computed on a tax equivalent basis
|
|
December 31,
|
Change during Year
|
|||||||||||||||||||
|
(In thousands)
|
2011
|
2010
|
2009
|
2011
|
2010
|
|||||||||||||||
|
Noninterest-bearing deposits
|
$ | 224,907 | $ | 139,690 | $ | 139,724 | $ | 85,217 | $ | (34 | ) | |||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||
|
NOW and money market accounts
|
165,937 | 181,061 | 158,795 | (15,124 | ) | 22,266 | ||||||||||||||
|
Savings accounts
|
40,099 | 37,177 | 34,146 | 2,922 | 3,031 | |||||||||||||||
|
Time deposits:
|
||||||||||||||||||||
|
Under $100,000
|
53,271 | 58,629 | 64,481 | (5,358 | ) | (5,852 | ) | |||||||||||||
|
$100,000 and over
|
90,213 | 140,909 | 164,514 | (50,696 | ) | (23,605 | ) | |||||||||||||
|
Total interest-bearing deposits
|
349,520 | 417,776 | 421,936 | (68,256 | ) | (4,160 | ) | |||||||||||||
|
Total deposits
|
$ | 574,427 | $ | 557,466 | $ | 561,660 | $ | 16,9601 | $ | (4,194 | ) | |||||||||
|
|
2011
|
2010
|
2009
|
|||||||||||||||||||||
|
Average
|
Average
|
Average
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
Balance
|
Rate %
|
Balance
|
Rate %
|
Balance
|
Rate %
|
||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
Checking accounts
|
171,137 | 0.64 | % | $ | 178,531 | 0.87 | % | $ | 161,711 | 1.48 | % | |||||||||||||
|
Savings
|
39,174 | 0.34 | % | 35,336 | 0.39 | % | 35,228 | 0.62 | % | |||||||||||||||
|
Time deposits (1)
|
162,910 | 0.85 | % | 231,876 | 1.09 | % | 205,261 | 1.75 | % | |||||||||||||||
|
Noninterest-bearing deposits
|
179,239 | 133,458 | 134,925 | |||||||||||||||||||||
|
|
(1)
|
Included at December 31, 2010, are $140.9 million in time certificates of deposit of $100,000 or more, of which $86.4 million matures in three months or less, $31.2 million matures in 3 to 6 months, $11.7 million matures in 6 to 12 months, and $11.6 million matures in more than 12 months.
|
|
|
December 31,
|
|||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
2009
|
|||||||||
|
At period end:
|
|
|
|
|||||||||
|
Federal funds purchased
|
$ | 0 | $ | 0 | $ | 0 | ||||||
|
Repurchase agreements
|
0 | 0 | 0 | |||||||||
|
FHLB advances
|
0 | 32,000 | 40,000 | |||||||||
|
Total at period end
|
$ | 0 | $ | 32,000 | $ | 40,000 | ||||||
|
Average ending interest rate – total
|
0 | % | 0.35 | % | 0.86 | % | ||||||
|
Average for the year:
|
||||||||||||
|
Federal funds purchased
|
$ | 0 | $ | 17 | $ | 40,443 | ||||||
|
Repurchase agreements
|
0 | 0 | 0 | |||||||||
|
FHLB advances
|
22,014 | 35,164 | 59,434 | |||||||||
|
Total average for the year
|
$ | 22,014 | $ | 35,181 | $ | 99,877 | ||||||
|
Average interest rate – total
|
0.46 | % | 0.69 | % | 0.80 | % | ||||||
|
Maximum total borrowings outstanding at
|
||||||||||||
|
Any month-end during the year:
|
||||||||||||
|
Federal funds purchased
|
$ | 0 | $ | 0 | $ | 87,530 | ||||||
|
FHLB advances
|
32,000 | 39,000 | 73,700 | |||||||||
|
Total
|
$ | 32,000 | $ | 39,000 | $ | 161,230 | ||||||
|
|
·
|
Plan to Strengthen Credit Risk Management Practices
– includes the responsibility of Board to establish appropriate risk tolerance guidelines and limits, timely and accurate identification and quantification of credit risk, strategies to minimize credit losses and reduce the level of problem assets, procedures for the ongoing review of the investment portfolio to evaluate other-than-temporary-impairment, stress testing for commercial real estate loans and portfolio segments, and measures to reduce the levels of other real estate owned.
|
|
|
·
|
Plan to Improve Adversely Classified Assets
– Includes specific plans and strategies to improve the Bank’s asset position through repayment, amortization, liquidation, additional collateral, or other means on each loan, relationship, or other asset in excess of $1.5 million including OREO, that are past due more than 90 days as of the date of the written agreement.
|
|
|
·
|
Plan for Maintenance of Adequate Allowance for Loan Losses
– Includes policies and procedures to ensure adherence to the Bank’s revised ALLL methodology, provides for periodic reviews of the methodology as appropriate, and provides for review of ALLL by the Board at least quarterly.
|
|
Loan Segments for Loan Loss Reserve Analysis
|
Loan Balances at December 31,
|
||||||||||||||||||||||
|
(dollars in 000's)
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||||
| 1 |
Commercial and Business Loans
|
$ | 163,442 | $ | 154,624 | $ | 161,292 | $ | 180,750 | $ | 181,123 | ||||||||||||
| 2 |
Government Program Loans
|
2,984 | 4,600 | 6,638 | 7,457 | 7,703 | |||||||||||||||||
|
Total Commercial and Industrial
|
166,426 | 159,224 | 167,930 | 188,207 | 188,826 | ||||||||||||||||||
| 3 |
Commercial Real Estate Term Loans
|
118,857 | 131,632 | 117,010 | 86,007 | 95,085 | |||||||||||||||||
| 4 |
Single Family Residential Loans
|
24,031 | 23,764 | 45,828 | 41,608 | 37,195 | |||||||||||||||||
| 5 |
Home Improvement/Home Equity Loans
|
1,859 | 2,385 | 2,791 | 3,241 | 2,972 | |||||||||||||||||
|
Total Real Estate Mortgage
|
144,747 | 157,781 | 165,629 | 130,856 | 135,252 | ||||||||||||||||||
| 6 |
Total RE Construction and Development Loans
|
50,400 | 65,182 | 105,220 | 151,091 | 200,836 | |||||||||||||||||
| 7 |
Total Agricultural Loans
|
35,811 | 46,308 | 50,897 | 52,020 | 46,387 | |||||||||||||||||
| 8 |
Consumer Loans
|
11,073 | 12,462 | 17,939 | 20,370 | 17,521 | |||||||||||||||||
| 9 |
Overdraft protection Lines
|
85 | 74 | 73 | 80 | 85 | |||||||||||||||||
| 10 |
Overdrafts
|
124 | 355 | 179 | 332 | 565 | |||||||||||||||||
|
Total Installment/other
|
11,282 | 12,891 | 18,191 | 20,782 | 18,171 | ||||||||||||||||||
| 11 |
Total Lease Financing
|
49 | 305 | 706 | 1,595 | 3,323 | |||||||||||||||||
|
Total Loans
|
$ | 408,715 | $ | 441,691 | $ | 508,573 | $ | 544,551 | $ | 592,795 | |||||||||||||
|
|
·
|
Levels of, and trends in delinquencies and nonaccrual loans;
|
|
|
·
|
Trends in volumes and term of loans;
|
|
|
·
|
Effects of any changes in lending policies and procedures including those for underwriting, collection, charge-off, and recovery;
|
|
|
·
|
Experience, ability, and depth of lending management and staff;
|
|
|
·
|
National and local economic trends and conditions and;
|
|
|
·
|
Concentrations of credit that might affect loss experience across one or more components of the portfolio, including high-balance loan concentrations and participations.
|
|
|
Balance
|
Balance
|
Balance
|
|||||||||
|
(in 000's)
|
December 31,
2011
|
December 31,
2010
|
December 31,
2009
|
|||||||||
|
Specific allowance – impaired loans
|
$ | 1,254 | $ | 11,326 | $ | 7,974 | ||||||
|
Formula allowance – classified loans not impaired
|
4,049 | 394 | 1,979 | |||||||||
|
Formula allowance – special mention loans
|
450 | 493 | 587 | |||||||||
|
Total allowance for special mention and classified loans
|
5,753 | 12,213 | 10,540 | |||||||||
|
Formula allowance for pass loans
|
7,654 | 4,281 | 4,476 | |||||||||
|
Unallocated allowance
|
241 | 26 | 0 | |||||||||
|
Total allowance
|
$ | 13,648 | $ | 16,520 | $ | 15,016 | ||||||
|
Impaired loans
|
$ | 31,882 | $ | 50,998 | $ | 53,794 | ||||||
|
Classified loans not considered impaired
|
12,120 | 2,585 | 15,816 | |||||||||
|
Total classified loans
|
$ | 44,002 | $ | 53,583 | $ | 69,610 | ||||||
|
Special mention loans
|
$ | 11,603 | $ | 24,645 | $ | 27,939 | ||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Allowance for loan losses - period end
|
$ | 13,648 | $ | 16,520 | $ | 15,016 | ||||||
|
Net loans charged off during period
|
(16,474 | ) | (10,971 | ) | (9,888 | ) | ||||||
|
LLR Provision during period
|
13,602 | 12,475 | 13,375 | |||||||||
|
Loans outstanding at period-end
|
$ | 408,714 | $ | 441,046 | $ | 507,709 | ||||||
|
ALLL as % of loans at period-end
|
3.34 | % | 3.75 | % | 2.96 | % | ||||||
|
Nonaccrual loans
|
$ | 18,098 | $ | 34,394 | $ | 34,757 | ||||||
|
Restructured Loans
|
11,885 | 12,554 | 16,026 | |||||||||
|
Total nonperforming loans
|
29,983 | 46,948 | 50,873 | |||||||||
|
ALLL as % of nonperforming loans
|
45.52 | % | 35.19 | % | 29.57 | % | ||||||
|
Impaired loans
|
$ | 31,837 | $ | 50,998 | $ | 53,794 | ||||||
|
Classified loans not considered impaired
|
23,723 | 2,585 | 15,816 | |||||||||
|
Total classified loans
|
$ | 55,560 | $ | 53,583 | $ | 69,610 | ||||||
|
ALLL as % of classified loans
|
24.56 | % | 30.83 | % | 21.57 | % | ||||||
|
|
Balance
|
Allowance
|
Balance
|
Allowance
|
Balance
|
Allowance
|
||||||||||||||||||
|
(in 000’s)
|
December
31, 2011
|
December
31, 2011
|
December
31, 2010
|
December
31, 2010
|
December
31, 2009
|
December
31, 2009
|
||||||||||||||||||
|
Commercial and industrial
|
$ | 6,639 | $ | 112 | $ | 14,887 | $ | 5,005 | $ | 9,064 | $ | 2,383 | ||||||||||||
|
Real estate – mortgage
|
11,871 | 690 | 9,922 | 744 | 12,584 | 536 | ||||||||||||||||||
|
RE construction and development
|
11,432 | 71 | 22,759 | 4,891 | 25,606 | 4,741 | ||||||||||||||||||
|
Agricultural
|
1,853 | 381 | 3,107 | 686 | 6,212 | 153 | ||||||||||||||||||
|
Installment/other
|
87 | 0 | 148 | 0 | 328 | 160 | ||||||||||||||||||
|
Lease financing
|
0 | 0 | 175 | 0 | 0 | 0 | ||||||||||||||||||
|
Total impaired loans
|
$ | 31,882 | $ | 1,254 | $ | 50,998 | $ | 11,326 | $ | 53,794 | $ | 7,973 | ||||||||||||
|
(in thousands
)
|
Total TDR's
December 31,
2011
|
Nonaccrual
TDR's
December 31,
2011
|
Accruing
TDR's
December 31,
2011
|
|||||||||
|
Commercial and industrial
|
$ | 2,619 | $ | 1,084 | $ | 1,535 | ||||||
|
Real estate - mortgage:
|
||||||||||||
|
Commercial real estate
|
6,850 | 2,506 | 4,344 | |||||||||
|
Residential mortgages
|
3,477 | 0 | 3,477 | |||||||||
|
Home equity loans
|
36 | 15 | 22 | |||||||||
|
Total real estate mortgage
|
10,363 | 2,521 | 7,843 | |||||||||
|
RE construction & development
|
6,034 | 3,620 | 2,415 | |||||||||
|
Agricultural
|
0 | 0 | 0 | |||||||||
|
Installment/other
|
34 | 0 | 34 | |||||||||
|
Lease financing
|
0 | 0 | 0 | |||||||||
|
Total Troubled Debt Restructurings
|
$ | 19,050 | $ | 7,225 | $ | 11,827 | ||||||
|
(in thousands
)
|
Total TDR's
December 31,
2010
|
Nonaccrual
TDR's
December 31,
2010
|
Accruing
TDR's
December 31,
2010
|
|||||||||
|
Commercial and industrial
|
$ | 2,751 | $ | 1,359 | $ | 1,392 | ||||||
|
Real estate - mortgage:
|
||||||||||||
|
Commercial real estate
|
5,019 | 0 | 5,019 | |||||||||
|
Residential mortgages
|
3,261 | 0 | 3,261 | |||||||||
|
Home equity loans
|
93 | 43 | 50 | |||||||||
|
Total real estate mortgage
|
8,373 | 43 | 8,330 | |||||||||
|
RE construction & development
|
13,730 | 10,978 | 2,752 | |||||||||
|
Agricultural
|
0 | 0 | 0 | |||||||||
|
Installment/other
|
80 | 0 | 80 | |||||||||
|
Lease financing
|
0 | 0 | 0 | |||||||||
|
Total Troubled Debt Restructurings
|
$ | 24,934 | $ | 12,380 | $ | 12,554 | ||||||
|
(in thousands)
|
December 31, 2011
|
December 31, 2010
|
||||||
|
Commercial and industrial
|
$ | 10,431 | $ | 7,769 | ||||
|
Real estate - mortgage:
|
||||||||
|
Commercial real estate
|
749 | 4,419 | ||||||
|
Residential mortgages
|
0 | 195 | ||||||
|
Home equity loans
|
0 | 0 | ||||||
|
Total real estate mortgage
|
749 | 4,614 | ||||||
|
RE construction & development
|
0 | 10,737 | ||||||
|
Agricultural
|
0 | 1,525 | ||||||
|
Installment/other
|
423 | 0 | ||||||
|
Lease financing
|
0 | 0 | ||||||
|
Total Special Mention Loans
|
$ | 11,603 | $ | 24,645 | ||||
|
|
December 31,
|
|||||||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
Total loans outstanding at end of period before deducting allowances for credit losses
|
$ | 408,714 | $ | 441,045 | $ | 507,709 | $ | 543,317 | $ | 591,056 | ||||||||||
|
Average net loans outstanding during period
|
$ | 424,961 | $ | 490,421 | $ | 534,830 | $ | 582,500 | $ | 575,448 | ||||||||||
|
Balance of allowance at beginning of period
|
$ | 16,520 | $ | 15,016 | $ | 11,529 | $ | 7,431 | $ | 4,381 | ||||||||||
|
Loans charged off:
|
||||||||||||||||||||
|
Real estate
|
(7,224 | ) | (8,119 | ) | (4,245 | ) | (3,103 | ) | (4,005 | ) | ||||||||||
|
Commercial and industrial
|
(9,340 | ) | (2,878 | ) | (5,648 | ) | (1,890 | ) | (303 | ) | ||||||||||
|
Lease financing
|
(110 | ) | (81 | ) | (122 | ) | (281 | ) | (8 | ) | ||||||||||
|
Installment and other
|
(620 | ) | (858 | ) | (130 | ) | (271 | ) | (177 | ) | ||||||||||
|
Total loans charged off
|
(17,294 | ) | (11,936 | ) | (10,145 | ) | (5,545 | ) | (4,493 | ) | ||||||||||
|
Recoveries of loans previously charged off:
|
||||||||||||||||||||
|
Real estate
|
159 | 10 | 1 | 0 | 0 | |||||||||||||||
|
Commercial and industrial
|
650 | 940 | 245 | 92 | 46 | |||||||||||||||
|
Lease financing
|
0 | 0 | 1 | 14 | 0 | |||||||||||||||
|
Installment and other
|
11 | 15 | 10 | 11 | 18 | |||||||||||||||
|
Total loan recoveries
|
820 | 965 | 257 | 117 | 64 | |||||||||||||||
|
Net loans charged off
|
(16,474 | ) | (10,971 | ) | (9,888 | ) | (5,428 | ) | (4,429 | ) | ||||||||||
|
Reclassification of off-balance sheet reserve
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Reserve acquired in business acquisition
|
0 | 0 | 0 | 0 | 1,268 | |||||||||||||||
|
Provision charged to operating expense
|
13,602 | 12,475 | 13,375 | 9,526 | 6,211 | |||||||||||||||
|
Balance of allowance for credit losses at end of period
|
$ | 13,648 | $ | 16,520 | $ | 15,016 | $ | 11,529 | $ | 7,431 | ||||||||||
|
Net loan charge-offs to total average loans
|
3.88 | % | 2.24 | % | 1.85 | % | 0.93 | % | 0.77 | % | ||||||||||
|
Net loan charge-offs to loans at end of period
|
4.03 | % | 2.49 | % | 1.95 | % | 1.00 | % | 0.75 | % | ||||||||||
|
Allowance for credit losses to total loans at end of period
|
3.34 | % | 3.75 | % | 2.96 | % | 2.12 | % | 1.26 | % | ||||||||||
|
Net loan charge-offs to allowance for credit losses
|
120.70 | % | 66.41 | % | 68.85 | % | 47.08 | % | 59.60 | % | ||||||||||
|
Net loan charge-offs to provision for credit losses
|
121.11 | % | 87.94 | % | 73.93 | % | 56.98 | % | 71.31 | % | ||||||||||
|
Description
|
Loss
|
Recoveries
|
Provision
|
Balance
|
||||||||||||
|
Balance Forward
|
$ | 16,520 | ||||||||||||||
|
1st quarter - 2011
|
$ | 699 | $ | 34 | $ | 890 | 16,745 | |||||||||
|
2nd quarter - 2011
|
6,668 | 697 | 3,529 | 14,303 | ||||||||||||
|
3rd quarter - 2011
|
8,498 | 53 | 8,077 | 13,936 | ||||||||||||
|
4th quarter - 2011
|
1,429 | 36 | 1,105 | 13,648 | ||||||||||||
|
Total YTD - 2011
|
$ | 17,294 | $ | 820 | $ | 13,602 | $ | 13,648 | ||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||||
|
Allowance
|
Allowance
|
Allowance
|
Allowance
|
Allowance
|
||||||||||||||||||||||||||||||||||||
|
|
for Credit
|
% of
|
for Credit
|
% of
|
For Credit
|
% of
|
for Credit
|
% of
|
for Credit
|
% of
|
||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Losses
|
Loans
|
Losses
|
Loans
|
Losses
|
Loans
|
Losses
|
Loans
|
Losses
|
Loans
|
||||||||||||||||||||||||||||||
|
Commercial and industrial
|
$ | 6,787 | 40.7 | % | $ | 8,209 | 36.0 | % | $ | 7,125 | 33.0 | % | $ | 4,620 | 34.6 | % | $ | 3,008 | 31.9 | % | ||||||||||||||||||||
|
Real estate – mortgage
|
1,416 | 35.4 | % | 1,620 | 35.7 | % | 1,426 | 32.6 | % | 787 | 24.0 | % | 593 | 22.8 | % | |||||||||||||||||||||||||
|
RE construction and development
|
4,579 | 12.3 | % | 5,763 | 14.8 | % | 5,561 | 20.7 | % | 4,795 | 27.7 | % | 3,070 | 33.8 | % | |||||||||||||||||||||||||
|
Agricultural
|
508 | 8.8 | % | 850 | 10.5 | % | 334 | 10.0 | % | 1,035 | 9.6 | % | 559 | 7.8 | % | |||||||||||||||||||||||||
|
Installment/other
|
117 | 2.8 | % | 49 | 2.9 | % | 535 | 3.6 | % | 101 | 3.8 | % | 133 | 3.1 | % | |||||||||||||||||||||||||
|
Lease financing
|
1 | 0.0 | % | 3 | 0.1 | % | 35 | 0.1 | % | 49 | 0.3 | % | 68 | 0.6 | % | |||||||||||||||||||||||||
|
Not allocated
|
241 | -- | 26 | -- | 0 | -- | 142 | -- | 0 | -- | ||||||||||||||||||||||||||||||
| $ | 13,648 | 100.0 | % | $ | 16,520 | 100.0 | % | $ | 15,016 | 100.0 | % | $ | 11,529 | 100.0 | % | $ | 7,431 | 100.0 | % | |||||||||||||||||||||
|
December 31,
|
||||||||||||||||||||
|
(Dollars in 000’s)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
Formula allowance
|
$ | 12,153 | $ | 5,168 | $ | 7,043 | $ | 6,414 | $ | 6,447 | ||||||||||
|
Specific allowance
|
1,254 | 11,326 | 7,973 | 4,973 | 984 | |||||||||||||||
|
Unallocated allowance
|
241 | 26 | 0 | 142 | 0 | |||||||||||||||
|
Total allowance
|
$ | 13,648 | $ | 16,520 | $ | 15,016 | $ | 11,529 | $ | 7,431 | ||||||||||
|
December 31,
|
||||||||||||||||||||
|
(Dollars in thousands, except footnote)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
Nonaccrual loans (1)
|
$ | 18,098 | $ | 34,394 | $ | 34,757 | $ | 45,671 | $ | 16,158 | ||||||||||
|
Restructured loans
|
11,885 | 12,554 | 16,026 | 0 | 23 | |||||||||||||||
|
Total non-performing loans
|
29,983 | 46,948 | 50,783 | 45,671 | 16,181 | |||||||||||||||
|
Other real estate owned
|
27,091 | 35,580 | 36,217 | 30,153 | 6,666 | |||||||||||||||
|
Total non-performing assets
|
$ | 57,074 | $ | 82,528 | $ | 87,000 | $ | 75,824 | $ | 22,847 | ||||||||||
|
Loans, past due 90 days or more, still accruing
|
$ | 74 | $ | 547 | $ | 486 | $ | 680 | $ | 189 | ||||||||||
|
Non-performing loans to total gross loans
|
7.34 | % | 10.63 | % | 9.99 | % | 8.39 | % | 2.73 | % | ||||||||||
|
Non-performing assets to total gross loans
|
13.96 | % | 18.68 | % | 17.11 | % | 13.92 | % | 3.85 | % | ||||||||||
|
Allowance for loan losses to nonperforming loans
|
45.52 | % | 35.19 | % | 29.57 | % | 25.24 | % | 45.92 | % | ||||||||||
|
|
(1)
|
Included in nonaccrual loans at December 31, 2011 and 2010 are restructured loans totaling $7.2 million and $12.4 million, respectively. The interest income that would have been earned on nonaccrual loans outstanding at December 31, 2010, 2009, and 2008, in accordance with their original terms is approximately $1.7 million, $3.2 million, and $3.7 million, respectively.
|
|
|
Balance
|
Balance
|
Balance
|
Change from
|
Change from
|
|||||||||||||||
|
Nonaccrual Loans (in 000's):
|
December 31,
2011
|
December 31,
2010
|
December 31,
2009
|
December 31,
2010
|
December 31,
2009
|
|||||||||||||||
|
Commercial and industrial
|
$ | 5,080 | $ | 13,449 | $ | 5,355 | $ | (8,369 | ) | $ | 8,094 | |||||||||
|
Real estate - mortgage
|
3,989 | 1,592 | 5,336 | $ | 2,397 | (3,744 | ) | |||||||||||||
|
Real estate - construction
|
9,014 | 16,003 | 17,590 | $ | (6,989 | ) | (1,587 | ) | ||||||||||||
|
Agricultural
|
0 | 3,107 | 6,212 | $ | (3,107 | ) | (3,105 | ) | ||||||||||||
|
Installment/other
|
15 | 68 | 150 | $ | (53 | ) | (82 | ) | ||||||||||||
|
Lease financing
|
0 | 175 | 114 | $ | (175 | ) | 61 | |||||||||||||
|
Total Nonaccrual Loans
|
$ | 18,098 | $ | 34,394 | $ | 34,757 | $ | (16,296 | ) | $ | (363 | ) | ||||||||
|
Balance
|
||||
|
December 31, 2011
|
$ | 124,184 | ||
|
December 31, 2010
|
$ | 98,430 | ||
|
December 31, 2009
|
$ | 29,229 | ||
|
|
1)
|
Local core deposits are the Company’s primary funding source. The Company must expand its efforts to attract these deposits through service-related and competitive pricing tactics. Other liquidity funding sources should only be consider of local core deposits are not attractive because of maturity or pricing.
|
|
|
2)
|
Unsecured Federal Funds lines with correspondent banks may be used to fund short-term peaks in loan demand or deposit run-off. Currently, unsecured borrowing lines with correspondents are limited and may not be reliable for long periods of time or in times of economic stress.
|
|
|
3)
|
Other funding sources such as secured credit lines with the Federal Home Loan Bank or the Federal Reserve may be used for longer periods. The Company collateralizes these available lines with a combination of investment securities and pledged loans. The Company has utilized specific loan pledging with both the FHLB and the Federal Reserve to better ensure the continued availability of those lines of credit.
|
|
|
4)
|
The Company presently has a Discount Window facility available from the Federal Reserve Bank of San Francisco collateralized with loans as discussed above. At December 31, 2011 the Company had available credit of $232.5 million from the Federal Reserve based upon the loans pledged at that date. The Federal Reserve will monitor use of the Discount Window closely given the current status of the Company and the economy as a whole and. In addition, this credit facility may not be competitively priced under normal economic conditions. As such, the Company does not expect to use this facility except in times of crises, but does consider this to be a key contingency funding source.
|
|
|
5)
|
As long as the Bank remains “Well Capitalized” the Company may rely on brokered deposits when core deposit rates are higher in the marketplace or maturity structures are not desirable. The Company’s current policy limit for brokered deposits is 25% of total deposits. The Company may also utilize other wholesale deposit sources such as memberships that advertise the Bank’s time deposit rates to other subscribers, typically banks and credit unions. The Company’s current policy limit on other wholesale deposits is 10% of total deposits.
|
|
|
6)
|
The Bank may sell whole loans or participations in loans to provide additional liquidity. During economic downturns or other crises events, these funding sources may be difficult to achieve in a short period of time or at a reasonable price. As such, this strategy is better used as a long-term asset/liability management tool to effectively balance assets and liabilities to reduce liquidity risk.
|
|
|
7)
|
The Company currently has Bank Owned Life Insurance (BOLI) policies issued by highly rated insurance companies which may be sold to increase liquidity.
|
|
|
8)
|
The Company owns certain real estate including its administration building and several of its branches. These may be sold and vacated or leased back from the purchaser after sale to provide additional liquidity if needed. The sales process may require substantial time to complete, and may have an adverse impact on earnings depending on market rates and other factors at the time of sale.
|
|
|
9)
|
Investments near maturity may be sold to meet temporary funding needs but may need to be replaced to maintain liquidity ratios within acceptable limits. At the current time much of the investment portfolio is pledged to secure public deposits and borrowing lines. As wholesale funding dependence is reduced, the available liquidity in the investment portfolio will increase. The Company seeks to maintain an investment-grade securities portfolio to ensure quality collateral for pledging against borrowing lines of credit as well as to provide liquidity in times of needs.
|
|
|
·
|
Strengthen board oversight of the Bank’s management and operations by the Bank submitting a written plan to the Federal Reserve Bank to address and include (i) the actions that the board will take to improve the Bank’s conditions and maintain effect control over, and supervision of the Bank’s major operations and activities, (ii) the responsibility of the board to monitor management’s adherence to approved policies and procedures, and applicable laws and regulations; and (iii) a description of the information and reports that are regularly reviewed by the board in its oversight of the operations and management of the Bank;
|
|
|
·
|
Strengthen credit risk management practices of the Bank by the Bank submitting a written plan to the Federal Reserve Bank to address and include (i) the responsibility of the Board of Directors to establish appropriate risk tolerance guidelines and risk limits; (ii) timely and accurate identification and quantification of credit risk within the loan portfolio; (iii) strategies to minimize credit losses and reduce the level of problem assets; (iv) procedures for the on-going review of the investment portfolio to evaluate other-than temporary-impairment (“OTTI”) and accurate accounting for OTTI; (v) stress testing of commercial real estate loan and portfolio segments; and (vi) measures to reduce the amount of other real estate owned;
|
|
|
·
|
Strengthen asset quality at the Bank by (i) not extending, renewing, or restructuring any credit to or for the benefit of any borrower, including any related interest of the borrower, whose loans or other extensions of credit were criticized in the Report of Examination or in any subsequent report of examination, without appropriate underwriting analysis, documentation, board or committee approval and certification that the board or committee reasonably believes that the extension of credit will not impair the Bank’s interest in obtaining repayment of the already outstanding credit and that the extension of credit or renewal will be repaid according to its terms, (ii) submitting to the Federal Reserve Bank an acceptable written plan designed to improve the Bank’s position through repayment, amortization, liquidation, additional collateral, or other means on each loan or other asset in excess of $1.5 million including other real estate owned that is past due as to principal or interest more than 90 days, on the Bank’s problem loan list, or were adversely classified in the Report of Examination or subsequent report of examination;
|
|
|
·
|
Improve management of the Bank’s allowance for loan losses by (i) eliminating from its books, by charge-off or collection, all assets or portions of assets classified “loss” in the Report of Examination that have not been previously collected in full or charged off within 10 days of the Agreement, and within 30 days from the receipt of any federal or state report of examination, charge off all assets classified “loss” unless otherwise approved in writing by the Federal Reserve Bank, (ii) maintain a sound process for determining, documenting, and recording an adequate allowance for loan and lease losses (“ALLL”) in accordance with regulatory reporting instructions and relevant supervisory guidance, and (iii) within 60 days of the date of the Agreement, submitting to the Federal Reserve Bank an acceptable written program for the maintenance of an adequate ALLL, including provision for a review of the ALLL by the board on at least a quarterly calendar basis and remedying any deficiency found in the ALLL in the quarter it is discovered, and the board maintaining written documentation of its review of the ALLL;
|
|
|
·
|
Maintain sufficient capital at the Company and Bank by submitting to the Federal Reserve Bank an acceptable written plan to maintain sufficient capital at the Company, on a consolidated basis, and the Company and the Bank shall jointly submit to the Reserve Bank an acceptable written plan to maintain sufficient capital at the Bank, as a separate legal entity on a stand-alone basis that (i) complies with the applicable bank and bank holding company capital maintenance regulations and regulatory guidelines and that also considers the adequacy of the Bank’s capital, (ii) takes into account the volume of classified credits, concentrations of credit, ALLL, current and projected asset growth, and projected retained earnings, the source and timing of additional funds to fulfill the Company’s and the Bank’s future capital requirements, and a provision to notify the Federal Reserve Bank when either entity falls below the capital ratios in the accepted plan;
|
|
|
·
|
Submit a revised business plan and budget to the Federal Reserve Bank for 2010 and subsequent calendar years that the Bank is subject to the Agreement to improve the Bank’s earnings and overall condition, which plan at a minimum provides a realistic and comprehensive budget for the remainder of calendar year 2010, and description of the operating assumptions that form the basis for, and adequately support, major projected income, expense, and balance sheet components;
|
|
|
·
|
Not make certain distributions, dividends, and payments, specifically that (i) the Company and Bank agreeing not to declare or pay any dividends without the prior written approval of the Federal Reserve Bank and the Director of the Division of Banking Supervision and Regulation of the Board of Governors (“Director”), (ii) the Company not taking any other form of payment representing a reduction in capital from the Bank without the prior written approval of the Federal Reserve Bank, and (iii) the Company and its nonbank subsidiaries not making any distributions of interest, principal, or other sums on subordinated debentures or trust preferred securities without the prior written approval of the Federal Reserve Bank and the Director;
|
|
|
·
|
Not incur debt or redeem stock, specifically, that except with the prior written approval of the Federal Reserve Bank, the Company each agree not to incur, increase, or guarantee any debt or purchase or redeem any shares of its stock;
|
|
|
·
|
Correct violations of the laws by (i) the Bank immediately taking all necessary steps to correct all violations of law and regulation cited in the Report of Examination, (ii) the board of the Bank taking the necessary steps to ensure the Bank’s future compliance with all applicable laws and regulations, (iii) complying with the notice provisions of Section 32 of the FDI Act (12 U.S.C. § 1831i) and Subpart H of Regulation Y of the Board of Governors of the Federal Reserve System (12 C.F.R. §§ 225.71
et seq)
prior to appointing any new director or senior executive officer, or changing the responsibilities of any senior executive officer so that the officer would assume a different senior executive officer position, and (iv) complying with the restrictions on indemnification and severance payments of Section 18(k) of the FDI Act (12 U.S.C. § 1828(k)) and Part 359 of the FDIC’s regulations (12 C.F.R. Part 359);
|
|
|
·
|
Comply with the Agreement by (i) appointing a compliance committee of the Bank (“Compliance Committee”) within 10 days of the date of the Agreement to monitor and coordinate the Bank’s compliance with the provisions of the Agreement, which Compliance Committee is composed of a majority of outside directors who are not executive officers or principal shareholders of the Bank and which is to meet at least monthly and report its findings to the board of directors of the Bank, and (ii) the Company and Bank within 30 days after the end of each calendar quarter following the date of the Agreement submitting to the Federal Reserve Bank written progress reports detailing the form and manner of all actions taken to secure compliance with the Agreement and the results of such actions.
|
|
·
|
Develop and adopt a capital plan to maintain a ratio of tangible shareholders’ equity to total tangible assets equal to or greater than 9.5% and include in such capital plan a capital contingency plan for raising additional capital in the event of various contingencies;
|
|
·
|
Maintain a ratio of tangible shareholders’ equity to total tangible assets equal to or greater than 9.5%
|
|
·
|
Maintain an adequate allowance for loan losses and remedy any deficiency in the allowance for loan losses in the calendar quarter in which it is discovered; and
|
|
·
|
Not establish any new branches or other offices without the prior written consent of the Commissioner of the California Department of Financial Institutions
|
|
·
|
Provide progress reports within 30 days after the end of each calendar quarter following the date of the Order to the California Department of Financial Institutions detailing the form and manner of all actions taken to secure compliance with the Order and Agreement and the results of such actions.
|
|
Company
|
Bank
|
Regulatory
|
||||||||||||||
|
Actual
|
Actual
|
Minimum
|
Minimums -
|
|||||||||||||
|
Capital Ratios
|
Capital Ratios
|
Capital Ratios
|
Well Capitalized
|
|||||||||||||
|
Total risk-based capital ratio
|
12.93 | % | 12.91 | % | 10.00 | % | 10.00 | % | ||||||||
|
Tier 1 capital to risk-weighted assets
|
11.66 | % | 11.64 | % | 9.00 | % | 6.00 | % | ||||||||
|
Leverage ratio
|
8.97 | % | 9.02 | % | 9.00 | % | 5.00 | % | ||||||||
| Management’s Report on Internal Control over Financial Reporting |
| Reports of Independent Registered Public Accounting Firm |
| Consolidated Balance Sheets - December 31, 2011 and 2010 |
| Consolidated Statements of operations and Comprehensive (loss) income - Years Ended December 31, 2011 and 2010 |
| Consolidated Statements of Shareholders' Equity - Years Ended December 31, 2011 and 2010 |
| Consolidated Statements of Cash Flows - Years Ended December 31, 2011 and 2010 |
| Notes to Consolidated Financial Statements |
| /s/ Moss Adams LLP |
| Stockton, California |
| March 30, 2012 |
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(in thousands except shares)
|
||||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 28,052 | $ | 13,259 | ||||
|
Cash and due from FRB
|
96,132 | 85,171 | ||||||
|
Cash and cash equivalents
|
124,184 | 98,430 | ||||||
|
Interest-bearing deposits in other banks
|
2,187 | 4,396 | ||||||
|
Investment securities available for sale (at fair value)
|
38,458 | 51,503 | ||||||
|
Loans and leases
|
408,715 | 441,691 | ||||||
|
Unearned fees
|
(569 | ) | (645 | ) | ||||
|
Allowance for credit losses
|
(13,648 | ) | (16,520 | ) | ||||
|
Net loans
|
394,498 | 424,526 | ||||||
|
Accrued interest receivable
|
1,946 | 2,152 | ||||||
|
Premises and equipment - net
|
12,675 | 12,909 | ||||||
|
Other real estate owned
|
27,091 | 35,580 | ||||||
|
Intangible assets
|
553 | 1,209 | ||||||
|
Goodwill
|
4,488 | 5,977 | ||||||
|
Cash surrender value of life insurance
|
16,150 | 15,493 | ||||||
|
Investment in limited partnerships
|
1,433 | 1,851 | ||||||
|
Deferred income taxes
|
11,485 | 8,878 | ||||||
|
Other assets
|
16,184 | 15,306 | ||||||
|
Total assets
|
$ | 651,332 | $ | 678,210 | ||||
|
Liabilities & Shareholders' Equity
|
||||||||
|
Liabilities
|
||||||||
|
Deposits
|
||||||||
|
Noninterest bearing
|
$ | 224,907 | $ | 139,690 | ||||
|
Interest bearing
|
349,520 | 417,776 | ||||||
|
Total deposits
|
574,427 | 557,466 | ||||||
|
Other borrowings
|
0 | 32,000 | ||||||
|
Accrued interest payable
|
111 | 222 | ||||||
|
Accounts payable and other liabilities
|
5,594 | 4,606 | ||||||
|
Junior subordinated debt (at fair value)
|
9,027 | 10,646 | ||||||
|
Total liabilities
|
589,159 | 604,940 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Shareholders' Equity
|
||||||||
|
Common stock, no par value 20,000,000 shares authorized, 13,531,832 and 13,003,849issued and outstanding, in 2011 and 2010, respectively
|
41,435 | 39,869 | ||||||
|
Retained earnings
|
21,447 | 33,807 | ||||||
|
Accumulated other comprehensive loss
|
(709 | ) | (406 | ) | ||||
|
Total shareholders' equity
|
62,173 | 73,270 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 651,332 | $ | 678,210 | ||||
|
(in thousands except shares and EPS)
|
2011
|
2010
|
||||||
|
Interest Income
|
||||||||
|
Loans, including fees
|
$ | 25,573 | $ | 29,502 | ||||
|
Investment securities - AFS – taxable
|
2,141 | 2,794 | ||||||
|
Investment securities - AFS – nontaxable
|
0 | 58 | ||||||
|
Federal funds sold and securities purchased under agreements to resell
|
1 | 36 | ||||||
|
Interest on deposits in FRB
|
186 | 59 | ||||||
|
Interest on deposits in other banks
|
39 | 41 | ||||||
|
Total interest income
|
27,940 | 32,490 | ||||||
|
Interest Expense
|
||||||||
|
Interest on deposits
|
2,620 | 4,217 | ||||||
|
Interest on other borrowed funds
|
344 | 372 | ||||||
|
Total interest expense
|
2,964 | 4,589 | ||||||
|
Net Interest Income Before
|
||||||||
|
Provision for Credit Losses
|
24,976 | 27,901 | ||||||
|
Provision for Credit Losses
|
13,602 | 12,475 | ||||||
|
Net Interest Income
|
11,374 | 15,426 | ||||||
|
Noninterest Income
|
||||||||
|
Customer service fees
|
3,640 | 3,812 | ||||||
|
Increase in cash surrender value of BOLI
|
565 | 554 | ||||||
|
Gain on disposition of securities
|
11 | 68 | ||||||
|
(Loss)on sale of other real estate owned
|
(231 | ) | (85 | ) | ||||
|
Gain on sale of loans
|
0 | 509 | ||||||
|
Gain on sale of assets
|
0 | 0 | ||||||
|
Gains from life insurance
|
0 | 174 | ||||||
|
Gain on fair value option of financial liability
|
1,863 | 316 | ||||||
|
Gain (loss) on sale of premises and equipment
|
0 | (11 | ) | |||||
|
Other
|
1,029 | 602 | ||||||
|
Total noninterest income
|
6,877 | 5,939 | ||||||
|
Noninterest Expense
|
||||||||
|
Salaries and employee benefits
|
9,109 | 8,949 | ||||||
|
Occupancy expense
|
3,487 | 3,789 | ||||||
|
Data processing
|
92 | 85 | ||||||
|
Professional fees
|
2,355 | 2,081 | ||||||
|
FDIC/DFI insurance assessments
|
2,082 | 2,546 | ||||||
|
Director fees
|
230 | 232 | ||||||
|
Amortization of intangibles
|
620 | 769 | ||||||
|
Correspondent bank service charges
|
302 | 315 | ||||||
|
Impairment loss on other investments
|
1 | 355 | ||||||
|
Impairment loss on OREO
|
3,856 | 2,831 | ||||||
|
Impairment loss on intangible assets
|
36 | 57 | ||||||
|
Impairment loss on goodwill
|
1,489 | 1,414 | ||||||
|
Impairment loss on investment securities (cumulative total other-than-temporary loss of $4.5 million and $4.1 million net of $2.3 million and $2.0 million recognized in other comprehensive loss, pre-tax)
|
912 | 1,253 | ||||||
|
Loss in equity of limited partnership
|
418 | 424 | ||||||
|
Expense on other real estate owned
|
3,503 | 1,532 | ||||||
|
Other
|
2,286 | 2,388 | ||||||
|
Total noninterest expense
|
30,778 | 29,020 | ||||||
|
(Loss) Income Before Provision for Taxes on Income
|
(12,527 | ) | (7,655 | ) | ||||
|
(Benefit) Provision for Taxes on Income
|
(1,715 | ) | (3,216 | ) | ||||
|
Net (Loss) Income
|
$ | (10,812 | ) | $ | (4,439 | ) | ||
|
Other comprehensive (loss) income, net of tax
|
||||||||
|
Unrealized income (loss) on available for sale securities
|
||||||||
|
and unrecognized post-retirement costs - net of income
|
||||||||
|
tax expense (benefit) of $(208) and $1,232, respectively
|
(303 | ) | 1,847 | |||||
|
Comprehensive (Loss) Income
|
$ | (11,115 | ) | $ | (2,592 | ) | ||
|
Net (Loss) Income per common share
|
||||||||
|
Basic
|
$ | (0.80 | ) | $ | (0.33 | ) | ||
|
Diluted
|
$ | (0.80 | ) | $ | (0.33 | ) | ||
|
Weighted shares on which net (loss) income per common
|
||||||||
|
share were based
|
||||||||
|
Basic
|
13,531,832 | 13,531,832 | ||||||
|
Diluted
|
13,531,832 | 13,531,832 | ||||||
|
Accumulated
|
||||||||||||||||||||
|
Common stock
|
Other
|
|||||||||||||||||||
|
Number
|
Retained
|
Comprehensive
|
||||||||||||||||||
|
(in thousands except shares)
|
of Shares
|
Amount
|
Earnings
|
Income (Loss)
|
Total
|
|||||||||||||||
|
Balance January 1, 2010
|
12,496,499 | $ | 37,575 | $ | 40,499 | $ | (2,253 | ) | $ | 75,821 | ||||||||||
|
Net changes in unrealized gain on available for sale securities (net of income tax expense of $1,340)
|
2,010 | 2,010 | ||||||||||||||||||
|
Net changes in unrecognized past service Costs of employee benefit plans (net of income tax benefit of $108)
|
(163 | ) | (163 | ) | ||||||||||||||||
|
Common stock dividends
|
507,350 | 2,253 | (2,253 | ) | 0 | |||||||||||||||
|
Stock-based compensation expense
|
41 | 41 | ||||||||||||||||||
|
Net Loss
|
(4,439 | ) | (4,439 | ) | ||||||||||||||||
|
Balance December 31, 2010
|
13,003,849 | 39,869 | 33,807 | (406 | ) | 73,270 | ||||||||||||||
|
Net changes in unrealized gain on available for sale securities (net of income tax benefit of $152)
|
(228 | ) | (228 | ) | ||||||||||||||||
|
Net changes in unrecognized past service Costs of employee benefit plans (net of income tax benefit of $56)
|
(75 | ) | (75 | ) | ||||||||||||||||
|
Common stock dividends
|
527,983 | 1,548 | (1,548 | ) | ||||||||||||||||
|
Stock-based compensation expense
|
18 | 18 | ||||||||||||||||||
|
Net Loss
|
(10,812 | ) | (10,812 | ) | ||||||||||||||||
|
Balance December 31, 2011
|
13,531,832 | 41,435 | 21,447 | (709 | ) | 62,173 | ||||||||||||||
|
(in thousands)
|
2011
|
2010
|
||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net Loss
|
$ | (10,812 | ) | $ | (4,439 | ) | ||
|
Adjustments to reconcile net(loss) income to cash provided by operating activities:
|
||||||||
|
Provision for credit losses
|
13,602 | 12,475 | ||||||
|
Depreciation and amortization
|
1,768 | 2,256 | ||||||
|
Accretion and amortization of investment securities
|
(524 | ) | (14 | ) | ||||
|
(Gain) loss on disposition of securities
|
(11 | ) | (68 | ) | ||||
|
Decrease (increase) in accrued interest receivable
|
206 | 345 | ||||||
|
(Decrease) Increase in accrued interest payable
|
(111 | ) | (153 | ) | ||||
|
Decrease in unearned fees
|
(76 | ) | (220 | ) | ||||
|
(Decrease) increase in income taxes payable
|
(2,168 | ) | (3,899 | ) | ||||
|
Stock-based compensation expense
|
18 | 41 | ||||||
|
Deferred income taxes
|
(2,398 | ) | (2,569 | ) | ||||
|
Increase in accounts payable and accrued liabilities
|
859 | (13 | ) | |||||
|
Impairment loss on other investments
|
0 | 355 | ||||||
|
Loss on sale of other real estate owned
|
231 | 85 | ||||||
|
Impairment loss on securities (OTTI)
|
912 | 1,253 | ||||||
|
Impairment loss on goodwill
|
1,489 | 1,414 | ||||||
|
Gain on sale of loans
|
0 | (509 | ) | |||||
|
Impairment loss on other real estate owned
|
3,856 | 2,831 | ||||||
|
Impairment loss on intangible assets
|
36 | 57 | ||||||
|
Gain on fair value option of financial assets
|
(1,619 | ) | (316 | ) | ||||
|
Income from life insurance proceeds
|
0 | (174 | ) | |||||
|
Loss (gain) on sale of premises and equipment
|
0 | 11 | ||||||
|
Increase in surrender value of life insurance
|
(565 | ) | (554 | ) | ||||
|
Loss in limited partnership interest
|
418 | 424 | ||||||
|
Net decrease (increase) in other assets
|
656 | 984 | ||||||
|
Net cash provided by operating activities
|
5,767 | 9,603 | ||||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Net (increase) decrease in interest-bearing deposits with banks
|
2,209 | (1,083 | ) | |||||
|
Purchases of available-for-sale securities
|
(8,500 | ) | (10,160 | ) | ||||
|
Net redemption (purchase) of FHLB/FRB and other bank stock
|
600 | 307 | ||||||
|
Maturities, calls, and principal payments on available-for-sale securities
|
18,840 | 14,887 | ||||||
|
Proceeds from sales of available-for-sale securities
|
2,000 | 17,060 | ||||||
|
(Investment in) distribution from limited partnership
|
(1,577 | ) | ||||||
|
Investment in bank stock
|
12 | 0 | ||||||
|
Proceeds from life insurance settlement
|
0 | 1,020 | ||||||
|
Proceeds from sales of loans
|
0 | 17,640 | ||||||
|
Net decrease in loans
|
14,446 | 26,732 | ||||||
|
Cash proceeds from sales of other real estate owned
|
6,458 | 7,660 | ||||||
|
Cash proceeds from sales of premises and equipment
|
0 | 22 | ||||||
|
Capital expenditures for premises and equipment
|
(914 | ) | (791 | ) | ||||
|
Purchase of bank owned life insurance
|
(125 | ) | 0 | |||||
|
Net cash provided by (used in) investing activities
|
35,026 | 71,717 | ||||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Net increase (decrease) in demand deposit and savings accounts
|
73,014 | 25,263 | ||||||
|
Net (decrease) increase in certificates of deposit
|
(56,053 | ) | (29,457 | ) | ||||
|
Net (decrease) increase in federal funds purchased
|
0 | 0 | ||||||
|
Net (decrease) increase in FHLB borrowings
|
(32,000 | ) | (8,000 | ) | ||||
|
Proceeds from note payable
|
0 | 75 | ||||||
|
Net cash used in financing activities
|
(15,039 | ) | (12,119 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
24,755 | 69,201 | ||||||
|
Cash and cash equivalents at beginning of year
|
98,430 | 29,229 | ||||||
|
Cash and cash equivalents at end of year
|
$ | 124,185 | $ | 98,430 | ||||
|
a.
|
Cash and cash equivalents
– Cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and repurchase agreements. At times throughout the year, balances can exceed FDIC insurance limits. Generally, federal funds sold and repurchase agreements are sold for one-day periods. The Bank did not have any repurchase agreements during 2011 or 2010, or at December 31, 2011 or 2010. All cash and cash equivalents have maturities when purchased of three months or less.
|
|
b.
|
Securities
- Debt and equity securities classified as available for sale are reported at fair value, with unrealized gains and losses excluded from net income and reported, net of tax, as a separate component of comprehensive income and shareholders’ equity. Debt securities classified as held to maturity are carried at amortized cost. Gains and losses on disposition are reported using the specific identification method for the adjusted basis of the securities sold. Premiums and discounts are recognized in interest income using the interest method over the period to maturity.
|
|
c.
|
Loans
- Interest income on loans is credited to income as earned and is calculated by using the simple interest method on the daily balance of the principal amounts outstanding. Loans are placed on non-accrual status when principal or interest is past due for 90 days and/or when management believes the collection of amounts due is doubtful. For loans placed on nonaccrual status, the accrued and unpaid interest receivable may be reversed at management's discretion based upon management's assessment of collectibility, and interest is thereafter credited to principal to the extent necessary to eliminate doubt as to the collectibility of the net carrying amount of the loan.
|
|
|
Nonrefundable fees and related direct costs associated with the origination or purchase of loans are deferred and netted against outstanding loan balances. The net deferred fees and costs are generally amortized into interest income over the loan term using the interest method. Other credit-related fees, such as standby letter of credit fees, loan placement fees and annual credit card fees are recognized as noninterest income during the period the related service is performed.
|
|
d.
|
Allowance for Credit Losses and
Reserve for Unfunded Loan Commitments
- The allowance for credit losses is maintained to provide for losses that can reasonably be anticipated. The allowance is based on ongoing quarterly assessments of the probable losses inherent in the loan portfolio, and to a lesser extent, unfunded loan commitments. The reserve for unfunded loan commitments is a liability on the Company’s consolidated financial statements and is included in other liabilities. The liability is computed using a methodology similar to that used to determine the allowance for credit losses, modified to take into account the probability of a drawdown on the commitment.
|
|
The
allowance for credit losses is increased by provisions charged to operations during the current period and reduced by loan charge-offs, net of recoveries. Loans are charged against the allowance when management believes that the collection of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb losses inherent in existing loans, based on evaluations of the probability of collection. In evaluating the probability of collection, management is required to make estimates and assumptions that affect the reported amounts of loans, allowance for credit losses and the provision for credit losses charged to operations. Actual results could differ significantly from those estimates. These evaluations take into consideration such factors as the composition of the portfolio, overall portfolio quality, loan concentrations, specific problem loans, and current economic conditions that may affect the borrowers' ability to pay. The Company’s methodology for assessing the adequacy of the allowance for credit losses consists of several key elements, which include the formula allowance, specific allowances, and the unallocated allowance.
|
|
The
formula allowance is calculated by applying loss factors to outstanding loans and certain unfunded loan commitments. Loss factors are based on the Company’s historical loss experience and may be adjusted for significant factors that, in management's judgment, affect the collectibility of the portfolio as of the evaluation date. The Company determines the loss factors for problem-graded loans (substandard, doubtful, and loss), special mention loans, and pass graded loans, based on a loss migration model. The migration analysis incorporates the Company’s losses over the past twelve quarters (three years) and loss factors are adjusted to recognize and quantify the loss exposure from changes in market conditions and trends in the loan portfolio. For purposes of this analysis, loans are grouped by internal risk classifications, which are “pass”, “special mention”, “substandard”, “doubtful”, and “loss”. Certain loans are homogenous in nature and are therefore pooled by risk grade. These homogenous loans include consumer installment and home equity loans.
|
|
Specific
allowances are established based on management’s periodic evaluation of loss exposure inherent in impaired loans.
|
|
The
unallocated portion of the allowance is based upon management’s evaluation of various conditions that are not directly measured in the determination of the formula and specific allowances. The conditions may include, but are not limited to, general economic and business conditions affecting the key lending areas of the Company, credit quality trends, collateral values, loan volumes and concentration, and other business conditions.
|
|
A
loan is considered impaired when management determines that it is probable that the Company will be unable to collect all amounts due according to the original contractual terms of the loan agreement. Impairment is measured by the difference between the original recorded investment in the loan and the estimated present value of the total expected cash flows, discounted at the loan’s effective rate, or the fair value of the collateral, if the loan is collateral dependent.
|
|
e.
|
Premises and Equipment
- Premises and equipment are carried at cost less accumulated depreciation. Depreciation expense is computed principally on the straight-line method over the estimated useful lives of the assets. Estimated useful lives are as follows:
|
| Buildings 31 Years | Furniture and equipment | 3-7 Years |
|
f.
|
Other Real Estate Owned
- Real estate properties acquired through, or in lieu of, loan foreclosure are to be sold and are initially recorded at fair value of the property, less estimated costs to sell. The excess, if any, of the loan amount over the fair value is charged to the allowance for credit losses. Subsequent declines in the fair value of other real estate owned, along with related revenue and expenses from operations, are charged to noninterest expense.
|
|
g.
|
Intangible Assets and Goodwill
- Intangible assets are comprised of core deposit intangibles, other specific identifiable intangibles, and goodwill acquired in branch acquisitions where the consideration given exceeded the fair value of the net assets acquired. Intangible assets and goodwill are reviewed at least annually for impairment. Core deposit intangibles of $448,000 and $966,000 (net of accumulated amortization and impairment losses of $6,549,000 and $6,031,000) at December 31, 2011 and 2010, respectively, are amortized over the estimated useful lives of the existing deposit bases (average of 7 years) using a method which approximates the interest method. Other specific identifiable intangibles resulting from the purchase of certain bank branches in 1997, which were non-self-sustaining businesses, of $106,000 and $244,000 (net accumulated amortization of $1.9 million and $1.8 million) at December 31, 2011 and 2010, respectively, are being amortized using a method which approximates the interest method over a period of 15 years. During 2011 and 2010, the Company recognized impairment losses of $36,000 and $57,000, respectively, on the core deposit intangible related to the deposits purchased in the Legacy merger consummated during February 2007.
|
|
h.
|
The estimated aggregate amortization expense related to intangible assets for each of the five succeeding years is as follows (in 000’s):
|
|
Year
|
Amortization
expense
|
|||
|
2012
|
554 | |||
|
2013
|
0 | |||
|
2014
|
0 | |||
|
2015
|
0 | |||
|
2016
|
0 | |||
|
Total
|
$ | 554 | ||
|
Goodwill
amounts resulting from the acquisitions of Taft National Bank during April 2004, and Legacy Bank during February 2007 are considered to have an indefinite life and are not amortized. At December 31, 2011, goodwill related to Taft National Bank totaled $1.6 million, and goodwill related to Legacy Bank totaled $2.8 million. Impairment testing of goodwill is performed at the reporting level during April of each year for Taft, and during March of each year for Legacy. During 2011 and 2010, the Company recognized pre-tax and after-tax impairment adjustments of $1,489,000 and $1,414,000, respectively, on the goodwill related to the Legacy Bank merger (see Note 21 to the Company’s consolidated financial statements contained herein for details of the goodwill impairment.)
|
|
h.
|
Income Taxes
- Deferred income taxes are provided for the temporary differences between the financial reporting basis and the tax basis of the Company's assets and liabilities using the liability method, and are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled.
|
|
i.
|
Net (Loss) Income per Share
- Basic (loss) income per common share is computed based on the weighted average number of common shares outstanding. Diluted (loss) income per share includes the effect of stock options and other potentially dilutive securities using the treasury stock method to the extent they have a dilutive impact. Net (loss) income per share date has been retroactively adjusted for all stock dividends declared.
|
|
j.
|
Cash Flow Reporting
- For purposes of reporting cash flows, cash and cash equivalents include cash on hand, noninterest-bearing amounts due from banks, federal funds sold and securities purchased under agreements to resell. Federal funds and securities purchased under agreements to resell are generally sold for one-day periods.
|
|
k.
|
Transfers of Financial Assets
- Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
|
|
l.
|
Advertising Costs
- The Company expenses marketing costs as they are incurred. Advertising expense was $60,000 and $73,000 for the years ended December 31, 2011, and 2010, respectively.
|
|
m.
|
Stock Based Compensation -
The Company has a stock-based employee compensation plan, which is described more fully in Note 10. The Company accounts for all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on the grant-date fair value of the award. The fair value is amortized over the requisite service period (generally the vesting period). Included in salaries and employee benefits for the years ended December 31, 2011, and 2010 is $18,000, and $42,000, respectively, of share-based compensation. The related tax benefit, recorded in the provision for income taxes, was not significant.
|
|
n.
|
Federal Home Loan Bank stock and Federal Reserve Stock
-
As a member of the Federal Home Loan Bank (FHLB), the Company is required to maintain an investment in capital stock of the FHLB. In addition, as a member of the Federal Reserve Bank (FRB), the Company is required to maintain an investment in capital stock of the FRB. The investments in both the FHLB and the FRB are carried at cost, which approximates their fair value, in the accompanying consolidated balance sheets under other assets and are subject to certain redemption requirements by the FHLB and FRB. Stock redemptions are at the discretion of the FHLB and FRB.
|
|
While
technically these are considered equity securities, there is no market for the FHLB or FRB stock. Therefore, the shares are considered as restricted investment securities. Management periodically evaluates the stock for other-than-temporary impairment. Management’s determination of whether these investments are impaired is based on its assessment of the ultimate recoverability of cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of cost is influenced by criteria such as (1) the significance of any decline in net assets of the FHLB or FRB as compared to the capital stock amount of the FHLB or FRB and the length of time this situation has persisted, (2) commitments by the FHLB or FRB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB or FRB, (3) the impact of legislative and regulatory changes on institutions and, accordingly, the customer base of the FHLB or FRB, and (4) the liquidity position of the FHLB or FRB
.
|
|
o.
|
Comprehensive (Loss) Income
-Comprehensive (loss) income is comprised of net income and other comprehensive (loss) income. Other comprehensive (loss) income includes items recorded directly to equity, such as unrealized gains and losses on securities available-for-sale, unrecognized costs of salary continuation defined benefit plans. Comprehensive (loss) income is presented in the consolidated statement of Operations and Comprehensive (Loss) Income.
|
|
p.
|
Segment Reporting
- The Company's operations are solely in the financial services industry and include providing to its customers traditional banking and other financial services. The Company operates primarily in the San Joaquin Valley region of California. Management makes operating decisions and assesses performance based on an ongoing review of the Company's consolidated financial results. Therefore, the Company has a single operating segment for financial reporting purposes.
|
|
q.
|
Stock based transactions –
All share data contained within the financial statements has been retroactively restated for stock based transactions (i.e. stock splits and stock dividends.)
|
|
r.
|
New Accounting Standards:
|
|
In
January 2010, the FASB issued ASU No. 2010-06,
Fair Value Measurements and Disclosures (Topic 820)—Improving Disclosures about Fair Value Measurements
. FASB ASU No. 2010-06 requires (i) fair value disclosures by each class of assets and liabilities (generally a subset within a line item as presented in the statement of financial position) rather than major category, (ii) for items measured at fair value on a recurring basis, the amounts of significant transfers between Levels 1 and 2, and transfers into and out of Level 3, and the reasons for those transfers, including separate discussion related to the transfers into each level apart from transfers out of each level, and (iii) gross presentation of the amounts of purchases, sales, issuances, and settlements in the Level 3 recurring measurement reconciliation. Additionally, the ASU clarifies that a description of the valuation techniques(s) and inputs used to measure fair values is required for both recurring and nonrecurring fair value measurements. Also, if a valuation technique has changed, entities should disclose that change and the reason for the change. Disclosures other than the gross presentation changes in the Level 3 reconciliation are effective for the first reporting period beginning after December 15, 2009. The requirement to present the Level 3 activity of purchases, sales, issuances, and settlements on a gross basis will be effective for fiscal years beginning after December 15, 2010. This update became effective for the Company in the quarter beginning January 1, 2010, except that the disclosure on the roll forward activities for Level 3 fair value measurements which will become effective with the reporting period beginning January 1, 2011. Other than requiring additional disclosures, adoption of this new guidance did not have a material impact on the Company’s financial statements.
|
|
In
July 2010, the FASB issued ASU 2010-20, “Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses.” The new disclosure guidance significantly expands the existing requirements and will lead to greater transparency into a company’s exposure to credit losses from lending arrangements. The extensive new disclosures of information as of the end of a reporting period will become effective for both interim and annual reporting periods ending on or after December 15, 2010. Specific disclosures regarding activity that occurred before the issuance of the ASU, such as the allowance roll forward and modification disclosures will be required for periods beginning on or after December 15, 2010. The Company has included the required disclosures in its consolidated financial statements.
|
|
In
September 2011, the FASB issued ASU 2011-08, Intangibles - Goodwill and Other (Topic 350) - Testing Goodwill for Impairment. ASU 2011-08 amends Topic 350, Intangibles – Goodwill and Other, to give entities the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. However, if an entity concludes otherwise, then it is required to perform the first step of the two-step impairment test by calculating the fair value of the reporting unit and comparing the fair value with the carrying amount of the reporting unit. ASU 2011-08 was effective for annual and interim impairment tests beginning after December 15, 2011. The adoption of the new guidance did not have a significant impact on the Company’s financial statements.
|
|
In
April 2011, the FASB issued ASU No. 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring. ASU 2011-02 clarifies the guidance in ASC 310-40 Receivables: Troubled Debt Restructurings by Creditors. Creditors are required to identify a restructuring as a troubled debt restructuring if the restructuring constitutes a concession and the debtor is experiencing financial difficulties. ASU 2011-02 clarifies guidance on whether a creditor has granted a concession and clarifies the guidance on a creditor’s evaluation of whether a debtor is experiencing financial difficulties. In addition, ASU 2011-02 also precludes the creditor from using the effective interest rate test in the debtor’s guidance on restructuring of payables when evaluating whether a restructuring constitutes a troubled debt restructuring. The effective date of ASU 2011-2 for public entities is effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. If, as a result of adoption, an entity identifies newly impaired receivables, an entity should apply the amendments for purposes of measuring impairment prospectively for the first interim or annual period beginning on or after June 15, 2011. The Company adopted the methodologies prescribed by this ASU during the third quarter 2011 and did not have a material effect on its financial statements.
|
|
In
April 2011, the FASB issued ASU 2011-03, Reconsideration of Effective Control for Repurchase Agreements. This ASU was developed to improve the accounting for repurchase agreements (repos) and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. The amendments in this ASU remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion. The amendments in this ASU apply to all entities, both public and nonpublic. The amendments affect all entities that enter into agreements to transfer financial assets that both entitle and obligate the transferor to repurchase or redeem the financial assets before their maturity. The guidance in this ASU was effective for the first interim or annual period beginning on or after December 15, 2011 and should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date. Early adoption is not permitted. This ASU is not expected to have a significant impact on the Company’s financial statements.
|
|
In
May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The amendments in this ASU result in common fair value measurement and disclosure requirements in U.S. GAAP and IFRSs. Consequently, the amendments change the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements. The amendments in this ASU are to be applied prospectively. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. Early application by public entities is not permitted. This ASU is not expected to have a significant impact on the Company’s financial statements.
|
|
In
June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income. ASU 2011-05 requires entities to present the total of comprehensive income, the components of net income and the components of other comprehensive income in a single continuous statement of comprehensive income or in two separate consecutive statements. The effective date for ASU 2011-05 is for the first interim or annual period beginning on or after December 15, 2011. The adoption of ASU 2011-05 is not expected to have a material impact on the Company’s results of operations or financial position. It will present a change in disclosure as the Company currently presents comprehensive income in its consolidated statement of changes in shareholders’ equity.
|
|
s.
|
Reclassifications
- Certain reclassifications have been made to the 2010 financial statements to conform to the classifications used in 2011. None of the reclassifications had an impact on equity or net (loss) income.
|
|
(In thousands)
|
Gross
|
Gross
|
Fair Value
|
|||||||||||||
|
December 31, 2011:
|
Amortized
|
Unrealized
|
Unrealized
|
(Carrying
|
||||||||||||
|
Securities available for sale:
|
Cost
|
Gains
|
Losses
|
Amount)
|
||||||||||||
|
U.S. Government agencies
|
$ | 23,680 | $ | 1,377 | $ | (7 | ) | $ | 25,050 | |||||||
|
U.S. Government collateralized mortgage obligations
|
5,010 | 425 | 0 | 5,435 | ||||||||||||
|
Residential mortgage obligations
|
10,238 | 0 | (2,265 | ) | 7,973 | |||||||||||
|
Total securities available for sale
|
$ | 38,928 | $ | 1,802 | $ | (2,272 | ) | $ | 38,458 | |||||||
|
December 31, 2010:
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 32,486 | $ | 1,303 | $ | (1 | ) | $ | 33,788 | |||||||
|
U.S. Government collateralized mortgage obligations
|
7,203 | 552 | 0 | 7,755 | ||||||||||||
|
Residential mortgage obligations
|
11,955 | 0 | (1,995 | ) | 9,960 | |||||||||||
|
Total securities available for sale
|
$ | 51,644 | $ | 1,855 | $ | (1,996 | ) | $ | 51,503 | |||||||
| December 31, 2011 | ||||||||
|
Amortized
|
Fair Value
|
|||||||
|
(In thousands)
|
Cost
|
(Carrying Amount)
|
||||||
|
Due in one year or less
|
$ | 1,500 | $ | 1,515 | ||||
|
Due after one year through five years
|
8,034 | 8,133 | ||||||
|
Due after five years through ten years
|
4,323 | 4,641 | ||||||
|
Due after ten years
|
9,823 | 10,762 | ||||||
|
Collateralized mortgage obligations
|
15,246 | 13,407 | ||||||
| $ | 38,928 | $ | 38,458 | |||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
Fair Value
|
Fair Value
|
Fair Value
|
|||||||||||||||||||||
|
December 31, 2011:
|
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
(Carrying
|
Unrealized
|
||||||||||||||||||
|
Securities available for sale:
|
Amount)
|
Losses
|
Amount)
|
Losses
|
Amount)
|
Losses
|
||||||||||||||||||
|
U.S. Government agencies
|
$ | 2,143 | $ | (7 | ) | $ | 0 | $ | 0 | $ | 2,143 | $ | (7 | ) | ||||||||||
|
U.S. Government agency collateral mortgage obligations
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Residential mortgage obligations
|
0 | 0 | 7,994 | (2,265 | ) | 7,994 | (2,265 | ) | ||||||||||||||||
|
Total impaired securities
|
$ | 2,143 | $ | (7 | ) | $ | 7,994 | $ | (2,265 | ) | $ | 10,137 | $ | (2,272 | ) | |||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||||||||||
|
U.S. Government agencies
|
$ | 135 | $ | (1 | ) | $ | 0 | $ | 0 | $ | 135 | $ | (1 | ) | ||||||||||
|
U.S. Government agency collateral mortgage obligations
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Residential mortgage obligations
|
0 | 0 | 9,960 | (1,995 | ) | 9,960 | (1,995 | ) | ||||||||||||||||
|
Total impaired securities
|
$ | 135 | $ | (1 | ) | $ | 9,960 | $ | (1,995 | ) | $ | 10,095 | $ | (1,996 | ) | |||||||||
|
December 31, 2011 (in 000’s)
|
RALI 2006-QS1G
A10
|
RALI 2006 QS8
A1
|
CWALT 2007-8CB
A9
|
|||||||||||||
|
Rated D
|
Rated D
|
Rated CCC
|
Total
|
|||||||||||||
|
Amortized cost – before OTTI
|
$ | 4,006 | $ | 1,227 | $ | 7,262 | $ | 12,495 | ||||||||
|
Credit loss
|
(831 | ) | (236 | ) | (1,190 | ) | (2,257 | ) | ||||||||
|
Other impairment (OCI)
|
(789 | ) | (264 | ) | (1,212 | ) | (2,265 | ) | ||||||||
|
Carrying amount – December 31, 2011
|
$ | 2,386 | $ | 727 | $ | 4,828 | $ | 7,972 | ||||||||
|
Total impairment - December 31, 2011
|
$ | (1,620 | ) | $ | (501 | ) | $ | (2,402 | ) | $ | (4,522 | ) | ||||
|
December 31, 2010 (000’s)
|
RALI 2006-QS1G
A10
|
RALI 2006 QS8
A1
|
CWALT 2007-8CB
A9
|
|||||||||||||
|
Rated CCC
|
Rated CCC
|
Rated CCC
|
Total
|
|||||||||||||
|
Amortized cost – before OTTI
|
$ | 4,897 | $ | 1,491 | $ | 7,663 | $ | 14,051 | ||||||||
|
Credit loss – year ended December 31, 2010
|
(1,338 | ) | (404 | ) | (354 | ) | (2,096 | ) | ||||||||
|
Other impairment (OCI)
|
(455 | ) | (140 | ) | (1,400 | ) | (1,995 | ) | ||||||||
|
Carrying amount – December 31, 2010
|
$ | 3,104 | $ | 947 | $ | 5,909 | $ | 9,960 | ||||||||
|
Total impairment - YTD December 31, 2010
|
$ | (1,793 | ) | $ | (544 | ) | $ | (1,754 | ) | $ | (4,091 | ) | ||||
|
December 31,
|
December 31,
|
|||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Commercial and business loans
|
$ | 163,442 | $ | 154,624 | ||||
|
Government program loans
|
2,984 | 4,600 | ||||||
|
Total commercial and industrial
|
$ | 166,426 | $ | 159,224 | ||||
|
Real estate – mortgage:
|
||||||||
|
Commercial real estate
|
118,857 | 131,632 | ||||||
|
Residential mortgages
|
24,031 | 23,764 | ||||||
|
Home Improvement and Home Equity loans
|
1,859 | 2,385 | ||||||
|
Total real estate mortgage
|
144,747 | 157,781 | ||||||
|
RE construction and development
|
50,400 | 65,182 | ||||||
|
Agricultural
|
35,811 | 46,308 | ||||||
|
Installment
|
11,282 | 12,891 | ||||||
|
Lease financing
|
49 | 305 | ||||||
|
Total Loans
|
$ | 408,715 | $ | 441,691 | ||||
|
|
·
|
Commercial real estate mortgage loans comprise the largest segment of this loan category and are available on all types of income producing and commercial properties, including: office buildings, shopping centers; apartments and motels; owner occupied buildings; manufacturing facilities and more. Commercial real estate mortgage loans can also be used to refinance existing debt. Although real estate associated with the business is the primary collateral for commercial real estate mortgage loans, the underlying real estate is not the source of repayment. Commercial real estate loans are made under the premise that the loan will be repaid from the borrower's business operations, rental income associated with the real property, or personal assets.
|
|
|
·
|
Residential mortgage loans are provided to individuals to finance or refinance single-family residences. Residential mortgages are not a primary business line offered by the Company, and are generally of a shorter term than conventional mortgages, with maturities ranging from three to fifteen years on average.
|
|
|
·
|
Home Equity loans comprise a relatively small portion of total real estate mortgage loans, and are offered to borrowers for the purpose of home improvements, although the proceeds may be used for other purposes. Home equity loans are generally secured by junior trust deeds, but may be secured by 1
st
trust deeds.
|
|
December 31,
|
||||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Aggregate amount outstanding, beginning of year
|
10,580 | 9,146 | ||||||
|
New loans or advances during year
|
1,959 | 5,783 | ||||||
|
Repayments during year
|
(9,295 | ) | (4,349 | ) | ||||
|
Aggregate amount outstanding, end of year
|
$ | 3,244 | $ | 10,580 | ||||
|
Loan commitments
|
$ | 3,001 | $ | 4,030 | ||||
|
Loans
|
Accruing
|
|||||||||||||||||||||||||||
|
Loans
|
Loans
|
90 or More
|
Loans 90 or
|
|||||||||||||||||||||||||
|
30-60 Days
|
61-89 Days
|
Days
|
Total Past
|
Current
|
Total
|
More Days
|
||||||||||||||||||||||
|
December 31, 2011 (000's)
|
Past Due
|
Past Due
|
Past Due
|
Due Loans
|
Loans
|
Loans
|
Past Due
|
|||||||||||||||||||||
|
Commercial and Business Loans
|
154 | 191 | 3,552 | 3,897 | 159,545 | $ | 163,442 | 0 | ||||||||||||||||||||
|
Government Program Loans
|
0 | 0 | 433 | 433 | 2,551 | 2,984 | 74 | |||||||||||||||||||||
|
Total Commercial and Industrial
|
154 | 191 | 3,985 | 4,330 | 162,096 | 166,426 | 74 | |||||||||||||||||||||
|
Commercial Real Estate Loans
|
1,248 | 2,514 | 0 | 3,762 | 115,095 | 118,857 | 0 | |||||||||||||||||||||
|
Residential Mortgages
|
328 | 0 | 0 | 328 | 23,703 | 24,031 | 0 | |||||||||||||||||||||
|
Home Improvement and Home Equity Loans
|
62 | 132 | 0 | 194 | 1,665 | 1,859 | 0 | |||||||||||||||||||||
|
Total Real Estate Mortgage
|
1,638 | 2,646 | 0 | 4,284 | 140,463 | 144,747 | 0 | |||||||||||||||||||||
|
Total RE Construction and Development Loans
|
0 | 0 | 6,150 | 6,150 | 44,250 | 50,400 | 0 | |||||||||||||||||||||
|
Total Agricultural Loans
|
0 | 0 | 0 | 0 | 35,811 | 35,811 | 0 | |||||||||||||||||||||
|
Consumer Loans
|
297 | 0 | 0 | 297 | 10,776 | 11,073 | 0 | |||||||||||||||||||||
|
Overdraft protection Lines
|
0 | 0 | 0 | 0 | 85 | 85 | 0 | |||||||||||||||||||||
|
Overdrafts
|
0 | 0 | 0 | 0 | 124 | 124 | 0 | |||||||||||||||||||||
|
Total Installment
|
297 | 0 | 0 | 297 | 10,985 | 11,282 | 0 | |||||||||||||||||||||
|
Lease Financing
|
0 | 0 | 0 | 0 | 49 | 49 | 0 | |||||||||||||||||||||
|
Total Loans
|
2,089 | 2,837 | 10,135 | 15,061 | 393,654 | $ | 408,715 | 74 | ||||||||||||||||||||
|
Loans
|
Accruing
|
|||||||||||||||||||||||||||
|
Loans
|
Loans
|
90 or More
|
Loans 90 or
|
|||||||||||||||||||||||||
|
30-60 Days
|
61-89 Days
|
Days
|
Total Past
|
Current
|
Total
|
More Days
|
||||||||||||||||||||||
|
December 31, 2010 (000's)
|
Past Due
|
Past Due
|
Past Due
|
Due Loans
|
Loans
|
Loans
|
Past Due
|
|||||||||||||||||||||
|
Commercial and Business Loans
|
$ | 4,554 | $ | 443 | $ | 4,637 | $ | 9,634 | $ | 144,990 | $ | 154,624 | $ | 454 | ||||||||||||||
|
Government Program Loans
|
114 | 106 | 305 | 525 | 4,075 | 4,600 | 93 | |||||||||||||||||||||
|
Total Commercial and Industrial
|
4,668 | 549 | 4,942 | 10,159 | 149,065 | 159,224 | 547 | |||||||||||||||||||||
|
Commercial Real Estate Loans
|
0 | 0 | 1,405 | 1,405 | 130,227 | 131,632 | 0 | |||||||||||||||||||||
|
Residential Mortgages
|
0 | 328 | 98 | 426 | 23,338 | 23,764 | 0 | |||||||||||||||||||||
|
Home Improvement and Home Equity Loans
|
102 | 55 | 45 | 202 | 2,183 | 2,385 | 0 | |||||||||||||||||||||
|
Total Real Estate Mortgage
|
102 | 383 | 1,548 | 2,033 | 155,748 | 157,781 | 0 | |||||||||||||||||||||
|
Total RE Construction and Development Loans
|
4,004 | 3,395 | 1,630 | 9,029 | 56,153 | 65,182 | 0 | |||||||||||||||||||||
|
Total Agricultural Loans
|
0 | 0 | 398 | 398 | 45,910 | 46,308 | 0 | |||||||||||||||||||||
|
Consumer Loans
|
39 | 12 | 57 | 108 | 12,354 | 12,462 | 0 | |||||||||||||||||||||
|
Overdraft protection Lines
|
0 | 0 | 0 | 0 | 74 | 74 | 0 | |||||||||||||||||||||
|
Overdrafts
|
0 | 0 | 0 | 0 | 355 | 355 | 0 | |||||||||||||||||||||
|
Total Installment
|
39 | 12 | 57 | 108 | 12,783 | 12,891 | 0 | |||||||||||||||||||||
|
Lease Financing
|
0 | 0 | 0 | 0 | 305 | 305 | 0 | |||||||||||||||||||||
|
Total Loans
|
$ | 8,813 | $ | 4,339 | $ | 8,575 | $ | 21,727 | $ | 419,964 | $ | 441,691 | $ | 547 | ||||||||||||||
|
|
–
|
When there is doubt regarding the full repayment of interest and principal.
|
|
|
–
|
When principal and/or interest on the loan has been in default for a period of 90-days or more, unless the asset is both well secured and in the process of collection that will result in repayment in the near future.
|
|
|
–
|
When the loan is identified as having loss elements and/or is risk rated "8" Doubtful.
|
|
|
–
|
Other circumstances which jeopardize the ultimate collectability of the loan including certain troubled debt restructurings, identified loan impairment, and certain loans to facilitate the sale of OREO.
|
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
Commercial and Business Loans
|
$ | 4,722 | $ | 13,238 | ||||
|
Government Program Loans
|
358 | 211 | ||||||
|
Total Commercial and Industrial
|
5,080 | 13,449 | ||||||
|
Commercial Real Estate Loans
|
3,946 | 1,405 | ||||||
|
Residential Mortgages
|
43 | 98 | ||||||
|
Home Improvement and Home Equity Loans
|
0 | 89 | ||||||
|
Total Real Estate Mortgage
|
3,989 | 1,592 | ||||||
|
Total RE Construction and Development Loans
|
9,014 | 16,003 | ||||||
|
Total Agricultural Loans
|
0 | 3,107 | ||||||
|
Consumer Loans
|
15 | 68 | ||||||
|
Overdraft protection Lines
|
0 | 0 | ||||||
|
Overdrafts
|
0 | 0 | ||||||
|
Total Installment
|
15 | 68 | ||||||
|
Lease Financing
|
0 | 175 | ||||||
|
Total Loans
|
$ | 18,098 | $ | 34,394 | ||||
|
|
–
|
There is merely an insignificant delay or shortfall in the amounts of payments.
|
|
|
–
|
We expect to collect all amounts due, including interest accrued, at the contractual interest rate for the period of the delay.
|
|
|
–
|
For loans secured by collateral including real estate and equipment the fair value of the collateral less selling costs will determine the carrying value of the loan. The difference between the recorded investment in the loan and the fair value, less selling costs, determines the amount of impairment. The Company
uses the measurement method based on fair value of collateral when the loan is collateral dependent and foreclosure is probable.
|
|
|
–
|
The discounted cash flow method of measuring the impairment of a loan is used for unsecured loans or for loans secured by collateral where the fair value cannot be easily determined. Under this method, the Company assesses both the amount and timing of cash flows expected from impaired loans. The estimated cash flows are discounted using the loan's effective interest rate. The difference between the amount of the loan on the Bank's books and the discounted cash flow amounts determines the amount of impairment to be provided. This method is used for most of the Company’s troubled debt restructurings or other impaired loans where some payment stream is being collected.
|
|
|
–
|
The observable market price method of measuring the impairment of a loan is only used by the Company when the sale of loans or a loan is in process.
|
|
Unpaid
|
Recorded
|
Recorded
|
||||||||||||||||||||||
|
Contractual
|
Investment
|
Investment
|
Total
|
Average
|
||||||||||||||||||||
|
Principal
|
With No
|
With
|
Recorded
|
Related
|
Recorded
|
|||||||||||||||||||
|
December 31, 2011 (000's)
|
Balance
|
Allowance
|
Allowance
|
Investment
|
Allowance
|
Investment
|
||||||||||||||||||
|
Commercial and Business Loans
|
$ | 6,521 | $ | 4,002 | $ | 2,425 | $ | 6,427 | $ | 112 | $ | 11,102 | ||||||||||||
|
Government Program Loans
|
704 | 212 | 0 | 212 | 0 | $ | 301 | |||||||||||||||||
|
Total Commercial and Industrial
|
7,225 | 4,214 | 2,425 | 6,639 | 112 | 11,403 | ||||||||||||||||||
|
Commercial Real Estate Loans
|
8,457 | 4,209 | 4,094 | 8,303 | 523 | $ | 7,258 | |||||||||||||||||
|
Residential Mortgages
|
3,569 | 494 | 3,037 | 3,531 | 166 | $ | 3,619 | |||||||||||||||||
|
Home Improvement and Home Equity Loans
|
36 | 22 | 15 | 37 | 1 | $ | 96 | |||||||||||||||||
|
Total Real Estate Mortgage
|
12,062 | 4,725 | 7,146 | 11,871 | 690 | 10,973 | ||||||||||||||||||
|
Total RE Construction and Development Loans
|
11,535 | 9,014 | 2,418 | 11,432 | 71 | $ | 17,184 | |||||||||||||||||
|
Total Agricultural Loans
|
2,445 | 61 | 1,792 | 1,853 | 381 | $ | 2,139 | |||||||||||||||||
|
Consumer Loans
|
88 | 87 | 0 | 87 | 0 | $ | 184 | |||||||||||||||||
|
Overdraft protection Lines
|
0 | 0 | 0 | 0 | 0 | $ | 0 | |||||||||||||||||
|
Overdrafts
|
0 | 0 | 0 | 0 | 0 | $ | 0 | |||||||||||||||||
|
Total Installment
|
88 | 87 | 0 | 87 | 0 | 184 | ||||||||||||||||||
|
Leases Financing
|
0 | 0 | 0 | 0 | 0 | $ | 55 | |||||||||||||||||
|
Total Impaired Loans
|
$ | 33,355 | $ | 18,101 | $ | 13,781 | $ | 31,882 | $ | 1,254 | $ | 41,938 | ||||||||||||
|
Unpaid
|
Recorded
|
Recorded
|
||||||||||||||||||||||
|
Contractual
|
Investment
|
Investment
|
Total
|
Average
|
||||||||||||||||||||
|
Principal
|
With No
|
With
|
Recorded
|
Related
|
Recorded
|
|||||||||||||||||||
|
December 31, 2010 (000's)
|
Balance
|
Allowance
|
Allowance
|
Investment
|
Allowance
|
Investment
|
||||||||||||||||||
|
Commercial and Business Loans
|
$ | 16,317 | $ | 520 | $ | 14,156 | $ | 14,676 | $ | 4,974 | $ | 10,338 | ||||||||||||
|
Government Program Loans
|
317 | 179 | 32 | 211 | 32 | 307 | ||||||||||||||||||
|
Total Commercial and Industrial
|
16,634 | 699 | 14,188 | 14,887 | 5,006 | 10,645 | ||||||||||||||||||
|
Commercial Real Estate Loans
|
6,448 | 2,761 | 3,664 | 6,425 | 476 | 7,386 | ||||||||||||||||||
|
Residential Mortgages
|
3,660 | 443 | 2,916 | 3,359 | 241 | 3,528 | ||||||||||||||||||
|
Home Improvement and Home Equity Loans
|
143 | 93 | 45 | 138 | 27 | 101 | ||||||||||||||||||
|
Total Real Estate Mortgage
|
10,251 | 3,297 | 6,625 | 9,922 | 744 | 11,015 | ||||||||||||||||||
|
Total RE Construction and Development Loans
|
26,584 | 5,572 | 17,187 | 22,759 | 4,890 | 23,725 | ||||||||||||||||||
|
Total Agricultural Loans
|
4,143 | 160 | 2,947 | 3,107 | 686 | 4,141 | ||||||||||||||||||
|
Consumer Loans
|
150 | 148 | 0 | 148 | 0 | 255 | ||||||||||||||||||
|
Overdraft protection Lines
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Overdrafts
|
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
Total Installment
|
150 | 148 | 0 | 148 | 0 | 255 | ||||||||||||||||||
|
Lease Financing
|
175 | 175 | 0 | 175 | 0 | 54 | ||||||||||||||||||
|
Total Impaired Loans
|
$ | 57,937 | $ | 10,051 | $ | 40,947 | $ | 50,998 | $ | 11,326 | $ | 49,835 | ||||||||||||
|
Year Ended December 31, 2011
|
||||||||||||
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
||||||||||
|
Troubled Debt Restructurings
|
|
|
|
|||||||||
|
Commercial and Business Loans
|
5 | $ | 2,240 | $ | 2,041 | |||||||
|
Government Program Loans
|
0 | 0 | 0 | |||||||||
|
Commercial Real Estate Loans
|
2 | 3,542 | 2,506 | |||||||||
|
Residential Mortgages
|
2 | 852 | 847 | |||||||||
|
Home Improvement and Home Equity Loans
|
0 | 0 | 0 | |||||||||
|
RE Construction and Development Loans
|
0 | 0 | 0 | |||||||||
|
Agricultural Loans
|
0 | 0 | 0 | |||||||||
|
Consumer Loans
|
2 | 130 | 15 | |||||||||
|
Overdraft protection Lines
|
0 | 0 | 0 | |||||||||
|
Lease Financing
|
0 | 0 | 0 | |||||||||
|
Total Loans
|
11 | $ | 6,765 | $ | 5,409 | |||||||
|
Number of
Contracts
|
Recorded
Investment
|
|||||||
|
Troubled Debt Restructurings that Defaulted
|
||||||||
|
Commercial and Business Loans
|
2 | $ | 132 | |||||
|
Government Program Loans
|
0 | 0 | ||||||
|
Commercial Real Estate Loans
|
0 | 0 | ||||||
|
Single Family Residential Loans
|
1 | 327 | ||||||
|
Home Improvement and Home Equity Loans
|
0 | 0 | ||||||
|
RE Construction and Development Loans
|
0 | 0 | ||||||
|
Agricultural Loans
|
0 | 0 | ||||||
|
Consumer Loans
|
1 | 85 | ||||||
|
Overdraft protection Lines
|
0 | 0 | ||||||
|
Lease Financing
|
0 | 0 | ||||||
|
Total Loans
|
4 | $ | 545 | |||||
|
|
–
|
Quality of management
|
|
|
–
|
Liquidity
|
|
|
–
|
Leverage/capitalization
|
|
|
–
|
Profit margins/earnings trend
|
|
|
–
|
Adequacy of financial records
|
|
|
–
|
Alternative funding sources
|
|
|
–
|
Geographic risk
|
|
|
–
|
Industry risk
|
|
|
–
|
Cash flow risk
|
|
|
–
|
Accounting practices
|
|
|
–
|
Asset protection
|
|
|
–
|
Extraordinary risks
|
|
|
–
|
Grades 1 and 2
– These grades include loans which are given to high quality borrowers with high credit quality and sound financial strength. Key financial ratios are generally above industry averages and the borrower strong earnings history or net worth. These may be secured by deposit accounts or high-grade investment securities.
|
|
|
–
|
Grade 3
– This grade includes loans to borrowers with solid credit quality with minimal risk. The borrower’s balance sheet and financial ratios are generally in line with industry averages, and the borrower has historically demonstrated the ability to manage economic adversity. Real estate and asset-based loans assigned this risk rating must have characteristics, which place them well above the minimum underwriting requirements.. Asset-based borrowers assigned this rating must exhibit extremely favorable leverage and cash flow characteristics, and consistently demonstrate a high level of unused borrowing capacity.
|
|
|
–
|
Grades 4 and 5
– These include “pass” grade loans to borrowers of acceptable credit quality and risk. The borrower’s balance sheet and financial ratios may be below industry averages, but above the lowest industry quartile. Leverage is above and liquidity is below industry averages. Inadequacies evident in financial performance and/or management sufficiency are offset by readily available features of support, such as adequate collateral, or good guarantors having the liquid assets and/or cash flow capacity to repay the debt. The borrower may have recognized a loss over three or four years ago, recent earnings trends, while perhaps somewhat cyclical, are improving and cash flows are adequate to cover debt service and fixed obligations. Real estate and asset-borrowers fully complying with all underwriting standards and are performing according to projections would be assigned this rating. These also include grade 5 loans which are “leveraged” or on management’s “watch list” While still considered pass loans, for loans given a grade 5, the borrower’s financial condition, cash flow or operations evidence more than average risk and short term weaknesses that warrant a higher than average level of monitoring, supervision and attention from the Company, but do not reflect credit weakness trends that weaken or inadequately protect the Company’s credit position. Loans with a grade rating are not normally acceptable as new credits unless they are adequately secured or carry substantial endorser/guarantors.
|
|
|
–
|
Grade 6
– This grade includes “special mention” loans which are loans that are currently protected but are potentially weak. This generally is an interim grade classification and should usually be upgraded to an Acceptable rating or downgraded to Substandard within a reasonable time period. Weaknesses in special mention loans may, if not checked or corrected, weaken the asset or inadequately protect the Company’s credit position at some future date. Special Mention loans are often loans with weaknesses inherent from the loan origination, loan servicing, and perhaps some technical deficiencies. The main theme in Special Mention credits is the distinct probability that the classification will deteriorate to a more adverse class if the noted deficiencies are not addressed by the loan officer or loan management.
|
|
|
–
|
Grade 7
– This grade includes “substandard” loans which are inadequately supported by the current sound net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that may impair the regular liquidation of the debt. Substandard loans exhibit a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Substandard loans also include impaired loans.
|
|
|
–
|
Grade 8
- This grade includes “doubtful” loans which have all the same characteristics that the Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include a proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.
|
|
|
–
|
Grade 9
- This grade includes loans classified “loss” which are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather is not practical or desirable to defer writing off asset even though partial recovery may be achieved in the future.
|
|
Commercial
|
||||||||||||||||||||
|
December 31, 2011
|
and Lease
|
Commercial
|
||||||||||||||||||
|
(000's)
|
Financing
|
RE
|
Construction
|
Agricultural
|
Total
|
|||||||||||||||
|
Grades 1and 2
|
725 | 0 | 0 | 40 | 765 | |||||||||||||||
|
Grade 3
|
184 | 7,026 | 897 | 0 | 8,107 | |||||||||||||||
|
Grades 4 and 5 – pass
|
149,815 | 104,468 | 28,596 | 33,990 | 316,869 | |||||||||||||||
|
Grade 6 – special mention
|
10,431 | 749 | 0 | 0 | 11,180 | |||||||||||||||
|
Grade 7 – substandard
|
5,320 | 6,614 | 20,097 | 1,781 | 33,812 | |||||||||||||||
|
Grade 8 – doubtful
|
||||||||||||||||||||
|
Total
|
166,475 | 118,857 | 49,590 | 35,811 | 370,733 | |||||||||||||||
|
Commercial
|
||||||||||||||||||||
|
December 31, 2010
|
and Lease
|
Commercial
|
||||||||||||||||||
|
(000's)
|
Financing
|
RE
|
Construction
|
Agricultural
|
Total
|
|||||||||||||||
|
Grades 1and 2
|
$ | 990 | $ | 1,112 | $ | 0 | $ | 79 | $ | 2,181 | ||||||||||
|
Grade 3
|
302 | 6,786 | 937 | 0 | 8,025 | |||||||||||||||
|
Grades 4 and 5 – pass
|
134,058 | 113,515 | 33,082 | 41,597 | 322,252 | |||||||||||||||
|
Grade 6 – special mention
|
7,770 | 4,419 | 10,737 | 1,525 | 24,451 | |||||||||||||||
|
Grade 7 – substandard
|
16,409 | 5,800 | 20,426 | 3,107 | 45,742 | |||||||||||||||
|
Grade 8 – doubtful
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Total
|
$ | 159,529 | $ | 131,632 | $ | 65,182 | $ | 46,308 | $ | 402,651 | ||||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||||||||||||||||||
|
(000's)
|
Single
family
Residential
|
Home
Improvement
|
Installment
|
Total
|
Single
family
Residential
|
Home
Improvement
|
Installment
|
Total
|
||||||||||||||||||||||||
|
Not graded
|
18,858 | 1,801 | 9,615 | 30,274 | $ | 18,236 | $ | 2,225 | $ | 11,429 | $ | 31,890 | ||||||||||||||||||||
|
Pass
|
4,796 | 22 | 1,163 | 5,981 | 3,964 | 22 | 1,313 | 5,299 | ||||||||||||||||||||||||
|
Special Mention
|
0 | 0 | 423 | 423 | 195 | 0 | 0 | 195 | ||||||||||||||||||||||||
|
Substandard
|
377 | 36 | 81 | 494 | 1,369 | 138 | 149 | 1,656 | ||||||||||||||||||||||||
|
Total
|
24,031 | 1,859 | 11,282 | 37,172 | $ | 23,764 | $ | 2,385 | $ | 12,891 | $ | 39,040 | ||||||||||||||||||||
|
Commercial
|
Real
|
RE
|
||||||||||||||||||||||||||||||
|
and
|
Estate
|
Construction
|
Installment
|
Lease
|
||||||||||||||||||||||||||||
|
2011 (in 000's)
|
Industrial
|
Mortgage
|
Development
|
Agricultural
|
& Other
|
Financing
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
Beginning balance
|
8,209 | 1,620 | 5,763 | 850 | 49 | 3 | 26 | 16,520 | ||||||||||||||||||||||||
|
Provision for credit losses
|
7,268 | 114 | 5,563 | -342 | 676 | 108 | 215 | 13,602 | ||||||||||||||||||||||||
|
Charge-offs
|
(9,340 | ) | ((453 | ) | (6,771 | ) | - | (620 | ) | (110 | ) | (17,294 | ) | |||||||||||||||||||
|
Recoveries
|
650 | 135 | 24 | - | 11 | - | 820 | |||||||||||||||||||||||||
|
Net charge-offs
|
(8,690 | ) | (318 | ) | (6,747 | ) | - | (609 | ) | (110 | ) | - | (16,473 | ) | ||||||||||||||||||
|
Ending balance
|
$ | 6,787 | $ | 1,416 | $ | 4,579 | $ | 508 | $ | 116 | $ | 1 | $ | 241 | $ | 13,648 | ||||||||||||||||
|
Period-end amount allocated to:
|
||||||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
112 | 690 | 71 | 381 | 0 | 0 | 0 | 1,254 | ||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
6,675 | 726 | 4,508 | 127 | 116 | 1 | 241 | 12,395 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 6,787 | $ | 1,416 | $ | 4,579 | $ | 508 | $ | 116 | $ | 1 | $ | 241 | $ | 13,648 | ||||||||||||||||
|
Commercial
|
Real
|
RE
|
||||||||||||||||||||||||||||||
|
and
|
Estate
|
Construction
|
Installment
|
Lease
|
||||||||||||||||||||||||||||
|
2010 (in 000's)
|
Industrial
|
Mortgage
|
Development
|
Agricultural
|
& Other
|
Financing
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
Beginning balance
|
7,125 | 1,426 | 5,561 | 334 | 535 | 35 | 0 | 15,016 | ||||||||||||||||||||||||
|
Provision for credit losses
|
3,639 | 1,610 | 5,613 | 1,181 | 357 | 49 | 26 | 12,475 | ||||||||||||||||||||||||
|
Charge-offs
|
(3,484 | ) | (1,416 | ) | (5,421 | ) | (676 | ) | (858 | ) | (81 | ) | (11,936 | ) | ||||||||||||||||||
|
Recoveries
|
929 | 0 | 10 | 11 | 15 | 0 | 965 | |||||||||||||||||||||||||
|
Net charge-offs
|
(2,555 | ) | (1,416 | ) | (5,411 | ) | (665 | ) | (843 | ) | (81 | ) | 0 | (10,971 | ) | |||||||||||||||||
|
Ending balance
|
8,209 | 1,620 | 5,763 | 850 | 49 | 3 | 26 | 16,520 | ||||||||||||||||||||||||
|
Period-end amount allocated to:
|
||||||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
5,006 | 744 | 4,890 | 686 | 0 | 0 | 0 | 11,326 | ||||||||||||||||||||||||
|
Loans collectively evaluated for impairment
|
3,203 | 876 | 873 | 164 | 49 | 3 | 26 | 5,194 | ||||||||||||||||||||||||
|
Ending balance
|
8,209 | 1,620 | 5,763 | 850 | 49 | 3 | 26 | 16,520 | ||||||||||||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
|
Loans
|
Loans
|
Loans
|
Loans
|
|||||||||||||||||||||
|
Individually
|
Collectively
|
Individually
|
Collectively
|
|||||||||||||||||||||
|
Evaluated
|
Evaluated
|
Total
|
Evaluated
|
Evaluated
|
Total
|
|||||||||||||||||||
|
(000's)
|
for Impairment
|
for Impairment
|
Loans
|
for Impairment
|
for Impairment
|
Loans
|
||||||||||||||||||
|
Commercial and Business Loans
|
$ | 6,427 | $ | 157,015 | $ | 163,442 | $ | 14,676 | $ | 139,948 | $ | 154,624 | ||||||||||||
|
Government Program Loans
|
212 | 2772 | 2,984 | 211 | 4,389 | 4,600 | ||||||||||||||||||
|
Total Commercial and Industrial
|
6,639 | 159,787 | 166,426 | 14,887 | 144,337 | 159,224 | ||||||||||||||||||
|
Commercial Real Estate Loans
|
8,303 | 110,554 | 118,857 | 6,425 | 125,207 | 131,632 | ||||||||||||||||||
|
Residential Mortgage Loans
|
3,531 | 20,500 | 24,031 | 3,359 | 20,405 | 23,764 | ||||||||||||||||||
|
Home Improvement and Home Equity Loans
|
37 | 1822 | 1,859 | 138 | 2,247 | 2,385 | ||||||||||||||||||
|
Total Real Estate Mortgage
|
11,871 | 132,876 | 144,747 | 9,922 | 147,859 | 157,781 | ||||||||||||||||||
|
Total RE Construction and Development Loans
|
11,432 | 38,968 | 50,400 | 22,759 | 42,423 | 65,182 | ||||||||||||||||||
|
Total Agricultural Loans
|
1,853 | 33,958 | 35,811 | 3,107 | 43,201 | 46,308 | ||||||||||||||||||
|
Total Installment Loans
|
87 | 11,195 | 11,282 | 148 | 12,743 | 12,891 | ||||||||||||||||||
|
Commercial Leases Financing
|
0 | 49 | 49 | 175 | 130 | 305 | ||||||||||||||||||
|
Total Loans
|
$ | 31,882 | $ | 376,833 | $ | 408,715 | $ | 50,998 | $ | 390,693 | $ | 441,691 | ||||||||||||
|
December 31,
|
||||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Land
|
$ | 968 | $ | 968 | ||||
|
Buildings and improvements
|
14,416 | 14,372 | ||||||
|
Furniture and equipment
|
9,316 | 8,446 | ||||||
| 24,700 | 23,786 | |||||||
|
Less accumulated depreciation and amortization
|
(12,025 | ) | (10,877 | ) | ||||
|
Total premises and equipment
|
$ | 12,675 | $ | 12,909 | ||||
|
December 31,
|
||||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Noninterest-bearing deposits
|
$ | 224,907 | $ | 139,690 | ||||
|
Interest-bearing deposits:
|
||||||||
|
NOW and money market accounts
|
165,937 | 181,061 | ||||||
|
Savings accounts
|
40,099 | 37,177 | ||||||
|
Time deposits:
|
||||||||
|
Under $100,000
|
53,271 | 58,629 | ||||||
|
$100,000 and over
|
90,213 | 140,909 | ||||||
|
Total interest-bearing deposits
|
349,520 | 417,776 | ||||||
|
Total deposits
|
$ | 574,427 | $ | 557,466 | ||||
|
(In thousands
|
||||
|
One year or less
|
$ | 129,043 | ||
|
More than one year, but less than or equal to two years
|
12,060 | |||
|
More than two years, but less than or equal to three years
|
905 | |||
|
More than three years, but less than or equal to four years
|
626 | |||
|
More than four years, but less than or equal to five years
|
713 | |||
|
More than five years
|
137 | |||
| $ | 143,484 | |||
|
December 31,
|
||||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Deferred tax assets:
|
||||||||
|
Credit losses not currently deductible
|
$ | 5,016 | $ | 5,773 | ||||
|
State franchise tax
|
0 | 126 | ||||||
|
Deferred compensation
|
1,797 | 1,670 | ||||||
|
Net operating losses
|
9,581 | 2,917 | ||||||
|
Depreciation
|
344 | 326 | ||||||
|
Accrued reserves
|
164 | 79 | ||||||
|
Write-down on other real estate owned
|
2,873 | 1,419 | ||||||
|
Impairment loss on CMO’s
|
1,214 | 739 | ||||||
|
Capitalized OREO expenses
|
1,371 | 976 | ||||||
|
Unrealized loss on AFS securities
|
209 | 57 | ||||||
|
Other
|
1,356 | 529 | ||||||
|
Total deferred tax assets
|
23,925 | 14,611 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
State Tax
|
(2,245 | ) | 0 | |||||
|
FHLB dividend
|
(201 | ) | (196 | ) | ||||
|
Loss on limited partnership investment
|
(2283 | ) | (2,066 | ) | ||||
|
Amortization of core deposit intangible
|
0 | (311 | ) | |||||
|
Deferred gain SFAS No. 159 – fair value option
|
(3,166 | ) | (2,139 | ) | ||||
|
Fair value adjustments for purchase accounting
|
(122 | ) | (120 | ) | ||||
|
Interest on nonaccrual loans
|
(101 | ) | (338 | ) | ||||
|
Deferred loan costs
|
(228 | ) | (212 | ) | ||||
|
Prepaid expenses
|
(408 | ) | (351 | ) | ||||
|
Total deferred tax liabilities
|
(8,754 | ) | (5,733 | ) | ||||
|
Valuation Allowance
|
(3,686 | ) | 0 | |||||
|
Net deferred tax assets
|
$ | 11,485 | $ | 8,878 | ||||
|
(In thousands)
|
||||||||||||
|
2011:
|
Federal
|
State
|
Total
|
|||||||||
|
Current
|
$ | (1,468 | ) | $ | 2,152 | $ | 684 | |||||
|
Deferred
|
1,181 | (3,580 | ) | (2,399 | ) | |||||||
| $ | (287 | ) | $ | (1,428 | ) | $ | (1,715 | ) | ||||
|
2010:
|
||||||||||||
|
Current
|
$ | (2,077 | ) | $ | 1,430 | $ | (647 | ) | ||||
|
Deferred
|
(296 | ) | (2,273 | ) | (2,569 | ) | ||||||
| $ | (2,373 | ) | $ | (843 | ) | $ | (3,216 | ) | ||||
| Years Ended December 31, | ||||||||
|
2011
|
2010
|
|||||||
|
Statutory federal income tax rate
|
34.0 | % | 34.0 | % | ||||
|
State franchise tax, net of federal income tax benefit
|
10.1 | 7.2 | ||||||
|
Tax exempt interest income
|
0 | 0.2 | ||||||
|
Low Income Housing – federal credits
|
0 | 4.3 | ||||||
|
Cash surrender value of life insurance
|
1.4 | 2.5 | ||||||
|
Goodwill impairment
|
(4.4 | ) | (6.3 | ) | ||||
|
Valuation Allowance
|
(27.4 | ) | ||||||
|
Other
|
0 | 0.6 | ||||||
| 13.7 | % | 42.5 | % | |||||
|
Balance at January 1, 2011
|
$ | 1,669 | ||
|
Settlements
|
(1,669 | ) | ||
|
Balance at December 31, 2011
|
0 |
|
Weighted
|
||||||||
|
2005
|
Average
|
|||||||
|
Plan
|
Exercise Price
|
|||||||
|
Options outstanding December 31, 2010
|
219,605 | $ | 12.70 | |||||
|
Granted during the year
|
4,120 | 3.13 | ||||||
|
Exercised during the year
|
- | - | ||||||
|
Forfeited during the year
|
68,968 | 12.56 | ||||||
|
Options outstanding December 31, 2011
|
154,757 | $ | 12.50 | |||||
|
Year Ended
|
Year Ended
|
|||||||
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
Weighted average grant-date fair value of stock options granted
|
$ | 2.06 | $ | 2.22 | ||||
|
Total fair value of stock options vested
|
$ | 129,864 | $ | 110,947 | ||||
|
Total intrinsic value of stock options exercised
|
n/a | n/a | ||||||
|
Year Ended
|
Year Ended
|
||||||
|
December 31, 2011
|
December 31, 2010
|
||||||
|
Risk Free Interest Rate
|
2.11 | % | 2.71 | % | |||
|
Expected Dividend Yield
|
0.00 | % | 0.00 | ||||
|
Expected Life in Years
|
5.50 Years
|
6.50 years
|
|||||
|
Expected Price Volatility
|
76.18 | % | 43.07 | % | |||
|
2010
|
||||
|
Allocated
|
541,318 | |||
|
Committed-to-be-released
|
0 | |||
|
Unallocated
|
0 | |||
|
Total ESOP shares
|
541,318 | |||
|
Fair value of unreleased shares
|
N/A | |||
|
(In thousands):
|
||||
|
2012
|
484 | |||
|
2013
|
491 | |||
|
2014
|
445 | |||
|
2015
|
365 | |||
|
2016
|
230 | |||
|
Thereafter
|
719 | |||
| $ | 2,734 | |||
|
Contractual amount – December 31,
|
||||||||
|
(in thousands)
|
2011
|
2010
|
||||||
|
Commitments to extend credit
|
$ | 62,399 | $ | 67,829 | ||||
|
Standby letters of credit
|
2,404 | 1,756 | ||||||
|
|
December 31, 2011
|
December 31, 2010
|
||||||||||||||
|
Estimated
|
Estimated
|
|||||||||||||||
|
|
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||||
|
(In thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 124,184 | $ | 124,184 | $ | 98,430 | $ | 98,430 | ||||||||
|
Interest-bearing deposits
|
2,187 | 2,250 | 4,396 | 4,523 | ||||||||||||
|
Investment securities
|
38,458 | 38,458 | 51,503 | 51,503 | ||||||||||||
|
Loans
|
394,498 | 398,837 | 424,526 | 429,249 | ||||||||||||
|
Cash surrender value of life insurance
|
16,150 | 16,150 | 15,493 | 15,493 | ||||||||||||
|
Accrued interest receivable
|
1,946 | 1,946 | 2,152 | 2,152 | ||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Deposits
|
574,427 | 574,370 | 557,466 | 557,240 | ||||||||||||
|
Borrowings
|
0 | -0 | 32,000 | 31,996 | ||||||||||||
|
Junior Subordinated Debt
|
9,028 | 9,028 | 10,646 | 10,646 | ||||||||||||
|
Accrued interest payable
|
111 | 111 | 222 | 222 | ||||||||||||
|
Commitments to extend credit
|
-- | -- | -- | -- | ||||||||||||
|
Standby letters of credit
|
-- | -- | -- | -- | ||||||||||||
|
|
December 31,
|
Quoted Prices
in Active
Markets for
Identical
Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||
|
Description of Assets (000's)
|
2011
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
AFS Securities:
|
|
|
|
|
||||||||||||
|
Other investment securities
|
$ | 0 | $ | 0 |
|
|
||||||||||
|
U.S Govt agencies
|
25,028 | 25,028 |
|
|||||||||||||
|
U.S Govt collateralized mortgage obligations
|
5,428 | 5,428 |
|
|||||||||||||
|
Obligations of state and political subdivisions
|
0 | 0 |
|
|||||||||||||
|
Private label residential mortgage obligations
|
7,973 | 7,973 | ||||||||||||||
|
Total AFS securities
|
38,459 | 0 | 30,456 | 7,973 | ||||||||||||
|
Impaired Loans (1):
|
||||||||||||||||
|
Commercial and industrial
|
6,527 | 6,527 | ||||||||||||||
|
Real estate mortgage
|
11,181 | 11,181 | ||||||||||||||
|
RE construction & development
|
11,361 | 11,361 | ||||||||||||||
|
Agricultural
|
1,472 | 1,472 | ||||||||||||||
|
Installment/Other
|
87 | 87 | ||||||||||||||
|
Total impaired loans
|
30,628 | 0 | 0 | 30,628 | ||||||||||||
|
Other real estate owned (1)
|
10,519 | 10,519 | ||||||||||||||
|
Goodwill (1)
|
2,861 | 2,861 | ||||||||||||||
|
Core deposit intangible (1)
|
12 | 12 | ||||||||||||||
|
Total
|
$ | 82,449 | $ | 23 | $ | 30,456 | $ | 51,993 | ||||||||
|
|
December 31,
|
Quoted Prices
in Active
Markets for
Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||
|
Description of Liabilities (000's)
|
2011
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Junior subordinated debt
|
9,027 |
|
|
9,027 | ||||||||||||
|
Total
|
9,027 | 0 | 0 | 9,027 | ||||||||||||
|
|
December 31,
|
Quoted Prices
in Active Markets
for Identical
Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||
|
Description of Assets (000's)
|
2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
AFS Securities:
|
|
|
|
|
||||||||||||
|
Other investment securities
|
$ | 0 | $ | 0 |
|
|
||||||||||
|
U.S Govt agencies
|
33,788 | 33,788 |
|
|||||||||||||
|
U.S Govt collateralized mortgage obligations
|
7,755 | 7,755 |
|
|||||||||||||
|
Obligations of state and political subdivisions
|
0 | 0 |
|
|||||||||||||
|
Private label residential mortgage obligations
|
9,960 | 9,960 | ||||||||||||||
|
Total AFS securities
|
51,503 | 0 | 41,543 | 9,960 | ||||||||||||
|
Impaired Loans (1):
|
||||||||||||||||
|
Commercial and industrial
|
9,330 | 9,330 | ||||||||||||||
|
Real estate mortgage
|
6,096 | 6,096 | ||||||||||||||
|
RE construction & development
|
13,209 | 13,209 | ||||||||||||||
|
Agricultural
|
2,261 | 2,261 | ||||||||||||||
|
Installment/Other
|
0 | 0 | ||||||||||||||
|
Total impaired loans
|
30,896 | 0 | 0 | 30,896 | ||||||||||||
|
Other real estate owned (1)
|
19,016 | 19,016 | ||||||||||||||
|
Goodwill (1)
|
4,350 | 4,350 | ||||||||||||||
|
Core deposit intangible (1)
|
344 | 344 | ||||||||||||||
|
Total
|
$ | 106,109 | $ | 0 | $ | 41,543 | $ | 64,566 | ||||||||
|
|
December 31,
|
Quoted Prices
in Active Markets
for Identical
Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||
|
Description of Liabilities (000's)
|
2010
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Junior subordinated debt
|
10,646 |
|
|
10,646 | ||||||||||||
|
Total
|
10,646 | 0 | 0 | 10,646 | ||||||||||||
|
12/31/11
|
12/31/10
|
|||||||
|
Reconciliation of Assets:
|
Private label
residential mortgage
obligations
|
Private label
residential mortgage
obligations
|
||||||
|
Beginning balance
|
$ | 9,960 | $ | 9,714 | ||||
|
Total gains or (losses) included in earnings (or other comprehensive loss)
|
(1,988 | ) | 246 | |||||
|
Transfers in and/or out of Level 3
|
0 | 0 | ||||||
|
Ending balance
|
$ | 7,972 | $ | 9,960 | ||||
|
The amount of total gains or (losses) for the period included in earnings (or other comprehensive loss) attributable to the change in unrealized gains or losses relating to assets still held at the reporting date
|
$ | (1,988 | ) | $ | 246 | |||
| Reconciliation of Liabilities: |
12/31/2011
|
12/31/2010
|
||||||
|
Junior
Subordinated
Debt
|
Junior
Subordinated
Debt
|
|||||||
|
Beginning balance
|
$ | 10,646 | $ | 10,716 | ||||
|
Total gains included in earnings (or changes in net assets)
|
(1,619 | ) | (70 | ) | ||||
|
Transfers in and/or out of Level 3
|
0 | 0 | ||||||
|
Ending balance
|
$ | 9,027 | $ | 10,646 | ||||
|
The amount of total gains for the period included in earnings (or changes in
net assets) attributable to the change in unrealized gains or losses and
accrued interest relating to liabilities still held at the reporting date
|
$ | (1,619 | ) | $ | (70 | ) | ||
|
·
|
During May of 2010, the California Department of Financial Institutions issued a written order (the “Order”) pursuant to section 1913 of the California Financial Code to the Bank as a result of a regulatory examination that was conducted by the Federal Reserve and the California Department of Financial Institutions in June 2009. The Order issued by the California Department of Financial Institutions is basically similar to the written agreement with the Federal Reserve Bank of San Francisco, except for certain additional requirements. One such additional requirement is that the Bank must maintain a ratio of tangible shareholders’ equity to total tangible assets equal to or greater than 9.5%.
|
|
Actual
|
For Capital
Adequacy Purposes
|
To Be Well
Capitalized Under
Prompt Corrective
|
||||||||||||||||||||||
|
(In thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
As of December 31, 2011 (Company):
|
||||||||||||||||||||||||
|
Total Capital (to Risk Weighted Assets)
|
$ | 63,522 | 12.93 | % | $ | 39,303 | 8.00 | % | N/A | N/A | ||||||||||||||
|
Tier 1 Capital (to Risk Weighted Assets)
|
57,286 | 11.66 | % | 19,651 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
Tier 1 Capital ( to Average Assets)
|
57,286 | 8.79 | % | 26,068 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
As of December 31, 2011 (Bank):
|
||||||||||||||||||||||||
|
Total Capital (to Risk Weighted Assets)
|
$ | 63,672 | 12.91 | % | $ | 39,460 | 8.00 | % | $ | 49,325 | 10.00 | % | ||||||||||||
|
Tier 1 Capital (to Risk Weighted Assets)
|
57,412 | 11.64 | % | 19,730 | 4.00 | % | 29,595 | 6.00 | % | |||||||||||||||
|
Tier 1 Capital ( to Average Assets)
|
57,412 | 9.02 | % | 25,454 | 4.00 | % | 31,817 | 5.00 | % | |||||||||||||||
|
As of December 31, 2010 - (Company):
|
||||||||||||||||||||||||
|
Total Capital (to Risk Weighted Assets)
|
$ | 86,175 | 16.17 | % | $ | 42,635 | 8.00 | % | N/A | N/A | ||||||||||||||
|
Tier 1 Capital (to Risk Weighted Assets)
|
79,389 | 14.90 | % | 21,317 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
Tier 1 Capital ( to Average Assets)
|
79,389 | 11.50 | % | 27,602 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
As of December 31, 2010 – (Bank):
|
||||||||||||||||||||||||
|
Total Capital (to Risk Weighted Assets)
|
$ | 82,712 | 15.58 | % | $ | 42,272 | 8.00 | % | $ | 53,091 | 10.00 | % | ||||||||||||
|
Tier 1 Capital (to Risk Weighted Assets)
|
76,173 | 14.35 | % | 21,236 | 4.00 | % | 31,854 | 6.00 | % | |||||||||||||||
|
Tier 1 Capital ( to Average Assets)
|
76,173 | 11.04 | % | 27,602 | 4.00 | % | 34,503 | 5.00 | % | |||||||||||||||
|
Year Ended December 31,
|
||||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 3,076 | $ | 4,742 | ||||
|
Income Taxes
|
2,876 | 3,251 | ||||||
|
Noncash investing activities:
|
||||||||
|
Loans transferred to foreclosed property
|
2,806 | 14,212 | ||||||
|
Loans settled in purchase of partnership
|
0 | 988 | ||||||
|
Financed OREO
|
750 | 3,400 | ||||||
|
Years Ended December 31,
|
|||||||||
|
(In thousands, except earnings per share data)
|
2011
|
2010
|
|||||||
|
Net (loss) income available to common shareholders
|
$ | (10,812 | ) | $ | (4,439 | ) | |||
|
Weighted average shares outstanding
|
13,532 | 13,532 | |||||||
|
Add: dilutive effect of stock options
|
0 | 0 | |||||||
|
Weighted average shares outstanding adjusted for potential dilution
|
13,532 | 13,532 | |||||||
|
Basic (loss) earnings per share
|
$ | (0.80 | ) | $ | (0.33 | ) | |||
|
Diluted (loss) earnings per share
|
$ | (0.80 | ) | $ | (0.33 | ) | |||
|
Anti-dilutive shares excluded from
earnings per share calculation
|
155 | 219 | |||||||
|
Years Ended December 31,
|
||||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Unrealized (loss) gain on available-for-sale securities:
|
||||||||
|
Unrealized (loss) gain on sale securities – net of income tax (benefit) of ($156) anf $1,367
|
$ | (235 | ) | $ | 2,051 | |||
|
Less: Reclassification adjustment for loss (gain) on sale of available-for-sale securities included in net income -
|
||||||||
|
net of income tax (benefit) of $(4) and ($27)
|
(7 | ) | (41 | ) | ||||
|
Net unrealized (loss) gain on available-for-sale securities -net income tax (benefit) of ($152) and $1,340
|
$ | (228 | ) | $ | 2,010 | |||
|
Previously unrecognized past service costs of employee
benefit plans – net of tax (benefit) ($56) and ($108)
|
$ | (75 | ) | $ | (163 | ) | ||
|
Total other comprehensive income (loss)
|
$ | (303 | ) | $ | 1,847 | |||
|
(in 000’s)
|
December 31, 2011
|
December 31, 2010
|
||||||
|
Goodwill
|
$ | 4,488 | $ | 5,977 | ||||
|
Core deposit intangible assets
|
447 | 966 | ||||||
|
Other intangible assets
|
106 | 243 | ||||||
|
Total goodwill and intangible assets
|
$ | 5,041 | $ | 7,186 | ||||
|
(in 000’s)
|
2011
|
2010
|
||||||
|
Amortization expense - core deposit intangibles
|
$ | 482 | $ | 563 | ||||
|
Amortization expense - other intangibles
|
138 | 206 | ||||||
|
Total amortization expense
|
$ | 620 | $ | 769 | ||||
|
Impairment losses - core deposit intangibles
|
$ | 36 | $ | 57 | ||||
|
Impairment losses - other intangible assets
|
0 | 0 | ||||||
|
Impairment losses - goodwill
|
1,489 | 1,414 | ||||||
|
Total impairment losses
|
$ | 1,525 | $ | 1,471 | ||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Assets
|
||||||||
|
Cash and equivalents
|
$ | 16 | $ | 41 | ||||
|
Investment in bank subsidiary
|
72,383 | 85,054 | ||||||
|
Investment in bank stock
|
24 | 89 | ||||||
|
Other assets
|
515 | 1,018 | ||||||
|
Total assets
|
$ | 72,938 | $ | 86,202 | ||||
|
Liabilities & Shareholders' Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Junior subordinated debt securities (at fair value) 12/31/07)
|
$ | 9,027 | $ | 10,646 | ||||
|
Accrued interest payable
|
8 | 0 | ||||||
|
Deferred taxes
|
1,594 | 2,166 | ||||||
|
Other liabilities
|
136 | 120 | ||||||
|
Total liabilities
|
10,765 | 12,932 | ||||||
|
Shareholders' Equity:
|
||||||||
|
Common stock, no par value 20,000,000 shares authorized, 13,531,832 and 13.003,840issued and outstanding, in 2011 and 2010
|
41,435 | 39,869 | ||||||
|
Retained earnings
|
21,447 | 33,807 | ||||||
|
Accumulated other comprehensive loss
|
(709 | ) | (406 | ) | ||||
|
Total shareholders' equity
|
62,173 | 73,270 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 72,938 | $ | 86,202 | ||||
|
United Security Bancshares – (parent only)
|
Years ended December 31,
|
|||||||
|
Income Statements
|
||||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Income
|
||||||||
|
Gain on fair value option of financial assets
|
1,863 | 316 | ||||||
|
Total income
|
1,863 | 316 | ||||||
|
Expense
|
||||||||
|
Interest expense
|
248 | 251 | ||||||
|
Other expense
|
136 | 547 | ||||||
|
Total expense
|
384 | 798 | ||||||
|
(Loss) income before taxes and equity in undistributed income of subsidiary
|
1,479 | (482 | ) | |||||
|
Income tax (benefit) expense
|
(127 | ) | (198 | ) | ||||
|
Deficit in undistributed income of subsidiary
|
(12,418 | ) | (4,155 | ) | ||||
|
Net (Loss) Income
|
$ | (10,812 | ) | $ | (4,439 | ) | ||
|
United Security Bancshares – (parent only)
|
Years ended December 31,
|
|||||||
|
Statement of Cash Flows
|
||||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Cash Flows From Operating Activities
|
||||||||
|
Net (loss) income
|
$ | (10,812 | ) | $ | (4,439 | ) | ||
|
Adjustments to reconcile net (loss) income to cash provided by operating activities:
|
||||||||
|
Deficit (equity) in undistributed income of subsidiary
|
12,418 | 4,155 | ||||||
|
Deferred taxes
|
(572 | ) | 130 | |||||
|
Write-down of other investments
|
0 | 355 | ||||||
|
Loss on sale of investment in bank stock
|
2 | 0 | ||||||
|
Gain on fair value option of financial liability
|
(1,619 | ) | (316 | ) | ||||
|
Net change in other assets/liabilities
|
548 | 61 | ||||||
|
Net cash (used in) provided by operating activities
|
(37 | ) | (54 | ) | ||||
|
Cash Flows From Investing Activities
|
||||||||
|
Investment in bank stock
|
0 | 0 | ||||||
|
Proceeds from sale of investment in title company
|
0 | 0 | ||||||
|
Net cash provided by (used in) investing activities
|
0 | 0 | ||||||
|
Cash Flows From Financing Activities
|
||||||||
|
Proceeds from sale investment in bank stock
|
12 | 0 | ||||||
|
Proceeds from note payable
|
0 | 75 | ||||||
|
Net cash provided by (used in) financing activities
|
12 | 75 | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
(25 | ) | 21 | |||||
|
Cash and cash equivalents at beginning of year
|
41 | 20 | ||||||
|
Cash and cash equivalents at end of year
|
$ | 16 | $ | 41 | ||||
|
Supplemental cash flow disclosures
|
||||||||
|
Noncash financing activities:
|
||||||||
|
Dividends declared not paid
|
$ | 0 | $ | 0 | ||||
|
Specifically the Company did not:
|
|
●
|
Effectively have an adequate number of qualified and trained personnel in our credit administration to sufficiently identify problem loans on a timely basis, and provide an appropriate level of allowance for loan and lease losses.
|
|
●
|
Effectively have an adequate number of qualified and trained personnel in our credit administration and accounting departments to sufficiently evaluate OREO properties for impairment on a timely basis.
|
|
1)
|
Training of lending and credit personnel to ensure that loans are appropriately classified and that problem loans are identified and communicated to credit administration on a timely basis;
|
|
2)
|
Training of lending and credit personnel to ensure that impaired loans are measured in accordance basic accounting guidance ASC 310, Receivables;
|
|
3)
|
Training of lending and credit personnel to ensure that OREO valuations are measured in accordance basic accounting guidance ASC 310, Receivables;
|
|
4)
|
Hiring additional qualified staff to assist in the review and analysis of impaired loans and OREO.
|
|
5)
|
Ensuring via review by qualified senior management that management’s assessment of loans requiring impairment analysis and OREO valuations in accordance with ASC 310 is supported by comprehensive documentation;
|
|
6)
|
Ensuring that the methodology and inputs related to impaired loan analysis and OREO valuation are reviewed and validated by an independent and qualified third-party reviewer.
|
|
7)
|
Documenting of processes and procedures, along with appropriate training, to ensure that the accounting policies, conform to GAAP and are consistently applied prospectively.
|
|
(a)(1)
|
Financial Statements
|
|
(a)(2)
|
Financial Statement Schedules
|
|
(a)(3)
|
Exhibits
|
|
3.1
|
Articles of Incorporation of Registrant (1)
|
|
3.2
|
Bylaws of Registrant (1)
|
|
4.1
|
Specimen common stock certificate of United Security Bancshares (1)
|
|
10.1
|
Amended and Restated Executive Salary Continuation Agreement for Dennis Woods (4)
|
|
10.2
|
Amended and Restated Employment Agreement for Dennis R. Woods (4)
|
|
10.3
|
Amended and Restated Executive Salary Continuation Agreement for Kenneth Donahue (4)
|
|
10.4
|
Amended and Restated Change in Control Agreement for Kenneth Donahue (4)
|
|
10.5
|
Amended and Restated Executive Salary Continuation Agreement for David Eytcheson (4)
|
|
10.6
|
Amended and Restated Change in Control Agreement for David Eytcheson (4)
|
|
10.7
|
Amended and Restated Executive Salary Continuation Agreement for Rhodlee Braa (4)
|
|
10.8
|
Amended and Restated Change in Control Agreement for Rhodlee Braa (4)
|
|
10.9
|
Amended and Restated Executive Salary Continuation Agreement for William F. Scarborough (4)
|
|
10.10
|
Amended and Restated Change in Control Agreement for William F. Scarborough (4)
|
|
10.11
|
USB 2005 Stock Option Plan. Filed as Exhibit B to the Company's 2005 Schedule 14A Definitive Proxy filed April 18, 2005 and incorporated herein by reference.
|
| 10.12 |
Stock Option Agreement for William F. Scarborough dated August 1, 2005 (2)
|
|
10.13
|
Stock Option Agreement for Dennis R. Woods dated February 6, 2006 (3)
|
|
10.14
|
Written Agreement between United Security Bancshares, United Security Bank, and the Federal Reserve Bank of San Francisco dated March 23, 2010 (5)
|
|
10.15
|
Stock Option Agreement for Richard B. Shupe dated February 7, 2010 (6)
|
|
11.1
|
Computation of earnings per share.
|
|
Subsidiaries of the Company
|
|
Consent of Moss Adams LLP, Independent Registered Public Accounting Firm
|
|
Certification of the Chief Executive Officer of United Security Bancshares pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of the Chief Administrative Officer/Chief Financial Officer/Principal Accounting Officer of United Security Bancshares pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of the Chief Executive Officer of United Security Bancshares pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Certification of the Chief Administrative Officer/Chief Financial Officer/Prinicple Accounting Officer of United Security Bancshares pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
| (b) |
Exhibits filed:
|
| (c) |
Financial statement schedules filed
:
|
| United Security Bancshares | |||
|
March 30, 2012
|
/S/ Dennis R. Woods | ||
| Dennis R. Woods | |||
| President and Chief Executive Officer | |||
| March 30, 2012 | /S/ Ken L. Donahue | ||
| Ken L. Donahue | |||
| Senior Vice President and | |||
| Chief Administrative Officer/Chief Financial Officer/Principle Accounting Officer | |||
|
Date:
|
3/30/2012
|
/s/ Robert G. Bitter
|
||
|
Director
|
||||
|
Date:
|
3/30/2012
|
/s/ Stanley J. Cavalla
|
||
|
Director
|
||||
|
Date:
|
3/30/2012
|
/s/ Tom Ellithorpe
|
||
|
Director
|
||||
|
Date:
|
3/30/2012
|
/s/ R. Todd Henry
|
||
|
Director
|
||||
|
Date:
|
3/30/2012
|
/s/ Ronnie D. Miller
|
||
|
Director
|
||||
|
Date:
|
3/30/2012
|
/s/ Robert M. Mochizuki
|
||
|
Director
|
||||
|
Date:
|
3/30/2012
|
/s/ Walter Reinhard
|
||
|
Director
|
||||
|
Date:
|
3/30/2012
|
/s/ John Terzian
|
||
|
Director
|
||||
|
Date:
|
3/30/2012
|
/s/ Mike Woolf
|
||
|
Director
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|