These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2013
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM
TO
.
|
|
CALIFORNIA
|
|
91-2112732
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
2126 Inyo Street, Fresno, California
|
|
93721
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Small reporting company
x
|
|
PART I. Financial Information
|
|
||
|
|
|
|
|
|
|
Item 1.Financial Statements
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
Item 5.
|
||
|
|
Item 6.
|
||
|
|
|
|
|
|
(in thousands except shares)
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
23,754
|
|
|
$
|
27,481
|
|
|
Cash and due from FRB
|
114,515
|
|
|
114,146
|
|
||
|
Cash and cash equivalents
|
138,269
|
|
|
141,627
|
|
||
|
Interest-bearing deposits in other banks
|
1,511
|
|
|
1,507
|
|
||
|
Investment securities available for sale (at fair value)
|
25,527
|
|
|
31,844
|
|
||
|
Loans and leases
|
405,041
|
|
|
400,057
|
|
||
|
Unearned fees and unamortized loan origination costs
|
(6
|
)
|
|
(24
|
)
|
||
|
Allowance for credit losses
|
(11,157
|
)
|
|
(11,784
|
)
|
||
|
Net loans
|
393,878
|
|
|
388,249
|
|
||
|
Accrued interest receivable
|
1,536
|
|
|
1,694
|
|
||
|
Premises and equipment – net
|
11,922
|
|
|
12,262
|
|
||
|
Other real estate owned
|
17,221
|
|
|
23,932
|
|
||
|
Intangible assets
|
155
|
|
|
249
|
|
||
|
Goodwill
|
4,488
|
|
|
4,488
|
|
||
|
Cash surrender value of life insurance
|
16,941
|
|
|
16,681
|
|
||
|
Investment in limited partnerships
|
4,240
|
|
|
4,312
|
|
||
|
Deferred income taxes - net
|
10,146
|
|
|
9,724
|
|
||
|
Other assets
|
9,828
|
|
|
12,308
|
|
||
|
Total assets
|
$
|
635,662
|
|
|
$
|
648,877
|
|
|
|
|
|
|
||||
|
Liabilities & Shareholders' Equity
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
||
|
Deposits
|
|
|
|
|
|
||
|
Noninterest bearing
|
$
|
219,693
|
|
|
$
|
217,014
|
|
|
Interest bearing
|
327,408
|
|
|
346,273
|
|
||
|
Total deposits
|
547,101
|
|
|
563,287
|
|
||
|
|
|
|
|
||||
|
Accrued interest payable
|
60
|
|
|
71
|
|
||
|
Accounts payable and other liabilities
|
5,911
|
|
|
6,010
|
|
||
|
Junior subordinated debentures (at fair value)
|
10,882
|
|
|
10,068
|
|
||
|
Total liabilities
|
563,954
|
|
|
579,436
|
|
||
|
|
|
|
|
||||
|
Shareholders' Equity
|
|
|
|
|
|
||
|
Common stock, no par value 20,000,000 shares authorized, 14,508,275 issued and outstanding at June 30, 2013, and 14,217,303 at December 31, 2012
|
44,416
|
|
|
43,173
|
|
||
|
Retained earnings
|
27,429
|
|
|
26,179
|
|
||
|
Accumulated other comprehensive (loss) income
|
(137
|
)
|
|
89
|
|
||
|
Total shareholders' equity
|
71,708
|
|
|
69,441
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
635,662
|
|
|
$
|
648,877
|
|
|
|
Quarter Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In thousands except shares and EPS)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Interest Income:
|
|
|
|
|
|
|
|
||||||||
|
Loans, including fees
|
$
|
5,554
|
|
|
$
|
5,966
|
|
|
$
|
11,020
|
|
|
$
|
12,009
|
|
|
Investment securities – AFS – taxable
|
140
|
|
|
457
|
|
|
338
|
|
|
978
|
|
||||
|
Interest on deposits in FRB
|
70
|
|
|
43
|
|
|
135
|
|
|
94
|
|
||||
|
Interest on deposits in other banks
|
2
|
|
|
10
|
|
|
4
|
|
|
20
|
|
||||
|
Total interest income
|
5,766
|
|
|
6,476
|
|
|
11,497
|
|
|
13,101
|
|
||||
|
Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest on deposits
|
331
|
|
|
437
|
|
|
742
|
|
|
915
|
|
||||
|
Interest on other borrowings
|
93
|
|
|
72
|
|
|
153
|
|
|
136
|
|
||||
|
Total interest expense
|
424
|
|
|
509
|
|
|
895
|
|
|
1,051
|
|
||||
|
Net Interest Income Before Provision for Credit Losses
|
5,342
|
|
|
5,967
|
|
|
10,602
|
|
|
12,050
|
|
||||
|
Provision for Credit Losses
|
39
|
|
|
1,004
|
|
|
30
|
|
|
1,006
|
|
||||
|
Net Interest Income
|
5,303
|
|
|
4,963
|
|
|
10,572
|
|
|
11,044
|
|
||||
|
Noninterest Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Customer service fees
|
902
|
|
|
897
|
|
|
1,681
|
|
|
1,801
|
|
||||
|
Increase in cash surrender value of bank-owned life insurance
|
140
|
|
|
144
|
|
|
277
|
|
|
280
|
|
||||
|
Impairment loss on investment securities
|
—
|
|
|
(149
|
)
|
|
—
|
|
|
(172
|
)
|
||||
|
(Loss) gain on fair value of financial liability
|
(103
|
)
|
|
364
|
|
|
(660
|
)
|
|
(112
|
)
|
||||
|
Gain on sale of other investment
|
—
|
|
|
1,807
|
|
|
—
|
|
|
1,807
|
|
||||
|
Other
|
168
|
|
|
177
|
|
|
328
|
|
|
445
|
|
||||
|
Total noninterest income
|
1,107
|
|
|
3,240
|
|
|
1,626
|
|
|
4,049
|
|
||||
|
Noninterest Expense:
|
|
|
|
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
2,113
|
|
|
2,176
|
|
|
4,474
|
|
|
4,598
|
|
||||
|
Occupancy expense
|
883
|
|
|
840
|
|
|
1,788
|
|
|
1,605
|
|
||||
|
Data processing
|
33
|
|
|
19
|
|
|
93
|
|
|
37
|
|
||||
|
Professional fees
|
375
|
|
|
439
|
|
|
820
|
|
|
683
|
|
||||
|
Regulatory assessments
|
339
|
|
|
417
|
|
|
698
|
|
|
783
|
|
||||
|
Director fees
|
59
|
|
|
69
|
|
|
117
|
|
|
136
|
|
||||
|
Amortization of intangibles
|
46
|
|
|
79
|
|
|
93
|
|
|
170
|
|
||||
|
Correspondent bank service charges
|
81
|
|
|
80
|
|
|
157
|
|
|
160
|
|
||||
|
Loss on California tax credit partnership
|
32
|
|
|
81
|
|
|
65
|
|
|
184
|
|
||||
|
Net cost (gain) on operation of OREO
|
(336
|
)
|
|
(293
|
)
|
|
(1,218
|
)
|
|
329
|
|
||||
|
Other
|
529
|
|
|
646
|
|
|
1,140
|
|
|
1,272
|
|
||||
|
Total noninterest expense
|
4,154
|
|
|
4,553
|
|
|
8,227
|
|
|
9,957
|
|
||||
|
Income Before Provision for Taxes
|
2,256
|
|
|
3,650
|
|
|
3,971
|
|
|
5,136
|
|
||||
|
Provision for Taxes on Income
|
859
|
|
|
1,478
|
|
|
1,499
|
|
|
1,912
|
|
||||
|
Net Income
|
$
|
1,397
|
|
|
$
|
2,172
|
|
|
$
|
2,472
|
|
|
$
|
3,224
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income per common share
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.10
|
|
|
$
|
0.15
|
|
|
$
|
0.17
|
|
|
$
|
0.22
|
|
|
Diluted
|
$
|
0.10
|
|
|
$
|
0.15
|
|
|
$
|
0.17
|
|
|
$
|
0.22
|
|
|
Shares on which net income per common shares were based
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
14,506,389
|
|
|
14,364,176
|
|
|
14,504,740
|
|
|
14,364,176
|
|
||||
|
Diluted
|
14,507,783
|
|
|
14,364,176
|
|
|
14,508,329
|
|
|
14,364,176
|
|
||||
|
|
Three Months Ended
June 30, 2013 |
|
Three Months Ended
June 30, 2012 |
|
Six Months Ended
June 30, 2013 |
|
Six Months Ended
June 30, 2012 |
||||||||
|
Net Income
|
$
|
1,397
|
|
|
$
|
2,172
|
|
|
$
|
2,472
|
|
|
$
|
3,224
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holdings gains (losses) on securities
|
(305
|
)
|
|
39
|
|
|
(415
|
)
|
|
628
|
|
||||
|
Unrealized gains on unrecognized post retirement costs
|
21
|
|
|
—
|
|
|
40
|
|
|
—
|
|
||||
|
Other comprehensive (loss) income, before tax
|
(284
|
)
|
|
39
|
|
|
(375
|
)
|
|
628
|
|
||||
|
Tax benefit (expense) related to securities
|
122
|
|
|
15
|
|
|
166
|
|
|
(218
|
)
|
||||
|
Tax expense related to unrecognized post retirement costs
|
(8
|
)
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
||||
|
Total other comprehensive (loss) income
|
(170
|
)
|
|
54
|
|
|
(226
|
)
|
|
410
|
|
||||
|
Comprehensive income
|
$
|
1,227
|
|
|
$
|
2,226
|
|
|
$
|
2,246
|
|
|
$
|
3,634
|
|
|
|
Common stock
|
|
|
|
|
|
|
|||||||||||
|
(In thousands except shares)
|
Number of Shares
|
|
Amount
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
|||||||||
|
|
|
|
|
|||||||||||||||
|
Balance December 31, 2011
|
13,531,832
|
|
|
$
|
41,435
|
|
|
$
|
21,447
|
|
|
$
|
(709
|
)
|
|
$
|
62,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
410
|
|
|
410
|
|
||||
|
Common stock dividends
|
271,974
|
|
|
642
|
|
|
(642
|
)
|
|
|
|
|
0
|
|
||||
|
Stock-based compensation expense
|
|
|
|
10
|
|
|
|
|
|
|
|
|
10
|
|
||||
|
Net Income
|
|
|
|
|
|
|
3,224
|
|
|
|
|
|
3,224
|
|
||||
|
Balance June 30, 2012
|
13,803,806
|
|
|
$
|
42,087
|
|
|
$
|
24,029
|
|
|
$
|
(299
|
)
|
|
$
|
65,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
388
|
|
|
388
|
|
||||
|
Common stock dividends
|
278,736
|
|
|
694
|
|
|
(694
|
)
|
|
|
|
|
|
|
||||
|
Common stock issuance
|
134,761
|
|
|
383
|
|
|
|
|
|
|
|
|
383
|
|
||||
|
Stock-based compensation expense
|
|
|
|
9
|
|
|
|
|
|
|
|
|
9
|
|
||||
|
Net Income
|
|
|
|
|
|
|
2,844
|
|
|
|
|
|
2,844
|
|
||||
|
Balance December 31, 2012
|
14,217,303
|
|
|
$
|
43,173
|
|
|
$
|
26,179
|
|
|
$
|
89
|
|
|
$
|
69,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
(226
|
)
|
|
(226
|
)
|
||||
|
Common stock dividends
|
285,770
|
|
|
1,222
|
|
|
(1,222
|
)
|
|
|
|
|
0
|
|
||||
|
Stock options exercised
|
5,202
|
|
|
12
|
|
|
|
|
|
|
12
|
|
||||||
|
Stock-based compensation expense
|
|
|
|
9
|
|
|
|
|
|
|
|
|
9
|
|
||||
|
Net Income
|
|
|
|
|
|
|
2,472
|
|
|
|
|
|
2,472
|
|
||||
|
Balance June 30, 2013
|
14,508,275
|
|
|
$
|
44,416
|
|
|
$
|
27,429
|
|
|
$
|
(137
|
)
|
|
$
|
71,708
|
|
|
|
Six Months Ended
June 30, |
||||||
|
(In thousands)
|
2013
|
|
2012
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
||||
|
Net Income
|
$
|
2,472
|
|
|
$
|
3,224
|
|
|
Adjustments to reconcile net income:to cash provided by operating activities:
|
|
|
|
|
|
||
|
Provision for credit losses
|
30
|
|
|
1,006
|
|
||
|
Depreciation and amortization
|
620
|
|
|
603
|
|
||
|
Amortization of investment securities
|
14
|
|
|
16
|
|
||
|
Accretion of investment securities
|
(34
|
)
|
|
(129
|
)
|
||
|
Decrease in accrued interest receivable
|
158
|
|
|
191
|
|
||
|
Decrease in accrued interest payable
|
(11
|
)
|
|
(16
|
)
|
||
|
Increase (decrease) in accounts payable and accrued liabilities
|
89
|
|
|
(40
|
)
|
||
|
Decrease in unearned fees
|
(18
|
)
|
|
(51
|
)
|
||
|
Increase in income taxes payable
|
1,771
|
|
|
1,852
|
|
||
|
Stock-based compensation expense
|
9
|
|
|
10
|
|
||
|
Deferred income taxes
|
272
|
|
|
(332
|
)
|
||
|
Gain on sale of other real estate owned
|
(1,949
|
)
|
|
(337
|
)
|
||
|
Impairment loss on other real estate owned
|
118
|
|
|
—
|
|
||
|
Impairment loss on investment securities
|
—
|
|
|
172
|
|
||
|
Impairment loss on investment in bank stock
|
—
|
|
|
69
|
|
||
|
Increase in surrender value of life insurance
|
(294
|
)
|
|
(280
|
)
|
||
|
Loss on fair value option of financial liabilities
|
660
|
|
|
112
|
|
||
|
Loss on tax credit limited partnership interest
|
65
|
|
|
184
|
|
||
|
Amortization of Goodwill and CDI
|
93
|
|
|
170
|
|
||
|
Gain on sale of other investment
|
—
|
|
|
(1,807
|
)
|
||
|
Net (increase) decrease in other assets
|
(221
|
)
|
|
349
|
|
||
|
Net cash provided by operating activities
|
3,844
|
|
|
4,966
|
|
||
|
|
|
|
|
||||
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
||
|
Net (increase) decrease in interest-bearing deposits with banks
|
(4
|
)
|
|
84
|
|
||
|
Redemption of correspondent bank stock
|
433
|
|
|
293
|
|
||
|
Maturities and calls of available-for-sale securities
|
3,600
|
|
|
—
|
|
||
|
Principal payments of available-for-sale securities
|
2,322
|
|
|
3,476
|
|
||
|
Net (increase) decrease in loans
|
(3,750
|
)
|
|
10,590
|
|
||
|
Cash proceeds from sales of other real estate owned
|
6,651
|
|
|
3,532
|
|
||
|
Cash proceeds from sale of other investment
|
—
|
|
|
2,174
|
|
||
|
Cash proceeds from sale of premises and equipment
|
—
|
|
|
36
|
|
||
|
Capital expenditures for premises and equipment
|
(280
|
)
|
|
(520
|
)
|
||
|
Net cash provided by investing activities
|
8,972
|
|
|
19,665
|
|
||
|
|
|
|
|
||||
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
||
|
Net decrease in demand deposits and savings accounts
|
(10,786
|
)
|
|
(20,686
|
)
|
||
|
Net decrease in certificates of deposit
|
(5,400
|
)
|
|
(28,739
|
)
|
||
|
Proceeds from exercise of stock options
|
12
|
|
|
—
|
|
||
|
Net cash used in financing activities
|
(16,174
|
)
|
|
(49,425
|
)
|
||
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
(3,358
|
)
|
|
(24,794
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
141,627
|
|
|
124,184
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
138,269
|
|
|
$
|
99,390
|
|
|
1.
|
Organization and Summary of Significant Accounting and Reporting Policies
|
|
2.
|
Investment Securities Available for Sale and Other Investments
|
|
(In thousands)
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value (Carrying Amount)
|
||||||||
|
June 30, 2013
|
|
|
|
||||||||||||
|
Securities available for sale:
|
|
|
|
||||||||||||
|
U.S. Government agencies
|
$
|
18,306
|
|
|
$
|
739
|
|
|
$
|
(8
|
)
|
|
$
|
19,037
|
|
|
U.S. Government collateralized mortgage obligations
|
2,492
|
|
|
193
|
|
|
—
|
|
|
2,685
|
|
||||
|
Mutual Funds
|
4,000
|
|
|
—
|
|
|
(195
|
)
|
|
3,805
|
|
||||
|
Total securities available for sale
|
$
|
24,798
|
|
|
$
|
932
|
|
|
$
|
(203
|
)
|
|
$
|
25,527
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value (Carrying Amount)
|
||||||||
|
December 31, 2012
|
|
|
|
||||||||||||
|
Securities available for sale:
|
|
|
|
||||||||||||
|
U.S. Government agencies
|
$
|
23,433
|
|
|
$
|
933
|
|
|
$
|
—
|
|
|
$
|
24,366
|
|
|
U.S. Government collateralized mortgage obligations
|
3,266
|
|
|
251
|
|
|
—
|
|
|
3,517
|
|
||||
|
Mutual Funds
|
4,000
|
|
|
—
|
|
|
(39
|
)
|
|
3,961
|
|
||||
|
Total securities available for sale
|
$
|
30,699
|
|
|
$
|
1,184
|
|
|
$
|
(39
|
)
|
|
$
|
31,844
|
|
|
|
June 30, 2013
|
||||||
|
|
Amortized Cost
|
|
Fair Value (Carrying Amount)
|
||||
|
(In thousands)
|
|
||||||
|
Due in one year or less
|
$
|
4,034
|
|
|
$
|
3,839
|
|
|
Due after one year through five years
|
9,129
|
|
|
9,164
|
|
||
|
Due after five years through ten years
|
2,186
|
|
|
2,347
|
|
||
|
Due after ten years
|
6,957
|
|
|
7,492
|
|
||
|
Collateralized mortgage obligations
|
2,492
|
|
|
2,685
|
|
||
|
|
$
|
24,798
|
|
|
$
|
25,527
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
June 30, 2013
|
Fair Value (Carrying Amount)
|
|
Unrealized Losses
|
|
Fair Value (Carrying Amount)
|
|
Unrealized Losses
|
|
Fair Value (Carrying Amount)
|
|
Unrealized Losses
|
||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
||||||||||||||||||
|
U.S. Government agencies
|
$
|
7,128
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,128
|
|
|
$
|
(8
|
)
|
|
U.S. Government agency collateral mortgage obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Mutual Funds
|
3,805
|
|
|
(195
|
)
|
|
—
|
|
|
—
|
|
|
3,805
|
|
|
(195
|
)
|
||||||
|
Total impaired securities
|
$
|
10,933
|
|
|
$
|
(203
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,933
|
|
|
$
|
(203
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Government agencies
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. Government agency collateral mortgage obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Mutual Funds
|
3,961
|
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
3,961
|
|
|
(39
|
)
|
||||||
|
Total impaired securities
|
$
|
3,961
|
|
|
$
|
(39
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,961
|
|
|
$
|
(39
|
)
|
|
June 30, 2012
|
RALI 2006-QS1G
A10
|
|
RALI 2006 QS8
A1
|
|
CWALT 2007-
8CB A9
|
|
|
||||||||
|
(in thousands)
|
Rated D
|
|
Rated D
|
|
Rated CCC
|
|
Total
|
||||||||
|
Amortized cost – before OTTI
|
$
|
3,719
|
|
|
$
|
1,138
|
|
|
$
|
7,015
|
|
|
$
|
11,872
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Credit loss
|
(713
|
)
|
|
(239
|
)
|
|
(1,325
|
)
|
|
(2,277
|
)
|
||||
|
Other impairment (OCI)
|
(403
|
)
|
|
(122
|
)
|
|
(758
|
)
|
|
(1,283
|
)
|
||||
|
Carrying amount – June 30, 2012
|
$
|
2,603
|
|
|
$
|
777
|
|
|
$
|
4,932
|
|
|
$
|
8,312
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total impairment - June 30, 2012
|
$
|
(1,116
|
)
|
|
$
|
(361
|
)
|
|
$
|
(2,083
|
)
|
|
$
|
(3,560
|
)
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Six Months Ended
|
||||||||
|
(in thousands)
|
June 30, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||
|
Beginning balance - credit losses
|
$
|
—
|
|
|
$
|
2,208
|
|
|
$
|
—
|
|
|
$
|
2,257
|
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
|
Initial credit impairments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Subsequent credit impairments
|
—
|
|
|
149
|
|
|
—
|
|
|
172
|
|
||||
|
Reductions:
|
|
|
|
|
|
|
|
||||||||
|
For securities sold or credit losses realized on principal payments
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
(152
|
)
|
||||
|
Due to change in intent or requirement to sell
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
For increase expected in cash flows
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance - credit losses
|
$
|
—
|
|
|
$
|
2,277
|
|
|
$
|
—
|
|
|
$
|
2,277
|
|
|
3.
|
Loans and Leases
|
|
(In thousands)
|
June 30, 2013
|
|
|
December 31, 2012
|
|
||
|
Commercial and business loans
|
$
|
73,372
|
|
|
$
|
69,780
|
|
|
Government program loans
|
2,407
|
|
|
2,337
|
|
||
|
Total commercial and industrial
|
75,779
|
|
|
72,117
|
|
||
|
Real estate – mortgage:
|
|
|
|
|
|
||
|
Commercial real estate
|
146,634
|
|
|
133,599
|
|
||
|
Residential mortgages
|
54,972
|
|
|
55,016
|
|
||
|
Home Improvement and Home Equity loans
|
1,581
|
|
|
1,319
|
|
||
|
Total real estate mortgage
|
203,187
|
|
|
189,934
|
|
||
|
RE construction and development
|
86,583
|
|
|
90,941
|
|
||
|
Agricultural
|
29,027
|
|
|
36,169
|
|
||
|
Installment
|
10,465
|
|
|
10,884
|
|
||
|
Commercial lease financing
|
0
|
|
|
12
|
|
||
|
Total Loans
|
$
|
405,041
|
|
|
$
|
400,057
|
|
|
•
|
Commercial real estate mortgage loans comprise the largest segment of this loan category and are available on all types of income producing and commercial properties, including: office buildings and shopping centers; apartments and motels; owner-occupied buildings; manufacturing facilities and more. Commercial real estate mortgage loans can also be used to refinance existing debt. Although real estate associated with the business is the primary collateral for commercial real estate mortgage loans, the underlying real estate is not the source of repayment. Commercial real estate loans are made under the premise that the loan will be repaid from the borrower's business operations, rental income associated with the real property, or personal assets.
|
|
•
|
Residential mortgage loans are provided to individuals to finance or refinance single-family residences. Residential mortgages are not a primary business line offered by the Company, and are generally of a shorter term than conventional mortgages, with maturities ranging from
3
to
15 years
on average.
|
|
•
|
Home Improvement and Home Equity loans comprise a relatively small portion of total real estate mortgage loans, and are offered to borrowers for the purpose of home improvements, although the proceeds may be used for other purposes. Home equity loans are generally secured by junior trust deeds, but may be secured by 1
st
trust deeds.
|
|
June 30, 2013
|
Loans
30-60 Days Past Due
|
|
Loans
61-89 Days Past Due
|
|
Loans
90 or More
Days Past Due
|
|
Total Past Due Loans
|
|
Current Loans
|
|
Total Loans
|
|
Accruing
Loans 90 or
More Days Past Due
|
||||||||||||||
|
Commercial and Business Loans
|
$
|
174
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
174
|
|
|
$
|
73,198
|
|
|
$
|
73,372
|
|
|
$
|
—
|
|
|
Government Program Loans
|
—
|
|
|
—
|
|
|
61
|
|
|
61
|
|
|
2,346
|
|
|
2,407
|
|
|
—
|
|
|||||||
|
Total Commercial and Industrial
|
174
|
|
|
—
|
|
|
61
|
|
|
235
|
|
|
75,544
|
|
|
75,779
|
|
|
—
|
|
|||||||
|
Commercial Real Estate Loans
|
1,632
|
|
|
495
|
|
|
5,328
|
|
|
7,455
|
|
|
139,179
|
|
|
146,634
|
|
|
—
|
|
|||||||
|
Residential Mortgages
|
451
|
|
|
—
|
|
|
257
|
|
|
708
|
|
|
54,264
|
|
|
54,972
|
|
|
—
|
|
|||||||
|
Home Improvement and Home Equity Loans
|
86
|
|
|
34
|
|
|
—
|
|
|
120
|
|
|
1,461
|
|
|
1,581
|
|
|
—
|
|
|||||||
|
Total Real Estate Mortgage
|
2,169
|
|
|
529
|
|
|
5,585
|
|
|
8,283
|
|
|
194,904
|
|
|
203,187
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total RE Construction and Development Loans
|
—
|
|
|
318
|
|
|
—
|
|
|
318
|
|
|
86,265
|
|
|
86,583
|
|
|
—
|
|
|||||||
|
Agricultural Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,027
|
|
|
29,027
|
|
|
—
|
|
|||||||
|
Consumer Loans
|
108
|
|
|
26
|
|
|
—
|
|
|
134
|
|
|
10,110
|
|
|
10,244
|
|
|
—
|
|
|||||||
|
Overdraft protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
92
|
|
|
—
|
|
|||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129
|
|
|
129
|
|
|
—
|
|
|||||||
|
Total Installment/other
|
108
|
|
|
26
|
|
|
—
|
|
|
134
|
|
|
10,331
|
|
|
10,465
|
|
|
—
|
|
|||||||
|
Commercial Lease Financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total Loans
|
$
|
2,451
|
|
|
$
|
873
|
|
|
$
|
5,646
|
|
|
$
|
8,970
|
|
|
$
|
396,071
|
|
|
$
|
405,041
|
|
|
$
|
—
|
|
|
December 31, 2012
|
Loans
30-60 Days Past Due
|
|
Loans
61-89 Days Past Due
|
|
Loans
90 or More
Days Past Due
|
|
Total Past Due Loans
|
|
Current Loans
|
|
Total Loans
|
|
Accruing
Loans 90 or
More Days Past Due
|
||||||||||||||
|
Commercial and Business Loans
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
256
|
|
|
$
|
321
|
|
|
$
|
69,459
|
|
|
$
|
69,780
|
|
|
$
|
—
|
|
|
Government Program Loans
|
88
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
2,249
|
|
|
2,337
|
|
|
—
|
|
|||||||
|
Total Commercial and Industrial
|
153
|
|
|
—
|
|
|
256
|
|
|
409
|
|
|
71,708
|
|
|
72,117
|
|
|
—
|
|
|||||||
|
Commercial Real Estate Loans
|
3,152
|
|
|
2,130
|
|
|
5,328
|
|
|
10,610
|
|
|
122,989
|
|
|
133,599
|
|
|
—
|
|
|||||||
|
Residential Mortgages
|
333
|
|
|
322
|
|
|
437
|
|
|
1,092
|
|
|
53,924
|
|
|
55,016
|
|
|
—
|
|
|||||||
|
Home Improvement and Home Equity Loans
|
119
|
|
|
140
|
|
|
—
|
|
|
259
|
|
|
1,060
|
|
|
1,319
|
|
|
—
|
|
|||||||
|
Total Real Estate Mortgage
|
3,604
|
|
|
2,592
|
|
|
5,765
|
|
|
11,961
|
|
|
177,973
|
|
|
189,934
|
|
|
—
|
|
|||||||
|
Total RE Construction and Development Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,941
|
|
|
90,941
|
|
|
—
|
|
|||||||
|
Agricultural Loans
|
—
|
|
|
136
|
|
|
—
|
|
|
136
|
|
|
36,033
|
|
|
36,169
|
|
|
—
|
|
|||||||
|
Consumer Loans
|
305
|
|
|
34
|
|
|
—
|
|
|
339
|
|
|
10,300
|
|
|
10,639
|
|
|
—
|
|
|||||||
|
Overdraft protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
90
|
|
|
—
|
|
|||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|
155
|
|
|
—
|
|
|||||||
|
Total Installment
|
305
|
|
|
34
|
|
|
—
|
|
|
339
|
|
|
10,545
|
|
|
10,884
|
|
|
—
|
|
|||||||
|
Commercial Lease Financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|||||||
|
Total Loans
|
$
|
4,062
|
|
|
$
|
2,762
|
|
|
$
|
6,021
|
|
|
$
|
12,845
|
|
|
$
|
387,212
|
|
|
$
|
400,057
|
|
|
$
|
—
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Commercial and Business Loans
|
$
|
339
|
|
|
$
|
1,093
|
|
|
Government Program Loans
|
61
|
|
|
88
|
|
||
|
Total Commercial and Industrial
|
400
|
|
|
1,181
|
|
||
|
|
|
|
|
||||
|
Commercial Real Estate Loans
|
7,518
|
|
|
8,415
|
|
||
|
Residential Mortgages
|
1,617
|
|
|
1,834
|
|
||
|
Home Improvement and Home Equity Loans
|
—
|
|
|
10
|
|
||
|
Total Real Estate Mortgage
|
9,135
|
|
|
10,259
|
|
||
|
|
|
|
|
||||
|
Total RE Construction and Development Loans
|
1,050
|
|
|
1,730
|
|
||
|
Total Agricultural Loans
|
—
|
|
|
136
|
|
||
|
|
|
|
|
||||
|
Consumer Loans
|
80
|
|
|
119
|
|
||
|
Overdraft protection Lines
|
—
|
|
|
—
|
|
||
|
Overdrafts
|
—
|
|
|
—
|
|
||
|
Total Installment
|
80
|
|
|
119
|
|
||
|
Commercial lease Financing
|
—
|
|
|
—
|
|
||
|
Total Loans
|
$
|
10,665
|
|
|
$
|
13,425
|
|
|
-
|
For loans secured by collateral including real estate and equipment the fair value of the collateral less selling costs will determine the carrying value of the loan. The difference between the recorded investment in the loan and the fair value, less selling costs, determines the amount of impairment. The Company uses the measurement method based on fair value of collateral when the loan is collateral dependent and foreclosure is probable.
|
|
-
|
The discounted cash flow method of measuring the impairment of a loan is used for unsecured loans or for loans secured by collateral where the fair value cannot be easily determined. Under this method, the Company assesses both the amount and timing of cash flows expected from impaired loans. The estimated cash flows are discounted using the loan's effective interest rate. The difference between the amount of the loan on the Bank's books and the discounted cash flow amounts determines the amount of impairment to be provided. This method is used for most of the Company’s troubled debt restructurings or other impaired loans where some payment stream is being collected.
|
|
-
|
The observable market price method of measuring the impairment of a loan is only used by the Company when the sale of loans or a loan is in process.
|
|
June 30, 2013
|
Unpaid
Contractual
Principal Balance
|
|
Recorded
Investment
With No Allowance
|
|
Recorded
Investment
With Allowance
|
|
Total
Recorded Investment
|
|
Related Allowance
|
|
Average
Recorded Investment
|
|
Interest Recognized
|
||||||||||||||
|
Commercial and Business Loans
|
$
|
1,078
|
|
|
$
|
450
|
|
|
$
|
463
|
|
|
$
|
913
|
|
|
$
|
14
|
|
|
$
|
973
|
|
|
$
|
22
|
|
|
Government Program Loans
|
90
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|||||||
|
Total Commercial and Industrial
|
1,168
|
|
|
511
|
|
|
463
|
|
|
974
|
|
|
14
|
|
|
1,044
|
|
|
22
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial Real Estate Loans
|
10,437
|
|
|
5,992
|
|
|
4,226
|
|
|
10,218
|
|
|
380
|
|
|
10,246
|
|
|
66
|
|
|||||||
|
Residential Mortgages
|
6,882
|
|
|
3,173
|
|
|
3,628
|
|
|
6,801
|
|
|
139
|
|
|
6,859
|
|
|
112
|
|
|||||||
|
Home Improvement and Home Equity Loans
|
44
|
|
|
—
|
|
|
44
|
|
|
44
|
|
|
2
|
|
|
27
|
|
|
—
|
|
|||||||
|
Total Real Estate Mortgage
|
17,363
|
|
|
9,165
|
|
|
7,898
|
|
|
17,063
|
|
|
521
|
|
|
17,132
|
|
|
178
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total RE Construction and Development Loans
|
2,411
|
|
|
2,420
|
|
|
—
|
|
|
2,420
|
|
|
—
|
|
|
1,917
|
|
|
10
|
|
|||||||
|
Total Agricultural Loans
|
319
|
|
|
51
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
121
|
|
|
5
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer Loans
|
95
|
|
|
74
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
96
|
|
|
2
|
|
|||||||
|
Overdraft protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total Installment/other
|
95
|
|
|
74
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
96
|
|
|
2
|
|
|||||||
|
Commercial Lease Financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total Impaired Loans
|
$
|
21,356
|
|
|
$
|
12,221
|
|
|
$
|
8,361
|
|
|
$
|
20,582
|
|
|
$
|
535
|
|
|
$
|
20,310
|
|
|
$
|
217
|
|
|
|
|||||||||||||||||||||||||||
|
December 31, 2012
|
Unpaid
Contractual
Principal Balance
|
|
Recorded
Investment
With No Allowance
|
|
Recorded
Investment
With Allowance
|
|
Total
Recorded Investment
|
|
Related Allowance
|
|
Average
Recorded Investment
|
|
Interest Recognized
|
||||||||||||||
|
Commercial and Business Loans
|
$
|
1,488
|
|
|
$
|
767
|
|
|
$
|
576
|
|
|
$
|
1,343
|
|
|
$
|
37
|
|
|
$
|
5,468
|
|
|
$
|
26
|
|
|
Government Program Loans
|
109
|
|
|
88
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
147
|
|
|
—
|
|
|||||||
|
Total Commercial and Industrial
|
1,597
|
|
|
855
|
|
|
576
|
|
|
1,431
|
|
|
37
|
|
|
5,615
|
|
|
26
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial Real Estate Loans
|
11,393
|
|
|
6,818
|
|
|
4,237
|
|
|
11,055
|
|
|
436
|
|
|
8,498
|
|
|
135
|
|
|||||||
|
Residential Mortgages
|
7,461
|
|
|
3,726
|
|
|
3,666
|
|
|
7,392
|
|
|
185
|
|
|
4,416
|
|
|
251
|
|
|||||||
|
Home Improvement and Home Equity Loans
|
10
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|||||||
|
Total Real Estate Mortgage
|
18,864
|
|
|
10,554
|
|
|
7,903
|
|
|
18,457
|
|
|
621
|
|
|
12,935
|
|
|
386
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total RE Construction and Development Loans
|
1,730
|
|
|
1,730
|
|
|
—
|
|
|
1,730
|
|
|
—
|
|
|
7,298
|
|
|
—
|
|
|||||||
|
Total Agricultural Loans
|
504
|
|
|
192
|
|
|
—
|
|
|
192
|
|
|
—
|
|
|
991
|
|
|
50
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer Loans
|
139
|
|
|
121
|
|
|
—
|
|
|
121
|
|
|
—
|
|
|
200
|
|
|
6
|
|
|||||||
|
Overdraft protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total Installment
|
139
|
|
|
121
|
|
|
—
|
|
|
121
|
|
|
—
|
|
|
200
|
|
|
6
|
|
|||||||
|
Lease Financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total Impaired Loans
|
$
|
22,834
|
|
|
$
|
13,452
|
|
|
$
|
8,479
|
|
|
$
|
21,931
|
|
|
$
|
658
|
|
|
$
|
27,039
|
|
|
$
|
468
|
|
|
◦
|
The reduction (absolute or contingent) of the stated interest rate.
|
|
◦
|
The extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk.
|
|
◦
|
The reduction (absolute or contingent) of the face amount or maturity amount of debt as stated in the instrument or agreement.
|
|
◦
|
The reduction (absolute or contingent) of accrued interest.
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||
|
|
Number of
Contracts
|
|
Pre-
Modification
Outstanding
Recorded
Investment
|
|
Post-
Modification
Outstanding
Recorded
Investment
|
|
Number of Contracts in Default
|
|
Recorded Investment on Defaulted TDRs
|
||||||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and Business Loans
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Government Program Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial Real Estate Term Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
106
|
|
|||
|
Single Family Residential Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Home Improvement and Home Equity Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
RE Construction and Development Loans
|
18
|
|
|
1,405
|
|
|
1,405
|
|
|
—
|
|
|
—
|
|
|||
|
Agricultural Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Overdraft protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial Lease Financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Loans
|
18
|
|
|
$
|
1,405
|
|
|
$
|
1,405
|
|
|
1
|
|
|
$
|
106
|
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||||
|
|
Number of
Contracts
|
|
Pre-
Modification
Outstanding
Recorded
Investment
|
|
Post-
Modification
Outstanding
Recorded
Investment
|
|
Number of Contracts in Default
|
|
Recorded Investment on Defaulted TDRs
|
||||||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and Business Loans
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Government Program Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial Real Estate Term Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Single Family Residential Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Home Improvement and Home Equity Loans
|
1
|
|
|
44
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|||
|
RE Construction and Development Loans
|
12
|
|
|
793
|
|
|
793
|
|
|
—
|
|
|
—
|
|
|||
|
Agricultural Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Overdraft protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial Lease Financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Loans
|
13
|
|
|
$
|
837
|
|
|
$
|
837
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||
|
|
Number of
Contracts
|
|
Pre-
Modification
Outstanding
Recorded
Investment
|
|
Post-
Modification
Outstanding
Recorded
Investment
|
|
Number of Contracts in Default
|
|
Recorded Investment on Defaulted TDRs
|
||||||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and Business Loans
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Government Program Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial Real Estate Term Loans
|
5
|
|
|
1,330
|
|
|
1,321
|
|
|
—
|
|
|
—
|
|
|||
|
Single Family Residential Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Home Improvement and Home Equity Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
RE Construction and Development Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Agricultural Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Overdraft protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial Lease Financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Loans
|
5
|
|
|
$
|
1,330
|
|
|
$
|
1,321
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended
June 30, 2012 |
||||||||||||||||
|
|
Number of
Contracts
|
|
Pre-
Modification
Outstanding
Recorded
Investment
|
|
Post-
Modification
Outstanding
Recorded
Investment
|
|
Number of Contracts in Default
|
|
Recorded Investment on Defaulted TDRs
|
||||||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and Business Loans
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Government Program Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial Real Estate Term Loans
|
1
|
|
|
20
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|||
|
Single Family Residential Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Home Improvement and Home Equity Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
RE Construction and Development Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Agricultural Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Overdraft protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial Lease Financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Loans
|
1
|
|
|
$
|
20
|
|
|
$
|
20
|
|
|
—
|
|
|
$
|
—
|
|
|
Six Months Ended June 30, 2013
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Residential Mortgages
|
|
Home Equity
|
|
RE Construction Development
|
|
Agricultural
|
|
Installment
& Other
|
|
Lease Financing
|
|
Total
|
||||||||||||||||||
|
Beginning balance
|
$
|
990
|
|
|
$
|
5,395
|
|
|
$
|
7,289
|
|
|
$
|
10
|
|
|
$
|
2,860
|
|
|
$
|
191
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
16,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Defaults
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|||||||||
|
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
1,361
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,405
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Principal reductions
|
(178
|
)
|
|
(1,074
|
)
|
|
(506
|
)
|
|
(10
|
)
|
|
(1,810
|
)
|
|
(140
|
)
|
|
(38
|
)
|
|
—
|
|
|
(3,756
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Ending balance
|
$
|
812
|
|
|
$
|
4,215
|
|
|
$
|
6,783
|
|
|
$
|
44
|
|
|
$
|
2,411
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Allowance for loan loss
|
$
|
14
|
|
|
$
|
380
|
|
|
$
|
139
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
535
|
|
|
Six Months Ended June 30, 2012
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Residential Mortgages
|
|
Home Equity
|
|
RE Construction Development
|
|
Agricultural
|
|
Installment
& Other
|
|
Lease Financing
|
|
Total
|
||||||||||||||||||
|
Beginning balance
|
$
|
2,619
|
|
|
$
|
6,850
|
|
|
$
|
3,457
|
|
|
$
|
36
|
|
|
$
|
6,034
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
19,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Defaults
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Additions
|
—
|
|
|
919
|
|
|
325
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
20
|
|
|
—
|
|
|
1,321
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Principal reductions
|
(260
|
)
|
|
(1,414
|
)
|
|
(8
|
)
|
|
(24
|
)
|
|
(1,887
|
)
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(3,608
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Ending balance
|
$
|
2,359
|
|
|
$
|
6,355
|
|
|
$
|
3,774
|
|
|
$
|
12
|
|
|
$
|
4,147
|
|
|
$
|
57
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
16,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Allowance for loan loss
|
$
|
166
|
|
|
$
|
347
|
|
|
$
|
153
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
666
|
|
|
Three months ended June 30, 2013
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Residential Mortgages
|
|
Home Equity
|
|
RE Construction Development
|
|
Agricultural
|
|
Installment
& Other
|
|
Lease Financing
|
|
Total
|
||||||||||||||||||
|
Beginning balance
|
$
|
877
|
|
|
$
|
4,258
|
|
|
$
|
6,901
|
|
|
$
|
9
|
|
|
$
|
2,661
|
|
|
$
|
190
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
14,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Defaults
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
793
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
837
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Principal reductions
|
(65
|
)
|
|
(43
|
)
|
|
(118
|
)
|
|
(9
|
)
|
|
(1,043
|
)
|
|
(139
|
)
|
|
(38
|
)
|
|
—
|
|
|
(1,455
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Ending balance
|
$
|
812
|
|
|
$
|
4,215
|
|
|
$
|
6,783
|
|
|
$
|
44
|
|
|
$
|
2,411
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Allowance for loan loss
|
$
|
14
|
|
|
$
|
380
|
|
|
$
|
139
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
535
|
|
|
Three months ended June 30, 2012
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Residential Mortgages
|
|
Home Equity
|
|
RE Construction Development
|
|
Agricultural
|
|
Installment
& Other
|
|
Lease Financing
|
|
Total
|
||||||||||||||||||
|
Beginning balance
|
$
|
2,469
|
|
|
$
|
6,413
|
|
|
$
|
3,768
|
|
|
$
|
36
|
|
|
$
|
4,964
|
|
|
$
|
58
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
17,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Defaults
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Principal reductions
|
(110
|
)
|
|
(58
|
)
|
|
6
|
|
|
(24
|
)
|
|
(817
|
)
|
|
(1
|
)
|
|
(13
|
)
|
|
—
|
|
|
(1,017
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Ending balance
|
$
|
2,359
|
|
|
$
|
6,355
|
|
|
$
|
3,774
|
|
|
$
|
12
|
|
|
$
|
4,147
|
|
|
$
|
57
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
16,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Allowance for loan loss
|
$
|
166
|
|
|
$
|
347
|
|
|
$
|
153
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
666
|
|
|
-
|
Grades 1 and 2
– These grades include loans which are given to high quality borrowers with high credit quality and sound financial strength. Key financial ratios are generally above industry averages and the borrower’s strong earnings history or net worth. These may be secured by deposit accounts or high-grade investment securities.
|
|
-
|
Grade 3
– This grade includes loans to borrowers with solid credit quality with minimal risk. The borrower’s balance sheet and financial ratios are generally in line with industry averages, and the borrower has historically demonstrated the ability to manage economic adversity. Real estate and asset-based loans assigned this risk rating must have characteristics, which place them well above the minimum underwriting requirements for those departments. Asset-based borrowers assigned this rating must exhibit extremely favorable leverage and cash flow characteristics, and consistently demonstrate a high level of unused borrowing capacity.
|
|
-
|
Grades 4 and 5 – These include “pass” grade loans to borrowers of acceptable credit quality and risk. The borrower’s balance sheet and financial ratios may be below industry averages, but above the lowest industry quartile. Leverage is above and liquidity is below industry averages. Inadequacies evident in financial performance and/or management sufficiency are offset by readily available features of support, such as adequate collateral, or good guarantors having the liquid assets and/or cash flow capacity to repay the debt. The borrower may have recognized a loss over
three
or
four
years, however recent earnings trends, while perhaps somewhat cyclical, are improving and cash flows are adequate to cover debt service and fixed obligations. Real estate and asset-borrowers fully comply with all underwriting standards and are performing according to projections would be assigned this rating. These also include grade 5 loans which are “leveraged” or on management’s “watch list.” While still considered pass loans (loans given a grade 5), the borrower’s financial condition, cash flow or operations evidence more than average risk and short term weaknesses , these loans warrant a higher than average level of monitoring, supervision and attention from the Company, but do not reflect credit weakness trends that weaken or inadequately protect the Company’s credit position. Loans with a grade rating of 5 are not normally acceptable as new credits unless they are adequately secured or carry substantial endorser/guarantors.
|
|
-
|
Grade 6
– This grade includes “special mention” loans which are loans that are currently protected but are potentially weak. This generally is an interim grade classification and should usually be upgraded to an Acceptable rating or downgraded to Substandard within a reasonable time period. Weaknesses in special mention loans may, if not checked or corrected, weaken the asset or inadequately protect the Company’s credit position at some future date. Special mention loans are often loans with weaknesses inherent from the loan origination, loan servicing, and perhaps some technical deficiencies. The main theme in special mention credits is the distinct probability that the classification will deteriorate to a more adverse class if the noted deficiencies are not addressed by the loan officer or loan management.
|
|
-
|
Grade 7
– This grade includes “substandard” loans which are inadequately supported by the current sound net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that may impair the regular liquidation of the debt. Substandard loans exhibit a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Substandard loans also include impaired loans.
|
|
-
|
Grade 8
- This grade includes “doubtful” loans which exhibit the same characteristics as the Substandard loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include a proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.
|
|
-
|
Grade 9
- This grade includes loans classified “loss” which are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off the asset even though partial recovery may be achieved in the future.
|
|
|
Commercial and Industrial
|
|
Commercial RE
|
|
RE Construction and Development
|
|
Agricultural
|
|
Total
|
||||||||||
|
June 30, 2013
|
|
|
|
|
|||||||||||||||
|
(000's)
|
|
|
|
|
|||||||||||||||
|
Grades 1 and 2
|
$
|
807
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
827
|
|
|
Grade 3
|
19
|
|
|
5,409
|
|
|
836
|
|
|
—
|
|
|
6,264
|
|
|||||
|
Grades 4 and 5 – pass
|
73,290
|
|
|
129,173
|
|
|
71,443
|
|
|
29,007
|
|
|
302,913
|
|
|||||
|
Grade 6 – special mention
|
978
|
|
|
1,845
|
|
|
—
|
|
|
—
|
|
|
2,823
|
|
|||||
|
Grade 7 – substandard
|
685
|
|
|
10,207
|
|
|
14,304
|
|
|
—
|
|
|
25,196
|
|
|||||
|
Grade 8 – doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
75,779
|
|
|
$
|
146,634
|
|
|
$
|
86,583
|
|
|
$
|
29,027
|
|
|
$
|
338,023
|
|
|
|
Commercial and Industrial
|
|
Commercial RE
|
|
RE Construction and Development
|
|
Agricultural
|
|
Total
|
||||||||||
|
December 31, 2012
|
|
|
|
|
|||||||||||||||
|
(000's)
|
|
|
|
|
|||||||||||||||
|
Grades 1 and 2
|
$
|
825
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
885
|
|
|
Grade 3
|
2,071
|
|
|
5,947
|
|
|
856
|
|
|
—
|
|
|
8,874
|
|
|||||
|
Grades 4 and 5 – pass
|
66,098
|
|
|
116,606
|
|
|
75,191
|
|
|
35,973
|
|
|
293,868
|
|
|||||
|
Grade 6 – special mention
|
1,867
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
2,008
|
|
|||||
|
Grade 7 – substandard
|
1,256
|
|
|
11,046
|
|
|
14,753
|
|
|
136
|
|
|
27,191
|
|
|||||
|
Grade 8 – doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
72,117
|
|
|
$
|
133,599
|
|
|
$
|
90,941
|
|
|
$
|
36,169
|
|
|
$
|
332,826
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
|
Residential Mortgages
|
|
Home
Improvement and Home Equity
|
|
Installment
|
|
Total
|
|
Residential Mortgages
|
|
Home
Improvement and Home Equity
|
|
Installment
|
|
Total
|
||||||||||||||||
|
(000's)
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Not graded
|
$
|
29,614
|
|
|
$
|
1,537
|
|
|
$
|
8,536
|
|
|
$
|
39,687
|
|
|
$
|
30,727
|
|
|
$
|
1,309
|
|
|
$
|
9,221
|
|
|
$
|
41,257
|
|
|
Pass
|
23,097
|
|
|
0
|
|
|
1,813
|
|
|
24,910
|
|
|
20,572
|
|
|
0
|
|
|
1,422
|
|
|
21,994
|
|
||||||||
|
Special Mention
|
—
|
|
|
0
|
|
|
36
|
|
|
36
|
|
|
909
|
|
|
0
|
|
|
49
|
|
|
958
|
|
||||||||
|
Substandard
|
2,261
|
|
|
44
|
|
|
80
|
|
|
2,385
|
|
|
2,808
|
|
|
10
|
|
|
192
|
|
|
3,010
|
|
||||||||
|
Total
|
$
|
54,972
|
|
|
$
|
1,581
|
|
|
$
|
10,465
|
|
|
$
|
67,018
|
|
|
$
|
55,016
|
|
|
$
|
1,319
|
|
|
$
|
10,884
|
|
|
$
|
67,219
|
|
|
Six Months Ended
|
Commercial and Industrial
|
|
Real Estate Mortgage
|
|
RE Construction Development
|
|
Agricultural
|
|
Installment & Other
|
|
Commercial Lease Financing
|
|
Unallocated
|
|
Total
|
||||||||||||||||
|
June 30, 2013 (in 000's)
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Beginning balance
|
$
|
1,614
|
|
|
$
|
1,292
|
|
|
$
|
2,814
|
|
|
$
|
352
|
|
|
$
|
288
|
|
|
$
|
1
|
|
|
$
|
5,423
|
|
|
$
|
11,784
|
|
|
Provision for credit losses
|
1,362
|
|
|
600
|
|
|
158
|
|
|
27
|
|
|
24
|
|
|
(1
|
)
|
|
(2,140
|
)
|
|
30
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Charge-offs
|
(349
|
)
|
|
(216
|
)
|
|
—
|
|
|
(136
|
)
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(728
|
)
|
||||||||
|
Recoveries
|
38
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
71
|
|
||||||||
|
Net charge-offs
|
(311
|
)
|
|
(213
|
)
|
|
—
|
|
|
(136
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(657
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance
|
$
|
2,665
|
|
|
$
|
1,679
|
|
|
$
|
2,972
|
|
|
$
|
243
|
|
|
$
|
315
|
|
|
$
|
—
|
|
|
$
|
3,283
|
|
|
$
|
11,157
|
|
|
Period-end amount allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans individually evaluated for impairment
|
380
|
|
|
139
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
535
|
|
||||||||
|
Loans collectively evaluated for impairment
|
2,285
|
|
|
1,540
|
|
|
2,970
|
|
|
243
|
|
|
315
|
|
|
—
|
|
|
3,269
|
|
|
10,622
|
|
||||||||
|
Ending balance
|
$
|
2,665
|
|
|
$
|
1,679
|
|
|
$
|
2,972
|
|
|
$
|
243
|
|
|
$
|
315
|
|
|
$
|
—
|
|
|
$
|
3,283
|
|
|
$
|
11,157
|
|
|
Six Months Ended
|
Commercial and Industrial
|
|
Real Estate Mortgage
|
|
RE Construction Development
|
|
Agricultural
|
|
Installment & Other
|
|
Commercial Lease Financing
|
|
Unallocated
|
|
Total
|
||||||||||||||||
|
June 30, 2012 (in 000's)
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Beginning balance
|
$
|
6,787
|
|
|
$
|
1,416
|
|
|
$
|
4,579
|
|
|
$
|
508
|
|
|
$
|
116
|
|
|
$
|
1
|
|
|
$
|
241
|
|
|
$
|
13,648
|
|
|
Provision for credit losses
|
(2,521
|
)
|
|
(313
|
)
|
|
1,231
|
|
|
1,938
|
|
|
344
|
|
|
2
|
|
|
325
|
|
|
1,006
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Charge-offs
|
(763
|
)
|
|
(53
|
)
|
|
(10
|
)
|
|
(2,169
|
)
|
|
(137
|
)
|
|
—
|
|
|
—
|
|
|
(3,132
|
)
|
||||||||
|
Recoveries
|
61
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
88
|
|
||||||||
|
Net charge-offs
|
(702
|
)
|
|
(49
|
)
|
|
(10
|
)
|
|
(2,169
|
)
|
|
(114
|
)
|
|
—
|
|
|
—
|
|
|
(3,044
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance
|
$
|
3,564
|
|
|
$
|
1,054
|
|
|
$
|
5,800
|
|
|
$
|
277
|
|
|
$
|
346
|
|
|
$
|
3
|
|
|
$
|
566
|
|
|
$
|
11,610
|
|
|
Period-end amount allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans individually evaluated for impairment
|
166
|
|
|
670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
836
|
|
||||||||
|
Loans collectively evaluated for impairment
|
3,398
|
|
|
384
|
|
|
5,800
|
|
|
277
|
|
|
346
|
|
|
3
|
|
|
566
|
|
|
10,774
|
|
||||||||
|
Ending balance
|
$
|
3,564
|
|
|
$
|
1,054
|
|
|
$
|
5,800
|
|
|
$
|
277
|
|
|
$
|
346
|
|
|
$
|
3
|
|
|
$
|
566
|
|
|
$
|
11,610
|
|
|
Three Months Ended
|
Commercial and Industrial
|
|
Real Estate Mortgage
|
|
RE Construction Development
|
|
Agricultural
|
|
Installment & Other
|
|
Commercial Lease Financing
|
|
Unallocated
|
|
Total
|
||||||||||||||||
|
June 30 2013 (in 000's)
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Beginning balance
|
$
|
1,462
|
|
|
$
|
1,201
|
|
|
$
|
1,805
|
|
|
$
|
278
|
|
|
$
|
250
|
|
|
$
|
—
|
|
|
$
|
6,407
|
|
|
$
|
11,403
|
|
|
Provision for credit losses
|
1,240
|
|
|
569
|
|
|
1,167
|
|
|
101
|
|
|
86
|
|
|
—
|
|
|
(3,124
|
)
|
|
39
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Charge-offs
|
(59
|
)
|
|
(93
|
)
|
|
—
|
|
|
(136
|
)
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
(312
|
)
|
||||||||
|
Recoveries
|
22
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
27
|
|
||||||||
|
Net charge-offs
|
(37
|
)
|
|
(91
|
)
|
|
—
|
|
|
(136
|
)
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(285
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance
|
$
|
2,665
|
|
|
$
|
1,679
|
|
|
$
|
2,972
|
|
|
$
|
243
|
|
|
$
|
315
|
|
|
$
|
—
|
|
|
$
|
3,283
|
|
|
$
|
11,157
|
|
|
Period-end amount allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans individually evaluated for impairment
|
380
|
|
|
139
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
535
|
|
||||||||
|
Loans collectively evaluated for impairment
|
2,285
|
|
|
1,540
|
|
|
2,970
|
|
|
243
|
|
|
315
|
|
|
—
|
|
|
3,269
|
|
|
10,622
|
|
||||||||
|
Ending balance
|
$
|
2,665
|
|
|
$
|
1,679
|
|
|
$
|
2,972
|
|
|
$
|
243
|
|
|
$
|
315
|
|
|
$
|
—
|
|
|
$
|
3,283
|
|
|
$
|
11,157
|
|
|
Three Months Ended
|
Commercial and Industrial
|
|
Real Estate Mortgage
|
|
RE Construction Development
|
|
Agricultural
|
|
Installment & Other
|
|
Commercial Lease Financing
|
|
Unallocated
|
|
Total
|
||||||||||||||||
|
June 30 2012 (in 000's)
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Beginning balance
|
$
|
5,220
|
|
|
$
|
1,472
|
|
|
$
|
4,523
|
|
|
$
|
1,116
|
|
|
$
|
87
|
|
|
$
|
1
|
|
|
$
|
631
|
|
|
$
|
13,050
|
|
|
Provision for credit losses
|
(1,533
|
)
|
|
(401
|
)
|
|
1,287
|
|
|
1,330
|
|
|
384
|
|
|
2
|
|
|
(65
|
)
|
|
1,004
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Charge-offs
|
(146
|
)
|
|
(20
|
)
|
|
(10
|
)
|
|
(2,169
|
)
|
|
(135
|
)
|
|
—
|
|
|
—
|
|
|
(2,480
|
)
|
||||||||
|
Recoveries
|
23
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||||||
|
Net charge-offs
|
(123
|
)
|
|
(17
|
)
|
|
(10
|
)
|
|
(2,169
|
)
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
(2,444
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance
|
$
|
3,564
|
|
|
$
|
1,054
|
|
|
$
|
5,800
|
|
|
$
|
277
|
|
|
$
|
346
|
|
|
$
|
3
|
|
|
$
|
566
|
|
|
$
|
11,610
|
|
|
Period-end amount allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans individually evaluated for impairment
|
166
|
|
|
670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
836
|
|
||||||||
|
Loans collectively evaluated for impairment
|
3,398
|
|
|
384
|
|
|
5,800
|
|
|
277
|
|
|
346
|
|
|
3
|
|
|
566
|
|
|
10,774
|
|
||||||||
|
Ending balance
|
$
|
3,564
|
|
|
$
|
1,054
|
|
|
$
|
5,800
|
|
|
$
|
277
|
|
|
$
|
346
|
|
|
$
|
3
|
|
|
$
|
566
|
|
|
$
|
11,610
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Loans
Individually
Evaluated for Impairment
|
|
Loans
Collectively
Evaluated for Impairment
|
|
Total Loans
|
|
Loans
Individually
Evaluated for Impairment
|
|
Loans
Collectively
Evaluated for Impairment
|
|
Total Loans
|
||||||||||||
|
(000's)
|
|
|
|
|
|
||||||||||||||||||
|
Commercial and Business Loans
|
$
|
913
|
|
|
$
|
72,459
|
|
|
$
|
73,372
|
|
|
$
|
1,343
|
|
|
$
|
68,437
|
|
|
$
|
69,780
|
|
|
Government Program Loans
|
61
|
|
|
2,346
|
|
|
2,407
|
|
|
88
|
|
|
2,249
|
|
|
2,337
|
|
||||||
|
Total Commercial and Industrial
|
974
|
|
|
74,805
|
|
|
75,779
|
|
|
1,431
|
|
|
70,686
|
|
|
72,117
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial Real Estate Loans
|
10,218
|
|
|
136,416
|
|
|
146,634
|
|
|
11,055
|
|
|
122,544
|
|
|
133,599
|
|
||||||
|
Residential Mortgage Loans
|
6,801
|
|
|
48,171
|
|
|
54,972
|
|
|
7,392
|
|
|
47,624
|
|
|
55,016
|
|
||||||
|
Home Improvement and Home Equity Loans
|
44
|
|
|
1,537
|
|
|
1,581
|
|
|
10
|
|
|
1,309
|
|
|
1,319
|
|
||||||
|
Total Real Estate Mortgage
|
17,063
|
|
|
186,124
|
|
|
203,187
|
|
|
18,457
|
|
|
171,477
|
|
|
189,934
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total RE Construction and Development Loans
|
2,420
|
|
|
84,163
|
|
|
86,583
|
|
|
1,730
|
|
|
89,211
|
|
|
90,941
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Agricultural Loans
|
51
|
|
|
28,976
|
|
|
29,027
|
|
|
192
|
|
|
35,977
|
|
|
36,169
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Installment Loans
|
74
|
|
|
10,391
|
|
|
10,465
|
|
|
121
|
|
|
10,763
|
|
|
10,884
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial Lease Financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Loans
|
$
|
20,582
|
|
|
$
|
384,459
|
|
|
$
|
405,041
|
|
|
$
|
21,931
|
|
|
$
|
378,126
|
|
|
$
|
400,057
|
|
|
4.
|
Deposits
|
|
(In thousands)
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Noninterest-bearing deposits
|
$
|
219,693
|
|
|
$
|
217,014
|
|
|
Interest-bearing deposits:
|
|
|
|
|
|
||
|
NOW and money market accounts
|
191,260
|
|
|
203,771
|
|
||
|
Savings accounts
|
42,163
|
|
|
43,117
|
|
||
|
Time deposits:
|
|
|
|
|
|
||
|
Under $100,000
|
30,787
|
|
|
32,532
|
|
||
|
$100,000 and over
|
63,198
|
|
|
66,853
|
|
||
|
Total interest-bearing deposits
|
327,408
|
|
|
346,273
|
|
||
|
Total deposits
|
$
|
547,101
|
|
|
$
|
563,287
|
|
|
|
|
|
|
||||
|
Total brokered deposits included in time deposits above
|
$
|
16,232
|
|
|
$
|
17,984
|
|
|
5.
|
Short-term Borrowings/Other Borrowings
|
|
6.
|
Supplemental Cash Flow Disclosures
|
|
|
Six Months Ended June 30,
|
||||||
|
(In thousands)
|
2013
|
|
2012
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
752
|
|
|
$
|
1,067
|
|
|
Income Taxes
|
$
|
—
|
|
|
$
|
—
|
|
|
Noncash investing activities:
|
|
|
|
|
|
||
|
Loans transferred to foreclosed assets
|
$
|
437
|
|
|
$
|
—
|
|
|
OREO financed
|
$
|
2,328
|
|
|
$
|
—
|
|
|
7.
|
Common Stock Dividend
|
|
8.
|
Net Income per Common Share
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income available to common shareholders (in thousands)
|
$
|
1,397
|
|
|
$
|
2,172
|
|
|
$
|
2,472
|
|
|
$
|
3,224
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares issued
|
14,506,389
|
|
|
14,364,176
|
|
|
14,504,740
|
|
|
14,364,176
|
|
||||
|
Add: dilutive effect of stock options
|
1,394
|
|
|
—
|
|
|
3,589
|
|
|
—
|
|
||||
|
Weighted average shares outstanding adjusted for potential dilution
|
14,507,783
|
|
|
14,364,176
|
|
|
14,508,329
|
|
|
14,364,176
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
0.10
|
|
|
$
|
0.15
|
|
|
$
|
0.17
|
|
|
$
|
0.22
|
|
|
Diluted earnings per share
|
$
|
0.10
|
|
|
$
|
0.15
|
|
|
$
|
0.17
|
|
|
$
|
0.22
|
|
|
Anti-dilutive stock options excluded from earnings per share calculation
|
158,000
|
|
|
189,000
|
|
|
163,000
|
|
|
189,000
|
|
||||
|
9.
|
Taxes on Income
|
|
10.
|
|
|
11.
|
Fair Value Measurements and Disclosure
|
|
June 30, 2013
|
|||||||||||||||||
|
(In thousands)
|
Carrying Amount
|
|
Estimated Fair Value
|
|
Quoted Prices In Active Markets for Identical Assets Level 1
|
|
Significant Other Observable Inputs Level 2
|
|
Significant Unobservable Inputs Level 3
|
||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
138,269
|
|
|
$
|
138,269
|
|
|
$
|
138,269
|
|
|
|
|
|
||
|
Interest-bearing deposits
|
1,511
|
|
|
1,511
|
|
|
|
|
|
1,511
|
|
|
|
||||
|
Investment securities
|
25,527
|
|
|
25,527
|
|
|
10,813
|
|
|
14,714
|
|
|
|
||||
|
Loans
|
393,878
|
|
|
392,738
|
|
|
|
|
|
|
|
|
392,738
|
|
|||
|
Cash surrender value of life insurance
|
16,941
|
|
|
16,941
|
|
|
|
|
|
|
|
|
16,941
|
|
|||
|
Accrued interest receivable
|
1,536
|
|
|
1,536
|
|
|
|
|
|
1,536
|
|
|
|
|
|||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Noninterest-bearing
|
219,693
|
|
|
219,693
|
|
|
219,693
|
|
|
|
|
|
|
|
|||
|
NOW and money market
|
191,260
|
|
|
191,260
|
|
|
191,260
|
|
|
|
|
|
|
|
|||
|
Savings
|
42,163
|
|
|
42,163
|
|
|
42,163
|
|
|
|
|
|
|
|
|||
|
Time Deposits
|
93,985
|
|
|
94,119
|
|
|
|
|
|
|
|
|
94,119
|
|
|||
|
Total Deposits
|
547,101
|
|
|
547,235
|
|
|
453,116
|
|
|
|
|
|
94,119
|
|
|||
|
Junior Subordinated Debt
|
10,882
|
|
|
10,882
|
|
|
|
|
|
|
|
|
10,882
|
|
|||
|
Accrued interest payable
|
60
|
|
|
60
|
|
|
|
|
|
60
|
|
|
|
|
|||
|
December 31, 2012
|
|||||||||||||||||
|
(In thousands)
|
Carrying Amount
|
|
Estimated Fair Value
|
|
Quoted Prices In Active Markets for Identical Assets Level 1
|
|
Significant Other Observable Inputs Level 2
|
|
Significant Unobservable Inputs Level 3
|
||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
141,627
|
|
|
$
|
141,627
|
|
|
$
|
141,627
|
|
|
|
|
|
||
|
Interest-bearing deposits
|
1,507
|
|
|
1,507
|
|
|
|
|
|
1,507
|
|
|
|
||||
|
Investment securities
|
31,844
|
|
|
31,844
|
|
|
13,593
|
|
|
18,251
|
|
|
|
||||
|
Loans
|
388,249
|
|
|
386,836
|
|
|
|
|
|
|
|
|
386,836
|
|
|||
|
Cash surrender value of life insurance
|
16,681
|
|
|
16,681
|
|
|
|
|
|
|
|
|
16,681
|
|
|||
|
Accrued interest receivable
|
1,694
|
|
|
1,694
|
|
|
|
|
1,694
|
|
|
|
|||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Noninterest-bearing
|
217,014
|
|
|
217,014
|
|
|
217,014
|
|
|
|
|
|
|
|
|||
|
NOW and money market
|
203,771
|
|
|
203,771
|
|
|
203,771
|
|
|
|
|
|
|
|
|||
|
Savings
|
43,117
|
|
|
43,117
|
|
|
43,117
|
|
|
|
|
|
|
|
|||
|
Time Deposits
|
99,385
|
|
|
99,529
|
|
|
|
|
|
|
|
|
99,529
|
|
|||
|
Total Deposits
|
563,287
|
|
|
563,431
|
|
|
463,902
|
|
|
|
|
|
99,529
|
|
|||
|
Junior Subordinated Debt
|
10,068
|
|
|
10,068
|
|
|
|
|
|
|
|
|
10,068
|
|
|||
|
Accrued interest payable
|
71
|
|
|
71
|
|
|
|
|
|
71
|
|
|
|
|
|||
|
Financial Instrument
|
Valuation Technique
|
Unobservable Input
|
Weighted Average
|
|
Subordinated Debt
|
Discounted cash flow
|
Discount Rate
|
7.76%
|
|
Description of Assets
|
June 30, 2013
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
AFS Securities (2):
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agencies
|
$
|
19,037
|
|
|
$
|
7,008
|
|
|
$
|
12,029
|
|
|
$
|
—
|
|
|
U.S. government agency CMO’s
|
2,685
|
|
|
—
|
|
|
2,685
|
|
|
—
|
|
||||
|
Mutual Funds
|
3,805
|
|
|
3,805
|
|
|
—
|
|
|
—
|
|
||||
|
Total AFS securities
|
$
|
25,527
|
|
|
$
|
10,813
|
|
|
$
|
14,714
|
|
|
$
|
—
|
|
|
Impaired loans (1):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial and industrial
|
463
|
|
|
—
|
|
|
—
|
|
|
463
|
|
||||
|
Real estate mortgage
|
7,898
|
|
|
—
|
|
|
—
|
|
|
7,898
|
|
||||
|
RE construction & development
|
0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Agricultural
|
0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Installment/Other
|
0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total impaired loans
|
$
|
8,361
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,361
|
|
|
Other real estate owned (1)
|
17,221
|
|
|
—
|
|
|
—
|
|
|
17,221
|
|
||||
|
Total
|
$
|
51,109
|
|
|
$
|
10,813
|
|
|
$
|
14,714
|
|
|
$
|
25,582
|
|
|
Description of Liabilities
|
June 30, 2013
|
|
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
|
|
Significant
Other Observable Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
||||||
|
Junior subordinated debt (2)
|
$
|
10,882
|
|
|
—
|
|
|
—
|
|
|
$
|
10,882
|
|
|
Total
|
$
|
10,882
|
|
|
—
|
|
|
—
|
|
|
$
|
10,882
|
|
|
Description of Assets
|
December 31, 2012
|
|
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
|
|
Significant
Other Observable Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||
|
AFS Securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S Govt agencies
|
$
|
24,366
|
|
|
$
|
9,632
|
|
|
$
|
14,734
|
|
|
$
|
—
|
|
|
U.S Govt collateralized mortgage obligations
|
3,517
|
|
|
—
|
|
|
3,517
|
|
|
—
|
|
||||
|
Mutual Funds
|
3,961
|
|
|
3,961
|
|
|
—
|
|
|
—
|
|
||||
|
Total AFS securities
|
31,844
|
|
|
13,593
|
|
|
18,251
|
|
|
$
|
—
|
|
|||
|
Impaired Loans (1):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial and industrial
|
576
|
|
|
—
|
|
|
—
|
|
|
576
|
|
||||
|
Real estate mortgage
|
7,903
|
|
|
—
|
|
|
—
|
|
|
7,903
|
|
||||
|
RE construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Agricultural
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Installment/Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total impaired loans
|
$
|
8,479
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,479
|
|
|
Other real estate owned (1)
|
23,932
|
|
|
—
|
|
|
—
|
|
|
23,932
|
|
||||
|
Total
|
$
|
64,255
|
|
|
$
|
13,593
|
|
|
$
|
18,251
|
|
|
$
|
32,411
|
|
|
Description of Liabilities
|
December 31, 2012
|
|
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
|
|
Significant
Other Observable Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||
|
Junior subordinated debt (2)
|
$
|
10,068
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,068
|
|
|
Total
|
$
|
10,068
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,068
|
|
|
|
Three Months Ended June 30, 2013
|
|
Six Months Ended June 30, 2013
|
|
Three Months Ended June 30, 2012
|
|
Six Months Ended June 30, 2012
|
||||||||
|
Reconciliation of Assets:
|
Private label
mortgage-backed securities |
|
Private label
mortgage-backed
securities
|
|
Private label
mortgage-backed
securities
|
|
Private label
mortgage-backed
securities
|
||||||||
|
Beginning balance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,566
|
|
|
$
|
7,973
|
|
|
Total gains or (losses) included in earnings
|
—
|
|
|
—
|
|
|
(254
|
)
|
|
339
|
|
||||
|
Total gains or (losses) included in other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers in and/or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,312
|
|
|
$
|
8,312
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
The amount of total gains or (losses) for the period included in earnings (or other comprehensive loss) attributable to the change in unrealized gains or losses relating to assets still held at the reporting date
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(254
|
)
|
|
$
|
339
|
|
|
|
Three Months Ended June 30, 2013
|
|
Six Months Ended June 30, 2013
|
|
Three Months Ended June 30, 2012
|
|
Six Months Ended June 30, 2012
|
||||||||
|
Reconciliation of Liabilities:
|
Junior
Subordinated
Debt
|
|
Junior
Subordinated
Debt
|
|
Junior
Subordinated
Debt
|
|
Junior
Subordinated
Debt
|
||||||||
|
Beginning balance
|
$
|
10,685
|
|
|
$
|
10,068
|
|
|
$
|
9,567
|
|
|
$
|
9,027
|
|
|
Total losses (gains) included in earnings (or changes in net assets)
|
103
|
|
|
660
|
|
|
(364
|
)
|
|
112
|
|
||||
|
Transfers in and/or (out) of Level 3
|
94
|
|
|
154
|
|
|
73
|
|
|
137
|
|
||||
|
Ending balance
|
$
|
10,882
|
|
|
$
|
10,882
|
|
|
$
|
9,276
|
|
|
$
|
9,276
|
|
|
The amount of total losses (gains) for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date
|
$
|
103
|
|
|
$
|
660
|
|
|
$
|
(364
|
)
|
|
$
|
112
|
|
|
12.
|
Goodwill and Intangible Assets
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Goodwill
|
$
|
4,488
|
|
|
$
|
4,488
|
|
|
Core deposit intangible assets
|
155
|
|
|
249
|
|
||
|
Total goodwill and intangible assets
|
$
|
4,643
|
|
|
$
|
4,737
|
|
|
13.
|
Subsequent Events
|
|
|
YTD Average
6/30/13
|
|
YTD Average
12/31/12
|
|
YTD Average
6/30/12
|
|
Loans and Leases
|
72.80%
|
|
74.20%
|
|
76.88%
|
|
Investment securities available for sale
|
5.27%
|
|
7.30%
|
|
7.16%
|
|
Interest-bearing deposits in other banks
|
0.28%
|
|
0.35%
|
|
0.41%
|
|
Interest-bearing deposits in FRB
|
21.65%
|
|
18.15%
|
|
15.55%
|
|
Total interest-earning assets
|
100.00%
|
|
100.00%
|
|
100.00%
|
|
|
|
|
|
|
|
|
NOW accounts
|
15.28%
|
|
14.44%
|
|
14.59%
|
|
Money market accounts
|
41.37%
|
|
37.39%
|
|
35.00%
|
|
Savings accounts
|
12.36%
|
|
11.99%
|
|
11.92%
|
|
Time deposits
|
27.98%
|
|
33.44%
|
|
35.92%
|
|
Other borrowings
|
0.00%
|
|
0.00%
|
|
0.00%
|
|
Subordinated debentures
|
3.01%
|
|
2.74%
|
|
2.57%
|
|
Total interest-bearing liabilities
|
100.00%
|
|
100.00%
|
|
100.00%
|
|
(in thousands)
|
June 30, 2013
|
|
December 31, 2012
|
|
June 30, 2012
|
||||||
|
Provision for credit losses during period
|
$
|
30
|
|
|
$
|
1,019
|
|
|
$
|
1,006
|
|
|
Allowance as % of nonperforming loans
|
54.30
|
%
|
|
50.92
|
%
|
|
40.26
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Nonperforming loans as % total loans
|
5.07
|
%
|
|
5.78
|
%
|
|
7.30
|
%
|
|||
|
Restructured loans as % total loans
|
3.53
|
%
|
|
4.19
|
%
|
|
4.24
|
%
|
|||
|
|
|
|
2013
|
|
|
|
|
|
2012
|
|
|
||||||||||
|
(dollars in thousands)
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
||||||||||
|
|
|
|
|
|
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans and leases (1)
|
$
|
395,138
|
|
|
$
|
11,020
|
|
|
5.62
|
%
|
|
$
|
398,321
|
|
|
$
|
12,009
|
|
|
6.06
|
%
|
|
Investment Securities – taxable
|
28,595
|
|
|
338
|
|
|
2.38
|
%
|
|
37,113
|
|
|
978
|
|
|
5.30
|
%
|
||||
|
Interest-bearing deposits in other banks
|
1,509
|
|
|
4
|
|
|
0.53
|
%
|
|
2,104
|
|
|
20
|
|
|
1.91
|
%
|
||||
|
Interest-bearing deposits in FRB
|
117,536
|
|
|
135
|
|
|
0.23
|
%
|
|
80,581
|
|
|
94
|
|
|
0.23
|
%
|
||||
|
Total interest-earning assets
|
542,778
|
|
|
$
|
11,497
|
|
|
4.27
|
%
|
|
518,119
|
|
|
$
|
13,101
|
|
|
5.08
|
%
|
||
|
Allowance for credit losses
|
(11,506
|
)
|
|
|
|
|
|
|
|
(12,963
|
)
|
|
|
|
|
|
|
||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and due from banks
|
22,892
|
|
|
|
|
|
|
|
|
22,767
|
|
|
|
|
|
|
|
||||
|
Premises and equipment, net
|
12,077
|
|
|
|
|
|
|
|
|
12,736
|
|
|
|
|
|
|
|
||||
|
Accrued interest receivable
|
1,302
|
|
|
|
|
|
|
|
|
1,582
|
|
|
|
|
|
|
|
||||
|
Other real estate owned
|
21,675
|
|
|
|
|
|
|
|
|
25,476
|
|
|
|
|
|
|
|
||||
|
Other assets
|
47,665
|
|
|
|
|
|
|
|
|
49,931
|
|
|
|
|
|
|
|
||||
|
Total average assets
|
$
|
636,883
|
|
|
|
|
|
|
|
|
$
|
617,648
|
|
|
|
|
|
|
|
||
|
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NOW accounts
|
$
|
52,757
|
|
|
$
|
31
|
|
|
0.12
|
%
|
|
$
|
49,136
|
|
|
$
|
37
|
|
|
0.15
|
%
|
|
Money market accounts
|
142,810
|
|
|
354
|
|
|
0.50
|
%
|
|
117,864
|
|
|
363
|
|
|
0.62
|
%
|
||||
|
Savings accounts
|
42,650
|
|
|
43
|
|
|
0.20
|
%
|
|
40,113
|
|
|
52
|
|
|
0.26
|
%
|
||||
|
Time deposits
|
96,569
|
|
|
314
|
|
|
0.66
|
%
|
|
120,949
|
|
|
463
|
|
|
0.77
|
%
|
||||
|
Other borrowings
|
0
|
|
|
0
|
|
|
0.00
|
%
|
|
0
|
|
|
—
|
|
|
0.00
|
%
|
||||
|
Junior subordinated debentures
|
10,410
|
|
|
153
|
|
|
2.96
|
%
|
|
8,646
|
|
|
136
|
|
|
3.16
|
%
|
||||
|
Total interest-bearing liabilities
|
345,196
|
|
|
$
|
895
|
|
|
0.52
|
%
|
|
336,708
|
|
|
$
|
1,051
|
|
|
0.63
|
%
|
||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noninterest-bearing checking
|
214,801
|
|
|
|
|
|
|
|
|
210,751
|
|
|
|
|
|
|
|
||||
|
Accrued interest payable
|
104
|
|
|
|
|
|
|
|
|
131
|
|
|
|
|
|
|
|
||||
|
Other liabilities
|
5,938
|
|
|
|
|
|
|
|
|
6,208
|
|
|
|
|
|
|
|
||||
|
Total Liabilities
|
566,039
|
|
|
|
|
|
|
|
|
553,798
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total shareholders' equity
|
70,844
|
|
|
|
|
|
|
|
|
63,850
|
|
|
|
|
|
|
|
||||
|
Total average liabilities and shareholders' equity
|
$
|
636,883
|
|
|
|
|
|
|
|
|
$
|
617,648
|
|
|
|
|
|
|
|
||
|
Interest income as a percentage of average earning assets
|
|
|
|
|
|
|
4.27
|
%
|
|
|
|
|
|
|
|
5.08
|
%
|
||||
|
Interest expense as a percentage of average earning assets
|
|
|
|
|
|
|
0.33
|
%
|
|
|
|
|
|
|
|
0.41
|
%
|
||||
|
Net interest margin
|
|
|
|
|
|
|
3.94
|
%
|
|
|
|
|
|
|
|
4.67
|
%
|
||||
|
(1)
|
Loan amounts include nonaccrual loans, but the related interest income has been included only if collected for the period prior to the loan being placed on a nonaccrual basis. Loan interest income includes loan fees of approximately $21,000 and $355,000 for the
six months ended June 30, 2013
and
2012
, respectively.
|
|
|
|
|
2013
|
|
|
|
|
|
2012
|
|
|
||||||||||
|
(dollars in thousands)
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
||||||||||
|
|
|
|
|
|
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans and leases (1)
|
$
|
396,203
|
|
|
$
|
5,554
|
|
|
5.62
|
%
|
|
$
|
392,013
|
|
|
$
|
5,966
|
|
|
6.05
|
%
|
|
Investment Securities – taxable
|
26,396
|
|
|
140
|
|
|
2.13
|
%
|
|
36,096
|
|
|
457
|
|
|
5.04
|
%
|
||||
|
Interest-bearing deposits in other banks
|
1,510
|
|
|
2
|
|
|
0.53
|
%
|
|
1,682
|
|
|
10
|
|
|
2.37
|
%
|
||||
|
Interest-bearing deposits in FRB
|
119,860
|
|
|
70
|
|
|
0.23
|
%
|
|
72,544
|
|
|
43
|
|
|
0.24
|
%
|
||||
|
Total interest-earning assets
|
543,969
|
|
|
$
|
5,766
|
|
|
4.25
|
%
|
|
502,335
|
|
|
$
|
6,476
|
|
|
5.13
|
%
|
||
|
Allowance for credit losses
|
(11,257
|
)
|
|
|
|
|
|
|
|
(12,171
|
)
|
|
|
|
|
|
|
||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and due from banks
|
22,773
|
|
|
|
|
|
|
|
|
22,081
|
|
|
|
|
|
|
|
||||
|
Premises and equipment, net
|
11,978
|
|
|
|
|
|
|
|
|
12,532
|
|
|
|
|
|
|
|
||||
|
Accrued interest receivable
|
1,287
|
|
|
|
|
|
|
|
|
1,506
|
|
|
|
|
|
|
|
||||
|
Other real estate owned
|
20,005
|
|
|
|
|
|
|
|
|
23,978
|
|
|
|
|
|
|
|
||||
|
Other assets
|
46,853
|
|
|
|
|
|
|
|
|
60,732
|
|
|
|
|
|
|
|
||||
|
Total average assets
|
$
|
635,608
|
|
|
|
|
|
|
|
|
$
|
610,993
|
|
|
|
|
|
|
|
||
|
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NOW accounts
|
$
|
52,829
|
|
|
$
|
16
|
|
|
0.12
|
%
|
|
$
|
49,029
|
|
|
$
|
15
|
|
|
0.12
|
%
|
|
Money market accounts
|
138,877
|
|
|
143
|
|
|
0.41
|
%
|
|
115,293
|
|
|
175
|
|
|
0.60
|
%
|
||||
|
Savings accounts
|
42,204
|
|
|
20
|
|
|
0.19
|
%
|
|
39,513
|
|
|
22
|
|
|
0.22
|
%
|
||||
|
Time deposits
|
95,281
|
|
|
152
|
|
|
0.64
|
%
|
|
117,447
|
|
|
225
|
|
|
0.76
|
%
|
||||
|
Other borrowings
|
0
|
|
|
0
|
|
|
0.00
|
%
|
|
0
|
|
|
—
|
|
|
0.00
|
%
|
||||
|
Junior subordinated debentures
|
10,721
|
|
|
93
|
|
|
3.48
|
%
|
|
8,791
|
|
|
72
|
|
|
3.26
|
%
|
||||
|
Total interest-bearing liabilities
|
339,912
|
|
|
$
|
424
|
|
|
0.50
|
%
|
|
330,073
|
|
|
$
|
509
|
|
|
0.61
|
%
|
||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noninterest-bearing checking
|
218,089
|
|
|
|
|
|
|
|
|
199,083
|
|
|
|
|
|
|
|
||||
|
Accrued interest payable
|
97
|
|
|
|
|
|
|
|
|
126
|
|
|
|
|
|
|
|
||||
|
Other liabilities
|
6,076
|
|
|
|
|
|
|
|
|
6,206
|
|
|
|
|
|
|
|
||||
|
Total Liabilities
|
564,174
|
|
|
|
|
|
|
|
|
535,488
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total shareholders' equity
|
71,434
|
|
|
|
|
|
|
|
|
75,505
|
|
|
|
|
|
|
|
||||
|
Total average liabilities and shareholders' equity
|
$
|
635,608
|
|
|
|
|
|
|
|
|
$
|
610,993
|
|
|
|
|
|
|
|
||
|
Interest income as a percentage of average earning assets
|
|
|
|
|
|
|
4.25
|
%
|
|
|
|
|
|
|
|
5.13
|
%
|
||||
|
Interest expense as a percentage of average earning assets
|
|
|
|
|
|
|
0.32
|
%
|
|
|
|
|
|
|
|
0.40
|
%
|
||||
|
Net interest margin
|
|
|
|
|
|
|
3.93
|
%
|
|
|
|
|
|
|
|
4.73
|
%
|
||||
|
(1)
|
Loan amounts include nonaccrual loans, but the related interest income has been included only if collected for the period prior to the loan being placed on a nonaccrual basis. Loan interest income includes loan fees of approximately $13,000 and $196,000 for the quarters ended
June 30, 2013
and
2012
, respectively.
|
|
|
Increase (decrease) in the six months ended
June 30, 2013 compared to
June 30, 2012
|
||||||||||
|
(In thousands)
|
Total
|
|
Rate
|
|
Volume
|
||||||
|
Increase (decrease) in interest income:
|
|
|
|
|
|
||||||
|
Loans and leases
|
$
|
(989
|
)
|
|
$
|
(891
|
)
|
|
$
|
(98
|
)
|
|
Investment securities available for sale
|
(640
|
)
|
|
(452
|
)
|
|
(188
|
)
|
|||
|
Interest-bearing deposits in other banks
|
(16
|
)
|
|
(16
|
)
|
|
—
|
|
|||
|
Interest-bearing deposits in FRB
|
41
|
|
|
(1
|
)
|
|
42
|
|
|||
|
Total interest income
|
(1,604
|
)
|
|
(1,360
|
)
|
|
(244
|
)
|
|||
|
Increase (decrease) in interest expense:
|
|
|
|
|
|
|
|
|
|||
|
Interest-bearing demand accounts
|
(15
|
)
|
|
(77
|
)
|
|
62
|
|
|||
|
Savings and money market accounts
|
(9
|
)
|
|
(12
|
)
|
|
3
|
|
|||
|
Time deposits
|
(149
|
)
|
|
(63
|
)
|
|
(86
|
)
|
|||
|
Other borrowings
|
—
|
|
|
0
|
|
|
—
|
|
|||
|
Subordinated debentures
|
17
|
|
|
(9
|
)
|
|
26
|
|
|||
|
Total interest expense
|
(156
|
)
|
|
(161
|
)
|
|
5
|
|
|||
|
Increase (decrease) in net interest income
|
$
|
(1,448
|
)
|
|
$
|
(1,199
|
)
|
|
$
|
(249
|
)
|
|
(In thousands)
|
2013
|
|
2012
|
|
Amount of
Change
|
|
Percent
Change
|
|||||||
|
Customer service fees
|
$
|
1,681
|
|
|
$
|
1,801
|
|
|
$
|
(120
|
)
|
|
(6.66
|
)%
|
|
Increase in cash surrender value of BOLI
|
277
|
|
|
280
|
|
|
(3
|
)
|
|
(1.07
|
)%
|
|||
|
Impairment loss on investment securities, other than-temporary loss
|
—
|
|
|
(172
|
)
|
|
172
|
|
|
(100.00
|
)%
|
|||
|
(Loss) gain on fair value of financial liability
|
(660
|
)
|
|
(112
|
)
|
|
(548
|
)
|
|
(100.00
|
)%
|
|||
|
Gain on sale of other investment
|
—
|
|
|
1,807
|
|
|
(1,807
|
)
|
|
(100.00
|
)%
|
|||
|
Other
|
328
|
|
|
445
|
|
|
(117
|
)
|
|
(26.29
|
)%
|
|||
|
Total noninterest income
|
$
|
1,626
|
|
|
$
|
4,049
|
|
|
$
|
(2,423
|
)
|
|
(59.84
|
)%
|
|
(In thousands)
|
2013
|
|
2012
|
|
Amount of
Change
|
|
Percent
Change
|
|||||||
|
Salaries and employee benefits
|
$
|
4,474
|
|
|
$
|
4,598
|
|
|
$
|
(124
|
)
|
|
(2.70
|
)%
|
|
Occupancy expense
|
1,788
|
|
|
1,605
|
|
|
183
|
|
|
11.40
|
%
|
|||
|
Data processing
|
93
|
|
|
37
|
|
|
56
|
|
|
151.35
|
%
|
|||
|
Professional fees
|
820
|
|
|
683
|
|
|
137
|
|
|
20.06
|
%
|
|||
|
FDIC/DFI insurance assessments
|
698
|
|
|
783
|
|
|
(85
|
)
|
|
(10.86
|
)%
|
|||
|
Director fees
|
117
|
|
|
136
|
|
|
(19
|
)
|
|
(13.97
|
)%
|
|||
|
Amortization of intangibles
|
93
|
|
|
170
|
|
|
(77
|
)
|
|
(45.29
|
)%
|
|||
|
Correspondent bank service charges
|
157
|
|
|
160
|
|
|
(3
|
)
|
|
(1.88
|
)%
|
|||
|
Loss on California tax credit partnership
|
65
|
|
|
184
|
|
|
(119
|
)
|
|
(64.67
|
)%
|
|||
|
Net (gain) cost on operation of OREO
|
(1,218
|
)
|
|
329
|
|
|
(1,547
|
)
|
|
(470.21
|
)%
|
|||
|
Other
|
1,140
|
|
|
1,272
|
|
|
(132
|
)
|
|
(10.38
|
)%
|
|||
|
Total expense
|
$
|
8,227
|
|
|
$
|
9,957
|
|
|
$
|
(1,730
|
)
|
|
(17.37
|
)%
|
|
|
June 30, 2013
|
|
December 31, 2012
|
|
|
|
|
|||||||||||||
|
(In thousands)
|
Dollar Amount
|
|
% of Loans
|
|
Dollar Amount
|
|
% of Loans
|
|
Net Change
|
|
% Change
|
|||||||||
|
Commercial and industrial
|
$
|
75,779
|
|
|
18.7
|
%
|
|
$
|
72,117
|
|
|
18.0
|
%
|
|
$
|
3,662
|
|
|
5.08
|
%
|
|
Real estate – mortgage
|
203,187
|
|
|
50.2
|
%
|
|
189,934
|
|
|
47.5
|
%
|
|
13,253
|
|
|
6.98
|
%
|
|||
|
RE construction & development
|
86,583
|
|
|
21.4
|
%
|
|
90,941
|
|
|
22.7
|
%
|
|
(4,358
|
)
|
|
-4.79
|
%
|
|||
|
Agricultural
|
29,027
|
|
|
7.2
|
%
|
|
36,169
|
|
|
9.0
|
%
|
|
(7,142
|
)
|
|
-19.75
|
%
|
|||
|
Installment/other
|
10,465
|
|
|
2.5
|
%
|
|
10,884
|
|
|
2.8
|
%
|
|
(419
|
)
|
|
(3.85
|
)%
|
|||
|
Commercial lease financing
|
—
|
|
|
0.0
|
%
|
|
12
|
|
|
0.0
|
%
|
|
(12
|
)
|
|
-100.00
|
%
|
|||
|
Total Gross Loans
|
$
|
405,041
|
|
|
100.0
|
%
|
|
$
|
400,057
|
|
|
100.0
|
%
|
|
$
|
4,984
|
|
|
1.25
|
%
|
|
(In thousands)
|
June 30, 2013
|
|
December 31, 2012
|
|
Net
Change
|
|
Percentage
Change
|
|||||||
|
Noninterest bearing deposits
|
$
|
219,693
|
|
|
$
|
217,014
|
|
|
$
|
2,679
|
|
|
1.23
|
%
|
|
Interest bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
NOW and money market accounts
|
191,260
|
|
|
203,771
|
|
|
(12,511
|
)
|
|
-6.14
|
%
|
|||
|
Savings accounts
|
42,163
|
|
|
43,117
|
|
|
(954
|
)
|
|
-2.21
|
%
|
|||
|
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Under $100,000
|
30,787
|
|
|
32,532
|
|
|
(1,745
|
)
|
|
-5.36
|
%
|
|||
|
$100,000 and over
|
63,198
|
|
|
66,853
|
|
|
(3,655
|
)
|
|
-5.47
|
%
|
|||
|
Total interest bearing deposits
|
327,408
|
|
|
346,273
|
|
|
(18,865
|
)
|
|
-5.45
|
%
|
|||
|
Total deposits
|
$
|
547,101
|
|
|
$
|
563,287
|
|
|
$
|
(16,186
|
)
|
|
-2.87
|
%
|
|
•
|
Plan to Strengthen Credit Risk Management Practices
– Includes the responsibility of Board to establish appropriate risk tolerance guidelines and limits, timely and accurate identification and quantification of credit risk, strategies to minimize credit losses and reduce the level of problem assets, procedures for the ongoing review of the investment portfolio to evaluate other-than-temporary-impairment, stress testing for commercial real estate loans and portfolio segments, and measures to reduce the levels of other real estate owned.
|
|
•
|
Plan to Improve Adversely Classified Assets
– Includes specific plans and strategies to improve the Bank’s asset position through repayment, amortization, liquidation, additional collateral, or other means on each loan, relationship, or other asset in excess of $1.5 million including OREO, that are past due more than 90 days as of the date of the written agreement.
|
|
•
|
Plan for Maintenance of Adequate Allowance for Loan Losses
– Includes policies and procedures to ensure adherence to the Bank’s revised ALLL methodology, provides for periodic reviews of the methodology as appropriate, and provides for review of ALLL by the Board at least quarterly.
|
|
(in 000's)
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Specific allowance – impaired loans
|
$
|
535
|
|
|
$
|
658
|
|
|
Formula allowance – classified loans not impaired
|
2,991
|
|
|
2,871
|
|
||
|
Formula allowance – special mention loans
|
62
|
|
|
113
|
|
||
|
Total allowance for special mention and classified loans
|
3,588
|
|
|
3,642
|
|
||
|
|
|
|
|
||||
|
Formula allowance for pass loans
|
4,286
|
|
|
2,719
|
|
||
|
Unallocated allowance
|
3,283
|
|
|
5,423
|
|
||
|
Total allowance for loan losses
|
$
|
11,157
|
|
|
$
|
11,784
|
|
|
|
|
|
|
||||
|
Impaired loans
|
20,582
|
|
|
21,931
|
|
||
|
Classified loans not considered impaired
|
11,992
|
|
|
13,105
|
|
||
|
Total classified loans
|
$
|
32,574
|
|
|
$
|
35,036
|
|
|
Special mention loans not considered impaired
|
$
|
2,858
|
|
|
$
|
2,057
|
|
|
|
Balance
|
|
Reserve
|
|
Balance
|
|
Reserve
|
||||||||
|
(in 000’s)
|
June 30, 2013
|
|
June 30, 2013
|
|
December 31, 2012
|
|
December 31, 2012
|
||||||||
|
Commercial and industrial
|
$
|
974
|
|
|
$
|
14
|
|
|
$
|
1,431
|
|
|
$
|
37
|
|
|
Real estate – mortgage
|
17,063
|
|
|
521
|
|
|
18,457
|
|
|
621
|
|
||||
|
RE construction & development
|
2,420
|
|
|
—
|
|
|
1,730
|
|
|
—
|
|
||||
|
Agricultural
|
51
|
|
|
—
|
|
|
192
|
|
|
—
|
|
||||
|
Installment/other
|
74
|
|
|
—
|
|
|
121
|
|
|
—
|
|
||||
|
Commercial lease financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total Impaired Loans
|
$
|
20,582
|
|
|
$
|
535
|
|
|
$
|
21,931
|
|
|
$
|
658
|
|
|
|
Total TDRs
|
|
Nonaccrual TDRs
|
|
Accruing TDRs
|
||||||
|
(in thousands
)
|
June 30, 2013
|
|
June 30, 2013
|
|
June 30, 2013
|
||||||
|
Commercial and industrial
|
$
|
812
|
|
|
$
|
241
|
|
|
$
|
571
|
|
|
Real estate - mortgage:
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
4,216
|
|
|
1,526
|
|
|
2,690
|
|
|||
|
Residential mortgages
|
6,783
|
|
|
1,617
|
|
|
5,166
|
|
|||
|
Home equity loans
|
44
|
|
|
—
|
|
|
44
|
|
|||
|
Total real estate mortgage
|
11,043
|
|
|
3,143
|
|
|
7,900
|
|
|||
|
RE construction & development
|
2,410
|
|
|
1,049
|
|
|
1,361
|
|
|||
|
Agricultural
|
51
|
|
|
—
|
|
|
51
|
|
|||
|
Installment/other
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial lease financing
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Troubled Debt Restructurings
|
$
|
14,316
|
|
|
$
|
4,433
|
|
|
$
|
9,883
|
|
|
|
Total TDRs
|
|
Nonaccrual TDRs
|
|
Accruing TDRs
|
||||||
|
(in thousands
)
|
December 31, 2012
|
|
December 31, 2012
|
|
December 31, 2012
|
||||||
|
Commercial and industrial
|
$
|
990
|
|
|
$
|
740
|
|
|
$
|
250
|
|
|
Real estate - mortgage:
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
5,395
|
|
|
2,763
|
|
|
2,632
|
|
|||
|
Residential mortgages
|
7,289
|
|
|
1,745
|
|
|
5,544
|
|
|||
|
Home equity loans
|
10
|
|
|
10
|
|
|
—
|
|
|||
|
Total real estate mortgage
|
12,694
|
|
|
4,518
|
|
|
8,176
|
|
|||
|
RE construction & development
|
2,860
|
|
|
1,730
|
|
|
1,130
|
|
|||
|
Agricultural
|
191
|
|
|
136
|
|
|
55
|
|
|||
|
Installment/other
|
38
|
|
|
19
|
|
|
19
|
|
|||
|
Commercial lease financing
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Troubled Debt Restructurings
|
$
|
16,773
|
|
|
$
|
7,143
|
|
|
$
|
9,630
|
|
|
(in thousands)
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Commercial and industrial
|
$
|
978
|
|
|
$
|
1,867
|
|
|
Real estate - mortgage:
|
|
|
|
|
|
||
|
Commercial real estate
|
1,845
|
|
|
—
|
|
||
|
Residential mortgages
|
—
|
|
|
909
|
|
||
|
Home equity loans
|
—
|
|
|
—
|
|
||
|
Total real estate mortgage
|
1,845
|
|
|
909
|
|
||
|
RE construction & development
|
—
|
|
|
141
|
|
||
|
Agricultural
|
—
|
|
|
—
|
|
||
|
Installment/other
|
36
|
|
|
49
|
|
||
|
Commercial lease financing
|
—
|
|
|
—
|
|
||
|
Total Special Mention Loans
|
$
|
2,859
|
|
|
$
|
2,966
|
|
|
(In thousands)
|
June 30, 2013
|
|
June 30, 2012
|
||||
|
Total loans outstanding at end of period before deducting allowances for credit losses
|
$
|
405,035
|
|
|
$
|
394,563
|
|
|
Average loans outstanding during period
|
395,138
|
|
|
398,321
|
|
||
|
|
|
|
|
||||
|
Balance of allowance at beginning of period
|
11,784
|
|
|
13,648
|
|
||
|
Loans charged off:
|
|
|
|
|
|
||
|
Real estate
|
(216
|
)
|
|
(63
|
)
|
||
|
Commercial and industrial
|
(485
|
)
|
|
(2,932
|
)
|
||
|
Installment and other
|
(27
|
)
|
|
(137
|
)
|
||
|
Total loans charged off
|
(728
|
)
|
|
(3,132
|
)
|
||
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
||
|
Real estate
|
3
|
|
|
4
|
|
||
|
Commercial and industrial
|
38
|
|
|
61
|
|
||
|
Installment and other
|
30
|
|
|
23
|
|
||
|
Total loan recoveries
|
71
|
|
|
88
|
|
||
|
Net loans charged off
|
(657
|
)
|
|
(3,044
|
)
|
||
|
|
|
|
|
||||
|
Provision charged to operating expense
|
30
|
|
|
1,006
|
|
||
|
Balance of allowance for credit losses at end of period
|
$
|
11,157
|
|
|
$
|
11,610
|
|
|
|
|
|
|
||||
|
Net loan charge-offs to total average loans (annualized)
|
0.34
|
%
|
|
1.54
|
%
|
||
|
Net loan charge-offs to loans at end of period (annualized)
|
0.32
|
%
|
|
1.54
|
%
|
||
|
Allowance for credit losses to total loans at end of period
|
2.75
|
%
|
|
2.94
|
%
|
||
|
Net loan charge-offs to allowance for credit losses (annualized)
|
11.78
|
%
|
|
52.44
|
%
|
||
|
Provision for credit losses to net charge-offs (annualized)
|
9.13
|
%
|
|
66.10
|
%
|
||
|
(In thousands)
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Nonaccrual Loans
|
$
|
10,665
|
|
|
$
|
13,425
|
|
|
Restructured Loans (1)
|
9,883
|
|
|
9,716
|
|
||
|
Total nonperforming loans
|
20,548
|
|
|
23,141
|
|
||
|
Other real estate owned
|
17,221
|
|
|
23,932
|
|
||
|
Total nonperforming assets
|
$
|
37,769
|
|
|
$
|
47,073
|
|
|
|
|
|
|
||||
|
Loans past due 90 days or more, still accruing
|
$
|
0
|
|
|
$
|
0
|
|
|
Nonperforming loans to total gross loans
|
5.07
|
%
|
|
5.78
|
%
|
||
|
Nonperforming assets to total assets
|
5.94
|
%
|
|
7.25
|
%
|
||
|
Allowance for loan losses to nonperforming loans
|
54.30
|
%
|
|
50.92
|
%
|
||
|
(1)
|
Included in nonaccrual loans at
June 30, 2013
and
December 31, 2012
are restructured loans totaling
$4,433,000
and
$7,144,000
, respectively.
|
|
|
Balance
|
|
Balance
|
|
Change from
|
||||||
|
Nonaccrual Loans (in 000's):
|
June 30, 2013
|
|
December 31, 2012
|
|
December 31, 2012
|
||||||
|
Commercial and industrial
|
$
|
400
|
|
|
$
|
1,181
|
|
|
$
|
(781
|
)
|
|
Real estate - mortgage
|
9,135
|
|
|
10,259
|
|
|
(1,124
|
)
|
|||
|
RE construction & development
|
1,050
|
|
|
1,730
|
|
|
(680
|
)
|
|||
|
Agricultural
|
—
|
|
|
136
|
|
|
(136
|
)
|
|||
|
Installment/other
|
80
|
|
|
119
|
|
|
(39
|
)
|
|||
|
Commercial lease financing
|
0
|
|
|
0
|
|
|
0
|
|
|||
|
Total Nonaccrual Loans
|
$
|
10,665
|
|
|
$
|
13,425
|
|
|
$
|
(2,760
|
)
|
|
|
Balance
|
||
|
December 31, 2011
|
$
|
124,184
|
|
|
June 30, 2012
|
$
|
99,390
|
|
|
December 31, 2012
|
$
|
141,627
|
|
|
June 30, 2013
|
$
|
138,269
|
|
|
•
|
Strengthen board oversight of the Bank’s management and operations by the Bank submitting a written plan to the Federal Reserve Bank to address and include (i) the actions that the board will take to improve the Bank’s conditions and maintain effective control over, and supervision of, the Bank’s major operations and activities, (ii) the responsibility of the board to monitor management’s adherence to approved policies and procedures, and applicable laws and regulations; and (iii) a description of the information and reports that are regularly reviewed by the board in its oversight of the operations and management of the Bank;
|
|
•
|
Strengthen credit risk management practices of the Bank by the Bank submitting a written plan to the Federal Reserve Bank to address and include (i) the responsibility of the Board of Directors to establish appropriate risk tolerance guidelines and risk limits; (ii) timely and accurate identification and quantification of credit risk within the loan portfolio; (iii) strategies to minimize credit losses and reduce the level of problem assets; (iv) procedures for the on-going review of the investment portfolio to evaluate other-than temporary-impairment (“OTTI”) and accurate accounting for OTTI; (v) stress testing of commercial real estate loan and portfolio segments; and (vi) measures to reduce the amount of other real estate owned;
|
|
•
|
Strengthen asset quality at the Bank by (i) not extending, renewing, or restructuring any credit to or for the benefit of any borrower, including any related interest of the borrower, whose loans or other extensions of credit were criticized in the Report of Examination or in any subsequent report of examination, without appropriate underwriting analysis, documentation, board or committee approval and certification that the board or committee reasonably believes that the extension of credit will not impair the Bank’s interest in obtaining repayment of the already outstanding credit and that the extension of credit or renewal will be repaid according to its terms, (ii) submitting to the Federal Reserve Bank an acceptable written plan designed to improve the Bank’s position through repayment, amortization, liquidation, additional collateral, or other means on each loan or other asset in excess of $1.5 million including other real estate owned that is past due as to principal or interest more than 90 days, on the Bank’s problem loan list, or was adversely classified in the Report of Examination or subsequent report of examination;
|
|
•
|
Improve management of the Bank’s allowance for loan losses by (i) eliminating from its books, by charge-off or collection, all assets or portions of assets classified “loss” in the Report of Examination that have not been previously collected in full or charged off within 10 days of the Agreement, and, within 30 days from the receipt of any federal or state report of examination, charge off all assets classified “loss” unless otherwise approved in writing by the Federal Reserve Bank, (ii) maintain a sound process for determining, documenting, and recording an adequate allowance for loan and lease losses (“ALLL”) in accordance with regulatory reporting instructions and relevant supervisory guidance, and (iii) within 60 days of the date of the Agreement, submitting to the Federal Reserve Bank an acceptable written program for the maintenance of an adequate ALLL, including provision for a review of the ALLL by the board on at least a quarterly calendar basis and remedying any deficiency found in the ALLL in the quarter it is discovered, and the board maintaining written documentation of its review of the ALLL;
|
|
•
|
Maintain sufficient capital at the Company and Bank by submitting to the Federal Reserve Bank an acceptable written plan to maintain sufficient capital at the Company, on a consolidated basis, and the Company and the Bank shall jointly submit to the Reserve Bank an acceptable written plan to maintain sufficient capital at the Bank, as a separate legal entity on a stand-alone basis that (i) complies with the applicable bank and bank holding company capital maintenance regulations and regulatory guidelines and that also considers the adequacy of the Bank’s capital, (ii) takes into account the volume of classified credits, concentrations of credit, ALLL, current and projected asset growth, and projected retained earnings, the source and timing of additional funds to fulfill the Company’s and the Bank’s future capital requirements, and a provision to notify the Federal Reserve Bank when either entity falls below the capital ratios in the accepted plan;.
|
|
•
|
Submit a revised business plan and budget to the Federal Reserve Bank for 2010 and subsequent calendar years that the Bank is subject to the Agreement to improve the Bank’s earnings and overall condition, which plan at a minimum provides a realistic and comprehensive budget for the remainder of calendar year 2010, and description of the operating assumptions that form the basis for, and adequately support, major projected income, expense, and balance sheet components;
|
|
•
|
Not make certain distributions, dividends, and payments, specifically that (i) the Company and Bank agreeing not to declare or pay any dividends without the prior written approval of the Federal Reserve Bank and the Director of the Division of Banking Supervision and Regulation of the Board of Governors (“Director”), (ii) the Company not taking any other form of payment representing a reduction in capital from the Bank without the prior written approval of the Federal Reserve Bank, and (iii) the Company and its nonbank subsidiaries not making any distributions of interest, principal, or other sums on subordinated debentures or trust preferred securities without the prior written approval of the Federal Reserve Bank and the Director;
|
|
•
|
Not incur debt or redeem stock, without the prior written approval of the Federal Reserve Bank. The Company agrees not to incur, increase, or guarantee any debt or purchase or redeem any shares of its stock;
|
|
•
|
Correct violations of the laws by (i) the Bank immediately taking all necessary steps to correct all violations of law and regulation cited in the Report of Examination, (ii) the board of the Bank taking the necessary steps to ensure the Bank’s future compliance with all applicable laws and regulations, (iii) complying with the notice provisions of Section 32 of the FDI Act (12 U.S.C. § 1831i) and Subpart H of Regulation Y of the Board of Governors of the Federal Reserve System (12 C.F.R. §§ 225.71
et seq)
prior to appointing any new director or senior executive officer, or changing the responsibilities of any senior executive officer so that the officer would assume a different senior executive officer position, and (iv) complying with the restrictions on indemnification and severance payments of Section 18(k) of the FDI Act (12 U.S.C. § 1828(k)) and Part 359 of the FDIC’s regulations (12 C.F.R. Part 359);
|
|
•
|
Comply with the Agreement by (i) appointing a compliance committee of the Bank (“Compliance Committee”) within 10 days of the date of the Agreement to monitor and coordinate the Bank’s compliance with the provisions of the Agreement, which Compliance Committee is composed of a majority of outside directors who are not executive officers or principal shareholders of the Bank and which is to meet at least monthly and report its findings to the board of directors of the Bank, and (ii) the Company and Bank within 30 days after the end of each calendar quarter following the date of the Agreement submitting to the Federal Reserve Bank written progress reports detailing the form and manner of all actions taken to secure compliance with the Agreement and the results of such actions.
|
|
•
|
Develop and adopt a capital plan to maintain a ratio of tangible shareholders’ equity to total tangible assets equal to or greater than 9.5% and include in such capital plan a capital contingency plan for raising additional capital in the event of various contingencies;
|
|
•
|
Maintain a ratio of tangible shareholders’ equity to total tangible assets equal to or greater than 9.5%
|
|
•
|
Maintain an adequate allowance for loan losses and remedy any deficiency in the allowance for loan losses in the calendar quarter in which it is discovered; and
|
|
•
|
Not establish any new branches or other offices without the prior written consent of the Commissioner of the California Department of Financial Institutions
|
|
•
|
Provide progress reports within 30 days after the end of each calendar quarter following the date of the Order to the California Department of Financial Institutions detailing the form and manner of all actions taken to secure compliance with the Order and Agreement and the results of such actions.
|
|
|
Company
|
|
Bank
|
|
|
|
To Be Well Capitalized under Prompt Corrective
|
|
|
Actual
Capital Ratios
|
|
Actual
Capital Ratios
|
|
Minimum
Capital Ratios
|
|
Action
Provisions
|
|
Total risk-based capital ratio
|
16.28%
|
|
16.43%
|
|
10.00%
|
|
10.00%
|
|
Tier 1 capital to risk-weighted assets
|
15.01%
|
|
15.17%
|
|
5.00%
|
|
6.00%
|
|
Leverage ratio
|
11.02%
|
|
11.16%
|
|
4.00%
|
|
5.00%
|
|
(a)
|
Exhibits:
|
|
11
|
Computation of Earnings per Share*
|
|
31.1
|
Certification of the Chief Executive Officer of United Security Bancshares pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of the Chief Financial Officer of United Security Bancshares pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of the Chief Executive Officer of United Security Bancshares pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of the Chief Financial Officer of United Security Bancshares pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
United Security Bancshares
|
|
|
|
|
|
Date:
|
August 2, 2013
|
/S/ Dennis R. Woods
|
|
|
|
Dennis R. Woods
|
|
|
|
President and
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
/ S/ Richard B. Shupe
|
|
|
|
Richard B. Shupe
|
|
|
|
Senior Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|