These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2015
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM
TO
.
|
|
CALIFORNIA
|
|
91-2112732
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
2126 Inyo Street, Fresno, California
|
|
93721
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Small reporting company
x
|
|
PART I. Financial Information
|
|
||
|
|
|
|
|
|
|
Item 1. Financial Statements
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
PART II. Other Information
|
|
||
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
Item 5.
|
||
|
|
Item 6.
|
||
|
|
|
|
|
|
(in thousands except shares)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Cash and non-interest bearing deposits in other banks
|
$
|
23,458
|
|
|
$
|
21,348
|
|
|
Cash and due from Federal Reserve Bank
|
92,930
|
|
|
82,229
|
|
||
|
Cash and cash equivalents
|
116,388
|
|
|
103,577
|
|
||
|
Interest-bearing deposits in other banks
|
1,526
|
|
|
1,522
|
|
||
|
Investment securities available for sale (at fair value)
|
34,423
|
|
|
48,301
|
|
||
|
Loans
|
515,701
|
|
|
457,919
|
|
||
|
Unearned fees and unamortized loan origination costs, net
|
145
|
|
|
(324
|
)
|
||
|
Allowance for credit losses
|
(11,573
|
)
|
|
(10,771
|
)
|
||
|
Net loans
|
504,273
|
|
|
446,824
|
|
||
|
Accrued interest receivable
|
2,172
|
|
|
1,927
|
|
||
|
Premises and equipment – net
|
10,944
|
|
|
11,550
|
|
||
|
Other real estate owned
|
12,689
|
|
|
14,010
|
|
||
|
Goodwill
|
4,488
|
|
|
4,488
|
|
||
|
Cash surrender value of life insurance
|
18,106
|
|
|
17,717
|
|
||
|
Investment in limited partnerships
|
929
|
|
|
871
|
|
||
|
Deferred income taxes - net
|
6,712
|
|
|
6,853
|
|
||
|
Other assets
|
5,749
|
|
|
5,529
|
|
||
|
Total assets
|
$
|
718,399
|
|
|
$
|
663,169
|
|
|
|
|
|
|
||||
|
Liabilities & Shareholders' Equity
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
||
|
Deposits
|
|
|
|
|
|
||
|
Noninterest bearing
|
$
|
258,678
|
|
|
$
|
215,439
|
|
|
Interest bearing
|
357,957
|
|
|
349,934
|
|
||
|
Total deposits
|
616,635
|
|
|
565,373
|
|
||
|
|
|
|
|
||||
|
Accrued interest payable
|
30
|
|
|
40
|
|
||
|
Accounts payable and other liabilities
|
5,834
|
|
|
4,815
|
|
||
|
Junior subordinated debentures (at fair value)
|
7,880
|
|
|
10,115
|
|
||
|
Total liabilities
|
630,379
|
|
|
580,343
|
|
||
|
|
|
|
|
||||
|
Shareholders' Equity
|
|
|
|
|
|
||
|
Common stock, no par value 20,000,000 shares authorized, 15,892,488 issued and outstanding at September 30, 2015, and 15,425,086 at December 31, 2014
|
51,726
|
|
|
49,271
|
|
||
|
Retained earnings
|
36,472
|
|
|
33,730
|
|
||
|
Accumulated other comprehensive loss
|
(178
|
)
|
|
(175
|
)
|
||
|
Total shareholders' equity
|
88,020
|
|
|
82,826
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
718,399
|
|
|
$
|
663,169
|
|
|
|
Quarter Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands except shares and EPS)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest Income:
|
|
|
|
|
|
|
|
||||||||
|
Loans, including fees
|
$
|
6,728
|
|
|
$
|
6,187
|
|
|
$
|
19,641
|
|
|
$
|
17,602
|
|
|
Investment securities – AFS – taxable
|
175
|
|
|
227
|
|
|
555
|
|
|
688
|
|
||||
|
Interest on deposits in FRB
|
55
|
|
|
63
|
|
|
138
|
|
|
210
|
|
||||
|
Interest on deposits in other banks
|
1
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||
|
Total interest income
|
6,959
|
|
|
6,479
|
|
|
20,339
|
|
|
18,505
|
|
||||
|
Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest on deposits
|
268
|
|
|
291
|
|
|
780
|
|
|
812
|
|
||||
|
Interest on other borrowings
|
58
|
|
|
59
|
|
|
175
|
|
|
183
|
|
||||
|
Total interest expense
|
326
|
|
|
350
|
|
|
955
|
|
|
995
|
|
||||
|
Net Interest Income
|
6,633
|
|
|
6,129
|
|
|
19,384
|
|
|
17,510
|
|
||||
|
(Recovery of Provision) Provision for Credit Losses
|
(23
|
)
|
|
39
|
|
|
434
|
|
|
(101
|
)
|
||||
|
Net Interest Income after (Recovery of Provision) Provision for Credit Losses
|
6,656
|
|
|
6,090
|
|
|
18,950
|
|
|
17,611
|
|
||||
|
Noninterest Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Customer service fees
|
963
|
|
|
957
|
|
|
2,661
|
|
|
2,639
|
|
||||
|
Increase in cash surrender value of bank-owned life insurance
|
130
|
|
|
129
|
|
|
389
|
|
|
384
|
|
||||
|
Gain (loss) on fair value of financial liability
|
148
|
|
|
95
|
|
|
346
|
|
|
(34
|
)
|
||||
|
Gain on redemption of JR subordinated debentures
|
78
|
|
|
—
|
|
|
78
|
|
|
—
|
|
||||
|
(Loss) gain on sale of investment in limited partnership
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|
691
|
|
||||
|
Gain on sale of premises and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
|
Other
|
153
|
|
|
130
|
|
|
463
|
|
|
428
|
|
||||
|
Total noninterest income
|
1,449
|
|
|
1,311
|
|
|
3,914
|
|
|
4,133
|
|
||||
|
Noninterest Expense:
|
|
|
|
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
2,341
|
|
|
2,303
|
|
|
7,044
|
|
|
7,108
|
|
||||
|
Occupancy expense
|
1,047
|
|
|
966
|
|
|
3,021
|
|
|
2,795
|
|
||||
|
Data processing
|
29
|
|
|
32
|
|
|
90
|
|
|
101
|
|
||||
|
Professional fees
|
277
|
|
|
452
|
|
|
877
|
|
|
959
|
|
||||
|
Regulatory assessments
|
234
|
|
|
228
|
|
|
705
|
|
|
700
|
|
||||
|
Director fees
|
78
|
|
|
59
|
|
|
202
|
|
|
176
|
|
||||
|
Amortization of intangibles
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
||||
|
Correspondent bank service charges
|
19
|
|
|
30
|
|
|
56
|
|
|
89
|
|
||||
|
(Gain) Loss on California tax credit partnership
|
(1
|
)
|
|
(62
|
)
|
|
60
|
|
|
(15
|
)
|
||||
|
Net cost on operation of OREO
|
401
|
|
|
116
|
|
|
594
|
|
|
480
|
|
||||
|
Other
|
589
|
|
|
493
|
|
|
1,755
|
|
|
1,700
|
|
||||
|
Total noninterest expense
|
5,014
|
|
|
4,617
|
|
|
14,404
|
|
|
14,155
|
|
||||
|
Income Before Provision for Taxes
|
3,091
|
|
|
2,784
|
|
|
8,460
|
|
|
7,589
|
|
||||
|
Provision for Taxes on Income
|
1,205
|
|
|
1,081
|
|
|
3,283
|
|
|
2,930
|
|
||||
|
Net Income
|
$
|
1,886
|
|
|
$
|
1,703
|
|
|
$
|
5,177
|
|
|
$
|
4,659
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income per common share
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.12
|
|
|
$
|
0.11
|
|
|
$
|
0.33
|
|
|
$
|
0.29
|
|
|
Diluted
|
$
|
0.12
|
|
|
$
|
0.11
|
|
|
$
|
0.33
|
|
|
$
|
0.29
|
|
|
Shares on which net income per common shares were based
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
15,892,488
|
|
|
15,881,387
|
|
|
15,892,488
|
|
|
15,867,346
|
|
||||
|
Diluted
|
15,894,532
|
|
|
15,886,397
|
|
|
15,894,444
|
|
|
15,874,192
|
|
||||
|
(In thousands)
|
Three Months Ended
September 30, 2015 |
|
Three Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2015 |
|
Nine Months Ended
September 30, 2014 |
||||||||
|
Net Income
|
$
|
1,886
|
|
|
$
|
1,703
|
|
|
$
|
5,177
|
|
|
$
|
4,659
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holdings gains (losses) on securities
|
189
|
|
|
(95
|
)
|
|
(58
|
)
|
|
(87
|
)
|
||||
|
Unrealized gains on unrecognized post-retirement costs
|
19
|
|
|
16
|
|
|
55
|
|
|
47
|
|
||||
|
Other comprehensive income (loss), before tax
|
208
|
|
|
(79
|
)
|
|
(3
|
)
|
|
(40
|
)
|
||||
|
Tax (expense) benefit related to securities
|
(76
|
)
|
|
38
|
|
|
23
|
|
|
35
|
|
||||
|
Tax expense related to unrecognized post-retirement costs
|
(8
|
)
|
|
(6
|
)
|
|
(23
|
)
|
|
(20
|
)
|
||||
|
Total other comprehensive income (loss)
|
124
|
|
|
(47
|
)
|
|
(3
|
)
|
|
(25
|
)
|
||||
|
Comprehensive income
|
$
|
2,010
|
|
|
$
|
1,656
|
|
|
$
|
5,174
|
|
|
$
|
4,634
|
|
|
|
Common stock
|
|
|
|
|
|
|
|||||||||||
|
(In thousands except shares)
|
Number of Shares
|
|
Amount
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
|
|||||||||
|
|
|
|
|
|||||||||||||||
|
Balance December 31, 2013
|
14,799,888
|
|
|
$
|
45,778
|
|
|
$
|
30,884
|
|
|
$
|
(119
|
)
|
|
$
|
76,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
(25
|
)
|
|
(25
|
)
|
||||
|
Common stock dividends
|
448,572
|
|
|
2,524
|
|
|
(2,524
|
)
|
|
|
|
|
—
|
|
||||
|
Stock options exercised
|
23,922
|
|
|
95
|
|
|
|
|
|
|
95
|
|
||||||
|
Stock-based compensation expense
|
|
|
|
23
|
|
|
|
|
|
|
|
|
23
|
|
||||
|
Net income
|
|
|
|
|
|
|
4,659
|
|
|
|
|
|
4,659
|
|
||||
|
Balance September 30, 2014
|
15,272,382
|
|
|
$
|
48,420
|
|
|
$
|
33,019
|
|
|
$
|
(144
|
)
|
|
$
|
81,295
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
(31
|
)
|
|
(31
|
)
|
||||
|
Common stock dividends
|
152,704
|
|
|
846
|
|
|
(846
|
)
|
|
|
|
|
—
|
|
||||
|
Stock-based compensation expense
|
|
|
|
5
|
|
|
|
|
|
|
|
|
5
|
|
||||
|
Net income
|
|
|
|
|
|
|
1,557
|
|
|
|
|
|
1,557
|
|
||||
|
Balance December 31, 2014
|
15,425,086
|
|
|
$
|
49,271
|
|
|
$
|
33,730
|
|
|
$
|
(175
|
)
|
|
$
|
82,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
(3
|
)
|
||||
|
Common stock dividends
|
467,402
|
|
|
2,435
|
|
|
(2,435
|
)
|
|
|
|
|
—
|
|
||||
|
Stock-based compensation expense
|
|
|
|
20
|
|
|
|
|
|
|
|
|
20
|
|
||||
|
Net income
|
|
|
|
|
|
|
5,177
|
|
|
|
|
|
5,177
|
|
||||
|
Balance September 30, 2015
|
15,892,488
|
|
|
$
|
51,726
|
|
|
$
|
36,472
|
|
|
$
|
(178
|
)
|
|
$
|
88,020
|
|
|
|
Nine months ended September 30,
|
||||||
|
(In thousands)
|
2015
|
|
2014
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
||||
|
Net Income
|
$
|
5,177
|
|
|
$
|
4,659
|
|
|
Adjustments to reconcile net income:to cash provided by operating activities:
|
|
|
|
|
|
||
|
Provision (recovery of provision) for credit losses
|
434
|
|
|
(101
|
)
|
||
|
Depreciation and amortization
|
1,101
|
|
|
1,011
|
|
||
|
Amortization of investment securities
|
205
|
|
|
190
|
|
||
|
Accretion of investment securities
|
(24
|
)
|
|
(26
|
)
|
||
|
Increase in accrued interest receivable
|
(245
|
)
|
|
(280
|
)
|
||
|
Decrease in accrued interest payable
|
(10
|
)
|
|
(2
|
)
|
||
|
Decrease in accounts payable and accrued liabilities
|
(165
|
)
|
|
(1,113
|
)
|
||
|
(Decrease) increase in unearned fees
|
(469
|
)
|
|
121
|
|
||
|
Increase in income taxes payable
|
1,181
|
|
|
2,936
|
|
||
|
Stock-based compensation expense
|
20
|
|
|
23
|
|
||
|
Benefit for deferred income taxes
|
142
|
|
|
(14
|
)
|
||
|
Gain on sale of other real estate owned
|
(17
|
)
|
|
(109
|
)
|
||
|
Write down on other real estate owned
|
188
|
|
|
—
|
|
||
|
Increase in cash surrender value of bank-owned life insurance
|
(389
|
)
|
|
(384
|
)
|
||
|
(Gain) Loss on fair value option of financial liabilities
|
(346
|
)
|
|
34
|
|
||
|
(Gain) on redemption of Jr subordinated debentures
|
(78
|
)
|
|
—
|
|
||
|
Loss (gain) on tax credit limited partnership interest
|
60
|
|
|
(15
|
)
|
||
|
Amortization of intangibles
|
—
|
|
|
62
|
|
||
|
Loss (gain) on sale of investment in limited partnership
|
23
|
|
|
(691
|
)
|
||
|
Gain on sale of premises and equipment
|
—
|
|
|
(25
|
)
|
||
|
Net decrease in other assets
|
(49
|
)
|
|
(170
|
)
|
||
|
Net cash provided by operating activities
|
6,739
|
|
|
6,106
|
|
||
|
|
|
|
|
||||
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
||
|
Net increase in interest-bearing deposits with banks
|
(4
|
)
|
|
(5
|
)
|
||
|
Purchase of correspondent bank stock
|
(147
|
)
|
|
(97
|
)
|
||
|
Purchases of available-for-sale securities
|
—
|
|
|
(10,192
|
)
|
||
|
Maturities of available-for-sale securities
|
9,000
|
|
|
—
|
|
||
|
Principal payments of available-for-sale securities
|
4,639
|
|
|
3,934
|
|
||
|
Net increase in loans
|
(57,456
|
)
|
|
(50,199
|
)
|
||
|
Cash proceeds from sales of other real estate owned
|
1,192
|
|
|
1,020
|
|
||
|
Investment in limited partnership
|
(119
|
)
|
|
(70
|
)
|
||
|
Cash proceeds from sale of investment in limited partnership
|
—
|
|
|
1,250
|
|
||
|
Capital expenditures of premises and equipment
|
(495
|
)
|
|
(628
|
)
|
||
|
Net cash used in investing activities
|
(43,390
|
)
|
|
(54,987
|
)
|
||
|
|
|
|
|
||||
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
||
|
Net increase in demand deposits and savings accounts
|
58,232
|
|
|
55,365
|
|
||
|
Net (decrease) in certificates of deposit
|
(6,970
|
)
|
|
(6,906
|
)
|
||
|
Redemption of Jr subordinated debentures
|
(1,800
|
)
|
|
—
|
|
||
|
Proceeds from exercise of stock options
|
—
|
|
|
95
|
|
||
|
Net cash provided by financing activities
|
49,462
|
|
|
48,554
|
|
||
|
|
|
|
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
12,811
|
|
|
(327
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
103,577
|
|
|
135,212
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
116,388
|
|
|
$
|
134,885
|
|
|
1.
|
Organization and Summary of Significant Accounting and Reporting Policies
|
|
2.
|
Investment Securities
|
|
(in 000's)
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value (Carrying Amount)
|
||||||||
|
September 30, 2015
|
|
|
|
||||||||||||
|
Securities available for sale:
|
|
|
|
||||||||||||
|
U.S. Government agencies
|
$
|
10,232
|
|
|
$
|
482
|
|
|
$
|
(112
|
)
|
|
$
|
10,602
|
|
|
U.S. Government collateralized mortgage obligations
|
19,704
|
|
|
270
|
|
|
—
|
|
|
19,974
|
|
||||
|
Mutual Funds
|
4,000
|
|
|
—
|
|
|
(153
|
)
|
|
3,847
|
|
||||
|
Total securities available for sale
|
$
|
33,936
|
|
|
$
|
752
|
|
|
$
|
(265
|
)
|
|
$
|
34,423
|
|
|
(in 000's)
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value (Carrying Amount)
|
||||||||
|
December 31, 2014
|
|
|
|
||||||||||||
|
Securities available for sale:
|
|
|
|
||||||||||||
|
U.S. Government agencies
|
$
|
12,097
|
|
|
$
|
399
|
|
|
$
|
—
|
|
|
$
|
12,496
|
|
|
U.S. Government collateralized mortgage obligations
|
31,659
|
|
|
336
|
|
|
(13
|
)
|
|
31,982
|
|
||||
|
Mutual Funds
|
4,000
|
|
|
—
|
|
|
(177
|
)
|
|
3,823
|
|
||||
|
Total securities available for sale
|
$
|
47,756
|
|
|
$
|
735
|
|
|
$
|
(190
|
)
|
|
$
|
48,301
|
|
|
|
September 30, 2015
|
||||||
|
|
Amortized Cost
|
|
Fair Value (Carrying Amount)
|
||||
|
(in 000's)
|
|
||||||
|
Due in one year or less
|
$
|
4,000
|
|
|
$
|
3,847
|
|
|
Due after one year through five years
|
17
|
|
|
17
|
|
||
|
Due after five years through ten years
|
—
|
|
|
—
|
|
||
|
Due after ten years
|
10,215
|
|
|
10,585
|
|
||
|
Collateralized mortgage obligations
|
19,704
|
|
|
19,974
|
|
||
|
|
$
|
33,936
|
|
|
$
|
34,423
|
|
|
(in 000's)
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
September 30, 2015
|
Fair Value (Carrying Amount)
|
|
Unrealized Losses
|
|
Fair Value (Carrying Amount)
|
|
Unrealized Losses
|
|
Fair Value (Carrying Amount)
|
|
Unrealized Losses
|
||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
||||||||||||||||||
|
U.S. Government agencies
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
82
|
|
|
$
|
(112
|
)
|
|
$
|
82
|
|
|
$
|
(112
|
)
|
|
U.S. Government agency collateral mortgage obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Mutual Funds
|
3,847
|
|
|
(153
|
)
|
|
—
|
|
|
—
|
|
|
3,847
|
|
|
(153
|
)
|
||||||
|
Total impaired securities
|
$
|
3,847
|
|
|
$
|
(153
|
)
|
|
$
|
82
|
|
|
$
|
(112
|
)
|
|
$
|
3,929
|
|
|
$
|
(265
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Government agencies
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. Government agency collateral mortgage obligations
|
6,478
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
6,478
|
|
|
(13
|
)
|
||||||
|
Mutual Funds
|
—
|
|
|
—
|
|
|
3,823
|
|
|
(177
|
)
|
|
3,823
|
|
|
(177
|
)
|
||||||
|
Total impaired securities
|
$
|
6,478
|
|
|
$
|
(13
|
)
|
|
$
|
3,823
|
|
|
$
|
(177
|
)
|
|
$
|
10,301
|
|
|
$
|
(190
|
)
|
|
3.
|
Loans
|
|
(in 000's)
|
September 30, 2015
|
|
|
December 31, 2014
|
|
||
|
Commercial and Business Loans
|
$
|
62,648
|
|
|
$
|
60,422
|
|
|
Government Program Loans
|
1,616
|
|
|
1,947
|
|
||
|
Total Commercial and Industrial
|
64,264
|
|
|
62,369
|
|
||
|
Real Estate – Mortgage:
|
|
|
|
|
|
||
|
Commercial Real Estate
|
165,065
|
|
|
154,672
|
|
||
|
Residential Mortgages
|
72,452
|
|
|
59,095
|
|
||
|
Home Improvement and Home Equity loans
|
960
|
|
|
1,110
|
|
||
|
Total Real Estate Mortgage
|
238,477
|
|
|
214,877
|
|
||
|
Real Estate Construction and Development
|
150,888
|
|
|
137,158
|
|
||
|
Agricultural
|
43,025
|
|
|
31,713
|
|
||
|
Installment
|
19,047
|
|
|
11,802
|
|
||
|
Total Loans
|
$
|
515,701
|
|
|
$
|
457,919
|
|
|
•
|
Commercial real estate mortgage loans comprise the largest segment of this loan category and are available on all types of income producing and commercial properties, including: office buildings, shopping centers; apartments and motels; owner occupied buildings; manufacturing facilities and more. Commercial real estate mortgage loans can also be used to refinance existing debt. Although real estate associated with the business is the primary collateral for commercial real estate mortgage loans, the underlying real estate is not the source of repayment. Commercial real estate loans are made under the premise that the loan will be repaid from the borrower's business operations, rental income associated with the real property, or personal assets.
|
|
•
|
Residential mortgage loans are provided to individuals to finance or refinance single-family residences. Residential mortgages are not a primary business line offered by the Company, and a majority are conventional mortgages that were purchased as a pool. Most residential mortgages originated by the Company are of a shorter term than conventional mortgages, with maturities ranging from
3
to
15 years
on average.
|
|
•
|
Home Improvement and Home Equity loans comprise a relatively small portion of total real estate mortgage loans, and are offered to borrowers for the purpose of home improvements, although the proceeds may be used for other purposes. Home equity loans are generally secured by junior trust deeds, but may be secured by 1
st
trust deeds.
|
|
September 30, 2015
|
Loans
30-60 Days Past Due
|
|
Loans
61-89 Days Past Due
|
|
Loans
90 or More
Days Past Due
|
|
Total Past Due Loans
|
|
Current Loans
|
|
Total Loans
|
|
Accruing
Loans 90 or
More Days Past Due
|
||||||||||||||
|
Commercial and Business Loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
962
|
|
|
$
|
962
|
|
|
$
|
61,686
|
|
|
$
|
62,648
|
|
|
$
|
—
|
|
|
Government Program Loans
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|
1,597
|
|
|
1,616
|
|
|
19
|
|
|||||||
|
Total Commercial and Industrial
|
—
|
|
|
—
|
|
|
981
|
|
|
981
|
|
|
63,283
|
|
|
64,264
|
|
|
19
|
|
|||||||
|
Commercial Real Estate Loans
|
—
|
|
|
747
|
|
|
—
|
|
|
747
|
|
|
164,318
|
|
|
165,065
|
|
|
—
|
|
|||||||
|
Residential Mortgages
|
—
|
|
|
63
|
|
|
267
|
|
|
330
|
|
|
72,122
|
|
|
72,452
|
|
|
—
|
|
|||||||
|
Home Improvement and Home Equity Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
960
|
|
|
960
|
|
|
—
|
|
|||||||
|
Total Real Estate Mortgage
|
—
|
|
|
810
|
|
|
267
|
|
|
1,077
|
|
|
237,400
|
|
|
238,477
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real Estate Construction and Development Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150,888
|
|
|
150,888
|
|
|
—
|
|
|||||||
|
Agricultural Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,025
|
|
|
43,025
|
|
|
—
|
|
|||||||
|
Consumer Loans
|
—
|
|
|
—
|
|
|
450
|
|
|
450
|
|
|
18,382
|
|
|
18,832
|
|
|
—
|
|
|||||||
|
Overdraft Protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
78
|
|
|
—
|
|
|||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137
|
|
|
137
|
|
|
—
|
|
|||||||
|
Total Installment
|
—
|
|
|
—
|
|
|
450
|
|
|
450
|
|
|
18,597
|
|
|
19,047
|
|
|
—
|
|
|||||||
|
Total Loans
|
$
|
—
|
|
|
$
|
810
|
|
|
$
|
1,698
|
|
|
$
|
2,508
|
|
|
$
|
513,193
|
|
|
$
|
515,701
|
|
|
$
|
19
|
|
|
December 31, 2014
|
Loans
30-60 Days Past Due
|
|
Loans
61-89 Days Past Due
|
|
Loans
90 or More
Days Past Due
|
|
Total Past Due Loans
|
|
Current Loans
|
|
Total Loans
|
|
Accruing
Loans 90 or
More Days Past Due
|
||||||||||||||
|
Commercial and Business Loans
|
$
|
962
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
962
|
|
|
$
|
59,460
|
|
|
$
|
60,422
|
|
|
$
|
—
|
|
|
Government Program Loans
|
445
|
|
|
—
|
|
|
—
|
|
|
445
|
|
|
1,502
|
|
|
1,947
|
|
|
—
|
|
|||||||
|
Total Commercial and Industrial
|
1,407
|
|
|
—
|
|
|
—
|
|
|
1,407
|
|
|
60,962
|
|
|
62,369
|
|
|
—
|
|
|||||||
|
Commercial Real Estate Loans
|
463
|
|
|
—
|
|
|
—
|
|
|
463
|
|
|
154,209
|
|
|
154,672
|
|
|
—
|
|
|||||||
|
Residential Mortgages
|
—
|
|
|
90
|
|
|
162
|
|
|
252
|
|
|
58,843
|
|
|
59,095
|
|
|
—
|
|
|||||||
|
Home Improvement and Home Equity Loans
|
43
|
|
|
—
|
|
|
42
|
|
|
85
|
|
|
1,025
|
|
|
1,110
|
|
|
—
|
|
|||||||
|
Total Real Estate Mortgage
|
506
|
|
|
90
|
|
|
204
|
|
|
800
|
|
|
214,077
|
|
|
214,877
|
|
|
—
|
|
|||||||
|
Real Estate Construction and Development Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137,158
|
|
|
137,158
|
|
|
—
|
|
|||||||
|
Agricultural Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,713
|
|
|
31,713
|
|
|
—
|
|
|||||||
|
Consumer Loans
|
67
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|
11,428
|
|
|
11,495
|
|
|
—
|
|
|||||||
|
Overdraft Protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
92
|
|
|
—
|
|
|||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
215
|
|
|
215
|
|
|
—
|
|
|||||||
|
Total Installment
|
67
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|
11,735
|
|
|
11,802
|
|
|
—
|
|
|||||||
|
Total Loans
|
$
|
1,980
|
|
|
$
|
90
|
|
|
$
|
204
|
|
|
$
|
2,274
|
|
|
$
|
455,645
|
|
|
$
|
457,919
|
|
|
$
|
—
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Commercial and Business Loans
|
$
|
962
|
|
|
$
|
12
|
|
|
Government Program Loans
|
348
|
|
|
421
|
|
||
|
Total Commercial and Industrial
|
1,310
|
|
|
433
|
|
||
|
|
|
|
|
||||
|
Commercial Real Estate Loans
|
1,280
|
|
|
3,145
|
|
||
|
Residential Mortgages
|
267
|
|
|
1,174
|
|
||
|
Home Improvement and Home Equity Loans
|
—
|
|
|
42
|
|
||
|
Total Real Estate Mortgage
|
1,547
|
|
|
4,361
|
|
||
|
|
|
|
|
||||
|
Real Estate Construction and Development Loans
|
4,941
|
|
|
5,141
|
|
||
|
Agricultural Loans
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Consumer Loans
|
450
|
|
|
—
|
|
||
|
Overdraft Protection Lines
|
—
|
|
|
—
|
|
||
|
Overdrafts
|
—
|
|
|
—
|
|
||
|
Total Installment
|
450
|
|
|
—
|
|
||
|
Total Loans
|
$
|
8,248
|
|
|
$
|
9,935
|
|
|
-
|
For loans secured by collateral including real estate and equipment, the fair value of the collateral less selling costs will determine the carrying value of the loan. The difference between the recorded investment in the loan and the fair value, less selling costs, determines the amount of impairment. The Company uses the measurement method based on fair value of collateral when the loan is collateral dependent and foreclosure is probable. For loans that are not considered collateral dependent, a discounted cash flow methodology is used.
|
|
-
|
The discounted cash flow method of measuring the impairment of a loan is used for impaired loans that are not considered to be collateral dependent. Under this method, the Company assesses both the amount and timing of cash flows expected from impaired loans. The estimated cash flows are discounted using the loan's effective interest rate. The difference between the amount of the loan on the Bank's books and the discounted cash flow amounts determines the amount of impairment to be provided. This method is used for most of the Company’s troubled debt restructurings or other impaired loans where some payment stream is being collected.
|
|
-
|
The observable market price method of measuring the impairment of a loan is only used by the Company when the sale of loans or a loan is in process.
|
|
September 30, 2015
|
Unpaid
Contractual
Principal Balance
|
|
Recorded
Investment
With No Allowance (1)
|
|
Recorded
Investment
With Allowance (1)
|
|
Total
Recorded Investment
|
|
Related Allowance
|
|
Average
Recorded Investment (2)
|
|
Interest Recognized (2)
|
||||||||||||||
|
Commercial and Business Loans
|
$
|
1,723
|
|
|
$
|
530
|
|
|
$
|
1,195
|
|
|
$
|
1,725
|
|
|
$
|
1,019
|
|
|
$
|
1,568
|
|
|
$
|
28
|
|
|
Government Program Loans
|
348
|
|
|
348
|
|
|
—
|
|
|
348
|
|
|
—
|
|
|
381
|
|
|
22
|
|
|||||||
|
Total Commercial and Industrial
|
2,071
|
|
|
878
|
|
|
1,195
|
|
|
2,073
|
|
|
1,019
|
|
|
1,949
|
|
|
50
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial Real Estate Loans
|
1,279
|
|
|
—
|
|
|
1,279
|
|
|
1,279
|
|
|
512
|
|
|
2,093
|
|
|
51
|
|
|||||||
|
Residential Mortgages
|
3,827
|
|
|
1,222
|
|
|
2,613
|
|
|
3,835
|
|
|
160
|
|
|
4,161
|
|
|
153
|
|
|||||||
|
Home Improvement and Home Equity Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|||||||
|
Total Real Estate Mortgage
|
5,106
|
|
|
1,222
|
|
|
3,892
|
|
|
5,114
|
|
|
672
|
|
|
6,275
|
|
|
204
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real Estate Construction and Development Loans
|
6,114
|
|
|
5,411
|
|
|
708
|
|
|
6,119
|
|
|
143
|
|
|
6,244
|
|
|
303
|
|
|||||||
|
Agricultural Loans
|
20
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
27
|
|
|
7
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer Loans
|
1,100
|
|
|
—
|
|
|
1,105
|
|
|
1,105
|
|
|
585
|
|
|
1,055
|
|
|
26
|
|
|||||||
|
Overdraft Protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total Installment
|
1,100
|
|
|
—
|
|
|
1,105
|
|
|
1,105
|
|
|
585
|
|
|
1,055
|
|
|
26
|
|
|||||||
|
Total Impaired Loans
|
$
|
14,411
|
|
|
$
|
7,531
|
|
|
$
|
6,900
|
|
|
$
|
14,431
|
|
|
$
|
2,419
|
|
|
$
|
15,550
|
|
|
$
|
590
|
|
|
|
|||||||||||||||||||||||||||
|
December 31, 2014
|
Unpaid
Contractual
Principal Balance
|
|
Recorded
Investment
With No Allowance (1)
|
|
Recorded
Investment
With Allowance (1)
|
|
Total
Recorded Investment
|
|
Related Allowance
|
|
Average
Recorded Investment (2)
|
|
Interest Recognized (2)
|
||||||||||||||
|
Commercial and Business Loans
|
$
|
996
|
|
|
$
|
770
|
|
|
$
|
230
|
|
|
$
|
1,000
|
|
|
$
|
64
|
|
|
$
|
847
|
|
|
$
|
76
|
|
|
Government Program Loans
|
421
|
|
|
421
|
|
|
—
|
|
|
421
|
|
|
—
|
|
|
250
|
|
|
28
|
|
|||||||
|
Total Commercial and Industrial
|
1,417
|
|
|
1,191
|
|
|
230
|
|
|
1,421
|
|
|
64
|
|
|
1,097
|
|
|
104
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial Real Estate Loans
|
3,145
|
|
|
1,794
|
|
|
1,351
|
|
|
3,145
|
|
|
478
|
|
|
5,765
|
|
|
244
|
|
|||||||
|
Residential Mortgages
|
4,315
|
|
|
1,474
|
|
|
2,852
|
|
|
4,326
|
|
|
170
|
|
|
4,564
|
|
|
188
|
|
|||||||
|
Home Improvement and Home Equity Loans
|
42
|
|
|
42
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
11
|
|
|
3
|
|
|||||||
|
Total Real Estate Mortgage
|
7,502
|
|
|
3,310
|
|
|
4,203
|
|
|
7,513
|
|
|
648
|
|
|
10,340
|
|
|
435
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real Estate Construction and Development Loans
|
6,367
|
|
|
6,371
|
|
|
—
|
|
|
6,371
|
|
|
—
|
|
|
3,362
|
|
|
209
|
|
|||||||
|
Agricultural Loans
|
32
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
37
|
|
|
9
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer Loans
|
695
|
|
|
655
|
|
|
45
|
|
|
700
|
|
|
3
|
|
|
209
|
|
|
37
|
|
|||||||
|
Overdraft Protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Overdrafts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total Installment
|
695
|
|
|
655
|
|
|
45
|
|
|
700
|
|
|
3
|
|
|
209
|
|
|
37
|
|
|||||||
|
Total Impaired Loans
|
$
|
16,013
|
|
|
$
|
11,559
|
|
|
$
|
4,478
|
|
|
$
|
16,037
|
|
|
$
|
715
|
|
|
$
|
15,045
|
|
|
$
|
794
|
|
|
◦
|
The reduction (absolute or contingent) of the stated interest rate.
|
|
◦
|
The extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk.
|
|
◦
|
The reduction (absolute or contingent) of the face amount or maturity amount of debt as stated in the instrument or agreement.
|
|
◦
|
The reduction (absolute or contingent) of accrued interest.
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||
|
($ in 000's)
|
Number of
Contracts
|
|
Pre-
Modification
Outstanding
Recorded
Investment
|
|
Post-
Modification
Outstanding
Recorded
Investment
|
|
Number of Contracts which Defaulted During Period
|
|
Recorded Investment on Defaulted TDRs
|
||||||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and Business Loans
|
1
|
|
|
$
|
81
|
|
|
$
|
81
|
|
|
—
|
|
|
$
|
—
|
|
|
Government Program Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial Real Estate Term Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Single Family Residential Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Home Improvement and Home Equity Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Real Estate Construction and Development Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Agricultural Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Overdraft Protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Loans
|
1
|
|
|
$
|
81
|
|
|
$
|
81
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||
|
|
Number of
Contracts
|
|
Pre-
Modification
Outstanding
Recorded
Investment
|
|
Post-
Modification
Outstanding
Recorded
Investment
|
|
Number of Contracts which Defaulted During Period
|
|
Recorded Investment on Defaulted TDRs
|
||||||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and Business Loans
|
2
|
|
|
$
|
339
|
|
|
$
|
335
|
|
|
—
|
|
|
$
|
—
|
|
|
Government Program Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial Real Estate Term Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Single Family Residential Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Home Improvement and Home Equity Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Real Estate Construction and Development Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Agricultural Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Overdraft Protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Loans
|
2
|
|
|
$
|
339
|
|
|
$
|
335
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended
September 30, 2014 |
||||||||||||||||
|
($ in 000's)
|
Number of
Contracts |
|
Pre-
Modification Outstanding Recorded Investment |
|
Post-
Modification Outstanding Recorded Investment |
|
Number of Contracts which Defaulted During Period
|
|
Recorded Investment on Defaulted TDRs
|
||||||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and Business Loans
|
2
|
|
|
$
|
300
|
|
|
$
|
286
|
|
|
—
|
|
|
$
|
—
|
|
|
Government Program Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial Real Estate Term Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Single Family Residential Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
162
|
|
|||
|
Home Improvement and Home Equity Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Real Estate Construction and Development Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Agricultural Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Overdraft Protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Loans
|
2
|
|
|
$
|
300
|
|
|
$
|
286
|
|
|
1
|
|
|
$
|
162
|
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||
|
($ in 000's)
|
Number of
Contracts
|
|
Pre-
Modification
Outstanding
Recorded
Investment
|
|
Post-
Modification
Outstanding
Recorded
Investment
|
|
Number of Contracts which Defaulted During Period
|
|
Recorded Investment on Defaulted TDRs
|
||||||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and Business Loans
|
3
|
|
|
$
|
350
|
|
|
$
|
335
|
|
|
1
|
|
|
$
|
—
|
|
|
Government Program Loans
|
1
|
|
|
544
|
|
|
534
|
|
|
1
|
|
|
—
|
|
|||
|
Commercial Real Estate Term Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Single Family Residential Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
657
|
|
|||
|
Home Improvement and Home Equity Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Real Estate Construction and Development Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
394
|
|
|||
|
Agricultural Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Overdraft Protection Lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Loans
|
4
|
|
|
$
|
894
|
|
|
$
|
869
|
|
|
7
|
|
|
$
|
1,051
|
|
|
Nine Months Ended September 30, 2015
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Residential Mortgages
|
|
Home Improvement and Home Equity
|
|
Real Estate Construction Development
|
|
Agricultural
|
|
Installment
& Other
|
|
Total
|
||||||||||||||||
|
Beginning balance
|
$
|
1,306
|
|
|
$
|
2,713
|
|
|
$
|
4,225
|
|
|
$
|
—
|
|
|
$
|
6,029
|
|
|
$
|
32
|
|
|
$
|
695
|
|
|
$
|
15,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Defaults
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Additions
|
81
|
|
|
—
|
|
|
256
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
337
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal reductions
|
(376
|
)
|
|
(1,434
|
)
|
|
(922
|
)
|
|
—
|
|
|
(236
|
)
|
|
(12
|
)
|
|
(45
|
)
|
|
(3,025
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance
|
$
|
1,011
|
|
|
$
|
1,279
|
|
|
$
|
3,559
|
|
|
$
|
—
|
|
|
$
|
5,793
|
|
|
$
|
20
|
|
|
$
|
650
|
|
|
$
|
12,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan loss
|
$
|
36
|
|
|
$
|
512
|
|
|
$
|
160
|
|
|
$
|
—
|
|
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
922
|
|
|
Nine Months Ended September 30, 2014
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Residential Mortgages
|
|
Home Improvement and Home Equity
|
|
Real Estate Construction Development
|
|
Agricultural
|
|
Installment
& Other
|
|
Total
|
||||||||||||||||
|
Beginning balance
|
$
|
675
|
|
|
$
|
1,468
|
|
|
$
|
5,273
|
|
|
$
|
—
|
|
|
$
|
1,551
|
|
|
$
|
44
|
|
|
$
|
48
|
|
|
$
|
9,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Defaults
|
—
|
|
|
—
|
|
|
(656
|
)
|
|
—
|
|
|
(395
|
)
|
|
—
|
|
|
—
|
|
|
(1,051
|
)
|
||||||||
|
Additions
|
894
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
894
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal reductions
|
(694
|
)
|
|
(88
|
)
|
|
(360
|
)
|
|
—
|
|
|
(670
|
)
|
|
(9
|
)
|
|
(3
|
)
|
|
(1,824
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance
|
$
|
875
|
|
|
$
|
1,380
|
|
|
$
|
4,257
|
|
|
$
|
—
|
|
|
$
|
486
|
|
|
$
|
35
|
|
|
$
|
45
|
|
|
$
|
7,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan loss
|
$
|
47
|
|
|
$
|
486
|
|
|
$
|
184
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
719
|
|
|
Three months ended September 30, 2015
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Residential Mortgages
|
|
Home Improvement and Home Equity
|
|
Real Estate Construction Development
|
|
Agricultural
|
|
Installment
& Other
|
|
Total
|
||||||||||||||||
|
Beginning balance
|
$
|
975
|
|
|
$
|
1,302
|
|
|
$
|
3,638
|
|
|
$
|
—
|
|
|
$
|
5,870
|
|
|
$
|
24
|
|
|
$
|
650
|
|
|
$
|
12,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Defaults
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Additions
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal reductions
|
(45
|
)
|
|
(23
|
)
|
|
(79
|
)
|
|
—
|
|
|
(77
|
)
|
|
(4
|
)
|
|
—
|
|
|
(228
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance
|
$
|
1,011
|
|
|
$
|
1,279
|
|
|
$
|
3,559
|
|
|
$
|
—
|
|
|
$
|
5,793
|
|
|
$
|
20
|
|
|
$
|
650
|
|
|
$
|
12,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan loss
|
$
|
36
|
|
|
$
|
512
|
|
|
$
|
160
|
|
|
$
|
0
|
|
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
922
|
|
|
Three months ended September 30, 2014
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Residential Mortgages
|
|
Home Improvement and Home Equity
|
|
Real Estate Construction Development
|
|
Agricultural
|
|
Installment
& Other
|
|
Total
|
||||||||||||||||
|
Beginning balance
|
$
|
1,107
|
|
|
$
|
1,410
|
|
|
$
|
4,536
|
|
|
$
|
—
|
|
|
$
|
490
|
|
|
$
|
38
|
|
|
$
|
46
|
|
|
$
|
7,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Defaults
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
||||||||
|
Additions
|
300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal reductions
|
(532
|
)
|
|
(30
|
)
|
|
(117
|
)
|
|
—
|
|
|
(4
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
(687
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance
|
$
|
875
|
|
|
$
|
1,380
|
|
|
$
|
4,257
|
|
|
$
|
—
|
|
|
$
|
486
|
|
|
$
|
35
|
|
|
$
|
45
|
|
|
$
|
7,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan loss
|
$
|
47
|
|
|
$
|
486
|
|
|
$
|
184
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
719
|
|
|
-
|
Grades 1 and 2
– These grades include loans which are given to high quality borrowers with high credit quality and sound financial strength. Key financial ratios are generally above industry averages and the borrower’s strong earnings history or net worth. These may be secured by deposit accounts or high-grade investment securities.
|
|
-
|
Grade 3
– This grade includes loans to borrowers with solid credit quality with minimal risk. The borrower’s balance sheet and financial ratios are generally in line with industry averages, and the borrower has historically demonstrated the ability to manage economic adversity. Real estate and asset-based loans assigned this risk rating must have characteristics, which place them well above the minimum underwriting requirements for those departments. Asset-based borrowers assigned this rating must exhibit extremely favorable leverage and cash flow characteristics, and consistently demonstrate a high level of unused borrowing capacity.
|
|
-
|
Grades 4 and 5 – These include “pass” grade loans to borrowers of acceptable credit quality and risk. The borrower’s balance sheet and financial ratios may be below industry averages, but above the lowest industry quartile. Leverage is above and liquidity is below industry averages. Inadequacies evident in financial performance and/or management sufficiency are offset by readily available features of support, such as adequate collateral, or good guarantors having the liquid assets and/or cash flow capacity to repay the debt. The borrower may have recognized a loss over
three
or
four
years, however recent earnings trends, while perhaps somewhat cyclical, are improving and cash flows are adequate to cover debt service and fixed obligations. Real estate and asset-borrowers fully comply with all underwriting standards and are performing according to projections would be assigned this rating. These also include grade 5 loans which are “leveraged” or on management’s “watch list.” While still considered pass loans (loans given a grade 5), the borrower’s financial condition, cash flow or operations evidence more than average risk and short term weaknesses, these loans warrant a higher than average level of monitoring, supervision and attention from the Company, but do not reflect credit weakness trends that weaken or inadequately protect the Company’s credit position. Loans with a grade rating of 5 are not normally acceptable as new credits unless they are adequately secured or carry substantial endorser/guarantors.
|
|
-
|
Grade 6
– This grade includes “special mention” loans which are loans that are currently protected but are potentially weak. This generally is an interim grade classification and should usually be upgraded to an Acceptable rating or downgraded to Substandard within a reasonable time period. Weaknesses in special mention loans may, if not checked or corrected, weaken the asset or inadequately protect the Company’s credit position at some future date. Special mention loans are often loans with weaknesses inherent from the loan origination, loan servicing, and perhaps some technical deficiencies. The main theme in special mention credits is the distinct probability that the classification will deteriorate to a more adverse class if the noted deficiencies are not addressed by the loan officer or loan management.
|
|
-
|
Grade 7
– This grade includes “substandard” loans which are inadequately supported by the current sound net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that may impair the regular liquidation of the debt. Substandard loans exhibit a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Substandard loans also include impaired loans.
|
|
-
|
Grade 8
– This grade includes “doubtful” loans which exhibit the same characteristics as the Substandard loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include a proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.
|
|
-
|
Grade 9
– This grade includes loans classified “loss” which are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off the asset even though partial recovery may be achieved in the future.
|
|
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Real Estate Construction and Development
|
|
Agricultural
|
|
Total
|
||||||||||
|
September 30, 2015
|
|
|
|
|
|||||||||||||||
|
(in 000's)
|
|
|
|
|
|||||||||||||||
|
Grades 1 and 2
|
$
|
686
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
736
|
|
|
Grade 3
|
2,009
|
|
|
6,005
|
|
|
—
|
|
|
—
|
|
|
8,014
|
|
|||||
|
Grades 4 and 5 – pass
|
54,775
|
|
|
155,436
|
|
|
129,524
|
|
|
42,975
|
|
|
382,710
|
|
|||||
|
Grade 6 – special mention
|
5,189
|
|
|
2,345
|
|
|
—
|
|
|
—
|
|
|
7,534
|
|
|||||
|
Grade 7 – substandard
|
643
|
|
|
1,279
|
|
|
21,364
|
|
|
—
|
|
|
23,286
|
|
|||||
|
Grade 8 – doubtful
|
962
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
962
|
|
|||||
|
Total
|
$
|
64,264
|
|
|
$
|
165,065
|
|
|
$
|
150,888
|
|
|
$
|
43,025
|
|
|
$
|
423,242
|
|
|
|
Commercial and Industrial
|
|
Commercial Real Estate
|
|
Real Estate Construction and Development
|
|
Agricultural
|
|
Total
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|||||||||||||||
|
(in 000's)
|
|
|
|
|
|||||||||||||||
|
Grades 1 and 2
|
$
|
591
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
591
|
|
|
Grade 3
|
2,012
|
|
|
4,808
|
|
|
775
|
|
|
—
|
|
|
7,595
|
|
|||||
|
Grades 4 and 5 – pass
|
58,179
|
|
|
144,230
|
|
|
114,766
|
|
|
31,600
|
|
|
348,775
|
|
|||||
|
Grade 6 – special mention
|
342
|
|
|
1,095
|
|
|
—
|
|
|
113
|
|
|
1,550
|
|
|||||
|
Grade 7 – substandard
|
1,245
|
|
|
4,539
|
|
|
21,617
|
|
|
—
|
|
|
27,401
|
|
|||||
|
Grade 8 – doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
62,369
|
|
|
$
|
154,672
|
|
|
$
|
137,158
|
|
|
$
|
31,713
|
|
|
$
|
385,912
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
Residential Mortgages
|
|
Home
Improvement and Home Equity
|
|
Installment
|
|
Total
|
|
Residential Mortgages
|
|
Home
Improvement and Home Equity
|
|
Installment
|
|
Total
|
||||||||||||||||
|
(in 000's)
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Not graded
|
$
|
50,486
|
|
|
$
|
931
|
|
|
$
|
17,061
|
|
|
$
|
68,478
|
|
|
$
|
38,207
|
|
|
$
|
1,038
|
|
|
$
|
10,287
|
|
|
$
|
49,532
|
|
|
Pass
|
19,868
|
|
|
29
|
|
|
886
|
|
|
20,783
|
|
|
17,887
|
|
|
30
|
|
|
865
|
|
|
18,782
|
|
||||||||
|
Special Mention
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
216
|
|
|
—
|
|
|
—
|
|
|
216
|
|
||||||||
|
Substandard
|
2,098
|
|
|
—
|
|
|
1,100
|
|
|
3,198
|
|
|
2,785
|
|
|
42
|
|
|
650
|
|
|
3,477
|
|
||||||||
|
Total
|
$
|
72,452
|
|
|
$
|
960
|
|
|
$
|
19,047
|
|
|
$
|
92,459
|
|
|
$
|
59,095
|
|
|
$
|
1,110
|
|
|
$
|
11,802
|
|
|
$
|
72,007
|
|
|
Nine Months Ended
|
Commercial and Industrial
|
|
Real Estate Mortgage
|
|
Real Estate Construction Development
|
|
Agricultural
|
|
Installment & Other
|
|
Commercial Lease Financing
|
|
Unallocated
|
|
Total
|
||||||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Beginning balance
|
$
|
1,219
|
|
|
$
|
1,653
|
|
|
$
|
6,278
|
|
|
$
|
481
|
|
|
$
|
293
|
|
|
$
|
—
|
|
|
$
|
847
|
|
|
$
|
10,771
|
|
|
Provision for credit losses
|
834
|
|
|
(209
|
)
|
|
(426
|
)
|
|
69
|
|
|
729
|
|
|
—
|
|
|
(563
|
)
|
|
434
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Charge-offs
|
(387
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(9
|
)
|
|
(413
|
)
|
||||||||
|
Recoveries
|
581
|
|
|
131
|
|
|
60
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
1
|
|
|
781
|
|
||||||||
|
Net recoveries
|
194
|
|
|
131
|
|
|
60
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(8
|
)
|
|
368
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance
|
$
|
2,247
|
|
|
$
|
1,575
|
|
|
$
|
5,912
|
|
|
$
|
550
|
|
|
$
|
1,013
|
|
|
$
|
—
|
|
|
$
|
276
|
|
|
$
|
11,573
|
|
|
Period-end amount allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans individually evaluated for impairment
|
1,019
|
|
|
672
|
|
|
143
|
|
|
—
|
|
|
585
|
|
|
—
|
|
|
—
|
|
|
2,419
|
|
||||||||
|
Loans collectively evaluated for impairment
|
1,228
|
|
|
903
|
|
|
5,769
|
|
|
550
|
|
|
428
|
|
|
—
|
|
|
276
|
|
|
9,154
|
|
||||||||
|
Ending balance
|
$
|
2,247
|
|
|
$
|
1,575
|
|
|
$
|
5,912
|
|
|
$
|
550
|
|
|
$
|
1,013
|
|
|
$
|
—
|
|
|
$
|
276
|
|
|
$
|
11,573
|
|
|
Nine Months Ended
|
Commercial and Industrial
|
|
Real Estate Mortgage
|
|
Real Estate Construction Development
|
|
Agricultural
|
|
Installment & Other
|
|
Commercial Lease Financing
|
|
Unallocated
|
|
Total
|
||||||||||||||||
|
September 30, 2014
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Beginning balance
|
$
|
2,340
|
|
|
$
|
1,862
|
|
|
$
|
5,533
|
|
|
$
|
582
|
|
|
$
|
276
|
|
|
$
|
—
|
|
|
$
|
395
|
|
|
$
|
10,988
|
|
|
Recovery of provision for credit losses
|
(877
|
)
|
|
55
|
|
|
253
|
|
|
(76
|
)
|
|
64
|
|
|
(46
|
)
|
|
526
|
|
|
(101
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Charge-offs
|
(183
|
)
|
|
(131
|
)
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(384
|
)
|
||||||||
|
Recoveries
|
181
|
|
|
13
|
|
|
319
|
|
|
6
|
|
|
47
|
|
|
46
|
|
|
—
|
|
|
612
|
|
||||||||
|
Net charge-offs
|
(2
|
)
|
|
(118
|
)
|
|
259
|
|
|
6
|
|
|
47
|
|
|
46
|
|
|
(10
|
)
|
|
228
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance
|
$
|
1,461
|
|
|
$
|
1,799
|
|
|
$
|
6,045
|
|
|
$
|
512
|
|
|
$
|
387
|
|
|
—
|
|
|
$
|
911
|
|
|
$
|
11,115
|
|
|
|
Period-end amount allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans individually evaluated for impairment
|
47
|
|
|
670
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
719
|
|
||||||||
|
Loans collectively evaluated for impairment
|
1,414
|
|
|
1,129
|
|
|
6,045
|
|
|
512
|
|
|
385
|
|
|
—
|
|
|
911
|
|
|
10,396
|
|
||||||||
|
Ending balance
|
$
|
1,461
|
|
|
$
|
1,799
|
|
|
$
|
6,045
|
|
|
$
|
512
|
|
|
$
|
387
|
|
|
—
|
|
|
$
|
911
|
|
|
$
|
11,115
|
|
|
|
Three Months Ended
|
Commercial and Industrial
|
|
Real Estate Mortgage
|
|
Real Estate Construction Development
|
|
Agricultural
|
|
Installment & Other
|
|
Commercial Lease Financing
|
|
Unallocated
|
|
Total
|
||||||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Beginning balance
|
$
|
2,217
|
|
|
$
|
1,609
|
|
|
$
|
6,360
|
|
|
$
|
450
|
|
|
$
|
815
|
|
|
$
|
—
|
|
|
$
|
101
|
|
|
$
|
11,552
|
|
|
Recovery of provision for credit losses
|
22
|
|
|
(39
|
)
|
|
(477
|
)
|
|
100
|
|
|
194
|
|
|
—
|
|
|
177
|
|
|
(23
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Charge-offs
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(4
|
)
|
||||||||
|
Recoveries
|
10
|
|
|
5
|
|
|
29
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
48
|
|
||||||||
|
Net charge-offs
|
8
|
|
|
5
|
|
|
29
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
(2
|
)
|
|
44
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance
|
$
|
2,247
|
|
|
$
|
1,575
|
|
|
$
|
5,912
|
|
|
$
|
550
|
|
|
$
|
1,013
|
|
|
$
|
—
|
|
|
$
|
276
|
|
|
$
|
11,573
|
|
|
Period-end amount allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans individually evaluated for impairment
|
1,019
|
|
|
672
|
|
|
143
|
|
|
—
|
|
|
585
|
|
|
—
|
|
|
—
|
|
|
2,419
|
|
||||||||
|
Loans collectively evaluated for impairment
|
1,228
|
|
|
903
|
|
|
5,769
|
|
|
550
|
|
|
428
|
|
|
—
|
|
|
276
|
|
|
9,154
|
|
||||||||
|
Ending balance
|
$
|
2,247
|
|
|
$
|
1,575
|
|
|
$
|
5,912
|
|
|
$
|
550
|
|
|
$
|
1,013
|
|
|
$
|
—
|
|
|
$
|
276
|
|
|
$
|
11,573
|
|
|
Three Months Ended
|
Commercial and Industrial
|
|
Real Estate Mortgage
|
|
Real Estate Construction Development
|
|
Agricultural
|
|
Installment & Other
|
|
Commercial Lease Financing
|
|
Unallocated
|
|
Total
|
||||||||||||||||
|
September 30, 2014
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Beginning balance
|
$
|
1,396
|
|
|
$
|
1,688
|
|
|
$
|
6,452
|
|
|
$
|
494
|
|
|
$
|
288
|
|
|
$
|
—
|
|
|
$
|
730
|
|
|
$
|
11,048
|
|
|
Provision for credit losses
|
149
|
|
|
106
|
|
|
(505
|
)
|
|
16
|
|
|
88
|
|
|
—
|
|
|
185
|
|
|
39
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Charge-offs
|
(93
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(97
|
)
|
||||||||
|
Recoveries
|
9
|
|
|
5
|
|
|
98
|
|
|
2
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
125
|
|
||||||||
|
Net charge-offs
|
(84
|
)
|
|
5
|
|
|
98
|
|
|
2
|
|
|
11
|
|
|
—
|
|
|
(4
|
)
|
|
28
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance
|
$
|
1,461
|
|
|
$
|
1,799
|
|
|
$
|
6,045
|
|
|
$
|
512
|
|
|
$
|
387
|
|
|
$
|
—
|
|
|
$
|
911
|
|
|
$
|
11,115
|
|
|
Period-end amount allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans individually evaluated for impairment
|
47
|
|
|
670
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
719
|
|
||||||||
|
Loans collectively evaluated for impairment
|
1,414
|
|
|
1,129
|
|
|
6,045
|
|
|
512
|
|
|
385
|
|
|
—
|
|
|
911
|
|
|
10,396
|
|
||||||||
|
Ending balance
|
$
|
1,461
|
|
|
$
|
1,799
|
|
|
$
|
6,045
|
|
|
$
|
512
|
|
|
$
|
387
|
|
|
$
|
—
|
|
|
$
|
911
|
|
|
$
|
11,115
|
|
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||||||||
|
|
Loans
Individually
Evaluated for Impairment
|
|
Loans
Collectively
Evaluated for Impairment
|
|
Total Loans
|
|
Loans
Individually
Evaluated for Impairment
|
|
Loans
Collectively
Evaluated for Impairment
|
|
Total Loans
|
||||||||||||
|
(in 000's)
|
|
|
|
|
|
||||||||||||||||||
|
Commercial and Business Loans
|
$
|
1,725
|
|
|
$
|
60,923
|
|
|
$
|
62,648
|
|
|
$
|
967
|
|
|
$
|
66,398
|
|
|
$
|
67,365
|
|
|
Government Program Loans
|
348
|
|
|
1,268
|
|
|
1,616
|
|
|
41
|
|
|
1,919
|
|
|
1,960
|
|
||||||
|
Total Commercial and Industrial
|
2,073
|
|
|
62,191
|
|
|
64,264
|
|
|
1,008
|
|
|
68,317
|
|
|
69,325
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial Real Estate Loans
|
1,279
|
|
|
163,786
|
|
|
165,065
|
|
|
3,243
|
|
|
151,166
|
|
|
154,409
|
|
||||||
|
Residential Mortgage Loans
|
3,835
|
|
|
68,617
|
|
|
72,452
|
|
|
4,360
|
|
|
57,359
|
|
|
61,719
|
|
||||||
|
Home Improvement and Home Equity Loans
|
—
|
|
|
960
|
|
|
960
|
|
|
—
|
|
|
1,186
|
|
|
1,186
|
|
||||||
|
Total Real Estate Mortgage
|
5,114
|
|
|
233,363
|
|
|
238,477
|
|
|
7,603
|
|
|
209,711
|
|
|
217,314
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real Estate Construction and Development Loans
|
6,119
|
|
|
144,769
|
|
|
150,888
|
|
|
5,695
|
|
|
110,888
|
|
|
116,583
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agricultural Loans
|
20
|
|
|
43,005
|
|
|
43,025
|
|
|
35
|
|
|
32,835
|
|
|
32,870
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Installment Loans
|
1,105
|
|
|
17,942
|
|
|
19,047
|
|
|
45
|
|
|
11,299
|
|
|
11,344
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Loans
|
$
|
14,431
|
|
|
$
|
501,270
|
|
|
$
|
515,701
|
|
|
$
|
14,386
|
|
|
$
|
433,050
|
|
|
$
|
447,436
|
|
|
4.
|
Deposits
|
|
(in 000's)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Noninterest-bearing deposits
|
$
|
258,678
|
|
|
$
|
215,439
|
|
|
Interest-bearing deposits:
|
|
|
|
|
|
||
|
NOW and money market accounts
|
221,917
|
|
|
211,290
|
|
||
|
Savings accounts
|
64,865
|
|
|
60,499
|
|
||
|
Time deposits:
|
|
|
|
|
|
||
|
Under $250,000
|
60,147
|
|
|
65,844
|
|
||
|
$250,000 and over
|
11,028
|
|
|
12,301
|
|
||
|
Total interest-bearing deposits
|
357,957
|
|
|
349,934
|
|
||
|
Total deposits
|
$
|
616,635
|
|
|
$
|
565,373
|
|
|
|
|
|
|
||||
|
Total brokered deposits included in time deposits above
|
$
|
9,583
|
|
|
$
|
11,480
|
|
|
5.
|
Short-term Borrowings/Other Borrowings
|
|
6.
|
Supplemental Cash Flow Disclosures
|
|
|
Nine months ended September 30,
|
||||||
|
(in 000's)
|
2015
|
|
2014
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
917
|
|
|
$
|
1,821
|
|
|
Income taxes
|
$
|
1,960
|
|
|
$
|
—
|
|
|
Noncash investing activities:
|
|
|
|
|
|
||
|
Loans transferred to foreclosed assets
|
$
|
42
|
|
|
$
|
1,065
|
|
|
Sale of limited partnership interest financed
|
$
|
—
|
|
|
$
|
3,000
|
|
|
Unrealized loss on securities
|
$
|
58
|
|
|
$
|
86
|
|
|
7.
|
Common Stock Dividend
|
|
8.
|
Net Income per Common Share
|
|
|
Three Months Ended
September 30, |
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income (000's)
|
$
|
1,886
|
|
|
$
|
1,703
|
|
|
$
|
5,177
|
|
|
$
|
4,659
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares issued
|
15,892,488
|
|
|
15,881,387
|
|
|
15,892,488
|
|
|
15,867,346
|
|
||||
|
Add: dilutive effect of stock options
|
2,044
|
|
|
5,010
|
|
|
1,956
|
|
|
6,846
|
|
||||
|
Weighted average shares outstanding adjusted for potential dilution
|
15,894,532
|
|
|
15,886,397
|
|
|
15,894,444
|
|
|
15,874,192
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
0.12
|
|
|
$
|
0.11
|
|
|
$
|
0.33
|
|
|
$
|
0.29
|
|
|
Diluted earnings per share
|
$
|
0.12
|
|
|
$
|
0.11
|
|
|
$
|
0.33
|
|
|
$
|
0.29
|
|
|
Anti-dilutive stock options excluded from earnings per share calculation
|
110,000
|
|
|
142,000
|
|
|
121,000
|
|
|
142,000
|
|
||||
|
9.
|
Taxes on Income
|
|
10.
|
|
|
11.
|
Fair Value Measurements and Disclosure
|
|
September 30, 2015
|
|||||||||||||||||||
|
(in 000's)
|
Carrying Amount
|
|
Estimated Fair Value
|
|
Quoted Prices In Active Markets for Identical Assets Level 1
|
|
Significant Other Observable Inputs Level 2
|
|
Significant Unobservable Inputs Level 3
|
||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
116,388
|
|
|
$
|
116,388
|
|
|
$
|
116,388
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-bearing deposits
|
1,526
|
|
|
1,526
|
|
|
—
|
|
|
1,526
|
|
|
—
|
|
|||||
|
Investment securities
|
34,423
|
|
|
34,423
|
|
|
3,847
|
|
|
30,576
|
|
|
—
|
|
|||||
|
Loans
|
504,273
|
|
|
516,769
|
|
|
—
|
|
|
—
|
|
|
516,769
|
|
|||||
|
Accrued interest receivable
|
2,172
|
|
|
2,172
|
|
|
—
|
|
|
2,172
|
|
|
—
|
|
|||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Noninterest-bearing
|
258,678
|
|
|
258,678
|
|
|
258,678
|
|
|
—
|
|
|
—
|
|
|||||
|
NOW and money market
|
221,917
|
|
|
221,917
|
|
|
221,917
|
|
|
—
|
|
|
—
|
|
|||||
|
Savings
|
64,865
|
|
|
64,865
|
|
|
64,865
|
|
|
—
|
|
|
—
|
|
|||||
|
Time deposits
|
71,175
|
|
|
71,170
|
|
|
—
|
|
|
—
|
|
|
71,170
|
|
|||||
|
Total deposits
|
616,635
|
|
|
616,630
|
|
|
545,460
|
|
|
|
|
|
71,170
|
|
|||||
|
Junior subordinated debt
|
7,880
|
|
|
7,880
|
|
|
—
|
|
|
—
|
|
|
7,880
|
|
|||||
|
Accrued interest payable
|
30
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|||||
|
December 31, 2014
|
|||||||||||||||||||
|
(in 000's)
|
Carrying Amount
|
|
Estimated Fair Value
|
|
Quoted Prices In Active Markets for Identical Assets Level 1
|
|
Significant Other Observable Inputs Level 2
|
|
Significant Unobservable Inputs Level 3
|
||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
103,577
|
|
|
$
|
103,577
|
|
|
$
|
103,577
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-bearing deposits
|
1,522
|
|
|
1,522
|
|
|
—
|
|
|
1,522
|
|
|
—
|
|
|||||
|
Investment securities
|
48,301
|
|
|
48,301
|
|
|
3,823
|
|
|
44,478
|
|
|
—
|
|
|||||
|
Loans
|
446,824
|
|
|
441,186
|
|
|
—
|
|
|
—
|
|
|
441,186
|
|
|||||
|
Accrued interest receivable
|
1,927
|
|
|
1,927
|
|
|
—
|
|
|
1,927
|
|
|
—
|
|
|||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Noninterest-bearing
|
215,439
|
|
|
215,439
|
|
|
215,439
|
|
|
—
|
|
|
—
|
|
|||||
|
NOW and money market
|
211,290
|
|
|
211,290
|
|
|
211,290
|
|
|
—
|
|
|
—
|
|
|||||
|
Savings
|
60,499
|
|
|
60,499
|
|
|
60,499
|
|
|
—
|
|
|
—
|
|
|||||
|
Time deposits
|
78,145
|
|
|
78,239
|
|
|
—
|
|
|
—
|
|
|
78,239
|
|
|||||
|
Total deposits
|
565,373
|
|
|
565,467
|
|
|
487,228
|
|
|
—
|
|
|
78,239
|
|
|||||
|
Junior subordinated debt
|
10,115
|
|
|
10,115
|
|
|
—
|
|
|
—
|
|
|
10,115
|
|
|||||
|
Accrued interest payable
|
40
|
|
|
40
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|||||
|
September 30, 2015
|
|
December 31, 2014
|
||||||
|
Financial Instrument
|
Valuation Technique
|
Unobservable Input
|
Weighted Average
|
|
Financial Instrument
|
Valuation Technique
|
Unobservable Input
|
Weighted Average
|
|
Junior Subordinated Debt
|
Discounted cash flow
|
Discount Rate
|
6.9%
|
|
Junior Subordinated Debt
|
Discounted cash flow
|
Discount Rate
|
6.87%
|
|
Description of Assets
|
September 30, 2015
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
AFS Securities (2):
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agencies
|
$
|
10,602
|
|
|
$
|
—
|
|
|
$
|
10,602
|
|
|
$
|
—
|
|
|
U.S. Government collateralized mortgage obligations
|
19,974
|
|
|
—
|
|
|
19,974
|
|
|
—
|
|
||||
|
Mutual Funds
|
3,847
|
|
|
3,847
|
|
|
—
|
|
|
—
|
|
||||
|
Total AFS securities
|
$
|
34,423
|
|
|
$
|
3,847
|
|
|
$
|
30,576
|
|
|
$
|
—
|
|
|
Impaired loans (1):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
RE construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Agricultural
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Installment/Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other real estate owned (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
34,423
|
|
|
$
|
3,847
|
|
|
$
|
30,576
|
|
|
$
|
—
|
|
|
Description of Liabilities
|
September 30, 2015
|
|
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
|
|
Significant
Other Observable Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
||||||
|
Junior subordinated debt (2)
|
$
|
7,880
|
|
|
—
|
|
|
—
|
|
|
$
|
7,880
|
|
|
Total
|
$
|
7,880
|
|
|
—
|
|
|
—
|
|
|
$
|
7,880
|
|
|
Description of Assets
|
December 31, 2014
|
|
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
|
|
Significant
Other Observable Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||
|
AFS Securities (2):
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agencies
|
$
|
12,496
|
|
|
$
|
—
|
|
|
$
|
12,496
|
|
|
$
|
—
|
|
|
U.S. Government collateralized mortgage obligations
|
31,982
|
|
|
—
|
|
|
31,982
|
|
|
—
|
|
||||
|
Mutual Funds
|
3,823
|
|
|
3,823
|
|
|
—
|
|
|
—
|
|
||||
|
Total AFS securities
|
48,301
|
|
|
3,823
|
|
|
44,478
|
|
|
$
|
—
|
|
|||
|
Impaired Loans (1):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate mortgage
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
||||
|
RE construction & development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Agricultural
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Installment/Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total impaired loans
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
Other real estate owned (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
48,343
|
|
|
$
|
3,823
|
|
|
$
|
44,478
|
|
|
$
|
42
|
|
|
Description of Liabilities
|
December 31, 2014
|
|
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
|
|
Significant
Other Observable Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||
|
Junior subordinated debt (2)
|
$
|
10,115
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,115
|
|
|
Total
|
$
|
10,115
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,115
|
|
|
December 31, 2014
|
|||||
|
Financial Instrument
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range, Weighted Average
|
|
|
Impaired Loans:
|
|
|
|
|
|
|
Real estate mortgage
|
42
|
|
Sales Comparison Approach
|
Adjustment for difference between comparable sales
|
1%-16%, 13.2%
|
|
|
Three Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2015
|
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2014
|
||||||||
|
Reconciliation of Liabilities:
|
Junior
Subordinated
Debt
|
|
Junior
Subordinated
Debt
|
|
Junior
Subordinated
Debt
|
|
Junior
Subordinated
Debt
|
||||||||
|
Beginning balance
|
$
|
10,238
|
|
|
$
|
10,115
|
|
|
$
|
11,532
|
|
|
$
|
11,125
|
|
|
Total gains (losses) included in earnings
|
148
|
|
|
346
|
|
|
95
|
|
|
(34
|
)
|
||||
|
Canceled debt
|
(1,122
|
)
|
|
(1,122
|
)
|
|
—
|
|
|
—
|
|
||||
|
Capitalized interest
|
(1,384
|
)
|
|
(1,459
|
)
|
|
(1,390
|
)
|
|
(1,112
|
)
|
||||
|
Ending balance
|
$
|
7,880
|
|
|
$
|
7,880
|
|
|
$
|
10,047
|
|
|
$
|
10,047
|
|
|
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date
|
$
|
148
|
|
|
$
|
267
|
|
|
$
|
95
|
|
|
$
|
(34
|
)
|
|
12.
|
Goodwill and Intangible Assets
|
|
13.
|
Subsequent Events
|
|
|
YTD Average
9/30/15
|
|
YTD Average
12/31/14
|
|
YTD Average
9/30/14
|
|
Loans
|
80.10%
|
|
71.78%
|
|
71.16%
|
|
Investment securities available for sale
|
7.11%
|
|
8.36%
|
|
8.45%
|
|
Interest-bearing deposits in other banks
|
0.25%
|
|
0.26%
|
|
0.25%
|
|
Interest-bearing deposits in FRB
|
12.54%
|
|
19.60%
|
|
20.14%
|
|
Total interest-earning assets
|
100.00%
|
|
100.00%
|
|
100.00%
|
|
|
|
|
|
|
|
|
NOW accounts
|
21.91%
|
|
17.99%
|
|
17.57%
|
|
Money market accounts
|
37.53%
|
|
40.86%
|
|
40.71%
|
|
Savings accounts
|
16.91%
|
|
14.99%
|
|
14.57%
|
|
Time deposits
|
20.90%
|
|
23.12%
|
|
24.00%
|
|
Subordinated debentures
|
2.75%
|
|
3.04%
|
|
3.15%
|
|
Total interest-bearing liabilities
|
100.00%
|
|
100.00%
|
|
100.00%
|
|
(in 000's)
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
||||||
|
Provision (recovery of provision) for credit losses during period
|
$
|
434
|
|
|
$
|
(845
|
)
|
|
$
|
(101
|
)
|
|
Allowance as % of nonperforming loans
|
82.60
|
%
|
|
69.15
|
%
|
|
77.90
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Nonperforming loans as % total loans
|
2.72
|
%
|
|
3.40
|
%
|
|
3.19
|
%
|
|||
|
Restructured loans as % total loans
|
2.39
|
%
|
|
3.28
|
%
|
|
1.58
|
%
|
|||
|
|
|
|
2015
|
|
|
|
|
|
2014
|
|
|
||||||||||
|
(dollars in 000's)
|
Average Balance
|
|
Interest
|
|
Yield/Rate (2)
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate (2)
|
||||||||||
|
|
|
|
|
|
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans and leases (1)
|
$
|
488,885
|
|
|
$
|
19,641
|
|
|
5.37
|
%
|
|
$
|
414,769
|
|
|
$
|
17,602
|
|
|
5.67
|
%
|
|
Investment Securities – taxable (3)
|
43,375
|
|
|
555
|
|
|
1.71
|
%
|
|
49,230
|
|
|
688
|
|
|
1.87
|
%
|
||||
|
Interest-bearing deposits in other banks
|
1,524
|
|
|
5
|
|
|
0.44
|
%
|
|
1,517
|
|
|
5
|
|
|
0.44
|
%
|
||||
|
Interest-bearing deposits in FRB
|
76,523
|
|
|
138
|
|
|
0.24
|
%
|
|
117,367
|
|
|
210
|
|
|
0.24
|
%
|
||||
|
Total interest-earning assets
|
610,307
|
|
|
$
|
20,339
|
|
|
4.46
|
%
|
|
582,883
|
|
|
$
|
18,505
|
|
|
4.24
|
%
|
||
|
Allowance for credit losses
|
(11,274
|
)
|
|
|
|
|
|
|
|
(11,085
|
)
|
|
|
|
|
|
|
||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and due from banks
|
21,789
|
|
|
|
|
|
|
|
|
19,982
|
|
|
|
|
|
|
|
||||
|
Premises and equipment, net
|
11,272
|
|
|
|
|
|
|
|
|
12,011
|
|
|
|
|
|
|
|
||||
|
Accrued interest receivable
|
1,554
|
|
|
|
|
|
|
|
|
1,401
|
|
|
|
|
|
|
|
||||
|
Other real estate owned
|
13,725
|
|
|
|
|
|
|
|
|
14,145
|
|
|
|
|
|
|
|
||||
|
Other assets
|
40,106
|
|
|
|
|
|
|
|
|
45,650
|
|
|
|
|
|
|
|
||||
|
Total average assets
|
$
|
687,479
|
|
|
|
|
|
|
|
|
$
|
664,987
|
|
|
|
|
|
|
|
||
|
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NOW accounts
|
$
|
79,312
|
|
|
$
|
80
|
|
|
0.13
|
%
|
|
$
|
60,737
|
|
|
$
|
55
|
|
|
0.12
|
%
|
|
Money market accounts
|
135,791
|
|
|
332
|
|
|
0.33
|
%
|
|
140,782
|
|
|
369
|
|
|
0.35
|
%
|
||||
|
Savings accounts
|
61,204
|
|
|
118
|
|
|
0.26
|
%
|
|
50,408
|
|
|
86
|
|
|
0.23
|
%
|
||||
|
Time deposits
|
75,617
|
|
|
250
|
|
|
0.44
|
%
|
|
83,018
|
|
|
302
|
|
|
0.49
|
%
|
||||
|
Other borrowings
|
—
|
|
|
—
|
|
|
0.00
|
%
|
|
—
|
|
|
—
|
|
|
0.00
|
%
|
||||
|
Junior subordinated debentures
|
9,933
|
|
|
175
|
|
|
2.36
|
%
|
|
10,908
|
|
|
183
|
|
|
2.24
|
%
|
||||
|
Total interest-bearing liabilities
|
361,857
|
|
|
$
|
955
|
|
|
0.35
|
%
|
|
345,853
|
|
|
$
|
995
|
|
|
0.38
|
%
|
||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noninterest-bearing checking
|
232,122
|
|
|
|
|
|
|
|
|
231,853
|
|
|
|
|
|
|
|
||||
|
Accrued interest payable
|
73
|
|
|
|
|
|
|
|
|
73
|
|
|
|
|
|
|
|
||||
|
Other liabilities
|
7,950
|
|
|
|
|
|
|
|
|
8,355
|
|
|
|
|
|
|
|
||||
|
Total Liabilities
|
602,002
|
|
|
|
|
|
|
|
|
586,134
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total shareholders' equity
|
85,477
|
|
|
|
|
|
|
|
|
78,853
|
|
|
|
|
|
|
|
||||
|
Total average liabilities and shareholders' equity
|
$
|
687,479
|
|
|
|
|
|
|
|
|
$
|
664,987
|
|
|
|
|
|
|
|
||
|
Interest income as a percentage of average earning assets
|
|
|
|
|
|
|
4.46
|
%
|
|
|
|
|
|
|
|
4.24
|
%
|
||||
|
Interest expense as a percentage of average earning assets
|
|
|
|
|
|
|
0.21
|
%
|
|
|
|
|
|
|
|
0.23
|
%
|
||||
|
Net interest margin
|
|
|
|
|
|
|
4.25
|
%
|
|
|
|
|
|
|
|
4.01
|
%
|
||||
|
(1)
|
Loan amounts include nonaccrual loans, but the related interest income has been included only if collected for the period prior to the loan being placed on a nonaccrual basis. Loan interest income includes loan fees of approximately $60,000 and $338,000 for the
nine months ended September 30, 2015
and
2014
, respectively.
|
|
(2)
|
Interest income/expense is divided by actual number of days in the period times 365 days in the yield calculation
|
|
(3)
|
Yields on investments securities are calculated based on average amortized cost balances rather than fair value, as changes in fair value are reflected as a component of shareholders' equity.
|
|
|
|
|
2015
|
|
|
|
|
|
2014
|
|
|
||||||||||
|
(dollars in thousands)
|
Average Balance
|
|
Interest
|
|
Yield/Rate (2)
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate (2)
|
||||||||||
|
|
|
|
|
|
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans and leases (1)
|
$
|
500,522
|
|
|
$
|
6,728
|
|
|
5.33
|
%
|
|
$
|
435,549
|
|
|
$
|
6,187
|
|
|
5.64
|
%
|
|
Investment Securities – taxable (3)
|
36,513
|
|
|
175
|
|
|
1.90
|
%
|
|
50,599
|
|
|
227
|
|
|
1.78
|
%
|
||||
|
Interest-bearing deposits in other banks
|
1,526
|
|
|
1
|
|
|
0.26
|
%
|
|
1,519
|
|
|
2
|
|
|
0.52
|
%
|
||||
|
Interest-bearing deposits in FRB
|
90,739
|
|
|
55
|
|
|
0.24
|
%
|
|
104,254
|
|
|
63
|
|
|
0.24
|
%
|
||||
|
Total interest-earning assets
|
629,300
|
|
|
$
|
6,959
|
|
|
4.39
|
%
|
|
591,921
|
|
|
$
|
6,479
|
|
|
4.34
|
%
|
||
|
Allowance for credit losses
|
(11,583
|
)
|
|
|
|
|
|
|
|
(11,132
|
)
|
|
|
|
|
|
|
||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and due from banks
|
22,340
|
|
|
|
|
|
|
|
|
20,629
|
|
|
|
|
|
|
|
||||
|
Premises and equipment, net
|
11,099
|
|
|
|
|
|
|
|
|
11,911
|
|
|
|
|
|
|
|
||||
|
Accrued interest receivable
|
1,538
|
|
|
|
|
|
|
|
|
1,464
|
|
|
|
|
|
|
|
||||
|
Other real estate owned
|
13,156
|
|
|
|
|
|
|
|
|
14,173
|
|
|
|
|
|
|
|
||||
|
Other assets
|
39,660
|
|
|
|
|
|
|
|
|
44,760
|
|
|
|
|
|
|
|
||||
|
Total average assets
|
$
|
705,510
|
|
|
|
|
|
|
|
|
$
|
673,726
|
|
|
|
|
|
|
|
||
|
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NOW accounts
|
$
|
78,065
|
|
|
$
|
26
|
|
|
0.13
|
%
|
|
$
|
62,216
|
|
|
$
|
24
|
|
|
0.15
|
%
|
|
Money market accounts
|
139,293
|
|
|
117
|
|
|
0.33
|
%
|
|
143,835
|
|
|
131
|
|
|
0.36
|
%
|
||||
|
Savings accounts
|
63,899
|
|
|
44
|
|
|
0.27
|
%
|
|
55,627
|
|
|
40
|
|
|
0.29
|
%
|
||||
|
Time deposits
|
73,445
|
|
|
81
|
|
|
0.44
|
%
|
|
81,108
|
|
|
96
|
|
|
0.47
|
%
|
||||
|
Other borrowings
|
—
|
|
|
—
|
|
|
0.00
|
%
|
|
—
|
|
|
—
|
|
|
0.00
|
%
|
||||
|
Junior subordinated debentures
|
9,528
|
|
|
58
|
|
|
2.42
|
%
|
|
10,104
|
|
|
59
|
|
|
2.32
|
%
|
||||
|
Total interest-bearing liabilities
|
364,230
|
|
|
$
|
326
|
|
|
0.36
|
%
|
|
352,890
|
|
|
$
|
350
|
|
|
0.39
|
%
|
||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noninterest-bearing checking
|
245,305
|
|
|
|
|
|
|
|
|
230,590
|
|
|
|
|
|
|
|
||||
|
Accrued interest payable
|
71
|
|
|
|
|
|
|
|
|
81
|
|
|
|
|
|
|
|
||||
|
Other liabilities
|
8,668
|
|
|
|
|
|
|
|
|
9,596
|
|
|
|
|
|
|
|
||||
|
Total Liabilities
|
618,274
|
|
|
|
|
|
|
|
|
593,157
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total shareholders' equity
|
87,236
|
|
|
|
|
|
|
|
|
80,569
|
|
|
|
|
|
|
|
||||
|
Total average liabilities and shareholders' equity
|
$
|
705,510
|
|
|
|
|
|
|
|
|
$
|
673,726
|
|
|
|
|
|
|
|
||
|
Interest income as a percentage of average earning assets
|
|
|
|
|
|
|
4.39
|
%
|
|
|
|
|
|
|
|
4.34
|
%
|
||||
|
Interest expense as a percentage of average earning assets
|
|
|
|
|
|
|
0.21
|
%
|
|
|
|
|
|
|
|
0.23
|
%
|
||||
|
Net interest margin
|
|
|
|
|
|
|
4.18
|
%
|
|
|
|
|
|
|
|
4.11
|
%
|
||||
|
(1)
|
Loan amounts include nonaccrual loans, but the related interest income has been included only if collected for the period prior to the loan being placed on a nonaccrual basis. Loan interest income includes loan costs of approximately $42,000 for the quarter ended
September 30, 2015
and the loan fees of $150,000 for the quarter ended September 30,
2014
.
|
|
(2)
|
Interest income/expense is divided by actual number of days in the period times 365 days in the yield calculation
|
|
(3)
|
Yields on investments securities are calculated based on average amortized cost balances rather than fair value, as changes in fair value are reflected as a component of shareholders' equity.
|
|
|
Increase (decrease) in the nine months ended September 30, 2015 compared to
September 30, 2014
|
||||||||||
|
(in 000's)
|
Total
|
|
Rate
|
|
Volume
|
||||||
|
Increase (decrease) in interest income:
|
|
|
|
|
|
||||||
|
Loans and leases
|
$
|
2,039
|
|
|
$
|
(977
|
)
|
|
$
|
3,016
|
|
|
Investment securities available for sale
|
(133
|
)
|
|
(55
|
)
|
|
(78
|
)
|
|||
|
Interest-bearing deposits in other banks
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Interest-bearing deposits in FRB
|
(72
|
)
|
|
2
|
|
|
(74
|
)
|
|||
|
Total interest income
|
1,834
|
|
|
(1,030
|
)
|
|
2,864
|
|
|||
|
Increase (decrease) in interest expense:
|
|
|
|
|
|
|
|
|
|||
|
Interest-bearing demand accounts
|
(12
|
)
|
|
(39
|
)
|
|
27
|
|
|||
|
Savings and money market accounts
|
32
|
|
|
12
|
|
|
20
|
|
|||
|
Time deposits
|
(52
|
)
|
|
(26
|
)
|
|
(26
|
)
|
|||
|
Other borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Subordinated debentures
|
(8
|
)
|
|
9
|
|
|
(17
|
)
|
|||
|
Total interest expense
|
(40
|
)
|
|
(44
|
)
|
|
4
|
|
|||
|
Increase in net interest income
|
$
|
1,874
|
|
|
$
|
(986
|
)
|
|
$
|
2,860
|
|
|
(in 000's)
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
|
Amount of
Change
|
|
Percent
Change
|
|||||||
|
Customer service fees
|
$
|
2,661
|
|
|
$
|
2,639
|
|
|
$
|
22
|
|
|
0.83
|
%
|
|
Increase in cash surrender value of BOLI
|
389
|
|
|
384
|
|
|
5
|
|
|
1.30
|
%
|
|||
|
Gain (loss) on fair value of financial liability
|
346
|
|
|
(34
|
)
|
|
380
|
|
|
(1,117.65
|
)%
|
|||
|
Gain (loss) on sale of other investment
|
(23
|
)
|
|
691
|
|
|
(714
|
)
|
|
(103.33
|
)%
|
|||
|
Gain on sale of fixed assets
|
—
|
|
|
25
|
|
|
(25
|
)
|
|
(100.00
|
)%
|
|||
|
Other
|
463
|
|
|
428
|
|
|
35
|
|
|
8.18
|
%
|
|||
|
Total noninterest income
|
$
|
3,836
|
|
|
$
|
4,133
|
|
|
$
|
(297
|
)
|
|
(7.19
|
)%
|
|
(in 000's)
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
|
Amount of
Change
|
|
Percent
Change
|
|||||||
|
Salaries and employee benefits
|
$
|
7,044
|
|
|
$
|
7,108
|
|
|
$
|
(64
|
)
|
|
(0.90
|
)%
|
|
Occupancy expense
|
3,021
|
|
|
2,795
|
|
|
226
|
|
|
8.09
|
%
|
|||
|
Data processing
|
90
|
|
|
101
|
|
|
(11
|
)
|
|
(10.89
|
)%
|
|||
|
Professional fees
|
877
|
|
|
959
|
|
|
(82
|
)
|
|
(8.55
|
)%
|
|||
|
FDIC/DFI insurance assessments
|
705
|
|
|
700
|
|
|
5
|
|
|
0.71
|
%
|
|||
|
Director fees
|
202
|
|
|
176
|
|
|
26
|
|
|
14.77
|
%
|
|||
|
Amortization of intangibles
|
—
|
|
|
62
|
|
|
(62
|
)
|
|
(100.00
|
)%
|
|||
|
Correspondent bank service charges
|
56
|
|
|
89
|
|
|
(33
|
)
|
|
(37.08
|
)%
|
|||
|
Loss on California tax credit partnership
|
60
|
|
|
(15
|
)
|
|
75
|
|
|
(500.00
|
)%
|
|||
|
Net cost on operation and sale of OREO
|
594
|
|
|
480
|
|
|
114
|
|
|
23.75
|
%
|
|||
|
Other
|
1,755
|
|
|
1,700
|
|
|
55
|
|
|
3.24
|
%
|
|||
|
Total expense
|
$
|
14,404
|
|
|
$
|
14,155
|
|
|
$
|
249
|
|
|
1.76
|
%
|
|
|
September 30, 2015
|
|
December 31, 2014
|
|
|
|
|
|||||||||||||
|
(in 000's)
|
Dollar Amount
|
|
% of Loans
|
|
Dollar Amount
|
|
% of Loans
|
|
Net Change
|
|
% Change
|
|||||||||
|
Commercial and industrial
|
$
|
64,264
|
|
|
12.5
|
%
|
|
$
|
62,369
|
|
|
13.6
|
%
|
|
$
|
1,895
|
|
|
3.04
|
%
|
|
Real estate – mortgage
|
238,477
|
|
|
46.2
|
%
|
|
214,877
|
|
|
46.9
|
%
|
|
23,600
|
|
|
10.98
|
%
|
|||
|
RE construction & development
|
150,888
|
|
|
29.3
|
%
|
|
137,158
|
|
|
30.0
|
%
|
|
13,730
|
|
|
10.01
|
%
|
|||
|
Agricultural
|
43,025
|
|
|
8.3
|
%
|
|
31,713
|
|
|
6.9
|
%
|
|
11,312
|
|
|
35.67
|
%
|
|||
|
Installment/other
|
19,047
|
|
|
3.7
|
%
|
|
11,802
|
|
|
2.7
|
%
|
|
7,245
|
|
|
61.39
|
%
|
|||
|
Total Gross Loans
|
$
|
515,701
|
|
|
100.0
|
%
|
|
$
|
457,919
|
|
|
100.0
|
%
|
|
$
|
57,782
|
|
|
12.62
|
%
|
|
(in 000's)
|
September 30, 2015
|
|
December 31, 2014
|
|
Net
Change
|
|
Percentage
Change
|
|||||||
|
Noninterest bearing deposits
|
$
|
258,678
|
|
|
$
|
215,439
|
|
|
$
|
43,239
|
|
|
20.07
|
%
|
|
Interest bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
NOW and money market accounts
|
221,917
|
|
|
211,290
|
|
|
10,627
|
|
|
5.03
|
%
|
|||
|
Savings accounts
|
64,865
|
|
|
60,499
|
|
|
4,366
|
|
|
7.22
|
%
|
|||
|
Time deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Under $250,000
|
60,147
|
|
|
65,844
|
|
|
(5,697
|
)
|
|
-8.65
|
%
|
|||
|
$250,000 and over
|
11,028
|
|
|
12,301
|
|
|
(1,273
|
)
|
|
-10.35
|
%
|
|||
|
Total interest bearing deposits
|
357,957
|
|
|
349,934
|
|
|
8,023
|
|
|
2.29
|
%
|
|||
|
Total deposits
|
$
|
616,635
|
|
|
$
|
565,373
|
|
|
$
|
51,262
|
|
|
9.07
|
%
|
|
•
|
Levels of, and trends in delinquencies and nonaccrual loans;
|
|
•
|
Trends in volumes and term of loans;
|
|
•
|
Effects of any changes in lending policies and procedures including those for underwriting, collection, charge-off, and recovery;
|
|
•
|
Experience, ability, and depth of lending management and staff;
|
|
•
|
National and local economic trends and conditions and;
|
|
•
|
Concentrations of credit that might affect loss experience across one or more components of the portfolio, including high-balance loan concentrations and participations.
|
|
(in 000's)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Specific allowance – impaired loans
|
$
|
2,419
|
|
|
$
|
715
|
|
|
Formula allowance – classified loans not impaired
|
2,062
|
|
|
2,450
|
|
||
|
Formula allowance – special mention loans
|
344
|
|
|
39
|
|
||
|
Total allowance for special mention and classified loans
|
4,825
|
|
|
3,204
|
|
||
|
|
|
|
|
||||
|
Formula allowance for pass loans
|
6,472
|
|
|
6,739
|
|
||
|
Unallocated allowance
|
276
|
|
|
828
|
|
||
|
Total allowance for loan losses
|
$
|
11,573
|
|
|
$
|
10,771
|
|
|
|
|
|
|
||||
|
Impaired loans
|
14,431
|
|
|
16,037
|
|
||
|
Classified loans not considered impaired
|
16,537
|
|
|
18,321
|
|
||
|
Total classified loans
|
$
|
30,968
|
|
|
$
|
34,358
|
|
|
Special mention loans not considered impaired
|
$
|
7,534
|
|
|
$
|
1,766
|
|
|
|
Impaired Loan Balance
|
|
Reserve
|
|
Impaired Loan Balance
|
|
Reserve
|
||||||||
|
(in 000’s)
|
September 30, 2015
|
|
September 30, 2015
|
|
December 31, 2014
|
|
December 31, 2014
|
||||||||
|
Commercial and industrial
|
$
|
2,073
|
|
|
$
|
1,019
|
|
|
$
|
1,421
|
|
|
$
|
64
|
|
|
Real estate – mortgage
|
5,114
|
|
|
672
|
|
|
7,513
|
|
|
648
|
|
||||
|
RE construction & development
|
6,119
|
|
|
143
|
|
|
6,371
|
|
|
—
|
|
||||
|
Agricultural
|
20
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||
|
Installment/other
|
1,105
|
|
|
585
|
|
|
700
|
|
|
3
|
|
||||
|
Total Impaired Loans
|
$
|
14,431
|
|
|
$
|
2,419
|
|
|
$
|
16,037
|
|
|
$
|
715
|
|
|
|
Total TDRs
|
|
Nonaccrual TDRs
|
|
Accruing TDRs
|
||||||
|
(in 000's)
|
September 30, 2015
|
|
September 30, 2015
|
|
September 30, 2015
|
||||||
|
Commercial and industrial
|
$
|
1,011
|
|
|
$
|
348
|
|
|
$
|
663
|
|
|
Real estate - mortgage:
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
1,279
|
|
|
1,279
|
|
|
—
|
|
|||
|
Residential mortgages
|
3,559
|
|
|
—
|
|
|
3,559
|
|
|||
|
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total real estate mortgage
|
4,838
|
|
|
1,279
|
|
|
3,559
|
|
|||
|
RE construction & development
|
5,793
|
|
|
4,941
|
|
|
852
|
|
|||
|
Agricultural
|
20
|
|
|
—
|
|
|
20
|
|
|||
|
Installment/other
|
650
|
|
|
—
|
|
|
650
|
|
|||
|
Commercial lease financing
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Troubled Debt Restructurings
|
$
|
12,312
|
|
|
$
|
6,568
|
|
|
$
|
5,744
|
|
|
|
Total TDRs
|
|
Nonaccrual TDRs
|
|
Accruing TDRs
|
||||||
|
(in 000's)
|
December 31, 2014
|
|
December 31, 2014
|
|
December 31, 2014
|
||||||
|
Commercial and industrial
|
$
|
1,306
|
|
|
$
|
421
|
|
|
$
|
885
|
|
|
Real estate - mortgage:
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
2,713
|
|
|
2,713
|
|
|
—
|
|
|||
|
Residential mortgages
|
4,225
|
|
|
1,084
|
|
|
3,141
|
|
|||
|
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total real estate mortgage
|
6,938
|
|
|
3,797
|
|
|
3,141
|
|
|||
|
RE construction & development
|
6,029
|
|
|
5,141
|
|
|
888
|
|
|||
|
Agricultural
|
32
|
|
|
—
|
|
|
32
|
|
|||
|
Installment/other
|
695
|
|
|
—
|
|
|
695
|
|
|||
|
Commercial lease financing
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Troubled Debt Restructurings
|
$
|
15,000
|
|
|
$
|
9,359
|
|
|
$
|
5,641
|
|
|
(in thousands)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Commercial and industrial
|
$
|
5,189
|
|
|
$
|
342
|
|
|
Real estate - mortgage:
|
|
|
|
|
|
||
|
Commercial real estate
|
2,345
|
|
|
1,095
|
|
||
|
Residential mortgages
|
—
|
|
|
216
|
|
||
|
Home equity loans
|
—
|
|
|
—
|
|
||
|
Total real estate mortgage
|
2,345
|
|
|
1,311
|
|
||
|
RE construction & development
|
—
|
|
|
—
|
|
||
|
Agricultural
|
—
|
|
|
113
|
|
||
|
Installment/other
|
—
|
|
|
—
|
|
||
|
Commercial lease financing
|
—
|
|
|
—
|
|
||
|
Total Special Mention Loans
|
$
|
7,534
|
|
|
$
|
1,766
|
|
|
(in 000's)
|
September 30, 2015
|
|
September 30, 2014
|
||||
|
Total loans outstanding at end of period before deducting allowances for credit losses
|
$
|
515,846
|
|
|
$
|
447,011
|
|
|
Average loans outstanding during period
|
488,885
|
|
|
414,769
|
|
||
|
|
|
|
|
||||
|
Balance of allowance at beginning of period
|
10,771
|
|
|
10,988
|
|
||
|
Loans charged off:
|
|
|
|
|
|
||
|
Real estate
|
—
|
|
|
(191
|
)
|
||
|
Commercial and industrial
|
(387
|
)
|
|
(183
|
)
|
||
|
Installment and other
|
(26
|
)
|
|
(10
|
)
|
||
|
Total loans charged off
|
(413
|
)
|
|
(384
|
)
|
||
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
||
|
Real estate
|
191
|
|
|
332
|
|
||
|
Commercial and industrial
|
581
|
|
|
187
|
|
||
|
Installment and other
|
9
|
|
|
93
|
|
||
|
Total loan recoveries
|
781
|
|
|
612
|
|
||
|
Net loans recovered
|
368
|
|
|
228
|
|
||
|
|
|
|
|
||||
|
Provision (recovery of provision) charged to operating expense
|
434
|
|
|
(101
|
)
|
||
|
Balance of allowance for credit losses at end of period
|
$
|
11,573
|
|
|
$
|
11,115
|
|
|
|
|
|
|
||||
|
Net loan (recoveries) charge-offs to total average loans (annualized)
|
(0.10
|
)%
|
|
(0.07
|
)%
|
||
|
Net loan (recoveries) charge-offs to loans at end of period (annualized)
|
(0.29
|
)%
|
|
(0.07
|
)%
|
||
|
Allowance for credit losses to total loans at end of period
|
2.24
|
%
|
|
2.49
|
%
|
||
|
Net loan (recoveries) charge-offs to allowance for credit losses (annualized)
|
(12.72
|
)%
|
|
(2.74
|
)%
|
||
|
Provision for credit losses to net (recoveries) charge-offs (annualized)
|
157.25
|
%
|
|
59.06
|
%
|
||
|
(in 000's)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Nonaccrual Loans (1)
|
$
|
8,248
|
|
|
$
|
9,935
|
|
|
Restructured Loans
|
5,744
|
|
|
5,641
|
|
||
|
Loans past due 90 days or more, still accruing
|
19
|
|
|
—
|
|
||
|
Total nonperforming loans
|
14,011
|
|
|
15,576
|
|
||
|
Other real estate owned
|
12,689
|
|
|
14,010
|
|
||
|
Total nonperforming assets
|
$
|
26,700
|
|
|
$
|
29,586
|
|
|
|
|
|
|
||||
|
Nonperforming loans to total gross loans
|
2.72
|
%
|
|
3.40
|
%
|
||
|
Nonperforming assets to total assets
|
3.72
|
%
|
|
4.46
|
%
|
||
|
Allowance for loan losses to nonperforming loans
|
82.60
|
%
|
|
69.15
|
%
|
||
|
(1)
|
Included in nonaccrual loans at
September 30, 2015
and
December 31, 2014
are restructured loans totaling
$6,568,000
and
$9,359,000
, respectively.
|
|
(in 000's)
|
Balance
|
|
Balance
|
|
Change from
|
||||||
|
Nonaccrual Loans:
|
September 30, 2015
|
|
December 31, 2014
|
|
December 31, 2014
|
||||||
|
Commercial and industrial
|
$
|
1,310
|
|
|
$
|
433
|
|
|
$
|
877
|
|
|
Real estate - mortgage
|
1,547
|
|
|
4,361
|
|
|
(2,814
|
)
|
|||
|
RE construction & development
|
4,941
|
|
|
5,141
|
|
|
(200
|
)
|
|||
|
Installment/other
|
450
|
|
|
—
|
|
|
450
|
|
|||
|
Total Nonaccrual Loans
|
$
|
8,248
|
|
|
$
|
9,935
|
|
|
$
|
(1,687
|
)
|
|
(in 000's)
|
Balance
|
||
|
December 31, 2013
|
$
|
135,212
|
|
|
September 30, 2014
|
$
|
134,885
|
|
|
December 31, 2014
|
$
|
103,577
|
|
|
September 30, 2015
|
$
|
116,388
|
|
|
|
Ratio at September 30, 2015
|
|
Ratio at December 31, 2014
|
|
Minimum for Capital Adequacy
|
|
Minimum requirement for "Well Capitalized" Institution
|
|
Total capital to risk weighted assets
|
|
|
|
|
|
|
|
|
Company
|
16.14%
|
|
17.29%
|
|
8.00%
|
|
N/A
|
|
Bank
|
16.59%
|
|
16.91%
|
|
8.00%
|
|
10.00%
|
|
Tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
Company
|
14.87%
|
|
16.03%
|
|
6.00%
|
|
N/A
|
|
Bank
|
15.33%
|
|
15.65%
|
|
6.00%
|
|
8.00%
|
|
Common equity tier 1 capital to risk-weighted assets
|
|
|
|
|
|
|
|
|
Company
|
13.64%
|
|
N/A
|
|
4.50%
|
|
N/A
|
|
Bank
|
15.33%
|
|
N/A
|
|
4.50%
|
|
6.50%
|
|
Tier 1 capital to adjusted average assets (leverage)
|
|
|
|
|
|
|
|
|
Company
|
12.74%
|
|
12.49%
|
|
4.00%
|
|
N/A
|
|
Bank
|
12.78%
|
|
12.25%
|
|
4.00%
|
|
5.00%
|
|
(a)
|
Exhibits:
|
|
11
|
Computation of Earnings per Share*
|
|
31.1
|
Certification of the Chief Executive Officer of United Security Bancshares pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of the Chief Financial Officer of United Security Bancshares pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of the Chief Executive Officer of United Security Bancshares pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of the Chief Financial Officer of United Security Bancshares pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
United Security Bancshares
|
|
|
|
|
|
Date:
|
November 5, 2015
|
/S/ Dennis R. Woods
|
|
|
|
Dennis R. Woods
|
|
|
|
President and
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
/S/ Bhavneet Gill
|
|
|
|
Bhavneet Gill
|
|
|
|
Senior Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|