These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
Part I – Financial Information
|
|
|
Item 1
– Financial Statements
|
3
|
|
Item 2
– Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
22
|
|
Item 3
– Quantitative and Qualitative Disclosures about Market Risk
|
31
|
|
Item 4
– Controls and Procedures
|
32
|
|
Part II – Other Information
|
|
|
Item 1 –
Legal Proceedings
|
33
|
|
Item 1A –
Risk Factors
|
33
|
|
Item 2 –
Unregistered Sales of Equity Securities and Use of Proceeds
|
33
|
|
Item 3 –
Defaults upon Senior Securities
|
33
|
|
Item 4 –
Mine Safety Disclosures
|
34
|
|
Item 5 –
Other Information
|
34
|
|
Item 6 –
Exhibits
|
34
|
|
September 30,
2012
|
December 31,
2011
|
|||||||
|
ASSETS
|
||||||||
|
CASH AND CASH EQUIVALENTS
|
||||||||
|
Cash and due from banks
|
$ | 8,151,602 | $ | 8,865,206 | ||||
|
Interest-bearing deposits in other banks
|
16,672,606 | 48,389,046 | ||||||
|
Federal funds sold
|
- | 32,722 | ||||||
|
Total cash and cash equivalents
|
24,824,208 | 57,286,974 | ||||||
|
SECURITIES
, available-for-sale
|
167,728,224 | 151,955,957 | ||||||
|
FEDERAL HOME LOAN BANK STOCK
, at cost
|
4,893,800 | 4,893,800 | ||||||
|
CERTIFICATES OF DEPOSIT
|
2,490,000 | 1,743,000 | ||||||
|
LOANS HELD FOR SALE
|
3,175,100 | 2,753,505 | ||||||
|
LOANS
|
321,528,245 | 337,946,708 | ||||||
|
Less allowance for loan losses
|
(7,201,572 | ) | (8,543,367 | ) | ||||
|
Net loans
|
314,326,673 | 329,403,341 | ||||||
|
PREMISES AND EQUIPMENT
, net
|
9,295,393 | 9,581,311 | ||||||
| GOODWILL | 8,554,979 | 8,554,979 | ||||||
|
CASH SURRENDER VALUE OF LIFE INSURANCE
|
13,653,648 | 13,335,587 | ||||||
|
OTHER REAL ESTATE OWNED
|
1,832,650 | 2,833,500 | ||||||
|
OTHER ASSETS,
including accrued interest and intangible assets
|
4,472,874 | 4,702,710 | ||||||
|
TOTAL ASSETS
|
$ | 555,247,549 | $ | 587,044,664 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Deposits
|
||||||||
|
Non-interest bearing
|
$ | 63,915,250 | $ | 66,399,124 | ||||
|
Interest bearing
|
392,111,874 | 414,086,441 | ||||||
|
Total deposits
|
456,027,124 | 480,485,565 | ||||||
|
Other borrowings
|
21,187,042 | 32,780,963 | ||||||
|
Junior subordinated deferrable interest debentures
|
10,300,000 | 10,300,000 | ||||||
|
Accrued expenses and other liabilities
|
4,024,750 | 3,730,422 | ||||||
|
Total liabilities
|
491,538,916 | 527,296,950 | ||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Common stock, $1.00 stated value. Authorized 10,000,000 shares; issued 3,760,557 shares
|
3,760,557 | 3,760,557 | ||||||
|
Surplus
|
14,661,664 | 14,660,579 | ||||||
|
Retained earnings
|
45,852,846 | 42,543,363 | ||||||
|
Accumulated other comprehensive income
|
4,238,810 | 3,598,031 | ||||||
|
Treasury stock 314,252 shares at September 30, 2012 and 314,878 shares at December 31, 2011, at cost
|
(4,805,244 | ) | (4,814,816 | ) | ||||
|
Total shareholders' equity
|
63,708,633 | 59,747,714 | ||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 555,247,549 | $ | 587,044,664 | ||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
INTEREST INCOME
|
||||||||||||||||
|
Loans, including fees
|
$ | 4,416,036 | $ | 5,147,788 | $ | 13,562,202 | $ | 16,190,060 | ||||||||
|
Securities:
|
||||||||||||||||
|
Taxable
|
632,426 | 800,111 | 1,963,254 | 2,567,595 | ||||||||||||
|
Tax-exempt
|
437,531 | 481,889 | 1,342,440 | 1,462,628 | ||||||||||||
|
Other
|
78,502 | 20,760 | 255,349 | 67,457 | ||||||||||||
|
Total interest income
|
5,564,495 | 6,450,548 | 17,123,245 | 20,287,740 | ||||||||||||
|
INTEREST EXPENSE
|
||||||||||||||||
|
Deposits
|
745,459 | 1,422,020 | 2,734,491 | 4,248,446 | ||||||||||||
|
Other borrowings
|
317,690 | 360,361 | 1,048,953 | 1,423,500 | ||||||||||||
|
Total interest expense
|
1,063,149 | 1,782,381 | 3,783,444 | 5,671,946 | ||||||||||||
|
NET INTEREST INCOME
|
4,501,346 | 4,668,167 | 13,339,801 | 14,615,794 | ||||||||||||
|
PROVISION FOR LOAN LOSSES
|
200,000 | 1,400,000 | 200,000 | 3,975,000 | ||||||||||||
|
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES
|
4,301,346 | 3,268,167 | 13,139,801 | 10,640,794 | ||||||||||||
|
NON-INTEREST INCOME
|
||||||||||||||||
|
Gain on sales of loans
|
318,978 | 62,813 | 859,490 | 276,220 | ||||||||||||
|
Gain on sales of securities
|
27,199 | 252,935 | 267,595 | 892,926 | ||||||||||||
|
Change in fair value of mortgage servicing rights
|
(80,734 | ) | (317,539 | ) | (68,937 | ) | (263,253 | ) | ||||||||
|
Other
|
689,812 | 809,302 | 2,054,567 | 2,101,728 | ||||||||||||
|
Total non-interest income
|
955,255 | 807,511 | 3,112,715 | 3,007,621 | ||||||||||||
|
NON-INTEREST EXPENSES
|
3,988,810 | 3,992,379 | 12,197,033 | 11,592,668 | ||||||||||||
|
Income before income taxes
|
1,267,791 | 83,299 | 4,055,483 | 2,055,747 | ||||||||||||
|
PROVISION (CREDIT) FOR INCOME TAXES
|
164,000 | (164,000 | ) | 746,000 | 55,000 | |||||||||||
|
NET INCOME
|
$ | 1,103,791 | $ | 247,299 | $ | 3,309,483 | $ | 2,000,747 | ||||||||
|
NET INCOME PER SHARE
|
||||||||||||||||
|
Basic
|
$ | 0.32 | $ | 0.07 | $ | 0.96 | $ | 0.58 | ||||||||
|
Weighted average common shares outstanding
|
3,446,268 | 3,445,662 | 3,446,075 | 3,445,399 | ||||||||||||
|
Diluted
|
$ | 0.32 | $ | 0.07 | $ | 0.96 | $ | 0.58 | ||||||||
|
Weighted average common shares outstanding
|
3,446,268 | 3,445,662 | 3,446,075 | 3,445,399 | ||||||||||||
|
Three months ended
September 30
,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
NET INCOME
|
$ | 1,103,791 | $ | 247,299 | $ | 3,309,483 | $ | 2,000,747 | ||||||||
|
OTHER COMPREHENSIVE INCOME
|
||||||||||||||||
|
Unrealized gains on securities:
|
||||||||||||||||
|
Unrealized holding gains during
period
|
1,058,743 | 1,340,456 | 1,238,473 | 3,207,447 | ||||||||||||
|
Reclassification adjustments for gains included in net income
|
(27,199 | ) | (252,935 | ) | (267,595 | ) | (892,926 | ) | ||||||||
|
Other comprehensive income, before income taxes
|
1,031,544 | 1,087,521 | 970,878 | 2,314,521 | ||||||||||||
|
Income tax expense related to items of other comprehensive income
|
(350,725 | ) | (369,757 | ) | (330,099 | ) | (786,937 | ) | ||||||||
|
Other comprehensive income
|
680,819 | 717,764 | 640,779 | 1,527,584 | ||||||||||||
|
COMPREHENSIVE INCOME
|
$ | 1,784,610 | $ | 965,063 | $ | 3,950,262 | $ | 3,528,331 | ||||||||
|
Common
Stock
|
Surplus
|
Retained
Earnings
|
Accumulated Other
Comprehensive
|
Treasury
Stock
|
Total
|
|||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2011
|
$ | 3,760,557 | $ | 14,660,579 | $ | 42,543,363 | $ | 3,598,031 | $ | (4,814,816 | ) | $ | 59,747,714 | |||||||||||
|
Net income
|
3,309,483 | 3,309,483 | ||||||||||||||||||||||
|
Change in unrealized gain on available-for-sale securities,
net of income taxes
|
640,779 | 640,779 | ||||||||||||||||||||||
|
Total comprehensive income
|
3,950,262 | |||||||||||||||||||||||
|
626 shares issued from treasury in connection with the
Corporation’s Employee Stock Purchase Plan
|
1,085 | 9,572 | 10,657 | |||||||||||||||||||||
|
BALANCE AT SEPTEMBER 30, 2012
|
$ | 3,760,557 | $ | 14,661,664 | $ | 45,852,846 | $ | 4,238,810 | $ | (4,805,244 | ) | $ | 63,708,633 | |||||||||||
| BALANCE AT DECEMBER 31, 2010 | $ | 3,760,557 | $ | 14,660,000 | $ | 39,600,718 | $ | 1,810,684 | $ | (4,826,896 | ) | $ | 55,005,063 | |||||||||||
|
Net income
|
2,000,747 | 2,000,747 | ||||||||||||||||||||||
|
Change in unrealized gain on available-for-sale securities,
net of income taxes
|
1,527,584 | 1,527,584 | ||||||||||||||||||||||
|
Total comprehensive income
|
3,528,331 | |||||||||||||||||||||||
|
790 shares issued from treasury in connection with the
Corporation’s Employee Stock Purchase Plan
|
579 | 12,080 | 12,659 | |||||||||||||||||||||
|
BALANCE AT SEPTEMBER 30, 2011
|
$ | 3,760,557 | $ | 14,660,579 | $ | 41,601,465 | $ | 3,338,268 | $ | (4,814,816 | ) | $ | 58,546,053 | |||||||||||
|
Nine months ended
September 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Cash flows provided by operating activities
|
$ | 3,922,508 | $ | 6,693,659 | ||||
|
Cash flows provided (used) by investing activities:
|
||||||||
|
Proceeds from calls or maturities of securities
|
32,804,632 | 26,558,683 | ||||||
|
Proceeds from sales of available-for-sale securities
|
12,067,541 | 18,370,945 | ||||||
|
Purchases of available-for-sale securities
|
(60,104,246 | ) | (54,211,917 | ) | ||||
|
Net decrease in loans
|
14,656,018 | 30,290,535 | ||||||
|
Purchases of certificates of deposit
|
(747,000 | ) | - | |||||
|
Proceeds from sale of other real estate owned
|
1,058,535 | 1,655,911 | ||||||
|
Expenditures for premises and equipment
|
(79,049 | ) | (67,097 | ) | ||||
|
Net cash provided (used) by investing activities
|
(343,569 | ) | 22,597,060 | |||||
|
Cash flows used by financing activities:
|
||||||||
|
Net change in deposits
|
(24,458,441 | ) | (7,473,536 | ) | ||||
|
Long-term borrowings, net of repayments
|
(11,593,921 | ) | (24,517,054 | ) | ||||
|
Proceeds from issuance of common stock
|
10,657 | 12,659 | ||||||
|
Net cash used by financing activities
|
(36,041,705 | ) | (31,977,931 | ) | ||||
|
Net change in cash and cash equivalents
|
(32,462,766 | ) | (2,687,212 | ) | ||||
|
Cash and cash equivalents:
|
||||||||
|
At beginning of period
|
57,286,974 | 48,603,636 | ||||||
|
At end of period
|
$ | 24,824,208 | $ | 45,916,424 | ||||
|
Cash paid for:
|
||||||||
|
Interest
|
$ | 3,846,431 | $ | 5,721,149 | ||||
|
Income taxes
|
$ | 1,090,000 | $ | - | ||||
|
Non-cash investing activities:
|
||||||||
|
Change in net unrealized gain on
available-for-sale securities
|
$ | 970,878 | $ | 2,314,521 | ||||
|
Transfer of loans to other real estate owned
|
$ | 420,650 | $ | 498,000 | ||||
|
September 30, 2012
|
December 31, 2011
|
|||||||||||||||
|
Amortized
cost
|
Fair
value
|
Amortized
cost
|
Fair
value
|
|||||||||||||
|
U.S. Government and agencies
|
$ | 9,498 | $ | 9,558 | $ | 7,506 | $ | 7,521 | ||||||||
|
Obligations of states and
political subdivisions
|
47,296 | 50,363 | 46,459 | 49,311 | ||||||||||||
|
Mortgage-backed
|
104,010 | 107,272 | 92,037 | 94,599 | ||||||||||||
|
Other
|
502 | 535 | 502 | 525 | ||||||||||||
|
Total
|
$ | 161,306 | $ | 167,728 | $ | 146,504 | $ | 151,956 | ||||||||
|
September 30, 2012
|
December 31, 2011
|
|||||||||||||||
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
|||||||||||||
|
U.S. Government and agencies
|
$ | 60 | $ | - | $ | 16 | $ | 1 | ||||||||
|
Obligations of states and
political subdivisions
|
3,067 | - | 2,856 | 4 | ||||||||||||
|
Mortgage-backed
|
3,266 | 4 | 2,570 | 8 | ||||||||||||
|
Other
|
33 | - | 23 | - | ||||||||||||
|
Total
|
$ | 6,426 | $ | 4 | $ | 5,465 | $ | 13 | ||||||||
|
Commercial
|
Commercial
and
multi-family
real estate
|
Residential
real estate
|
Consumer
|
Total
|
||||||||||||||||
|
Balance at December 31, 2011
|
$ | 2,596,629 | $ | 4,847,234 | $ | 998,941 | $ | 100,563 | $ | 8,543,367 | ||||||||||
|
Provision charged to expenses
|
(1,293,097 | ) | 1,800,840 | (231,161 | ) | (76,582 | ) | 200,000 | ||||||||||||
|
Losses charged off
|
(19,796 | ) | (1,754,930 | ) | (114,458 | ) | (12,398 | ) | (1,901,582 | ) | ||||||||||
|
Recoveries
|
34,190 | 275,400 | 10,753 | 39,444 | 359,787 | |||||||||||||||
|
Balance at September 30, 2012
|
$ | 1,317,926 | $ | 5,168,544 | $ | 664,075 | $ | 51,027 | $ | 7,201,572 | ||||||||||
|
Commercial
|
Commercial and
multi-family
real estate
|
Residential
real estate
|
Consumer
|
Total
|
||||||||||||||||
|
Balance at December 31, 2010
|
$ | 2,886,467 | $ | 3,915,323 | $ | 886,879 | $ | 328,117 | $ | 8,016,786 | ||||||||||
|
Provision charged to expenses
|
309,992 | 3,226,435 | 636,800 | (198,227 | ) | 3,975,000 | ||||||||||||||
|
Losses charged off
|
(470,612 | ) | (2,871,203 | ) | (472,937 | ) | (64,335 | ) | (3,879,087 | ) | ||||||||||
|
Recoveries
|
15,460 | 142,082 | 106,621 | 65,239 | 329,402 | |||||||||||||||
|
Balance at September 30, 2011
|
$ | 2,741,307 | $ | 4,412,637 | $ | 1,157,363 | $ | 130,794 | $ | 8,442,101 | ||||||||||
|
September 30, 2012
|
Commercial
|
Commercial and
multi-family
real estate
|
Residential
real estate
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Attributable to loans
individually evaluated for impairment
|
$ | 466,544 | $ | 2,123,556 | $ | - | $ | - | $ | 2,590,100 | ||||||||||
|
Collectively evaluated for
impairment
|
851,382 | 3,044,988 | 664,075 | 51,027 | 4,611,472 | |||||||||||||||
|
Total allowance for loan losses
|
$ | 1,317,926 | $ | 5,168,544 | $ | 664,075 | $ | 51,027 | $ | 7,201,572 | ||||||||||
|
Loans:
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 1,299,798 | $ | 14,621,576 | $ | 170,904 | $ | - | $ | 16,092,278 | ||||||||||
|
Collectively evaluated for impairment
|
57,073,749 | 183,885,623 | 60,086,888 | 4,389,707 | 305,435,967 | |||||||||||||||
|
Total ending loans balance
|
$ | 58,373,547 | $ | 198,507,199 | $ | 60,257,792 | $ | 4,389,707 | $ | 321,528,245 | ||||||||||
|
December 31, 2011
|
Commercial
|
Commercial and
multi-family
real estate
|
Residential
real estate
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Attributable to loans
individually evaluated for impairment
|
$ | 754,874 | $ | 1,235,351 | $ | - | $ | - | $ | 1,990,225 | ||||||||||
|
Collectively evaluated for
impairment
|
1,841,755 | 3,611,883 | 998,941 | 100,563 | 6,553,142 | |||||||||||||||
|
Total allowance for loan losses
|
$ | 2,596,629 | $ | 4,847,234 | $ | 998,941 | $ | 100,563 | $ | 8,543,367 | ||||||||||
|
Loans:
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 3,972,618 | $ | 16,842,092 | $ | 172,494 | $ | - | $ | 20,987,204 | ||||||||||
|
Collectively evaluated for impairment
|
58,349,383 | 191,290,270 | 61,962,130 | 5,357,721 | 316,959,504 | |||||||||||||||
|
Total ending loans balance
|
$ | 62,322,001 | $ | 208,132,362 | $ | 62,134,624 | $ | 5,357,721 | $ | 337,946,708 | ||||||||||
|
September 30,
2012
|
December 31,
2011
|
|||||||
|
Loans with no allowance for loan losses allocated
|
$ | 5,699,795 | $ | 7,660,276 | ||||
|
Loans with allowance for loan losses allocated
|
10,392,483 | 13,326,928 | ||||||
|
Total impaired loans
|
$ | 16,092,278 | $ | 20,987,204 | ||||
|
Amount of the allowance allocated to impaired loans
|
$ | 2,590,100 | $ | 1,990,225 | ||||
|
September 30, 2012
|
December 31, 2011
|
|||||||||||||||
|
Recorded
investment
|
Allowance for loan losses
allocated
|
Recorded
investment
|
Allowance for loan losses
allocated
|
|||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||
|
Commercial
|
$ | 35,764 | $ | - | $ | - | $ | - | ||||||||
|
Agriculture
|
797,490 | - | 2,303,732 | - | ||||||||||||
|
Commercial and multi-family
real estate
|
3,894,051 | - | 5,184,050 | - | ||||||||||||
|
Agricultural real estate
|
801,586 | - | - | - | ||||||||||||
|
Residential real estate
|
170,904 | - | 172,494 | - | ||||||||||||
|
With an allowance recorded:
|
||||||||||||||||
|
Commercial
|
466,544 | 466,544 | 619,618 | 619,618 | ||||||||||||
|
Agriculture
|
- | - | 1,836,985 | 135,256 | ||||||||||||
|
Commercial and multi-family
real estate
|
9,925,939 | 2,123,556 | 10,870,325 | 1,235,351 | ||||||||||||
|
Total
|
$ | 16,092,278 | $ | 2,590,100 | $ | 20,987,204 | $ | 1,990,225 | ||||||||
|
September 30, 2012
|
Nonaccrual
|
Loans past due over 90 days
still accruing
|
Troubled Debt
Restructurings
|
|||||||||
|
Commercial
|
$ | 518,786 | $ | 29,237 | $ | 518,786 | ||||||
|
Commercial real estate
|
13,396,241 | - | 8,945,788 | |||||||||
|
Agriculture
|
623,324 | - | 199,965 | |||||||||
|
Agricultural real estate
|
1,065,365 | - | - | |||||||||
|
Consumer
|
291 | - | - | |||||||||
|
Residential real estate
|
2,314,574 | - | 55,461 | |||||||||
|
Total
|
$ | 17,918,581 | $ | 29,237 | $ | 9,720,000 | ||||||
|
December 31, 2011
|
Nonaccrual
|
Loans past due over 90 days
still accruing
|
Troubled Debt
Restructurings
|
|||||||||
|
Commercial
|
$ | 684,763 | $ | - | $ | 619,618 | ||||||
|
Commercial real estate
|
15,887,322 | - | 10,209,573 | |||||||||
|
Agriculture
|
1,064,282 | - | 2,303,732 | |||||||||
|
Agricultural real estate
|
1,074,694 | - | - | |||||||||
|
Consumer
|
97 | 9,437 | - | |||||||||
|
Residential real estate
|
2,988,983 | 46,005 | 57,192 | |||||||||
|
Total
|
$ | 21,700,141 | $ | 55,442 | $ | 13,190,115 | ||||||
|
30 – 59
days
past due
|
60 – 89
days
past due
|
90 days
or greater
past due
|
Total
past due
|
Loans
not
past due
|
Total
|
|||||||||||||||||||
|
Commercial
|
$ | 75,296 | $ | 12,212 | $ | 29,237 | $ | 116,745 | $ | 45,310,622 | $ | 45,427,367 | ||||||||||||
|
Commercial real estate
|
1,560,741 | 262,860 | 7,534,300 | 9,357,901 | 160,802,415 | 170,160,316 | ||||||||||||||||||
|
Agriculture
|
- | - | 705,372 | 705,372 | 12,240,808 | 12,946,180 | ||||||||||||||||||
|
Agricultural real estate
|
40,881 | - | 933,945 | 974,826 | 27,372,057 | 28,346,883 | ||||||||||||||||||
|
Consumer
|
47,144 | 13,716 | 291 | 61,151 | 4,328,556 | 4,389,707 | ||||||||||||||||||
|
Residential
real estate
|
1,194,578 | 109,656 | 190,424 | 1,494,658 | 58,763,134 | 60,257,792 | ||||||||||||||||||
|
Total
|
$ | 2,918,640 | $ | 398,444 | $ | 9,393,569 | $ | 12,710,653 | $ | 308,817,592 | $ | 321,528,245 | ||||||||||||
|
30 – 59
days
past due
|
60 – 89
days
past due
|
90 days
or greater
past due
|
Total
past due
|
Loans
not
past due
|
Total
|
|||||||||||||||||||
|
Commercial
|
$ | 264,350 | $ | 503,099 | $ | 19,356 | $ | 786,805 | $ | 43,816,740 | $ | 44,603,545 | ||||||||||||
|
Commercial real estate
|
2,072,253 | 1,929,564 | 4,831,138 | 8,832,955 | 170,298,358 | 179,131,313 | ||||||||||||||||||
|
Agriculture
|
- | - | 1,029,883 | 1,029,883 | 16,688,573 | 17,718,456 | ||||||||||||||||||
|
Agricultural real estate
|
- | - | 933,945 | 933,945 | 28,067,104 | 29,001,049 | ||||||||||||||||||
|
Consumer
|
150,626 | 29,222 | 9,534 | 189,382 | 5,168,339 | 5,357,721 | ||||||||||||||||||
|
Residential
real estate
|
2,244,462 | 877,860 | 544,990 | 3,667,312 | 58,467,312 | 62,134,624 | ||||||||||||||||||
|
Total
|
$ | 4,731,691 | $ | 3,339,745 | $ | 7,368,846 | $ | 15,440,282 | $ | 322,506,426 | $ | 337,946,708 | ||||||||||||
|
·
|
Special Mention:
Loans which possess some credit deficiency or potential weakness which deserve close attention, but which do not yet warrant substandard classification. Such loans pose unwarranted financial risk that, if not corrected, could weaken the loan and increase risk in the future. The key distinctions of a Special Mention classification are that (1) it is indicative of an unwarranted level of risk, and (2) weaknesses are considered "potential", versus "defined", impairments to the primary source of loan repayment.
|
|
·
|
Substandard:
These loans are inadequately protected by the current sound net worth and paying ability of the borrower. Loans of this type will generally display negative financial trends such as poor or negative net worth, earnings or cash flow. These loans may also have historic and/or severe delinquency problems, and bank management may depend on secondary repayment sources to liquidate these loans. The bank could sustain some degree of loss in these loans if the weaknesses remain uncorrected.
|
|
·
|
Doubtful:
Loans in this category display a high degree of loss, although the amount of actual loss at the time of classification is undeterminable. This should be a temporary category until such time that actual loss can be identified, or improvements made to reduce the seriousness of the classification.
|
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Not rated
|
||||||||||||||||
|
September 30, 2012
|
||||||||||||||||||||
|
Commercial
|
$ | 54,792,972 | $ | 1,795,645 | $ | 1,187,406 | $ | 597,525 | $ | - | ||||||||||
|
Commercial and multi-family real estate
|
165,899,097 | 9,632,107 | 22,174,409 | 801,586 | - | |||||||||||||||
|
Residential 1 – 4
family
|
- | 204,046 | 212,691 | 10,937 | 59,830,118 | |||||||||||||||
|
Consumer
|
- | - | 15,205 | - | 4,374,502 | |||||||||||||||
|
Total
|
$ | 220,692,069 | $ | 11,631,798 | $ | 23,589,711 | $ | 1,410,048 | $ | 64,204,620 | ||||||||||
|
December 31, 2011
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Not rated
|
|||||||||||||||
|
Commercial
|
$ | 54,683,831 | $ | 2,966,782 | $ | 3,768,348 | $ | 903,040 | $ | - | ||||||||||
|
Commercial and multi-family real estate
|
170,750,804 | 9,245,517 | 27,202,096 | 933,945 | - | |||||||||||||||
|
Residential 1 – 4
family
|
- | 257,860 | 245,204 | 12,976 | 61,618,584 | |||||||||||||||
|
Consumer
|
- | 2,538 | 18,716 | - | 5,336,467 | |||||||||||||||
|
Total
|
$ | 225,434,635 | $ | 12,472,697 | $ | 31,234,364 | $ | 1,849,961 | $ | 66,955,051 | ||||||||||
|
September 30, 2012
|
December 31, 2011
|
|||||||||||||||
|
Consumer
|
Residential
1 – 4 family
|
Consumer
|
Residential
1 – 4 family
|
|||||||||||||
|
Performing
|
$ | 4,374,555 | $ | 57,816,696 | $ | 5,326,933 | $ | 60,070,730 | ||||||||
|
Nonperforming
|
15,152 | 2,270,192 | 30,788 | 1,891,400 | ||||||||||||
|
Total
|
$ | 4,389,707 | $ | 60,086,888 | $ | 5,357,721 | $ | 61,962,130 | ||||||||
|
September 30,
2012
|
December 31,
2011
|
|||||||
|
Balance at beginning of period
|
$ | 727,240 | $ | 1,114,126 | ||||
|
Gains or losses, including realized and unrealized:
|
||||||||
|
Disposals – amortization based on loan
payments and payoffs
|
(185,391 | ) | (240,662 | ) | ||||
|
Purchases, issuances, and settlements
|
250,555 | 168,342 | ||||||
|
Other changes in fair value
|
(68,937 | ) | (314,566 | ) | ||||
|
Balance at end of period
|
$ | 723,467 | $ | 727,240 | ||||
|
September 30, 2012
|
December 31, 2011
|
|||||||||||||||
|
Carrying
amount
|
Estimated
value
|
Carrying
amount
|
Estimated
value
|
|||||||||||||
|
FINANCIAL ASSETS
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 24,824 | $ | 24,824 | $ | 57,287 | $ | 57,287 | ||||||||
|
Securities, including Federal
Home Loan Bank stock
|
172,622 | 172,622 | 156,850 | 156,850 | ||||||||||||
|
Net loans,
including loans held for sale
|
317,502 | 315,058 | 332,157 | 333,040 | ||||||||||||
|
Mortgage servicing rights
|
723 | 723 | 727 | 727 | ||||||||||||
| $ | 515,671 | $ | 513,227 | $ | 547,021 | $ | 547,904 | |||||||||
|
FINANCIAL LIABILITIES
|
||||||||||||||||
|
Deposits
|
$ | 456,027 | $ | 453,462 | $ | 480,486 | $ | 483,014 | ||||||||
|
Other borrowings
|
21,187 | 23,725 | 32,781 | 35,484 | ||||||||||||
|
Junior subordinated deferrable
interest debentures
|
10,300 | 10,999 | 10,300 | 9,220 | ||||||||||||
|
Other liabilities
|
4,025 | 4,088 | 3,730 | 3,801 | ||||||||||||
| $ | 491,539 | $ | 492,274 | $ | 527,297 | $ | 531,519 | |||||||||
|
As of or for the Three
Months Ended
September 30,
|
As of or for the Nine
Months Ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
SIGNIFICANT RATIOS (Unaudited)
|
||||||||||||||||
|
Net income to:
|
||||||||||||||||
|
Average assets (a)
|
0.76 | % | 0.17 | % | 0.77 | % | 0.45 | % | ||||||||
|
Average shareholders’ equity (a)
|
7.03 | % | 1.70 | % | 7.18 | % | 4.69 | % | ||||||||
|
Net interest margin (a)
|
3.63 | % | 3.61 | % | 3.51 | % | 3.69 | % | ||||||||
|
Efficiency ratio (b)
|
70.20 | % | 69.75 | % | 71.14 | % | 63.08 | % | ||||||||
|
Average shareholders’ equity to average assets
|
10.83 | % | 9.94 | % | 10.77 | % | 9.54 | % | ||||||||
|
Loans to deposits (end of period)
|
71.20 | % | 72.63 | % | 71.20 | % | 72.63 | % | ||||||||
|
Allowance for loan losses to loans (end of period)
|
2.24 | % | 2.42 | % | 2.24 | % | 2.42 | % | ||||||||
|
Book value per share
|
$ | 18.49 | $ | 16.99 | $ | 18.49 | $ | 16.99 | ||||||||
|
(a)
|
Net income to average assets, net income to average shareholders’ equity and net interest margin are presented on an annualized basis. Net interest margin is calculated using fully-tax equivalent net interest income as a percentage of average interest earning assets.
|
|
(b)
|
Efficiency ratio is a ratio of non-interest expense as a percentage of fully tax equivalent net interest income plus non-interest income.
|
|
(dollars in thousands)
|
||||||||
|
2012
|
2011
|
|||||||
|
Balance, beginning of period
|
$ | 8,543 | $ | 8,017 | ||||
|
Provision for loan losses
|
200 | 3,975 | ||||||
|
Charge offs
|
(1,902 | ) | (3,879 | ) | ||||
|
Recoveries
|
360 | 329 | ||||||
|
Net charge offs
|
(1,542 | ) | (3,550 | ) | ||||
|
Balance, end of period
|
$ | 7,201 | $ | 8,442 | ||||
|
(a)
|
information required to be disclosed by the Corporation in this Quarterly Report on Form 10-Q would be accumulated and communicated to the Corporation’s management, including its chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure;
|
|
(b)
|
information required to be disclosed by the Corporation in this Quarterly Report on Form 10-Q would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and
|
|
(c)
|
the Corporation’s disclosure controls and procedures are effective as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that material information relating to the Corporation and its consolidated subsidiaries is made known to them, particularly during the period for which our periodic reports, including this Quarterly Report on Form 10-Q, are being prepared.
|
|
Period
|
Total number
of shares
purchased
|
Average
price paid
per share
|
Total number of
shares purchased
as part of a publicly
announced plan
or program
|
Maximum number
of shares that may
yet be purchased
under the plan
or program (a)
|
||||||||
|
07/01/12 -
07/31/12
|
None
|
None
|
302,058 | 97,942 | ||||||||
|
08/01/12 -
08/31/12
|
None
|
None
|
302,058 | 97,942 | ||||||||
|
09/01/12 -
09/30/12
|
None
|
None
|
302,058 | 97,942 | ||||||||
|
UNITED BANCSHARES, INC.
|
||
| Date: November 1 , 2012 |
By: /s/ Diana L. Engelhardt
|
|
|
Diana L. Engelhardt
|
||
|
Chief Financial Officer
|
||
|
Exhibit
Number
|
Description
|
Exhibit Location
|
|
3(i)
|
Amended and Restated Articles of Incorporation
|
Incorporated herein by reference to the Corporation's Definitive Proxy Statement pursuant to Section 14(a) filed March 8, 2002.
|
|
3(ii)
|
Amended and Restated Code of Regulations
|
Incorporated herein by reference to the Corporation’s Form 10Q for the quarter ended June 30, 2007.
|
|
10.1
|
Agreement - Brian D. Young
|
Incorporated by reference to Corporation's Form 8-K filed July 20, 2006.
|
|
10.2
|
Salary Continuation Agreement - Brian D. Young
|
Incorporated herein by reference to the Corporation's 2004 Form 10K/A filed August 5, 2005.
|
|
10.3
|
Salary Continuation Agreement – Heather M. Oatman
|
Incorporated herein by reference to the Corporation's 2008 Form 10K filed March 20, 2009.
|
|
10.4
|
Preferred Trust Securities, Placement and Debenture agreements
|
Incorporated herein by reference to the Corporation’s 2004 Form 10K/A filed August 5, 2005.
|
|
10.5
|
Salary Continuation Agreement, First Amendment – Brian D. Young
|
Incorporated herein by reference to the Corporation’s 2007 Form 10Q filed April 27, 2007.
|
|
10.6
|
Change in Control Agreement - Diana L. Engelhardt
|
Incorporated herein by reference to the Corporation’s Form 8-K filed July 23, 2012.
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of CEO
|
Filed herewith
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of CFO
|
Filed herewith
|
|
32.1
|
Section 1350 CEO’s Certification
|
Filed herewith
|
|
32.2
|
Section 1350 CFO’s Certification
|
Filed herewith
|
|
99
|
Safe Harbor under the Private Securities Litigation Reform Act of 1995
|
Filed herewith
|
|
101.INS
|
XBRL Instance Document (a)
|
Filed herewith
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
Filed herewith
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation
|
Filed herewith
|
|
101.DEF
|
XBRL Taxonomy Extension Definition
|
Filed herewith
|
|
101.LAB
|
XBRL Taxonomy Extension Label
|
Filed herewith
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|