These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia
|
58-1807304
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
125 Highway 515 East, Blairsville, Georgia
|
30512
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Large accelerated filer o | Accelerated filer x |
| Non-accelerated filer o | Smaller Reporting Company o |
|
|
|||
|
PART I
|
|||
|
Item 1.
|
Business
|
3
|
|
|
Item 1A.
|
Risk Factors
|
15
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
22
|
|
|
Item 2.
|
Properties
|
22
|
|
|
Item 3.
|
Legal Proceedings
|
22
|
|
|
Item 4.
|
(Removed and Reserved)
|
22
|
|
|
PART II
|
|||
|
Item 5.
|
Market for United’s Common Equity, Related Stockholder Matters and Issuer Purchases
of Equity Securities
|
22
|
|
|
Item 6.
|
Selected Financial Data
|
25
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
27
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
59
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
60
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
109
|
|
|
Item 9A.
|
Controls and Procedures
|
109
|
|
|
Item 9B.
|
Other Information
|
109
|
|
|
PART III
|
|||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
110
|
|
|
Item 11.
|
Executive Compensation
|
110
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
110
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
110
|
|
|
Item 14.
|
Principal Accounting Fees and Services
|
110
|
|
|
PART IV
|
|||
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
111
|
|
|
SIGNATURES
|
|
116
|
|
●
|
completion of the Private Placements;
|
|
●
|
the condition of the banking system and financial markets;
|
|
●
|
our ability to become profitable;
|
|
●
|
the results of our most recent internal credit stress test may not accurately predict the impact on our financial condition if the economy was to continue to deteriorate;
|
|
●
|
our ability to raise capital consistent with our capital plan;
|
|
●
|
our ability to maintain liquidity or access other sources of funding;
|
|
●
|
changes in the cost and availability of funding;
|
|
●
|
the success of the local economies in which we operate;
|
|
●
|
our concentrations of residential and commercial construction and development loans and commercial real estate loans are subject to unique risks that could adversely affect our earnings;
|
|
●
|
changes in prevailing interest rates may negatively affect our net income and the value of our assets;
|
|
●
|
the accounting and reporting policies of United;
|
|
●
|
if our allowance for loan losses is not sufficient to cover actual loan losses;
|
|
●
|
we may be subject to losses due to fraudulent and negligent conduct of our loan customers, third party service providers or employees;
|
|
●
|
our ability to fully realize our deferred tax asset balances;
|
|
●
|
competition from financial institutions and other financial service providers;
|
|
●
|
the United States Department of Treasury may change the terms of our Series B Preferred Stock;
|
|
●
|
risks with respect to future expansion and acquisitions;
|
|
●
|
conditions in the stock market, the public debt market and other capital markets deteriorate;
|
|
●
|
the impact of the Dodd-Frank Act and related regulations and other changes in financial services laws and regulations;
|
|
●
|
the failure of other financial institutions;
|
|
●
|
a special assessment that may be imposed by the FDIC on all FDIC-insured institutions in the future, similar to the assessment in 2009 that decreased our earnings;
|
|
●
|
regulatory or judicial proceedings, board resolutions, informal memorandums of understanding or formal enforcement actions imposed by regulators that occur, or any such proceedings or enforcement actions that is more severe than we anticipate; and
|
|
●
|
the impact of the Private Placement generally and specifically on the market price of our common stock, our earnings per share, and the ownership interests of our shareholders.
|
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Market
|
Rank in
|
Market
|
Rank in
|
Market
|
Rank in
|
Market
|
Rank in
|
Market
|
Rank in
|
Market
|
Rank in
|
|||||||||||||||||||||||||||||||||||||||
|
Share
|
Market
|
Share
|
Market
|
Share
|
Market
|
Share
|
Market
|
Share
|
Market
|
Share
|
Market
|
|||||||||||||||||||||||||||||||||||||||
|
Atlanta, Georgia MSA
|
North Georgia
|
Coastal Georgia
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bartow
|
9 | % | 4 | 8 | % | 5 |
Chattooga
|
39 | % | 1 | 40 | % | 1 |
Chatham
|
1 | % | 10 | 1 | % | 11 | ||||||||||||||||||||||||||||||
|
Carroll
|
5 | 7 | 4 | 7 |
Fannin
|
49 | 1 | 50 | 1 |
Glynn
|
15 | 3 | 13 | 3 | ||||||||||||||||||||||||||||||||||||
|
Cherokee
|
4 | 9 | 4 | 9 |
Floyd
|
14 | 3 | 13 | 3 |
Ware
|
4 | 8 | 7 | 7 | ||||||||||||||||||||||||||||||||||||
|
Cobb
|
3 | 10 | 3 | 7 |
Gilmer
|
15 | 2 | 14 | 2 | |||||||||||||||||||||||||||||||||||||||||
|
Coweta
|
2 | 10 | 3 | 10 |
Habersham
|
16 | 3 | 14 | 3 |
North Carolina
|
||||||||||||||||||||||||||||||||||||||||
|
Dawson
|
30 | 1 | 29 | 1 |
Jackson
|
5 | 8 | 4 | 8 |
Avery
|
17 | 1 | 15 | 4 | ||||||||||||||||||||||||||||||||||||
|
DeKalb
|
1 | 21 | 1 | 18 |
Lumpkin
|
28 | 2 | 29 | 1 |
Cherokee
|
29 | 1 | 34 | 1 | ||||||||||||||||||||||||||||||||||||
|
Douglas
|
1 | 13 | 1 | 13 |
Rabun
|
11 | 5 | 10 | 5 |
Clay
|
49 | 1 | 51 | 1 | ||||||||||||||||||||||||||||||||||||
|
Fayette
|
9 | 4 | 11 | 4 |
Towns
|
37 | 2 | 27 | 2 |
Graham
|
72 | 1 | 74 | 1 | ||||||||||||||||||||||||||||||||||||
|
Forsyth
|
2 | 13 | 3 | 11 |
Union
|
86 | 1 | 88 | 1 |
Haywood
|
11 | 5 | 12 | 4 | ||||||||||||||||||||||||||||||||||||
|
Fulton
|
1 | 18 | 1 | 20 |
White
|
43 | 1 | 39 | 1 |
Henderson
|
3 | 11 | 3 | 11 | ||||||||||||||||||||||||||||||||||||
|
Gwinnett
|
3 | 8 | 3 | 7 |
Jackson
|
25 | 1 | 24 | 1 | |||||||||||||||||||||||||||||||||||||||||
|
Henry
|
4 | 9 | 4 | 8 |
Tennessee
|
Macon
|
8 | 5 | 9 | 4 | ||||||||||||||||||||||||||||||||||||||||
|
Newton
|
3 | 8 | 3 | 9 |
Blount
|
2 | 11 | 3 | 11 |
Mitchell
|
34 | 1 | 32 | 1 | ||||||||||||||||||||||||||||||||||||
|
Paulding
|
3 | 8 | 2 | 12 |
Bradley
|
5 | 7 | 5 | 7 |
Swain
|
30 | 2 | 28 | 2 | ||||||||||||||||||||||||||||||||||||
|
Pickens
|
2 | 7 | 2 | 7 |
Knox
|
1 | 25 | 1 | 16 |
Transylvania
|
13 | 4 | 14 | 3 | ||||||||||||||||||||||||||||||||||||
|
Rockdale
|
12 | 4 | 12 | 3 |
Loudon
|
14 | 3 | 16 | 3 |
Watauga
|
1 | 11 | 2 | 11 | ||||||||||||||||||||||||||||||||||||
|
Walton
|
1 | 10 | 1 | 10 |
McMinn
|
2 | 9 | 3 | 9 |
Yancey
|
19 | 2 | 17 | 4 | ||||||||||||||||||||||||||||||||||||
|
Monroe
|
3 | 8 | 4 | 7 | ||||||||||||||||||||||||||||||||||||||||||||||
|
Gainesville, Georgia MSA
|
Roane
|
8 | 6 | 10 | 4 | |||||||||||||||||||||||||||||||||||||||||||||
|
Hall
|
14 | 3 | 13 | 4 | ||||||||||||||||||||||||||||||||||||||||||||||
|
Loan Type
|
|
Risk Elements
|
|
|
|
Commercial (commercial and industrial)
|
Industry concentrations; inability to monitor the condition of collateral (inventory, accounts receivable and other non-real estate assets); use of specialized or obsolete equipment as collateral; insufficient cash flow from operations to service debt payments; declines in general economic conditions.
|
|||
|
Commercial (secured by real estate)
|
Loan portfolio concentrations; declines in general economic conditions and occupancy rates; business failure and lack of a suitable alternative use for property; environmental contamination.
|
|||
|
Commercial construction
|
Loan portfolio concentrations; inadequate long-term financing arrangements; cost overruns, changes in market demand for property.
|
|||
|
Residential construction
|
Loan portfolio concentrations; inadequate long-term financing arrangements; cost overruns, changes in market demand for property.
|
|||
|
Residential mortgage
|
Loan portfolio concentrations; changes in general economic conditions or in the local economy; loss of borrower’s employment; insufficient collateral value due to decline in property value.
|
|||
|
Consumer installment
|
Loss of borrower’s employment; changes in local economy; the inability to monitor collateral.
|
|||
|
7 (Watch)
|
Weaknesses exist that could cause future impairment, including the deterioration of financial ratios, past-due status and questionable management capabilities. Collateral values generally afford adequate coverage, but may not be immediately marketable.
|
|
8 (Substandard)
|
Specific and well-defined weaknesses that may include poor liquidity and deterioration of financial ratios. Loan may be past-due and related deposit accounts experiencing overdrafts. Immediate corrective action is necessary.
|
|
9 (Doubtful)
|
Specific weaknesses characterized as Substandard that are severe enough to make collection in full unlikely. No reliable secondary source of full repayment.
|
|
10 (Loss)
|
Same characteristics as Doubtful, however, probability of loss is certain. Loans classified as such are generally charged-off.
|
|
●
|
making or servicing loans and certain types of leases;
|
|
●
|
performing certain data processing services;
|
|
●
|
acting as fiduciary or investment or financial advisor;
|
|
●
|
providing brokerage services;
|
|
●
|
underwriting bank eligible securities;
|
|
●
|
underwriting debt and equity securities on a limited basis through separately capitalized subsidiaries; and
|
|
●
|
making investments in corporations or projects designed primarily to promote community welfare.
|
|
●
|
lending, exchanging, transferring, investing for others or safeguarding money or securities;
|
|
●
|
insuring, guaranteeing, or indemnifying against loss, harm, damage, illness, disability, or death, or providing and issuing annuities, and acting as principal, agent, or broker with respect thereto;
|
|
●
|
providing financial, investment, or economic advisory services, including advising an investment company;
|
|
●
|
issuing or selling instruments representing interests in pools of assets permissible for a bank to hold directly; and
|
|
●
|
underwriting, dealing in or making a market in securities.
|
|
(a)
|
total classified assets as of the most recent examination of the bank do not exceed 80% of equity capital (as defined by regulation);
|
|
(b)
|
the aggregate amount of dividends declared or anticipated to be declared in the calendar year does not exceed 50% of the net profits after taxes but before dividends for the previous calendar year; and
|
|
(c)
|
the ratio of equity capital to adjusted assets is not less than 6%.
|
|
●
|
Creates a new Consumer Financial Protection Bureau with power to promulgate and enforce consumer protection laws. Smaller depository institutions, those with $10 billion or less in assets, will be subject to the Consumer Financial Protection Bureau’s rule-writing authority, and existing depository institution regulatory agencies will retain examination and enforcement authority for such institutions;
|
|
●
|
Establishes a Financial Stability Oversight Council chaired by the Secretary of the Treasury with authority to identify institutions and practices that might pose a systemic risk;
|
|
●
|
Implements corporate governance revisions, including with regard to executive compensation and proxy access by shareholders, that apply to all companies whose securities are registered with the SEC, not just financial institutions;
|
|
●
|
Changes the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital;
|
|
●
|
Provides that interchange fees for debit cards will be set by the Federal Reserve under a restrictive “reasonable and proportional cost” per transaction standard;
|
|
●
|
Applies the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies and require the FDIC and Federal Reserve to seek to make their respective capital requirements for state nonmember banks and bank holding companies countercyclical so that capital requirements increase in times of economic expansion and decrease in times of economic contraction;
|
|
●
|
Makes permanent the $250,000 limit for federal deposit insurance and provides unlimited federal deposit insurance until December 31, 2012 for non-interest bearing transaction accounts at all insured depository institutions; and
|
|
●
|
Repeals the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.
|
|
●
|
Prohibit incentive-based compensation that would encourage inappropriate risks by providing excessive compensation, or that could lead to a material loss for the institution;
|
|
●
|
Require each covered financial institution to establish and maintain policies and procedures regarding incentive compensation that are commensurate with the size and complexity of the institution; and
|
|
●
|
Require covered financial institutions with over $50 billion in assets, in addition to the above, to defer at least 50 percent of incentive-based payments to executive officers for a minimum of three years.
|
| Name (age) | Position with United | Officer of United Since | ||||||
|
Jimmy C. Tallent (58)
|
President, Chief Executive Officer and Director
|
1988
|
||||||
|
Guy W. Freeman (74)
|
Executive Vice President, Chief Operating Officer
|
1995
|
||||||
|
Rex S. Schuette (61)
|
Executive Vice President and Chief Financial Officer
|
2001
|
||||||
|
David Shearrow (51)
|
Executive Vice President and Chief Risk Officer since April 2007; prior to joining United, he served as Executive Vice President and Senior Credit Officer of SunTrust Banks
|
2007
|
||||||
|
Craig Metz (55)
|
Executive Vice President of Marketing
|
2002
|
||||||
|
Bill M. Gilbert (58)
|
Senior Vice President of Retail Banking
|
2003
|
||||||
|
Glenn S. White (59)
|
President of the Atlanta Region since 2008; previously, he was the President of United Community Bank - Gwinnett since 2007; prior to joining United, he served as Chief Executive Officer of Gwinnett Commercial Group, Inc.
|
2008
|
||||||
|
●
|
a decrease in the demand for loans and other products and services offered by us;
|
|
●
|
a decrease in the value of our loans secured by consumer or commercial real estate;
|
|
●
|
an impairment of our assets, such as our deferred tax assets; or
|
|
●
|
an increase in the number of customers or other counterparties who default on their loans or other obligations to us, which could result in a higher level of nonperforming assets, net charge-offs and provision for loan losses.
|
|
●
|
the potential inaccuracy of the estimates and judgments used to evaluate credit, operations, management and market risks with respect to an acquired branch or institution, a new branch office or a new market;
|
|
●
|
the time and costs of evaluating new markets, hiring or retaining experienced local management and opening new offices and the time lags between these activities and the generation of sufficient assets and deposits to support the costs of the expansion;
|
|
●
|
the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse effects on results of operations;
|
|
●
|
the loss of key employees and customers of an acquired branch or institution;
|
|
●
|
the difficulty or failure to successfully integrate the acquired financial institution or portion of the institution; and
|
|
●
|
the temporary disruption of our business or the business of the acquired institution.
|
|
2010
|
2009
|
|||||||||||||||||||||||||||||||
|
High
|
Low
|
Close
|
Avg Daily Volume
|
High
|
Low
|
Close
|
Avg Daily Volume
|
|||||||||||||||||||||||||
|
First quarter
|
$ | 5.00 | $ | 3.21 | $ | 4.41 | 882,923 | $ | 13.87 | $ | 2.28 | $ | 4.16 | 524,492 | ||||||||||||||||||
|
Second quarter
|
6.20 | 3.86 | 3.95 | 849,987 | 9.30 | 4.01 | 5.99 | 244,037 | ||||||||||||||||||||||||
|
Third quarter
|
4.10 | 2.04 | 2.24 | 810,161 | 8.00 | 4.80 | 5.00 | 525,369 | ||||||||||||||||||||||||
|
Fourth quarter
|
2.60 | 1.10 | 1.95 | 1,084,578 | 5.33 | 3.07 | 3.39 | 1,041,113 | ||||||||||||||||||||||||
|
Cumulative Total Returns *
|
||||||||||||||||||||||||
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
|||||||||||||||||||
|
United Community Banks, Inc.
|
$ | 100 | $ | 123 | $ | 61 | $ | 54 | $ | 14 | $ | 8 | ||||||||||||
|
Nasdaq Stock Market (U.S.) Index
|
100 | 110 | 119 | 57 | 83 | 98 | ||||||||||||||||||
|
Nasdaq Bank Index
|
100 | 112 | 89 | 65 | 54 | 64 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
(in thousands, except per share data;
|
||||||||||||||||||||
|
taxable equivalent)
|
2010
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||||
|
INCOME SUMMARY
|
||||||||||||||||||||
|
Net interest revenue
|
$ | 243,052 | $ | 245,227 | $ | 238,704 | $ | 274,483 | $ | 237,880 | ||||||||||
|
Operating provision for loan losses
(1)
|
234,750 | 310,000 | 184,000 | 37,600 | 14,600 | |||||||||||||||
|
Operating fee revenue
(2)
|
48,548 | 50,964 | 46,081 | 53,701 | 41,671 | |||||||||||||||
|
Total operating revenue
(1)(2)
|
56,850 | (13,809 | ) | 100,785 | 290,584 | 264,951 | ||||||||||||||
|
Operating expenses
(3)
|
242,952 | 217,050 | 200,335 | 181,730 | 155,306 | |||||||||||||||
|
Loss on sale of nonperforming assets
|
45,349 | - | - | - | - | |||||||||||||||
|
Operating (loss) income from continuing operations before taxes
|
(231,451 | ) | (230,859 | ) | (99,550 | ) | 108,854 | 109,645 | ||||||||||||
|
Operating income taxes
|
(88,062 | ) | (91,754 | ) | (35,651 | ) | 40,266 | 41,249 | ||||||||||||
|
Net operating (loss) income from continuing operations
(1)(2)(3)
|
(143,389 | ) | (139,105 | ) | (63,899 | ) | 68,588 | 68,396 | ||||||||||||
|
Gain from acquisition, net of tax
|
- | 7,062 | - | - | - | |||||||||||||||
|
Noncash goodwill impairment charges
|
(210,590 | ) | (95,000 | ) | - | - | - | |||||||||||||
|
Severance cost, net of tax benefit
|
- | (1,797 | ) | - | - | - | ||||||||||||||
|
Fraud loss provision and subsequent recovery, net of tax benefit
|
7,179 | - | - | (10,998 | ) | - | ||||||||||||||
|
Net (loss) income from discontinued operations
|
(101 | ) | 513 | 449 | 403 | 419 | ||||||||||||||
|
Gain from sale of subsidiary, net of income taxes and selling costs
|
1,266 | - | - | - | - | |||||||||||||||
|
Net (loss) income
|
(345,635 | ) | (228,327 | ) | (63,450 | ) | 57,993 | 68,815 | ||||||||||||
|
Preferred dividends and discount accretion
|
10,316 | 10,242 | 724 | 18 | 19 | |||||||||||||||
|
Net (loss) income available to common shareholders
|
$ | (355,951 | ) | $ | (238,569 | ) | $ | (64,174 | ) | $ | 57,975 | $ | 68,796 | |||||||
|
PERFORMANCE MEASURES
|
||||||||||||||||||||
|
Per common share:
|
||||||||||||||||||||
|
Diluted operating (loss) earnings from continuing operations
(1)(2)(3)
|
$ | (1.62 | ) | $ | (2.47 | ) | $ | (1.36 | ) | $ | 1.47 | $ | 1.65 | |||||||
|
Diluted (loss) earnings from continuing operations
|
(3.77 | ) | (3.96 | ) | (1.36 | ) | 1.24 | 1.65 | ||||||||||||
|
Diluted (loss) earnings
|
(3.76 | ) | (3.95 | ) | (1.35 | ) | 1.24 | 1.66 | ||||||||||||
|
Cash dividends declared (rounded)
|
- | - | .18 | .36 | .32 | |||||||||||||||
|
Stock dividends declared
(6)
|
- |
3 for 130
|
2 for 130
|
- | - | |||||||||||||||
|
Book value
|
4.84 | 8.36 | 16.95 | 17.73 | 14.37 | |||||||||||||||
|
Tangible book value
(5)
|
4.76 | 6.02 | 10.39 | 10.94 | 10.57 | |||||||||||||||
|
Key performance ratios:
|
||||||||||||||||||||
|
Return on equity
(4)
|
(57.08 | )% | (34.40 | )% | (7.82 | )% | 7.79 | % | 13.28 | % | ||||||||||
|
Return on assets
|
(4.53 | ) | (2.76 | ) | (.76 | ) | .75 | 1.09 | ||||||||||||
|
Net interest margin
|
3.56 | 3.29 | 3.18 | 3.88 | 4.05 | |||||||||||||||
|
Operating efficiency ratio from continuing operations
(2)(3)
|
98.98 | 73.97 | 70.00 | 55.53 | 55.30 | |||||||||||||||
|
Equity to assets
|
11.01 | 11.12 | 10.22 | 9.61 | 8.06 | |||||||||||||||
|
Tangible equity to assets
(5)
|
9.15 | 8.33 | 6.67 | 6.63 | 6.32 | |||||||||||||||
|
Tangible common equity to assets
(5)
|
6.80 | 6.15 | 6.57 | 6.63 | 6.32 | |||||||||||||||
|
Tangible common equity to risk-weighted assets
(5)
|
9.05 | 10.39 | 8.34 | 8.21 | 8.09 | |||||||||||||||
|
ASSET QUALITY *
|
||||||||||||||||||||
|
Non-performing loans
|
$ | 179,094 | $ | 264,092 | $ | 190,723 | $ | 28,219 | $ | 12,458 | ||||||||||
|
Foreclosed properties
|
142,208 | 120,770 | 59,768 | 18,039 | 1,196 | |||||||||||||||
|
Total non-performing assets (NPAs)
|
321,302 | 384,862 | 250,491 | 46,258 | 13,654 | |||||||||||||||
|
Allowance for loan losses
|
174,695 | 155,602 | 122,271 | 89,423 | 66,566 | |||||||||||||||
|
Operating net charge-offs
(1)
|
215,657 | 276,669 | 151,152 | 21,834 | 5,524 | |||||||||||||||
|
Allowance for loan losses to loans
|
3.79 | % | 3.02 | % | 2.14 | % | 1.51 | % | 1.24 | % | ||||||||||
|
Operating net charge-offs to average loans
(1)
|
4.42 | 5.03 | 2.57 | .38 | .12 | |||||||||||||||
|
NPAs to loans and foreclosed properties
|
6.77 | 7.30 | 4.35 | .78 | .25 | |||||||||||||||
|
NPAs to total assets
|
4.32 | 4.81 | 2.92 | .56 | .19 | |||||||||||||||
|
AVERAGE BALANCES
($ in millions)
|
||||||||||||||||||||
|
Loans
|
$ | 4,961 | $ | 5,548 | $ | 5,891 | $ | 5,735 | $ | 4,801 | ||||||||||
|
Investment securities
|
1,453 | 1,656 | 1,489 | 1,278 | 1,042 | |||||||||||||||
|
Earning assets
|
6,822 | 7,465 | 7,504 | 7,071 | 5,877 | |||||||||||||||
|
Total assets
|
7,626 | 8,269 | 8,319 | 7,731 | 6,287 | |||||||||||||||
|
Deposits
|
6,373 | 6,713 | 6,524 | 6,029 | 5,017 | |||||||||||||||
|
Shareholders’ equity
|
840 | 920 | 850 | 743 | 507 | |||||||||||||||
|
Common shares - Basic
(thousands)
|
94,624 | 60,374 | 47,369 | 45,948 | 40,413 | |||||||||||||||
|
Common shares - Diluted
(thousands)
|
94,624 | 60,374 | 47,369 | 46,593 | 41,575 | |||||||||||||||
|
AT YEAR END
($ in millions)
|
||||||||||||||||||||
|
Loans *
|
$ | 4,604 | $ | 5,151 | $ | 5,705 | $ | 5,929 | $ | 5,377 | ||||||||||
|
Investment securities
|
1,490 | 1,530 | 1,617 | 1,357 | 1,107 | |||||||||||||||
|
Total assets
|
7,443 | 8,000 | 8,592 | 8,207 | 7,101 | |||||||||||||||
|
Deposits
|
6,469 | 6,628 | 7,004 | 6,076 | 5,773 | |||||||||||||||
|
Shareholders’ equity
|
636 | 962 | 989 | 832 | 617 | |||||||||||||||
|
Common shares outstanding
(thousands)
|
94,685 | 94,046 | 48,009 | 46,903 | 42,891 | |||||||||||||||
|
(1)
Excludes pre-tax provision for fraud-related loan losses and related charge-offs of $18 million, net of income tax benefit of $7 million in 2007 and subsequent recovery of $11.7 million, net of tax expense of $4.6 million in 2010.
(2)
Excludes the gain from acquisition of $11.4 million, net of income tax expense of $4.3 million in 2009.
(3)
Excludes the goodwill impairment charges of $211 million and $95 million in 2010 and 2009, respectively, and severance costs of $2.9 million, net of income tax benefit of $1.1 million in 2009.
(4)
Net (loss) income available to common shareholders, which is net of preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss).
(5)
Excludes effect of acquisition related intangibles and associated amortization.
(6)
Number of new shares issued for shares currently held.
|
||||||||||||
|
* Excludes loans and foreclosed properties covered by loss sharing agreements with the FDIC.
|
|
Selected Financial Data (Continued)
|
||||||||||||||||||||||||||||||||
|
2010
|
2009
|
|||||||||||||||||||||||||||||||
|
(in thousands, except per share
|
Fourth
|
Third
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
||||||||||||||||||||||||
|
data; taxable equivalent)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||||||||||||||
|
INCOME SUMMARY
|
||||||||||||||||||||||||||||||||
|
Interest revenue
|
$ | 81,215 | $ | 84,360 | $ | 87,699 | $ | 89,849 | $ | 97,481 | $ | 101,181 | $ | 102,737 | $ | 103,562 | ||||||||||||||||
|
Interest expense
|
21,083 | 24,346 | 26,072 | 28,570 | 33,552 | 38,177 | 41,855 | 46,150 | ||||||||||||||||||||||||
|
Net interest revenue
|
60,132 | 60,014 | 61,627 | 61,279 | 63,929 | 63,004 | 60,882 | 57,412 | ||||||||||||||||||||||||
|
Operating provision for loan losses
(1)
|
47,750 | 50,500 | 61,500 | 75,000 | 90,000 | 95,000 | 60,000 | 65,000 | ||||||||||||||||||||||||
|
Operating fee revenue
(2)
|
12,442 | 12,861 | 11,579 | 11,666 | 14,447 | 13,389 | 11,305 | 11,823 | ||||||||||||||||||||||||
|
Total operating revenue
(1)(2)
|
24,824 | 22,375 | 11,706 | (2,055 | ) | (11,624 | ) | (18,607 | ) | 12,187 | 4,235 | |||||||||||||||||||||
|
Operating expenses
(3)
|
64,918 | 64,906 | 58,308 | 54,820 | 60,126 | 51,426 | 53,710 | 51,788 | ||||||||||||||||||||||||
|
Loss on sale of nonperforming assets
|
- | - | 45,349 | - | - | - | - | - | ||||||||||||||||||||||||
|
Operating loss from continuing operations before taxes
|
(40,094 | ) | (42,531 | ) | (91,951 | ) | (56,875 | ) | (71,750 | ) | (70,033 | ) | (41,523 | ) | (47,553 | ) | ||||||||||||||||
|
Operating income tax benefit
|
(16,520 | ) | (16,706 | ) | (32,419 | ) | (22,417 | ) | (31,687 | ) | (26,252 | ) | (18,394 | ) | (15,421 | ) | ||||||||||||||||
|
Net operating loss from continuing operations
(1)(2)(3)
|
(23,574 | ) | (25,825 | ) | (59,532 | ) | (34,458 | ) | (40,063 | ) | (43,781 | ) | (23,129 | ) | (32,132 | ) | ||||||||||||||||
|
Gain from acquisition, net of tax expense
|
- | - | - | - | - | - | 7,062 | - | ||||||||||||||||||||||||
|
Noncash goodwill impairment charges
|
- | (210,590 | ) | - | - | - | (25,000 | ) | - | (70,000 | ) | |||||||||||||||||||||
|
Severance costs, net of tax benefit
|
- | - | - | - | - | - | - | (1,797 | ) | |||||||||||||||||||||||
|
Partial reversal of fraud loss provision, net of tax expense
|
7,179 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
(Loss) income from discontinued operations
|
- | - | - | (101 | ) | 228 | 63 | 66 | 156 | |||||||||||||||||||||||
|
Gain from sale of subsidiary, net of income taxes and selling costs
|
- | - | - | 1,266 | - | - | - | - | ||||||||||||||||||||||||
|
Net loss
|
(16,395 | ) | (236,415 | ) | (59,532 | ) | (33,293 | ) | (39,835 | ) | (68,718 | ) | (16,001 | ) | (103,773 | ) | ||||||||||||||||
|
Preferred dividends and discount accretion
|
2,586 | 2,581 | 2,577 | 2,572 | 2,567 | 2,562 | 2,559 | 2,554 | ||||||||||||||||||||||||
|
Net loss available to common shareholders
|
$ | (18,981 | ) | $ | (238,996 | ) | $ | (62,109 | ) | $ | (35,865 | ) | $ | (42,402 | ) | $ | (71,280 | ) | $ | (18,560 | ) | $ | (106,327 | ) | ||||||||
|
PERFORMANCE MEASURES
|
||||||||||||||||||||||||||||||||
|
Per common share:
|
||||||||||||||||||||||||||||||||
|
Diluted operating loss from continuing operations
(1)(2)(3)
|
$ | (.28 | ) | $ | (.30 | ) | $ | (.66 | ) | $ | (.39 | ) | $ | (.45 | ) | $ | (.93 | ) | $ | (.53 | ) | $ | (.72 | ) | ||||||||
|
Diluted loss from continuing operations
|
(.20 | ) | (2.52 | ) | (.66 | ) | (.39 | ) | (.45 | ) | (1.43 | ) | (.38 | ) | (2.20 | ) | ||||||||||||||||
|
Diluted loss
|
(.20 | ) | (2.52 | ) | (.66 | ) | (.38 | ) | (.45 | ) | (1.43 | ) | (.38 | ) | (2.20 | ) | ||||||||||||||||
|
Stock dividends declared
(7)
|
- | - | - | - | - |
1 for 130
|
1 for 130
|
1 for 130
|
||||||||||||||||||||||||
|
Book value
|
4.84 | 5.14 | 7.71 | 7.95 | 8.36 | 8.85 | 13.87 | 14.70 | ||||||||||||||||||||||||
|
Tangible book value
(5)
|
4.76 | 5.05 | 5.39 | 5.62 | 6.02 | 6.50 | 8.85 | 9.65 | ||||||||||||||||||||||||
|
Key performance ratios:
|
||||||||||||||||||||||||||||||||
|
Return on equity
(4)(6)
|
(17.16 | )% | (148.04 | )% | (35.89 | )% | (20.10 | )% | (22.08 | )% | (45.52 | )% | (11.42 | )% | (58.28 | )% | ||||||||||||||||
|
Return on assets
(6)
|
(.89 | ) | (12.47 | ) | (3.10 | ) | (1.70 | ) | (1.91 | ) | (3.32 | ) | (.78 | ) | (5.03 | ) | ||||||||||||||||
|
Net interest margin
(6)
|
3.58 | 3.57 | 3.60 | 3.49 | 3.40 | 3.39 | 3.28 | 3.08 | ||||||||||||||||||||||||
|
Operating efficiency ratio from continuing operations
(2)(3)
|
89.45 | 89.38 | 141.60 | 75.22 | 78.74 | 68.35 | 73.68 | 75.13 | ||||||||||||||||||||||||
|
Equity to assets
|
8.85 | 11.37 | 11.84 | 11.90 | 11.94 | 10.27 | 10.71 | 11.56 | ||||||||||||||||||||||||
|
Tangible equity to assets
(5)
|
8.75 | 9.19 | 9.26 | 9.39 | 9.53 | 7.55 | 7.96 | 8.24 | ||||||||||||||||||||||||
|
Tangible common equity to assets
(5)
|
6.35 | 6.78 | 6.91 | 7.13 | 7.37 | 5.36 | 5.77 | 6.09 | ||||||||||||||||||||||||
|
Tangible common equity to risk-weighted assets
(5)
|
9.05 | 9.60 | 9.97 | 10.03 | 10.39 | 10.67 | 7.49 | 8.03 | ||||||||||||||||||||||||
|
ASSET QUALITY *
|
||||||||||||||||||||||||||||||||
|
Non-performing loans
|
$ | 179,094 | $ | 217,766 | $ | 224,335 | $ | 280,802 | $ | 264,092 | $ | 304,381 | $ | 287,848 | $ | 259,155 | ||||||||||||||||
|
Foreclosed properties
|
142,208 | 129,964 | 123,910 | 136,275 | 120,770 | 110,610 | 104,754 | 75,383 | ||||||||||||||||||||||||
|
Total non-performing assets (NPAs)
|
321,302 | 347,730 | 348,245 | 417,077 | 384,862 | 414,991 | 392,602 | 334,538 | ||||||||||||||||||||||||
|
Allowance for loan losses
|
174,695 | 174,613 | 174,111 | 173,934 | 155,602 | 150,187 | 145,678 | 143,990 | ||||||||||||||||||||||||
|
Operating net charge-offs
(1)
|
47,668 | 49,998 | 61,323 | 56,668 | 84,585 | 90,491 | 58,312 | 43,281 | ||||||||||||||||||||||||
|
Allowance for loan losses to loans
|
3.79 | % | 3.67 | % | 3.57 | % | 3.48 | % | 3.02 | % | 2.80 | % | 2.64 | % | 2.56 | % | ||||||||||||||||
|
Operating net charge-offs to average loans
(1)(6)
|
4.03 | 4.12 | 4.98 | 4.51 | 6.37 | 6.57 | 4.18 | 3.09 | ||||||||||||||||||||||||
|
NPAs to loans and foreclosed properties
|
6.77 | 7.11 | 6.97 | 8.13 | 7.30 | 7.58 | 6.99 | 5.86 | ||||||||||||||||||||||||
|
NPAs to total assets
|
4.32 | 4.96 | 4.55 | 5.32 | 4.81 | 4.91 | 4.63 | 4.09 | ||||||||||||||||||||||||
|
AVERAGE BALANCES
($ in millions)
|
||||||||||||||||||||||||||||||||
|
Loans
|
$ | 4,768 | $ | 4,896 | $ | 5,011 | $ | 5,173 | $ | 5,357 | $ | 5,565 | $ | 5,597 | $ | 5,675 | ||||||||||||||||
|
Investment securities
|
1,354 | 1,411 | 1,532 | 1,518 | 1,529 | 1,615 | 1,771 | 1,713 | ||||||||||||||||||||||||
|
Earning assets
|
6,680 | 6,676 | 6,854 | 7,085 | 7,487 | 7,401 | 7,442 | 7,530 | ||||||||||||||||||||||||
|
Total assets
|
7,338 | 7,522 | 7,704 | 7,946 | 8,287 | 8,208 | 8,212 | 8,372 | ||||||||||||||||||||||||
|
Deposits
|
6,294 | 6,257 | 6,375 | 6,570 | 6,835 | 6,690 | 6,545 | 6,781 | ||||||||||||||||||||||||
|
Shareholders’ equity
|
649 | 855 | 912 | 945 | 989 | 843 | 879 | 968 | ||||||||||||||||||||||||
|
Common shares - basic
(thousands)
|
94,918 | 94,679 | 94,524 | 94,390 | 94,219 | 49,771 | 48,794 | 48,324 | ||||||||||||||||||||||||
|
Common shares - diluted
(thousands)
|
94,918 | 94,679 | 94,524 | 94,390 | 94,219 | 49,771 | 48,794 | 48,324 | ||||||||||||||||||||||||
|
AT PERIOD END
($ in millions)
|
||||||||||||||||||||||||||||||||
|
Loans *
|
$ | 4,604 | $ | 4,760 | $ | 4,873 | $ | 4,992 | $ | 5,151 | $ | 5,363 | $ | 5,513 | $ | 5,633 | ||||||||||||||||
|
Investment securities
|
1,490 | 1,310 | 1,488 | 1,527 | 1,530 | 1,533 | 1,817 | 1,719 | ||||||||||||||||||||||||
|
Total assets
|
7,443 | 7,013 | 7,652 | 7,837 | 8,000 | 8,444 | 8,477 | 8,172 | ||||||||||||||||||||||||
|
Deposits
|
6,469 | 5,999 | 6,330 | 6,488 | 6,628 | 6,821 | 6,849 | 6,616 | ||||||||||||||||||||||||
|
Shareholders’ equity
|
636 | 662 | 904 | 926 | 962 | 1,007 | 855 | 889 | ||||||||||||||||||||||||
|
Common shares outstanding
(thousands)
|
94,685 | 94,433 | 94,281 | 94,176 | 94,046 | 93,901 | 48,933 | 48,487 | ||||||||||||||||||||||||
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
|
Table 1 - Operating Earnings to GAAP Earnings Reconciliation - Annual
|
||||||||||||||||||||
|
Selected Financial Information
|
||||||||||||||||||||
|
(in thousands, except per share data; taxable equivalent)
|
2010
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||||
|
Interest revenue reconciliation
|
||||||||||||||||||||
|
Interest revenue - taxable equivalent
|
$ | 343,123 | $ | 404,961 | $ | 466,969 | $ | 550,917 | $ | 446,695 | ||||||||||
|
Taxable equivalent adjustment
|
(2,001 | ) | (2,132 | ) | (2,261 | ) | (1,881 | ) | (1,868 | ) | ||||||||||
|
Interest revenue (GAAP)
|
$ | 341,122 | $ | 402,829 | $ | 464,708 | $ | 549,036 | $ | 444,827 | ||||||||||
|
Net interest revenue reconciliation
|
||||||||||||||||||||
|
Net interest revenue - taxable equivalent
|
$ | 243,052 | $ | 245,227 | $ | 238,704 | $ | 274,483 | $ | 237,880 | ||||||||||
|
Taxable equivalent adjustment
|
(2,001 | ) | (2,132 | ) | (2,261 | ) | (1,881 | ) | (1,868 | ) | ||||||||||
|
Net interest revenue (GAAP)
|
$ | 241,051 | $ | 243,095 | $ | 236,443 | $ | 272,602 | $ | 236,012 | ||||||||||
|
Provision for loan losses reconciliation
|
||||||||||||||||||||
|
Operating provision for loan losses
|
$ | 234,750 | $ | 310,000 | $ | 184,000 | $ | 37,600 | $ | 14,600 | ||||||||||
|
Special fraud-related provision for loan losses and subsequent partial reversal
|
(11,750 | ) | - | - | 18,000 | - | ||||||||||||||
|
Provision for loan losses (GAAP)
|
$ | 223,000 | $ | 310,000 | $ | 184,000 | $ | 55,600 | $ | 14,600 | ||||||||||
|
Fee revenue reconciliation
|
||||||||||||||||||||
|
Operating fee revenue
|
$ | 48,548 | $ | 50,964 | $ | 46,081 | $ | 53,701 | $ | 41,671 | ||||||||||
|
Gain from acquisition
|
- | 11,390 | - | - | - | |||||||||||||||
|
Fee revenue (GAAP)
|
$ | 48,548 | $ | 62,354 | $ | 46,081 | $ | 53,701 | $ | 41,671 | ||||||||||
|
Total revenue reconciliation
|
||||||||||||||||||||
|
Total operating revenue
|
$ | 56,850 | $ | (13,809 | ) | $ | 100,785 | $ | 290,584 | $ | 264,951 | |||||||||
|
Taxable equivalent adjustment
|
(2,001 | ) | (2,132 | ) | (2,261 | ) | (1,881 | ) | (1,868 | ) | ||||||||||
|
Gain from acquisition
|
- | 11,390 | - | - | - | |||||||||||||||
|
Special fraud-related provision for loan losses and subsequent partial reversal
|
11,750 | - | - | (18,000 | ) | - | ||||||||||||||
|
Total revenue (GAAP)
|
$ | 66,599 | $ | (4,551 | ) | $ | 98,524 | $ | 270,703 | $ | 263,083 | |||||||||
|
Expense reconciliation
|
||||||||||||||||||||
|
Operating expense
|
$ | 288,301 | $ | 217,050 | $ | 200,335 | $ | 181,730 | $ | 155,306 | ||||||||||
|
Noncash goodwill impairment charge
|
210,590 | 95,000 | - | - | - | |||||||||||||||
|
Severance costs
|
- | 2,898 | - | - | - | |||||||||||||||
|
Operating expense (GAAP)
|
$ | 498,891 | $ | 314,948 | $ | 200,335 | $ | 181,730 | $ | 155,306 | ||||||||||
|
(Loss) income from continuing operations before taxes reconciliation
|
||||||||||||||||||||
|
Operating (loss) income from continuing operations before taxes
|
$ | (231,451 | ) | $ | (230,859 | ) | $ | (99,550 | ) | $ | 108,854 | $ | 109,645 | |||||||
|
Taxable equivalent adjustment
|
(2,001 | ) | (2,132 | ) | (2,261 | ) | (1,881 | ) | (1,868 | ) | ||||||||||
|
Gain from acquisition
|
- | 11,390 | - | - | - | |||||||||||||||
|
Noncash goodwill impairment charge
|
(210,590 | ) | (95,000 | ) | - | - | - | |||||||||||||
|
Severance costs
|
- | (2,898 | ) | - | - | - | ||||||||||||||
|
Special fraud-related provision for loan losses and subsequent partial reversal
|
11,750 | - | - | (18,000 | ) | - | ||||||||||||||
|
(Loss) income from continuing operations before taxes (GAAP)
|
$ | (432,292 | ) | $ | (319,499 | ) | $ | (101,811 | ) | $ | 88,973 | $ | 107,777 | |||||||
|
Income tax (benefit) expense reconciliation
|
||||||||||||||||||||
|
Operating income tax (benefit) expense
|
$ | (88,062 | ) | $ | (91,754 | ) | $ | (35,651 | ) | $ | 40,266 | $ | 41,249 | |||||||
|
Taxable equivalent adjustment
|
(2,001 | ) | (2,132 | ) | (2,261 | ) | (1,881 | ) | (1,868 | ) | ||||||||||
|
Gain from acquisition, tax expense
|
- | 4,328 | - | - | - | |||||||||||||||
|
Severance costs, tax benefit
|
- | (1,101 | ) | - | - | - | ||||||||||||||
|
Special fraud-related provision for loan losses and subsequent partial reversal
|
4,571 | - | - | (7,002 | ) | - | ||||||||||||||
|
Income tax (benefit) expense (GAAP)
|
$ | (85,492 | ) | $ | (90,659 | ) | $ | (37,912 | ) | $ | 31,383 | $ | 39,381 | |||||||
|
Diluted (loss) earnings from continuing
operations per common share reconciliation
|
|
|
||||||||||||||||||
|
Operating (loss) earnings from continuing operations per common share
|
$ | (1.62 | ) | $ | (2.47 | ) | $ | 1.36 | $ | 1.47 | $ | 1.65 | ||||||||
|
Gain from acquisition
|
- | .12 | - | - | - | |||||||||||||||
|
Noncash goodwill impairment charge
|
(2.23 | ) | (1.58 | ) | - | - | - | |||||||||||||
|
Severance costs
|
- | (.03 | ) | - | - | - | ||||||||||||||
|
Special fraud-related provision for loan losses and subsequent partial reversal
|
.08 | - | - | (.23 | ) | - | ||||||||||||||
|
(Loss) earnings from continuing operations per common share (GAAP)
|
$ | (3.77 | ) | $ | (3.96 | ) | $ | 1.36 | $ | 1.24 | $ | 1.65 | ||||||||
|
Book value reconciliation
|
||||||||||||||||||||
|
Tangible book value
|
$ | 4.76 | $ | 6.02 | $ | 10.39 | $ | 10.94 | $ | 10.57 | ||||||||||
|
Effect of goodwill and other intangibles
|
0.08 | 2.34 | 6.56 | 6.79 | 3.80 | |||||||||||||||
|
Book value (GAAP)
|
$ | 4.84 | $ | 8.36 | $ | 16.95 | $ | 17.73 | $ | 14.37 | ||||||||||
|
Efficiency ratio from continuing operations reconciliation
|
||||||||||||||||||||
|
Operating efficiency ratio from continuing operations
|
98.98 | % | 73.97 | % | 70.00 | % | 55.53 | % | 55.30 | % | ||||||||||
|
Gain from acquisition
|
- | (2.77 | ) | - | - | - | ||||||||||||||
|
Noncash goodwill impairment charge
|
72.29 | 31.17 | - | - | - | |||||||||||||||
|
Severance costs
|
- | .95 | - | - | - | |||||||||||||||
|
Efficiency ratio from continuing operations (GAAP)
|
171.27 | % | 103.32 | % | 70.00 | % | 55.53 | % | 55.30 | % | ||||||||||
|
Average equity to assets reconciliation
|
||||||||||||||||||||
|
Tangible common equity to assets
|
6.80 | % | 6.15 | % | 6.57 | % | 6.63 | % | 6.32 | % | ||||||||||
|
Effect of preferred equity
|
2.35 | 2.18 | .10 | - | - | |||||||||||||||
|
Tangible equity to assets
|
9.15 | 8.33 | 6.67 | 6.63 | 6.32 | |||||||||||||||
|
Effect of goodwill and other intangibles
|
1.86 | 2.79 | 3.55 | 2.98 | 1.74 | |||||||||||||||
|
Equity to assets (GAAP)
|
11.01 | % | 11.12 | % | 10.22 | % | 9.61 | % | 8.06 | % | ||||||||||
|
Actual tangible common equity to risk-weighted assets reconciliation
|
||||||||||||||||||||
|
Tangible common equity to risk-weighted assets
|
9.05 | % | 10.39 | % | 8.34 | % | 8.21 | % | 8.09 | % | ||||||||||
|
Effect of other comprehensive income
|
(.62 | ) | (.87 | ) | (.91 | ) | (.23 | ) | .07 | |||||||||||
|
Effect of deferred tax limitation
|
(3.34 | ) | (1.27 | ) | - | - | - | |||||||||||||
|
Effect of trust preferred
|
1.06 | .97 | .88 | .65 | .81 | |||||||||||||||
|
Effect of preferred equity
|
3.52 | 3.19 | 2.90 | - | .01 | |||||||||||||||
|
Tier I capital ratio (Regulatory)
|
9.67 | % | 12.41 | % | 11.21 | % | 8.63 | % | 8.98 | % | ||||||||||
|
Net charge-offs reconciliation
|
||||||||||||||||||||
|
Operating net charge-offs
|
$ | 215,657 | $ | 276,669 | $ | 151,152 | $ | 21,834 | $ | 5,524 | ||||||||||
|
Fraud related charge-offs and subsequent partial recovery
|
(11,750 | ) | - | - | 18,000 | - | ||||||||||||||
|
Net charge-offs (GAAP)
|
$ | 203,907 | $ | 276,669 | $ | 151,152 | $ | 39,834 | $ | 5,524 | ||||||||||
|
Net charge-offs to average loans reconciliation
|
||||||||||||||||||||
|
Operating net charge-offs to average loans
|
4.42 | % | 5.03 | % | 2.57 | % | .38 | % | .12 | % | ||||||||||
|
Effect of fraud related charge offs and subsequent partial recovery
|
(.25 | ) | - | - | .31 | - | ||||||||||||||
|
Net charge-offs to average loans (GAAP)
|
4.17 | % | 5.03 | % | 2.57 | % | .69 | % | .12 | % | ||||||||||
|
Table 1 (Continued) - Operating Earnings to GAAP Earnings Reconciliation - Quarterly
|
||||||||||||||||||||||||||||||||
|
Selected Financial Information
|
||||||||||||||||||||||||||||||||
|
2010
|
2009
|
|||||||||||||||||||||||||||||||
|
(in thousands, except per share
|
Fourth
|
Third
|
Second
|
First
|
Fourth
|
Third
|
Second
|
First
|
||||||||||||||||||||||||
|
data; taxable equivalent)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||||||||||||||
|
Interest revenue reconciliation
|
||||||||||||||||||||||||||||||||
|
Interest revenue - taxable equivalent
|
$ | 81,215 | $ | 84,360 | $ | 87,699 | $ | 89,849 | $ | 97,481 | $ | 101,181 | $ | 102,737 | $ | 103,562 | ||||||||||||||||
|
Taxable equivalent adjustment
|
(497 | ) | (511 | ) | (500 | ) | (493 | ) | (601 | ) | (580 | ) | (463 | ) | (488 | ) | ||||||||||||||||
|
Interest revenue (GAAP)
|
$ | 80,718 | $ | 83,849 | $ | 87,199 | $ | 89,356 | $ | 96,880 | $ | 100,601 | $ | 102,274 | $ | 103,074 | ||||||||||||||||
|
Net interest revenue reconciliation
|
||||||||||||||||||||||||||||||||
|
Net interest revenue - taxable equivalent
|
$ | 60,132 | $ | 60,014 | $ | 61,627 | $ | 61,279 | $ | 63,929 | $ | 63,004 | $ | 60,882 | $ | 57,412 | ||||||||||||||||
|
Taxable equivalent adjustment
|
(497 | ) | (511 | ) | (500 | ) | (493 | ) | (601 | ) | (580 | ) | (463 | ) | (488 | ) | ||||||||||||||||
|
Net interest revenue (GAAP)
|
$ | 59,635 | $ | 59,503 | $ | 61,127 | $ | 60,786 | $ | 63,328 | $ | 62,424 | $ | 60,419 | $ | 56,924 | ||||||||||||||||
|
Provision for loan losses reconciliation
|
||||||||||||||||||||||||||||||||
|
Operating provision for loan losses
|
$ | 47,750 | $ | 50,500 | $ | 61,500 | $ | 75,000 | $ | 90,000 | $ | 95,000 | $ | 60,000 | $ | 65,000 | ||||||||||||||||
|
Partial reversal of special fraud-related provision for loan losses
|
(11,750 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||
|
Provision for loan losses (GAAP)
|
$ | 36,000 | $ | 50,500 | $ | 61,500 | $ | 75,000 | $ | 90,000 | $ | 95,000 | $ | 60,000 | $ | 65,000 | ||||||||||||||||
|
Fee revenue reconciliation
|
||||||||||||||||||||||||||||||||
|
Operating fee revenue
|
$ | 12,442 | $ | 12,861 | $ | 11,579 | $ | 11,666 | $ | 14,447 | $ | 13,389 | $ | 11,305 | $ | 11,823 | ||||||||||||||||
|
Gain from acquisition
|
- | - | - | - | - | - | 11,390 | - | ||||||||||||||||||||||||
|
Fee revenue (GAAP)
|
$ | 12,442 | $ | 12,861 | $ | 11,579 | $ | 11,666 | $ | 14,447 | $ | 13,389 | $ | 22,695 | $ | 11,823 | ||||||||||||||||
|
Total revenue reconciliation
|
||||||||||||||||||||||||||||||||
|
Total operating revenue
|
$ | 24,824 | $ | 22,375 | $ | 11,706 | $ | (2,055 | ) | $ | (11,624 | ) | $ | (18,607 | ) | $ | 12,187 | $ | 4,235 | |||||||||||||
|
Taxable equivalent adjustment
|
(497 | ) | (511 | ) | (500 | ) | (493 | ) | (601 | ) | (580 | ) | (463 | ) | (488 | ) | ||||||||||||||||
|
Gain from acquisition
|
- | - | - | - | - | - | 11,390 | - | ||||||||||||||||||||||||
|
Partial reversal of special fraud-related provision for loan losses
|
11,750 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Total revenue (GAAP)
|
$ | 36,077 | $ | 21,864 | $ | 11,206 | $ | (2,548 | ) | $ | (12,225 | ) | $ | (19,187 | ) | $ | 23,114 | $ | 3,747 | |||||||||||||
|
Expense reconciliation
|
||||||||||||||||||||||||||||||||
|
Operating expense
|
$ | 64,918 | $ | 64,906 | $ | 103,657 | $ | 54,820 | $ | 60,126 | $ | 51,426 | $ | 53,710 | $ | 51,788 | ||||||||||||||||
|
Noncash goodwill impairment charge
|
- | 210,590 | - | - | - | 25,000 | - | 70,000 | ||||||||||||||||||||||||
|
Severance costs
|
- | - | - | - | - | - | - | 2,898 | ||||||||||||||||||||||||
|
Operating expense (GAAP)
|
$ | 64,918 | $ | 275,496 | $ | 103,657 | $ | 54,820 | $ | 60,126 | $ | 76,426 | $ | 53,710 | $ | 124,686 | ||||||||||||||||
|
Loss from continuing
operations before taxes reconciliation
|
|
|||||||||||||||||||||||||||||||
|
Operating loss from continuing operations before taxes
|
$ | (40,094 | ) | $ | (42,531 | ) | $ | (91,951 | ) | $ | (56,875 | ) | $ | (71,750 | ) | $ | (70,033 | ) | $ | (41,523 | ) | $ | (47,553 | ) | ||||||||
|
Taxable equivalent adjustment
|
(497 | ) | (511 | ) | (500 | ) | (493 | ) | (601 | ) | (580 | ) | (463 | ) | (488 | ) | ||||||||||||||||
|
Gain from acquisition
|
- | - | - | - | - | - | 11,390 | - | ||||||||||||||||||||||||
|
Noncash goodwill impairment charge
|
- | (210,590 | ) | - | - | - | (25,000 | ) | - | (70,000 | ) | |||||||||||||||||||||
|
Severance costs
|
- | - | - | - | - | - | - | (2,898 | ) | |||||||||||||||||||||||
|
Partial reversal of special fraud-related provision for loan losses
|
11,750 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Loss from continuing operations before taxes (GAAP)
|
$ | (28,841 | ) | $ | (253,632 | ) | $ | (92,451 | ) | $ | (57,368 | ) | $ | (72,351 | ) | $ | (95,613 | ) | $ | (30,596 | ) | $ | (120,939 | ) | ||||||||
|
Income tax benefit reconciliation
|
||||||||||||||||||||||||||||||||
|
Operating income tax benefit
|
$ | (16,520 | ) | $ | (16,706 | ) | $ | (32,419 | ) | $ | (22,417 | ) | $ | (31,687 | ) | $ | (26,252 | ) | $ | (18,394 | ) | $ | (15,421 | ) | ||||||||
|
Taxable equivalent adjustment
|
(497 | ) | (511 | ) | (500 | ) | (493 | ) | (601 | ) | (580 | ) | (463 | ) | (488 | ) | ||||||||||||||||
|
Gain from acquisition, tax expense
|
- | - | - | - | - | - | 4,328 | - | ||||||||||||||||||||||||
|
Severance costs, tax benefit
|
- | - | - | - | - | - | - | (1,101 | ) | |||||||||||||||||||||||
|
Partial reversal of special fraud-related provision for loan losses, tax expense
|
4,571 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Income tax benefit (GAAP)
|
$ | (12,446 | ) | $ | (17,217 | ) | $ | (32,919 | ) | $ | (22,910 | ) | $ | (32,288 | ) | $ | (26,832 | ) | $ | (14,529 | ) | $ | (17,010 | ) | ||||||||
|
Diluted loss from continuing
operations per common share reconciliation
|
|
|
||||||||||||||||||||||||||||||
|
Diluted operating loss from continuing operations per common share
|
$ | (.28 | ) | $ | (.30 | ) | $ | (.66 | ) | $ | (.39 | ) | $ | (.45 | ) | $ | (.93 | ) | $ | (.53 | ) | $ | (.72 | ) | ||||||||
|
Gain from acquisition
|
- | - | - | - | - | - | .15 | - | ||||||||||||||||||||||||
|
Noncash goodwill impairment charge
|
- | (2.22 | ) | - | - | - | (.50 | ) | - | (1.45 | ) | |||||||||||||||||||||
|
Severance costs
|
- | - | - | - | - | - | - | (.03 | ) | |||||||||||||||||||||||
|
Partial reversal of special fraud-related provision for loan losses
|
.08 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Diluted loss from continuing operations per common share (GAAP)
|
$ | (.20 | ) | $ | (2.52 | ) | $ | (.66 | ) | $ | (.39 | ) | $ | (.45 | ) | $ | (1.43 | ) | $ | (.38 | ) | $ | (2.20 | ) | ||||||||
|
Book value reconciliation
|
||||||||||||||||||||||||||||||||
|
Tangible book value
|
$ | 4.76 | $ | 5.05 | $ | 5.39 | $ | 5.62 | $ | 6.02 | $ | 6.50 | $ | 8.85 | $ | 9.65 | ||||||||||||||||
|
Effect of goodwill and other intangibles
|
.08 | .09 | 2.32 | 2.33 | 2.34 | 2.35 | 5.02 | 5.05 | ||||||||||||||||||||||||
|
Book value (GAAP)
|
$ | 4.84 | $ | 5.14 | $ | 7.71 | $ | 7.95 | $ | 8.36 | $ | 8.85 | $ | 13.87 | $ | 14.70 | ||||||||||||||||
|
Efficiency ratio from continuing operations reconciliation
|
||||||||||||||||||||||||||||||||
|
Operating efficiency ratio from continuing operations
|
89.45 | % | 89.38 | % | 141.60 | % | 75.22 | % | 78.74 | % | 68.35 | % | 73.68 | % | 75.13 | % | ||||||||||||||||
|
Gain from acquisition
|
- | - | - | - | - | - | (9.96 | ) | - | |||||||||||||||||||||||
|
Noncash goodwill impairment charge
|
- | 290.00 | - | - | - | 33.22 | - | 101.55 | ||||||||||||||||||||||||
|
Severance costs
|
- | - | - | - | - | - | - | 4.20 | ||||||||||||||||||||||||
|
Efficiency ratio from continuing operations (GAAP)
|
89.45 | % | 379.38 | % | 141.60 | % | 75.22 | % | 78.74 | % | 101.57 | % | 63.72 | % | 180.88 | % | ||||||||||||||||
|
Average equity to assets reconciliation
|
||||||||||||||||||||||||||||||||
|
Tangible common equity to assets
|
6.35 | % | 6.78 | % | 6.91 | % | 7.13 | % | 7.37 | % | 5.36 | % | 5.77 | % | 6.09 | % | ||||||||||||||||
|
Effect of preferred equity
|
2.40 | 2.41 | 2.35 | 2.26 | 2.16 | 2.19 | 2.19 | 2.15 | ||||||||||||||||||||||||
|
Tangible equity to assets
|
8.75 | 9.19 | 9.26 | 9.39 | 9.53 | 7.55 | 7.96 | 8.24 | ||||||||||||||||||||||||
|
Effect of goodwill and other intangibles
|
.10 | 2.18 | 2.58 | 2.51 | 2.41 | 2.72 | 2.75 | 3.32 | ||||||||||||||||||||||||
|
Equity to assets (GAAP)
|
8.85 | % | 11.37 | % | 11.84 | % | 11.90 | % | 11.94 | % | 10.27 | % | 10.71 | % | 11.56 | % | ||||||||||||||||
|
Actual tangible common equity
to risk-weighted assets reconciliation
|
|
|||||||||||||||||||||||||||||||
|
Tangible common equity to risk-weighted assets
|
9.05 | % | 9.60 | % | 9.97 | % | 10.03 | % | 10.39 | % | 10.67 | % | 7.49 | % | 8.03 | % | ||||||||||||||||
|
Effect of other comprehensive income
|
(.62 | ) | (.81 | ) | (.87 | ) | (.85 | ) | (.87 | ) | (.90 | ) | (.72 | ) | (1.00 | ) | ||||||||||||||||
|
Effect of deferred tax limitation
|
(3.34 | ) | (2.94 | ) | (2.47 | ) | (1.75 | ) | (1.27 | ) | (.58 | ) | (.22 | ) | - | |||||||||||||||||
|
Effect of trust preferred
|
1.06 | 1.06 | 1.03 | 1.00 | .97 | .92 | .90 | .89 | ||||||||||||||||||||||||
|
Effect of preferred equity
|
3.52 | 3.51 | 3.41 | 3.29 | 3.19 | 3.04 | 2.99 | 2.96 | ||||||||||||||||||||||||
|
Tier I capital ratio (Regulatory)
|
9.67 | % | 10.42 | % | 11.07 | % | 11.72 | % | 12.41 | % | 13.15 | % | 10.44 | % | 10.88 | % | ||||||||||||||||
|
Net charge-offs reconciliation
|
||||||||||||||||||||||||||||||||
|
Operating net charge-offs
|
$ | 47,668 | $ | 49,998 | $ | 61,323 | $ | 56,668 | $ | 84,585 | $ | 90,491 | $ | 58,312 | $ | 43,281 | ||||||||||||||||
|
Fraud related charge-offs and subsequent partial recovery
|
(11,750 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||
|
Net charge-offs (GAAP)
|
$ | 35,918 | $ | 49,998 | $ | 61,323 | $ | 56,668 | $ | 84,585 | $ | 90,491 | $ | 58,312 | $ | 43,281 | ||||||||||||||||
|
Net charge-offs to average loans reconciliation
|
||||||||||||||||||||||||||||||||
|
Operating net charge-offs to average loans
|
4.03 | % | 4.12 | % | 4.98 | % | 4.51 | % | 6.37 | % | 6.57 | % | 4.18 | % | 3.09 | % | ||||||||||||||||
|
Effect of fraud related charge offs and subsequent partial recovery
|
(1.00 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||
|
Net charge-offs to average loans (GAAP)
|
3.03 | % | 4.12 | % | 4.98 | % | 4.51 | % | 6.37 | % | 6.57 | % | 4.18 | % | 3.09 | % | ||||||||||||||||
|
Valuation Approach
|
Fair Value
Heirarchy
|
Fair
Value
|
||||||||||
|
Warrants Issued / Assets Transferred to Fletcher at Fair Value:
|
||||||||||||
|
Warrant to purchase $30 million in common stock at $4.25 per share
|
Black-Scholes
|
Level 3
|
$ | 17,577 | (1) | |||||||
|
Option to purchase convertible preferred stock and warrant
|
Monte-Carlo Simulation
|
Level 3
|
22,236 | (2) | ||||||||
|
Fair value of equity instruments recognized in capital surplus
|
39,813 | |||||||||||
|
Foreclosed properties transferred under Asset Purchase Agreement
|
Appraised Value
|
Level 2
|
33,434 | (3) | ||||||||
|
Nonperforming loans transferred under Asset Purchase Agreement
|
Collateral Appraised Value
|
Level 2
|
69,655 | (3) | ||||||||
|
Total nonperforming assets transferred
|
103,089 | |||||||||||
|
Total value of assets and equity instruments transferred
|
142,902 | |||||||||||
|
Cash and Notes Receivable Received in Exchange at Fair Value:
|
||||||||||||
|
Cash down payment received from asset sale
|
NA
|
NA
|
20,618 | |||||||||
|
Notes receivable (par value $82,471, net of $4,531 discount)
|
Discounted Cash Flows
|
Level 3
|
77,940 | (4) | ||||||||
|
Total value of cash and notes receivable received
|
98,558 | |||||||||||
|
Fair value of assets and equity instruments transferred in excess of cash and notes received
|
44,344 | |||||||||||
|
Transaction fees
|
1,005 | |||||||||||
|
Loss recognized on Fletcher transaction
|
45,349 | |||||||||||
|
Tax benefit
|
(15,367 | ) | ||||||||||
|
After tax loss
|
$ | 29,982 | ||||||||||
|
(1)
|
The $17.6 million value of the $30 million warrant was determined as of April 1, 2010, the date the terms were agreed to and signed. The following modeling assumptions were used: dividend yield - 0%; risk-free interest rate - 3.89%; current stock price - $4.77; term - 9 years; and volatility - 33%. Although most of the modeling assumptions were based on observable data, because of the subjectivity involved in estimating expected volatility, the valuation is considered Level 3.
|
|
(2)
|
The $22.2 million value of the option to purchase convertible preferred stock and warrant was determined by an independent valuation firm using a Monte Carlo Simulation method appropriate for valuing complex securities with derivatives. The model uses 50,000 simulations of daily stock price paths using geometric Brownian motion and incorporates in a unified way all conversion, exercise and contingency conditions. Because of the significant assumptions involved in the valuation process, not all of which were based on observable data, the valuation is considered to be Level 3.
|
|
(3)
|
The $103 million of nonperforming assets sold were transferred at United’s carrying value which had been written down to appraised value. Because the appraisals were based on sales of similar assets (observable data), the valuation is considered to be Level 2.
|
|
(4)
|
The $82.5 million of notes receivable were recorded at their estimated fair value of $77.9 million, net of a $4.5 million interest discount, which was determined based on discounted expected cash flows over the term at a rate commensurate with the credit risk inherent in the notes. The contractual rate on the notes is fixed at 3.5% for five years. The discount rate used for purposes of determining the fair value of the notes was 5.48% based on the terms, structure and risk profile of the notes. Note prepayments were estimated based on the expected marketing times for the underlying collateral since the notes require that principal be reduced as the underlying assets are sold. The valuation is considered Level 3 due to estimated prepayments which have a significant impact on the value and are not based on observable data.
|
|
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
|
Average
|
Avg.
|
Average
|
Avg.
|
Average
|
Avg.
|
|||||||||||||||||||||||||||||||
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
|
Loans
(1)(2)
|
$ | 4,960,805 | $ | 278,149 | 5.61 | % | $ | 5,547,915 | $ | 322,284 | 5.81 | % |
|
$ | 5,890,889 | $ | 386,132 | 6.55 |
%
|
|||||||||||||||||
|
Taxable securities
(3)
|
1,425,322 | 58,821 | 4.13 | 1,626,032 | 76,048 | 4.68 | 1,455,206 | 74,405 | 5.11 | |||||||||||||||||||||||||||
|
Tax-exempt securities
(1)(3)
|
27,827 | 1,860 | 6.68 | 30,460 | 2,164 | 7.10 | 33,830 | 2,406 | 7.11 | |||||||||||||||||||||||||||
|
Federal funds sold and other
interest-earning assets
|
408,359 | 4,293 | 1.05 | 260,232 | 4,465 | 1.72 | 124,261 | 4,026 | 3.24 | |||||||||||||||||||||||||||
|
Total interest-earning assets
|
6,822,313 | 343,123 | 5.03 | 7,464,639 | 404,961 | 5.43 | 7,504,186 | 466,969 | 6.22 | |||||||||||||||||||||||||||
|
Non-interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
(190,227 | ) | (146,535 | ) | (97,385 | ) | ||||||||||||||||||||||||||||||
|
Cash and due from banks
|
106,582 | 105,127 | 131,778 | |||||||||||||||||||||||||||||||||
|
Premises and equipment
|
180,379 | 180,381 | 180,857 | |||||||||||||||||||||||||||||||||
|
Other assets
(3)
|
706,586 | 665,775 | 579,894 | |||||||||||||||||||||||||||||||||
|
Total assets
|
$ | 7,625,633 | $ | 8,269,387 | $ | 8,299,330 | ||||||||||||||||||||||||||||||
|
Liabilities and Shareholders’ Equity:
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||||||||||||||
|
NOW
|
$ | 1,360,729 | $ | 6,966 | .51 | $ | 1,297,139 | $ | 11,023 | .85 | $ | 1,491,419 | $ | 28,626 | 1.92 | |||||||||||||||||||||
|
Money market
|
780,982 | 7,552 | .97 | 589,389 | 9,545 | 1.62 | 426,988 | 10,643 | 2.49 | |||||||||||||||||||||||||||
|
Savings deposits
|
184,479 | 331 | .18 | 177,410 | 483 | .27 | 182,067 | 764 | .42 | |||||||||||||||||||||||||||
|
Time deposits less than $100,000
|
1,581,750 | 30,260 | 1.91 | 1,891,774 | 56,811 | 3.00 | 1,724,036 | 71,844 | 4.17 | |||||||||||||||||||||||||||
|
Time deposits greater than $100,000
|
1,084,967 | 23,114 | 2.13 | 1,306,302 | 42,518 | 3.25 | 1,457,397 | 62,888 | 4.32 | |||||||||||||||||||||||||||
|
Brokered deposits
|
610,483 | 13,509 | 2.21 | 756,122 | 20,997 | 2.78 | 565,111 | 23,536 | 4.16 | |||||||||||||||||||||||||||
|
Total interest-bearing deposits
|
5,603,390 | 81,732 | 1.46 | 6,018,136 | 141,377 | 2.35 | 5,847,018 | 198,301 | 3.39 | |||||||||||||||||||||||||||
|
Federal funds purchased,
repurchase agreeements, & other short-term borrowings
|
103,479 | 4,235 | 4.09 | 177,589 | 2,842 | 1.60 | 324,634 | 7,699 | 2.37 | |||||||||||||||||||||||||||
|
Federal Home Loan Bank advances
|
90,137 | 3,355 | 3.72 | 220,468 | 4,622 | 2.10 | 410,605 | 13,026 | 3.17 | |||||||||||||||||||||||||||
|
Long-term debt
|
150,107 | 10,749 | 7.16 | 150,604 | 10,893 | 7.23 | 120,442 | 9,239 | 7.67 | |||||||||||||||||||||||||||
|
Total borrowed funds
|
343,723 | 18,339 | 5.34 | 548,661 | 18,357 | 3.35 | 855,681 | 29,964 | 3.50 | |||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
5,947,113 | 100,071 | 1.68 | 6,566,797 | 159,734 | 2.43 | 6,702,699 | 228,265 | 3.41 | |||||||||||||||||||||||||||
|
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Non-interest-bearing deposits
|
769,395 | 694,469 | 677,439 | |||||||||||||||||||||||||||||||||
|
Other liabilities
|
69,367 | 88,490 | 68,766 | |||||||||||||||||||||||||||||||||
|
Total liabilities
|
6,785,875 | 7,349,756 | 7,448,904 | |||||||||||||||||||||||||||||||||
|
Shareholders’ equity
|
839,758 | 919,631 | 850,426 | |||||||||||||||||||||||||||||||||
|
Total liabilities
and shareholders’ equity
|
$ | 7,625,633 | $ | 8,269,387 | $ | 8,299,330 | ||||||||||||||||||||||||||||||
|
Net interest revenue
|
$ | 243,052 | $ | 245,227 | $ | 238,704 | ||||||||||||||||||||||||||||||
| Net interest-rate spread | 3.35 | % | 3.00 |
%
|
|
2.81 |
%
|
|||||||||||||||||||||||||||||
| Net interest margin (4) | 3.56 | % | 3.29 |
%
|
|
3.18 |
%
|
|||||||||||||||||||||||||||||
|
(1)
|
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate
used was 39%, reflecting the statutory federal rate and the federal tax adjusted state tax rate.
|
|
(2)
|
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued.
|
|
(3)
|
Securities available for sale are shown at amortized cost. Pretax unrealized gains of $43.2 million, $15.3 million and $3.3 million in 2010, 2009
and 2008, resepectively are included in other assets for purposes of this presentation.
|
|
(4)
|
Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.
|
|
Table 3 - Change in Interest Revenue and Interest Expense
(in thousands, taxable equivalent)
|
||||||||||||||||||||||||
|
2010 Compared to 2009
|
2009 Compared to 2008
|
|||||||||||||||||||||||
|
Increase (decrease)
|
Increase (decrease)
|
|||||||||||||||||||||||
|
due to changes in
|
due to changes in
|
|||||||||||||||||||||||
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans
|
$ | (33,213 | ) | $ | (10,922 | ) | $ | (44,135 | ) | $ | (21,615 | ) | $ | (42,233 | ) | $ | (63,848 | ) | ||||||
|
Taxable securities
|
(8,822 | ) | (8,405 | ) | (17,227 | ) | 8,303 | (6,660 | ) | 1,643 | ||||||||||||||
|
Tax-exempt securities
|
(180 | ) | (124 | ) | (304 | ) | (239 | ) | (3 | ) | (242 | ) | ||||||||||||
|
Federal funds sold and other
interest-earning assets
|
1,956 | (2,128 | ) | (172 | ) | 2,956 | (2,517 | ) | 439 | |||||||||||||||
|
Total interest-earning assets
|
(40,259 | ) | (21,579 | ) | (61,838 | ) | (10,595 | ) | (51,413 | ) | (62,008 | ) | ||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
NOW
|
517 | (4,574 | ) | (4,057 | ) | (3,335 | ) | (14,268 | ) | (17,603 | ) | |||||||||||||
|
Money Market
|
2,545 | (4,538 | ) | (1,993 | ) | 3,310 | (4,408 | ) | (1,098 | ) | ||||||||||||||
|
Savings deposits
|
19 | (171 | ) | (152 | ) | (19 | ) | (262 | ) | (281 | ) | |||||||||||||
|
Time deposits less than $100,000
|
(8,259 | ) | (18,292 | ) | (26,551 | ) | 6,486 | (21,519 | ) | (15,033 | ) | |||||||||||||
|
Time deposits greater than $100,000
|
(6,385 | ) | (13,019 | ) | (19,404 | ) | (6,045 | ) | (14,325 | ) | (20,370 | ) | ||||||||||||
|
Brokered deposits
|
(3,644 | ) | (3,844 | ) | (7,488 | ) | 6,620 | (9,159 | ) | (2,539 | ) | |||||||||||||
|
Total interest-bearing deposits
|
(15,207 | ) | (44,438 | ) | (59,645 | ) | 7,017 | (63,941 | ) | (56,924 | ) | |||||||||||||
|
Federal funds purchased, repurchase agreements
& other short-term borrowings
|
(1,576 | ) | 2,969 | 1,393 | (2,827 | ) | (2,030 | ) | (4,857 | ) | ||||||||||||||
|
Federal Home Loan Bank advances
|
(3,649 | ) | 2,382 | (1,267 | ) | (4,851 | ) | (3,553 | ) | (8,404 | ) | |||||||||||||
|
Long-term debt
|
(36 | ) | (108 | ) | (144 | ) | 2,206 | (552 | ) | 1,654 | ||||||||||||||
|
Total borrowed funds
|
(5,261 | ) | 5,243 | (18 | ) | (5,472 | ) | (6,135 | ) | (11,607 | ) | |||||||||||||
|
Total interest-bearing liabilities
|
(20,468 | ) | (39,195 | ) | (59,663 | ) | 1,545 | (70,076 | ) | (68,531 | ) | |||||||||||||
|
Increase in net interest revenue
|
$ | (19,791 | ) | $ | 17,616 | $ | (2,175 | ) | $ | (12,140 | ) | $ | 18,663 | $ | 6,523 | |||||||||
|
Table 4 - Fee Revenue From Continuing Operations
|
||||||||||||||||
|
For the Years Ended December 31,
|
||||||||||||||||
|
(in thousands)
|
Change
|
|||||||||||||||
|
2010
|
2009
|
2008
|
2010-2009 | |||||||||||||
|
Service charges and fees
|
$ | 30,127 | $ | 30,986 | $ | 31,683 | (3 | )% | ||||||||
|
Mortgage loan and related fees
|
7,019 | 8,959 | 7,103 | (22 | ) | |||||||||||
|
Brokerage fees
|
2,662 | 2,085 | 3,457 | 28 | ||||||||||||
|
Securities gains, net
|
2,552 | 2,756 | 1,315 | |||||||||||||
|
Losses on prepayment of borrowings
|
(2,233 | ) | - | (2,714 | ) | |||||||||||
|
Other
|
8,421 | 6,178 | 5,237 | 36 | ||||||||||||
|
Total fee revenue before gain from acquisition
|
48,548 | 50,964 | 46,081 | (5 | ) | |||||||||||
|
Gain from acquisition
|
- | 11,390 | - | |||||||||||||
|
Total fee revenue
|
$ | 48,548 | $ | 62,354 | $ | 46,081 | (22 | ) | ||||||||
|
Table 5 - Operating Expenses From Continuing Operations
|
||||||||||||||||
|
For the Years Ended December 31,
|
||||||||||||||||
|
(in thousands)
|
Change
|
|||||||||||||||
|
2010
|
2009
|
2008
|
2010-2009 | |||||||||||||
|
Salaries and employee benefits
|
$ | 96,618 | $ | 101,568 | $ | 104,056 | (5 | )% | ||||||||
|
Communications and equipment
|
13,781 | 14,676 | 15,139 | (6 | ) | |||||||||||
|
Occupancy
|
15,394 | 15,653 | 14,862 | (2 | ) | |||||||||||
|
Advertising and public relations
|
4,625 | 3,950 | 5,695 | 17 | ||||||||||||
|
Postage, printing and supplies
|
4,072 | 5,040 | 6,243 | (19 | ) | |||||||||||
|
Professional fees
|
9,254 | 11,480 | 9,191 | (19 | ) | |||||||||||
|
Foreclosed property - foreclosure and carrying costs
|
16,381 | 14,484 | 6,693 | 13 | ||||||||||||
|
Foreclosed property -
writedowns and losses from sales
|
49,325 | 17,881 | 12,417 | 176 | ||||||||||||
|
FDIC assessments and other regulatory charges
|
13,747 | 16,004 | 6,020 | (14 | ) | |||||||||||
|
Amortization of intangibles
|
3,160 | 3,104 | 3,009 | 2 | ||||||||||||
|
Other
|
16,594 | 13,210 | 17,010 | 26 | ||||||||||||
| 242,952 | 217,050 | 200,335 | 12 | |||||||||||||
|
Loss on sale of nonperforming assets
|
45,349 | - | - | |||||||||||||
|
Operating expenses, before nonrecurring items
|
288,301 | 217,050 | 200,335 | |||||||||||||
|
Goodwill impairment charges
|
210,590 | 95,000 | - | |||||||||||||
|
Severance cost
|
- | 2,898 | - | |||||||||||||
|
Total operating expenses
|
$ | 498,891 | $ | 314,948 | $ | 200,335 | 58 | |||||||||
|
Table 6 - Quarterly Fee Revenue From Continuing Operations
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
Three Months Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2010
|
2009
|
Change |
|
|||||||||
|
Service charges and fees
|
$ | 7,039 | $ | 8,257 | (15 | )% | ||||||
|
Mortgage loan and related fees
|
1,868 | 1,651 | 13 | |||||||||
|
Brokerage fees
|
778 | 443 | 76 | |||||||||
|
Securities gains, net
|
- | 2,015 | ||||||||||
|
Other
|
2,757 | 2,081 | 32 | |||||||||
|
Total operating fee revenue
|
$ | 12,442 | $ | 14,447 | (14 | ) | ||||||
|
Table 7 - Quarterly Operating Expenses From Continuing Operations
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
Three Months Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2010
|
2009
|
Change
|
||||||||||
|
Salaries and employee benefits
|
$ | 23,777 | $ | 24,061 | (1 | )% | ||||||
|
Communications and equipment
|
3,377 | 3,819 | (12 | ) | ||||||||
|
Occupancy
|
4,024 | 4,003 | 1 | |||||||||
|
Advertising and public relations
|
1,102 | 958 | 15 | |||||||||
|
Postage, printing and supplies
|
1,063 | 1,307 | (19 | ) | ||||||||
|
Professional fees
|
3,016 | 2,646 | 14 | |||||||||
|
Foreclosed property - foreclosure and carrying costs
|
4,753 | 4,815 | (1 | ) | ||||||||
|
Foreclosed property -
writedowns and losses from sales
|
15,849 | 9,576 | 66 | |||||||||
|
FDIC assessments and other regulatory charges
|
3,299 | 3,711 | (11 | ) | ||||||||
|
Amortization of intangibles
|
771 | 813 | (5 | ) | ||||||||
|
Other
|
3,887 | 4,417 | (12 | ) | ||||||||
|
Total operating expenses
|
$ | 64,918 | $ | 60,126 | 8 | |||||||
|
Table 8 - Loans Outstanding
|
||||||||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Loans by Category
|
2010
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||||
|
Commercial (secured by real estate)
|
$ | 1,761,424 | $ | 1,779,398 | $ | 1,626,966 | $ | 1,475,930 | $ | 1,229,910 | ||||||||||
|
Commercial (commercial and industrial)
|
441,518 | 390,520 | 410,529 | 417,715 | 295,698 | |||||||||||||||
|
Commercial construction
|
296,582 | 362,566 | 499,663 | 527,123 | 469,432 | |||||||||||||||
|
Total commercial
|
2,499,524 | 2,532,484 | 2,537,158 | 2,420,768 | 1,995,040 | |||||||||||||||
|
Residential construction
|
695,166 | 1,050,065 | 1,478,679 | 1,829,506 | 1,864,153 | |||||||||||||||
|
Residential mortgage
|
1,278,780 | 1,427,198 | 1,526,388 | 1,501,916 | 1,337,728 | |||||||||||||||
|
Installment
|
130,656 | 141,729 | 162,636 | 177,073 | 179,617 | |||||||||||||||
|
Total loans
|
$ | 4,604,126 | $ | 5,151,476 | $ | 5,704,861 | $ | 5,929,263 | $ | 5,376,538 | ||||||||||
|
Loans by Market
|
2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|
Atlanta MSA
|
$ | 1,310,222 | $ | 1,435,223 | $ | 1,705,561 | $ | 2,002,089 | $ | 1,651,465 | ||||||||||
|
Gainesville MSA
|
312,049 | 389,766 | 420,169 | 399,560 | 353,559 | |||||||||||||||
|
North Georgia
|
1,688,586 | 1,883,880 | 2,040,082 | 2,060,224 | 2,033,553 | |||||||||||||||
|
North Carolina
|
701,798 | 771,709 | 809,863 | 805,999 | 773,301 | |||||||||||||||
|
East Tennessee
|
256,451 | 265,209 | 265,544 | 245,769 | 207,001 | |||||||||||||||
|
Coastal Georgia
|
335,020 | 405,689 | 463,642 | 415,622 | 357,659 | |||||||||||||||
|
Total loans
|
$ | 4,604,126 | $ | 5,151,476 | $ | 5,704,861 | $ | 5,929,263 | $ | 5,376,538 | ||||||||||
|
Table 9 - Loan Portfolio Maturity
|
||||||||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Rate Structure for Loans
|
||||||||||||||||||||||||
|
Maturity
|
Maturing Over One Year
|
|||||||||||||||||||||||
|
One Year
|
One through
|
Over Five
|
Fixed
|
Floating
|
||||||||||||||||||||
|
or Less
|
Five Years
|
Years
|
Total
|
Rate
|
Rate
|
|||||||||||||||||||
|
Commercial (commercial and industrial)
|
$ | 145,354 | $ | 178,587 | $ | 117,577 | $ | 441,518 | $ | 232,826 | $ | 63,338 | ||||||||||||
|
Construction (commercial and residential)
|
570,526 | 322,103 | 99,118 | 991,747 | 260,637 | 160,584 | ||||||||||||||||||
|
Total
|
$ | 715,880 | $ | 500,690 | $ | 216,695 | $ | 1,433,265 | $ | 493,463 | $ | 223,922 | ||||||||||||
|
Table 10 - Performing Substandard Loans
|
||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
December 31,
|
September 30,
|
June 30,
|
March 31,
|
December 31,
|
||||||||||||||||
|
2010
|
2010
|
2010
|
2010
|
2009
|
||||||||||||||||
|
By Category
|
||||||||||||||||||||
|
Commercial (sec. by RE)
|
$ | 156,765 | $ | 157,245 | $ | 140,805 | $ | 151,573 | $ | 123,740 | ||||||||||
|
Commercial construction
|
90,745 | 102,592 | 78,436 | 75,304 | 51,696 | |||||||||||||||
|
Commercial & industrial
|
16,767 | 22,251 | 22,052 | 35,474 | 33,974 | |||||||||||||||
|
Total commercial
|
264,277 | 282,088 | 241,293 | 262,351 | 209,410 | |||||||||||||||
|
Residential construction
|
158,770 | 177,381 | 149,305 | 153,799 | 196,908 | |||||||||||||||
|
Residential mortgage
|
86,143 | 86,239 | 79,484 | 80,812 | 79,741 | |||||||||||||||
|
Installment
|
2,957 | 4,218 | 4,364 | 3,922 | 3,553 | |||||||||||||||
|
Total
|
$ | 512,147 | $ | 549,926 | $ | 474,446 | $ | 500,884 | $ | 489,612 | ||||||||||
|
By Market
|
||||||||||||||||||||
|
Atlanta MSA
|
$ | 185,327 | $ | 214,676 | $ | 183,612 | $ | 191,009 | $ | 141,205 | ||||||||||
|
Gainesville MSA
|
33,962 | 27,097 | 22,602 | 27,879 | 26,969 | |||||||||||||||
|
North Georgia
|
212,992 | 229,845 | 199,498 | 222,037 | 256,178 | |||||||||||||||
|
North Carolina
|
42,335 | 37,085 | 34,742 | 25,749 | 17,524 | |||||||||||||||
|
East Tennessee
|
8,308 | 8,882 | 8,663 | 7,105 | 6,806 | |||||||||||||||
|
Coastal Georgia
|
29,223 | 32,341 | 25,329 | 27,105 | 40,930 | |||||||||||||||
|
Total loans
|
$ | 512,147 | $ | 549,926 | $ | 474,446 | $ | 500,884 | $ | 489,612 | ||||||||||
|
Table 11 - Allocation of Allowance for Loan Losses
|
||||||||||||||||||||||||||||||||||||||||
|
As of December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
%* |
Amount
|
%* |
Amount
|
%* |
Amount
|
%* |
Amount
|
%* | |||||||||||||||||||||||||||||||
|
Commercial (commercial and industrial)
|
$ | 7,580 | 10 | $ | 6,892 | 8 | $ | 8,512 | 7 | $ | 7,902 | 7 | $ | 5,758 | 6 | |||||||||||||||||||||||||
|
Commercial (secured by real estate)
|
31,191 | 38 | 19,208 | 34 | 8,948 | 28 | 9,520 | 25 | 14,716 | 23 | ||||||||||||||||||||||||||||||
|
Total commercial
|
38,771 | 48 | 26,100 | 42 | 17,460 | 35 | 17,422 | 32 | 20,474 | 29 | ||||||||||||||||||||||||||||||
|
Construction
|
99,351 | 21 | 99,446 | 27 | 71,573 | 35 | 38,183 | 40 | 25,181 | 43 | ||||||||||||||||||||||||||||||
|
Residential mortgage
|
22,305 | 28 | 17,266 | 28 | 18,364 | 27 | 19,611 | 25 | 11,323 | 25 | ||||||||||||||||||||||||||||||
|
Installment
|
3,030 | 3 | 2,545 | 3 | 3,756 | 3 | 3,823 | 3 | 3,245 | 3 | ||||||||||||||||||||||||||||||
|
Unallocated
|
11,238 | 10,245 | 11,118 | 10,384 | 6,343 | |||||||||||||||||||||||||||||||||||
|
Total allowance for loan losses
|
$ | 174,695 | 100 | $ | 155,602 | 100 | $ | 122,271 | 100 | $ | 89,423 | 100 | $ | 66,566 | 100 | |||||||||||||||||||||||||
|
Table 12 - Allowance for Loan Losses
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Balance beginning of period
|
$
|
155,602
|
$
|
122,271
|
$
|
89,423
|
$
|
66,566
|
$
|
53,595
|
||||||||||
|
Provision for loan losses
|
223,000
|
310,000
|
184,000
|
55,600
|
14,600
|
|||||||||||||||
|
Allowance for loan losses acquired from
|
||||||||||||||||||||
|
subsidiaries at merger date
|
-
|
-
|
-
|
7,091
|
3,895
|
|||||||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
Commercial (commercial and industrial)
|
10,837
|
11,322
|
5,197
|
1,188
|
1,157
|
|||||||||||||||
|
Commercial (secured by real estate)
|
33,593
|
21,796
|
5,843
|
688
|
1,138
|
|||||||||||||||
|
Commercial construction
|
9,993
|
9,908
|
1,796
|
245
|
11
|
|||||||||||||||
|
Residential construction
|
136,666
|
219,168
|
123,771
|
30,351
|
179
|
|||||||||||||||
|
Residential mortgage
|
28,806
|
18,997
|
12,995
|
7,022
|
2,111
|
|||||||||||||||
|
Installment
|
4,828
|
5,115
|
3,275
|
2,200
|
3,027
|
|||||||||||||||
|
Total loans charged-off
|
224,723
|
286,306
|
152,877
|
41,694
|
7,623
|
|||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial (commercial and industrial)
|
1,762
|
5,397
|
61
|
187
|
177
|
|||||||||||||||
|
Commercial (secured by real estate)
|
1,167
|
520
|
72
|
97
|
123
|
|||||||||||||||
|
Commercial construction
|
431
|
12
|
4
|
1
|
-
|
|||||||||||||||
|
Residential construction
|
15,370
|
2,253
|
653
|
117
|
949
|
|||||||||||||||
|
Residential mortgage
|
867
|
411
|
224
|
486
|
113
|
|||||||||||||||
|
Installment
|
1,219
|
1,044
|
711
|
972
|
737
|
|||||||||||||||
|
Total recoveries
|
20,816
|
9,637
|
1,725
|
1,860
|
2,099
|
|||||||||||||||
|
Net charge-offs
|
203,907
|
276,669
|
151,152
|
39,834
|
5,524
|
|||||||||||||||
|
Balance end of period
|
$
|
174,695
|
$
|
155,602
|
$
|
122,271
|
$
|
89,423
|
$
|
66,566
|
||||||||||
|
Total loans *:
|
||||||||||||||||||||
|
At year-end
|
$
|
4,604,126
|
$
|
5,151,476
|
$
|
5,704,861
|
$
|
5,929,263
|
$
|
5,376,538
|
||||||||||
|
Average
|
4,884,330
|
5,501,165
|
5,890,889
|
5,734,608
|
4,800,981
|
|||||||||||||||
|
Allowance as a percentage of year-
end loans
|
3.79
|
%
|
3.02
|
%
|
2.14
|
%
|
1.51
|
%
|
1.24
|
%
|
||||||||||
|
As a percentage of average loans:
|
||||||||||||||||||||
|
Net charge-offs
|
4.17
|
5.03
|
2.57
|
.69
|
.12
|
|||||||||||||||
|
Provision for loan losses
|
4.57
|
5.64
|
3.12
|
.97
|
.30
|
|||||||||||||||
|
Allowance as a percentage of nonperforming loans
|
||||||||||||||||||||
|
As reported
|
98
|
59
|
64
|
317
|
534
|
|||||||||||||||
|
Excluding impaired loans with no allocated reserve
|
274
|
190
|
125
|
NM
|
NM
|
|||||||||||||||
|
* -
|
Excludes loans acquired through the FDIC assisted acquisition of Southern Community Bank that are covered by loss sharing agreements.
|
|
Table 13 - Nonperforming Assets
|
||||||||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
Nonaccrual loans (NPLs)
|
$ | 179,094 | $ | 264,092 | $ | 190,723 | $ | 28,219 | $ | 12,458 | ||||||||||
|
Loans past due 90 days or more and still accruing
|
- | - | - | - | - | |||||||||||||||
|
Total nonperforming loans
|
179,094 | 264,092 | 190,723 | 28,219 | 12,458 | |||||||||||||||
|
Foreclosed properties
|
142,208 | 120,770 | 59,768 | 18,039 | 1,196 | |||||||||||||||
|
Total nonperforming assets (NPAs)
|
$ | 321,302 | $ | 384,862 | $ | 250,491 | $ | 46,258 | $ | 13,654 | ||||||||||
|
NPLs as a percentage of total loans
|
3.89 |
%
|
5.13 | % | 3.34 |
%
|
.48 | % | .23 | % | ||||||||||
|
NPAs as a percentage of loans and foreclosed properties
|
6.77 | 7.30 | 4.35 | .78 | .25 | |||||||||||||||
|
NPAs as a percentage of total assets
|
4.32 | 4.81 | 2.92 | .56 | .19 | |||||||||||||||
|
December 31, 2010
(1)
|
|
September 30, 2010
(1)
|
June 30, 2010
(1)
|
March 31, 2010
(1)
|
||||||||||||||||||||||||||||||||||||||||||||
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
|||||||||||||||||||||||||||||||||||||
|
BY CATEGORY
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial (sec. by RE)
|
$ | 44,927 | $ | 23,659 | $ | 68,586 | $ | 53,646 | $ | 14,838 | $ | 68,484 | $ | 56,013 | $ | 13,297 | $ | 69,310 | $ | 45,918 | $ | 21,597 | $ | 67,515 | ||||||||||||||||||||||||
|
Commercial construction
|
21,374 | 17,808 | 39,182 | 17,279 | 15,125 | 32,404 | 17,872 | 11,339 | 29,211 | 23,556 | 14,285 | 37,841 | ||||||||||||||||||||||||||||||||||||
|
Commercial & industrial
|
5,611 | - | 5,611 | 7,670 | - | 7,670 | 7,245 | - | 7,245 | 3,610 | - | 3,610 | ||||||||||||||||||||||||||||||||||||
|
Total commercial
|
71,912 | 41,467 | 113,379 | 78,595 | 29,963 | 108,558 | 81,130 | 24,636 | 105,766 | 73,084 | 35,882 | 108,966 | ||||||||||||||||||||||||||||||||||||
|
Residential construction
|
54,505 | 78,231 | 132,736 | 79,321 | 73,206 | 152,527 | 88,375 | 74,444 | 162,819 | 147,326 | 74,220 | 221,546 | ||||||||||||||||||||||||||||||||||||
|
Residential mortgage
|
51,083 | 22,510 | 73,593 | 58,107 | 26,795 | 84,902 | 53,175 | 24,830 | 78,005 | 57,920 | 26,173 | 84,093 | ||||||||||||||||||||||||||||||||||||
|
Consumer / installment
|
1,594 | - | 1,594 | 1,743 | - | 1,743 | 1,655 | - | 1,655 | 2,472 | - | 2,472 | ||||||||||||||||||||||||||||||||||||
|
Total NPAs
|
$ | 179,094 | $ | 142,208 | $ | 321,302 | $ | 217,766 | $ | 129,964 | $ | 347,730 | $ | 224,335 | $ | 123,910 | $ | 348,245 | $ | 280,802 | $ | 136,275 | $ | 417,077 | ||||||||||||||||||||||||
|
BY MARKET
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Atlanta MSA
|
$ | 48,289 | $ | 41,154 | $ | 89,443 | $ | 65,304 | $ | 32,785 | $ | 98,089 | $ | 74,031 | $ | 30,605 | $ | 104,636 | $ | 81,914 | $ | 36,951 | $ | 118,865 | ||||||||||||||||||||||||
|
Gainesville MSA
|
5,171 | 9,273 | 14,444 | 11,905 | 5,685 | 17,590 | 10,730 | 2,750 | 13,480 | 17,058 | 3,192 | 20,250 | ||||||||||||||||||||||||||||||||||||
|
North Georgia
|
83,551 | 66,211 | 149,762 | 92,295 | 67,439 | 159,734 | 102,198 | 60,597 | 162,795 | 109,280 | 63,128 | 172,408 | ||||||||||||||||||||||||||||||||||||
|
Western North Carolina
|
25,832 | 11,553 | 37,385 | 31,545 | 11,559 | 43,104 | 22,776 | 11,473 | 34,249 | 31,353 | 8,588 | 39,941 | ||||||||||||||||||||||||||||||||||||
|
Coastal Georgia
|
11,145 | 11,901 | 23,046 | 10,611 | 10,951 | 21,562 | 8,341 | 16,548 | 24,889 | 33,438 | 21,871 | 55,309 | ||||||||||||||||||||||||||||||||||||
|
East Tennessee
|
5,106 | 2,116 | 7,222 | 6,106 | 1,545 | 7,651 | 6,259 | 1,937 | 8,196 | 7,759 | 2,545 | 10,304 | ||||||||||||||||||||||||||||||||||||
|
Total NPAs
|
$ | 179,094 | $ | 142,208 | $ | 321,302 | $ | 217,766 | $ | 129,964 | $ | 347,730 | $ | 224,335 | $ | 123,910 | $ | 348,245 | $ | 280,802 | $ | 136,275 | $ | 417,077 | ||||||||||||||||||||||||
|
December 31, 2009
(1)
|
September 30, 2009
(1)
|
June 30, 2009
(1)
|
March 31, 2009
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
|||||||||||||||||||||||||||||||||||||
|
BY CATEGORY
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial (sec. by RE)
|
$ | 37,040 | $ | 15,842 | $ | 52,882 | $ | 38,379 | $ | 12,566 | $ | 50,945 | $ | 37,755 | $ | 5,395 | $ | 43,150 | $ | 18,188 | $ | 3,811 | $ | 21,999 | ||||||||||||||||||||||||
|
Commercial construction
|
19,976 | 9,761 | 29,737 | 38,505 | 5,543 | 44,048 | 15,717 | 5,847 | 21,564 | 6,449 | 2,948 | 9,397 | ||||||||||||||||||||||||||||||||||||
|
Commercial & industrial
|
3,946 | - | 3,946 | 3,794 | - | 3,794 | 11,378 | - | 11,378 | 12,066 | - | 12,066 | ||||||||||||||||||||||||||||||||||||
|
Total commercial
|
60,962 | 25,603 | 86,565 | 80,678 | 18,109 | 98,787 | 64,850 | 11,242 | 76,092 | 36,703 | 6,759 | 43,462 | ||||||||||||||||||||||||||||||||||||
|
Residential construction
|
142,332 | 76,519 | 218,851 | 171,027 | 79,045 | 250,072 | 176,400 | 81,648 | 258,048 | 187,656 | 58,327 | 245,983 | ||||||||||||||||||||||||||||||||||||
|
Residential mortgage
|
58,767 | 18,648 | 77,415 | 50,626 | 13,456 | 64,082 | 44,256 | 11,864 | 56,120 | 33,148 | 10,297 | 43,445 | ||||||||||||||||||||||||||||||||||||
|
Consumer / installment
|
2,031 | - | 2,031 | 2,050 | - | 2,050 | 2,342 | - | 2,342 | 1,648 | - | 1,648 | ||||||||||||||||||||||||||||||||||||
|
Total NPAs
|
$ | 264,092 | $ | 120,770 | $ | 384,862 | $ | 304,381 | $ | 110,610 | $ | 414,991 | $ | 287,848 | $ | 104,754 | $ | 392,602 | $ | 259,155 | $ | 75,383 | $ | 334,538 | ||||||||||||||||||||||||
|
BY MARKET
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Atlanta MSA
|
$ | 106,536 | $ | 41,125 | $ | 147,661 | $ | 120,599 | $ | 54,670 | $ | 175,269 | $ | 148,155 | $ | 50,450 | $ | 198,605 | $ | 131,020 | $ | 48,574 | $ | 179,594 | ||||||||||||||||||||||||
|
Gainesville MSA
|
5,074 | 2,614 | 7,688 | 12,916 | 8,429 | 21,345 | 9,745 | 3,511 | 13,256 | 17,448 | 694 | 18,142 | ||||||||||||||||||||||||||||||||||||
|
North Georgia
|
87,598 | 53,072 | 140,670 | 96,373 | 36,718 | 133,091 | 72,174 | 37,454 | 109,628 | 66,875 | 20,811 | 87,686 | ||||||||||||||||||||||||||||||||||||
|
Western North Carolina
|
29,610 | 5,096 | 34,706 | 25,775 | 5,918 | 31,693 | 21,814 | 7,245 | 29,059 | 21,240 | 3,067 | 24,307 | ||||||||||||||||||||||||||||||||||||
|
Coastal Georgia
|
26,871 | 17,150 | 44,021 | 38,414 | 3,045 | 41,459 | 30,311 | 3,904 | 34,215 | 15,699 | 1,286 | 16,985 | ||||||||||||||||||||||||||||||||||||
|
East Tennessee
|
8,403 | 1,713 | 10,116 | 10,304 | 1,830 | 12,134 | 5,649 | 2,190 | 7,839 | 6,873 | 951 | 7,824 | ||||||||||||||||||||||||||||||||||||
|
Total NPAs
|
$ | 264,092 | $ | 120,770 | $ | 384,862 | $ | 304,381 | $ | 110,610 | $ | 414,991 | $ | 287,848 | $ | 104,754 | $ | 392,602 | $ | 259,155 | $ | 75,383 | $ | 334,538 | ||||||||||||||||||||||||
|
Table 15 - Activity in Nonperforming Assets by Quarter
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Fourth Quarter 2010
(1)
|
Third Quarter 2010
(1)
|
Second Quarter 2010
(1)
|
First Quarter 2010
(1)
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
|||||||||||||||||||||||||||||||||||||
|
Beginning Balance
|
$ | 217,766 | $ | 129,964 | $ | 347,730 | $ | 224,335 | $ | 123,910 | $ | 348,245 | $ | 280,802 | $ | 136,275 | $ | 417,077 | $ | 264,092 | $ | 120,770 | $ | 384,862 | ||||||||||||||||||||||||
|
Loans placed on non-accrual
|
81,023 | - | 81,023 | 119,783 | - | 119,783 | 155,007 | - | 155,007 | 139,030 | - | 139,030 | ||||||||||||||||||||||||||||||||||||
|
Payments received
|
(7,250 | ) | - | (7,250 | ) | (11,469 | ) | - | (11,469 | ) | (12,189 | ) | - | (12,189 | ) | (5,733 | ) | - | (5,733 | ) | ||||||||||||||||||||||||||||
|
Loan charge-offs
|
(47,913 | ) | - | (47,913 | ) | (52,647 | ) | - | (52,647 | ) | (62,693 | ) | - | (62,693 | ) | (58,897 | ) | - | (58,897 | ) | ||||||||||||||||||||||||||||
|
Foreclosures
|
(61,432 | ) | 61,432 | - | (59,844 | ) | 59,844 | - | (66,994 | ) | 66,994 | - | (49,233 | ) | 49,233 | - | ||||||||||||||||||||||||||||||||
|
Capitalized costs
|
- | 170 | 170 | - | 601 | 601 | - | 305 | 305 | - | 320 | 320 | ||||||||||||||||||||||||||||||||||||
|
Note / property sales
|
(3,100 | ) | (33,509 | ) | (36,609 | ) | (2,392 | ) | (40,203 | ) | (42,595 | ) | (69,598 | ) | (68,472 | ) | (138,070 | ) | (8,457 | ) | (25,951 | ) | (34,408 | ) | ||||||||||||||||||||||||
|
Write downs
|
- | (8,031 | ) | (8,031 | ) | - | (7,051 | ) | (7,051 | ) | - | (6,094 | ) | (6,094 | ) | - | (4,579 | ) | (4,579 | ) | ||||||||||||||||||||||||||||
|
Net gains (losses) on sales
|
- | (7,818 | ) | (7,818 | ) | - | (7,137 | ) | (7,137 | ) | - | (5,098 | ) | (5,098 | ) | - | (3,518 | ) | (3,518 | ) | ||||||||||||||||||||||||||||
|
Ending Balance
|
$ | 179,094 | $ | 142,208 | $ | 321,302 | $ | 217,766 | $ | 129,964 | $ | 347,730 | $ | 224,335 | $ | 123,910 | $ | 348,245 | $ | 280,802 | $ | 136,275 | $ | 417,077 | ||||||||||||||||||||||||
|
Fourth Quarter 2009
(1)
|
Third Quarter 2009
(1)
|
Second Quarter 2009
(1)
|
First Quarter 2009
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
|||||||||||||||||||||||||||||||||||||
|
Beginning Balance
|
$ | 304,381 | $ | 110,610 | $ | 414,991 | $ | 287,848 | $ | 104,754 | $ | 392,602 | $ | 259,155 | $ | 75,383 | $ | 334,538 | $ | 190,723 | $ | 59,768 | $ | 250,491 | ||||||||||||||||||||||||
|
Loans placed on non-accrual
|
174,898 | - | 174,898 | 190,164 | - | 190,164 | 169,351 | - | 169,351 | 175,759 | - | 175,759 | ||||||||||||||||||||||||||||||||||||
|
Payments received
|
(26,935 | ) | - | (26,935 | ) | (16,597 | ) | - | (16,597 | ) | (15,597 | ) | - | (15,597 | ) | (24,778 | ) | - | (24,778 | ) | ||||||||||||||||||||||||||||
|
Loan charge-offs
|
(88,427 | ) | - | (88,427 | ) | (92,359 | ) | - | (92,359 | ) | (60,644 | ) | - | (60,644 | ) | (43,807 | ) | - | (43,807 | ) | ||||||||||||||||||||||||||||
|
Foreclosures
|
(79,983 | ) | 79,983 | - | (56,624 | ) | 56,624 | - | (64,417 | ) | 64,417 | - | (38,742 | ) | 38,742 | - | ||||||||||||||||||||||||||||||||
|
Capitalized costs
|
- | 981 | 981 | - | 579 | 579 | - | 1,324 | 1,324 | - | 1,452 | 1,452 | ||||||||||||||||||||||||||||||||||||
|
Note / property sales
|
(19,842 | ) | (61,228 | ) | (81,070 | ) | (8,051 | ) | (47,240 | ) | (55,291 | ) | - | (33,752 | ) | (33,752 | ) | - | (22,999 | ) | (22,999 | ) | ||||||||||||||||||||||||||
|
Write downs
|
- | (2,209 | ) | (2,209 | ) | - | (1,906 | ) | (1,906 | ) | - | (2,738 | ) | (2,738 | ) | - | (2,151 | ) | (2,151 | ) | ||||||||||||||||||||||||||||
|
Net gains (losses) on sales
|
- | (7,367 | ) | (7,367 | ) | - | (2,201 | ) | (2,201 | ) | - | 120 | 120 | - | 571 | 571 | ||||||||||||||||||||||||||||||||
|
Ending Balance
|
$ | 264,092 | $ | 120,770 | $ | 384,862 | $ | 304,381 | $ | 110,610 | $ | 414,991 | $ | 287,848 | $ | 104,754 | $ | 392,602 | $ | 259,155 | $ | 75,383 | $ | 334,538 | ||||||||||||||||||||||||
|
Table 16 - Carrying Value of Investment Securities
|
||||||||||||
|
As of December 31,
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
December 31, 2010
|
||||||||||||
|
Available for Sale
|
Held to Maturity
|
Total Securities
|
||||||||||
|
U.S. Government agencies
|
$ | 98,480 | $ | 11,939 | $ | 110,419 | ||||||
|
State and political subdivisions
|
28,442 | 47,007 | 75,449 | |||||||||
|
Mortgage-backed securities
|
991,008 | 206,861 | 1,197,869 | |||||||||
|
Other
|
106,487 | - | 106,487 | |||||||||
|
Total securities available for sale
|
$ | 1,224,417 | $ | 265,807 | $ | 1,490,224 | ||||||
|
December 31, 2009
|
||||||||||||
|
Available for Sale
|
Held to Maturity
|
Total Securities
|
||||||||||
|
U.S. Government agencies
|
$ | 246,466 | $ | - | $ | 246,466 | ||||||
|
State and political subdivisions
|
63,293 | - | 63,293 | |||||||||
|
Mortgage-backed securities
|
1,197,222 | - | 1,197,222 | |||||||||
|
Other
|
23,066 | - | 23,066 | |||||||||
|
Total securities available for sale
|
$ | 1,530,047 | $ | - | $ | 1,530,047 | ||||||
|
Table 17 - Maturities of Time Deposits of $100,000 and Greater and Brokered Deposits
|
||||
|
As of December 31, 2010
|
||||
|
(in thousands)
|
||||
|
$100,000 and greater:
|
||||
|
Three months or less
|
$ | 227,358 | ||
|
Three to six months
|
175,870 | |||
|
Six to twelve months
|
361,580 | |||
|
Over one year
|
237,551 | |||
|
Total
|
$ | 1,002,359 | ||
|
Brokered deposits:
|
||||
|
Three months or less
|
$ | 17,314 | ||
|
Three to six months
|
154,367 | |||
|
Six to twelve months
|
137,348 | |||
|
Over one year
|
367,743 | |||
|
Total
|
$ | 676,772 | ||
|
Table 18 - Short-Term Borrowings
|
||||||||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
|
Period-end
balance |
Period end weighted-
average interest rate |
Maximum
outstanding at any month- end |
Average
amounts outstanding during the year |
Weighted-average rate
for the year |
|||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||
|
Federal funds purchased
|
$ | - | - | % | $ | - | $ | 489 | .36 | % | ||||||||||
|
Repurchase agreements
|
101,067 | 4.12 | 104,127 | 102,990 | 4.11 | |||||||||||||||
| $ | 101,067 | $ | 103,479 | |||||||||||||||||
|
December 31, 2009
|
||||||||||||||||||||
|
Federal funds purchased
|
$ | - | - | % | $ | 58,000 | $ | 33,439 | .29 | % | ||||||||||
|
Repurchase agreements
|
101,389 | 4.12 | 102,665 | 101,725 | 2.59 | |||||||||||||||
|
Other
|
- | - | 175,000 | 42,425 | .25 | |||||||||||||||
| $ | 101,389 | $ | 177,589 | |||||||||||||||||
|
December 31, 2008
|
||||||||||||||||||||
|
Federal funds purchased
|
8,197 | .27 | 294,205 | 147,459 | 2.78 | |||||||||||||||
|
Line of credit
|
- | - | - | 3,350 | 5.75 | |||||||||||||||
|
Repurchase agreements
|
100,214 | 2.00 | 150,960 | 114,516 | 1.43 | |||||||||||||||
|
Other
|
- | - | 215,000 | 59,309 | 2.98 | |||||||||||||||
| $ | 108,411 | $ | 324,634 | |||||||||||||||||
|
Table 19 - Contractual Obligations and Other Commitments
|
||||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Maturity By Years
|
||||||||||||||||||||
|
Total
|
1 or Less
|
1 to 3
|
3 to 5
|
Over 5
|
||||||||||||||||
|
Contractual Cash Obligations
|
||||||||||||||||||||
|
FHLB advances
|
$ | 55,125 | $ | - | $ | 25,000 | $ | 30,000 | $ | 125 | ||||||||||
|
Long-term debt
|
150,146 | - | 30,500 | 65,000 | 54,646 | |||||||||||||||
|
Operating leases
|
11,048 | 2,847 | 4,890 | 1,127 | 2,184 | |||||||||||||||
|
Total contractual cash obligations
|
$ | 216,319 | $ | 2,847 | $ | 60,390 | $ | 96,127 | $ | 56,955 | ||||||||||
|
Other Commitments
|
||||||||||||||||||||
|
Lines of credit
|
$ | 482,860 | $ | 242,795 | $ | 63,301 | $ | 14,234 | $ | 162,530 | ||||||||||
|
Commercial letters of credit
|
18,813 | 14,656 | 4,157 | - | - | |||||||||||||||
|
Uncertain tax positions
|
12,710 | 3,997 | 4,732 | 1,707 | 2,274 | |||||||||||||||
|
Total other commitments
|
$ | 514,383 | $ | 261,448 | $ | 72,190 | $ | 15,941 | $ | 164,804 | ||||||||||
|
Table 20 - Expected Maturity of Available for Sale and Held to Maturity Investment Securities
|
||||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Maturity By Years
|
||||||||||||||||||||
|
1 or Less
|
1 to 5
|
5 to 10
|
Over 10
|
Total
|
||||||||||||||||
|
Available for Sale
|
||||||||||||||||||||
|
U.S. Government agencies
|
$ | - | $ | 10,044 | $ | 75,673 | $ | 12,763 | $ | 98,480 | ||||||||||
|
State and political subdivisions
|
2,658 | 15,279 | 9,175 | 1,330 | 28,442 | |||||||||||||||
|
Other securities
(1)
|
24,092 | 786,475 | 280,301 | 6,627 | 1,097,495 | |||||||||||||||
|
Total securities available for sale
|
$ | 26,750 | $ | 811,798 | $ | 365,149 | $ | 20,720 | $ | 1,224,417 | ||||||||||
|
Weighted average yield
(2)
|
5.33 | % | 3.84 | % | 3.63 | % | 3.44 | % | 3.82 | % | ||||||||||
|
Held to Maturity
|
||||||||||||||||||||
|
U.S. Government agencies
|
$ | - | $ | - | $ | 11,939 | $ | - | $ | 11,939 | ||||||||||
|
State and political subdivisions
|
- | 1,002 | 21,500 | 24,505 | 47,007 | |||||||||||||||
|
Other securities
(1)
|
- | 164,400 | 36,222 | 6,239 | 206,861 | |||||||||||||||
|
Total securities available for sale
|
$ | - | $ | 165,402 | $ | 69,661 | $ | 30,744 | $ | 265,807 | ||||||||||
|
Weighted average yield
(2)
|
0.00 | % | 3.54 | % | 4.07 | % | 4.99 | % | 3.85 | % | ||||||||||
|
Combined Portfolio
|
||||||||||||||||||||
|
U.S. Government agencies
|
$ | - | $ | 10,044 | $ | 87,612 | $ | 12,763 | $ | 110,419 | ||||||||||
|
State and political subdivisions
|
2,658 | 16,281 | 30,675 | 25,835 | 75,449 | |||||||||||||||
|
Other securities
(1)
|
24,092 | 950,875 | 316,523 | 12,866 | 1,304,356 | |||||||||||||||
|
Total securities available for sale
|
$ | 26,750 | $ | 977,200 | $ | 434,810 | $ | 51,464 | $ | 1,490,224 | ||||||||||
|
Weighted average yield
(2)
|
5.33 | % | 3.80 | % | 3.71 | % | 4.39 | % | 3.82 | % | ||||||||||
| (1) Includes mortgage-backed securities | ||||||||||||||||||||
|
(2)
Based on amortized cost, taxable equivalent basis
|
||||||||||||||||||||
|
Table 21 - Capital Ratios
(dollars in thousands) |
||||||||||||||||||||||||
|
Regulatory
Guidelines |
United Community Banks, Inc. (Consolidated) |
United Community Bank
|
||||||||||||||||||||||
|
Well
|
As of December 31, |
As of December 31,
|
||||||||||||||||||||||
|
Minimum
|
Capitalized
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||
|
Risk-based ratios:
|
||||||||||||||||||||||||
|
Tier 1 capital
|
4.0 | % | 6.0 | % | 9.67 | % | 12.41 | % | 10.72 | % | 13.19 | % | ||||||||||||
|
Total capital
|
8.0 | 10.0 | 12.11 | 15.09 | 12.48 | 15.01 | ||||||||||||||||||
|
Leverage ratio
|
3.0 | 5.0 | 6.75 | 8.50 | 7.45 | 8.81 | ||||||||||||||||||
|
Tier 1 capital
|
$ | 483,257 | $ | 679,552 | $ | 534,161 | $ | 720,075 | ||||||||||||||||
|
Total capital
|
605,204 | 826,251 | 621,807 | 819,415 | ||||||||||||||||||||
|
|
●
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
|
|
●
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
|
|
|
●
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
| /s/ Jimmy C. Tallent | /s/ Rex S. Schuette | ||
| Jimmy C. Tallent | Rex S. Schuette | ||
| President and Chief Executive Officer | Executive Vice President and | ||
| Chief Financial Officer |
|
2010
|
2009
|
2008
|
||||||||||
|
Interest revenue:
|
||||||||||||
|
Loans, including fees
|
$ | 277,904 | $ | 322,509 | $ | 385,959 | ||||||
|
Investment securities:
|
||||||||||||
|
Taxable
|
58,821 | 76,048 | 74,405 | |||||||||
|
Tax exempt
|
1,137 | 1,322 | 1,464 | |||||||||
|
Federal funds sold, commercial paper and deposits in banks
|
3,260 | 2,950 | 2,880 | |||||||||
|
Total interest revenue
|
341,122 | 402,829 | 464,708 | |||||||||
|
Interest expense:
|
||||||||||||
|
Deposits:
|
||||||||||||
|
NOW
|
6,966 | 11,023 | 28,626 | |||||||||
|
Money market
|
7,552 | 9,545 | 10,643 | |||||||||
|
Savings
|
331 | 483 | 764 | |||||||||
|
Time
|
66,883 | 120,326 | 158,268 | |||||||||
|
Total deposit interest expense
|
81,732 | 141,377 | 198,301 | |||||||||
|
Federal funds purchased, repurchase agreements and other short-term borrowings
|
4,235 | 2,842 | 7,699 | |||||||||
|
Federal Home Loan Bank advances
|
3,355 | 4,622 | 13,026 | |||||||||
|
Long-term debt
|
10,749 | 10,893 | 9,239 | |||||||||
|
Total interest expense
|
100,071 | 159,734 | 228,265 | |||||||||
|
Net interest revenue
|
241,051 | 243,095 | 236,443 | |||||||||
|
Provision for loan losses
|
223,000 | 310,000 | 184,000 | |||||||||
|
Net interest revenue after provision for loan losses
|
18,051 | (66,905 | ) | 52,443 | ||||||||
|
Fee revenue:
|
||||||||||||
|
Service charges and fees
|
30,127 | 30,986 | 31,683 | |||||||||
|
Mortgage loan and other related fees
|
7,019 | 8,959 | 7,103 | |||||||||
|
Brokerage fees
|
2,662 | 2,085 | 3,457 | |||||||||
|
Securities gains, net
|
2,552 | 2,756 | 1,315 | |||||||||
|
Gain from acquisition
|
- | 11,390 | - | |||||||||
|
Losses on prepayment of borrowings
|
(2,233 | ) | - | (2,714 | ) | |||||||
|
Other
|
8,421 | 6,178 | 5,237 | |||||||||
|
Total fee revenue
|
48,548 | 62,354 | 46,081 | |||||||||
|
Total revenue
|
66,599 | (4,551 | ) | 98,524 | ||||||||
|
Operating expenses:
|
||||||||||||
|
Salaries and employee benefits
|
96,618 | 101,568 | 104,056 | |||||||||
|
Communications and equipment
|
13,781 | 14,676 | 15,139 | |||||||||
|
Occupancy
|
15,394 | 15,653 | 14,862 | |||||||||
|
Advertising and public relations
|
4,625 | 3,950 | 5,695 | |||||||||
|
Postage, printing and supplies
|
4,072 | 5,040 | 6,243 | |||||||||
|
Professional fees
|
9,254 | 11,480 | 9,191 | |||||||||
|
Foreclosed property
|
65,707 | 32,365 | 19,110 | |||||||||
|
FDIC assessments and other regulatory charges
|
13,747 | 16,004 | 6,020 | |||||||||
|
Amortization of intangibles
|
3,160 | 3,104 | 3,009 | |||||||||
|
Goodwill impairment
|
210,590 | 95,000 | - | |||||||||
|
Loss on sale of nonperforming assets
|
45,349 | - | - | |||||||||
|
Severance costs
|
- | 2,898 | - | |||||||||
|
Other
|
16,594 | 13,210 | 17,010 | |||||||||
|
Total operating expenses
|
498,891 | 314,948 | 200,335 | |||||||||
|
Loss from continuing operations before income taxes
|
(432,292 | ) | (319,499 | ) | (101,811 | ) | ||||||
|
Income tax benefit
|
(85,492 | ) | (90,659 | ) | (37,912 | ) | ||||||
|
Net loss from continuing operations
|
(346,800 | ) | (228,840 | ) | (63,899 | ) | ||||||
|
(Loss) income from discontinued operations, net of income taxes
|
(101 | ) | 513 | 449 | ||||||||
|
Gain from sale of subsidiary, net of income taxes and selling costs
|
1,266 | - | - | |||||||||
|
Net loss
|
(345,635 | ) | (228,327 | ) | (63,450 | ) | ||||||
|
Preferred stock dividends
|
10,316 | 10,242 | 724 | |||||||||
|
Net loss available to common shareholders
|
$ | (355,951 | ) | $ | (238,569 | ) | $ | (64,174 | ) | |||
|
Loss from continuing operations per common share - basic / diluted
|
$ | (3.77 | ) | $ | (3.96 | ) | $ | (1.36 | ) | |||
|
Loss per common share - basic / diluted
|
(3.76 | ) | (3.95 | ) | (1.35 | ) | ||||||
|
Cash dividends per common share
|
- | - | .18 | |||||||||
|
Weighted average common shares outstanding - basic / diluted
|
94,624 | 60,374 | 47,369 | |||||||||
| 2010 | 2009 | |||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 95,994 | $ | 126,265 | ||||
|
Interest-bearing deposits in banks
|
111,901 | 120,382 | ||||||
|
Federal funds sold, commercial paper and short-term investments
|
441,562 | 129,720 | ||||||
|
Cash and cash equivalents
|
649,457 | 376,367 | ||||||
|
Securities available for sale
|
1,224,417 | 1,530,047 | ||||||
|
Securities held to maturity (fair value $267,988)
|
265,807 | - | ||||||
|
Mortgage loans held for sale
|
35,908 | 30,226 | ||||||
|
Loans, net of unearned income
|
4,604,126 | 5,151,476 | ||||||
|
Less allowance for loan losses
|
174,695 | 155,602 | ||||||
|
Loans, net
|
4,429,431 | 4,995,874 | ||||||
|
Assets covered by loss sharing agreements with the FDIC
|
131,887 | 185,938 | ||||||
|
Premises and equipment, net
|
178,239 | 182,038 | ||||||
|
Accrued interest receivable
|
24,299 | 33,867 | ||||||
|
Goodwill and other intangible assets
|
11,446 | 225,196 | ||||||
|
Foreclosed property
|
142,208 | 120,770 | ||||||
|
Other assets
|
350,097 | 319,591 | ||||||
|
Total assets
|
$ | 7,443,196 | $ | 7,999,914 | ||||
|
Liabilities and Shareholders’ Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Demand
|
$ | 793,414 | $ | 707,826 | ||||
|
NOW
|
1,424,781 | 1,335,790 | ||||||
|
Money market
|
891,252 | 713,901 | ||||||
|
Savings
|
183,894 | 177,427 | ||||||
|
Time:
|
||||||||
|
Less than $100,000
|
1,496,700 | 1,746,511 | ||||||
|
Greater than $100,000
|
1,002,359 | 1,187,499 | ||||||
|
Brokered
|
676,772 | 758,880 | ||||||
|
Total deposits
|
6,469,172 | 6,627,834 | ||||||
|
Federal funds purchased, repurchase agreements and other short-term borrowings
|
101,067 | 101,389 | ||||||
|
Federal Home Loan Bank advances
|
55,125 | 114,501 | ||||||
|
Long-term debt
|
150,146 | 150,066 | ||||||
|
Accrued expenses and other liabilities
|
32,171 | 43,803 | ||||||
|
Total liabilities
|
6,807,681 | 7,037,593 | ||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders’ equity:
|
||||||||
|
Preferred stock, $1 par value; 10,000,000 shares authorized;
|
||||||||
|
Series A, $10 stated value; 21,700 shares issued and outstanding
|
217 | 217 | ||||||
|
Series B, $1,000 stated value; 180,000 shares issued and outstanding
|
175,711 | 174,408 | ||||||
|
Common stock, $1 par value; 100,000,000 shares authorized;
94,685,003 and 94,045,603 shares issued
|
94,685 | 94,046 | ||||||
|
Common stock issuable; 336,437 and 221,906 shares
|
3,894 | 3,597 | ||||||
|
Capital surplus
|
665,496 | 622,034 | ||||||
|
(Accumulated deficit) retained earnings
|
(335,567 | ) | 20,384 | |||||
|
Accumulated other comprehensive income
|
31,079 | 47,635 | ||||||
|
Total shareholders’ equity
|
635,515 | 962,321 | ||||||
|
Total liabilities and shareholders’ equity
|
$ | 7,443,196 | $ | 7,999,914 | ||||
|
Retained
Earnings
(Accumulated
Deficit)
|
Accumulated
Other
Comprehensive
Income
|
|||||||||||||||||||||||||||||||||||
|
Common
Stock
Issuable
|
||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common
Stock
|
Capital
Surplus
|
Treasury
Stock
|
|||||||||||||||||||||||||||||||||
|
Series A
|
Series B
|
Total
|
||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2007
|
$ | 258 | $ | - | $ | 48,809 | $ | 2,100 | $ | 462,881 | $ | 347,391 | $ | (43,798 | ) | $ | 14,261 | $ | 831,902 | |||||||||||||||||
|
Comprehensive loss:
|
||||||||||||||||||||||||||||||||||||
|
Net loss
|
(63,450 | ) | (63,450 | ) | ||||||||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Unrealized holding gains on available for sale securities (net of deferred tax expense of $5,442)
|
8,912 | 8,912 | ||||||||||||||||||||||||||||||||||
|
Reclassification adjustment for gains on securities available for sale included in fee revenue (net of tax expense of $512)
|
(803 | ) | (803 | ) | ||||||||||||||||||||||||||||||||
|
Unrealized gains on derivative financial instruments qualifying as cash flow hedges (net of deferred tax expense of $22,439)
|
35,244 | 35,244 | ||||||||||||||||||||||||||||||||||
|
Reclassification adjustment for gains on terminated floor contracts (net of tax expense of $1,932)
|
(3,035 | ) | (3,035 | ) | ||||||||||||||||||||||||||||||||
|
Comprehensive loss
|
(63,450 | ) | 40,318 | (23,132 | ) | |||||||||||||||||||||||||||||||
|
Issuance of Series B preferred stock (180,000 shares)
|
173,097 | 6,903 | 180,000 | |||||||||||||||||||||||||||||||||
|
Issuance of warrants attached to trust preferred securities
|
392 | 392 | ||||||||||||||||||||||||||||||||||
|
Cash dividends declared on common stock ($.18 per share)
|
(8,465 | ) | (8,465 | ) | ||||||||||||||||||||||||||||||||
|
Stock dividends declared on common stock (723,814 shares)
|
(8,663 | ) | (9,347 | ) | 17,934 | (76 | ) | |||||||||||||||||||||||||||||
|
Exercise of stock options, net of shares exchanged (80,838 shares)
|
(1,257 | ) | 2,277 | 1,020 | ||||||||||||||||||||||||||||||||
|
Common stock issued to Dividend Reinvestment Plan and employee benefit plans (281,501 shares)
|
(3,259 | ) | 6,648 | 3,389 | ||||||||||||||||||||||||||||||||
|
Amortization of stock options and restricted stock
|
3,859 | 3,859 | ||||||||||||||||||||||||||||||||||
|
Vesting of restricted stock awards (15,662 shares issued, 8,700 shares deferred)
|
264 | (639 | ) | 375 | - | |||||||||||||||||||||||||||||||
|
Deferred compensation plan, net, including dividend equivalents
|
658 | 658 | ||||||||||||||||||||||||||||||||||
|
Shares issued from deferred compensation plan (4,214 shares)
|
(114 | ) | 15 | 99 | - | |||||||||||||||||||||||||||||||
|
Tax benefit from options exercised
|
476 | 476 | ||||||||||||||||||||||||||||||||||
|
Cash dividends on Series A preferred stock ($.60 per share)
|
(16 | ) | (16 | ) | ||||||||||||||||||||||||||||||||
|
Cash dividends on Series B preferred stock (5%)
|
83 | (708 | ) | (625 | ) | |||||||||||||||||||||||||||||||
|
Balance, December 31, 2008
|
258 | 173,180 | 48,809 | 2,908 | 460,708 | 265,405 | (16,465 | ) | 54,579 | 989,382 | ||||||||||||||||||||||||||
|
Comprehensive loss:
|
||||||||||||||||||||||||||||||||||||
|
Net loss
|
(228,327 | ) | (228,327 | ) | ||||||||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Unrealized holding gains on available for sale securities (net of deferred tax expense of $9,635)
|
16,277 | 16,277 | ||||||||||||||||||||||||||||||||||
|
Reclassification adjustment for gains on securities available for sale included in fee revenue (net of tax expense of $1,072)
|
(1,684 | ) | (1,684 | ) | ||||||||||||||||||||||||||||||||
|
Unrealized losses on derivative financial instruments qualifying as cash flow hedges (net of deferred tax benefit of $13,712)
|
(21,537 | ) | (21,537 | ) | ||||||||||||||||||||||||||||||||
|
Comprehensive loss
|
(228,327 | ) | (6,944 | ) | (235,271 | ) | ||||||||||||||||||||||||||||||
|
Retirement of Series A preferred stock (4,100 shares)
|
(41 | ) | (41 | ) | ||||||||||||||||||||||||||||||||
|
Stock dividends declared on common stock (1,111,522 shares)
|
482 | (6,731 | ) | (6,452 | ) | 12,649 | (52 | ) | ||||||||||||||||||||||||||||
|
Exercise of stock options, net of shares exchanged (437 shares)
|
(6 | ) | 8 | 2 | ||||||||||||||||||||||||||||||||
|
Common stock issued to Dividend Reinvestment Plan and employee benefit plans (401,101 shares)
|
248 | (1,528 | ) | 3,434 | 2,154 | |||||||||||||||||||||||||||||||
|
Common stock issued (44,505,000 shares)
|
44,505 | 166,584 | 211,089 | |||||||||||||||||||||||||||||||||
|
Amortization of stock options and restricted stock
|
3,704 | 3,704 | ||||||||||||||||||||||||||||||||||
|
Vesting of restricted stock awards (12,447 shares issued, 18,281 shares deferred)
|
2 | 446 | (688 | ) | 240 | - | ||||||||||||||||||||||||||||||
|
Deferred compensation plan, net, including dividend equivalents
|
398 | 398 | ||||||||||||||||||||||||||||||||||
|
Shares issued from deferred compensation plan (5,687 shares)
|
(155 | ) | 21 | 134 | - | |||||||||||||||||||||||||||||||
|
Tax on option exercise and restricted stock vesting
|
(30 | ) | (30 | ) | ||||||||||||||||||||||||||||||||
|
Cash dividends on Series A preferred stock ($.60 per share)
|
(14 | ) | (14 | ) | ||||||||||||||||||||||||||||||||
|
Cash dividends on Series B preferred stock (5%)
|
1,228 | (10,228 | ) | (9,000 | ) | |||||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
217 | 174,408 | 94,046 | 3,597 | 622,034 | 20,384 | - | 47,635 | 962,321 | |||||||||||||||||||||||||||
|
Comprehensive loss:
|
||||||||||||||||||||||||||||||||||||
|
Net loss
|
(345,635 | ) | (345,635 | ) | ||||||||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Unrealized holding losses on available for sale securities (net of deferred tax benefit of $3,165)
|
(4,986 | ) | (4,986 | ) | ||||||||||||||||||||||||||||||||
|
Reclassification adjustment for gains on securities available for sale included in fee revenue (net of tax expense of $993)
|
(1,559 | ) | (1,559 | ) | ||||||||||||||||||||||||||||||||
|
Unrealized losses on derivative financial instruments qualifying as cash flow hedges (net of deferred tax benefit of $6,373)
|
(10,011 | ) | (10,011 | ) | ||||||||||||||||||||||||||||||||
|
Comprehensive loss
|
(345,635 | ) | (16,556 | ) | (362,191 | ) | ||||||||||||||||||||||||||||||
|
Issuance of equity instruments in private equity transaction
|
39,813 | 39,813 | ||||||||||||||||||||||||||||||||||
|
Common stock issued to Dividend Reinvestment Plan and employee benefit plans (608,883 shares)
|
609 | 1,226 | 1,835 | |||||||||||||||||||||||||||||||||
|
Amortization of stock options and restricted stock
|
2,459 | 2,459 | ||||||||||||||||||||||||||||||||||
|
Vesting of restricted stock awards (10,565 shares issued, 41,522 shares deferred)
|
10 | 607 | (617 | ) | - | |||||||||||||||||||||||||||||||
|
Deferred compensation plan, net, including dividend equivalents
|
295 | 295 | ||||||||||||||||||||||||||||||||||
|
Shares issued from deferred compensation plan (19,952 shares)
|
20 | (605 | ) | 581 | (4 | ) | ||||||||||||||||||||||||||||||
|
Cash dividends on Series A preferred stock ($.60 per share)
|
(13 | ) | (13 | ) | ||||||||||||||||||||||||||||||||
|
Cash dividends on Series B preferred stock (5%)
|
1,303 | (10,303 | ) | (9,000 | ) | |||||||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
$ | 217 | $ | 175,711 | $ | 94,685 | $ | 3,894 | $ | 665,496 | $ | (335,567 | ) | $ | - | $ | 31,079 | $ | 635,515 | |||||||||||||||||
|
UNITED COMMUNITY BANKS, INC. AND SUBSIDIARIES
|
|
Consolidated Statement of Cash Flows
|
|
For the Years Ended December 31, 2010, 2009 and 2008
|
|
(in thousands)
|
|
2010
|
2009
|
2008
|
||||||||||
|
Operating activities:
|
||||||||||||
|
Net loss
|
$ | (345,635 | ) | $ | (228,327 | ) | $ | (63,450 | ) | |||
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||||||
|
Depreciation, amortization and accretion
|
16,388 | 14,553 | 14,848 | |||||||||
|
Provision for loan losses
|
223,000 | 310,000 | 184,000 | |||||||||
|
Goodwill impairment charges
|
210,590 | 95,000 | - | |||||||||
|
Stock based compensation
|
2,459 | 3,704 | 3,859 | |||||||||
|
Deferred income tax benefit
|
(87,455 | ) | (49,992 | ) | (13,576 | ) | ||||||
|
Securities gains, net
|
(2,552 | ) | (2,756 | ) | (1,315 | ) | ||||||
|
Losses on sale of other assets
|
81 | 89 | 14 | |||||||||
|
Losses on prepayment of borrowings
|
2,233 | - | 2,714 | |||||||||
|
Losses on sale and write downs of foreclosed property
|
49,326 | 17,881 | 12,415 | |||||||||
|
Gain from sale of subsidiary
|
(2,110 | ) | - | - | ||||||||
|
Gain from acquisition
|
- | (11,390 | ) | - | ||||||||
|
Loss on sale of nonperforming assets
|
45,349 | - | - | |||||||||
|
Change in assets and liabilities:
|
||||||||||||
|
Other assets and accrued interest receivable
|
53,362 | (15,657 | ) | 212 | ||||||||
|
Accrued expenses and other liabilities
|
(8,406 | ) | 16,348 | (26,079 | ) | |||||||
|
Mortgage loans held for sale
|
(5,682 | ) | (9,892 | ) | 7,670 | |||||||
|
Net cash provided by operating activities
|
150,948 | 139,561 | 121,312 | |||||||||
|
Investing activities:
|
||||||||||||
|
Investment in securities held to maturity:
|
||||||||||||
|
Proceeds from maturities and calls of securities held to maturity
|
102,567 | - | - | |||||||||
|
Purchases of securities held to maturity
|
(55,513 | ) | - | - | ||||||||
|
Investment securities available for sale:
|
||||||||||||
|
Proceeds from sales of securities available for sale
|
75,528 | 328,968 | 162,679 | |||||||||
|
Proceeds from maturities and calls of securities available for sale
|
779,963 | 693,064 | 464,672 | |||||||||
|
Purchases of securities available for sale
|
(872,513 | ) | (884,815 | ) | (820,665 | ) | ||||||
|
Net decrease (increase) in loans
|
188,040 | 62,964 | (47,870 | ) | ||||||||
|
Purchases of premises and equipment
|
(7,128 | ) | (14,868 | ) | (11,393 | ) | ||||||
|
Proceeds from sales of premises and equipment
|
103 | 634 | 535 | |||||||||
|
Net cash received from sale of subsidiary
|
2,842 | - | - | |||||||||
|
Net cash received from acquisition
|
- | 63,617 | - | |||||||||
|
Net cash received from sale of nonperforming assets
|
20,618 | - | - | |||||||||
|
Proceeds from sale of foreclosed property
|
111,222 | 154,381 | 78,973 | |||||||||
|
Net cash provided by (used in) investing activities
|
345,729 | 403,945 | (173,069 | ) | ||||||||
|
Financing activities, net of effects of business combinations:
|
||||||||||||
|
Net change in deposits
|
(154,902 | ) | (682,236 | ) | 927,673 | |||||||
|
Net change in federal funds purchased, repurchase agreements and other short-term borrowings
|
(322 | ) | (9,692 | ) | (488,051 | ) | ||||||
|
Repayment of line of credit
|
- | - | (42,000 | ) | ||||||||
|
Proceeds from issuance of trust preferred securities
|
- | - | 12,967 | |||||||||
|
Proceeds from new FHLB advances
|
- | 330,000 | 400,000 | |||||||||
|
Repayments of FHLB advances
|
(61,181 | ) | (503,322 | ) | (686,714 | ) | ||||||
|
Proceeds from issuance of subordinated debt
|
- | - | 30,000 | |||||||||
|
Proceeds from issuance of common stock for dividend reinvestment and employee benefit plans
|
1,831 | 2,154 | 3,389 | |||||||||
|
Proceeds from issuance of common stock
|
- | 211,089 | - | |||||||||
|
Proceeds from exercise of stock options
|
- | 2 | 1,020 | |||||||||
|
Retirement of Series A preferred stock
|
- | (41 | ) | - | ||||||||
|
Proceeds from issuance of Series B preferred stock
|
- | - | 180,000 | |||||||||
|
Cash dividends on common stock
|
- | - | (12,713 | ) | ||||||||
|
Cash dividends on Series A preferred stock
|
(13 | ) | (14 | ) | (16 | ) | ||||||
|
Cash dividends on Series B preferred stock
|
(9,000 | ) | (8,500 | ) | - | |||||||
|
Net cash (used in) provided by financing activities
|
(223,587 | ) | (660,560 | ) | 325,555 | |||||||
|
Net change in cash and cash equivalents
|
273,090 | (117,054 | ) | 273,798 | ||||||||
|
Cash and cash equivalents at beginning of year
|
376,367 | 493,421 | 219,623 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 649,457 | $ | 376,367 | $ | 493,421 | ||||||
|
(1)
|
Summary of Significant Accounting Policies
|
|
(1)
|
Summary of Significant Accounting Policies, continued
|
|
(1)
|
Summary of Significant Accounting Policies, continued
|
|
(1)
|
Summary of Significant Accounting Policies, continued
|
|
(1)
|
Summary of Significant Accounting Policies, continued
|
|
(1)
|
Summary of Significant Accounting Policies, continued
|
|
(1)
|
Summary of Significant Accounting Policies, continued
|
|
(2)
|
Accounting Standards Updates
|
|
(3)
|
Mergers and Acquisitions
|
|
Assets Covered by Loss Sharing Agreements with the FDIC
|
Purchased
Impaired
Loans
|
Other
Purchased
Loans
|
Other
|
Total
|
|||||||||||||
|
Construction
|
$ | 2,925 | $ | 13,496 | $ | - | $ | 16,421 | |||||||||
|
Commercial (secured by real estate)
|
- | 36,982 | - | 36,982 | |||||||||||||
|
Residential mortgage
|
145 | 9,177 | - | 9,322 | |||||||||||||
|
Commercial & industrial
|
- | 5,119 | - | 5,119 | |||||||||||||
|
Consumer
|
8 | 343 | - | 351 | |||||||||||||
|
Total covered loans
|
3,078 | 65,117 | - | 68,195 | |||||||||||||
|
Covered foreclosed property
|
- | - | 31,976 | 31,976 | |||||||||||||
|
Estimated loss reimbursement from the FDIC
|
- | - | 31,716 | 31,716 | |||||||||||||
|
Total covered assets
|
$ | 3,078 | $ | 65,117 | $ | 63,692 | $ | 131,887 | |||||||||
|
(3)
|
Mergers and Acquisitions, continued
|
|
(4)
|
Cash Flows
|
|
(5)
|
Investment Securities
|
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
As of December 31, 2010
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
U.S. Government agencies
|
$ | 11,939 | $ | 79 | $ | - | $ | 12,018 | ||||||||
|
State and political subdivisions
|
47,007 | 416 | 1,005 | 46,418 | ||||||||||||
|
Mortgage-backed securities
(1)
|
206,861 | 2,700 | 9 | 209,552 | ||||||||||||
|
Total
|
$ | 265,807 | $ | 3,195 | $ | 1,014 | $ | 267,988 | ||||||||
|
(1)
All are residential type mortgage-backed securities
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
As of December 31, 2010
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
U.S. Government agencies
|
$ | 99,969 | $ | 67 | $ | 1,556 | $ | 98,480 | ||||||||
|
State and political subdivisions
|
27,600 | 878 | 36 | 28,442 | ||||||||||||
|
Mortgage-backed securities
(1)
|
963,475 | 29,204 | 1,671 | 991,008 | ||||||||||||
|
Other
|
107,811 | 192 | 1,516 | 106,487 | ||||||||||||
|
Total
|
$ | 1,198,855 | $ | 30,341 | $ | 4,779 | $ | 1,224,417 | ||||||||
|
As of December 31, 2009
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 248,425 | $ | 214 | $ | 2,173 | $ | 246,466 | ||||||||
|
State and political subdivisions
|
62,046 | 1,371 | 124 | 63,293 | ||||||||||||
|
Mortgage-backed securities
(1)
|
1,156,035 | 43,007 | 1,820 | 1,197,222 | ||||||||||||
|
Other
|
22,701 | 382 | 17 | 23,066 | ||||||||||||
|
Total
|
$ | 1,489,207 | $ | 44,974 | $ | 4,134 | $ | 1,530,047 | ||||||||
|
(1)
All are residential type mortgage-backed securities
|
||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
As of December 31, 2010
|
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
||||||||||||||||||
|
State and political subdivisions
|
$ | 28,949 | $ | 1,005 | $ | - | $ | - | $ | 28,949 | $ | 1,005 | ||||||||||||
|
Mortgage-backed securities
|
1,951 | 9 | - | - | 1,951 | 9 | ||||||||||||||||||
|
Total unrealized loss position
|
$ | 30,900 | $ | 1,014 | $ | - | $ | - | $ | 30,900 | $ | 1,014 | ||||||||||||
|
(5)
|
Investment Securities, continued
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||||
|
As of December 31, 2010
|
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
|||||||||||||||||||
|
U.S. Government agencies
|
$ | 68,412 | $ | 1,556 | $ | - | $ | - | $ | 68,412 | $ | 1,556 | |||||||||||||
|
State and political subdivisions
|
1,082 | 30 | 12 | 6 | 1,094 | 36 | |||||||||||||||||||
|
Mortgage-backed securities
|
59,505 | 1,630 | 2,799 | 41 | 62,304 | 1,671 | |||||||||||||||||||
|
Other
|
69,985 | 1,516 | - | - | 69,985 | 1,516 | |||||||||||||||||||
|
Total unrealized loss position
|
$ | 198,984 | $ | 4,732 | $ | 2,811 | $ | 47 | $ | 201,795 | $ | 4,779 | |||||||||||||
|
As of December 31, 2009
|
|||||||||||||||||||||||||
|
U.S. Government agencies
|
$ | 151,838 | $ | 2,173 | $ | - | $ | - | $ | 151,838 | $ | 2,173 | |||||||||||||
|
State and political subdivisions
|
2,348 | 47 | 2,792 | 77 | 5,140 | 124 | |||||||||||||||||||
|
Mortgage-backed securities
|
84,024 | 838 | 22,358 | 982 | 106,382 | 1,820 | |||||||||||||||||||
|
Other
|
- | - | 493 | 17 | 493 | 17 | |||||||||||||||||||
|
Total unrealized loss position
|
$ | 238,210 | $ | 3,058 | $ | 25,643 | $ | 1,076 | $ | 263,853 | $ | 4,134 | |||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Proceeds from sales
|
$ | 75,528 | $ | 328,968 | $ | 162,679 | ||||||
|
Gross gains on sales
|
$ | 3,751 | $ | 5,291 | $ | 1,419 | ||||||
|
Gross losses on sales
|
(249 | ) | (1,291 | ) | (104 | ) | ||||||
|
Impairment losses
|
(950 | ) | (1,244 | ) | - | |||||||
|
Net gains on sales of securities
|
$ | 2,552 | $ | 2,756 | $ | 1,315 | ||||||
|
Income tax expense attributable to sales
|
$ | 993 | $ | 1,072 | $ | 512 | ||||||
|
(5)
|
Investment Securities, continued
|
|
Available for Sale
|
Held to Maturity
|
||||||||||||||||
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||||||||
|
U.S. Government agencies:
|
|||||||||||||||||
|
1 to 5 years
|
$ | 10,000 | $ | 10,044 | $ | - | $ | - | |||||||||
|
5 to 10 years
|
76,391 | 75,673 | 11,939 | 12,018 | |||||||||||||
|
More than 10 years
|
13,578 | 12,763 | - | - | |||||||||||||
| 99,969 | 98,480 | 11,939 | 12,018 | ||||||||||||||
|
State and political subdivisions:
|
|||||||||||||||||
|
Within 1 year
|
2,645 | 2,658 | - | - | |||||||||||||
|
1 to 5 years
|
14,819 | 15,279 | 1,002 | 992 | |||||||||||||
|
5 to 10 years
|
8,788 | 9,175 | 21,500 | 21,666 | |||||||||||||
|
More than 10 years
|
1,348 | 1,330 | 24,505 | 23,760 | |||||||||||||
| 27,600 | 28,442 | 47,007 | 46,418 | ||||||||||||||
|
Other:
|
|||||||||||||||||
|
Within 1 year
|
4,408 | 4,424 | - | - | |||||||||||||
|
1 to 5 years
|
9,900 | 9,900 | - | - | |||||||||||||
|
5 to 10 years
|
90,051 | 89,411 | - | - | |||||||||||||
|
More than 10 years
|
3,452 | 2,752 | - | - | |||||||||||||
| 107,811 | 106,487 | - | - | ||||||||||||||
|
Total securities other than mortgage-backed securities:
|
|||||||||||||||||
|
Within 1 year
|
7,053 | 7,082 | - | - | |||||||||||||
|
1 to 5 years
|
34,719 | 35,223 | 1,002 | 992 | |||||||||||||
|
5 to 10 years
|
175,230 | 174,259 | 33,439 | 33,684 | |||||||||||||
|
More than 10 years
|
18,378 | 16,845 | 24,505 | 23,760 | |||||||||||||
|
Mortgage-backed securities
|
963,475 | 991,008 | 206,861 | 209,552 | |||||||||||||
| $ | 1,198,855 | $ | 1,224,417 | $ | 265,807 | $ | 267,988 | ||||||||||
|
(6)
|
Loans and Allowance for Loan Losses
|
|
2010
|
2009
|
|||||||
|
Commercial (secured by real estate)
|
$ | 1,761,424 | $ | 1,779,398 | ||||
|
Commercial (commercial and industrial)
|
441,518 | 390,520 | ||||||
|
Commercial construction
|
296,582 | 362,566 | ||||||
|
Total commercial
|
2,499,524 | 2,532,484 | ||||||
|
Residential construction
|
695,166 | 1,050,065 | ||||||
|
Residential mortgage
|
1,278,780 | 1,427,198 | ||||||
|
Consumer installment
|
130,656 | 141,729 | ||||||
|
Total loans
|
4,604,126 | 5,151,476 | ||||||
|
Less allowance for loan losses
|
174,695 | 155,602 | ||||||
|
Loans, net
|
$ | 4,429,431 | $ | 4,995,874 | ||||
|
2010
|
2009
|
2008
|
||||||||||
|
Balance beginning of period
|
$ | 155,602 | $ | 122,271 | $ | 89,423 | ||||||
|
Provision for loan losses
|
223,000 | 310,000 | 184,000 | |||||||||
|
Charge-offs:
|
||||||||||||
|
Commercial (commercial and industrial)
|
10,837 | 11,322 | 5,197 | |||||||||
|
Commercial (secured by real estate)
|
33,593 | 21,796 | 5,843 | |||||||||
|
Commercial construction
|
9,993 | 9,908 | 1,796 | |||||||||
|
Residential construction
|
136,666 | 219,168 | 123,771 | |||||||||
|
Residential mortgage
|
28,806 | 18,997 | 12,995 | |||||||||
|
Consumer installment
|
4,828 | 5,115 | 3,275 | |||||||||
|
Total loans charged-off
|
224,723 | 286,306 | 152,877 | |||||||||
|
Recoveries:
|
||||||||||||
|
Commercial (commercial and industrial)
|
1,762 | 5,397 | 61 | |||||||||
|
Commercial (secured by real estate)
|
1,167 | 520 | 72 | |||||||||
|
Commercial construction
|
431 | 12 | 4 | |||||||||
|
Residential construction
|
15,370 | 2,253 | 653 | |||||||||
|
Residential mortgage
|
867 | 411 | 224 | |||||||||
|
Consumer installment
|
1,219 | 1,044 | 711 | |||||||||
|
Total recoveries
|
20,816 | 9,637 | 1,725 | |||||||||
|
Net charge-offs
|
203,907 | 276,669 | 151,152 | |||||||||
|
Balance end of period
|
$ | 174,695 | $ | 155,602 | $ | 122,271 | ||||||
|
(6)
|
Loans and Allowance for Loan Losses, continued
|
|
Commercial
(Secured by
Real Estate)
|
Commercial
(Commercial
and
Industrial)
|
Commercial
Construction
|
Residential
Construction
|
Residential
Mortgage
|
Consumer
Installment
|
Unallocated
|
Total
|
||||||||||||||||||||||||||
|
Allowance for loan losses:
|
|||||||||||||||||||||||||||||||||
|
Ending allowance attributable to loans:
|
|||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 268 | $ | - | $ | - | $ | 644 | $ | 137 | $ | - | $ | - | $ | 1,049 | |||||||||||||||||
|
Collectively evaluated for impairment
|
30,923 | 7,580 | 6,780 | 91,927 | 22,168 | 3,030 | 11,238 | 173,646 | |||||||||||||||||||||||||
|
Total ending allowance balance
|
$ | 31,191 | $ | 7,580 | $ | 6,780 | $ | 92,571 | $ | 22,305 | $ | 3,030 | $ | 11,238 | $ | 174,695 | |||||||||||||||||
|
Loans:
|
|||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 41,818 | $ | 5,874 | $ | 20,311 | $ | 39,505 | $ | 15,468 | $ | - | $ | - | $ | 122,976 | |||||||||||||||||
|
Collectively evaluated for impairment
|
1,719,606 | 435,644 | 276,271 | 655,661 | 1,263,312 | 130,656 | - | 4,481,150 | |||||||||||||||||||||||||
|
Total loans
|
$ | 1,761,424 | $ | 441,518 | $ | 296,582 | $ | 695,166 | $ | 1,278,780 | $ | 130,656 | $ | - | $ | 4,604,126 | |||||||||||||||||
|
Balances at December 31, 2009
|
$ | 20,832 | ||
|
New loans and advances
|
6,948 | |||
|
Repayments
|
(13,405 | ) | ||
|
Renewals
|
- | |||
|
Adjustment for changes in executive officers and directors
|
(2,199 | ) | ||
|
Balances at December 31, 2010
|
$ | 12,176 |
|
2010
|
2009
|
|||||||
|
Year-end loans with no allocated allowance for loan losses
|
$ | 115,338 | $ | 182,154 | ||||
|
Year-end loans with allocated allowance for loan losses
|
7,638 | 16,102 | ||||||
|
Total
|
$ | 122,976 | $ | 198,256 | ||||
|
Amount of allowance for loan losses allocated
|
$ | 1,049 | $ | 2,979 | ||||
|
2010
|
2009
|
2008
|
||||||||||
|
Average of individually impaired loans during year
|
$ | 170,039 | $ | 229,109 | $ | 97,072 | ||||||
|
Interest income recognized during impairment
|
- | - | - | |||||||||
|
Cash-basis interest income recognized
|
- | - | - | |||||||||
|
(6)
|
Loans and Allowance for Loan Losses, continued
|
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance for
Loan Losses
Allocated
|
||||||||||
|
With no related allowance recorded:
|
||||||||||||
|
Commercial (secured by real estate)
|
$ | 60,238 | $ | 39,588 | $ | - | ||||||
|
Commercial (commercial and industrial)
|
10,115 | 5,874 | - | |||||||||
|
Commercial construction
|
33,898 | 20,311 | - | |||||||||
|
Total commercial
|
104,251 | 65,773 | - | |||||||||
|
Residential construction
|
59,502 | 34,597 | - | |||||||||
|
Residential mortgage
|
21,528 | 14,968 | - | |||||||||
|
Consumer installment
|
- | - | - | |||||||||
|
Total with no related allowance recorded
|
185,281 | 115,338 | - | |||||||||
|
With an allowance recorded:
|
||||||||||||
|
Commercial (secured by real estate)
|
2,230 | 2,230 | 268 | |||||||||
|
Commercial (commercial and industrial)
|
- | - | - | |||||||||
|
Commercial construction
|
- | - | - | |||||||||
|
Total commercial
|
2,230 | 2,230 | 268 | |||||||||
|
Residential construction
|
14,480 | 4,908 | 644 | |||||||||
|
Residential mortgage
|
500 | 500 | 137 | |||||||||
|
Consumer installment
|
- | - | - | |||||||||
|
Total with an allowance recorded
|
17,210 | 7,638 | 1,049 | |||||||||
|
Total
|
$ | 202,491 | $ | 122,976 | $ | 1,049 | ||||||
|
Nonaccrual
|
Loans Past
Due Over 90
Days Still
Accruing
|
|||||||
|
Commercial (secured by real estate)
|
$ | 44,927 | $ | - | ||||
|
Commercial (commercial and industrial)
|
5,611 | - | ||||||
|
Commercial construction
|
21,374 | - | ||||||
|
Total commercial
|
71,912 | - | ||||||
|
Residential construction
|
54,505 | - | ||||||
|
Residential mortgage
|
51,083 | - | ||||||
|
Consumer installment
|
1,594 | - | ||||||
|
Total
|
$ | 179,094 | $ | - | ||||
|
(6)
|
Loans and Allowance for Loan Losses, continued
|
|
30 - 59 Days
Past Due
|
60 - 89 Days
Past Due
|
Greater
Than 90
Days Past
Due
|
Total Past
Due
|
Loans Not
Past Due
|
Total
|
||||||||||||||||||||
|
Commercial (secured by real estate)
|
$ | 10,697 | $ | 3,672 | $ | 19,457 | $ | 33,826 | $ | 1,727,598 | $ | 1,761,424 | |||||||||||||
|
Commercial (commercial and industrial)
|
2,016 | 2,620 | 3,092 | 7,728 | 433,790 | 441,518 | |||||||||||||||||||
|
Commercial construction
|
4,616 | 2,917 | 9,189 | 16,722 | 279,860 | 296,582 | |||||||||||||||||||
|
Total commercial
|
17,329 | 9,209 | 31,738 | 58,276 | 2,441,248 | 2,499,524 | |||||||||||||||||||
|
Residential construction
|
13,599 | 5,158 | 34,673 | 53,430 | 641,736 | 695,166 | |||||||||||||||||||
|
Residential mortgage
|
24,375 | 7,780 | 38,209 | 70,364 | 1,208,416 | 1,278,780 | |||||||||||||||||||
|
Consumer installment
|
2,104 | 462 | 808 | 3,374 | 127,282 | 130,656 | |||||||||||||||||||
|
Total loans
|
$ | 57,407 | $ | 22,609 | $ | 105,428 | $ | 185,444 | $ | 4,418,682 | $ | 4,604,126 | |||||||||||||
|
Number of
Contracts
|
Pre-
Modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
Troubled Debt
Restructurings That Have
Subsequently Defaulted
|
||||||||||||||||||
|
Number of
Contracts
|
Recorded
Investment
|
||||||||||||||||||||
|
Commercial (secured by real estate)
|
41 | $ | 40,649 | $ | 36,759 | 3 | $ | 1,402 | |||||||||||||
|
Commercial (commercial and industrial)
|
7 | 645 | 364 | 1 | 7 | ||||||||||||||||
|
Commercial construction
|
16 | 37,980 | 37,067 | 2 | 1,083 | ||||||||||||||||
|
Total commercial
|
64 | 79,274 | 74,190 | 6 | 2,492 | ||||||||||||||||
|
Residential construction
|
63 | 22,012 | 20,782 | 11 | 2,028 | ||||||||||||||||
|
Residential mortgage
|
43 | 6,574 | 6,285 | 4 | 324 | ||||||||||||||||
|
Consumer installment
|
7 | 124 | 124 | - | - | ||||||||||||||||
|
Total loans
|
177 | $ | 107,984 | $ | 101,381 | 21 | $ | 4,844 | |||||||||||||
|
(6)
|
Loans and Allowance for Loan Losses, continued
|
|
Pass
|
Watch
|
Substandard
|
Doubtful /
Loss
|
Not Rated
|
Total
|
||||||||||||||||||||
|
Commercial (secured by real estate)
|
$ | 1,475,992 | $ | 82,762 | $ | 201,688 | $ | - | $ | 982 | $ | 1,761,424 | |||||||||||||
|
Commercial (commercial and industrial)
|
403,986 | 15,153 | 22,379 | - | - | 441,518 | |||||||||||||||||||
|
Commercial construction
|
174,049 | 10,413 | 112,120 | - | - | 296,582 | |||||||||||||||||||
|
Total commercial
|
2,054,027 | 108,328 | 336,187 | - | 982 | 2,499,524 | |||||||||||||||||||
|
Residential construction
|
398,926 | 82,973 | 213,267 | - | - | 695,166 | |||||||||||||||||||
|
Residential mortgage
|
1,101,645 | 38,378 | 136,915 | - | 1,842 | 1,278,780 | |||||||||||||||||||
|
Consumer installment
|
122,056 | 650 | 4,550 | - | 3,400 | 130,656 | |||||||||||||||||||
|
Total loans
|
$ | 3,676,654 | $ | 230,329 | $ | 690,919 | $ | - | $ | 6,224 | $ | 4,604,126 | |||||||||||||
|
(7)
|
Foreclosed Property
|
|
2010
|
2009
|
|||||||
|
Commercial (secured by real estate)
|
$ | 25,893 | $ | 16,853 | ||||
|
Commercial construction
|
17,808 | 9,761 | ||||||
|
Total commercial
|
43,701 | 26,614 | ||||||
|
Residential construction
|
91,385 | 82,279 | ||||||
|
Residential mortgage
|
23,687 | 19,310 | ||||||
|
Total foreclosed property
|
158,773 | 128,203 | ||||||
|
Less valuation allowance
|
16,565 | 7,433 | ||||||
|
Foreclosed property, net
|
$ | 142,208 | $ | 120,770 | ||||
|
Balance as a percentage of original loan unpaid principal
|
64.4 | % | 66.6 | % | ||||
|
2010
|
2009
|
2008
|
||||||||||
|
Balance at beginning of year
|
$ | 7,433 | $ | 6,480 | $ | 2,904 | ||||||
|
Additions charged to expense
|
25,755 | 9,004 | 4,379 | |||||||||
|
Direct write downs
|
(16,623 | ) | (8,051 | ) | (803 | ) | ||||||
|
Balance at end of year
|
$ | 16,565 | $ | 7,433 | $ | 6,480 | ||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Net loss on sales
|
$ | 23,571 | $ | 8,877 | $ | 8,038 | ||||||
|
Provision for unrealized losses
|
25,755 | 9,004 | 4,379 | |||||||||
|
Operating expenses, net of rental income
|
16,381 | 14,484 | 6,693 | |||||||||
|
Total foreclosed property expense
|
$ | 65,707 | $ | 32,365 | $ | 19,110 | ||||||
|
(8)
|
Premises and Equipment
|
|
2010
|
2009
|
|||||||
|
Land and land improvements
|
$ | 80,294 | $ | 80,377 | ||||
|
Buildings and improvements
|
112,318 | 110,062 | ||||||
|
Furniture and equipment
|
67,296 | 74,002 | ||||||
|
Construction in progress
|
1,486 | 540 | ||||||
| 261,394 | 264,981 | |||||||
|
Less accumulated depreciation
|
83,155 | 82,943 | ||||||
|
Premises and equipment, net
|
$ | 178,239 | $ | 182,038 | ||||
|
2011
|
$ | 2,847 | ||
|
2012
|
2,480 | |||
|
2013
|
2,410 | |||
|
2014
|
646 | |||
|
2015
|
481 | |||
|
Thereafter
|
2,184 | |||
|
Total
|
$ | 11,048 |
|
(9)
|
Goodwill and Other Intangible Assets
|
|
2010
|
2009
|
2008
|
||||||||||
|
Beginning balance
|
$ | 210,590 | $ | 305,590 | $ | 306,086 | ||||||
|
Impairment charges
|
(210,590 | ) | (95,000 | ) | - | |||||||
|
Purchase adjustments
|
- | - | (496 | ) | ||||||||
|
Ending balance
|
$ | - | $ | 210,590 | $ | 305,590 | ||||||
|
(9)
|
Goodwill and Other Intangible Assets, continued
|
|
2010
|
2009
|
|||||||
|
Gross carrying amount
|
$ | 32,652 | $ | 32,652 | ||||
|
Less accumulated amortization
|
21,206 | 18,046 | ||||||
|
Net carrying amount
|
$ | 11,446 | $ | 14,606 | ||||
|
(9)
|
Goodwill and Other Intangible Assets, continued
|
|
2011
|
$ | 3,018 | ||
|
2012
|
2,918 | |||
|
2013
|
2,030 | |||
|
2014
|
1,349 | |||
|
2015
|
956 |
|
(10)
|
Deposits
|
|
Maturing In:
|
||||
|
2011
|
$ | 2,315,574 | ||
|
2012
|
597,759 | |||
|
2013
|
136,478 | |||
|
2014
|
28,757 | |||
|
2015
|
96,951 | |||
|
thereafter
|
312 | |||
| $ | 3,175,831 | |||
|
(11)
|
Federal Home Loan Bank Advances
|
|
(11)
|
Federal Home Loan Bank Advances, continued
|
|
Amount
|
||||||||
|
Maturing In:
|
Maturing
|
Current Rate Range
|
||||||
|
2011
|
$ | - | ||||||
|
2012
|
25,000 | 4.39% - 4.39% | ||||||
|
2013
|
- | |||||||
|
2014
|
30,000 | 2.85% - 4.49% | ||||||
|
2015
|
- | |||||||
|
thereafter
|
125 | |||||||
| $ | 55,125 | |||||||
|
(12)
|
Short-term Borrowings
|
|
2010
|
2009
|
|||||||
|
Repurchase agreements
|
$ | 101,067 | $ | 101,389 | ||||
|
Total short-term borrowings
|
$ | 101,067 | $ | 101,389 | ||||
|
(13)
|
Long-term Debt
|
|
2010
|
2009
|
Issue
Date
|
Stated
Maturity
Date
|
Earliest
Call
Date
|
Interest Rate
|
|||||||||||||||||||
|
2002 subordinated debentures
|
$ | 30,500 | $ | 30,500 | 2002 | 2012 | 2012 | 6.750 | % | |||||||||||||||
|
2003 subordinated debentures
|
35,000 | 35,000 | 2003 | 2015 | 2010 | 6.250 | ||||||||||||||||||
|
2008 subordinated debentures
|
30,000 | 30,000 | 2008 | 2015 | 2008 |
LIBOR + 4.00
|
||||||||||||||||||
|
Total subordinated debentures
|
95,500 | 95,500 | ||||||||||||||||||||||
|
United Community Capital Trust
|
21,650 | 21,650 | 1998 | 2028 | 2008 | 8.125 | ||||||||||||||||||
|
United Community Statutory Trust I
|
5,155 | 5,155 | 2000 | 2030 | 2010 | 10.600 | ||||||||||||||||||
|
United Community Capital Trust II
|
10,309 | 10,309 | 2000 | 2030 | 2010 | 11.295 | ||||||||||||||||||
|
Southern Bancorp Capital Trust I
|
4,382 | 4,382 | 2004 | 2034 | 2009 |
Prime + 1.00
|
||||||||||||||||||
|
United Community Statutory Trust II
|
11,932 | 11,859 | 2008 | 2038 | 2013 | 9.000 | ||||||||||||||||||
|
United Community Statutory Trust III
|
1,218 | 1,211 | 2008 | 2038 | 2013 |
Prime + 3.00
|
||||||||||||||||||
|
Total trust preferred securities
|
54,646 | 54,566 | ||||||||||||||||||||||
|
Total long-term debt
|
$ | 150,146 | $ | 150,066 | ||||||||||||||||||||
|
(14)
|
Earnings Per Share
|
|
(14)
|
Earnings Per Share, continued
|
|
2010
|
2009
|
2008
|
||||||||||
|
Net loss available to common stockholders
|
$ | (355,951 | ) | $ | (238,569 | ) | $ | (64,174 | ) | |||
|
Loss per common share:
|
||||||||||||
|
Basic
|
$ | (3.76 | ) | $ | (3.95 | ) | $ | (1.35 | ) | |||
|
Diluted
|
(3.76 | ) | (3.95 | ) | (1.35 | ) | ||||||
|
Weighted average common shares:
|
||||||||||||
|
Basic
|
94,624 | 60,374 | 47,369 | |||||||||
|
Effect of dilutive securities:
|
||||||||||||
|
Stock options
|
- | - | - | |||||||||
|
Warrants
|
- | - | - | |||||||||
|
Diluted
|
94,624 | 60,374 | 47,369 | |||||||||
|
(15)
|
Income Taxes
|
|
2010
|
2009
|
2008
|
||||||||||
|
Current
|
$ | 1,963 | $ | (40,667 | ) | $ | (24,336 | ) | ||||
|
Deferred
|
(88,124 | ) | (53,864 | ) | (13,576 | ) | ||||||
|
Change in valuation allowance
|
669 | 3,872 | - | |||||||||
|
Total income tax benefit
|
$ | (85,492 | ) | $ | (90,659 | ) | $ | (37,912 | ) | |||
|
2010
|
2009
|
2008
|
||||||||||
|
Pretax loss at statutory rates
|
$ | (151,302 | ) | $ | (111,825 | ) | $ | (35,634 | ) | |||
|
Add (deduct):
|
||||||||||||
|
State taxes, net of federal benefit
|
(9,431 | ) | (9,405 | ) | (6,786 | ) | ||||||
|
Nondeductible goodwill impairment charges
|
71,561 | 32,282 | - | |||||||||
|
Bank owned life insurance earnings
|
(606 | ) | (3,308 | ) | 1,672 | |||||||
|
Adjustment to reserve for uncertain tax positions
|
2,903 | (852 | ) | 3,875 | ||||||||
|
Tax-exempt interest revenue
|
(993 | ) | (1,120 | ) | (1,195 | ) | ||||||
|
Nondeductible interest expense
|
62 | 96 | 149 | |||||||||
|
Tax credits
|
(501 | ) | (501 | ) | (506 | ) | ||||||
|
Incentive stock option expense
|
- | 52 | 192 | |||||||||
|
Change in valuation allowance
|
669 | 3,872 | - | |||||||||
|
Other
|
2,146 | 50 | 321 | |||||||||
|
Total income tax benefit
|
$ | (85,492 | ) | $ | (90,659 | ) | $ | (37,912 | ) | |||
|
(15)
|
Income Taxes, continued
|
|
2010
|
2009
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Allowances for loan losses
|
$ | 68,070 | $ | 60,656 | ||||
|
Net operating loss carryforwards
|
123,716 | 47,741 | ||||||
|
Deferred compensation
|
6,309 | 6,278 | ||||||
|
Reserve for losses on foreclosed properties
|
6,444 | 2,891 | ||||||
|
Nonqualified share based compensation
|
3,911 | 3,442 | ||||||
|
Accrued expenses
|
746 | 1,019 | ||||||
|
Investment in low income housing tax credit partnerships
|
1,302 | 1,083 | ||||||
|
Other
|
- | 330 | ||||||
|
Total deferred tax assets
|
210,498 | 123,440 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Unrealized gains on cash flow hedges
|
7,676 | 14,050 | ||||||
|
Unrealized gains on securities available for sale
|
11,417 | 15,272 | ||||||
|
Premises and equipment
|
4,636 | 5,369 | ||||||
|
Acquired intangible assets
|
1,824 | 4,930 | ||||||
|
Loan origination costs
|
3,455 | 3,112 | ||||||
|
Gain from acquisition of Southern Community Bank
|
6,933 | 6,286 | ||||||
|
Prepaid expenses
|
1,509 | 1,311 | ||||||
|
Other
|
1,570 | - | ||||||
|
Total deferred tax liabilities
|
39,020 | 50,330 | ||||||
|
Less valuation allowance
|
4,541 | 3,872 | ||||||
|
Net deferred tax asset
|
$ | 166,937 | $ | 69,238 | ||||
|
(15)
|
Income Taxes, continued
|
|
2010
|
2009
|
2008
|
||||||||||
|
Balance at beginning of year
|
$ | 8,252 | $ | 9,336 | $ | 4,729 | ||||||
|
Additions based on tax positions related to prior years
|
- | - | 2,331 | |||||||||
|
Decreases based on tax positions related to prior years
|
(119 | ) | (216 | ) | (154 | ) | ||||||
|
Additions based on tax positions related to the current year
|
3,982 | 1,965 | 2,430 | |||||||||
|
Decreases resulting from a lapse in the applicable statute of limitations
|
(982 | ) | - | - | ||||||||
|
Decreases based on settlements with taxing authorities
|
- | (2,833 | ) | - | ||||||||
|
Balance at end of year
|
$ | 11,133 | $ | 8,252 | $ | 9,336 | ||||||
|
(16)
|
Employee Benefit Plans
|
|
(16)
|
Employee Benefit Plans, continued
|
|
(17)
|
Derivatives and Hedging Activities
|
|
Fair Value
|
||||||||||
|
Interest Rate
|
December 31,
|
December 31,
|
||||||||
|
Products
|
Balance Sheet Location
|
2010
|
2009
|
|||||||
|
Asset derivatives
|
Other assets
|
$ | - | $ | 10,692 | |||||
|
(17)
|
Derivatives and Hedging Activities, continued
|
|
Location of Gain (Loss)
|
Amount of Gain (Loss) Recognized in
|
Amount of Gain (Loss) Recognized in
|
|||||||||||||||||||||||
|
Recognized in Income
|
Income on Derivative
|
Income on Hedged Item
|
|||||||||||||||||||||||
|
on Derivative
|
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
|||||||||||||||||||
|
Other fee revenue
|
$ | (3,760 | ) | $ | (259 | ) | $ | - | $ | 3,975 | $ | 431 | $ | - | |||||||||||
|
Other expense
|
- | (3,177 | ) | 6,313 | - | 2,612 | (6,173 | ) | |||||||||||||||||
| $ | (3,760 | ) | $ | (3,436 | ) | $ | 6,313 | $ | 3,975 | $ | 3,043 | $ | (6,173 | ) | |||||||||||
|
(17)
|
Derivatives and Hedging Activities, continued
|
|
Amount of Gain (Loss) Recognized in
Other Comprehensive Income on
Derivative (Effective Portion)
|
Gain (Loss) Reclassified from Accumulated Other
Comprehensive Income into Income (Effective Portion)
|
|||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
Location
|
2010
|
2009
|
2008
|
||||||||||||||||||||
|
Interest rate products
|
$ | 2,314 | $ | (1,453 | ) | $ | 83,057 |
Interest revenue
|
$ | 17,326 | $ | 36,793 | $ | 27,347 | ||||||||||||
|
Other expense
|
1,370 | (3 | ) | - | ||||||||||||||||||||||
|
Total
|
$ | 2,314 | $ | (1,453 | ) | $ | 83,057 | $ | 18,696 | $ | 36,790 | $ | 27,347 | |||||||||||||
|
(18)
|
Regulatory Matters
|
|
(18)
|
Regulatory Matters, continued
|
|
Regulatory
|
United Community Banks, Inc.
|
||||||||||||||||||||||||
|
Guidelines
|
(consolidated)
|
United Community Bank
|
|||||||||||||||||||||||
|
Well
|
|||||||||||||||||||||||||
|
Minimum
|
Capitalized
|
2010
|
2009
|
2010
|
2009
|
||||||||||||||||||||
|
Risk-based ratios:
|
|||||||||||||||||||||||||
|
Tier 1 capital
|
4.0 | % | 6.0 | % | 9.67 | % | 12.41 | % | 10.72 | % | 13.19 | % | |||||||||||||
|
Total capital
|
8.0 | 10.0 | 12.11 | 15.09 | 12.48 | 15.01 | |||||||||||||||||||
|
Leverage ratio
|
3.0 | 6.75 | 8.50 | 7.45 | 8.81 | ||||||||||||||||||||
|
Tier 1 capital
|
$ | 483,257 | $ | 679,552 | $ | 534,161 | $ | 720,075 | |||||||||||||||||
|
Total capital
|
605,204 | 826,251 | 621,807 | 819,415 | |||||||||||||||||||||
|
(19)
|
Commitments and Contingencies
|
|
(19)
|
Commitments and Contingencies, continued
|
|
2010
|
2009
|
|||||||
|
Financial instruments whose contract amounts represent credit risk:
|
||||||||
|
Commitments to extend credit
|
$ | 482,860 | $ | 569,408 | ||||
|
Commercial letters of credit
|
18,813 | 22,624 | ||||||
|
(20)
|
Preferred Stock
|
|
(20)
|
Preferred Stock
, continued
|
|
(21)
|
Shareholders’ Equity
|
|
Restricted Stock
|
Options
|
||||||||||||||||||||||||
|
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||||
|
Average
|
Average
|
Average
|
Aggregate
|
||||||||||||||||||||||
|
Grant Date
|
Exercise
|
Remaining
|
Intrinsic
|
||||||||||||||||||||||
|
Shares
|
Fair Value
|
Shares
|
Price
|
Term (Yrs.)
|
Value (000’s)
|
||||||||||||||||||||
|
December 31, 2007
|
84,413 | 29.26 | 2,912,557 | 21.57 | |||||||||||||||||||||
|
Stock dividend
|
1,354 | - | 51,582 | - | |||||||||||||||||||||
|
Granted
|
31,097 | 14.19 | 597,750 | 13.76 | |||||||||||||||||||||
|
Exercised
|
(24,366 | ) | 26.99 | (87,941 | ) | 13.41 | |||||||||||||||||||
|
Cancelled
|
(3,000 | ) | 30.10 | (123,247 | ) | 23.65 | |||||||||||||||||||
|
December 31, 2008
|
89,498 | 24.17 | 3,350,701 | 19.99 | |||||||||||||||||||||
|
Stock dividend
|
3,179 | - | 79,489 | - | |||||||||||||||||||||
|
Granted
|
106,000 | 7.07 | 354,450 | 6.35 | |||||||||||||||||||||
|
Exercised
|
(30,728 | ) | 24.32 | (437 | ) | 5.96 | |||||||||||||||||||
|
Cancelled
|
(390 | ) | 30.38 | (120,750 | ) | 18.13 | |||||||||||||||||||
|
December 31, 2009
|
167,559 | 12.86 | 3,663,453 | 18.30 | |||||||||||||||||||||
|
Granted
|
430 | 5.02 | 12,500 | 4.91 | |||||||||||||||||||||
|
Exercised
|
(51,907 | ) | 14.85 | - | - | ||||||||||||||||||||
|
Cancelled
|
- | - | (284,376 | ) | 14.08 | ||||||||||||||||||||
|
December 31, 2010
|
116,082 | 11.94 | 3,391,577 | 18.60 | 4.61 | $ | - | ||||||||||||||||||
|
Exercisable at December 31, 2010
|
2,740,265 | 19.67 | 3.91 | - | |||||||||||||||||||||
|
(21)
|
Shareholders’ Equity, continued
|
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
|
Weighted
|
Average
|
Weighted
|
||||||||||||||||||||
|
Shares
|
Range
|
Average Price
|
Remaining Life
|
Shares
|
Average Price
|
|||||||||||||||||
| 356,304 | $ | 3.00 - 7.50 | $ | 6.31 | 7.67 | 113,004 | $ | 6.44 | ||||||||||||||
| 526,167 | 7.51 - 12.50 | 11.85 | 0.93 | 522,789 | 11.86 | |||||||||||||||||
| 547,237 | 12.51 - 15.00 | 13.31 | 7.02 | 286,967 | 13.32 | |||||||||||||||||
| 381,224 | 15.01 - 17.50 | 15.81 | 2.41 | 374,739 | 15.81 | |||||||||||||||||
| 392,595 | 17.51 - 22.50 | 21.52 | 3.90 | 392,205 | 21.52 | |||||||||||||||||
| 234,472 | 22.51 - 25.00 | 23.12 | 3.38 | 233,302 | 23.11 | |||||||||||||||||
| 413,902 | 25.01 - 28.50 | 27.68 | 4.97 | 413,902 | 27.68 | |||||||||||||||||
| 508,504 | 28.51 - 30.00 | 29.52 | 6.07 | 377,381 | 29.52 | |||||||||||||||||
| 31,172 | 30.01 - 33.50 | 30.50 | 6.17 | 25,976 | 30.56 | |||||||||||||||||
| 3,391,577 | 3.00 - 33.50 | 18.60 | 4.61 | 2,740,265 | 19.67 | |||||||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Expected volatility
|
52 | % | 41 | % | 23 | % | ||||||
|
Expected dividend yield
|
0.0 | % | 0.0 | % | 2.6 | % | ||||||
|
Expected life (in years)
|
6.15 | 6.25 | 6.25 | |||||||||
|
Risk free rate
|
3.1 | % | 3.3 | % | 3.4 | % | ||||||
|
(21)
|
Shareholders’ Equity, continued
|
|
2010
|
2009
|
|||||||
|
Unrealized gains on securities available for sale, net of tax
|
$ | 19,022 | $ | 25,567 | ||||
|
Unrealized gains on derivative financial instruments
qualifying as cash flow hedges, net of tax |
12,057 | 22,068 | ||||||
|
Accumulated other comprehensive income
|
$ | 31,079 | $ | 47,635 | ||||
|
(22)
|
Fair Value
|
|
(22)
|
Fair Value, continued
|
|
(22)
|
Fair Value, continued
|
|
December 31, 2010
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
|||||||||||||||||
|
Securities available for sale
|
|||||||||||||||||
|
U.S. Government agencies
|
$ | - | $ | 98,480 | $ | - | $ | 98,480 | |||||||||
|
State and political subdivisions
|
- | 28,442 | - | 28,442 | |||||||||||||
|
Mortgage-backed securities
|
- | 986,074 | 4,934 | 991,008 | |||||||||||||
|
Other
|
- | 106,137 | 350 | 106,487 | |||||||||||||
|
Deferred compensation plan assets
|
3,252 | - | - | 3,252 | |||||||||||||
|
Total assets
|
$ | 3,252 | $ | 1,219,133 | $ | 5,284 | $ | 1,227,669 | |||||||||
|
Liabilities:
|
|||||||||||||||||
|
Deferred compensation plan liability
|
$ | 3,252 | $ | - | $ | - | $ | 3,252 | |||||||||
|
Total liabilities
|
$ | 3,252 | $ | - | $ | - | $ | 3,252 | |||||||||
|
December 31, 2009
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
|||||||||||||||||
|
Securities available for sale
|
|||||||||||||||||
|
U.S. Government agencies
|
$ | - | $ | 226,466 | $ | 20,000 | $ | 246,466 | |||||||||
|
State and political subdivisions
|
- | 63,293 | - | 63,293 | |||||||||||||
|
Mortgage-backed securities
|
- | 1,180,330 | 16,892 | 1,197,222 | |||||||||||||
|
Other
|
- | 21,066 | 2,000 | 23,066 | |||||||||||||
|
Deferred compensation plan assets
|
4,818 | - | - | 4,818 | |||||||||||||
|
Derivative financial instruments
|
- | 10,692 | - | 10,692 | |||||||||||||
|
Total assets
|
$ | 4,818 | $ | 1,501,847 | $ | 38,892 | $ | 1,545,557 | |||||||||
|
Liabilities:
|
|||||||||||||||||
|
Deferred compensation plan liability
|
$ | 4,818 | $ | - | $ | - | $ | 4,818 | |||||||||
|
Total liabilities
|
$ | 4,818 | $ | - | $ | - | $ | 4,818 | |||||||||
|
(22)
|
Fair Value, continued
|
|
Securities
Available for Sale
|
||||
|
Balance at December 31, 2009
|
$ | 38,892 | ||
|
Amounts included in earnings
|
(78 | ) | ||
|
Impairment losses
|
(950 | ) | ||
|
Other comprehensive income
|
(700 | ) | ||
|
Transfers between valuation levels, net
|
(31,880 | ) | ||
|
Balance at December 31, 2010
|
$ | 5,284 | ||
|
December 31, 2010
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
Loans
|
$ | - | $ | - | $ | 106,904 | $ | 106,904 | ||||||||
|
Foreclosed properties
|
- | - | 85,072 | 85,072 | ||||||||||||
|
Total assets
|
$ | - | $ | - | $ | 191,976 | $ | 191,976 | ||||||||
|
December 31, 2009
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
Loans
|
$ | - | $ | - | $ | 153,038 | $ | 153,038 | ||||||||
|
Foreclosed properties
|
- | - | 81,213 | 81,213 | ||||||||||||
|
Total assets
|
$ | - | $ | - | $ | 234,251 | $ | 234,251 | ||||||||
|
(22
)
|
Fair Value, continued
|
|
2010
|
2009
|
|||||||||||||||
|
Carrying
|
Carrying
|
|||||||||||||||
|
Amount
|
Fair Value
|
Amount
|
Fair Value
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Securities held to maturity
|
$ | 265,807 | $ | 267,988 | $ | - | $ | - | ||||||||
|
Loans, net
|
4,429,431 | 4,196,142 | 4,995,874 | 4,529,755 | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Deposits
|
6,469,172 | 6,481,867 | 6,627,834 | 6,660,196 | ||||||||||||
|
Federal Home Loan Bank advances
|
55,125 | 59,498 | 114,501 | 119,945 | ||||||||||||
|
Long-term debt
|
150,146 | 93,536 | 150,066 | 111,561 | ||||||||||||
|
(23)
|
Transaction with Fletcher International
|
|
(23)
|
Transaction with Fletcher International, continued
|
|
Valuation Approach
|
Fair Value
Heirarchy
|
Fair
Value |
||||||
|
Warrants Issued / Assets Transferred to Fletcher at Fair Value:
|
||||||||
|
Warrant to purchase $30 million in common stock at $4.25 per share
|
Black-Scholes
|
Level 3
|
$ | 17,577 | ||||
|
Option to purchase convertible preferred stock and warrant
|
Monte-Carlo Simulation
|
Level 3
|
22,236 | |||||
|
Fair value of equity instruments recognized in capital surplus
|
39,813 | |||||||
|
Foreclosed properties transferred under Asset Purchase Agreement
|
Appraised Value
|
Level 2
|
33,434 | |||||
|
Nonperforming loans transferred under Asset Purchase Agreement
|
Collateral Appraised Value
|
Level 2
|
69,655 | |||||
|
Total nonperforming assets transferred
|
103,089 | |||||||
|
Total value of assets and equity instruments transferred
|
142,902 | |||||||
|
Cash and Notes Receivable Received in Exchange at Fair Value:
|
||||||||
|
Cash down payment received from asset sale
|
NA
|
NA
|
20,618 | |||||
|
Notes receivable (par value $82,471, net of $4,531 discount)
|
Discounted Cash Flows
|
Level 3
|
77,940 | |||||
|
Total value of cash and notes receivable received
|
98,558 | |||||||
|
Fair value of assets and equity instruments transferred in excess of cash and
notes received
|
|
44,344 | ||||||
|
Transaction fees
|
1,005 | |||||||
|
Loss recognized on Fletcher transaction
|
$ | 45,349 | ||||||
|
(24)
|
Subsequent Events
|
|
(24)
|
Subsequent Events, continued
|
|
(25)
|
Condensed Financial Statements of United Community Banks, Inc. (Parent Only)
|
|
2010
|
2009
|
2008
|
||||||||||
|
Dividends from subsidiaries
|
$ | - | $ | - | $ | 70,000 | ||||||
|
Other
|
6,767 | 7,760 | 9,824 | |||||||||
|
Total income
|
6,767 | 7,760 | 79,824 | |||||||||
|
Interest expense
|
9,249 | 9,229 | 8,595 | |||||||||
|
Other expense
|
7,683 | 9,109 | 7,920 | |||||||||
|
Total expenses
|
16,932 | 18,338 | 16,515 | |||||||||
|
Income tax benefit
|
255 | 3,950 | 2,384 | |||||||||
|
(Loss) income before equity in undistributed loss of subsidiaries
|
(9,910 | ) | (6,628 | ) | 65,693 | |||||||
|
Equity in undistributed loss of subsidiaries
|
(335,725 | ) | (221,699 | ) | (129,143 | ) | ||||||
|
Net loss
|
$ | (345,635 | ) | $ | (228,327 | ) | $ | (63,450 | ) | |||
|
2010
|
2009
|
|||||||||||
| Assets | ||||||||||||
|
Cash
|
$ | 9,331 | $ | 23,828 | ||||||||
|
Investment in subsidiaries
|
735,427 | 1,047,896 | ||||||||||
|
Other assets
|
35,532 | 73,934 | ||||||||||
|
Total assets
|
$ | 780,290 | $ | 1,145,658 | ||||||||
|
Liabilities and Shareholders’ Equity
|
||||||||||||
|
Subordinated debentures
|
$ | 120,146 | $ | 120,066 | ||||||||
|
Other liabilities
|
24,629 | 63,271 | ||||||||||
|
Total liabilities
|
144,775 | 183,337 | ||||||||||
|
Shareholders’ equity
|
635,515 | 962,321 | ||||||||||
|
Total liabilities and shareholders’ equity
|
$ | 780,290 | $ | 1,145,658 | ||||||||
|
(25)
|
Condensed Financial Statements of United Community Banks, Inc. (Parent Only), continued
|
|
2010
|
2009
|
2008
|
||||||||||
|
Operating activities:
|
||||||||||||
|
Net loss
|
$ | (345,635 | ) | $ | (228,327 | ) | $ | (63,450 | ) | |||
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
||||||||||||
|
Equity in undistributed loss of the subsidiaries
|
335,725 | 221,699 | 129,143 | |||||||||
|
Depreciation, amortization and accretion
|
241 | 333 | 596 | |||||||||
|
Impairment loss on securities
|
- | 555 | - | |||||||||
|
Employee stock compensation
|
2,459 | 3,704 | 3,859 | |||||||||
|
Change in assets and liabilities:
|
||||||||||||
|
Other assets
|
36,864 | (5,395 | ) | (40,813 | ) | |||||||
|
Other liabilities
|
(36,782 | ) | 2,170 | 43,341 | ||||||||
|
Net cash (used in) provided by operating activities
|
(7,128 | ) | (5,261 | ) | 72,676 | |||||||
|
Investing activities:
|
||||||||||||
|
Disposal of premises and equipment
|
- | - | 34 | |||||||||
|
Investment in subsidiaries
|
- | (210,900 | ) | (253,000 | ) | |||||||
|
Repayment of subordinated notes by subsidiary
|
- | - | 73,000 | |||||||||
|
Purchases of securities available for sale
|
(187 | ) | (438 | ) | (250 | ) | ||||||
|
Net cash used in investing activities
|
(187 | ) | (211,338 | ) | (180,216 | ) | ||||||
|
Financing activities:
|
||||||||||||
|
Net change in short-term borrowings
|
- | - | (42,000 | ) | ||||||||
|
Proceeds from issuance of trust preferred securities
|
- | - | 12,967 | |||||||||
|
Repayment of subordinated notes
|
- | (1,000 | ) | - | ||||||||
|
Proceeds from exercise of stock options
|
- | 2 | 1,020 | |||||||||
|
Proceeds from issuance of common stock for dividend reinvestment and employee benefit plans
|
1,831 | 2,154 | 3,389 | |||||||||
|
Proceeds from issuance of common stock
|
- | 211,089 | - | |||||||||
|
Proceeds from issuance of Series B preferred stock
|
- | - | 180,000 | |||||||||
|
Retirement of Series A preferred stock
|
- | (41 | ) | - | ||||||||
|
Cash dividends on common stock
|
- | - | (12,713 | ) | ||||||||
|
Cash dividends on Series A preferred stock
|
(13 | ) | (14 | ) | (16 | ) | ||||||
|
Cash dividends on Series B preferred stock
|
(9,000 | ) | (8,500 | ) | - | |||||||
|
Net cash (used in) provided by financing activities
|
(7,182 | ) | 203,690 | 142,647 | ||||||||
|
Net change in cash
|
(14,497 | ) | (12,909 | ) | 35,107 | |||||||
|
Cash at beginning of year
|
23,828 | 36,737 | 1,630 | |||||||||
|
Cash at end of year
|
$ | 9,331 | $ | 23,828 | $ | 36,737 | ||||||
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES.
|
|
ITEM 9B.
|
OTHER INFORMATION.
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION.
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES.
|
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
|
|
|
(a)
|
1.
|
Financial Statements
.
|
|
The following consolidated financial statements are located in Item 8 of this Report:
|
||
|
Report of Independent Registered Public Accounting Firm
|
||
|
Consolidated Statement of Operations - Years ended December 31, 2010, 2009, and 2008
|
||
|
Consolidated Balance Sheet - December 31, 2010 and 2009
|
||
|
Consolidated Statement of Changes in Shareholders’ Equity - Years ended December 31, 2010, 2009, and 2008
|
||
|
Consolidated Statement of Cash Flows - Years ended December 31, 2010, 2009, and 2008
|
||
|
Notes to Consolidated Financial Statements
|
||
|
2.
|
Financial Statement Schedules
.
|
|
|
Schedules to the consolidated financial statements are omitted, as the required information is not applicable.
|
||
|
3.
|
Exhibits
.
|
|
|
The following exhibits are required to be filed with this Report on Form 10-K by Item 601 of Regulation S-K:
|
||
|
Exhibit No.
|
|
Exhibit
|
|
|
|
3.1
|
Restated Articles of Incorporation of United Community Banks, Inc., (incorporated herein by reference to Exhibit 3.1 to United Community Banks, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2001, File No. 0-21656, filed with the Commission on August 14, 2001).
|
|||
|
3.2
|
Amendment to the Restated Articles of Incorporation of United Community Banks, Inc. (incorporated herein by reference to Exhibit 3.3 to United Community Banks, Inc.’s Registration Statement on Form S-4, File No. 333-118893, filed with the Commission on September 9, 2004).
|
|||
|
3.3
|
Amended and Restated Bylaws of United Community Banks, Inc., dated September 12, 1997 (incorporated herein by reference to Exhibit 3.1 to United Community Banks, Inc.’s Annual Report on Form 10-K, for the year ended December 31, 1997, File No. 0-21656, filed with the Commission on March 27, 1998).
|
|||
|
3.4
|
Amendment to the Amended and Restated Articles of Incorporation of United Community Banks, Inc. (incorporated herein by reference to Exhibit 3.1 to United Community Banks, Inc.’s current report on Form 8-K, filed with the Commission on December 5, 2008).
|
|||
|
3.5
|
Certificate of Designation of the Common Stock Equivalent Junior Preferred Stock, dated March 31, 2010 (incorporated by reference to Exhibit 4.1 to United Community Banks, Inc.’s Current Report on Form 8-K, filed with the Commission on April 1, 2010.)
|
|||
|
3.6
|
Certificate of Rights and Preferences of the Series C Convertible Preferred Stock, dated April 1, 2010 (incorporated herein by reference to Exhibit 3.4 to United Community Banks, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, File No. 0-21656 filed with the Commission on August 4, 2010).
|
|||
|
Exhibit No.
|
|
Exhibit
|
|
|
|
3.7
|
Amendment to the Restated Articles of Incorporation, dated May 27, 2010 (incorporated herein by reference to Exhibit 3.5 to United Community Banks, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, File No. 0-21656 filed with the Commission on August 4, 2010).
|
|||
|
3.8
|
Amendment to Amended and Restated Bylaws of United Community Banks, Inc., dated August 11, 2010 (incorporated herein by reference to Exhibit 3.2 to United Community Banks, Inc.’s current report on Form 8-K, filed with the Commission on August 12, 2010).
|
|||
|
4.1
|
See Exhibits 3.1, 3.2 and 3.3 for provisions of the Restated Articles of Incorporation, as amended, and Amended and Restated Bylaws, which define the rights of the shareholders.
|
|||
|
4.2
|
Form of Warrant to be granted by United Community Banks, Inc. to Fletcher International, Ltd. (incorporated by reference to Exhibit 1.3 to United Community Banks, Inc.’s Current Report on Form 8-K, filed with the Commission on April 1, 2010.)
|
|||
|
4.3
|
Amendment to Warrants to Purchase Shares of Common Stock of United Community Banks, Inc., dated June 11, 2010, between United Community Banks, Inc. and Fletcher International, Ltd. (incorporated by reference to Exhibit 1.2 to United Community Banks, Inc.’s Current Report on Form 8-K, filed with the Commission on June 14, 2010.)
|
|||
|
4.4
|
Amendment to Amended and Restated Articles of Incorporation, dated February 22, 2011 (incorporated herein by reference to Exhibit 3.1 to United Community Banks, Inc.’s current report on Form 8-K, filed with the Commission on February 24, 2011).
|
|||
|
4.5
|
Amendment to Amended and Restated Articles of Incorporation, dated February 22, 2011 (incorporated herein by reference to Exhibit 3.2 to United Community Banks, Inc.’s current report on Form 8-K, filed with the Commission on February 24, 2011).
|
|||
|
4.6
|
Tax Benefits Preservation Plan, dated as of February 22, 2011, by and between United Community Banks, Inc. and Illinois Stock Transfer Company (incorporated by reference to Exhibit 4.1 to United Community Banks, Inc.’s Current Report on Form 8-K, filed with the Commission on February 24, 2011.)
|
|||
|
4.7
|
Form of Warrant granted by United Community Banks, Inc. to Elm Ridge Offshore Master Fund, Ltd. and Elm Ridge Value Partners, L.P. (incorporated by reference to Exhibit 4.3 to United Community Banks, Inc.’s Current Report on Form 8-K, filed with the Commission on February 24, 2011.)
|
|||
|
10.1
|
United Community Banks, Inc.’s Profit Sharing Plan, dated as of March 9, 2001 (incorporated herein by reference to Exhibit 4.3 to United Community Banks, Inc.’s Registration Statement on Form S-8, File No. 333-86876, filed with the Commission on April 24, 2002).*
|
|||
|
10.2
|
Amendment No. 1 to United Community Banks, Inc.’s Profit Sharing Plan, dated as of March 15, 2002 (incorporated herein by reference to Exhibit 4.4 to United Community Banks, Inc.’s Registration Statement on Form S-8, File No. 333-86876, filed with the Commission on April 24, 2002).*
|
|||
|
Exhibit No.
|
|
Exhibit
|
|
|
|
10.3
|
United Community Banks, Inc.’s 2000 Key Employee Stock Option Plan (incorporated herein by reference to Exhibit 4.3 to United Community Banks, Inc.’s Registration Statement on Form S-8, File No. 333-99849, filed with the Commission on September 19, 2002).*
|
|||
|
10.4
|
Amendment to United Community Banks, Inc.’s 2000 Key Employee Stock Option Plan, dated March 5, 2004 (incorporated herein by reference to United Community Banks, Inc.’s Registration Statement on Form S-4, filed on September 9, 2004).*
|
|||
|
10.5
|
Split-Dollar Agreement between United and Jimmy C. Tallent dated June 1, 1994 (incorporated herein by reference to Exhibit 10.11 to United Community Banks, Inc.’s Annual Report on Form 10-K for the year ended December 31, 1994, File No. 0-21656).*
|
|||
|
10.6
|
Form of Amended and Restated Change of Control Severance Agreement by and between United Community Banks, Inc. and Jimmy C. Tallent, Guy W. Freeman, Rex S. Schuette and David Shearrow (incorporated herein by reference to Exhibit 10.8 to United Community Banks, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2008, File No. 0-21656, filed with the Commission on February 27, 2009).*
|
|||
|
10.7
|
Employment Agreement by and between United Community Banks, Inc. and Glenn S. White (incorporated herein by reference to Exhibit 10.9 to United Community Banks, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2008, File No. 0-21656, filed with the Commission on February 27, 2009).*
|
|||
|
10.8
|
United Community Banks, Inc.’s Amended and Restated Modified Retirement Plan, effective as of January 1, 2005 (incorporated herein by reference to Exhibit 10.10 to United Community Banks, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2008, File No. 0-21656, filed with the Commission on February 27, 2009).*
|
|||
|
10.9
|
United Community Banks, Inc.’s Amended and Restated Deferred Compensation Plan, effective as of January 1, 2005 (incorporated herein by reference to Exhibit 10.11 to United Community Banks, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2008, File No. 0-21656, filed with the Commission on February 27, 2009).*
|
|||
|
10.10
|
United Community Banks, Inc. Dividend Reinvestment and Share Purchase Plan (incorporated) herein by reference to Exhibit 4 to United Community Banks, Inc.’s Registration Statement on Form S-3D, File No. 333-127477, filed with the Commission on August 12, 2005).
|
|||
|
10.11
|
United Community Banks, Inc. Employee Stock Purchase Plan, effective as of December 20, 2005 (incorporated herein by reference to Exhibit 4 to United Community Banks, Inc.’s Registration Statement on Form S-8, File No. 333-130489, filed with the commission on December 20, 2005).
|
|||
|
10.12
|
Amendment Number 2 to United Community Banks, Inc. 2000 Key Employee Stock Option Plan, dated April 26, 2006 (incorporated herein by reference to Exhibit 10.1 to United Community Banks, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006, File No. 0-21656, filed with the Commission on August 8, 2006).*
|
|||
|
Exhibit No.
|
Exhibit
|
|||
|
10.13
|
United Community Banks, Inc.’s Amended and Restated 2000 Key Employee Stock Option Plan (incorporated herein by reference to Exhibit 10.1 to United Community Banks, Inc.’s Current Report on Form 8-K, filed with the Commission on May 1, 2007).*
|
|||
|
10.14
|
Form of Senior Executive Officer Incentive Stock Option Agreement (incorporated herein by reference to Exhibit 10.3 to United Community Banks, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009, File No. 0-21656, filed with the Commission on August 7, 2009).*
|
|||
|
10.15
|
Form of Senior Executive Officer Nonqualified Stock Option Agreement (incorporated herein by reference to Exhibit 10.1 to United Community Banks, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009, File No. 0-21656, filed with the Commission on August 7, 2009).*
|
|||
|
10.16
|
Form of Senior Executive Officer Restricted Stock Unit Award Agreement (incorporated herein by reference to Exhibit 10.2 to United Community Banks, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009, File No. 0-21656, filed with the Commission on August 7, 2009).*
|
|||
|
10.17
|
United Community Banks, Inc.’s Management Incentive Plan (incorporated herein by reference to Exhibit 10.5 to United Community Banks, Inc.’s Current Report on Form 8-K, filed with the Commission on May 1, 2007).*
|
|||
|
10.18
|
Amendment No. 1 to United Community Banks, Inc.’s Amended and Restated 2000 Key Employee Stock Option Plan (incorporated herein by reference to Exhibit 10.1 to United Community Banks, Inc.’s Current Report on Form 8-K, filed with the Commission on April 13, 2007).*
|
|||
|
10.19
|
Subordinated Term Loan Agreement, dated as of August 29, 2008, among United Community Bank, as borrower, the lenders from time to time party thereto, and SunTrust Bank as administrative agent (incorporated herein by reference to Exhibit 10.1 to United Community Banks, Inc.’s current report on Form 8-K, filed with the Commission on August 28, 2008).
|
|||
|
10.20
|
Letter Agreement, dated December 5, 2008, between United Community Banks, Inc. and the United States Treasury, with respect to the issuance and sale of Series B Preferred Stock and the Warrant (incorporated herein by reference to Exhibit 10.1 to United Community Banks, Inc.’s current Report on Form 8-K, filed with the Commission on December 5, 2008).
|
|||
|
10.21
|
Form of Senior Executive Officer Waiver, dated December 5, 2008, by Jimmy C. Tallent, Guy W. Freeman, Rex S. Schuette, David Shearrow and Glenn S. White (incorporated herein by reference to Exhibit 10.23 to United Community Banks, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2008, File No. 0-21656, filed with the Commission on February 27, 2009).*
|
|||
|
10.22
|
Asset Purchase Agreement, dated April 1, 2010 by and among United Community Bank and Fletcher International, Inc. and certain affiliates thereof who may become parties thereto as purchasers (incorporated by reference to Exhibit 1.1 to United Community Banks, Inc.’s Current Report on Form 8-K, filed with the Commission on April 1, 2010.)
|
|||
|
10.23
|
Securities Purchase Agreement, dated April 1, 2010 between United Community Banks, Inc. and Fletcher International, Ltd. (incorporated by reference to Exhibit 1.2 to United Community Banks, Inc.’s Current Report on Form 8-K, filed with the Commission on April 1, 2010.)
|
|||
|
Exhibit No.
|
Exhibit
|
|||
|
10.24
|
Amendment to Securities Purchase Agreement, dated June 11, 2010 between United Community Banks, Inc. and Fletcher International, Ltd. (incorporated by reference to Exhibit 1.1 to United Community Banks, Inc.’s Current Report on Form 8-K, filed with the Commission on June 14, 2010.)
|
|||
|
10.25
|
Share Exchange Agreement dated as of February 22, 2011, by and among United Community Banks, Inc. and Elm Ridge Offshore Master Fund, Ltd and Elm Ridge Value Partners L.P.
|
|||
|
14
|
Code of Ethical Conduct (incorporated herein by reference to Exhibit 14 to United Community Banks, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2003, File No. 0-21656, filed with the Commission on March 8, 2004.).
|
|||
|
21
|
Subsidiaries of United
|
|||
|
23
|
Consent of Independent Registered Public Accounting Firm
|
|||
|
24
|
Power of Attorney of certain officers and directors of United (included on Signature Page)
|
|||
|
31.1
|
Certification by Jimmy C. Tallent, President and Chief Executive Officer of United Community Banks, Inc., as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
31.2
|
Certification by Rex S. Schuette, Executive Vice President and Chief Financial Officer of United Community Banks, Inc., as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
32
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
99
|
TARP Compliance Certification pursuant to 31 C.F.R. Section 30.15.
|
|||
|
*
|
Management contract or compensatory plan or arrangement required to be filed as an Exhibit to this Annual Report on Form 10-K pursuant to Item 15(c) of Form 10-K.
|
|
UNITED COMMUNITY BANKS, INC.
|
|||
|
(Registrant)
|
|||
|
By:
|
/s/ Jimmy C. Tallent
|
||
|
Jimmy C. Tallent
|
|||
|
President and Chief Executive Officer
|
|||
|
(Principal Executive Officer)
|
|||
|
By:
|
/s/ Rex S. Schuette
|
||
|
Rex S. Schuette
|
|||
|
Executive Vice President and Chief Financial Officer
|
|||
|
(Principal Financial Officer)
|
|||
|
By:
|
/s/ Alan H. Kumler
|
||
|
Alan H. Kumler
|
|||
|
Senior Vice President, Controller and Chief Accounting Officer
|
|||
|
(Principal Accounting Officer)
|
|||
|
/s/ Jimmy C. Tallent
|
/s/ Robert Blalock
|
|||
|
Jimmy C. Tallent
|
Robert Blalock
|
|||
|
President, Chief Executive Officer and Director
|
Director
|
|||
|
(Principal Executive Officer)
|
||||
|
/s/ Cathy Cox
|
||||
|
/s/ Rex S. Schuette
|
Cathy Cox
|
|||
|
Rex S. Schuette
|
Director
|
|||
|
Executive Vice President and Chief Financial Officer
|
||||
|
(Principal Financial Officer)
|
/s/ Hoyt O. Holloway
|
|||
|
Hoyt O. Holloway
|
||||
|
/s/ Alan H. Kumler
|
Director
|
|||
|
Alan H. Kumler
|
||||
|
Senior Vice President, Controller and Chief Accounting
Officer
|
/s/ John D. Stephens
|
|||
|
(Principal Accounting Officer)
|
John D. Stephens
|
|||
|
|
Director
|
|||
|
/s/ Robert L. Head, Jr.
|
||||
|
Robert L. Head, Jr.
|
/s/ Tim Wallis
|
|||
|
Chairman of the Board
|
Tim Wallis
|
|||
|
|
Director
|
|||
|
/s/ W.C. Nelson, Jr.
|
||||
|
W. C. Nelson, Jr.
|
||||
|
Vice Chairman of the Board
|
|
Exhibit No.
|
Description
|
||
|
10.25
|
Share Exchange Agreement dated as of February 22, 2011, by and among United Community Banks, Inc. and Elm Ridge Offshore Master Fund, Ltd and Elm Ridge Value Partners L.P.
|
||
|
21
|
Subsidiaries of United
|
||
|
23
|
Consent of Independent Registered Public Accounting Firm
|
||
|
24
|
Power of Attorney of certain officers and directors of United (included on Signature Page).
|
||
|
31.1
|
Certification by Jimmy C. Tallent, President and Chief Executive Officer of United Community Banks, Inc., as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
31.2
|
Certification by Rex S. Schuette, Executive Vice President and Chief Financial Officer of United Community Banks, Inc., as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
32
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
99
|
TARP Compliance Certification pursuant to 31 C.F.R. Section 30.15.
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|