These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
|
|
|
|
|
|
|
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
|
|
|
|
|
|
|
|
|
For the Fiscal Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Commission File Number 001-35095
|
|
|
|
|
|
|
|
|
|
|
UNITED COMMUNITY BANKS, INC.
|
|
||
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
Georgia
|
|
58-1807304
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
125 Highway 515 East, Blairsville, Georgia
|
|
30512
|
|
Address of Principal Executive Offices
|
|
(Zip Code)
|
|
Registrant’s telephone number, including area code: (706) 781-2265
|
||
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act: Common Stock, $1.00 par value
|
||
|
|
||
|
Name of exchange on which registered: Nasdaq Global Select
|
||
|
|
||
|
Securities registered pursuant to Section 12(g) of the Act: None
|
||
|
|
||
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes
ý
No
¨
|
||
|
|
|
|
|
Indicate by check mark if the registrant is not required to file reports pursuant to Sections 13 or 15(d) of the Act. Yes
¨
No
ý
|
||
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
|
||
|
|
|
|
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
ý
No
¨
|
||
|
|
|
|
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
¨
|
||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|||
|
|
|
|
|
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
|
|
|
Non-accelerated filer
¨
|
Smaller Reporting Company
¨
|
|
|
|
|
Emerging growth company
¨
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
|||
|
|
|
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
¨
No
ý
|
|||
|
|
|
|
|
|
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter: $2,411,814,691 (based on shares held by non-affiliates at $30.67 per share, the closing stock price on the Nasdaq stock market on June 29, 2018).
|
|||
|
|
|
|
|
|
As of January 31, 2019, 79,256,160 shares of common stock were issued and outstanding. Also outstanding were presently exercisable options to acquire 45,613 shares and 9,712,687 shares issuable under United Community Banks, Inc.’s deferred compensation plan.
|
|||
|
|
|
|
|
|
DOCUMENTS INCORPORATED BY REFERENCE
|
|||
|
|
|
|
|
|
Portions of the registrant’s Proxy Statement for the 2019 Annual Meeting of Shareholders are incorporated herein into Part III by reference.
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
•
|
the condition of the general business and economic environment, banking system and financial markets;
|
|
•
|
strategic, market, operational, liquidity and interest rate risks associated with our business;
|
|
•
|
changes in the interest rate environment, including interest rate changes made by the Federal Reserve, as well as cash flow reassessments may reduce net interest margin and/or the volumes and values of loans made or held as well as the value of other financial assets;
|
|
•
|
our lack of geographic diversification and the success of the local economies in which we operate;
|
|
•
|
risks with respect to our ability to successfully expand and complete acquisitions and integrate businesses and operations that are acquired;
|
|
•
|
our ability to attract and retain key employees;
|
|
•
|
competition from financial institutions and other financial service providers including financial technology providers;
|
|
•
|
losses due to fraudulent and negligent conduct of our customers, third party service providers or employees;
|
|
•
|
cybersecurity risks that could adversely affect our business and financial performance or reputation;
|
|
•
|
our reliance on third parties to provide key components of our business infrastructure and services required to operate our business;
|
|
•
|
the risk that we may be required to make substantial expenditures to keep pace with regulatory initiatives and the rapid technological changes in the financial services market;
|
|
•
|
legislative, regulatory or accounting changes that may adversely affect us;
|
|
•
|
changes in the securities markets;
|
|
•
|
changes in the allowance for loan losses resulting from the adoption and implementation of the new Current Expected Credit Loss (“CECL”) methodology;
|
|
•
|
the costs and effects of litigation, examinations, investigations, or similar matters, or adverse facts and developments related thereto;
|
|
•
|
the risk that Federal Tax Reform could have an adverse impact on our business or our customers, including with respect to demand and pricing for our loan products;
|
|
•
|
possible regulatory or judicial proceedings, board resolutions, informal memorandums of understanding or formal enforcement actions imposed by regulators;
|
|
•
|
the risk that our allowance for loan losses may not be sufficient to cover our actual loan losses; and
|
|
•
|
limitations on our ability to receive dividends from our subsidiaries which would affect our liquidity, including our ability to pay dividends or take other capital actions.
|
|
•
|
making or servicing loans and certain types of leases;
|
|
•
|
performing certain data processing services;
|
|
•
|
acting as fiduciary or investment or financial advisor;
|
|
•
|
providing brokerage services;
|
|
•
|
underwriting bank eligible securities;
|
|
•
|
underwriting debt and equity securities on a limited basis through separately capitalized subsidiaries; and
|
|
•
|
making investments in corporations or projects designed primarily to promote community welfare.
|
|
(a)
|
total classified assets as of the most recent examination of the bank do not exceed 80% of equity capital (as defined by regulation);
|
|
(b)
|
the aggregate amount of dividends declared or anticipated to be declared in the calendar year does not exceed 50% of the net profits after taxes but before dividends for the previous calendar year; and
|
|
(c)
|
the ratio of equity capital to adjusted assets is not less than 6%.
|
|
•
|
defined the components of capital and addressed other issues affecting the numerator in banking institutions’ regulatory capital ratios;
|
|
•
|
addressed risk weights and other issues affecting the denominator in banking institutions’ regulatory capital ratios and replaced the prior risk-weighting approach, which was derived from the Basel I capital accords of the Basel Committee, with a more risk-sensitive approach based, in part, on the standardized approach in the Basel Committee’s 2004 “Basel II” capital accords;
|
|
•
|
introduced a new capital measure called “common equity Tier 1” (“CET1”);
|
|
•
|
specified that Tier 1 capital consists of CET1 and “additional Tier 1 capital” instruments meeting specified requirements; and
|
|
•
|
implemented the requirements of Section 939A of the Dodd-Frank Act to remove references to credit ratings from the federal banking agencies’ rules.
|
|
•
|
a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a “capital conservation buffer” (which is added to the 4.5% CET1 ratio as that buffer is phased in over four years to 2.5%, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7% upon full implementation);
|
|
•
|
a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6%, plus the capital conservation buffer (which is added to the 6% Tier 1 capital ratio as that buffer is phased in over four years to 2.5%, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation);
|
|
•
|
a minimum ratio of total capital (that is, Tier 1 plus Tier 2) to risk-weighted assets of at least 8%, plus the capital conservation buffer (which is added to the 8% total capital ratio as that buffer is phased in over four years to 2.5%, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation); and
|
|
•
|
a minimum leverage ratio of 4%, calculated as the ratio of Tier 1 capital to average assets.
|
|
•
|
risks to consumers and compliance with the federal consumer financial laws;
|
|
•
|
the markets in which firms operate and risks to consumers posed by activities in those markets;
|
|
•
|
depository institutions that offer a wide variety of consumer financial products and services;
|
|
•
|
depository institutions with a more specialized focus; and
|
|
•
|
non-depository companies that offer one or more consumer financial products or services.
|
|
•
|
Tax Rate. The Tax Act replaces the graduated corporate tax rates applicable under prior law, which imposed a maximum tax rate of 35%, with a reduced 21% flat tax rate. Although the reduced tax rate generally should be favorable to us by resulting in increased earnings and capital, it decreased the value of our existing deferred tax assets. Accounting principles generally accepted in the United States of America (“GAAP”) requires that the impact of the provisions of the Tax Act be accounted for in the period of enactment. Accordingly, the incremental income tax expense recorded by United in the fourth quarter of 2017 related to the Tax Act was $38.2 million, resulting primarily from a remeasurement of United’s deferred tax assets which at December 31, 2017 following remeasurement totaled $88.0 million.
|
|
•
|
FDIC Insurance Premiums. The Tax Act prohibits taxpayers with consolidated assets over $50 billion from deducting any FDIC insurance premiums and prohibits taxpayers with consolidated assets between $10 and $50 billion, such as the Bank, from deducting the portion of their FDIC premiums equal to the ratio, expressed as a percentage, that (i) the taxpayer’s total consolidated assets over $10 billion, as of the close of the taxable year, bears to (ii) $40 billion. As a result, the Bank’s ability to deduct its FDIC premiums will now be limited.
|
|
•
|
Employee Compensation. A “publicly held corporation” is not permitted to deduct compensation in excess of $1 million per year paid to certain employees. The Tax Act eliminates certain exceptions to the $1 million limit applicable under prior to law related to performance-based compensation, such as equity grants and cash bonuses that are paid only on the attainment of performance goals. As a result, our ability to deduct certain compensation paid to our most highly compensated employees will now be limited.
|
|
•
|
Business Asset Expensing. The Tax Act allows taxpayers immediately to expense the entire cost (instead of only 50%, as under prior law) of certain depreciable tangible property and real property improvements acquired and placed in service after September 27, 2017 and before January 1, 2023 (with an additional year for certain property). This 100% “bonus” depreciation is phased out proportionately for property placed in service on or after January 1, 2023 and before January 1, 2027 (with an additional year for certain property).
|
|
•
|
Interest Expense. The Tax Act limits a taxpayer’s annual deduction of business interest expense to the sum of (i) business interest income and (ii) 30% of “adjusted taxable income,” defined as a business’s taxable income without taking into account business interest income or expense, net operating losses and, for 2018 through 2021, depreciation, amortization and depletion. Because we generate significant amounts of net interest income, we do not expect to be impacted by this limitation.
|
|
Name (age)
|
|
Position with United and Employment History
|
|
Officer of United Since
|
|
|
|
|
|
|
|
Jimmy C. Tallent (66)
|
|
Executive Chairman (2018 - present); Chairman and Chief Executive Officer (2015 - 2018); President, Chief Executive Officer and Director (1988 - 2015)
|
|
1988
|
|
|
|
|
|
|
|
H. Lynn Harton (57)
|
|
President and Chief Executive Officer (2018 - present); President and Chief Operating Officer and Director (2015 - 2018); Executive Vice President and Chief Operating Officer (2012 - 2015)
|
|
2012
|
|
|
|
|
|
|
|
Jefferson L. Harralson (53)
|
|
Executive Vice President and Chief Financial Officer (2017 - present); prior to joining United was Managing Director at Keefe, Bruyette and Woods (2002 – 2017)
|
|
2017
|
|
|
|
|
|
|
|
Bradley J. Miller (48)
|
|
Executive Vice President, Chief Risk Officer and General Counsel (2015 - present); Senior Vice President and General Counsel (2007 - 2015)
|
|
2007
|
|
|
|
|
|
|
|
Robert A. Edwards (54)
|
|
Executive Vice President and Chief Credit Officer (2015 - present); prior to joining United was Senior Vice President and Executive Credit Officer of Toronto-Dominion Bank (2010 - 2015)
|
|
2015
|
|
|
|
|
|
|
|
Richard W. Bradshaw (57)
|
|
Chief Banking Officer (2019 - present); President, Commercial Banking Solutions (2014 - 2018); prior to joining United was Senior Vice President, Head of United States SBA Programs of Toronto-Dominion Bank (2010 - 2014)
|
|
2014
|
|
•
|
a decrease in the demand for loans and other products and services offered by us;
|
|
•
|
a decrease in the value of the collateral securing our residential or commercial real estate loans;
|
|
•
|
a permanent impairment of our assets; or
|
|
•
|
an increase in the number of customers or other counterparties who default on their loans or other obligations to us, which could result in a higher level of nonperforming assets, net charge-offs and provision for loan losses.
|
|
•
|
identify and expand into suitable markets;
|
|
•
|
identify and acquire suitable sites for new banking offices and comply with zoning and permitting requirements;
|
|
•
|
identify and evaluate potential acquisition and merger targets in a timely and cost-effective manner;
|
|
•
|
develop accurate estimates and judgments to evaluate asset values and credit, operations, management and market risks with respect to an acquired branch or institution, a new branch office or a new market;
|
|
•
|
manage transaction costs to preserve the expected financial benefits of the transaction;
|
|
•
|
avoid the diversion of our management’s attention to operations by the negotiation of a transaction;
|
|
•
|
manage entry into new markets where we have limited or no direct prior experience;
|
|
•
|
obtain regulatory and other approvals, or obtain such approvals without restrictive conditions;
|
|
•
|
avoid the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse effects on results of operations; or
|
|
•
|
finance an acquisition or expansion or avoid possible dilution of our tangible book value and/or net income per common share.
|
|
•
|
maintain loan quality in the context of significant loan growth;
|
|
•
|
attract sufficient deposits and capital to fund anticipated loan growth;
|
|
•
|
maintain adequate common equity and regulatory capital;
|
|
•
|
avoid diversion or disruption of our existing operations or management as well as those of the acquired institution;
|
|
•
|
hire or retain adequate management personnel and systems to oversee and support such growth;
|
|
•
|
avoid the loss of key employees and customers of an acquired branch or institution;
|
|
•
|
maintain adequate internal audit, loan review and compliance functions;
|
|
•
|
implement additional policies, procedures and operating systems required to support such growth;
|
|
•
|
integrate the acquired financial institution or portion of the institution; or
|
|
•
|
avoid temporary disruption of our business or the business of the acquired institution.
|
|
•
|
actual or anticipated variations in quarterly results of operations;
|
|
•
|
recommendations by securities analysts;
|
|
•
|
operating and stock price performance of other companies that investors deem comparable to us;
|
|
•
|
news reports relating to trends, concerns and other issues in the financial services industry;
|
|
•
|
perceptions in the marketplace regarding us and/or our competitors;
|
|
•
|
new technology used, or services offered, by competitors;
|
|
•
|
significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving us or our competitors;
|
|
•
|
failure to integrate acquisitions or realize anticipated benefits from acquisitions;
|
|
•
|
changes in government regulations; or
|
|
•
|
geopolitical conditions such as acts or threats of terrorism, military conflicts, or trade relations.
|
|
•
|
a provision allowing our board of directors to take into account the interests of our employees, customers, suppliers and creditors when considering an acquisition proposal;
|
|
•
|
a provision that all amendments to our amended and restated articles of incorporation, as amended, and bylaws, as amended, must be approved by two-thirds of the outstanding shares of our capital stock entitled to vote;
|
|
•
|
a provision requiring that any business combination involving United be approved by 75% of the outstanding shares of our Common Stock excluding shares held by stockholders who are deemed to have an interest in the transaction unless the business combination is approved by 75% of our directors;
|
|
•
|
a provision restricting removal of directors except for cause and upon the approval of two-thirds of the outstanding shares of our capital stock entitled to vote;
|
|
•
|
a provision that any special meeting of our shareholders may be called only by our chairman, our chief executive officer, our president, our chief financial officer, our board of directors, or the holders of 25% of the outstanding shares of our capital stock entitled to vote; and
|
|
•
|
a provision establishing certain advance notice procedures for matters to be considered at an annual meeting of shareholders.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS.
|
|
ITEM 2.
|
PROPERTIES.
|
|
ITEM 5.
|
MARKET FOR UNITED’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
|
|
(Dollars in thousands, except for per share
amounts)
|
|
Total
Number of
Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
|
Maximum Number (or
Approximate Dollar
Value) of Shares that May
Yet Be Purchased Under
the Plans or Programs
|
||||||
|
October 1, 2018 - October 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
36,342
|
|
|
November 1, 2018 - November 30, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
||
|
December 1, 2018 - December 31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
||
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
50,000
|
|
|
|
Cumulative Total Return*
|
||||||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||||||
|
United Community Banks, Inc.
|
$
|
100
|
|
|
$
|
107
|
|
|
$
|
112
|
|
|
$
|
172
|
|
|
$
|
166
|
|
|
$
|
129
|
|
|
Nasdaq Stock Market (U.S.) Index
|
100
|
|
|
113
|
|
|
120
|
|
|
129
|
|
|
165
|
|
|
159
|
|
||||||
|
Nasdaq Bank Index
|
100
|
|
|
103
|
|
|
110
|
|
|
148
|
|
|
153
|
|
|
126
|
|
||||||
|
*
|
Assumes $100 invested on December 31, 2013 in United’s common stock and above noted indexes. Total return includes reinvestment of dividends at the closing stock price of the common stock on the dividend payment date and the closing values of stock and indexes as of December 31 of each year.
|
|
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
INCOME SUMMARY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue
|
|
$
|
500,080
|
|
|
$
|
389,720
|
|
|
$
|
335,020
|
|
|
$
|
278,532
|
|
|
$
|
248,432
|
|
|
Interest expense
|
|
61,330
|
|
|
33,735
|
|
|
25,236
|
|
|
21,109
|
|
|
25,551
|
|
|||||
|
Net interest revenue
|
|
438,750
|
|
|
355,985
|
|
|
309,784
|
|
|
257,423
|
|
|
222,881
|
|
|||||
|
Provision for credit losses
|
|
9,500
|
|
|
3,800
|
|
|
(800
|
)
|
|
3,700
|
|
|
8,500
|
|
|||||
|
Noninterest income
|
|
92,961
|
|
|
88,260
|
|
|
93,697
|
|
|
72,529
|
|
|
55,554
|
|
|||||
|
Total revenue
|
|
522,211
|
|
|
440,445
|
|
|
404,281
|
|
|
326,252
|
|
|
269,935
|
|
|||||
|
Expenses
|
|
306,285
|
|
|
267,611
|
|
|
241,289
|
|
|
211,238
|
|
|
162,865
|
|
|||||
|
Income before income tax expense
|
|
215,926
|
|
|
172,834
|
|
|
162,992
|
|
|
115,014
|
|
|
107,070
|
|
|||||
|
Income tax expense
|
|
49,815
|
|
|
105,013
|
|
|
62,336
|
|
|
43,436
|
|
|
39,450
|
|
|||||
|
Net income
|
|
166,111
|
|
|
67,821
|
|
|
100,656
|
|
|
71,578
|
|
|
67,620
|
|
|||||
|
Merger-related and other charges
|
|
7,345
|
|
|
14,662
|
|
|
8,122
|
|
|
17,995
|
|
|
—
|
|
|||||
|
Income tax benefit of merger-related and other charges
|
|
(1,494
|
)
|
|
(3,745
|
)
|
|
(3,074
|
)
|
|
(6,388
|
)
|
|
—
|
|
|||||
|
Impact of remeasurement of deferred tax asset resulting from 2017 Tax Cuts and Jobs Act
|
|
—
|
|
|
38,199
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment of deferred tax asset on cancelled non-qualified stock options
|
|
—
|
|
|
—
|
|
|
976
|
|
|
—
|
|
|
—
|
|
|||||
|
Release of disproportionate tax effects lodged in OCI
|
|
—
|
|
|
3,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income - operating
(1)
|
|
$
|
171,962
|
|
|
$
|
120,337
|
|
|
$
|
106,680
|
|
|
$
|
83,185
|
|
|
$
|
67,620
|
|
|
PERFORMANCE MEASURES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted net income - GAAP
|
|
$
|
2.07
|
|
|
$
|
0.92
|
|
|
$
|
1.40
|
|
|
$
|
1.09
|
|
|
$
|
1.11
|
|
|
Diluted net income - operating
(1)
|
|
2.14
|
|
|
1.63
|
|
|
1.48
|
|
|
1.27
|
|
|
1.11
|
|
|||||
|
Cash dividends declared
|
|
0.58
|
|
|
0.38
|
|
|
0.30
|
|
|
0.22
|
|
|
0.11
|
|
|||||
|
Book value
|
|
18.24
|
|
|
16.67
|
|
|
15.06
|
|
|
14.02
|
|
|
12.20
|
|
|||||
|
Tangible book value
(3)
|
|
14.24
|
|
|
13.65
|
|
|
12.95
|
|
|
12.06
|
|
|
12.15
|
|
|||||
|
Key performance ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity - GAAP
(2)
|
|
11.60
|
%
|
|
5.67
|
%
|
|
9.41
|
%
|
|
8.15
|
%
|
|
9.17
|
%
|
|||||
|
Return on common equity - operating
(1)(2)
|
|
12.01
|
|
|
10.07
|
|
|
9.98
|
|
|
9.48
|
|
|
9.17
|
|
|||||
|
Return on tangible common equity - operating
(1)(2)(3)
|
|
15.69
|
|
|
12.02
|
|
|
11.86
|
|
|
10.24
|
|
|
9.32
|
|
|||||
|
Return on assets - GAAP
|
|
1.35
|
|
|
0.62
|
|
|
1.00
|
|
|
0.85
|
|
|
0.91
|
|
|||||
|
Return on assets - operating
(1)
|
|
1.40
|
|
|
1.09
|
|
|
1.06
|
|
|
0.98
|
|
|
0.91
|
|
|||||
|
Dividend payout ratio - GAAP
|
|
28.02
|
|
|
41.30
|
|
|
21.43
|
|
|
20.18
|
|
|
9.91
|
|
|||||
|
Dividend payout ratio - operating
(1)
|
|
27.10
|
|
|
23.31
|
|
|
20.27
|
|
|
17.32
|
|
|
9.91
|
|
|||||
|
Net interest margin (fully taxable equivalent)
|
|
3.91
|
|
|
3.52
|
|
|
3.36
|
|
|
3.30
|
|
|
3.26
|
|
|||||
|
Efficiency ratio - GAAP
|
|
57.31
|
|
|
59.95
|
|
|
59.80
|
|
|
63.96
|
|
|
58.26
|
|
|||||
|
Efficiency ratio - operating
(1)
|
|
55.94
|
|
|
56.67
|
|
|
57.78
|
|
|
58.51
|
|
|
58.26
|
|
|||||
|
Average equity to average assets
|
|
11.24
|
|
|
10.71
|
|
|
10.54
|
|
|
10.27
|
|
|
9.69
|
|
|||||
|
Average tangible equity to average assets
(3)
|
|
8.92
|
|
|
9.29
|
|
|
9.21
|
|
|
9.74
|
|
|
9.67
|
|
|||||
|
Average tangible common equity to average assets
(3)
|
|
8.92
|
|
|
9.29
|
|
|
9.19
|
|
|
9.66
|
|
|
9.60
|
|
|||||
|
Tangible common equity to risk-weighted assets
(3)
|
|
12.00
|
|
|
12.05
|
|
|
11.84
|
|
|
12.82
|
|
|
13.82
|
|
|||||
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonperforming loans
|
|
$
|
23,778
|
|
|
$
|
23,658
|
|
|
$
|
21,539
|
|
|
$
|
22,653
|
|
|
$
|
17,881
|
|
|
Foreclosed properties
|
|
1,305
|
|
|
3,234
|
|
|
7,949
|
|
|
4,883
|
|
|
1,726
|
|
|||||
|
Total nonperforming assets (NPAs)
|
|
25,083
|
|
|
26,892
|
|
|
29,488
|
|
|
27,536
|
|
|
19,607
|
|
|||||
|
Allowance for loan losses
|
|
61,203
|
|
|
58,914
|
|
|
61,422
|
|
|
68,448
|
|
|
71,619
|
|
|||||
|
Net charge-offs
|
|
6,113
|
|
|
5,998
|
|
|
6,766
|
|
|
6,259
|
|
|
13,879
|
|
|||||
|
Allowance for loan losses to loans
|
|
0.73
|
%
|
|
0.76
|
%
|
|
0.89
|
%
|
|
1.14
|
%
|
|
1.53
|
%
|
|||||
|
Net charge-offs to average loans
|
|
0.07
|
|
|
0.08
|
|
|
0.11
|
|
|
0.12
|
|
|
0.31
|
|
|||||
|
NPAs to loans and foreclosed properties
|
|
0.30
|
|
|
0.35
|
|
|
0.43
|
|
|
0.46
|
|
|
0.42
|
|
|||||
|
NPAs to total assets
|
|
0.20
|
|
|
0.23
|
|
|
0.28
|
|
|
0.29
|
|
|
0.26
|
|
|||||
|
AVERAGE BALANCES
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
|
|
$
|
8,170
|
|
|
$
|
7,150
|
|
|
$
|
6,413
|
|
|
$
|
5,298
|
|
|
$
|
4,450
|
|
|
Investment securities
|
|
2,899
|
|
|
2,847
|
|
|
2,691
|
|
|
2,368
|
|
|
2,274
|
|
|||||
|
Earning assets
|
|
11,282
|
|
|
10,162
|
|
|
9,257
|
|
|
7,834
|
|
|
6,880
|
|
|||||
|
Total assets
|
|
12,284
|
|
|
11,015
|
|
|
10,054
|
|
|
8,462
|
|
|
7,436
|
|
|||||
|
Deposits
|
|
10,000
|
|
|
8,950
|
|
|
8,177
|
|
|
7,055
|
|
|
6,228
|
|
|||||
|
Shareholders’ equity
|
|
1,380
|
|
|
1,180
|
|
|
1,059
|
|
|
869
|
|
|
720
|
|
|||||
|
Common shares - basic
(thousands)
|
|
79,662
|
|
|
73,247
|
|
|
71,910
|
|
|
65,488
|
|
|
60,588
|
|
|||||
|
Common shares - diluted
(thousands)
|
|
79,671
|
|
|
73,259
|
|
|
71,915
|
|
|
65,492
|
|
|
60,590
|
|
|||||
|
AT PERIOD END
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
|
|
$
|
8,383
|
|
|
$
|
7,736
|
|
|
$
|
6,921
|
|
|
$
|
5,995
|
|
|
$
|
4,672
|
|
|
Investment securities
|
|
2,903
|
|
|
2,937
|
|
|
2,762
|
|
|
2,656
|
|
|
2,198
|
|
|||||
|
Total assets
|
|
12,573
|
|
|
11,915
|
|
|
10,709
|
|
|
9,616
|
|
|
7,558
|
|
|||||
|
Deposits
|
|
10,535
|
|
|
9,808
|
|
|
8,638
|
|
|
7,873
|
|
|
6,335
|
|
|||||
|
Shareholders’ equity
|
|
1,458
|
|
|
1,303
|
|
|
1,076
|
|
|
1,018
|
|
|
740
|
|
|||||
|
Common shares outstanding
(thousands)
|
|
79,234
|
|
|
77,580
|
|
|
70,899
|
|
|
71,484
|
|
|
60,259
|
|
|||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||
|
(in thousands, except per share data)
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
||||||||||||||||
|
INCOME SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest revenue
|
|
$
|
133,854
|
|
|
$
|
128,721
|
|
|
$
|
122,215
|
|
|
$
|
115,290
|
|
|
$
|
106,757
|
|
|
$
|
98,839
|
|
|
$
|
93,166
|
|
|
$
|
90,958
|
|
|
Interest expense
|
|
18,975
|
|
|
16,611
|
|
|
13,739
|
|
|
12,005
|
|
|
9,249
|
|
|
9,064
|
|
|
8,018
|
|
|
7,404
|
|
||||||||
|
Net interest revenue
|
|
114,879
|
|
|
112,110
|
|
|
108,476
|
|
|
103,285
|
|
|
97,508
|
|
|
89,775
|
|
|
85,148
|
|
|
83,554
|
|
||||||||
|
Provision for credit losses
|
|
2,100
|
|
|
1,800
|
|
|
1,800
|
|
|
3,800
|
|
|
1,200
|
|
|
1,000
|
|
|
800
|
|
|
800
|
|
||||||||
|
Noninterest income
|
|
23,045
|
|
|
24,180
|
|
|
23,340
|
|
|
22,396
|
|
|
21,928
|
|
|
20,573
|
|
|
23,685
|
|
|
22,074
|
|
||||||||
|
Total revenue
|
|
135,824
|
|
|
134,490
|
|
|
130,016
|
|
|
121,881
|
|
|
118,236
|
|
|
109,348
|
|
|
108,033
|
|
|
104,828
|
|
||||||||
|
Expenses
|
|
78,242
|
|
|
77,718
|
|
|
76,850
|
|
|
73,475
|
|
|
75,882
|
|
|
65,674
|
|
|
63,229
|
|
|
62,826
|
|
||||||||
|
Income before income tax expense
|
|
57,582
|
|
|
56,772
|
|
|
53,166
|
|
|
48,406
|
|
|
42,354
|
|
|
43,674
|
|
|
44,804
|
|
|
42,002
|
|
||||||||
|
Income tax expense
|
|
12,445
|
|
|
13,090
|
|
|
13,532
|
|
|
10,748
|
|
|
54,270
|
|
|
15,728
|
|
|
16,537
|
|
|
18,478
|
|
||||||||
|
Net income
|
|
45,137
|
|
|
43,682
|
|
|
39,634
|
|
|
37,658
|
|
|
(11,916
|
)
|
|
27,946
|
|
|
28,267
|
|
|
23,524
|
|
||||||||
|
Merger-related and other charges
|
|
1,234
|
|
|
592
|
|
|
2,873
|
|
|
2,646
|
|
|
7,358
|
|
|
3,420
|
|
|
1,830
|
|
|
2,054
|
|
||||||||
|
Income tax benefit of merger-related and other charges
|
|
(604
|
)
|
|
(141
|
)
|
|
(121
|
)
|
|
(628
|
)
|
|
(1,165
|
)
|
|
(1,147
|
)
|
|
(675
|
)
|
|
(758
|
)
|
||||||||
|
Impact of remeasurement of deferred tax asset resulting from 2017 Tax Cuts and Jobs Act
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,199
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Release of disproportionate tax effects lodged in OCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,400
|
|
||||||||
|
Net income - operating
(1)
|
|
$
|
45,767
|
|
|
$
|
44,133
|
|
|
$
|
42,386
|
|
|
$
|
39,676
|
|
|
$
|
32,476
|
|
|
$
|
30,219
|
|
|
$
|
29,422
|
|
|
$
|
28,220
|
|
|
PERFORMANCE MEASURES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Diluted net income (loss) - GAAP
|
|
$
|
0.56
|
|
|
$
|
0.54
|
|
|
$
|
0.49
|
|
|
$
|
0.47
|
|
|
$
|
(0.16
|
)
|
|
$
|
0.38
|
|
|
$
|
0.39
|
|
|
$
|
0.33
|
|
|
Diluted net income - operating
(1)
|
|
0.57
|
|
|
0.55
|
|
|
0.53
|
|
|
0.50
|
|
|
0.42
|
|
|
0.41
|
|
|
0.41
|
|
|
0.39
|
|
||||||||
|
Cash dividends declared
|
|
0.16
|
|
|
0.15
|
|
|
0.15
|
|
|
0.12
|
|
|
0.10
|
|
|
0.10
|
|
|
0.09
|
|
|
0.09
|
|
||||||||
|
Book value
|
|
18.24
|
|
|
17.56
|
|
|
17.29
|
|
|
17.02
|
|
|
16.67
|
|
|
16.50
|
|
|
15.83
|
|
|
15.40
|
|
||||||||
|
Tangible book value
(3)
|
|
14.24
|
|
|
13.54
|
|
|
13.25
|
|
|
12.96
|
|
|
13.65
|
|
|
14.11
|
|
|
13.74
|
|
|
13.30
|
|
||||||||
|
Key performance ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Return on common equity - GAAP
(2)(4)
|
|
12.08
|
%
|
|
11.96
|
%
|
|
11.20
|
%
|
|
11.11
|
%
|
|
(3.57
|
)%
|
|
9.22
|
%
|
|
9.98
|
%
|
|
8.54
|
%
|
||||||||
|
Return on common equity - operating
(1)(2)(4)
|
|
12.25
|
|
|
12.09
|
|
|
11.97
|
|
|
11.71
|
|
|
9.73
|
|
|
9.97
|
|
|
10.39
|
|
|
10.25
|
|
||||||||
|
Return on tangible common equity - operating
(1)(2)(3)(4)
|
|
15.88
|
|
|
15.81
|
|
|
15.79
|
|
|
15.26
|
|
|
11.93
|
|
|
11.93
|
|
|
12.19
|
|
|
12.10
|
|
||||||||
|
Return on assets - GAAP
(4)
|
|
1.43
|
|
|
1.41
|
|
|
1.30
|
|
|
1.26
|
|
|
(0.40
|
)
|
|
1.01
|
|
|
1.06
|
|
|
0.89
|
|
||||||||
|
Return on assets - operating
(1)(4)
|
|
1.45
|
|
|
1.42
|
|
|
1.39
|
|
|
1.33
|
|
|
1.10
|
|
|
1.09
|
|
|
1.10
|
|
|
1.07
|
|
||||||||
|
Dividend payout ratio - GAAP
|
|
28.57
|
|
|
27.78
|
|
|
30.61
|
|
|
25.53
|
|
|
(62.50
|
)
|
|
26.32
|
|
|
23.08
|
|
|
27.27
|
|
||||||||
|
Dividend payout ratio - operating
(1)
|
|
28.07
|
|
|
27.27
|
|
|
28.30
|
|
|
24.00
|
|
|
23.81
|
|
|
24.39
|
|
|
21.95
|
|
|
23.08
|
|
||||||||
|
Net interest margin (fully taxable equivalent)
(4)
|
|
3.97
|
|
|
3.95
|
|
|
3.90
|
|
|
3.80
|
|
|
3.63
|
|
|
3.54
|
|
|
3.47
|
|
|
3.45
|
|
||||||||
|
Efficiency ratio - GAAP
|
|
56.73
|
|
|
56.82
|
|
|
57.94
|
|
|
57.83
|
|
|
63.03
|
|
|
59.27
|
|
|
57.89
|
|
|
59.29
|
|
||||||||
|
Efficiency ratio - operating
(1)
|
|
55.83
|
|
|
56.39
|
|
|
55.77
|
|
|
55.75
|
|
|
56.92
|
|
|
56.18
|
|
|
56.21
|
|
|
57.35
|
|
||||||||
|
Average equity to average assets
|
|
11.35
|
|
|
11.33
|
|
|
11.21
|
|
|
11.03
|
|
|
11.21
|
|
|
10.86
|
|
|
10.49
|
|
|
10.24
|
|
||||||||
|
Average tangible equity to average assets
(3)
|
|
9.04
|
|
|
8.97
|
|
|
8.83
|
|
|
8.82
|
|
|
9.52
|
|
|
9.45
|
|
|
9.23
|
|
|
8.96
|
|
||||||||
|
Average tangible common equity to average assets
(3)
|
|
9.04
|
|
|
8.97
|
|
|
8.83
|
|
|
8.82
|
|
|
9.52
|
|
|
9.45
|
|
|
9.23
|
|
|
8.96
|
|
||||||||
|
Tangible common equity to risk-weighted assets
(3)
|
|
12.00
|
|
|
11.61
|
|
|
11.36
|
|
|
11.19
|
|
|
12.05
|
|
|
12.80
|
|
|
12.44
|
|
|
12.07
|
|
||||||||
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Nonperforming loans
|
|
$
|
23,778
|
|
|
$
|
22,530
|
|
|
$
|
21,817
|
|
|
$
|
26,240
|
|
|
$
|
23,658
|
|
|
$
|
22,921
|
|
|
$
|
23,095
|
|
|
$
|
19,812
|
|
|
Foreclosed properties
|
|
1,305
|
|
|
1,336
|
|
|
2,597
|
|
|
2,714
|
|
|
3,234
|
|
|
2,736
|
|
|
2,739
|
|
|
5,060
|
|
||||||||
|
Total nonperforming assets (NPAs)
|
|
25,083
|
|
|
23,866
|
|
|
24,414
|
|
|
28,954
|
|
|
26,892
|
|
|
25,657
|
|
|
25,834
|
|
|
24,872
|
|
||||||||
|
Allowance for loan losses
|
|
61,203
|
|
|
60,940
|
|
|
61,071
|
|
|
61,085
|
|
|
58,914
|
|
|
58,605
|
|
|
59,500
|
|
|
60,543
|
|
||||||||
|
Net charge-offs
|
|
1,787
|
|
|
1,466
|
|
|
1,359
|
|
|
1,501
|
|
|
1,061
|
|
|
1,635
|
|
|
1,623
|
|
|
1,679
|
|
||||||||
|
Allowance for loan losses to loans
|
|
0.73
|
%
|
|
0.74
|
%
|
|
0.74
|
%
|
|
0.75
|
%
|
|
0.76
|
%
|
|
0.81
|
%
|
|
0.85
|
%
|
|
0.87
|
%
|
||||||||
|
Net charge-offs to average loans
(4)
|
|
0.09
|
|
|
0.07
|
|
|
0.07
|
|
|
0.08
|
|
|
0.06
|
|
|
0.09
|
|
|
0.09
|
|
|
0.10
|
|
||||||||
|
NPAs to loans and foreclosed properties
|
|
0.30
|
|
|
0.29
|
|
|
0.30
|
|
|
0.35
|
|
|
0.35
|
|
|
0.36
|
|
|
0.37
|
|
|
0.36
|
|
||||||||
|
NPAs to total assets
|
|
0.20
|
|
|
0.19
|
|
|
0.20
|
|
|
0.24
|
|
|
0.23
|
|
|
0.23
|
|
|
0.24
|
|
|
0.23
|
|
||||||||
|
AVERAGE BALANCES
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Loans
|
|
$
|
8,306
|
|
|
$
|
8,200
|
|
|
$
|
8,177
|
|
|
$
|
7,993
|
|
|
$
|
7,560
|
|
|
$
|
7,149
|
|
|
$
|
6,980
|
|
|
$
|
6,904
|
|
|
Investment securities
|
|
3,004
|
|
|
2,916
|
|
|
2,802
|
|
|
2,870
|
|
|
2,991
|
|
|
2,800
|
|
|
2,775
|
|
|
2,822
|
|
||||||||
|
Earning assets
|
|
11,534
|
|
|
11,320
|
|
|
11,193
|
|
|
11,076
|
|
|
10,735
|
|
|
10,133
|
|
|
9,899
|
|
|
9,872
|
|
||||||||
|
Total assets
|
|
12,505
|
|
|
12,302
|
|
|
12,213
|
|
|
12,111
|
|
|
11,687
|
|
|
10,980
|
|
|
10,704
|
|
|
10,677
|
|
||||||||
|
Deposits
|
|
10,306
|
|
|
9,950
|
|
|
9,978
|
|
|
9,759
|
|
|
9,624
|
|
|
8,913
|
|
|
8,659
|
|
|
8,592
|
|
||||||||
|
Shareholders’ equity
|
|
1,420
|
|
|
1,394
|
|
|
1,370
|
|
|
1,336
|
|
|
1,310
|
|
|
1,193
|
|
|
1,123
|
|
|
1,093
|
|
||||||||
|
Common shares - basic
(thousands)
|
|
79,884
|
|
|
79,806
|
|
|
79,753
|
|
|
79,205
|
|
|
76,768
|
|
|
73,151
|
|
|
71,810
|
|
|
71,700
|
|
||||||||
|
Common shares - diluted
(thousands)
|
|
79,890
|
|
|
79,818
|
|
|
79,755
|
|
|
79,215
|
|
|
76,768
|
|
|
73,162
|
|
|
71,820
|
|
|
71,708
|
|
||||||||
|
AT PERIOD END
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Loans
|
|
$
|
8,383
|
|
|
$
|
8,226
|
|
|
$
|
8,220
|
|
|
$
|
8,184
|
|
|
$
|
7,736
|
|
|
$
|
7,203
|
|
|
$
|
7,041
|
|
|
$
|
6,965
|
|
|
Investment securities
|
|
2,903
|
|
|
2,873
|
|
|
2,834
|
|
|
2,731
|
|
|
2,937
|
|
|
2,847
|
|
|
2,787
|
|
|
2,767
|
|
||||||||
|
Total assets
|
|
12,573
|
|
|
12,405
|
|
|
12,386
|
|
|
12,264
|
|
|
11,915
|
|
|
11,129
|
|
|
10,837
|
|
|
10,732
|
|
||||||||
|
Deposits
|
|
10,535
|
|
|
10,229
|
|
|
9,966
|
|
|
9,993
|
|
|
9,808
|
|
|
9,127
|
|
|
8,736
|
|
|
8,752
|
|
||||||||
|
Shareholders’ equity
|
|
1,458
|
|
|
1,402
|
|
|
1,379
|
|
|
1,357
|
|
|
1,303
|
|
|
1,221
|
|
|
1,133
|
|
|
1,102
|
|
||||||||
|
Common shares outstanding
(thousands)
|
|
79,234
|
|
|
79,202
|
|
|
79,138
|
|
|
79,123
|
|
|
77,580
|
|
|
73,403
|
|
|
70,981
|
|
|
70,973
|
|
||||||||
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
|
|
Entity
|
|
Date Acquired
|
|
|
|
NLFC Holdings Corp. (“NLFC”)
|
|
February 1, 2018
|
|
|
|
Four Oaks Fincorp, Inc. (“FOFN”)
|
|
November 1, 2017
|
|
|
|
HCSB Financial Corporation (“HCSB”)
|
|
July 31, 2017
|
|
|
|
Tidelands Bancshares, Inc. (“Tidelands”)
|
|
July 1, 2016
|
|
|
|
|
For the Twelve Months Ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Expense reconciliation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses (GAAP)
|
|
$
|
306,285
|
|
|
$
|
267,611
|
|
|
$
|
241,289
|
|
|
$
|
211,238
|
|
|
$
|
162,865
|
|
|
Merger-related and other charges
|
|
(7,345
|
)
|
|
(14,662
|
)
|
|
(8,122
|
)
|
|
(17,995
|
)
|
|
—
|
|
|||||
|
Expenses - operating
|
|
$
|
298,940
|
|
|
$
|
252,949
|
|
|
$
|
233,167
|
|
|
$
|
193,243
|
|
|
$
|
162,865
|
|
|
Net income reconciliation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (GAAP)
|
|
$
|
166,111
|
|
|
$
|
67,821
|
|
|
$
|
100,656
|
|
|
$
|
71,578
|
|
|
$
|
67,620
|
|
|
Merger-related and other charges
|
|
7,345
|
|
|
14,662
|
|
|
8,122
|
|
|
17,995
|
|
|
—
|
|
|||||
|
Income tax benefit of merger-related and other charges
|
|
(1,494
|
)
|
|
(3,745
|
)
|
|
(3,074
|
)
|
|
(6,388
|
)
|
|
—
|
|
|||||
|
Impact of tax reform on remeasurement of deferred tax asset
|
|
—
|
|
|
38,199
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment of deferred tax asset on canceled non-qualified stock options
|
|
—
|
|
|
—
|
|
|
976
|
|
|
—
|
|
|
—
|
|
|||||
|
Release of disproportionate tax effects lodged in OCI
|
|
—
|
|
|
3,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income - operating
|
|
$
|
171,962
|
|
|
$
|
120,337
|
|
|
$
|
106,680
|
|
|
$
|
83,185
|
|
|
$
|
67,620
|
|
|
Diluted income per common share reconciliation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted income per common share (GAAP)
|
|
$
|
2.07
|
|
|
$
|
0.92
|
|
|
$
|
1.40
|
|
|
$
|
1.09
|
|
|
$
|
1.11
|
|
|
Merger-related and other charges
|
|
0.07
|
|
|
0.14
|
|
|
0.07
|
|
|
0.18
|
|
|
—
|
|
|||||
|
Impact of tax reform on remeasurement of deferred tax asset
|
|
—
|
|
|
0.52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment of deferred tax asset on canceled non-qualified stock options
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|||||
|
Release of disproportionate tax effects lodged in OCI
|
|
—
|
|
|
0.05
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Diluted income per common share - operating
|
|
$
|
2.14
|
|
|
$
|
1.63
|
|
|
$
|
1.48
|
|
|
$
|
1.27
|
|
|
$
|
1.11
|
|
|
Book value per common share reconciliation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Book value per common share (GAAP)
|
|
$
|
18.24
|
|
|
$
|
16.67
|
|
|
$
|
15.06
|
|
|
$
|
14.02
|
|
|
$
|
12.20
|
|
|
Effect of goodwill and other intangibles
|
|
(4.00
|
)
|
|
(3.02
|
)
|
|
(2.11
|
)
|
|
(1.96
|
)
|
|
(0.05
|
)
|
|||||
|
Tangible book value per common share
|
|
$
|
14.24
|
|
|
$
|
13.65
|
|
|
$
|
12.95
|
|
|
$
|
12.06
|
|
|
$
|
12.15
|
|
|
Return on tangible common equity reconciliation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity (GAAP)
|
|
11.60
|
%
|
|
5.67
|
%
|
|
9.41
|
%
|
|
8.15
|
%
|
|
9.17
|
%
|
|||||
|
Merger-related and other charges
|
|
0.41
|
|
|
0.92
|
|
|
0.48
|
|
|
1.33
|
|
|
—
|
|
|||||
|
Impact of tax reform on remeasurement of deferred tax asset
|
|
—
|
|
|
3.20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment of deferred tax asset on canceled non-qualified stock options
|
|
—
|
|
|
—
|
|
|
0.09
|
|
|
—
|
|
|
—
|
|
|||||
|
Release of disproportionate tax effects lodged in OCI
|
|
—
|
|
|
0.28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Return on common equity - operating
|
|
12.01
|
|
|
10.07
|
|
|
9.98
|
|
|
9.48
|
|
|
9.17
|
|
|||||
|
Effect of goodwill and other intangibles
|
|
3.68
|
|
|
1.95
|
|
|
1.88
|
|
|
0.76
|
|
|
0.15
|
|
|||||
|
Return on tangible common equity - operating
|
|
15.69
|
%
|
|
12.02
|
%
|
|
11.86
|
%
|
|
10.24
|
%
|
|
9.32
|
%
|
|||||
|
Return on assets reconciliation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on assets (GAAP)
|
|
1.35
|
%
|
|
0.62
|
%
|
|
1.00
|
%
|
|
0.85
|
%
|
|
0.91
|
%
|
|||||
|
Merger-related and other charges
|
|
0.05
|
|
|
0.09
|
|
|
0.05
|
|
|
0.13
|
|
|
—
|
|
|||||
|
Impact of tax reform on remeasurement of deferred tax asset
|
|
—
|
|
|
0.35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment of deferred tax asset on canceled non-qualified stock options
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|||||
|
Release of disproportionate tax effects lodged in OCI
|
|
—
|
|
|
0.03
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Return on assets - operating
|
|
1.40
|
%
|
|
1.09
|
%
|
|
1.06
|
%
|
|
0.98
|
%
|
|
0.91
|
%
|
|||||
|
Dividend payout ratio reconciliation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividend payout ratio (GAAP)
|
|
28.02
|
%
|
|
41.30
|
%
|
|
21.43
|
%
|
|
20.18
|
%
|
|
9.91
|
%
|
|||||
|
Merger-related and other charges
|
|
(0.92
|
)
|
|
(5.65
|
)
|
|
(1.02
|
)
|
|
(2.86
|
)
|
|
—
|
|
|||||
|
Impact of tax reform on remeasurement of deferred tax asset
|
|
—
|
|
|
(11.61
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment of deferred tax asset on canceled non-qualified stock options
|
|
—
|
|
|
—
|
|
|
(0.14
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Release of disproportionate tax effects lodged in OCI
|
|
—
|
|
|
(0.73
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Dividend payout ratio - operating
|
|
27.10
|
%
|
|
23.31
|
%
|
|
20.27
|
%
|
|
17.32
|
%
|
|
9.91
|
%
|
|||||
|
Efficiency ratio reconciliation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Efficiency ratio (GAAP)
|
|
57.31
|
%
|
|
59.95
|
%
|
|
59.80
|
%
|
|
63.96
|
%
|
|
58.26
|
%
|
|||||
|
Merger-related and other charges
|
|
(1.37
|
)
|
|
(3.28
|
)
|
|
(2.02
|
)
|
|
(5.45
|
)
|
|
—
|
|
|||||
|
Efficiency ratio - operating
|
|
55.94
|
%
|
|
56.67
|
%
|
|
57.78
|
%
|
|
58.51
|
%
|
|
58.26
|
%
|
|||||
|
Average equity to assets reconciliation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity to assets (GAAP)
|
|
11.24
|
%
|
|
10.71
|
%
|
|
10.54
|
%
|
|
10.27
|
%
|
|
9.69
|
%
|
|||||
|
Effect of goodwill and other intangibles
|
|
(2.32
|
)
|
|
(1.42
|
)
|
|
(1.33
|
)
|
|
(0.53
|
)
|
|
(0.02
|
)
|
|||||
|
Tangible equity to assets
|
|
8.92
|
|
|
9.29
|
|
|
9.21
|
|
|
9.74
|
|
|
9.67
|
|
|||||
|
Effect of preferred equity
|
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|
(0.08
|
)
|
|
(0.07
|
)
|
|||||
|
Tangible common equity to assets
|
|
8.92
|
%
|
|
9.29
|
%
|
|
9.19
|
%
|
|
9.66
|
%
|
|
9.60
|
%
|
|||||
|
Tangible common equity to risk-weighted assets reconciliation
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 capital ratio (Regulatory)
|
|
12.42
|
%
|
|
12.24
|
%
|
|
11.23
|
%
|
|
11.45
|
%
|
|
12.06
|
%
|
|||||
|
Effect of other comprehensive income
|
|
(0.44
|
)
|
|
(0.29
|
)
|
|
(0.34
|
)
|
|
(0.38
|
)
|
|
(0.35
|
)
|
|||||
|
Effect of deferred tax limitation
|
|
0.28
|
|
|
0.51
|
|
|
1.26
|
|
|
2.05
|
|
|
3.11
|
|
|||||
|
Effect of trust preferred
|
|
(0.26
|
)
|
|
(0.36
|
)
|
|
(0.25
|
)
|
|
(0.08
|
)
|
|
(1.00
|
)
|
|||||
|
Effect of preferred equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.15
|
)
|
|
—
|
|
|||||
|
Basel III intangibles transition adjustment
|
|
—
|
|
|
(0.05
|
)
|
|
(0.06
|
)
|
|
(0.10
|
)
|
|
—
|
|
|||||
|
Basel III disallowed investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.03
|
|
|
—
|
|
|||||
|
Tangible common equity to risk-weighted assets
|
|
12.00
|
%
|
|
12.05
|
%
|
|
11.84
|
%
|
|
12.82
|
%
|
|
13.82
|
%
|
|||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||
|
(in thousands, except per share data)
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
||||||||||||||||
|
Expense reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Expenses (GAAP)
|
|
$
|
78,242
|
|
|
$
|
77,718
|
|
|
$
|
76,850
|
|
|
$
|
73,475
|
|
|
$
|
75,882
|
|
|
$
|
65,674
|
|
|
$
|
63,229
|
|
|
$
|
62,826
|
|
|
Merger-related and other charges
|
|
(1,234
|
)
|
|
(592
|
)
|
|
(2,873
|
)
|
|
(2,646
|
)
|
|
(7,358
|
)
|
|
(3,420
|
)
|
|
(1,830
|
)
|
|
(2,054
|
)
|
||||||||
|
Expenses - operating
|
|
$
|
77,008
|
|
|
$
|
77,126
|
|
|
$
|
73,977
|
|
|
$
|
70,829
|
|
|
$
|
68,524
|
|
|
$
|
62,254
|
|
|
$
|
61,399
|
|
|
$
|
60,772
|
|
|
Net income reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income (GAAP)
|
|
$
|
45,137
|
|
|
$
|
43,682
|
|
|
$
|
39,634
|
|
|
$
|
37,658
|
|
|
$
|
(11,916
|
)
|
|
$
|
27,946
|
|
|
$
|
28,267
|
|
|
$
|
23,524
|
|
|
Merger-related and other charges
|
|
1,234
|
|
|
592
|
|
|
2,873
|
|
|
2,646
|
|
|
7,358
|
|
|
3,420
|
|
|
1,830
|
|
|
2,054
|
|
||||||||
|
Income tax benefit of merger-related and other charges
|
|
(604
|
)
|
|
(141
|
)
|
|
(121
|
)
|
|
(628
|
)
|
|
(1,165
|
)
|
|
(1,147
|
)
|
|
(675
|
)
|
|
(758
|
)
|
||||||||
|
Impact of tax reform on remeasurement of deferred tax asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,199
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Release of disproportionate tax effects lodged in OCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,400
|
|
||||||||
|
Net income - operating
|
|
$
|
45,767
|
|
|
$
|
44,133
|
|
|
$
|
42,386
|
|
|
$
|
39,676
|
|
|
$
|
32,476
|
|
|
$
|
30,219
|
|
|
$
|
29,422
|
|
|
$
|
28,220
|
|
|
Diluted income per common share reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Diluted income per common share (GAAP)
|
|
$
|
0.56
|
|
|
$
|
0.54
|
|
|
$
|
0.49
|
|
|
$
|
0.47
|
|
|
$
|
(0.16
|
)
|
|
$
|
0.38
|
|
|
$
|
0.39
|
|
|
$
|
0.33
|
|
|
Merger-related and other charges
|
|
0.01
|
|
|
0.01
|
|
|
0.04
|
|
|
0.03
|
|
|
0.08
|
|
|
0.03
|
|
|
0.02
|
|
|
0.01
|
|
||||||||
|
Impact of tax reform on remeasurement of deferred tax asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Release of disproportionate tax effects lodged in OCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.05
|
|
||||||||
|
Diluted income per common share - operating
|
|
$
|
0.57
|
|
|
$
|
0.55
|
|
|
$
|
0.53
|
|
|
$
|
0.50
|
|
|
$
|
0.42
|
|
|
$
|
0.41
|
|
|
$
|
0.41
|
|
|
$
|
0.39
|
|
|
Book value per common share reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Book value per common share (GAAP)
|
|
$
|
18.24
|
|
|
$
|
17.56
|
|
|
$
|
17.29
|
|
|
$
|
17.02
|
|
|
$
|
16.67
|
|
|
$
|
16.50
|
|
|
$
|
15.83
|
|
|
$
|
15.40
|
|
|
Effect of goodwill and other intangibles
|
|
(4.00
|
)
|
|
(4.02
|
)
|
|
(4.04
|
)
|
|
(4.06
|
)
|
|
(3.02
|
)
|
|
(2.39
|
)
|
|
(2.09
|
)
|
|
(2.10
|
)
|
||||||||
|
Tangible book value per common share
|
|
$
|
14.24
|
|
|
$
|
13.54
|
|
|
$
|
13.25
|
|
|
$
|
12.96
|
|
|
$
|
13.65
|
|
|
$
|
14.11
|
|
|
$
|
13.74
|
|
|
$
|
13.30
|
|
|
Return on tangible common equity reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Return on common equity (GAAP)
|
|
12.08
|
%
|
|
11.96
|
%
|
|
11.20
|
%
|
|
11.11
|
%
|
|
(3.57
|
)%
|
|
9.22
|
%
|
|
9.98
|
%
|
|
8.54
|
%
|
||||||||
|
Merger-related and other charges
|
|
0.17
|
|
|
0.13
|
|
|
0.77
|
|
|
0.60
|
|
|
1.86
|
|
|
0.75
|
|
|
0.41
|
|
|
0.47
|
|
||||||||
|
Impact of tax reform on remeasurement of deferred tax asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Release of disproportionate tax effects lodged in OCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.24
|
|
||||||||
|
Return on common equity - operating
|
|
12.25
|
|
|
12.09
|
|
|
11.97
|
|
|
11.71
|
|
|
9.73
|
|
|
9.97
|
|
|
10.39
|
|
|
10.25
|
|
||||||||
|
Effect of goodwill and other intangibles
|
|
3.63
|
|
|
3.72
|
|
|
3.82
|
|
|
3.55
|
|
|
2.20
|
|
|
1.96
|
|
|
1.80
|
|
|
1.85
|
|
||||||||
|
Return on tangible common equity - operating
|
|
15.88
|
%
|
|
15.81
|
%
|
|
15.79
|
%
|
|
15.26
|
%
|
|
11.93
|
%
|
|
11.93
|
%
|
|
12.19
|
%
|
|
12.10
|
%
|
||||||||
|
Return on assets reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Return on assets (GAAP)
|
|
1.43
|
%
|
|
1.41
|
%
|
|
1.30
|
%
|
|
1.26
|
%
|
|
(0.40
|
)%
|
|
1.01
|
%
|
|
1.06
|
%
|
|
0.89
|
%
|
||||||||
|
Merger-related and other charges
|
|
0.02
|
|
|
0.01
|
|
|
0.09
|
|
|
0.07
|
|
|
0.20
|
|
|
0.08
|
|
|
0.04
|
|
|
0.05
|
|
||||||||
|
Impact of tax reform on remeasurement of deferred tax asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Release of disproportionate tax effects lodged in OCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.13
|
|
||||||||
|
Return on assets - operating
|
|
1.45
|
%
|
|
1.42
|
%
|
|
1.39
|
%
|
|
1.33
|
%
|
|
1.10
|
%
|
|
1.09
|
%
|
|
1.10
|
%
|
|
1.07
|
%
|
||||||||
|
Dividend payout ratio reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Dividend payout ratio (GAAP)
|
|
28.57
|
%
|
|
27.78
|
%
|
|
30.61
|
%
|
|
25.53
|
%
|
|
(62.50
|
)%
|
|
26.32
|
%
|
|
23.08
|
%
|
|
27.27
|
%
|
||||||||
|
Merger-related and other charges
|
|
(0.50
|
)
|
|
(0.51
|
)
|
|
(2.31
|
)
|
|
(1.53
|
)
|
|
12.04
|
|
|
(1.93
|
)
|
|
(1.13
|
)
|
|
(0.98
|
)
|
||||||||
|
Impact of tax reform on remeasurement of deferred tax asset
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74.27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Release of disproportionate tax effects lodged in OCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.21
|
)
|
||||||||
|
Dividend payout ratio - operating
|
|
28.07
|
%
|
|
27.27
|
%
|
|
28.30
|
%
|
|
24.00
|
%
|
|
23.81
|
%
|
|
24.39
|
%
|
|
21.95
|
%
|
|
23.08
|
%
|
||||||||
|
Efficiency ratio reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Efficiency ratio (GAAP)
|
|
56.73
|
%
|
|
56.82
|
%
|
|
57.94
|
%
|
|
57.83
|
%
|
|
63.03
|
%
|
|
59.27
|
%
|
|
57.89
|
%
|
|
59.29
|
%
|
||||||||
|
Merger-related and other charges
|
|
(0.90
|
)
|
|
(0.43
|
)
|
|
(2.17
|
)
|
|
(2.08
|
)
|
|
(6.11
|
)
|
|
(3.09
|
)
|
|
(1.68
|
)
|
|
(1.94
|
)
|
||||||||
|
Efficiency ratio - operating
|
|
55.83
|
%
|
|
56.39
|
%
|
|
55.77
|
%
|
|
55.75
|
%
|
|
56.92
|
%
|
|
56.18
|
%
|
|
56.21
|
%
|
|
57.35
|
%
|
||||||||
|
Average equity to assets reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Equity to assets (GAAP)
|
|
11.35
|
%
|
|
11.33
|
%
|
|
11.21
|
%
|
|
11.03
|
%
|
|
11.21
|
%
|
|
10.86
|
%
|
|
10.49
|
%
|
|
10.24
|
%
|
||||||||
|
Effect of goodwill and other intangibles
|
|
(2.31
|
)
|
|
(2.36
|
)
|
|
(2.38
|
)
|
|
(2.21
|
)
|
|
(1.69
|
)
|
|
(1.41
|
)
|
|
(1.26
|
)
|
|
(1.28
|
)
|
||||||||
|
Tangible common equity to assets
|
|
9.04
|
%
|
|
8.97
|
%
|
|
8.83
|
%
|
|
8.82
|
%
|
|
9.52
|
%
|
|
9.45
|
%
|
|
9.23
|
%
|
|
8.96
|
%
|
||||||||
|
Tangible common equity to risk-weighted assets reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Tier 1 capital ratio (Regulatory)
|
|
12.42
|
%
|
|
12.25
|
%
|
|
11.94
|
%
|
|
11.61
|
%
|
|
12.24
|
%
|
|
12.27
|
%
|
|
11.91
|
%
|
|
11.46
|
%
|
||||||||
|
Effect of other comprehensive income
|
|
(0.44
|
)
|
|
(0.68
|
)
|
|
(0.57
|
)
|
|
(0.50
|
)
|
|
(0.29
|
)
|
|
(0.13
|
)
|
|
(0.15
|
)
|
|
(0.24
|
)
|
||||||||
|
Effect of deferred tax limitation
|
|
0.28
|
|
|
0.30
|
|
|
0.33
|
|
|
0.42
|
|
|
0.51
|
|
|
0.94
|
|
|
0.95
|
|
|
1.13
|
|
||||||||
|
Effect of trust preferred
|
|
(0.26
|
)
|
|
(0.26
|
)
|
|
(0.34
|
)
|
|
(0.34
|
)
|
|
(0.36
|
)
|
|
(0.24
|
)
|
|
(0.25
|
)
|
|
(0.25
|
)
|
||||||||
|
Basel III intangibles transition adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.05
|
)
|
|
(0.04
|
)
|
|
(0.02
|
)
|
|
(0.03
|
)
|
||||||||
|
Tangible common equity to risk-weighted assets
|
|
12.00
|
%
|
|
11.61
|
%
|
|
11.36
|
%
|
|
11.19
|
%
|
|
12.05
|
%
|
|
12.80
|
%
|
|
12.44
|
%
|
|
12.07
|
%
|
||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
|
Average
Balance
|
|
Interest
|
|
Avg.
Rate
|
|
Average
Balance
|
|
Interest
|
|
Avg.
Rate
|
|
Average
Balance
|
|
Interest
|
|
Avg.
Rate
|
|||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loans, net of unearned income (FTE)
(1)(2)
|
$
|
8,170,143
|
|
|
$
|
420,001
|
|
|
5.14
|
%
|
|
$
|
7,150,211
|
|
|
$
|
315,138
|
|
|
4.41
|
%
|
|
$
|
6,412,740
|
|
|
$
|
268,478
|
|
|
4.19
|
%
|
|
Taxable securities
(3)
|
2,745,715
|
|
|
73,496
|
|
|
2.68
|
|
|
2,761,983
|
|
|
70,172
|
|
|
2.54
|
|
|
2,665,051
|
|
|
63,413
|
|
|
2.38
|
|
||||||
|
Tax-exempt securities (FTE)
(1)(3)
|
152,855
|
|
|
5,641
|
|
|
3.69
|
|
|
85,415
|
|
|
3,627
|
|
|
4.25
|
|
|
26,244
|
|
|
1,005
|
|
|
3.83
|
|
||||||
|
Federal funds sold and other interest-earning assets
|
213,137
|
|
|
2,968
|
|
|
1.39
|
|
|
164,314
|
|
|
2,966
|
|
|
1.81
|
|
|
152,722
|
|
|
3,149
|
|
|
2.06
|
|
||||||
|
Total interest-earning assets (FTE)
|
11,281,850
|
|
|
502,106
|
|
|
4.45
|
|
|
10,161,923
|
|
|
391,903
|
|
|
3.86
|
|
|
9,256,757
|
|
|
336,045
|
|
|
3.63
|
|
||||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Allowance for loan losses
|
(61,443
|
)
|
|
|
|
|
|
(60,602
|
)
|
|
|
|
|
|
(65,294
|
)
|
|
|
|
|
||||||||||||
|
Cash and due from banks
|
135,345
|
|
|
|
|
|
|
107,053
|
|
|
|
|
|
|
95,613
|
|
|
|
|
|
||||||||||||
|
Premises and equipment
|
216,646
|
|
|
|
|
|
|
198,970
|
|
|
|
|
|
|
187,698
|
|
|
|
|
|
||||||||||||
|
Other assets
(3)
|
711,671
|
|
|
|
|
|
|
607,174
|
|
|
|
|
|
|
579,051
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
12,284,069
|
|
|
|
|
|
|
$
|
11,014,518
|
|
|
|
|
|
|
$
|
10,053,825
|
|
|
|
|
|
|||||||||
|
Liabilities and Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
NOW and interest-bearing demand
|
$
|
2,018,404
|
|
|
$
|
7,390
|
|
|
0.37
|
|
|
$
|
1,950,827
|
|
|
$
|
3,365
|
|
|
0.17
|
|
|
$
|
1,826,729
|
|
|
$
|
1,903
|
|
|
0.10
|
|
|
Money market
|
2,206,643
|
|
|
12,097
|
|
|
0.55
|
|
|
2,136,336
|
|
|
7,033
|
|
|
0.33
|
|
|
1,941,288
|
|
|
4,982
|
|
|
0.26
|
|
||||||
|
Savings deposits
|
672,735
|
|
|
150
|
|
|
0.02
|
|
|
591,831
|
|
|
135
|
|
|
0.02
|
|
|
515,179
|
|
|
135
|
|
|
0.03
|
|
||||||
|
Time deposits
|
1,547,221
|
|
|
12,585
|
|
|
0.81
|
|
|
1,338,859
|
|
|
5,417
|
|
|
0.40
|
|
|
1,289,876
|
|
|
3,138
|
|
|
0.24
|
|
||||||
|
Brokered deposits
|
347,072
|
|
|
7,321
|
|
|
2.11
|
|
|
108,891
|
|
|
1,112
|
|
|
1.02
|
|
|
171,420
|
|
|
(2
|
)
|
|
—
|
|
||||||
|
Total interest-bearing deposits
|
6,792,075
|
|
|
39,543
|
|
|
0.58
|
|
|
6,126,744
|
|
|
17,062
|
|
|
0.28
|
|
|
5,744,492
|
|
|
10,156
|
|
|
0.18
|
|
||||||
|
Federal funds purchased and other borrowings
|
57,376
|
|
|
1,112
|
|
|
1.94
|
|
|
26,856
|
|
|
352
|
|
|
1.31
|
|
|
34,906
|
|
|
399
|
|
|
1.14
|
|
||||||
|
Federal Home Loan Bank advances
|
328,871
|
|
|
6,345
|
|
|
1.93
|
|
|
576,472
|
|
|
6,095
|
|
|
1.06
|
|
|
499,026
|
|
|
3,676
|
|
|
0.74
|
|
||||||
|
Long-term debt
|
290,004
|
|
|
14,330
|
|
|
4.94
|
|
|
156,327
|
|
|
10,226
|
|
|
6.54
|
|
|
170,479
|
|
|
11,005
|
|
|
6.46
|
|
||||||
|
Total borrowed funds
|
676,251
|
|
|
21,787
|
|
|
3.22
|
|
|
759,655
|
|
|
16,673
|
|
|
2.19
|
|
|
704,411
|
|
|
15,080
|
|
|
2.14
|
|
||||||
|
Total interest-bearing liabilities
|
7,468,326
|
|
|
61,330
|
|
|
0.82
|
|
|
6,886,399
|
|
|
33,735
|
|
|
0.49
|
|
|
6,448,903
|
|
|
25,236
|
|
|
0.39
|
|
||||||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Noninterest-bearing deposits
|
3,207,625
|
|
|
|
|
|
|
2,823,005
|
|
|
|
|
|
|
2,432,846
|
|
|
|
|
|
||||||||||||
|
Other liabilities
|
227,980
|
|
|
|
|
|
|
124,832
|
|
|
|
|
|
|
112,774
|
|
|
|
|
|
||||||||||||
|
Total liabilities
|
10,903,931
|
|
|
|
|
|
|
9,834,236
|
|
|
|
|
|
|
8,994,523
|
|
|
|
|
|
||||||||||||
|
Shareholders’ equity
|
1,380,138
|
|
|
|
|
|
|
1,180,282
|
|
|
|
|
|
|
1,059,302
|
|
|
|
|
|
||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
12,284,069
|
|
|
|
|
|
|
$
|
11,014,518
|
|
|
|
|
|
|
$
|
10,053,825
|
|
|
|
|
|
|||||||||
|
Net interest revenue (FTE)
|
|
|
$
|
440,776
|
|
|
|
|
|
|
$
|
358,168
|
|
|
|
|
|
|
$
|
310,809
|
|
|
|
|||||||||
|
Net interest-rate spread (FTE)
|
|
|
|
|
3.63
|
%
|
|
|
|
|
|
3.37
|
%
|
|
|
|
|
|
3.24
|
%
|
||||||||||||
|
Net interest margin (FTE)
(4)
|
|
|
|
|
3.91
|
%
|
|
|
|
|
|
3.52
|
%
|
|
|
|
|
|
3.36
|
%
|
||||||||||||
|
(1)
|
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 26% in
2018
and 39% in
2017
and
2016
, reflecting the statutory federal rate and the federal tax adjusted state tax rate.
|
|
(2)
|
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued.
|
|
(3)
|
Securities available for sale are shown at amortized cost. Pretax unrealized losses of $45.2 million, and pretax unrealized gains of $4.33 million and $16.0 million in
2018
,
2017
and
2016
, respectively, are included in other assets for purposes of this presentation.
|
|
(4)
|
Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.
|
|
|
2018 Compared to 2017
Increase (decrease)
due to changes in
|
|
2017 Compared to 2016
Increase (decrease)
due to changes in
|
||||||||||||||||||||
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loans
|
$
|
48,405
|
|
|
$
|
56,458
|
|
|
$
|
104,863
|
|
|
$
|
31,991
|
|
|
$
|
14,669
|
|
|
$
|
46,660
|
|
|
Taxable securities
|
(416
|
)
|
|
3,740
|
|
|
3,324
|
|
|
2,361
|
|
|
4,398
|
|
|
6,759
|
|
||||||
|
Tax-exempt securities
|
2,542
|
|
|
(528
|
)
|
|
2,014
|
|
|
2,501
|
|
|
121
|
|
|
2,622
|
|
||||||
|
Federal funds sold and other interest-earning assets
|
767
|
|
|
(765
|
)
|
|
2
|
|
|
228
|
|
|
(411
|
)
|
|
(183
|
)
|
||||||
|
Total interest-earning assets
|
51,298
|
|
|
58,905
|
|
|
110,203
|
|
|
37,081
|
|
|
18,777
|
|
|
55,858
|
|
||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NOW and interest-bearing demand
|
120
|
|
|
3,905
|
|
|
4,025
|
|
|
137
|
|
|
1,325
|
|
|
1,462
|
|
||||||
|
Money Market
|
239
|
|
|
4,825
|
|
|
5,064
|
|
|
538
|
|
|
1,513
|
|
|
2,051
|
|
||||||
|
Savings deposits
|
18
|
|
|
(3
|
)
|
|
15
|
|
|
19
|
|
|
(19
|
)
|
|
—
|
|
||||||
|
Time deposits
|
957
|
|
|
6,211
|
|
|
7,168
|
|
|
123
|
|
|
2,156
|
|
|
2,279
|
|
||||||
|
Brokered deposits
|
4,175
|
|
|
2,034
|
|
|
6,209
|
|
|
—
|
|
|
1,114
|
|
|
1,114
|
|
||||||
|
Total interest-bearing deposits
|
5,509
|
|
|
16,972
|
|
|
22,481
|
|
|
817
|
|
|
6,089
|
|
|
6,906
|
|
||||||
|
Federal funds purchased and other short-term borrowings
|
535
|
|
|
225
|
|
|
760
|
|
|
(100
|
)
|
|
53
|
|
|
(47
|
)
|
||||||
|
Federal Home Loan Bank advances
|
(3,357
|
)
|
|
3,607
|
|
|
250
|
|
|
636
|
|
|
1,783
|
|
|
2,419
|
|
||||||
|
Long-term debt
|
7,081
|
|
|
(2,977
|
)
|
|
4,104
|
|
|
(924
|
)
|
|
145
|
|
|
(779
|
)
|
||||||
|
Total borrowed funds
|
4,259
|
|
|
855
|
|
|
5,114
|
|
|
(388
|
)
|
|
1,981
|
|
|
1,593
|
|
||||||
|
Total interest-bearing liabilities
|
9,768
|
|
|
17,827
|
|
|
27,595
|
|
|
429
|
|
|
8,070
|
|
|
8,499
|
|
||||||
|
Increase in net interest revenue
|
$
|
41,530
|
|
|
$
|
41,078
|
|
|
$
|
82,608
|
|
|
$
|
36,652
|
|
|
$
|
10,707
|
|
|
$
|
47,359
|
|
|
Table 4 - Noninterest Income
|
|
|
|
|
|
|
|
|||||||
|
For the Years Ended December 31,
|
|
|
|
|
|
|
|
|||||||
|
(in thousands)
|
|
|
|
|
|
|
Change
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018-2017
|
|||||||
|
Overdraft fees
|
$
|
14,814
|
|
|
$
|
14,004
|
|
|
$
|
13,883
|
|
|
6
|
%
|
|
ATM and debit card interchange fees
|
12,649
|
|
|
16,922
|
|
|
20,839
|
|
|
(25
|
)
|
|||
|
Other service charges and fees
|
8,534
|
|
|
7,369
|
|
|
7,391
|
|
|
16
|
|
|||
|
Service charges and fees
|
35,997
|
|
|
38,295
|
|
|
42,113
|
|
|
(6
|
)
|
|||
|
Mortgage loan and related fees
|
19,010
|
|
|
18,320
|
|
|
20,292
|
|
|
4
|
|
|||
|
Brokerage fees
|
5,191
|
|
|
4,633
|
|
|
4,280
|
|
|
12
|
|
|||
|
Gains from sales of SBA/USDA loans
|
9,277
|
|
|
10,493
|
|
|
9,545
|
|
|
(12
|
)
|
|||
|
Bank owned life insurance
|
3,557
|
|
|
3,261
|
|
|
1,634
|
|
|
9
|
|
|||
|
Customer derivatives
|
2,669
|
|
|
2,421
|
|
|
4,104
|
|
|
10
|
|
|||
|
Securities (losses) gains, net
|
(656
|
)
|
|
42
|
|
|
982
|
|
|
|
||||
|
Other
|
17,916
|
|
|
10,795
|
|
|
10,747
|
|
|
66
|
|
|||
|
Total noninterest income
|
$
|
92,961
|
|
|
$
|
88,260
|
|
|
$
|
93,697
|
|
|
5
|
|
|
Table 5 - Noninterest Expenses
|
|
|
|
|
|
|
|
|||||||
|
For the Years Ended December 31,
|
|
|
|
|
|
|
|
|||||||
|
(in thousands)
|
|
|
|
|
|
|
Change
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018-2017
|
|||||||
|
Salaries and employee benefits
|
$
|
181,015
|
|
|
$
|
153,098
|
|
|
$
|
138,789
|
|
|
18
|
%
|
|
Communications and equipment
|
21,277
|
|
|
19,660
|
|
|
18,355
|
|
|
8
|
|
|||
|
Occupancy
|
22,781
|
|
|
20,344
|
|
|
19,603
|
|
|
12
|
|
|||
|
Advertising and public relations
|
5,991
|
|
|
4,242
|
|
|
4,426
|
|
|
41
|
|
|||
|
Postage, printing and supplies
|
6,416
|
|
|
5,952
|
|
|
5,382
|
|
|
8
|
|
|||
|
Professional fees
|
15,540
|
|
|
12,074
|
|
|
11,822
|
|
|
29
|
|
|||
|
FDIC assessments and other regulatory charges
|
8,491
|
|
|
6,534
|
|
|
5,866
|
|
|
30
|
|
|||
|
Amortization of core deposit intangibles
|
4,915
|
|
|
4,084
|
|
|
4,182
|
|
|
20
|
|
|||
|
Other
|
32,514
|
|
|
26,961
|
|
|
24,742
|
|
|
21
|
|
|||
|
Total excluding merger-related and other charges
and amortization of noncompete agreements
|
298,940
|
|
|
252,949
|
|
|
233,167
|
|
|
18
|
|
|||
|
Merger-related and other charges
|
5,414
|
|
|
13,901
|
|
|
8,122
|
|
|
(61
|
)
|
|||
|
Amortization of noncompete agreements
|
1,931
|
|
|
761
|
|
|
—
|
|
|
|
||||
|
Total noninterest expenses
|
$
|
306,285
|
|
|
$
|
267,611
|
|
|
$
|
241,289
|
|
|
14
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
|||||||
|
|
|
2018
|
|
2017
|
|
Change
|
|
|||||
|
|
Overdraft fees
|
$
|
3,917
|
|
|
$
|
3,731
|
|
|
5
|
%
|
|
|
|
ATM and debit card fees
|
3,076
|
|
|
3,188
|
|
|
(4
|
)
|
|
||
|
|
Other service charges and fees
|
2,173
|
|
|
1,851
|
|
|
17
|
|
|
||
|
|
Service charges and fees
|
9,166
|
|
|
8,770
|
|
|
5
|
|
|
||
|
|
Mortgage loan and related fees
|
3,082
|
|
|
4,885
|
|
|
(37
|
)
|
|
||
|
|
Brokerage fees
|
1,593
|
|
|
1,068
|
|
|
49
|
|
|
||
|
|
Gains from sales of SBA/USDA loans
|
2,493
|
|
|
3,102
|
|
|
(20
|
)
|
|
||
|
|
Customer derivatives
|
628
|
|
|
613
|
|
|
2
|
|
|
||
|
|
Securities gains (losses), net
|
646
|
|
|
(148
|
)
|
|
|
|
|||
|
|
Other
|
5,437
|
|
|
3,638
|
|
|
49
|
|
|
||
|
|
Total noninterest income
|
$
|
23,045
|
|
|
$
|
21,928
|
|
|
5
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
|||||||
|
|
|
2018
|
|
2017
|
|
Change
|
|
|||||
|
|
Salaries and employee benefits
|
$
|
45,631
|
|
|
$
|
41,042
|
|
|
11
|
%
|
|
|
|
Communications and equipment
|
6,206
|
|
|
5,217
|
|
|
19
|
|
|
||
|
|
Occupancy
|
5,842
|
|
|
5,542
|
|
|
5
|
|
|
||
|
|
Advertising and public relations
|
1,650
|
|
|
895
|
|
|
84
|
|
|
||
|
|
Postage, printing and supplies
|
1,520
|
|
|
1,825
|
|
|
(17
|
)
|
|
||
|
|
Professional fees
|
4,105
|
|
|
3,683
|
|
|
11
|
|
|
||
|
|
FDIC assessments and other regulatory charges
|
1,814
|
|
|
1,776
|
|
|
2
|
|
|
||
|
|
Amortization of core deposit intangibles
|
1,151
|
|
|
1,243
|
|
|
(7
|
)
|
|
||
|
|
Other
|
9,089
|
|
|
7,301
|
|
|
24
|
|
|
||
|
|
Total excluding merger-related and other charges
and amortization of noncompete agreements |
77,008
|
|
|
68,524
|
|
|
12
|
|
|
||
|
|
Merger-related and other charges
|
965
|
|
|
6,841
|
|
|
|
|
|||
|
|
Amortization of noncompete agreements
|
269
|
|
|
517
|
|
|
|
|
|||
|
|
Total noninterest expenses
|
$
|
78,242
|
|
|
$
|
75,882
|
|
|
3
|
|
|
|
Loans by Category
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Owner occupied commercial real estate
|
$
|
1,647,904
|
|
|
$
|
1,923,993
|
|
|
$
|
1,650,360
|
|
|
$
|
1,570,988
|
|
|
$
|
1,256,779
|
|
|
Income producing commercial real estate
|
1,812,420
|
|
|
1,595,174
|
|
|
1,281,541
|
|
|
1,020,464
|
|
|
766,834
|
|
|||||
|
Commercial & industrial
|
1,278,347
|
|
|
1,130,990
|
|
|
1,069,715
|
|
|
784,870
|
|
|
709,615
|
|
|||||
|
Commercial construction
|
796,158
|
|
|
711,936
|
|
|
633,921
|
|
|
518,335
|
|
|
364,564
|
|
|||||
|
Equipment financing
|
564,614
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial
|
6,099,443
|
|
|
5,362,093
|
|
|
4,635,537
|
|
|
3,894,657
|
|
|
3,097,792
|
|
|||||
|
Residential mortgage
|
1,049,232
|
|
|
973,544
|
|
|
856,725
|
|
|
764,175
|
|
|
613,592
|
|
|||||
|
Home equity lines of credit
|
694,010
|
|
|
731,227
|
|
|
655,410
|
|
|
589,325
|
|
|
455,825
|
|
|||||
|
Residential construction
|
211,011
|
|
|
183,019
|
|
|
190,043
|
|
|
176,202
|
|
|
131,382
|
|
|||||
|
Consumer direct
|
122,013
|
|
|
127,504
|
|
|
123,567
|
|
|
115,111
|
|
|
104,899
|
|
|||||
|
Indirect auto
|
207,692
|
|
|
358,185
|
|
|
459,354
|
|
|
455,971
|
|
|
268,629
|
|
|||||
|
Total loans
|
$
|
8,383,401
|
|
|
$
|
7,735,572
|
|
|
$
|
6,920,636
|
|
|
$
|
5,995,441
|
|
|
$
|
4,672,119
|
|
|
Loans by Market
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
North Georgia
|
$
|
980,968
|
|
|
$
|
1,018,945
|
|
|
$
|
1,096,974
|
|
|
$
|
1,125,123
|
|
|
$
|
1,163,479
|
|
|
Atlanta MSA
|
1,506,990
|
|
|
1,510,067
|
|
|
1,398,657
|
|
|
1,259,377
|
|
|
1,243,535
|
|
|||||
|
North Carolina
|
1,071,790
|
|
|
1,049,592
|
|
|
544,792
|
|
|
548,591
|
|
|
552,527
|
|
|||||
|
Coastal Georgia
|
587,988
|
|
|
629,919
|
|
|
581,138
|
|
|
536,598
|
|
|
455,709
|
|
|||||
|
Gainesville MSA
|
246,715
|
|
|
248,060
|
|
|
247,410
|
|
|
254,016
|
|
|
257,449
|
|
|||||
|
East Tennessee
|
477,403
|
|
|
474,515
|
|
|
503,843
|
|
|
504,277
|
|
|
280,312
|
|
|||||
|
South Carolina
|
1,645,567
|
|
|
1,485,632
|
|
|
1,233,185
|
|
|
819,560
|
|
|
29,786
|
|
|||||
|
Commercial Banking Solutions
|
1,658,288
|
|
|
960,657
|
|
|
855,283
|
|
|
491,928
|
|
|
420,693
|
|
|||||
|
Indirect auto
|
207,692
|
|
|
358,185
|
|
|
459,354
|
|
|
455,971
|
|
|
268,629
|
|
|||||
|
Total loans
|
$
|
8,383,401
|
|
|
$
|
7,735,572
|
|
|
$
|
6,920,636
|
|
|
$
|
5,995,441
|
|
|
$
|
4,672,119
|
|
|
|
Maturity
|
|
Rate Structure for Loans
Maturing Over One Year
|
||||||||||||||||||||
|
|
One Year or Less
|
|
One through Five Years
|
|
Over Five Years
|
|
Total
|
|
Fixed Rate
|
|
Floating Rate
|
||||||||||||
|
Commercial (commercial and industrial)
|
$
|
262,523
|
|
|
$
|
625,941
|
|
|
$
|
389,883
|
|
|
$
|
1,278,347
|
|
|
$
|
368,645
|
|
|
$
|
647,179
|
|
|
Construction (commercial and residential)
|
402,672
|
|
|
424,832
|
|
|
179,665
|
|
|
1,007,169
|
|
|
154,250
|
|
|
450,247
|
|
||||||
|
Equipment financing
|
43,224
|
|
|
475,774
|
|
|
45,616
|
|
|
564,614
|
|
|
521,390
|
|
|
—
|
|
||||||
|
Total
|
$
|
708,419
|
|
|
$
|
1,526,547
|
|
|
$
|
615,164
|
|
|
$
|
2,850,130
|
|
|
$
|
1,044,285
|
|
|
$
|
1,097,426
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
By Category
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner occupied commercial real estate
|
$
|
32,909
|
|
|
$
|
41,467
|
|
|
$
|
42,169
|
|
|
$
|
44,790
|
|
|
$
|
52,671
|
|
|
Income producing commercial real estate
|
18,048
|
|
|
30,061
|
|
|
29,379
|
|
|
37,638
|
|
|
29,194
|
|
|||||
|
Commercial & industrial
|
20,980
|
|
|
11,879
|
|
|
8,903
|
|
|
5,967
|
|
|
7,664
|
|
|||||
|
Commercial construction
|
9,549
|
|
|
8,264
|
|
|
8,840
|
|
|
8,622
|
|
|
14,263
|
|
|||||
|
Equipment financing
|
217
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial
|
81,703
|
|
|
91,671
|
|
|
89,291
|
|
|
97,017
|
|
|
103,792
|
|
|||||
|
Residential mortgage
|
5,623
|
|
|
15,323
|
|
|
15,324
|
|
|
18,141
|
|
|
15,985
|
|
|||||
|
Home equity lines of credit
|
1,665
|
|
|
6,055
|
|
|
5,060
|
|
|
6,851
|
|
|
5,181
|
|
|||||
|
Residential construction
|
293
|
|
|
1,837
|
|
|
2,726
|
|
|
3,548
|
|
|
1,479
|
|
|||||
|
Consumer direct
|
165
|
|
|
515
|
|
|
584
|
|
|
757
|
|
|
1,382
|
|
|||||
|
Indirect auto
|
1,334
|
|
|
1,760
|
|
|
1,362
|
|
|
1,213
|
|
|
574
|
|
|||||
|
Total
|
$
|
90,783
|
|
|
$
|
117,161
|
|
|
$
|
114,347
|
|
|
$
|
127,527
|
|
|
$
|
128,393
|
|
|
By Market
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North Georgia
|
$
|
16,477
|
|
|
$
|
30,952
|
|
|
$
|
39,438
|
|
|
$
|
46,668
|
|
|
$
|
55,821
|
|
|
Atlanta MSA
|
10,863
|
|
|
9,358
|
|
|
17,954
|
|
|
25,723
|
|
|
31,201
|
|
|||||
|
North Carolina
|
11,556
|
|
|
30,670
|
|
|
11,089
|
|
|
14,087
|
|
|
16,479
|
|
|||||
|
Coastal Georgia
|
2,730
|
|
|
3,322
|
|
|
4,516
|
|
|
5,187
|
|
|
15,642
|
|
|||||
|
Gainesville MSA
|
519
|
|
|
750
|
|
|
713
|
|
|
566
|
|
|
1,109
|
|
|||||
|
East Tennessee
|
8,543
|
|
|
10,953
|
|
|
7,485
|
|
|
9,522
|
|
|
5,933
|
|
|||||
|
South Carolina
|
26,277
|
|
|
27,212
|
|
|
31,623
|
|
|
23,620
|
|
|
—
|
|
|||||
|
Commercial Banking Solutions
|
12,484
|
|
|
2,184
|
|
|
167
|
|
|
941
|
|
|
1,634
|
|
|||||
|
Indirect auto
|
1,334
|
|
|
1,760
|
|
|
1,362
|
|
|
1,213
|
|
|
574
|
|
|||||
|
Total loans
|
$
|
90,783
|
|
|
$
|
117,161
|
|
|
$
|
114,347
|
|
|
$
|
127,527
|
|
|
$
|
128,393
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
||||||||||
|
Owner occupied commercial real estate
|
$
|
12,207
|
|
|
19
|
|
$
|
14,776
|
|
|
25
|
|
$
|
16,446
|
|
|
24
|
|
$
|
18,016
|
|
|
26
|
|
$
|
18,174
|
|
|
27
|
|
Income producing commercial real estate
|
11,073
|
|
|
22
|
|
9,381
|
|
|
21
|
|
8,843
|
|
|
18
|
|
11,548
|
|
|
17
|
|
14,517
|
|
|
16
|
|||||
|
Commercial & industrial
|
4,802
|
|
|
15
|
|
3,971
|
|
|
15
|
|
3,810
|
|
|
16
|
|
4,433
|
|
|
13
|
|
3,252
|
|
|
15
|
|||||
|
Commercial construction
|
10,337
|
|
|
9
|
|
10,523
|
|
|
9
|
|
13,405
|
|
|
9
|
|
9,553
|
|
|
9
|
|
10,901
|
|
|
8
|
|||||
|
Equipment financing
|
5,452
|
|
|
7
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|||||
|
Total commercial
|
43,871
|
|
|
72
|
|
38,651
|
|
|
70
|
|
42,504
|
|
|
67
|
|
43,550
|
|
|
65
|
|
46,844
|
|
|
66
|
|||||
|
Residential mortgage
|
8,295
|
|
|
13
|
|
10,097
|
|
|
13
|
|
8,545
|
|
|
13
|
|
12,719
|
|
|
13
|
|
14,133
|
|
|
13
|
|||||
|
Home equity lines of credit
|
4,752
|
|
|
8
|
|
5,177
|
|
|
9
|
|
4,599
|
|
|
9
|
|
5,956
|
|
|
10
|
|
4,476
|
|
|
10
|
|||||
|
Residential construction
|
2,433
|
|
|
3
|
|
2,729
|
|
|
2
|
|
3,264
|
|
|
3
|
|
4,002
|
|
|
3
|
|
4,374
|
|
|
3
|
|||||
|
Consumer direct
|
853
|
|
|
2
|
|
710
|
|
|
2
|
|
708
|
|
|
2
|
|
828
|
|
|
2
|
|
731
|
|
|
2
|
|||||
|
Indirect auto
|
999
|
|
|
2
|
|
1,550
|
|
|
4
|
|
1,802
|
|
|
6
|
|
1,393
|
|
|
7
|
|
1,061
|
|
|
6
|
|||||
|
Total allowance for loan losses
|
61,203
|
|
|
100
|
|
58,914
|
|
|
100
|
|
61,422
|
|
|
100
|
|
68,448
|
|
|
100
|
|
71,619
|
|
|
100
|
|||||
|
Allowance for unfunded commitments
|
3,410
|
|
|
|
|
2,312
|
|
|
|
|
2,002
|
|
|
|
|
2,542
|
|
|
|
|
1,930
|
|
|
|
|||||
|
Total allowance for credit losses
|
$
|
64,613
|
|
|
|
|
$
|
61,226
|
|
|
|
|
$
|
63,424
|
|
|
|
|
$
|
70,990
|
|
|
|
|
$
|
73,549
|
|
|
|
|
Table 12 - Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Years Ended December 31,
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Balance beginning of period
|
$
|
58,914
|
|
|
$
|
61,422
|
|
|
$
|
68,448
|
|
|
$
|
71,619
|
|
|
$
|
76,762
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner occupied commercial real estate
|
303
|
|
|
406
|
|
|
2,029
|
|
|
2,901
|
|
|
4,567
|
|
|||||
|
Income producing commercial real estate
|
3,304
|
|
|
2,985
|
|
|
1,433
|
|
|
1,280
|
|
|
2,671
|
|
|||||
|
Commercial & industrial
|
1,669
|
|
|
1,528
|
|
|
1,830
|
|
|
1,358
|
|
|
2,145
|
|
|||||
|
Commercial construction
|
622
|
|
|
1,023
|
|
|
837
|
|
|
1,947
|
|
|
1,574
|
|
|||||
|
Equipment financing
|
1,536
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage
|
754
|
|
|
1,473
|
|
|
1,151
|
|
|
1,615
|
|
|
5,011
|
|
|||||
|
Home equity lines of credit
|
1,194
|
|
|
1,435
|
|
|
1,690
|
|
|
1,094
|
|
|
2,314
|
|
|||||
|
Residential construction
|
54
|
|
|
129
|
|
|
533
|
|
|
851
|
|
|
1,837
|
|
|||||
|
Consumer direct
|
2,445
|
|
|
1,803
|
|
|
1,459
|
|
|
1,597
|
|
|
2,008
|
|
|||||
|
Indirect auto
|
1,277
|
|
|
1,420
|
|
|
1,399
|
|
|
772
|
|
|
540
|
|
|||||
|
Total loans charged-off
|
13,158
|
|
|
12,202
|
|
|
12,361
|
|
|
13,415
|
|
|
22,667
|
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner occupied commercial real estate
|
1,227
|
|
|
980
|
|
|
706
|
|
|
755
|
|
|
3,343
|
|
|||||
|
Income producing commercial real estate
|
1,064
|
|
|
178
|
|
|
580
|
|
|
866
|
|
|
1,009
|
|
|||||
|
Commercial & industrial
|
1,390
|
|
|
1,768
|
|
|
1,689
|
|
|
2,174
|
|
|
1,665
|
|
|||||
|
Commercial construction
|
734
|
|
|
1,018
|
|
|
821
|
|
|
736
|
|
|
503
|
|
|||||
|
Equipment financing
|
460
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage
|
336
|
|
|
314
|
|
|
301
|
|
|
1,080
|
|
|
572
|
|
|||||
|
Home equity lines of credit
|
423
|
|
|
567
|
|
|
386
|
|
|
242
|
|
|
287
|
|
|||||
|
Residential construction
|
376
|
|
|
178
|
|
|
79
|
|
|
173
|
|
|
135
|
|
|||||
|
Consumer direct
|
807
|
|
|
917
|
|
|
800
|
|
|
1,044
|
|
|
1,221
|
|
|||||
|
Indirect auto
|
228
|
|
|
284
|
|
|
233
|
|
|
86
|
|
|
54
|
|
|||||
|
Total recoveries
|
7,045
|
|
|
6,204
|
|
|
5,595
|
|
|
7,156
|
|
|
8,789
|
|
|||||
|
Net charge-offs
|
6,113
|
|
|
5,998
|
|
|
6,766
|
|
|
6,259
|
|
|
13,878
|
|
|||||
|
Provision for loan losses
|
8,402
|
|
|
3,490
|
|
|
(260
|
)
|
|
3,088
|
|
|
8,735
|
|
|||||
|
Allowance for loan losses at end of period
|
61,203
|
|
|
58,914
|
|
|
61,422
|
|
|
68,448
|
|
|
71,619
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for unfunded commitments at beginning of period
|
2,312
|
|
|
2,002
|
|
|
2,542
|
|
|
1,930
|
|
|
2,165
|
|
|||||
|
Provision for unfunded commitments
|
1,098
|
|
|
310
|
|
|
(540
|
)
|
|
612
|
|
|
(235
|
)
|
|||||
|
Allowance for unfunded commitments at end of period
|
3,410
|
|
|
2,312
|
|
|
2,002
|
|
|
2,542
|
|
|
1,930
|
|
|||||
|
Allowance for credit losses
|
$
|
64,613
|
|
|
$
|
61,226
|
|
|
$
|
63,424
|
|
|
$
|
70,990
|
|
|
$
|
73,549
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At year-end
|
$
|
8,383,401
|
|
|
$
|
7,735,572
|
|
|
$
|
6,920,636
|
|
|
$
|
5,995,441
|
|
|
$
|
4,672,119
|
|
|
Average
|
8,170,143
|
|
|
7,150,211
|
|
|
6,412,740
|
|
|
5,297,687
|
|
|
4,440,868
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses as a percentage of year-end loans
|
0.73
|
%
|
|
0.76
|
%
|
|
0.89
|
%
|
|
1.14
|
%
|
|
1.53
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As a percentage of average loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs
|
0.07
|
|
|
0.08
|
|
|
0.11
|
|
|
0.12
|
|
|
0.31
|
|
|||||
|
Provision for loan losses
|
0.10
|
|
|
0.05
|
|
|
—
|
|
|
0.06
|
|
|
0.20
|
|
|||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Nonaccrual loans (NPLs)
|
$
|
23,778
|
|
|
$
|
23,658
|
|
|
$
|
21,539
|
|
|
$
|
22,653
|
|
|
$
|
17,881
|
|
|
Foreclosed properties
|
1,305
|
|
|
3,234
|
|
|
7,949
|
|
|
4,883
|
|
|
1,726
|
|
|||||
|
Total nonperforming assets (NPAs)
|
$
|
25,083
|
|
|
$
|
26,892
|
|
|
$
|
29,488
|
|
|
$
|
27,536
|
|
|
$
|
19,607
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NPLs as a percentage of total loans
|
0.28
|
%
|
|
0.31
|
%
|
|
0.31
|
%
|
|
0.38
|
%
|
|
0.38
|
%
|
|||||
|
NPAs as a percentage of loans and foreclosed properties
|
0.30
|
|
|
0.35
|
|
|
0.43
|
|
|
0.46
|
|
|
0.42
|
|
|||||
|
NPAs as a percentage of total assets
|
0.20
|
|
|
0.23
|
|
|
0.28
|
|
|
0.29
|
|
|
0.26
|
|
|||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Nonaccrual
Loans |
|
Foreclosed
Properties |
|
Total
NPAs |
|
Nonaccrual
Loans |
|
Foreclosed
Properties |
|
Total
NPAs |
||||||||||||
|
BY CATEGORY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied commercial real estate
|
$
|
6,421
|
|
|
$
|
170
|
|
|
$
|
6,591
|
|
|
$
|
4,923
|
|
|
$
|
1,955
|
|
|
$
|
6,878
|
|
|
Income producing commercial real estate
|
1,160
|
|
|
—
|
|
|
1,160
|
|
|
3,208
|
|
|
244
|
|
|
3,452
|
|
||||||
|
Commercial & industrial
|
1,417
|
|
|
—
|
|
|
1,417
|
|
|
2,097
|
|
|
—
|
|
|
2,097
|
|
||||||
|
Commercial construction
|
605
|
|
|
421
|
|
|
1,026
|
|
|
758
|
|
|
884
|
|
|
1,642
|
|
||||||
|
Equipment financing
|
2,677
|
|
|
—
|
|
|
2,677
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
12,280
|
|
|
591
|
|
|
12,871
|
|
|
10,986
|
|
|
3,083
|
|
|
14,069
|
|
||||||
|
Residential mortgage
|
8,035
|
|
|
654
|
|
|
8,689
|
|
|
8,776
|
|
|
136
|
|
|
8,912
|
|
||||||
|
Home equity lines of credit
|
2,360
|
|
|
60
|
|
|
2,420
|
|
|
2,024
|
|
|
15
|
|
|
2,039
|
|
||||||
|
Residential construction
|
288
|
|
|
—
|
|
|
288
|
|
|
192
|
|
|
—
|
|
|
192
|
|
||||||
|
Consumer direct
|
89
|
|
|
—
|
|
|
89
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||||
|
Indirect auto
|
726
|
|
|
—
|
|
|
726
|
|
|
1,637
|
|
|
—
|
|
|
1,637
|
|
||||||
|
Total NPAs
|
$
|
23,778
|
|
|
$
|
1,305
|
|
|
$
|
25,083
|
|
|
$
|
23,658
|
|
|
$
|
3,234
|
|
|
$
|
26,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
BY MARKET
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
North Georgia
|
$
|
6,527
|
|
|
$
|
286
|
|
|
$
|
6,813
|
|
|
$
|
7,310
|
|
|
$
|
94
|
|
|
$
|
7,404
|
|
|
Atlanta MSA
|
1,578
|
|
|
—
|
|
|
1,578
|
|
|
1,395
|
|
|
279
|
|
|
1,674
|
|
||||||
|
North Carolina
|
3,259
|
|
|
743
|
|
|
4,002
|
|
|
4,543
|
|
|
1,213
|
|
|
5,756
|
|
||||||
|
Coastal Georgia
|
1,491
|
|
|
—
|
|
|
1,491
|
|
|
2,044
|
|
|
20
|
|
|
2,064
|
|
||||||
|
Gainesville MSA
|
479
|
|
|
—
|
|
|
479
|
|
|
739
|
|
|
—
|
|
|
739
|
|
||||||
|
East Tennessee
|
1,147
|
|
|
—
|
|
|
1,147
|
|
|
1,462
|
|
|
—
|
|
|
1,462
|
|
||||||
|
South Carolina
|
4,123
|
|
|
276
|
|
|
4,399
|
|
|
3,433
|
|
|
1,059
|
|
|
4,492
|
|
||||||
|
Commercial Banking Solutions
|
4,448
|
|
|
—
|
|
|
4,448
|
|
|
1,095
|
|
|
569
|
|
|
1,664
|
|
||||||
|
Indirect auto
|
726
|
|
|
—
|
|
|
726
|
|
|
1,637
|
|
|
—
|
|
|
1,637
|
|
||||||
|
Total NPAs
|
$
|
23,778
|
|
|
$
|
1,305
|
|
|
$
|
25,083
|
|
|
$
|
23,658
|
|
|
$
|
3,234
|
|
|
$
|
26,892
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
Nonaccrual
Loans |
|
Foreclosed
Properties |
|
Total
NPAs |
|
Nonaccrual
Loans |
|
Foreclosed
Properties |
|
Total
NPAs |
|
Nonaccrual
Loans |
|
Foreclosed
Properties |
|
Total
NPAs |
||||||||||||||||||
|
Beginning Balance
|
$
|
23,658
|
|
|
$
|
3,234
|
|
|
$
|
26,892
|
|
|
$
|
21,539
|
|
|
$
|
7,949
|
|
|
$
|
29,488
|
|
|
$
|
22,653
|
|
|
$
|
4,883
|
|
|
$
|
27,536
|
|
|
Acquisitions
|
428
|
|
|
—
|
|
|
428
|
|
|
20
|
|
|
1,464
|
|
|
1,484
|
|
|
—
|
|
|
6,998
|
|
|
6,998
|
|
|||||||||
|
Loans placed on non-accrual
|
22,663
|
|
|
—
|
|
|
22,663
|
|
|
28,621
|
|
|
—
|
|
|
28,621
|
|
|
24,583
|
|
|
—
|
|
|
24,583
|
|
|||||||||
|
Payments received
|
(14,723
|
)
|
|
—
|
|
|
(14,723
|
)
|
|
(16,688
|
)
|
|
—
|
|
|
(16,688
|
)
|
|
(13,783
|
)
|
|
—
|
|
|
(13,783
|
)
|
|||||||||
|
Loan charge-offs
|
(5,736
|
)
|
|
—
|
|
|
(5,736
|
)
|
|
(6,762
|
)
|
|
—
|
|
|
(6,762
|
)
|
|
(6,011
|
)
|
|
—
|
|
|
(6,011
|
)
|
|||||||||
|
Foreclosures
|
(2,512
|
)
|
|
3,018
|
|
|
506
|
|
|
(3,072
|
)
|
|
4,146
|
|
|
1,074
|
|
|
(5,903
|
)
|
|
8,177
|
|
|
2,274
|
|
|||||||||
|
Capitalized costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|
127
|
|
|||||||||
|
Note / property sales
|
—
|
|
|
(4,664
|
)
|
|
(4,664
|
)
|
|
—
|
|
|
(9,534
|
)
|
|
(9,534
|
)
|
|
—
|
|
|
(12,238
|
)
|
|
(12,238
|
)
|
|||||||||
|
Write downs
|
—
|
|
|
(456
|
)
|
|
(456
|
)
|
|
—
|
|
|
(1,127
|
)
|
|
(1,127
|
)
|
|
—
|
|
|
(387
|
)
|
|
(387
|
)
|
|||||||||
|
Net gains on sales
|
—
|
|
|
173
|
|
|
173
|
|
|
—
|
|
|
336
|
|
|
336
|
|
|
—
|
|
|
389
|
|
|
389
|
|
|||||||||
|
Ending Balance
|
$
|
23,778
|
|
|
$
|
1,305
|
|
|
$
|
25,083
|
|
|
$
|
23,658
|
|
|
$
|
3,234
|
|
|
$
|
26,892
|
|
|
$
|
21,539
|
|
|
$
|
7,949
|
|
|
$
|
29,488
|
|
|
Table 16 - Carrying Value of Debt Securities
|
|
|
|
|
|
|
|
|
|||||
|
As of December 31,
|
|
|
|
|
|
|
|
|
|
|
|||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
December 31, 2018
|
|
||||||||||
|
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
|
Total Securities
|
|
||||||
|
|
U.S. Treasuries
|
$
|
149,307
|
|
|
$
|
—
|
|
|
$
|
149,307
|
|
|
|
|
U.S. Government agencies
|
25,553
|
|
|
—
|
|
|
25,553
|
|
|
|||
|
|
State and political subdivisions
|
233,941
|
|
|
68,551
|
|
|
302,492
|
|
|
|||
|
|
Residential mortgage-backed securities
|
1,445,910
|
|
|
176,488
|
|
|
1,622,398
|
|
|
|||
|
|
Commercial mortgage-backed securities
|
391,917
|
|
|
29,368
|
|
|
421,285
|
|
|
|||
|
|
Corporate bonds
|
199,163
|
|
|
—
|
|
|
199,163
|
|
|
|||
|
|
Asset-backed securities
|
182,676
|
|
|
—
|
|
|
182,676
|
|
|
|||
|
|
Total securities
|
$
|
2,628,467
|
|
|
$
|
274,407
|
|
|
$
|
2,902,874
|
|
|
|
|
|
December 31, 2017
|
|
||||||||||
|
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
|
Total Securities
|
|
||||||
|
|
U.S. Treasuries
|
$
|
121,113
|
|
|
$
|
—
|
|
|
$
|
121,113
|
|
|
|
|
U.S. Government agencies
|
26,372
|
|
|
—
|
|
|
26,372
|
|
|
|||
|
|
State and political subdivisions
|
197,286
|
|
|
71,959
|
|
|
269,245
|
|
|
|||
|
|
Residential mortgage-backed securities
|
1,311,733
|
|
|
208,805
|
|
|
1,520,538
|
|
|
|||
|
|
Commercial mortgage-backed securities
|
415,478
|
|
|
40,330
|
|
|
455,808
|
|
|
|||
|
|
Corporate bonds
|
306,353
|
|
|
—
|
|
|
306,353
|
|
|
|||
|
|
Asset-backed securities
|
237,458
|
|
|
—
|
|
|
237,458
|
|
|
|||
|
|
Other
|
57
|
|
|
—
|
|
|
57
|
|
|
|||
|
|
Total securities
|
$
|
2,615,850
|
|
|
$
|
321,094
|
|
|
$
|
2,936,944
|
|
|
|
|
$250,000 and greater:
|
2018
|
|
2017
|
|
||||
|
|
Three months or less
|
$
|
63,510
|
|
|
$
|
37,982
|
|
|
|
|
Three to six months
|
44,478
|
|
|
27,099
|
|
|
||
|
|
Six to twelve months
|
80,034
|
|
|
59,736
|
|
|
||
|
|
Over one year
|
74,368
|
|
|
79,937
|
|
|
||
|
|
Total
|
$
|
262,390
|
|
|
$
|
204,754
|
|
|
|
|
Brokered time deposits:
|
|
|
|
|
||||
|
|
Three months or less
|
$
|
249,833
|
|
|
$
|
30,932
|
|
|
|
|
Three to six months
|
202,871
|
|
|
1,639
|
|
|
||
|
|
Six to twelve months
|
—
|
|
|
2,155
|
|
|
||
|
|
Over one year
|
91,218
|
|
|
98,022
|
|
|
||
|
|
Total
|
$
|
543,922
|
|
|
$
|
132,748
|
|
|
|
|
|
Period-end balance
|
|
Period end weighted-average interest rate
|
|
Maximum outstanding at any month-end
|
|
Average amounts outstanding during the year
|
|
Weighted-average rate for the year
|
||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Federal funds purchased
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
65,000
|
|
|
$
|
55,799
|
|
|
1.98
|
%
|
|
Repurchase agreements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,577
|
|
|
0.44
|
|
|||
|
|
|
$
|
—
|
|
|
|
|
|
|
$
|
57,376
|
|
|
|
||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Federal funds purchased
|
|
$
|
50,000
|
|
|
1.56
|
%
|
|
$
|
84,575
|
|
|
$
|
26,853
|
|
|
1.19
|
%
|
|
Repurchase agreements
|
|
—
|
|
|
—
|
|
|
1,027
|
|
|
3
|
|
|
0.12
|
|
|||
|
|
|
$
|
50,000
|
|
|
|
|
|
|
$
|
26,856
|
|
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Federal funds purchased
|
|
$
|
5,000
|
|
|
0.81
|
%
|
|
$
|
50,000
|
|
|
$
|
27,572
|
|
|
0.66
|
%
|
|
Repurchase agreements
|
|
—
|
|
|
—
|
|
|
19,234
|
|
|
7,334
|
|
|
0.15
|
|
|||
|
|
|
$
|
5,000
|
|
|
|
|
|
|
$
|
34,906
|
|
|
|
||||
|
|
|
|
|
|
|
|
Maturity By Years
|
||||||||||||||||
|
|
Total
|
|
Unamortized Premium
(Discount)
|
|
1 or Less
|
|
1 to 3
|
|
3 to 5
|
|
Over 5
|
||||||||||||
|
Contractual Cash Obligations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FHLB advances
|
$
|
160,000
|
|
|
$
|
—
|
|
|
$
|
160,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Long-term debt
|
267,189
|
|
|
(9,309
|
)
|
|
—
|
|
|
51,783
|
|
|
53,213
|
|
|
171,502
|
|
||||||
|
Operating leases
|
28,844
|
|
|
—
|
|
|
5,352
|
|
|
10,065
|
|
|
8,390
|
|
|
5,037
|
|
||||||
|
Total contractual cash obligations
|
$
|
456,033
|
|
|
$
|
(9,309
|
)
|
|
$
|
165,352
|
|
|
$
|
61,848
|
|
|
$
|
61,603
|
|
|
$
|
176,539
|
|
|
Other Commitments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commitments to extend credit
|
$
|
2,129,463
|
|
|
$
|
—
|
|
|
$
|
533,431
|
|
|
$
|
430,508
|
|
|
$
|
427,294
|
|
|
$
|
738,230
|
|
|
Commercial letters of credit
|
25,447
|
|
|
—
|
|
|
21,333
|
|
|
2,965
|
|
|
1,149
|
|
|
—
|
|
||||||
|
Uncertain tax positions
|
3,264
|
|
|
—
|
|
|
375
|
|
|
2,069
|
|
|
470
|
|
|
350
|
|
||||||
|
Total other commitments
|
$
|
2,158,174
|
|
|
$
|
—
|
|
|
$
|
555,139
|
|
|
$
|
435,542
|
|
|
$
|
428,913
|
|
|
$
|
738,580
|
|
|
|
Maturity By Years
|
||||||||||||||||||
|
|
1 or Less
|
|
1 to 5
|
|
5 to 10
|
|
Over 10
|
|
Total
|
||||||||||
|
Available-for-Sale
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasuries
|
$
|
—
|
|
|
$
|
120,391
|
|
|
$
|
28,916
|
|
|
$
|
—
|
|
|
$
|
149,307
|
|
|
U.S. Government agencies
|
4,034
|
|
|
19,968
|
|
|
570
|
|
|
981
|
|
|
25,553
|
|
|||||
|
State and political subdivisions
|
3,154
|
|
|
50,993
|
|
|
179,794
|
|
|
—
|
|
|
233,941
|
|
|||||
|
Residential mortgage-backed securities
|
12,424
|
|
|
1,071,414
|
|
|
337,843
|
|
|
24,229
|
|
|
1,445,910
|
|
|||||
|
Commercial mortgage-backed securities
|
4,548
|
|
|
294,215
|
|
|
93,154
|
|
|
—
|
|
|
391,917
|
|
|||||
|
Corporate bonds
|
—
|
|
|
198,168
|
|
|
—
|
|
|
995
|
|
|
199,163
|
|
|||||
|
Asset-backed securities
|
2,463
|
|
|
52,779
|
|
|
125,033
|
|
|
2,401
|
|
|
182,676
|
|
|||||
|
Total securities available-for-sale
|
$
|
26,623
|
|
|
$
|
1,807,928
|
|
|
$
|
765,310
|
|
|
$
|
28,606
|
|
|
$
|
2,628,467
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average yield
(1)
|
2.56
|
%
|
|
2.86
|
%
|
|
3.01
|
%
|
|
3.81
|
%
|
|
2.91
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
State and political subdivisions
|
$
|
5,830
|
|
|
$
|
12,919
|
|
|
$
|
19,801
|
|
|
$
|
30,001
|
|
|
$
|
68,551
|
|
|
Residential mortgage-backed securities
|
821
|
|
|
108,643
|
|
|
41,359
|
|
|
25,665
|
|
|
176,488
|
|
|||||
|
Commercial mortgage-backed securities
|
20,295
|
|
|
7,541
|
|
|
—
|
|
|
1,532
|
|
|
29,368
|
|
|||||
|
Total securities held-to-maturity
|
$
|
26,946
|
|
|
$
|
129,103
|
|
|
$
|
61,160
|
|
|
$
|
57,198
|
|
|
$
|
274,407
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average yield
(1)
|
3.51
|
%
|
|
2.77
|
%
|
|
2.89
|
%
|
|
3.22
|
%
|
|
2.96
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Combined Portfolio
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasuries
|
$
|
—
|
|
|
$
|
120,391
|
|
|
$
|
28,916
|
|
|
$
|
—
|
|
|
$
|
149,307
|
|
|
U.S. Government agencies
|
4,034
|
|
|
19,968
|
|
|
570
|
|
|
981
|
|
|
25,553
|
|
|||||
|
State and political subdivisions
|
8,984
|
|
|
63,912
|
|
|
199,595
|
|
|
30,001
|
|
|
302,492
|
|
|||||
|
Residential mortgage-backed securities
|
13,245
|
|
|
1,180,057
|
|
|
379,202
|
|
|
49,894
|
|
|
1,622,398
|
|
|||||
|
Commercial mortgage-backed securities
|
24,843
|
|
|
301,756
|
|
|
93,154
|
|
|
1,532
|
|
|
421,285
|
|
|||||
|
Corporate bonds
|
—
|
|
|
198,168
|
|
|
—
|
|
|
995
|
|
|
199,163
|
|
|||||
|
Asset-backed securities
|
2,463
|
|
|
52,779
|
|
|
125,033
|
|
|
2,401
|
|
|
182,676
|
|
|||||
|
Total securities
|
$
|
53,569
|
|
|
$
|
1,937,031
|
|
|
$
|
826,470
|
|
|
$
|
85,804
|
|
|
$
|
2,902,874
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average yield
(1)
|
3.04
|
%
|
|
2.85
|
%
|
|
3.00
|
%
|
|
3.42
|
%
|
|
2.91
|
%
|
|||||
|
|
|
|
|
|
United Community Banks, Inc.
|
|
|
|
|
||||||||||||
|
|
Basel III Guidelines
|
|
(consolidated)
|
|
United Community Bank
|
||||||||||||||||
|
|
Minimum
|
|
Well
Capitalized
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
Risk-based ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Common equity tier 1 capital
|
4.5
|
%
|
|
6.5
|
%
|
|
12.16
|
%
|
|
11.98
|
%
|
|
12.91
|
%
|
|
12.93
|
%
|
||||
|
Tier 1 capital
|
6.0
|
|
|
8.0
|
|
|
12.42
|
|
|
12.24
|
|
|
12.91
|
|
|
12.93
|
|
||||
|
Total capital
|
8.0
|
|
|
10.0
|
|
|
14.29
|
|
|
13.06
|
|
|
13.60
|
|
|
13.63
|
|
||||
|
Tier 1 leverage ratio
|
4.0
|
|
|
5.0
|
|
|
9.61
|
|
|
9.44
|
|
|
9.98
|
|
|
9.98
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common equity tier 1 capital
|
|
|
|
|
|
|
$
|
1,148,355
|
|
|
$
|
1,053,983
|
|
|
$
|
1,216,449
|
|
|
$
|
1,135,728
|
|
|
Tier 1 capital
|
|
|
|
|
|
|
1,172,605
|
|
|
1,076,465
|
|
|
1,216,449
|
|
|
1,135,728
|
|
||||
|
Total capital
|
|
|
|
|
|
|
1,348,843
|
|
|
1,149,191
|
|
|
1,281,062
|
|
|
1,196,954
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk-weighted assets
|
|
|
|
|
|
|
9,441,622
|
|
|
8,797,387
|
|
|
9,421,009
|
|
|
8,781,177
|
|
||||
|
Average total assets
|
|
|
|
|
|
|
12,207,986
|
|
|
11,403,248
|
|
|
12,183,341
|
|
|
11,385,716
|
|
||||
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
|
|
|
|
Increase (Decrease) in Net Interest Revenue from Base Scenario at
December 31,
|
|
||||||||||
|
|
|
|
2018
|
|
2017
|
|
||||||||
|
|
Change in Rates
|
|
Shock
|
|
Ramp
|
|
Shock
|
|
Ramp
|
|
||||
|
|
100 basis point increase
|
|
(0.37
|
)%
|
|
(0.81
|
)%
|
|
0.11
|
%
|
|
(0.33
|
)%
|
|
|
|
100 basis point decrease
|
|
(2.89
|
)
|
|
(2.17
|
)
|
|
(7.37
|
)
|
|
(6.24
|
)
|
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
|
|
•
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
|
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
|
|
/s/ H. Lynn Harton
|
|
/s/ Jefferson L. Harralson
|
|
|
|
H. Lynn Harton
|
|
Jefferson L. Harralson
|
|
|
|
President and Chief Executive Officer
|
|
Executive Vice President and
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest revenue:
|
|
|
|
|
|
|
|
|
|||
|
Loans, including fees
|
$
|
420,383
|
|
|
$
|
315,050
|
|
|
$
|
268,382
|
|
|
Investment securities:
|
|
|
|
|
|
||||||
|
Taxable
|
73,496
|
|
|
70,172
|
|
|
63,413
|
|
|||
|
Tax exempt
|
4,189
|
|
|
2,216
|
|
|
614
|
|
|||
|
Deposits in banks and short-term investments
|
2,012
|
|
|
2,282
|
|
|
2,611
|
|
|||
|
Total interest revenue
|
500,080
|
|
|
389,720
|
|
|
335,020
|
|
|||
|
Interest expense:
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
||||||
|
NOW and interest-bearing demand
|
7,390
|
|
|
3,365
|
|
|
1,903
|
|
|||
|
Money market
|
12,097
|
|
|
7,033
|
|
|
4,982
|
|
|||
|
Savings
|
150
|
|
|
135
|
|
|
135
|
|
|||
|
Time
|
19,906
|
|
|
6,529
|
|
|
3,136
|
|
|||
|
Total deposit interest expense
|
39,543
|
|
|
17,062
|
|
|
10,156
|
|
|||
|
Short-term borrowings
|
1,112
|
|
|
352
|
|
|
399
|
|
|||
|
Federal Home Loan Bank advances
|
6,345
|
|
|
6,095
|
|
|
3,676
|
|
|||
|
Long-term debt
|
14,330
|
|
|
10,226
|
|
|
11,005
|
|
|||
|
Total interest expense
|
61,330
|
|
|
33,735
|
|
|
25,236
|
|
|||
|
Net interest revenue
|
438,750
|
|
|
355,985
|
|
|
309,784
|
|
|||
|
Provision for (release of) credit losses
|
9,500
|
|
|
3,800
|
|
|
(800
|
)
|
|||
|
Net interest revenue after provision for credit losses
|
429,250
|
|
|
352,185
|
|
|
310,584
|
|
|||
|
Noninterest income:
|
|
|
|
|
|
||||||
|
Service charges and fees
|
35,997
|
|
|
38,295
|
|
|
42,113
|
|
|||
|
Mortgage loan and other related fees
|
19,010
|
|
|
18,320
|
|
|
20,292
|
|
|||
|
Brokerage fees
|
5,191
|
|
|
4,633
|
|
|
4,280
|
|
|||
|
Gains from sales of SBA/USDA loans
|
9,277
|
|
|
10,493
|
|
|
9,545
|
|
|||
|
Securities (losses) gains, net
|
(656
|
)
|
|
42
|
|
|
982
|
|
|||
|
Other
|
24,142
|
|
|
16,477
|
|
|
16,485
|
|
|||
|
Total noninterest income
|
92,961
|
|
|
88,260
|
|
|
93,697
|
|
|||
|
Total revenue
|
522,211
|
|
|
440,445
|
|
|
404,281
|
|
|||
|
Noninterest expenses:
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
181,015
|
|
|
153,098
|
|
|
138,789
|
|
|||
|
Occupancy
|
22,781
|
|
|
20,344
|
|
|
19,603
|
|
|||
|
Communications and equipment
|
21,277
|
|
|
19,660
|
|
|
18,355
|
|
|||
|
FDIC assessments and other regulatory charges
|
8,491
|
|
|
6,534
|
|
|
5,866
|
|
|||
|
Professional fees
|
15,540
|
|
|
12,074
|
|
|
11,822
|
|
|||
|
Postage, printing and supplies
|
6,416
|
|
|
5,952
|
|
|
5,382
|
|
|||
|
Advertising and public relations
|
5,991
|
|
|
4,242
|
|
|
4,426
|
|
|||
|
Amortization of intangibles
|
6,846
|
|
|
4,845
|
|
|
4,182
|
|
|||
|
Merger-related and other charges
|
5,414
|
|
|
13,901
|
|
|
8,122
|
|
|||
|
Other
|
32,514
|
|
|
26,961
|
|
|
24,742
|
|
|||
|
Total noninterest expenses
|
306,285
|
|
|
267,611
|
|
|
241,289
|
|
|||
|
Income before income taxes
|
215,926
|
|
|
172,834
|
|
|
162,992
|
|
|||
|
Income tax expense
|
49,815
|
|
|
105,013
|
|
|
62,336
|
|
|||
|
Net income
|
$
|
166,111
|
|
|
$
|
67,821
|
|
|
$
|
100,656
|
|
|
|
|
|
|
|
|
||||||
|
Net income available to common shareholders
|
$
|
164,927
|
|
|
$
|
67,250
|
|
|
$
|
100,635
|
|
|
|
|
|
|
|
|
||||||
|
Income per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
2.07
|
|
|
$
|
0.92
|
|
|
$
|
1.40
|
|
|
Diluted
|
2.07
|
|
|
0.92
|
|
|
1.40
|
|
|||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
79,662
|
|
|
73,247
|
|
|
71,910
|
|
|||
|
Diluted
|
79,671
|
|
|
73,259
|
|
|
71,915
|
|
|||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
Before-tax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|
Before-tax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|
Before-tax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
||||||||||||||||||
|
Net income
|
$
|
215,926
|
|
|
$
|
(49,815
|
)
|
|
$
|
166,111
|
|
|
$
|
172,834
|
|
|
$
|
(105,013
|
)
|
|
$
|
67,821
|
|
|
$
|
162,992
|
|
|
$
|
(62,336
|
)
|
|
$
|
100,656
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Unrealized (losses) gains on available-for- sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Unrealized holding (losses) gains arising during period
|
(24,990
|
)
|
|
6,081
|
|
|
(18,909
|
)
|
|
8
|
|
|
75
|
|
|
83
|
|
|
(3,609
|
)
|
|
1,274
|
|
|
(2,335
|
)
|
|||||||||
|
Reclassification adjustment for losses (gains) included in net income
|
656
|
|
|
(132
|
)
|
|
524
|
|
|
(42
|
)
|
|
14
|
|
|
(28
|
)
|
|
(982
|
)
|
|
371
|
|
|
(611
|
)
|
|||||||||
|
Net unrealized (losses) gains
|
(24,334
|
)
|
|
5,949
|
|
|
(18,385
|
)
|
|
(34
|
)
|
|
89
|
|
|
55
|
|
|
(4,591
|
)
|
|
1,645
|
|
|
(2,946
|
)
|
|||||||||
|
Amortization of losses included in net income on available-for-sale securities transferred to held to maturity
|
739
|
|
|
(180
|
)
|
|
559
|
|
|
1,069
|
|
|
(401
|
)
|
|
668
|
|
|
1,759
|
|
|
(662
|
)
|
|
1,097
|
|
|||||||||
|
Amortization of losses included in net income on terminated derivative financial instruments that were previously accounted for as cash flow hedges
|
499
|
|
|
(129
|
)
|
|
370
|
|
|
891
|
|
|
(346
|
)
|
|
545
|
|
|
1,891
|
|
|
(736
|
)
|
|
1,155
|
|
|||||||||
|
Reclassification of disproportionate tax effect related to terminated and current cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,289
|
|
|
3,289
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Net cash flow hedge activity
|
499
|
|
|
(129
|
)
|
|
370
|
|
|
891
|
|
|
2,943
|
|
|
3,834
|
|
|
1,891
|
|
|
(736
|
)
|
|
1,155
|
|
|||||||||
|
Amendments to defined benefit pension plans
|
(413
|
)
|
|
105
|
|
|
(308
|
)
|
|
(700
|
)
|
|
180
|
|
|
(520
|
)
|
|
(454
|
)
|
|
177
|
|
|
(277
|
)
|
|||||||||
|
Net actuarial gain (loss) on defined benefit pension plans
|
1,015
|
|
|
(259
|
)
|
|
756
|
|
|
(1,819
|
)
|
|
563
|
|
|
(1,256
|
)
|
|
(952
|
)
|
|
370
|
|
|
(582
|
)
|
|||||||||
|
Amortization of prior service cost and actuarial losses included in net periodic pension cost for defined benefit pension plans
|
907
|
|
|
(247
|
)
|
|
660
|
|
|
798
|
|
|
(310
|
)
|
|
488
|
|
|
855
|
|
|
(333
|
)
|
|
522
|
|
|||||||||
|
Net defined benefit pension plan activity
|
1,509
|
|
|
(401
|
)
|
|
1,108
|
|
|
(1,721
|
)
|
|
433
|
|
|
(1,288
|
)
|
|
(551
|
)
|
|
214
|
|
|
(337
|
)
|
|||||||||
|
Total other comprehensive (loss) income
|
(21,587
|
)
|
|
5,239
|
|
|
(16,348
|
)
|
|
205
|
|
|
3,064
|
|
|
3,269
|
|
|
(1,492
|
)
|
|
461
|
|
|
(1,031
|
)
|
|||||||||
|
Comprehensive income
|
$
|
194,339
|
|
|
$
|
(44,576
|
)
|
|
$
|
149,763
|
|
|
$
|
173,039
|
|
|
$
|
(101,949
|
)
|
|
$
|
71,090
|
|
|
$
|
161,500
|
|
|
$
|
(61,875
|
)
|
|
$
|
99,625
|
|
|
Assets
|
|||||||
|
|
2018
|
|
2017
|
||||
|
Cash and due from banks
|
$
|
126,083
|
|
|
$
|
129,108
|
|
|
Interest-bearing deposits in banks
|
201,182
|
|
|
185,167
|
|
||
|
Cash and cash equivalents
|
327,265
|
|
|
314,275
|
|
||
|
Debt securities available-for-sale
|
2,628,467
|
|
|
2,615,850
|
|
||
|
Debt securities held-to-maturity (fair value $268,803 and $321,276)
|
274,407
|
|
|
321,094
|
|
||
|
Loans held for sale (includes $18,935 and $26,252 at fair value)
|
18,935
|
|
|
32,734
|
|
||
|
Loans, net of unearned income
|
8,383,401
|
|
|
7,735,572
|
|
||
|
Less allowance for loan losses
|
(61,203
|
)
|
|
(58,914
|
)
|
||
|
Loans, net
|
8,322,198
|
|
|
7,676,658
|
|
||
|
Premises and equipment, net
|
206,140
|
|
|
208,852
|
|
||
|
Bank owned life insurance
|
192,616
|
|
|
188,970
|
|
||
|
Accrued interest receivable
|
35,413
|
|
|
32,459
|
|
||
|
Net deferred tax asset
|
64,224
|
|
|
88,049
|
|
||
|
Derivative financial instruments
|
24,705
|
|
|
22,721
|
|
||
|
Goodwill and other intangible assets
|
324,072
|
|
|
244,397
|
|
||
|
Other assets
|
154,750
|
|
|
169,401
|
|
||
|
Total assets
|
$
|
12,573,192
|
|
|
$
|
11,915,460
|
|
|
Liabilities and Shareholders’ Equity
|
|||||||
|
Liabilities:
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Noninterest-bearing demand
|
$
|
3,210,220
|
|
|
$
|
3,087,797
|
|
|
NOW and interest-bearing demand
|
2,274,775
|
|
|
2,131,939
|
|
||
|
Money market
|
2,097,526
|
|
|
2,016,748
|
|
||
|
Savings
|
669,886
|
|
|
651,742
|
|
||
|
Time
|
1,598,391
|
|
|
1,548,460
|
|
||
|
Brokered
|
683,715
|
|
|
371,011
|
|
||
|
Total deposits
|
10,534,513
|
|
|
9,807,697
|
|
||
|
Short-term borrowings
|
—
|
|
|
50,000
|
|
||
|
Federal Home Loan Bank advances
|
160,000
|
|
|
504,651
|
|
||
|
Long-term debt
|
267,189
|
|
|
120,545
|
|
||
|
Derivative financial instruments
|
26,433
|
|
|
25,376
|
|
||
|
Accrued expenses and other liabilities
|
127,503
|
|
|
103,857
|
|
||
|
Total liabilities
|
11,115,638
|
|
|
10,612,126
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Shareholders' equity:
|
|
|
|
||||
|
Common stock, $1 par value; 150,000,000 shares authorized;
79,234,077 and 77,579,561 shares issued and outstanding
|
79,234
|
|
|
77,580
|
|
||
|
Common stock issuable; 674,499 and 607,869 shares
|
10,744
|
|
|
9,083
|
|
||
|
Capital surplus
|
1,499,584
|
|
|
1,451,814
|
|
||
|
Accumulated deficit
|
(90,419
|
)
|
|
(209,902
|
)
|
||
|
Accumulated other comprehensive loss
|
(41,589
|
)
|
|
(25,241
|
)
|
||
|
Total shareholders’ equity
|
1,457,554
|
|
|
1,303,334
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
12,573,192
|
|
|
$
|
11,915,460
|
|
|
|
Series H Preferred Stock
|
|
Common
Stock
|
|
Non-Voting Common Stock
|
|
Common Stock Issuable
|
|
Capital
Surplus
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Total
|
||||||||||||||||
|
Balance, December 31, 2015
|
$
|
9,992
|
|
|
$
|
66,198
|
|
|
$
|
5,286
|
|
|
$
|
6,779
|
|
|
$
|
1,286,361
|
|
|
$
|
(330,879
|
)
|
|
$
|
(25,452
|
)
|
|
$
|
1,018,285
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
100,656
|
|
|
|
|
100,656
|
|
||||||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,031
|
)
|
|
(1,031
|
)
|
||||||||||||||
|
Common stock issued to Dividend
Reinvestment Plan and employee benefit
plans (20,500 common shares)
|
|
|
20
|
|
|
|
|
|
|
346
|
|
|
|
|
|
|
366
|
|
|||||||||||||
|
Conversion of non-voting common stock to
voting common stock (5,285,516 shares)
|
|
|
5,286
|
|
|
(5,286
|
)
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||||
|
Redemption of Series H preferred stock (9,992
shares)
|
(9,992
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,992
|
)
|
||||||||||||||
|
Purchases of common stock (764,000 shares)
|
|
|
|
(764
|
)
|
|
|
|
|
|
(12,895
|
)
|
|
|
|
|
|
(13,659
|
)
|
||||||||||||
|
Amortization of stock options and restricted stock
|
|
|
|
|
|
|
|
|
4,496
|
|
|
|
|
|
|
4,496
|
|
||||||||||||||
|
Vesting of restricted stock awards, net of
shares surrendered to cover payroll taxes
(96,722 common shares issued, 106,771
common shares deferred)
|
|
|
97
|
|
|
|
|
1,597
|
|
|
(2,883
|
)
|
|
|
|
|
|
(1,189
|
)
|
||||||||||||
|
Deferred compensation plan, net, including
dividend equivalents
|
|
|
|
|
|
|
385
|
|
|
|
|
|
|
|
|
|
385
|
|
|||||||||||||
|
Shares issued from deferred compensation
plan (61,899 shares)
|
|
|
62
|
|
|
|
|
(1,434
|
)
|
|
1,372
|
|
|
|
|
|
|
—
|
|
||||||||||||
|
Common stock dividends ($0.30 per share)
|
|
|
|
|
|
|
|
|
|
|
(21,613
|
)
|
|
|
|
(21,613
|
)
|
||||||||||||||
|
Tax on option exercise and restricted stock vesting
|
|
|
|
|
|
|
|
|
(948
|
)
|
|
|
|
|
|
(948
|
)
|
||||||||||||||
|
Preferred stock dividends, Series H
|
|
|
|
|
|
|
|
|
|
|
(21
|
)
|
|
|
|
(21
|
)
|
||||||||||||||
|
Balance, December 31, 2016
|
—
|
|
|
70,899
|
|
|
—
|
|
|
7,327
|
|
|
1,275,849
|
|
|
(251,857
|
)
|
|
(26,483
|
)
|
|
1,075,735
|
|
||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
67,821
|
|
|
|
|
67,821
|
|
||||||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
3,269
|
|
|
3,269
|
|
||||||||||||||
|
Common stock issued to Dividend
Reinvestment Plan and employee benefit
plans (17,826 common shares)
|
|
|
18
|
|
|
|
|
|
|
432
|
|
|
|
|
|
|
450
|
|
|||||||||||||
|
Common stock issued for acquisitions
(6,515,505 common shares)
|
|
|
6,516
|
|
|
|
|
|
|
|
172,949
|
|
|
|
|
|
|
179,465
|
|
||||||||||||
|
Amortization of stock options and restricted stock
|
|
|
|
|
|
|
|
|
5,827
|
|
|
|
|
|
|
5,827
|
|
||||||||||||||
|
Vesting of restricted stock awards, net of
shares surrendered to cover payroll taxes
(114,837 common shares issued, 111,090
common shares deferred)
|
|
|
115
|
|
|
|
|
1,763
|
|
|
(3,472
|
)
|
|
|
|
|
|
(1,594
|
)
|
||||||||||||
|
Deferred compensation plan, net, including
dividend equivalents
|
|
|
|
|
|
|
361
|
|
|
|
|
|
|
|
|
361
|
|
||||||||||||||
|
Shares issued from deferred compensation
plan (32,279 shares)
|
|
|
32
|
|
|
|
|
(368
|
)
|
|
229
|
|
|
|
|
|
|
(107
|
)
|
||||||||||||
|
Common stock dividends ($0.38 per share)
|
|
|
|
|
|
|
|
|
|
|
(28,330
|
)
|
|
|
|
(28,330
|
)
|
||||||||||||||
|
Reclassification of disproportionate tax effects
resulting from the Tax Cuts and Jobs Act of
2017 pursuant to ASU 2018-02
|
|
|
|
|
|
|
|
|
|
|
2,027
|
|
|
(2,027
|
)
|
|
—
|
|
|||||||||||||
|
Cumulative effect of change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
437
|
|
|
|
|
437
|
|
||||||||||||||
|
Balance, December 31, 2017
|
—
|
|
|
77,580
|
|
|
—
|
|
|
9,083
|
|
|
1,451,814
|
|
|
(209,902
|
)
|
|
(25,241
|
)
|
|
1,303,334
|
|
||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
166,111
|
|
|
|
|
166,111
|
|
||||||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,348
|
)
|
|
(16,348
|
)
|
||||||||||||||
|
Common stock issued to Dividend
Reinvestment Plan and employee benefit
plans (25,248 common shares)
|
|
|
25
|
|
|
|
|
|
|
654
|
|
|
|
|
|
|
679
|
|
|||||||||||||
|
Common stock issued for acquisitions
(1,443,987 common shares)
|
|
|
1,444
|
|
|
|
|
|
|
44,302
|
|
|
|
|
|
|
45,746
|
|
|||||||||||||
|
Amortization of stock options and restricted stock
|
|
|
|
|
|
|
|
|
6,057
|
|
|
|
|
|
|
6,057
|
|
||||||||||||||
|
Exercise of stock options (12,000 shares)
|
|
|
12
|
|
|
|
|
|
|
130
|
|
|
|
|
|
|
142
|
|
|||||||||||||
|
Vesting of restricted stock awards, net of
shares surrendered to cover payroll taxes
(125,067 common shares issued, 99,779
common shares deferred)
|
|
|
125
|
|
|
|
|
1,931
|
|
|
(4,044
|
)
|
|
|
|
|
|
(1,988
|
)
|
||||||||||||
|
Deferred compensation plan, net, including
dividend equivalents
|
|
|
|
|
|
|
459
|
|
|
|
|
|
|
|
|
459
|
|
||||||||||||||
|
Shares issued from deferred compensation
plan (48,214 shares)
|
|
|
48
|
|
|
|
|
(729
|
)
|
|
671
|
|
|
|
|
|
|
(10
|
)
|
||||||||||||
|
Common stock dividends ($0.58 per share)
|
|
|
|
|
|
|
|
|
|
|
(46,628
|
)
|
|
|
|
(46,628
|
)
|
||||||||||||||
|
Balance, December 31, 2018
|
$
|
—
|
|
|
$
|
79,234
|
|
|
$
|
—
|
|
|
$
|
10,744
|
|
|
$
|
1,499,584
|
|
|
$
|
(90,419
|
)
|
|
$
|
(41,589
|
)
|
|
$
|
1,457,554
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
166,111
|
|
|
$
|
67,821
|
|
|
$
|
100,656
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation, amortization and accretion
|
30,971
|
|
|
27,494
|
|
|
29,974
|
|
|||
|
Provision for (release of) credit losses
|
9,500
|
|
|
3,800
|
|
|
(800
|
)
|
|||
|
Stock based compensation
|
6,057
|
|
|
5,827
|
|
|
4,496
|
|
|||
|
Deferred income tax expense
|
32,630
|
|
|
99,562
|
|
|
59,727
|
|
|||
|
Securities losses (gains), net
|
656
|
|
|
(42
|
)
|
|
(982
|
)
|
|||
|
Gains from sales of government guaranteed loans
|
(9,277
|
)
|
|
(10,493
|
)
|
|
(9,545
|
)
|
|||
|
Net (gains) losses on sales and write downs of other assets
|
(152
|
)
|
|
1,983
|
|
|
(397
|
)
|
|||
|
Net losses (gains) on sales and write downs of other real estate owned
|
283
|
|
|
791
|
|
|
(2
|
)
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Decrease (increase) in other assets and accrued interest receivable
|
13,064
|
|
|
(18,299
|
)
|
|
(39,007
|
)
|
|||
|
Increase in accrued expenses and other liabilities
|
3,772
|
|
|
24,280
|
|
|
1,299
|
|
|||
|
Decrease (increase) in loans held for sale
|
16,391
|
|
|
5,238
|
|
|
(5,505
|
)
|
|||
|
Net cash provided by operating activities
|
270,006
|
|
|
207,962
|
|
|
139,914
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investing activities:
|
|
|
|
|
|
||||||
|
Debt securities held-to-maturity:
|
|
|
|
|
|
||||||
|
Proceeds from maturities and calls
|
58,605
|
|
|
56,917
|
|
|
68,232
|
|
|||
|
Purchases
|
(11,983
|
)
|
|
(36,638
|
)
|
|
(24,021
|
)
|
|||
|
Debt securities available-for-sale and equity securities:
|
|
|
|
|
|
||||||
|
Proceeds from sales
|
168,891
|
|
|
340,540
|
|
|
199,864
|
|
|||
|
Proceeds from maturities and calls
|
346,505
|
|
|
605,889
|
|
|
392,575
|
|
|||
|
Purchases
|
(566,333
|
)
|
|
(936,947
|
)
|
|
(692,983
|
)
|
|||
|
Net increase in loans
|
(291,890
|
)
|
|
(109,433
|
)
|
|
(657,650
|
)
|
|||
|
Net cash (paid) received for acquisitions
|
(56,800
|
)
|
|
53,678
|
|
|
1,912
|
|
|||
|
Purchase of bank owned life insurance
|
—
|
|
|
(10,000
|
)
|
|
(20,000
|
)
|
|||
|
Purchases of premises and equipment
|
(17,617
|
)
|
|
(22,183
|
)
|
|
(17,375
|
)
|
|||
|
Proceeds from sales of premises and equipment
|
6,483
|
|
|
3,137
|
|
|
5,077
|
|
|||
|
Proceeds from sale of other real estate owned
|
4,664
|
|
|
9,534
|
|
|
12,043
|
|
|||
|
Net cash used in investing activities
|
(359,475
|
)
|
|
(45,506
|
)
|
|
(732,326
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Financing activities:
|
|
|
|
|
|
||||||
|
Net increase in deposits
|
727,839
|
|
|
287,073
|
|
|
365,531
|
|
|||
|
Net (decrease) increase in short-term borrowings
|
(264,923
|
)
|
|
43,859
|
|
|
(21,640
|
)
|
|||
|
Proceeds from Federal Home Loan Bank advances
|
2,860,000
|
|
|
4,000,000
|
|
|
9,780,000
|
|
|||
|
Repayment of Federal Home Loan Bank advances
|
(3,204,003
|
)
|
|
(4,294,000
|
)
|
|
(9,514,125
|
)
|
|||
|
Repayment of long-term debt
|
(71,831
|
)
|
|
(75,000
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of long-term debt, net of issuance costs
|
98,188
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of common stock for dividend reinvestment and employee benefit plans
|
679
|
|
|
450
|
|
|
366
|
|
|||
|
Proceeds from exercise of stock options
|
142
|
|
|
—
|
|
|
—
|
|
|||
|
Cash paid for shares withheld to cover payroll taxes upon vesting of restricted stock
|
(1,998
|
)
|
|
(1,701
|
)
|
|
(1,189
|
)
|
|||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(13,659
|
)
|
|||
|
Retirement of preferred stock
|
—
|
|
|
—
|
|
|
(9,992
|
)
|
|||
|
Cash dividends on common stock
|
(41,634
|
)
|
|
(26,210
|
)
|
|
(15,849
|
)
|
|||
|
Cash dividends on preferred stock
|
—
|
|
|
—
|
|
|
(46
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
102,459
|
|
|
(65,529
|
)
|
|
569,397
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net change in cash and cash equivalents, including restricted cash
|
12,990
|
|
|
96,927
|
|
|
(23,015
|
)
|
|||
|
Cash and cash equivalents, including restricted cash, at beginning of year
|
314,275
|
|
|
217,348
|
|
|
240,363
|
|
|||
|
Cash and cash equivalents, including restricted cash, at end of year
|
$
|
327,265
|
|
|
$
|
314,275
|
|
|
$
|
217,348
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
56,830
|
|
|
$
|
34,657
|
|
|
$
|
32,141
|
|
|
Income taxes paid
|
7,880
|
|
|
6,514
|
|
|
3,948
|
|
|||
|
(1)
|
Summary of Significant Accounting Policies
|
|
(1)
|
Summary of Significant Accounting Policies, continued
|
|
(1)
|
Summary of Significant Accounting Policies, continued
|
|
(1)
|
Summary of Significant Accounting Policies, continued
|
|
(1)
|
Summary of Significant Accounting Policies, continued
|
|
(1)
|
Summary of Significant Accounting Policies, continued
|
|
(1)
|
Summary of Significant Accounting Policies, continued
|
|
(1)
|
Summary of Significant Accounting Policies, continued
|
|
(1)
|
Summary of Significant Accounting Policies, continued
|
|
(2)
|
Accounting Standards Updates and Recently Adopted Standards
|
|
(2)
|
Accounting Standards Updates and Recently Adopted Standards, continued
|
|
(2)
|
Accounting Standards Updates and Recently Adopted Standards, continued
|
|
(2)
|
Accounting Standards Updates and Recently Adopted Standards, continued
|
|
(3)
|
Mergers and Acquisitions
|
|
(3)
|
Mergers and Acquisitions, continued
|
|
|
As Recorded by
NLFC
|
|
Fair Value
Adjustments
(1)
|
|
As Recorded by
United
|
||||||
|
Assets
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
27,700
|
|
|
—
|
|
|
$
|
27,700
|
|
|
|
Loans and leases, net
|
365,533
|
|
|
(7,181
|
)
|
|
358,352
|
|
|||
|
Premises and equipment, net
|
628
|
|
|
(304
|
)
|
|
324
|
|
|||
|
Net deferred tax asset
|
—
|
|
|
2,873
|
|
|
2,873
|
|
|||
|
Other assets
|
5,117
|
|
|
(1,066
|
)
|
|
4,051
|
|
|||
|
Total assets acquired
|
$
|
398,978
|
|
|
$
|
(5,678
|
)
|
|
$
|
393,300
|
|
|
Liabilities
|
|
|
|
|
|
||||||
|
Short-term borrowings
|
$
|
214,923
|
|
|
$
|
—
|
|
|
$
|
214,923
|
|
|
Long-term debt
|
119,402
|
|
|
—
|
|
|
119,402
|
|
|||
|
Other liabilities
|
17,059
|
|
|
(951
|
)
|
|
16,108
|
|
|||
|
Total liabilities assumed
|
351,384
|
|
|
(951
|
)
|
|
350,433
|
|
|||
|
Excess of assets acquired over liabilities assumed
|
$
|
47,594
|
|
|
|
|
|
||||
|
Aggregate fair value adjustments
|
|
|
$
|
(4,727
|
)
|
|
|
||||
|
Total identifiable net assets
|
|
|
|
|
42,867
|
|
|||||
|
Consideration transferred
|
|
|
|
|
|
||||||
|
Cash
|
|
|
|
|
84,500
|
|
|||||
|
Common stock issued (1,443,987 shares)
|
|
|
|
|
45,746
|
|
|||||
|
Total fair value of consideration transferred
|
|
|
|
|
130,246
|
|
|||||
|
Goodwill
|
|
|
|
|
$
|
87,379
|
|
||||
|
|
|
February 1, 2018
|
|
||
|
|
Accounted for pursuant to ASC 310-30:
|
|
|
|
|
|
|
Contractually required principal and interest
|
$
|
24,711
|
|
|
|
|
Non-accretable difference
|
5,505
|
|
|
|
|
|
Cash flows expected to be collected
|
19,206
|
|
|
|
|
|
Accretable yield
|
1,977
|
|
|
|
|
|
Fair value
|
$
|
17,229
|
|
|
|
|
|
|
|
||
|
|
Excluded from ASC 310-30:
|
|
|
||
|
|
Fair value
|
$
|
341,123
|
|
|
|
|
Gross contractual amounts receivable
|
389,432
|
|
|
|
|
|
Estimate of contractual cash flows not expected to be collected
|
8,624
|
|
|
|
|
(3)
|
Mergers and Acquisitions, continued
|
|
|
As Recorded by FOFN
|
|
Fair Value Adjustments
|
|
As Recorded by United
|
||||||
|
Assets
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
48,652
|
|
|
$
|
6
|
|
|
$
|
48,658
|
|
|
Securities
|
114,190
|
|
|
782
|
|
|
114,972
|
|
|||
|
Loans held for sale
|
13,976
|
|
|
(3,290
|
)
|
|
10,686
|
|
|||
|
Loans, net
|
491,721
|
|
|
(5,477
|
)
|
|
486,244
|
|
|||
|
Premises and equipment, net
|
11,251
|
|
|
1,147
|
|
|
12,398
|
|
|||
|
Bank owned life insurance
|
20,339
|
|
|
—
|
|
|
20,339
|
|
|||
|
Accrued interest receivable
|
1,858
|
|
|
(118
|
)
|
|
1,740
|
|
|||
|
Net deferred tax asset
|
18,333
|
|
|
(999
|
)
|
|
17,334
|
|
|||
|
Intangibles
|
—
|
|
|
8,738
|
|
|
8,738
|
|
|||
|
Other real estate owned
|
1,173
|
|
|
(514
|
)
|
|
659
|
|
|||
|
Other assets
|
8,792
|
|
|
(69
|
)
|
|
8,723
|
|
|||
|
Total assets acquired
|
$
|
730,285
|
|
|
$
|
206
|
|
|
$
|
730,491
|
|
|
Liabilities
|
|
|
|
|
|
||||||
|
Deposits
|
$
|
563,840
|
|
|
$
|
1,365
|
|
|
$
|
565,205
|
|
|
Federal Home Loan Bank advances
|
65,000
|
|
|
224
|
|
|
65,224
|
|
|||
|
Long-term debt
|
23,872
|
|
|
(4,125
|
)
|
|
19,747
|
|
|||
|
Other liabilities
|
7,330
|
|
|
60
|
|
|
7,390
|
|
|||
|
Total liabilities assumed
|
660,042
|
|
|
(2,476
|
)
|
|
657,566
|
|
|||
|
Excess of assets acquired over liabilities assumed
|
$
|
70,243
|
|
|
|
|
|
||||
|
Aggregate fair value adjustments
|
|
|
$
|
2,682
|
|
|
|
||||
|
Total identifiable net assets
|
|
|
|
|
72,925
|
|
|||||
|
Consideration transferred
|
|
|
|
|
|
||||||
|
Cash
|
|
|
|
|
12,802
|
|
|||||
|
Common stock issued (4,145,343 shares)
|
|
|
|
|
113,665
|
|
|||||
|
Total fair value of consideration transferred
|
|
|
|
|
126,467
|
|
|||||
|
Goodwill
|
|
|
|
|
$
|
53,542
|
|
||||
|
|
|
November 1, 2017
|
|
||
|
|
Accounted for pursuant to ASC 310-30:
|
|
|
|
|
|
|
Contractually required principal and interest
|
$
|
49,377
|
|
|
|
|
Non-accretable difference
|
8,244
|
|
|
|
|
|
Cash flows expected to be collected
|
41,133
|
|
|
|
|
|
Accretable yield
|
3,313
|
|
|
|
|
|
Fair value
|
$
|
37,820
|
|
|
|
|
|
|
|
||
|
|
Excluded from ASC 310-30:
|
|
|
||
|
|
Fair value
|
$
|
448,462
|
|
|
|
|
Gross contractual amounts receivable
|
509,629
|
|
|
|
|
|
Estimate of contractual cash flows not expected to be collected
|
6,081
|
|
|
|
|
(3)
|
Mergers and Acquisitions, continued
|
|
|
As Recorded by HCSB
|
|
Fair Value Adjustments
|
|
As Recorded by United
|
||||||
|
Assets
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
17,855
|
|
|
$
|
(2
|
)
|
|
$
|
17,853
|
|
|
Securities
|
101,462
|
|
|
(142
|
)
|
|
101,320
|
|
|||
|
Loans, net
|
228,483
|
|
|
(12,536
|
)
|
|
215,947
|
|
|||
|
Premises and equipment, net
|
14,030
|
|
|
(6,606
|
)
|
|
7,424
|
|
|||
|
Bank owned life insurance
|
11,827
|
|
|
—
|
|
|
11,827
|
|
|||
|
Accrued interest receivable
|
1,322
|
|
|
(275
|
)
|
|
1,047
|
|
|||
|
Net deferred tax asset
|
—
|
|
|
25,579
|
|
|
25,579
|
|
|||
|
Intangibles
|
—
|
|
|
5,716
|
|
|
5,716
|
|
|||
|
Other real estate owned
|
1,177
|
|
|
(372
|
)
|
|
805
|
|
|||
|
Other assets
|
1,950
|
|
|
(32
|
)
|
|
1,918
|
|
|||
|
Total assets acquired
|
$
|
378,106
|
|
|
$
|
11,330
|
|
|
$
|
389,436
|
|
|
Liabilities
|
|
|
|
|
|
||||||
|
Deposits
|
$
|
318,512
|
|
|
$
|
430
|
|
|
$
|
318,942
|
|
|
Repurchase agreements
|
1,141
|
|
|
—
|
|
|
1,141
|
|
|||
|
Federal Home Loan Bank advances
|
24,000
|
|
|
517
|
|
|
24,517
|
|
|||
|
Other liabilities
|
1,955
|
|
|
91
|
|
|
2,046
|
|
|||
|
Total liabilities assumed
|
345,608
|
|
|
1,038
|
|
|
346,646
|
|
|||
|
Excess of assets acquired over liabilities assumed
|
$
|
32,498
|
|
|
|
|
|
||||
|
Aggregate fair value adjustments
|
|
|
$
|
10,292
|
|
|
|
||||
|
Total identifiable net assets
|
|
|
|
|
42,790
|
|
|||||
|
Consideration transferred
|
|
|
|
|
|
||||||
|
Cash
|
|
|
|
|
31
|
|
|||||
|
Common stock issued (2,370,331 shares)
|
|
|
|
|
65,800
|
|
|||||
|
Total fair value of consideration transferred
|
|
|
|
|
65,831
|
|
|||||
|
Equity interest in HCSB held before the business combination
|
|
|
|
|
1,125
|
|
|||||
|
Goodwill
|
|
|
|
|
$
|
24,166
|
|
||||
|
(3)
|
Mergers and Acquisitions, continued
|
|
|
|
July 31, 2017
|
|
||
|
|
Accounted for pursuant to ASC 310-30:
|
|
|
|
|
|
|
Contractually required principal and interest
|
$
|
46,069
|
|
|
|
|
Non-accretable difference
|
12,413
|
|
|
|
|
|
Cash flows expected to be collected
|
33,656
|
|
|
|
|
|
Accretable yield
|
3,410
|
|
|
|
|
|
Fair value
|
$
|
30,246
|
|
|
|
|
|
|
|
||
|
|
Excluded from ASC 310-30:
|
|
|
||
|
|
Fair value
|
$
|
185,701
|
|
|
|
|
Gross contractual amounts receivable
|
212,780
|
|
|
|
|
|
Estimate of contractual cash flows not expected to be collected
|
3,985
|
|
|
|
|
(3)
|
Mergers and Acquisitions, continued
|
|
|
As Recorded by Tidelands
|
|
Fair Value Adjustments
|
|
As Recorded by United
|
||||||
|
Assets
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
13,121
|
|
|
$
|
—
|
|
|
$
|
13,121
|
|
|
Securities
|
65,676
|
|
|
(155
|
)
|
|
65,521
|
|
|||
|
Loans held for sale
|
139
|
|
|
3
|
|
|
142
|
|
|||
|
Loans, net
|
317,938
|
|
|
(12,035
|
)
|
|
305,903
|
|
|||
|
Premises and equipment, net
|
19,133
|
|
|
(7,944
|
)
|
|
11,189
|
|
|||
|
Bank owned life insurance
|
16,917
|
|
|
—
|
|
|
16,917
|
|
|||
|
Accrued interest receivable
|
1,086
|
|
|
(167
|
)
|
|
919
|
|
|||
|
Net deferred tax asset
|
73
|
|
|
15,639
|
|
|
15,712
|
|
|||
|
Core deposit intangible
|
—
|
|
|
1,570
|
|
|
1,570
|
|
|||
|
Other real estate owned
|
9,881
|
|
|
(2,386
|
)
|
|
7,495
|
|
|||
|
Other assets
|
1,920
|
|
|
(164
|
)
|
|
1,756
|
|
|||
|
Total assets acquired
|
$
|
445,884
|
|
|
$
|
(5,639
|
)
|
|
$
|
440,245
|
|
|
Liabilities
|
|
|
|
|
|
||||||
|
Deposits
|
$
|
398,108
|
|
|
$
|
1,765
|
|
|
$
|
399,873
|
|
|
Repurchase agreements
|
10,000
|
|
|
155
|
|
|
10,155
|
|
|||
|
Federal Home Loan Bank advances
|
13,000
|
|
|
354
|
|
|
13,354
|
|
|||
|
Long-term debt
|
14,434
|
|
|
(3,668
|
)
|
|
10,766
|
|
|||
|
Other liabilities
|
11,587
|
|
|
(5,986
|
)
|
|
5,601
|
|
|||
|
Total liabilities assumed
|
447,129
|
|
|
(7,380
|
)
|
|
439,749
|
|
|||
|
Excess of assets acquired over liabilities assumed
|
$
|
(1,245
|
)
|
|
|
|
|
||||
|
Aggregate fair value adjustments
|
|
|
$
|
1,741
|
|
|
|
||||
|
Total identifiable net assets
|
|
|
|
|
496
|
|
|||||
|
Consideration transferred
|
|
|
|
|
|
||||||
|
Cash paid to redeem common stock
|
|
|
|
|
2,224
|
|
|||||
|
Cash paid to redeem preferred stock issued under the Treasury’s Capital Purchase Program
|
|
|
|
|
8,985
|
|
|||||
|
Total fair value of consideration transferred
|
|
|
|
|
11,209
|
|
|||||
|
Goodwill
|
|
|
|
|
$
|
10,713
|
|
||||
|
|
|
July 1, 2016
|
|
||
|
|
Accounted for pursuant to ASC 310-30:
|
|
|
|
|
|
|
Contractually required principal and interest
|
$
|
50,660
|
|
|
|
|
Non-accretable difference
|
13,483
|
|
|
|
|
|
Cash flows expected to be collected
|
37,177
|
|
|
|
|
|
Accretable yield
|
2,113
|
|
|
|
|
|
Fair value
|
$
|
35,064
|
|
|
|
|
|
|
|
||
|
|
Excluded from ASC 310-30:
|
|
|
||
|
|
Fair value
|
$
|
270,839
|
|
|
|
|
Gross contractual amounts receivable
|
302,331
|
|
|
|
|
|
Estimate of contractual cash flows not expected to be collected
|
3,859
|
|
|
|
|
(3)
|
Mergers and Acquisitions, continued
|
|
|
(Unaudited)
Year Ended December 31,
|
||||||
|
|
Revenue
|
|
Net Income
|
||||
|
2018
|
|
|
|
|
|
||
|
Actual NLFC results included in the statement of income since acquisition date
|
$
|
24,285
|
|
|
$
|
7,149
|
|
|
Supplemental consolidated pro forma as if NLFC had been acquired January 1, 2017
|
526,137
|
|
|
168,445
|
|
||
|
2017
|
|
|
|
||||
|
Actual FOFN results included in statement of income since acquisition date
|
$
|
5,265
|
|
|
$
|
1,406
|
|
|
Actual HCSB results included in statement of income since acquisition date
|
5,775
|
|
|
1,385
|
|
||
|
Supplemental consolidated pro forma as if FOFN and HCSB had been acquired January 1, 2016 and NLFC had been acquired January 1, 2017
|
495,052
|
|
|
78,958
|
|
||
|
2016
|
|
|
|
||||
|
Actual Tidelands results included in statement of income since acquisition date
|
$
|
7,512
|
|
|
$
|
1,189
|
|
|
Supplemental consolidated pro forma as if FOFN and HCSB had been acquired January 1, 2016 and Tidelands had been acquired January 1, 2015
|
452,713
|
|
|
89,200
|
|
||
|
(5)
|
Balance Sheet Offsetting and Repurchase Agreements Accounted for as Secured Borrowings
|
|
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset on the Balance Sheet
|
|
|
|
Gross Amounts not Offset
in the Balance Sheet
|
|
|
||||||||||||||
|
December 31, 2018
|
|
|
|
Net Asset
Balance
|
|
Financial
Instruments
|
|
Collateral
Received
|
|
Net
Amount
|
||||||||||||||
|
Repurchase agreements / reverse repurchase agreements
|
|
$
|
50,000
|
|
|
$
|
(50,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivatives
|
|
24,705
|
|
|
—
|
|
|
24,705
|
|
|
(973
|
)
|
|
(8,029
|
)
|
|
15,703
|
|
||||||
|
Total
|
|
$
|
74,705
|
|
|
$
|
(50,000
|
)
|
|
$
|
24,705
|
|
|
$
|
(973
|
)
|
|
$
|
(8,029
|
)
|
|
$
|
15,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average interest rate of reverse repurchase agreements
|
|
3.20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset on the Balance Sheet
|
|
|
|
Gross Amounts not Offset
in the Balance Sheet
|
|
|
||||||||||||||
|
|
|
|
|
Net Liability Balance
|
|
Financial
Instruments
|
|
Collateral
Pledged
|
|
Net
Amount
|
||||||||||||||
|
Repurchase agreements / reverse repurchase agreements
|
|
$
|
50,000
|
|
|
$
|
(50,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivatives
|
|
26,433
|
|
|
—
|
|
|
26,433
|
|
|
(973
|
)
|
|
(16,126
|
)
|
|
9,334
|
|
||||||
|
Total
|
|
$
|
76,433
|
|
|
$
|
(50,000
|
)
|
|
$
|
26,433
|
|
|
$
|
(973
|
)
|
|
$
|
(16,126
|
)
|
|
$
|
9,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average interest rate of repurchase agreements
|
|
2.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset on the Balance Sheet
|
|
|
|
Gross Amounts not Offset
in the Balance Sheet
|
|
|
||||||||||||||
|
December 31, 2017
|
|
|
|
Net Asset
Balance
|
|
Financial
Instruments
|
|
Collateral
Received
|
|
Net
Amount
|
||||||||||||||
|
Repurchase agreements / reverse repurchase agreements
|
|
$
|
100,000
|
|
|
$
|
(100,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivatives
|
|
22,721
|
|
|
—
|
|
|
22,721
|
|
|
(1,490
|
)
|
|
(6,369
|
)
|
|
14,862
|
|
||||||
|
Total
|
|
$
|
122,721
|
|
|
$
|
(100,000
|
)
|
|
$
|
22,721
|
|
|
$
|
(1,490
|
)
|
|
$
|
(6,369
|
)
|
|
$
|
14,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average interest rate of reverse repurchase agreements
|
|
1.95
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset on the Balance Sheet
|
|
|
|
Gross Amounts not Offset
in the Balance Sheet
|
|
|
||||||||||||||
|
|
|
|
|
Net Liability Balance
|
|
Financial
Instruments
|
|
Collateral
Pledged
|
|
Net
Amount
|
||||||||||||||
|
Repurchase agreements / reverse repurchase agreements
|
|
$
|
100,000
|
|
|
$
|
(100,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivatives
|
|
25,376
|
|
|
—
|
|
|
25,376
|
|
|
(1,490
|
)
|
|
(17,190
|
)
|
|
6,696
|
|
||||||
|
Total
|
|
$
|
125,376
|
|
|
$
|
(100,000
|
)
|
|
$
|
25,376
|
|
|
$
|
(1,490
|
)
|
|
$
|
(17,190
|
)
|
|
$
|
6,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average interest rate of repurchase agreements
|
|
1.20
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30 to 90 Days
|
|
91 to 110 Days
|
|
Total
|
||||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
50,000
|
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross amount of recognized liabilities for repurchase agreements in offsetting disclosure
|
|
|
|
|
|
|
|
|
$
|
50,000
|
|
||||||||
|
Amounts related to agreements not included in offsetting disclosure
|
|
|
|
|
|
|
|
|
$
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100,000
|
|
|
$
|
—
|
|
|
$
|
100,000
|
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100,000
|
|
|
$
|
—
|
|
|
$
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross amount of recognized liabilities for repurchase agreements in offsetting disclosure
|
|
|
|
|
|
|
|
|
$
|
100,000
|
|
||||||||
|
Amounts related to agreements not included in offsetting disclosure
|
|
|
|
|
|
|
|
|
$
|
—
|
|
||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
68,551
|
|
|
$
|
952
|
|
|
$
|
2,191
|
|
|
$
|
67,312
|
|
|
Residential mortgage-backed securities
|
176,488
|
|
|
652
|
|
|
5,094
|
|
|
172,046
|
|
||||
|
Commercial mortgage-backed securities
|
29,368
|
|
|
173
|
|
|
96
|
|
|
29,445
|
|
||||
|
Total
|
$
|
274,407
|
|
|
$
|
1,777
|
|
|
$
|
7,381
|
|
|
$
|
268,803
|
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
71,959
|
|
|
$
|
1,574
|
|
|
$
|
178
|
|
|
$
|
73,355
|
|
|
Residential mortgage-backed securities
|
208,805
|
|
|
1,586
|
|
|
3,289
|
|
|
207,102
|
|
||||
|
Commercial mortgage-backed securities
|
40,330
|
|
|
625
|
|
|
136
|
|
|
40,819
|
|
||||
|
Total
|
$
|
321,094
|
|
|
$
|
3,785
|
|
|
$
|
3,603
|
|
|
$
|
321,276
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasuries
|
$
|
150,712
|
|
|
$
|
767
|
|
|
$
|
2,172
|
|
|
$
|
149,307
|
|
|
U.S. Government agencies
|
25,493
|
|
|
335
|
|
|
275
|
|
|
25,553
|
|
||||
|
State and political subdivisions
|
234,750
|
|
|
907
|
|
|
1,716
|
|
|
233,941
|
|
||||
|
Residential mortgage-backed securities
|
1,464,380
|
|
|
3,428
|
|
|
21,898
|
|
|
1,445,910
|
|
||||
|
Commercial mortgage-backed securities
|
399,663
|
|
|
187
|
|
|
7,933
|
|
|
391,917
|
|
||||
|
Corporate bonds
|
200,582
|
|
|
502
|
|
|
1,921
|
|
|
199,163
|
|
||||
|
Asset-backed securities
|
184,683
|
|
|
328
|
|
|
2,335
|
|
|
182,676
|
|
||||
|
Total
|
$
|
2,660,263
|
|
|
$
|
6,454
|
|
|
$
|
38,250
|
|
|
$
|
2,628,467
|
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasuries
|
$
|
122,025
|
|
|
$
|
—
|
|
|
$
|
912
|
|
|
$
|
121,113
|
|
|
U.S. Government agencies
|
26,129
|
|
|
269
|
|
|
26
|
|
|
26,372
|
|
||||
|
State and political subdivisions
|
195,663
|
|
|
2,019
|
|
|
396
|
|
|
197,286
|
|
||||
|
Residential mortgage-backed securities
|
1,317,371
|
|
|
7,058
|
|
|
12,696
|
|
|
1,311,733
|
|
||||
|
Commercial mortgage-backed securities
|
420,685
|
|
|
31
|
|
|
5,238
|
|
|
415,478
|
|
||||
|
Corporate bonds
|
305,265
|
|
|
1,513
|
|
|
425
|
|
|
306,353
|
|
||||
|
Asset-backed securities
|
236,533
|
|
|
1,078
|
|
|
153
|
|
|
237,458
|
|
||||
|
Other
|
57
|
|
|
—
|
|
|
—
|
|
|
57
|
|
||||
|
Total
|
$
|
2,623,728
|
|
|
$
|
11,968
|
|
|
$
|
19,846
|
|
|
$
|
2,615,850
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
||||||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
$
|
7,062
|
|
|
$
|
46
|
|
|
$
|
34,146
|
|
|
$
|
2,145
|
|
|
$
|
41,208
|
|
|
$
|
2,191
|
|
|
Residential mortgage-backed securities
|
6,579
|
|
|
61
|
|
|
136,376
|
|
|
5,033
|
|
|
142,955
|
|
|
5,094
|
|
||||||
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
4,290
|
|
|
96
|
|
|
4,290
|
|
|
96
|
|
||||||
|
Total unrealized loss position
|
$
|
13,641
|
|
|
$
|
107
|
|
|
$
|
174,812
|
|
|
$
|
7,274
|
|
|
$
|
188,453
|
|
|
$
|
7,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
$
|
8,969
|
|
|
$
|
178
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,969
|
|
|
$
|
178
|
|
|
Residential mortgage-backed securities
|
82,893
|
|
|
1,377
|
|
|
64,337
|
|
|
1,912
|
|
|
147,230
|
|
|
3,289
|
|
||||||
|
Commercial mortgage-backed securities
|
12,460
|
|
|
71
|
|
|
1,531
|
|
|
65
|
|
|
13,991
|
|
|
136
|
|
||||||
|
Total unrealized loss position
|
$
|
104,322
|
|
|
$
|
1,626
|
|
|
$
|
65,868
|
|
|
$
|
1,977
|
|
|
$
|
170,190
|
|
|
$
|
3,603
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
||||||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasuries
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,391
|
|
|
$
|
2,172
|
|
|
$
|
120,391
|
|
|
$
|
2,172
|
|
|
U.S. Government agencies
|
—
|
|
|
—
|
|
|
21,519
|
|
|
275
|
|
|
21,519
|
|
|
275
|
|
||||||
|
State and political subdivisions
|
15,160
|
|
|
28
|
|
|
133,500
|
|
|
1,688
|
|
|
148,660
|
|
|
1,716
|
|
||||||
|
Residential mortgage-backed securities
|
234,583
|
|
|
808
|
|
|
775,360
|
|
|
21,090
|
|
|
1,009,943
|
|
|
21,898
|
|
||||||
|
Commercial mortgage-backed securities
|
4,552
|
|
|
594
|
|
|
355,292
|
|
|
7,339
|
|
|
359,844
|
|
|
7,933
|
|
||||||
|
Corporate bonds
|
—
|
|
|
—
|
|
|
117,296
|
|
|
1,921
|
|
|
117,296
|
|
|
1,921
|
|
||||||
|
Asset-backed securities
|
74,492
|
|
|
1,879
|
|
|
31,968
|
|
|
456
|
|
|
106,460
|
|
|
2,335
|
|
||||||
|
Total unrealized loss position
|
$
|
328,787
|
|
|
$
|
3,309
|
|
|
$
|
1,555,326
|
|
|
$
|
34,941
|
|
|
$
|
1,884,113
|
|
|
$
|
38,250
|
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasuries
|
$
|
121,113
|
|
|
$
|
912
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
121,113
|
|
|
$
|
912
|
|
|
U.S. Government agencies
|
1,976
|
|
|
13
|
|
|
1,677
|
|
|
13
|
|
|
3,653
|
|
|
26
|
|
||||||
|
State and political subdivisions
|
61,494
|
|
|
365
|
|
|
5,131
|
|
|
31
|
|
|
66,625
|
|
|
396
|
|
||||||
|
Residential mortgage-backed securities
|
655,180
|
|
|
5,692
|
|
|
242,501
|
|
|
7,004
|
|
|
897,681
|
|
|
12,696
|
|
||||||
|
Commercial mortgage-backed securities
|
309,025
|
|
|
3,007
|
|
|
86,422
|
|
|
2,231
|
|
|
395,447
|
|
|
5,238
|
|
||||||
|
Corporate bonds
|
55,916
|
|
|
325
|
|
|
900
|
|
|
100
|
|
|
56,816
|
|
|
425
|
|
||||||
|
Asset-backed securities
|
28,695
|
|
|
126
|
|
|
5,031
|
|
|
27
|
|
|
33,726
|
|
|
153
|
|
||||||
|
Total unrealized loss position
|
$
|
1,233,399
|
|
|
$
|
10,440
|
|
|
$
|
341,662
|
|
|
$
|
9,406
|
|
|
$
|
1,575,061
|
|
|
$
|
19,846
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Proceeds from sales
|
$
|
168,891
|
|
|
$
|
340,540
|
|
|
$
|
199,864
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Gross gains on sales
|
$
|
2,082
|
|
|
$
|
1,247
|
|
|
$
|
1,647
|
|
|
|
|
Gross losses on sales
|
(2,738
|
)
|
|
(1,205
|
)
|
|
(665
|
)
|
|
|||
|
|
Net (losses) gains on sales of securities
|
$
|
(656
|
)
|
|
$
|
42
|
|
|
$
|
982
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Income tax (benefit) expense attributable to sales
|
$
|
(132
|
)
|
|
$
|
14
|
|
|
$
|
371
|
|
|
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
US Treasuries:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
1 to 5 years
|
$
|
122,563
|
|
|
$
|
120,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
5 to 10 years
|
28,149
|
|
|
28,916
|
|
|
—
|
|
|
—
|
|
||||
|
|
150,712
|
|
|
149,307
|
|
|
—
|
|
|
—
|
|
||||
|
US Government agencies:
|
|
|
|
|
|
|
|
||||||||
|
1 to 5 years
|
20,794
|
|
|
20,538
|
|
|
—
|
|
|
—
|
|
||||
|
More than 10 years
|
4,699
|
|
|
5,015
|
|
|
—
|
|
|
—
|
|
||||
|
|
25,493
|
|
|
25,553
|
|
|
—
|
|
|
—
|
|
||||
|
State and political subdivisions:
|
|
|
|
|
|
|
|
||||||||
|
Within 1 year
|
500
|
|
|
504
|
|
|
5,830
|
|
|
5,859
|
|
||||
|
1 to 5 years
|
43,526
|
|
|
43,045
|
|
|
10,968
|
|
|
11,317
|
|
||||
|
5 to 10 years
|
41,841
|
|
|
41,771
|
|
|
8,354
|
|
|
8,928
|
|
||||
|
More than 10 years
|
148,883
|
|
|
148,621
|
|
|
43,399
|
|
|
41,208
|
|
||||
|
|
234,750
|
|
|
233,941
|
|
|
68,551
|
|
|
67,312
|
|
||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
||||||||
|
1 to 5 years
|
198,082
|
|
|
196,654
|
|
|
—
|
|
|
—
|
|
||||
|
5 to 10 years
|
1,500
|
|
|
1,514
|
|
|
—
|
|
|
—
|
|
||||
|
More than 10 years
|
1,000
|
|
|
995
|
|
|
—
|
|
|
—
|
|
||||
|
|
200,582
|
|
|
199,163
|
|
|
—
|
|
|
—
|
|
||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
5 to 10 years
|
2,305
|
|
|
2,300
|
|
|
—
|
|
|
—
|
|
||||
|
More than 10 years
|
182,378
|
|
|
180,376
|
|
|
—
|
|
|
—
|
|
||||
|
|
184,683
|
|
|
182,676
|
|
|
—
|
|
|
—
|
|
||||
|
Total securities other than mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Within 1 year
|
500
|
|
|
504
|
|
|
5,830
|
|
|
5,859
|
|
||||
|
1 to 5 years
|
384,965
|
|
|
380,628
|
|
|
10,968
|
|
|
11,317
|
|
||||
|
5 to 10 years
|
73,795
|
|
|
74,501
|
|
|
8,354
|
|
|
8,928
|
|
||||
|
More than 10 years
|
336,960
|
|
|
335,007
|
|
|
43,399
|
|
|
41,208
|
|
||||
|
Residential mortgage-backed securities
|
1,464,380
|
|
|
1,445,910
|
|
|
176,488
|
|
|
172,046
|
|
||||
|
Commercial mortgage-backed securities
|
399,663
|
|
|
391,917
|
|
|
29,368
|
|
|
29,445
|
|
||||
|
|
$
|
2,660,263
|
|
|
$
|
2,628,467
|
|
|
$
|
274,407
|
|
|
$
|
268,803
|
|
|
(7)
|
Loans and Leases and Allowance for Credit Losses
|
|
|
|
December 31,
|
|
||||||
|
|
|
2018
|
|
2017
|
|
||||
|
|
Owner occupied commercial real estate
|
$
|
1,647,904
|
|
|
$
|
1,923,993
|
|
|
|
|
Income producing commercial real estate
|
1,812,420
|
|
|
1,595,174
|
|
|
||
|
|
Commercial & industrial
|
1,278,347
|
|
|
1,130,990
|
|
|
||
|
|
Commercial construction
|
796,158
|
|
|
711,936
|
|
|
||
|
|
Equipment financing
|
564,614
|
|
|
—
|
|
|
||
|
|
Total commercial
|
6,099,443
|
|
|
5,362,093
|
|
|
||
|
|
Residential mortgage
|
1,049,232
|
|
|
973,544
|
|
|
||
|
|
Home equity lines of credit
|
694,010
|
|
|
731,227
|
|
|
||
|
|
Residential construction
|
211,011
|
|
|
183,019
|
|
|
||
|
|
Consumer direct
|
122,013
|
|
|
127,504
|
|
|
||
|
|
Indirect auto
|
207,692
|
|
|
358,185
|
|
|
||
|
|
Total loans
|
8,383,401
|
|
|
7,735,572
|
|
|
||
|
|
Less allowance for loan losses
|
(61,203
|
)
|
|
(58,914
|
)
|
|
||
|
|
Loans, net
|
$
|
8,322,198
|
|
|
$
|
7,676,658
|
|
|
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of period
|
$
|
17,686
|
|
|
$
|
7,981
|
|
|
Additions due to acquisitions
|
1,977
|
|
|
6,723
|
|
||
|
Accretion
|
(13,696
|
)
|
|
(7,451
|
)
|
||
|
Reclassification from nonaccretable difference
|
15,326
|
|
|
7,283
|
|
||
|
Changes in expected cash flows that do not affect nonaccretable difference
|
5,575
|
|
|
3,150
|
|
||
|
Balance at end of period
|
$
|
26,868
|
|
|
$
|
17,686
|
|
|
|
|
December 31, 2018
|
|
||
|
|
Minimum future lease payments receivable
|
$
|
31,915
|
|
|
|
|
Estimated residual value of leased equipment
|
3,593
|
|
|
|
|
|
Initial direct costs
|
827
|
|
|
|
|
|
Security deposits
|
(1,189
|
)
|
|
|
|
|
Purchase accounting premium
|
806
|
|
|
|
|
|
Unearned income
|
(5,568
|
)
|
|
|
|
|
Net investment in leases
|
$
|
30,384
|
|
|
|
|
Year
|
|
|
||
|
|
2019
|
$
|
12,689
|
|
|
|
|
2020
|
9,433
|
|
|
|
|
|
2021
|
5,641
|
|
|
|
|
|
2022
|
3,058
|
|
|
|
|
|
2023
|
1,086
|
|
|
|
|
|
Thereafter
|
8
|
|
|
|
|
|
Total
|
$
|
31,915
|
|
|
|
|
|
2018
|
|
2017
|
|
||||
|
|
Balance at beginning of period
|
$
|
2,262
|
|
|
$
|
2,432
|
|
|
|
|
New loans and advances
|
66
|
|
|
86
|
|
|
||
|
|
Repayments
|
(1,102
|
)
|
|
(256
|
)
|
|
||
|
|
Change in related party status
|
(1,179
|
)
|
|
—
|
|
|
||
|
|
Balance at end of period
|
$
|
47
|
|
|
$
|
2,262
|
|
|
|
Year Ended December 31, 2018
|
|
Beginning
Balance
|
|
Charge-Offs
|
|
Recoveries
|
|
Provision
|
|
Ending
Balance
|
||||||||||
|
Owner occupied commercial real estate
|
|
$
|
14,776
|
|
|
$
|
(303
|
)
|
|
$
|
1,227
|
|
|
$
|
(3,493
|
)
|
|
$
|
12,207
|
|
|
Income producing commercial real estate
|
|
9,381
|
|
|
(3,304
|
)
|
|
1,064
|
|
|
3,932
|
|
|
11,073
|
|
|||||
|
Commercial & industrial
|
|
3,971
|
|
|
(1,669
|
)
|
|
1,390
|
|
|
1,110
|
|
|
4,802
|
|
|||||
|
Commercial construction
|
|
10,523
|
|
|
(622
|
)
|
|
734
|
|
|
(298
|
)
|
|
10,337
|
|
|||||
|
Equipment financing
|
|
—
|
|
|
(1,536
|
)
|
|
460
|
|
|
6,528
|
|
|
5,452
|
|
|||||
|
Residential mortgage
|
|
10,097
|
|
|
(754
|
)
|
|
336
|
|
|
(1,384
|
)
|
|
8,295
|
|
|||||
|
Home equity lines of credit
|
|
5,177
|
|
|
(1,194
|
)
|
|
423
|
|
|
346
|
|
|
4,752
|
|
|||||
|
Residential construction
|
|
2,729
|
|
|
(54
|
)
|
|
376
|
|
|
(618
|
)
|
|
2,433
|
|
|||||
|
Consumer direct
|
|
710
|
|
|
(2,445
|
)
|
|
807
|
|
|
1,781
|
|
|
853
|
|
|||||
|
Indirect auto
|
|
1,550
|
|
|
(1,277
|
)
|
|
228
|
|
|
498
|
|
|
999
|
|
|||||
|
Total allowance for loan losses
|
|
58,914
|
|
|
(13,158
|
)
|
|
7,045
|
|
|
8,402
|
|
|
61,203
|
|
|||||
|
Allowance for unfunded commitments
|
|
2,312
|
|
|
—
|
|
|
—
|
|
|
1,098
|
|
|
3,410
|
|
|||||
|
Total allowance for credit losses
|
|
$
|
61,226
|
|
|
$
|
(13,158
|
)
|
|
$
|
7,045
|
|
|
$
|
9,500
|
|
|
$
|
64,613
|
|
|
Year Ended December 31, 2017
|
|
Beginning
Balance
|
|
Charge-Offs
|
|
Recoveries
|
|
Provision
|
|
Ending
Balance
|
||||||||||
|
Owner occupied commercial real estate
|
|
$
|
16,446
|
|
|
$
|
(406
|
)
|
|
$
|
980
|
|
|
$
|
(2,244
|
)
|
|
$
|
14,776
|
|
|
Income producing commercial real estate
|
|
8,843
|
|
|
(2,985
|
)
|
|
178
|
|
|
3,345
|
|
|
9,381
|
|
|||||
|
Commercial & industrial
|
|
3,810
|
|
|
(1,528
|
)
|
|
1,768
|
|
|
(79
|
)
|
|
3,971
|
|
|||||
|
Commercial construction
|
|
13,405
|
|
|
(1,023
|
)
|
|
1,018
|
|
|
(2,877
|
)
|
|
10,523
|
|
|||||
|
Equipment financing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage
|
|
8,545
|
|
|
(1,473
|
)
|
|
314
|
|
|
2,711
|
|
|
10,097
|
|
|||||
|
Home equity lines of credit
|
|
4,599
|
|
|
(1,435
|
)
|
|
567
|
|
|
1,446
|
|
|
5,177
|
|
|||||
|
Residential construction
|
|
3,264
|
|
|
(129
|
)
|
|
178
|
|
|
(584
|
)
|
|
2,729
|
|
|||||
|
Consumer direct
|
|
708
|
|
|
(1,803
|
)
|
|
917
|
|
|
888
|
|
|
710
|
|
|||||
|
Indirect auto
|
|
1,802
|
|
|
(1,420
|
)
|
|
284
|
|
|
884
|
|
|
1,550
|
|
|||||
|
Total allowance for loan losses
|
|
61,422
|
|
|
(12,202
|
)
|
|
6,204
|
|
|
3,490
|
|
|
58,914
|
|
|||||
|
Allowance for unfunded commitments
|
|
2,002
|
|
|
—
|
|
|
—
|
|
|
310
|
|
|
2,312
|
|
|||||
|
Total allowance for credit losses
|
|
$
|
63,424
|
|
|
$
|
(12,202
|
)
|
|
$
|
6,204
|
|
|
$
|
3,800
|
|
|
$
|
61,226
|
|
|
Year Ended December 31, 2016
|
|
Beginning
Balance
|
|
Charge-Offs
|
|
Recoveries
|
|
Provision
|
|
Ending
Balance
|
||||||||||
|
Owner occupied commercial real estate
|
|
$
|
18,016
|
|
|
$
|
(2,029
|
)
|
|
$
|
706
|
|
|
$
|
(247
|
)
|
|
$
|
16,446
|
|
|
Income producing commercial real estate
|
|
11,548
|
|
|
(1,433
|
)
|
|
580
|
|
|
(1,852
|
)
|
|
8,843
|
|
|||||
|
Commercial & industrial
|
|
4,433
|
|
|
(1,830
|
)
|
|
1,689
|
|
|
(482
|
)
|
|
3,810
|
|
|||||
|
Commercial construction
|
|
9,553
|
|
|
(837
|
)
|
|
821
|
|
|
3,868
|
|
|
13,405
|
|
|||||
|
Equipment financing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage
|
|
12,719
|
|
|
(1,151
|
)
|
|
301
|
|
|
(3,324
|
)
|
|
8,545
|
|
|||||
|
Home equity lines of credit
|
|
5,956
|
|
|
(1,690
|
)
|
|
386
|
|
|
(53
|
)
|
|
4,599
|
|
|||||
|
Residential construction
|
|
4,002
|
|
|
(533
|
)
|
|
79
|
|
|
(284
|
)
|
|
3,264
|
|
|||||
|
Consumer direct
|
|
828
|
|
|
(1,459
|
)
|
|
800
|
|
|
539
|
|
|
708
|
|
|||||
|
Indirect auto
|
|
1,393
|
|
|
(1,399
|
)
|
|
233
|
|
|
1,575
|
|
|
1,802
|
|
|||||
|
Total allowance for loan losses
|
|
68,448
|
|
|
(12,361
|
)
|
|
5,595
|
|
|
(260
|
)
|
|
61,422
|
|
|||||
|
Allowance for unfunded commitments
|
|
2,542
|
|
|
—
|
|
|
—
|
|
|
(540
|
)
|
|
2,002
|
|
|||||
|
Total allowance for credit losses
|
|
$
|
70,990
|
|
|
$
|
(12,361
|
)
|
|
$
|
5,595
|
|
|
$
|
(800
|
)
|
|
$
|
63,424
|
|
|
|
Allowance for Credit Losses
|
||||||||||||||||||||||||||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
|
Individually
evaluated
for
impairment
|
|
Collectively
evaluated for
impairment
|
|
PCI
|
|
Ending
Balance
|
|
Individually
evaluated
for
impairment
|
|
Collectively
evaluated for
impairment
|
|
PCI
|
|
Ending
Balance
|
||||||||||||||||
|
Owner occupied commercial real estate
|
$
|
862
|
|
|
$
|
11,328
|
|
|
$
|
17
|
|
|
$
|
12,207
|
|
|
$
|
1,255
|
|
|
$
|
13,521
|
|
|
$
|
—
|
|
|
$
|
14,776
|
|
|
Income producing commercial real estate
|
402
|
|
|
10,671
|
|
|
—
|
|
|
11,073
|
|
|
562
|
|
|
8,813
|
|
|
6
|
|
|
9,381
|
|
||||||||
|
Commercial & industrial
|
32
|
|
|
4,761
|
|
|
9
|
|
|
4,802
|
|
|
27
|
|
|
3,944
|
|
|
—
|
|
|
3,971
|
|
||||||||
|
Commercial construction
|
71
|
|
|
9,974
|
|
|
292
|
|
|
10,337
|
|
|
156
|
|
|
10,367
|
|
|
—
|
|
|
10,523
|
|
||||||||
|
Equipment financing
|
—
|
|
|
5,045
|
|
|
407
|
|
|
5,452
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Residential mortgage
|
861
|
|
|
7,410
|
|
|
24
|
|
|
8,295
|
|
|
1,174
|
|
|
8,919
|
|
|
4
|
|
|
10,097
|
|
||||||||
|
Home equity lines of credit
|
1
|
|
|
4,740
|
|
|
11
|
|
|
4,752
|
|
|
—
|
|
|
5,177
|
|
|
—
|
|
|
5,177
|
|
||||||||
|
Residential construction
|
51
|
|
|
2,382
|
|
|
—
|
|
|
2,433
|
|
|
75
|
|
|
2,654
|
|
|
—
|
|
|
2,729
|
|
||||||||
|
Consumer direct
|
6
|
|
|
847
|
|
|
—
|
|
|
853
|
|
|
7
|
|
|
700
|
|
|
3
|
|
|
710
|
|
||||||||
|
Indirect auto
|
26
|
|
|
973
|
|
|
—
|
|
|
999
|
|
|
—
|
|
|
1,550
|
|
|
—
|
|
|
1,550
|
|
||||||||
|
Total allowance for loan losses
|
2,312
|
|
|
58,131
|
|
|
760
|
|
|
61,203
|
|
|
3,256
|
|
|
55,645
|
|
|
13
|
|
|
58,914
|
|
||||||||
|
Allowance for unfunded commitments
|
—
|
|
|
3,410
|
|
|
—
|
|
|
3,410
|
|
|
—
|
|
|
2,312
|
|
|
—
|
|
|
2,312
|
|
||||||||
|
Total allowance for credit losses
|
$
|
2,312
|
|
|
$
|
61,541
|
|
|
$
|
760
|
|
|
$
|
64,613
|
|
|
$
|
3,256
|
|
|
$
|
57,957
|
|
|
$
|
13
|
|
|
$
|
61,226
|
|
|
|
Loans Outstanding
|
||||||||||||||||||||||||||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
|
Individually
evaluated
for
impairment
|
|
Collectively
evaluated for
impairment
|
|
PCI
|
|
Ending
Balance
|
|
Individually
evaluated
for
impairment
|
|
Collectively
evaluated for
impairment
|
|
PCI
|
|
Ending
Balance
|
||||||||||||||||
|
Owner occupied commercial real estate
|
$
|
17,602
|
|
|
$
|
1,620,450
|
|
|
$
|
9,852
|
|
|
$
|
1,647,904
|
|
|
$
|
21,823
|
|
|
$
|
1,876,411
|
|
|
$
|
25,759
|
|
|
$
|
1,923,993
|
|
|
Income producing commercial real estate
|
16,584
|
|
|
1,757,525
|
|
|
38,311
|
|
|
1,812,420
|
|
|
16,483
|
|
|
1,533,851
|
|
|
44,840
|
|
|
1,595,174
|
|
||||||||
|
Commercial & industrial
|
1,621
|
|
|
1,276,318
|
|
|
408
|
|
|
1,278,347
|
|
|
2,654
|
|
|
1,126,894
|
|
|
1,442
|
|
|
1,130,990
|
|
||||||||
|
Commercial construction
|
2,491
|
|
|
787,760
|
|
|
5,907
|
|
|
796,158
|
|
|
3,813
|
|
|
699,266
|
|
|
8,857
|
|
|
711,936
|
|
||||||||
|
Equipment financing
|
—
|
|
|
556,672
|
|
|
7,942
|
|
|
564,614
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Residential mortgage
|
14,220
|
|
|
1,025,862
|
|
|
9,150
|
|
|
1,049,232
|
|
|
14,193
|
|
|
946,210
|
|
|
13,141
|
|
|
973,544
|
|
||||||||
|
Home equity lines of credit
|
276
|
|
|
692,122
|
|
|
1,612
|
|
|
694,010
|
|
|
101
|
|
|
728,235
|
|
|
2,891
|
|
|
731,227
|
|
||||||||
|
Residential construction
|
1,207
|
|
|
209,070
|
|
|
734
|
|
|
211,011
|
|
|
1,577
|
|
|
180,978
|
|
|
464
|
|
|
183,019
|
|
||||||||
|
Consumer direct
|
211
|
|
|
121,269
|
|
|
533
|
|
|
122,013
|
|
|
270
|
|
|
126,114
|
|
|
1,120
|
|
|
127,504
|
|
||||||||
|
Indirect auto
|
1,237
|
|
|
206,455
|
|
|
—
|
|
|
207,692
|
|
|
1,396
|
|
|
356,789
|
|
|
—
|
|
|
358,185
|
|
||||||||
|
Total loans
|
$
|
55,449
|
|
|
$
|
8,253,503
|
|
|
$
|
74,449
|
|
|
$
|
8,383,401
|
|
|
$
|
62,310
|
|
|
$
|
7,574,748
|
|
|
$
|
98,514
|
|
|
$
|
7,735,572
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Unpaid Principal Balance
|
|
Recorded Investment
|
|
Allowance for Loan Losses Allocated
|
|
Unpaid Principal Balance
|
|
Recorded Investment
|
|
Allowance for Loan Losses Allocated
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Owner occupied commercial real estate
|
$
|
8,650
|
|
|
$
|
6,546
|
|
|
$
|
—
|
|
|
$
|
1,238
|
|
|
$
|
1,176
|
|
|
$
|
—
|
|
|
Income producing commercial real estate
|
9,986
|
|
|
9,881
|
|
|
—
|
|
|
2,177
|
|
|
2,165
|
|
|
—
|
|
||||||
|
Commercial & industrial
|
525
|
|
|
370
|
|
|
—
|
|
|
1,758
|
|
|
1,471
|
|
|
—
|
|
||||||
|
Commercial construction
|
685
|
|
|
507
|
|
|
—
|
|
|
134
|
|
|
134
|
|
|
—
|
|
||||||
|
Equipment financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
19,846
|
|
|
17,304
|
|
|
—
|
|
|
5,307
|
|
|
4,946
|
|
|
—
|
|
||||||
|
Residential mortgage
|
5,787
|
|
|
5,202
|
|
|
—
|
|
|
2,661
|
|
|
2,566
|
|
|
—
|
|
||||||
|
Home equity lines of credit
|
330
|
|
|
234
|
|
|
—
|
|
|
393
|
|
|
101
|
|
|
—
|
|
||||||
|
Residential construction
|
554
|
|
|
428
|
|
|
—
|
|
|
405
|
|
|
330
|
|
|
—
|
|
||||||
|
Consumer direct
|
18
|
|
|
17
|
|
|
—
|
|
|
29
|
|
|
29
|
|
|
—
|
|
||||||
|
Indirect auto
|
294
|
|
|
292
|
|
|
—
|
|
|
1,396
|
|
|
1,396
|
|
|
—
|
|
||||||
|
Total with no related allowance recorded
|
26,829
|
|
|
23,477
|
|
|
—
|
|
|
10,191
|
|
|
9,368
|
|
|
—
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied commercial real estate
|
11,095
|
|
|
11,056
|
|
|
862
|
|
|
21,262
|
|
|
20,647
|
|
|
1,255
|
|
||||||
|
Income producing commercial real estate
|
6,968
|
|
|
6,703
|
|
|
402
|
|
|
14,419
|
|
|
14,318
|
|
|
562
|
|
||||||
|
Commercial & industrial
|
1,652
|
|
|
1,251
|
|
|
32
|
|
|
1,287
|
|
|
1,183
|
|
|
27
|
|
||||||
|
Commercial construction
|
2,130
|
|
|
1,984
|
|
|
71
|
|
|
3,917
|
|
|
3,679
|
|
|
156
|
|
||||||
|
Equipment financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
21,845
|
|
|
20,994
|
|
|
1,367
|
|
|
40,885
|
|
|
39,827
|
|
|
2,000
|
|
||||||
|
Residential mortgage
|
9,169
|
|
|
9,018
|
|
|
861
|
|
|
12,086
|
|
|
11,627
|
|
|
1,174
|
|
||||||
|
Home equity lines of credit
|
45
|
|
|
42
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential construction
|
791
|
|
|
779
|
|
|
51
|
|
|
1,325
|
|
|
1,247
|
|
|
75
|
|
||||||
|
Consumer direct
|
199
|
|
|
194
|
|
|
6
|
|
|
244
|
|
|
241
|
|
|
7
|
|
||||||
|
Indirect auto
|
946
|
|
|
945
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total with an allowance recorded
|
32,995
|
|
|
31,972
|
|
|
2,312
|
|
|
54,540
|
|
|
52,942
|
|
|
3,256
|
|
||||||
|
Total
|
$
|
59,824
|
|
|
$
|
55,449
|
|
|
$
|
2,312
|
|
|
$
|
64,731
|
|
|
$
|
62,310
|
|
|
$
|
3,256
|
|
|
|
|
New TDRs
|
||||||||||||||||||||||||||||
|
|
|
Number of
Contracts
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment by Type of Modification
|
|
TDRs Modified Within the Year That Have Subsequently Defaulted
|
||||||||||||||||||||||
|
Year Ended December 31, 2018
|
|
|
|
Rate
Reduction
|
|
Structure
|
|
Other
|
|
Total
|
|
Number of Contracts
|
|
Recorded
Investment
|
||||||||||||||||
|
Owner occupied commercial real estate
|
|
5
|
|
|
$
|
1,438
|
|
|
$
|
—
|
|
|
$
|
1,387
|
|
|
$
|
—
|
|
|
$
|
1,387
|
|
|
3
|
|
|
$
|
1,869
|
|
|
Income producing commercial real estate
|
|
2
|
|
|
3,753
|
|
|
106
|
|
|
3,637
|
|
|
—
|
|
|
3,743
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial & industrial
|
|
2
|
|
|
108
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|
1
|
|
|
232
|
|
||||||
|
Commercial construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
||||||
|
Equipment financing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
|
9
|
|
|
5,299
|
|
|
106
|
|
|
5,056
|
|
|
—
|
|
|
5,162
|
|
|
5
|
|
|
2,104
|
|
||||||
|
Residential mortgage
|
|
15
|
|
|
1,933
|
|
|
130
|
|
|
1,770
|
|
|
—
|
|
|
1,900
|
|
|
1
|
|
|
101
|
|
||||||
|
Home equity lines of credit
|
|
1
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
41
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential construction
|
|
2
|
|
|
47
|
|
|
—
|
|
|
32
|
|
|
13
|
|
|
45
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer direct
|
|
2
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||||
|
Indirect auto
|
|
35
|
|
|
643
|
|
|
—
|
|
|
—
|
|
|
643
|
|
|
643
|
|
|
—
|
|
|
—
|
|
||||||
|
Total loans
|
|
64
|
|
|
$
|
7,971
|
|
|
$
|
236
|
|
|
$
|
6,858
|
|
|
$
|
704
|
|
|
$
|
7,798
|
|
|
6
|
|
|
$
|
2,205
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied commercial real estate
|
|
6
|
|
|
$
|
2,603
|
|
|
$
|
—
|
|
|
$
|
2,161
|
|
|
$
|
108
|
|
|
$
|
2,269
|
|
|
—
|
|
|
$
|
—
|
|
|
Income producing commercial real estate
|
|
2
|
|
|
257
|
|
|
—
|
|
|
—
|
|
|
252
|
|
|
252
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial & industrial
|
|
6
|
|
|
901
|
|
|
—
|
|
|
174
|
|
|
533
|
|
|
707
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equipment financing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
|
14
|
|
|
3,761
|
|
|
—
|
|
|
2,335
|
|
|
893
|
|
|
3,228
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential mortgage
|
|
23
|
|
|
2,174
|
|
|
—
|
|
|
2,165
|
|
|
—
|
|
|
2,165
|
|
|
4
|
|
|
852
|
|
||||||
|
Home equity lines of credit
|
|
1
|
|
|
296
|
|
|
—
|
|
|
—
|
|
|
176
|
|
|
176
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential construction
|
|
4
|
|
|
135
|
|
|
40
|
|
|
95
|
|
|
—
|
|
|
135
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer direct
|
|
2
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||||||
|
Indirect auto
|
|
34
|
|
|
786
|
|
|
—
|
|
|
—
|
|
|
786
|
|
|
786
|
|
|
—
|
|
|
—
|
|
||||||
|
Total loans
|
|
78
|
|
|
$
|
7,168
|
|
|
$
|
40
|
|
|
$
|
4,611
|
|
|
$
|
1,855
|
|
|
$
|
6,506
|
|
|
4
|
|
|
$
|
852
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied commercial real estate
|
|
8
|
|
|
$
|
2,699
|
|
|
$
|
—
|
|
|
$
|
2,699
|
|
|
$
|
—
|
|
|
$
|
2,699
|
|
|
1
|
|
|
$
|
252
|
|
|
Income producing commercial real estate
|
|
1
|
|
|
257
|
|
|
—
|
|
|
257
|
|
|
—
|
|
|
257
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial & industrial
|
|
5
|
|
|
1,012
|
|
|
—
|
|
|
1,012
|
|
|
—
|
|
|
1,012
|
|
|
2
|
|
|
34
|
|
||||||
|
Commercial construction
|
|
3
|
|
|
458
|
|
|
—
|
|
|
393
|
|
|
65
|
|
|
458
|
|
|
—
|
|
|
—
|
|
||||||
|
Equipment financing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
|
17
|
|
|
4,426
|
|
|
—
|
|
|
4,361
|
|
|
65
|
|
|
4,426
|
|
|
3
|
|
|
286
|
|
||||||
|
Residential mortgage
|
|
28
|
|
|
3,262
|
|
|
1,992
|
|
|
1,135
|
|
|
40
|
|
|
3,167
|
|
|
1
|
|
|
85
|
|
||||||
|
Home equity lines of credit
|
|
1
|
|
|
38
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential construction
|
|
7
|
|
|
584
|
|
|
46
|
|
|
376
|
|
|
82
|
|
|
504
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer direct
|
|
6
|
|
|
71
|
|
|
13
|
|
|
58
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
—
|
|
||||||
|
Indirect auto
|
|
35
|
|
|
966
|
|
|
—
|
|
|
—
|
|
|
966
|
|
|
966
|
|
|
—
|
|
|
—
|
|
||||||
|
Total loans
|
|
94
|
|
|
$
|
9,347
|
|
|
$
|
2,089
|
|
|
$
|
5,930
|
|
|
$
|
1,153
|
|
|
$
|
9,172
|
|
|
4
|
|
|
$
|
371
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Revenue
Recognized
During
Impairment
|
|
Cash Basis Interest Revenue Received
|
|
Average
Balance
|
|
Interest
Revenue
Recognized
During
Impairment
|
|
Cash Basis
Interest
Revenue
Received
|
|
Average
Balance
|
|
Interest
Revenue
Recognized
During
Impairment
|
|
Cash Basis
Interest
Revenue
Received
|
||||||||||||||||||
|
Owner occupied commercial real estate
|
$
|
19,881
|
|
|
$
|
1,078
|
|
|
$
|
1,119
|
|
|
$
|
27,870
|
|
|
$
|
1,271
|
|
|
$
|
1,291
|
|
|
$
|
33,297
|
|
|
$
|
1,667
|
|
|
$
|
1,704
|
|
|
Income producing commercial real estate
|
17,138
|
|
|
893
|
|
|
895
|
|
|
24,765
|
|
|
1,265
|
|
|
1,178
|
|
|
31,661
|
|
|
1,418
|
|
|
1,457
|
|
|||||||||
|
Commercial & industrial
|
1,777
|
|
|
100
|
|
|
100
|
|
|
2,994
|
|
|
125
|
|
|
127
|
|
|
2,470
|
|
|
123
|
|
|
118
|
|
|||||||||
|
Commercial construction
|
3,247
|
|
|
176
|
|
|
174
|
|
|
5,102
|
|
|
225
|
|
|
229
|
|
|
5,879
|
|
|
267
|
|
|
264
|
|
|||||||||
|
Equipment financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total commercial
|
42,043
|
|
|
2,247
|
|
|
2,288
|
|
|
60,731
|
|
|
2,886
|
|
|
2,825
|
|
|
73,307
|
|
|
3,475
|
|
|
3,543
|
|
|||||||||
|
Residential mortgage
|
14,515
|
|
|
641
|
|
|
643
|
|
|
14,257
|
|
|
555
|
|
|
574
|
|
|
14,118
|
|
|
637
|
|
|
633
|
|
|||||||||
|
Home equity lines of credit
|
284
|
|
|
18
|
|
|
16
|
|
|
248
|
|
|
10
|
|
|
12
|
|
|
93
|
|
|
4
|
|
|
4
|
|
|||||||||
|
Residential construction
|
1,405
|
|
|
96
|
|
|
95
|
|
|
1,582
|
|
|
95
|
|
|
95
|
|
|
1,677
|
|
|
89
|
|
|
88
|
|
|||||||||
|
Consumer direct
|
249
|
|
|
18
|
|
|
18
|
|
|
292
|
|
|
22
|
|
|
22
|
|
|
302
|
|
|
22
|
|
|
23
|
|
|||||||||
|
Indirect auto
|
1,252
|
|
|
64
|
|
|
64
|
|
|
1,244
|
|
|
64
|
|
|
64
|
|
|
928
|
|
|
47
|
|
|
47
|
|
|||||||||
|
Total
|
$
|
59,748
|
|
|
$
|
3,084
|
|
|
$
|
3,124
|
|
|
$
|
78,354
|
|
|
$
|
3,632
|
|
|
$
|
3,592
|
|
|
$
|
90,425
|
|
|
$
|
4,274
|
|
|
$
|
4,338
|
|
|
|
|
December 31,
|
|
||||||
|
|
|
2018
|
|
2017
|
|
||||
|
|
Owner occupied commercial real estate
|
$
|
6,421
|
|
|
$
|
4,923
|
|
|
|
|
Income producing commercial real estate
|
1,160
|
|
|
3,208
|
|
|
||
|
|
Commercial & industrial
|
1,417
|
|
|
2,097
|
|
|
||
|
|
Commercial construction
|
605
|
|
|
758
|
|
|
||
|
|
Equipment financing
|
2,677
|
|
|
—
|
|
|
||
|
|
Total commercial
|
12,280
|
|
|
10,986
|
|
|
||
|
|
Residential mortgage
|
8,035
|
|
|
8,776
|
|
|
||
|
|
Home equity lines of credit
|
2,360
|
|
|
2,024
|
|
|
||
|
|
Residential construction
|
288
|
|
|
192
|
|
|
||
|
|
Consumer direct
|
89
|
|
|
43
|
|
|
||
|
|
Indirect auto
|
726
|
|
|
1,637
|
|
|
||
|
|
Total
|
$
|
23,778
|
|
|
$
|
23,658
|
|
|
|
|
Loans Past Due
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
30 - 59 Days
|
|
60 - 89 Days
|
|
> 90 Days
|
|
Total
|
|
Loans Not Past Due
|
|
PCI Loans
|
|
Total
|
||||||||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied commercial real estate
|
$
|
2,542
|
|
|
$
|
2,897
|
|
|
$
|
1,011
|
|
|
$
|
6,450
|
|
|
$
|
1,631,602
|
|
|
$
|
9,852
|
|
|
$
|
1,647,904
|
|
|
Income producing commercial real estate
|
1,624
|
|
|
291
|
|
|
301
|
|
|
2,216
|
|
|
1,771,893
|
|
|
38,311
|
|
|
1,812,420
|
|
|||||||
|
Commercial & industrial
|
7,189
|
|
|
718
|
|
|
400
|
|
|
8,307
|
|
|
1,269,632
|
|
|
408
|
|
|
1,278,347
|
|
|||||||
|
Commercial construction
|
267
|
|
|
—
|
|
|
68
|
|
|
335
|
|
|
789,916
|
|
|
5,907
|
|
|
796,158
|
|
|||||||
|
Equipment financing
|
1,351
|
|
|
739
|
|
|
2,658
|
|
|
4,748
|
|
|
551,924
|
|
|
7,942
|
|
|
564,614
|
|
|||||||
|
Total commercial
|
12,973
|
|
|
4,645
|
|
|
4,438
|
|
|
22,056
|
|
|
6,014,967
|
|
|
62,420
|
|
|
6,099,443
|
|
|||||||
|
Residential mortgage
|
5,461
|
|
|
1,788
|
|
|
1,950
|
|
|
9,199
|
|
|
1,030,883
|
|
|
9,150
|
|
|
1,049,232
|
|
|||||||
|
Home equity lines of credit
|
2,112
|
|
|
864
|
|
|
902
|
|
|
3,878
|
|
|
688,520
|
|
|
1,612
|
|
|
694,010
|
|
|||||||
|
Residential construction
|
509
|
|
|
63
|
|
|
190
|
|
|
762
|
|
|
209,515
|
|
|
734
|
|
|
211,011
|
|
|||||||
|
Consumer direct
|
600
|
|
|
82
|
|
|
21
|
|
|
703
|
|
|
120,777
|
|
|
533
|
|
|
122,013
|
|
|||||||
|
Indirect auto
|
750
|
|
|
323
|
|
|
633
|
|
|
1,706
|
|
|
205,986
|
|
|
—
|
|
|
207,692
|
|
|||||||
|
Total loans
|
$
|
22,405
|
|
|
$
|
7,765
|
|
|
$
|
8,134
|
|
|
$
|
38,304
|
|
|
$
|
8,270,648
|
|
|
$
|
74,449
|
|
|
$
|
8,383,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied commercial real estate
|
$
|
3,810
|
|
|
$
|
1,776
|
|
|
$
|
1,530
|
|
|
$
|
7,116
|
|
|
$
|
1,891,118
|
|
|
$
|
25,759
|
|
|
$
|
1,923,993
|
|
|
Income producing commercial real estate
|
1,754
|
|
|
353
|
|
|
1,939
|
|
|
4,046
|
|
|
1,546,288
|
|
|
44,840
|
|
|
1,595,174
|
|
|||||||
|
Commercial & industrial
|
2,139
|
|
|
869
|
|
|
1,133
|
|
|
4,141
|
|
|
1,125,407
|
|
|
1,442
|
|
|
1,130,990
|
|
|||||||
|
Commercial construction
|
568
|
|
|
132
|
|
|
158
|
|
|
858
|
|
|
702,221
|
|
|
8,857
|
|
|
711,936
|
|
|||||||
|
Equipment financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total commercial
|
8,271
|
|
|
3,130
|
|
|
4,760
|
|
|
16,161
|
|
|
5,265,034
|
|
|
80,898
|
|
|
5,362,093
|
|
|||||||
|
Residential mortgage
|
6,717
|
|
|
1,735
|
|
|
3,438
|
|
|
11,890
|
|
|
948,513
|
|
|
13,141
|
|
|
973,544
|
|
|||||||
|
Home equity lines of credit
|
3,246
|
|
|
225
|
|
|
578
|
|
|
4,049
|
|
|
724,287
|
|
|
2,891
|
|
|
731,227
|
|
|||||||
|
Residential construction
|
885
|
|
|
105
|
|
|
93
|
|
|
1,083
|
|
|
181,472
|
|
|
464
|
|
|
183,019
|
|
|||||||
|
Consumer direct
|
739
|
|
|
133
|
|
|
—
|
|
|
872
|
|
|
125,512
|
|
|
1,120
|
|
|
127,504
|
|
|||||||
|
Indirect auto
|
1,152
|
|
|
459
|
|
|
1,263
|
|
|
2,874
|
|
|
355,311
|
|
|
—
|
|
|
358,185
|
|
|||||||
|
Total loans
|
$
|
21,010
|
|
|
$
|
5,787
|
|
|
$
|
10,132
|
|
|
$
|
36,929
|
|
|
$
|
7,600,129
|
|
|
$
|
98,514
|
|
|
$
|
7,735,572
|
|
|
|
Pass
|
|
Watch
|
|
Substandard
|
|
Doubtful /
Loss
|
|
Total
|
||||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner occupied commercial real estate
|
$
|
1,585,797
|
|
|
$
|
16,651
|
|
|
$
|
35,604
|
|
|
$
|
—
|
|
|
$
|
1,638,052
|
|
|
Income producing commercial real estate
|
1,735,456
|
|
|
20,923
|
|
|
17,730
|
|
|
—
|
|
|
1,774,109
|
|
|||||
|
Commercial & industrial
|
1,247,206
|
|
|
8,430
|
|
|
22,303
|
|
|
—
|
|
|
1,277,939
|
|
|||||
|
Commercial construction
|
777,780
|
|
|
4,533
|
|
|
7,938
|
|
|
—
|
|
|
790,251
|
|
|||||
|
Equipment financing
|
553,995
|
|
|
—
|
|
|
2,677
|
|
|
—
|
|
|
556,672
|
|
|||||
|
Total commercial
|
5,900,234
|
|
|
50,537
|
|
|
86,252
|
|
|
—
|
|
|
6,037,023
|
|
|||||
|
Residential mortgage
|
1,028,660
|
|
|
—
|
|
|
11,422
|
|
|
—
|
|
|
1,040,082
|
|
|||||
|
Home equity lines of credit
|
688,493
|
|
|
—
|
|
|
3,905
|
|
|
—
|
|
|
692,398
|
|
|||||
|
Residential construction
|
209,744
|
|
|
—
|
|
|
533
|
|
|
—
|
|
|
210,277
|
|
|||||
|
Consumer direct
|
121,247
|
|
|
19
|
|
|
214
|
|
|
—
|
|
|
121,480
|
|
|||||
|
Indirect auto
|
205,632
|
|
|
—
|
|
|
2,060
|
|
|
—
|
|
|
207,692
|
|
|||||
|
Total loans, excluding PCI loans
|
8,154,010
|
|
|
50,556
|
|
|
104,386
|
|
|
—
|
|
|
8,308,952
|
|
|||||
|
Owner occupied commercial real estate
|
3,352
|
|
|
2,774
|
|
|
3,726
|
|
|
—
|
|
|
9,852
|
|
|||||
|
Income producing commercial real estate
|
23,430
|
|
|
13,403
|
|
|
1,478
|
|
|
—
|
|
|
38,311
|
|
|||||
|
Commercial & industrial
|
266
|
|
|
48
|
|
|
94
|
|
|
—
|
|
|
408
|
|
|||||
|
Commercial construction
|
3,503
|
|
|
188
|
|
|
2,216
|
|
|
—
|
|
|
5,907
|
|
|||||
|
Equipment financing
|
7,725
|
|
|
—
|
|
|
217
|
|
|
—
|
|
|
7,942
|
|
|||||
|
Total commercial
|
38,276
|
|
|
16,413
|
|
|
7,731
|
|
|
—
|
|
|
62,420
|
|
|||||
|
Residential mortgage
|
6,914
|
|
|
—
|
|
|
2,236
|
|
|
—
|
|
|
9,150
|
|
|||||
|
Home equity lines of credit
|
1,492
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
1,612
|
|
|||||
|
Residential construction
|
687
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
734
|
|
|||||
|
Consumer direct
|
493
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
533
|
|
|||||
|
Indirect auto
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total PCI loans
|
47,862
|
|
|
16,413
|
|
|
10,174
|
|
|
—
|
|
|
74,449
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total loan portfolio
|
$
|
8,201,872
|
|
|
$
|
66,969
|
|
|
$
|
114,560
|
|
|
$
|
—
|
|
|
$
|
8,383,401
|
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Owner occupied commercial real estate
|
$
|
1,833,469
|
|
|
$
|
33,571
|
|
|
$
|
31,194
|
|
|
$
|
—
|
|
|
$
|
1,898,234
|
|
|
Income producing commercial real estate
|
1,495,805
|
|
|
30,780
|
|
|
23,749
|
|
|
—
|
|
|
1,550,334
|
|
|||||
|
Commercial & industrial
|
1,097,907
|
|
|
18,052
|
|
|
13,589
|
|
|
—
|
|
|
1,129,548
|
|
|||||
|
Commercial construction
|
693,873
|
|
|
2,947
|
|
|
6,259
|
|
|
—
|
|
|
703,079
|
|
|||||
|
Equipment financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial
|
5,121,054
|
|
|
85,350
|
|
|
74,791
|
|
|
—
|
|
|
5,281,195
|
|
|||||
|
Residential mortgage
|
939,706
|
|
|
—
|
|
|
20,697
|
|
|
—
|
|
|
960,403
|
|
|||||
|
Home equity lines of credit
|
721,142
|
|
|
—
|
|
|
7,194
|
|
|
—
|
|
|
728,336
|
|
|||||
|
Residential construction
|
180,567
|
|
|
—
|
|
|
1,988
|
|
|
—
|
|
|
182,555
|
|
|||||
|
Consumer direct
|
125,860
|
|
|
—
|
|
|
524
|
|
|
—
|
|
|
126,384
|
|
|||||
|
Indirect auto
|
354,788
|
|
|
—
|
|
|
3,397
|
|
|
—
|
|
|
358,185
|
|
|||||
|
Total loans, excluding PCI loans
|
7,443,117
|
|
|
85,350
|
|
|
108,591
|
|
|
—
|
|
|
7,637,058
|
|
|||||
|
Owner occupied commercial real estate
|
2,400
|
|
|
8,163
|
|
|
15,196
|
|
|
—
|
|
|
25,759
|
|
|||||
|
Income producing commercial real estate
|
13,392
|
|
|
21,928
|
|
|
9,520
|
|
|
—
|
|
|
44,840
|
|
|||||
|
Commercial & industrial
|
383
|
|
|
672
|
|
|
387
|
|
|
—
|
|
|
1,442
|
|
|||||
|
Commercial construction
|
3,866
|
|
|
2,228
|
|
|
2,763
|
|
|
—
|
|
|
8,857
|
|
|||||
|
Equipment financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial
|
20,041
|
|
|
32,991
|
|
|
27,866
|
|
|
—
|
|
|
80,898
|
|
|||||
|
Residential mortgage
|
9,566
|
|
|
173
|
|
|
3,402
|
|
|
—
|
|
|
13,141
|
|
|||||
|
Home equity lines of credit
|
1,579
|
|
|
427
|
|
|
885
|
|
|
—
|
|
|
2,891
|
|
|||||
|
Residential construction
|
423
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
464
|
|
|||||
|
Consumer direct
|
1,076
|
|
|
10
|
|
|
34
|
|
|
—
|
|
|
1,120
|
|
|||||
|
Indirect auto
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total PCI loans
|
32,685
|
|
|
33,601
|
|
|
32,228
|
|
|
—
|
|
|
98,514
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total loan portfolio
|
$
|
7,475,802
|
|
|
$
|
118,951
|
|
|
$
|
140,819
|
|
|
$
|
—
|
|
|
$
|
7,735,572
|
|
|
(8)
|
Premises and Equipment
|
|
|
|
December 31,
|
|
||||||
|
|
|
2018
|
|
2017
|
|
||||
|
|
Land and land improvements
|
$
|
78,066
|
|
|
$
|
80,335
|
|
|
|
|
Buildings and improvements
|
153,980
|
|
|
148,048
|
|
|
||
|
|
Furniture and equipment
|
93,854
|
|
|
82,775
|
|
|
||
|
|
Construction in progress
|
5,350
|
|
|
11,714
|
|
|
||
|
|
|
331,250
|
|
|
322,872
|
|
|
||
|
|
Less accumulated depreciation
|
(125,110
|
)
|
|
(114,020
|
)
|
|
||
|
|
Premises and equipment, net
|
$
|
206,140
|
|
|
$
|
208,852
|
|
|
|
|
2019
|
$
|
5,352
|
|
|
|
|
2020
|
5,158
|
|
|
|
|
|
2021
|
4,907
|
|
|
|
|
|
2022
|
4,483
|
|
|
|
|
|
2023
|
3,907
|
|
|
|
|
|
Thereafter
|
5,037
|
|
|
|
|
|
Total
|
$
|
28,844
|
|
|
|
(9)
|
Goodwill and Other Intangible Assets
|
|
|
|
December 31,
|
|
||||||
|
|
|
2018
|
|
2017
|
|
||||
|
|
Core deposit intangible
|
$
|
62,652
|
|
|
$
|
62,652
|
|
|
|
|
Less: accumulated amortization
|
(46,141
|
)
|
|
(41,229
|
)
|
|
||
|
|
Net core deposit intangible
|
16,511
|
|
|
21,423
|
|
|
||
|
|
Noncompete agreement
|
3,144
|
|
|
3,144
|
|
|
||
|
|
Less: accumulated amortization
|
(2,695
|
)
|
|
(761
|
)
|
|
||
|
|
Net noncompete agreement
|
449
|
|
|
2,383
|
|
|
||
|
|
Total intangibles subject to amortization, net
|
16,960
|
|
|
23,806
|
|
|
||
|
|
Goodwill
|
307,112
|
|
|
220,591
|
|
|
||
|
|
Total goodwill and other intangible assets, net
|
$
|
324,072
|
|
|
$
|
244,397
|
|
|
|
(9)
|
Goodwill and Other Intangible Assets
,
continued
|
|
|
Goodwill
|
|
Accumulated Impairment Losses
|
|
Goodwill, net of Accumulated Impairment Losses
|
||||||
|
December 31, 2016
|
$
|
447,615
|
|
|
$
|
(305,590
|
)
|
|
$
|
142,025
|
|
|
Acquisition of FOFN
|
54,703
|
|
|
—
|
|
|
54,703
|
|
|||
|
Acquisition of HCSB
|
23,863
|
|
|
—
|
|
|
23,863
|
|
|||
|
December 31, 2017
|
526,181
|
|
|
(305,590
|
)
|
|
220,591
|
|
|||
|
Acquisition of NLFC
|
87,379
|
|
|
—
|
|
|
87,379
|
|
|||
|
Measurement period adjustments - FOFN and HCSB
|
(858
|
)
|
|
—
|
|
|
(858
|
)
|
|||
|
December 31, 2018
|
$
|
612,702
|
|
|
$
|
(305,590
|
)
|
|
$
|
307,112
|
|
|
|
Year
|
|
|
||
|
|
2019
|
$
|
4,551
|
|
|
|
|
2020
|
3,315
|
|
|
|
|
|
2021
|
2,557
|
|
|
|
|
|
2022
|
1,982
|
|
|
|
|
|
2023
|
1,519
|
|
|
|
|
|
Thereafter
|
3,036
|
|
|
|
|
|
Total
|
$
|
16,960
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Servicing rights for SBA/USDA loans, beginning of period
|
$
|
7,740
|
|
|
$
|
5,752
|
|
|
$
|
3,712
|
|
|
Additions:
|
|
|
|
|
|
||||||
|
Acquired servicing rights
(1)
|
(354
|
)
|
|
419
|
|
|
—
|
|
|||
|
Originated servicing rights capitalized upon sale of loans
|
2,573
|
|
|
2,737
|
|
|
2,723
|
|
|||
|
Subtractions:
|
|
|
|
|
|
||||||
|
Disposals
|
(810
|
)
|
|
(621
|
)
|
|
(393
|
)
|
|||
|
Changes in fair value:
|
|
|
|
|
|
||||||
|
Due to change in inputs or assumptions used in the valuation model
|
(1,639
|
)
|
|
(547
|
)
|
|
(290
|
)
|
|||
|
Servicing rights for SBA/USDA loans, end of period
|
$
|
7,510
|
|
|
$
|
7,740
|
|
|
$
|
5,752
|
|
|
|
|
December 31,
|
|
||||||
|
|
|
2018
|
|
2017
|
|
||||
|
|
Fair value of retained servicing assets
|
$
|
7,510
|
|
|
$
|
7,740
|
|
|
|
|
Prepayment rate assumption
|
12.07
|
%
|
|
8.31
|
%
|
|
||
|
|
10% adverse change
|
$
|
(267
|
)
|
|
$
|
(236
|
)
|
|
|
|
20% adverse change
|
$
|
(515
|
)
|
|
$
|
(460
|
)
|
|
|
|
Discount rate
|
14.5
|
%
|
|
12.5
|
%
|
|
||
|
|
100 bps adverse change
|
$
|
(196
|
)
|
|
$
|
(262
|
)
|
|
|
|
200 bps adverse change
|
$
|
(381
|
)
|
|
$
|
(507
|
)
|
|
|
|
Weighted-average life (years)
|
5.0
|
|
|
6.3
|
|
|
||
|
|
Weighted-average gross margin
|
1.94
|
%
|
|
1.85
|
%
|
|
||
|
|
Fair value
|
|
Amortized cost
|
||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Residential mortgage servicing rights, beginning of period
|
$
|
8,262
|
|
|
$
|
4,372
|
|
|
$
|
3,370
|
|
|
Additions:
|
|
|
|
|
|
||||||
|
Originated servicing rights capitalized upon sale of loans
|
4,587
|
|
|
3,602
|
|
|
2,124
|
|
|||
|
Subtractions:
|
|
|
|
|
|
||||||
|
Disposals
|
(537
|
)
|
|
(328
|
)
|
|
—
|
|
|||
|
Amortization
|
|
|
|
|
|
(1,117
|
)
|
||||
|
Impairment
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||
|
Changes in fair value:
|
|
|
|
|
|
||||||
|
Initial election to carry at fair value on January 1, 2017
|
—
|
|
|
698
|
|
|
—
|
|
|||
|
Due to change in inputs or assumptions used in the valuation
|
(435
|
)
|
|
(82
|
)
|
|
—
|
|
|||
|
Residential mortgage servicing rights, end of period
|
$
|
11,877
|
|
|
$
|
8,262
|
|
|
$
|
4,372
|
|
|
|
|
2016
|
|
||
|
|
Valuation allowance, beginning of period
|
$
|
10
|
|
|
|
|
Additions charged to operations, net
|
5
|
|
|
|
|
|
Valuation allowance, end of period
|
$
|
15
|
|
|
|
|
|
December 31,
|
|
||||||
|
|
|
2018
|
|
2017
|
|
||||
|
|
Fair value of retained servicing assets
|
$
|
11,877
|
|
|
$
|
8,262
|
|
|
|
|
Prepayment rate assumption
|
10.6
|
%
|
|
9.5
|
%
|
|
||
|
|
10% adverse change
|
$
|
(466
|
)
|
|
$
|
(303
|
)
|
|
|
|
20% adverse change
|
$
|
(898
|
)
|
|
$
|
(587
|
)
|
|
|
|
Discount rate
|
10.0
|
%
|
|
10.0
|
%
|
|
||
|
|
100 bps adverse change
|
$
|
(448
|
)
|
|
$
|
(317
|
)
|
|
|
|
200 bps adverse change
|
$
|
(863
|
)
|
|
$
|
(610
|
)
|
|
|
(11)
|
Deposits
|
|
|
2019
|
$
|
1,662,307
|
|
|
|
|
2020
|
310,991
|
|
|
|
|
|
2021
|
65,134
|
|
|
|
|
|
2022
|
30,760
|
|
|
|
|
|
2023
|
11,092
|
|
|
|
|
|
thereafter
|
62,029
|
|
|
|
|
|
|
$
|
2,142,313
|
|
|
|
|
Maturing In:
|
|
Amount Maturing
|
|
Current Rate Range
|
|
||
|
|
2019
|
|
$
|
160,000
|
|
|
2.51% - 2.53%
|
|
|
|
Total
|
|
$
|
160,000
|
|
|
|
|
|
|
December 31,
|
|
Issue Date
|
|
Stated Maturity Date
|
|
Earliest Call Date
|
|
|
||||||
|
|
2018
|
|
2017
|
|
|
|
|
Interest Rate
|
|||||||
|
Obligations of the Bank and its Subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NER 16-1 Class A-2 notes
|
$
|
19,975
|
|
|
$
|
—
|
|
|
2016
|
|
2021
|
|
n/a
|
|
2.20%
|
|
NER 16-1 Class B notes
|
25,489
|
|
|
—
|
|
|
2016
|
|
2021
|
|
n/a
|
|
3.22%
|
||
|
NER 16-1 Class C notes
|
6,319
|
|
|
—
|
|
|
2016
|
|
2021
|
|
n/a
|
|
5.05%
|
||
|
NER 16-1 Class D notes
|
3,213
|
|
|
—
|
|
|
2016
|
|
2023
|
|
n/a
|
|
7.87%
|
||
|
Total securitized notes payable
|
54,996
|
|
|
—
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of the Holding Company:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2022 senior debentures
|
50,000
|
|
|
50,000
|
|
|
2015
|
|
2022
|
|
2020
|
|
5.000% through August 13, 2020, 3-month LIBOR plus 3.814% thereafter
|
||
|
2027 senior debentures
|
35,000
|
|
|
35,000
|
|
|
2015
|
|
2027
|
|
2025
|
|
5.500% through August 13, 2025, 3-month LIBOR plus 3.71% thereafter
|
||
|
Total senior debentures
|
85,000
|
|
|
85,000
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2028 subordinated debentures
|
100,000
|
|
|
—
|
|
|
2018
|
|
2028
|
|
2023
|
|
4.500% through January 30, 2023, 3-month LIBOR plus 2.12% thereafter
|
||
|
2025 subordinated debentures
|
11,500
|
|
|
11,500
|
|
|
2015
|
|
2025
|
|
2020
|
|
6.250%
|
||
|
Total subordinated debentures
|
111,500
|
|
|
11,500
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Southern Bancorp Capital Trust I
|
4,382
|
|
|
4,382
|
|
|
2004
|
|
2034
|
|
2009
|
|
Prime + 1.00%
|
||
|
United Community Statutory Trust III
|
—
|
|
|
1,238
|
|
|
2008
|
|
2038
|
|
2013
|
|
Prime + 3.00%
|
||
|
Tidelands Statutory Trust I
|
8,248
|
|
|
8,248
|
|
|
2006
|
|
2036
|
|
2011
|
|
3-month LIBOR plus 1.38%
|
||
|
Tidelands Statutory Trust II
|
—
|
|
|
6,186
|
|
|
2008
|
|
2038
|
|
2013
|
|
3-month LIBOR plus 5.075%
|
||
|
Four Oaks Statutory Trust I
|
12,372
|
|
|
12,372
|
|
|
2006
|
|
2036
|
|
2011
|
|
3-month LIBOR plus 1.35%
|
||
|
Total trust preferred securities
|
25,002
|
|
|
32,426
|
|
|
|
|
|
|
|
|
|
||
|
Less discount
|
(9,309
|
)
|
|
(8,381
|
)
|
|
|
|
|
|
|
|
|
||
|
Total long-term debt
|
$
|
267,189
|
|
|
$
|
120,545
|
|
|
|
|
|
|
|
|
|
|
(14)
|
Reclassifications Out of Accumulated Other Comprehensive Income
|
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income For the Years Ended December 31,
|
|
|
|
||||||||||
|
|
Details about Accumulated Other Comprehensive Income Components
|
|
|
Affected Line Item in the Statement Where Net Income is Presented
|
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
||||||||
|
|
Realized (losses) gains on available-for-sale securities:
|
|
|
|
|
|
|
|||||||||
|
|
|
|
$
|
(656
|
)
|
|
$
|
42
|
|
|
$
|
982
|
|
|
Securities (losses) gains, net
|
|
|
|
|
|
132
|
|
|
(14
|
)
|
|
(371
|
)
|
|
Tax benefit (expense)
|
|
|||
|
|
|
|
$
|
(524
|
)
|
|
$
|
28
|
|
|
$
|
611
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Amortization of losses included in net income on available-for-sale securities transferred to held to maturity:
|
|
|
|
|
|
|
|||||||||
|
|
|
|
$
|
(739
|
)
|
|
$
|
(1,069
|
)
|
|
$
|
(1,759
|
)
|
|
Investment securities interest revenue
|
|
|
|
|
|
180
|
|
|
401
|
|
|
662
|
|
|
Tax benefit
|
|
|||
|
|
|
|
$
|
(559
|
)
|
|
$
|
(668
|
)
|
|
$
|
(1,097
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Amounts included in net income on derivative financial instruments accounted for as cash flow hedges:
|
|
|
|
|
|
|
|||||||||
|
|
Amortization of losses on de-designated positions
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
Deposits in banks and short-term investments interest revenue
|
|
|
|
Amortization of losses on de-designated positions
|
|
(499
|
)
|
|
(599
|
)
|
|
(647
|
)
|
|
Money market deposit interest expense
|
|
|||
|
|
Amortization of losses on de-designated positions
|
|
—
|
|
|
(292
|
)
|
|
(1,237
|
)
|
|
Federal Home Loan Bank advances interest expense
|
|
|||
|
|
|
|
(499
|
)
|
|
(891
|
)
|
|
(1,891
|
)
|
|
Total before tax
|
|
|||
|
|
|
|
129
|
|
|
346
|
|
|
736
|
|
|
Tax benefit
|
|
|||
|
|
|
|
$
|
(370
|
)
|
|
$
|
(545
|
)
|
|
$
|
(1,155
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Reclassification of disproportionate tax effect related to terminated and current cash flow hedges
|
|
|
|
|
|
|
|||||||||
|
|
|
|
$
|
—
|
|
|
$
|
(3,289
|
)
|
|
$
|
—
|
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Amortization of prior service cost and actuarial losses included in net periodic pension cost for defined benefit pension plan
|
|
|
|
|
|
|
|||||||||
|
|
Prior service cost
|
|
$
|
(666
|
)
|
|
$
|
(560
|
)
|
|
$
|
(501
|
)
|
|
Salaries and employee benefits expense
|
|
|
|
Actuarial losses
|
|
(241
|
)
|
|
—
|
|
|
—
|
|
|
Other expense
|
|
|||
|
|
Actuarial losses
|
|
—
|
|
|
(238
|
)
|
|
(354
|
)
|
|
Salaries and employee benefits expense
|
|
|||
|
|
|
|
(907
|
)
|
|
(798
|
)
|
|
(855
|
)
|
|
Total before tax
|
|
|||
|
|
|
|
247
|
|
|
310
|
|
|
333
|
|
|
Tax benefit
|
|
|||
|
|
|
|
$
|
(660
|
)
|
|
$
|
(488
|
)
|
|
$
|
(522
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Total reclassifications for the period
|
|
$
|
(2,113
|
)
|
|
$
|
(4,962
|
)
|
|
$
|
(2,163
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Amounts shown above in parentheses reduce earnings
|
|
|
|
|
|
|
|||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
166,111
|
|
|
$
|
67,821
|
|
|
$
|
100,656
|
|
|
Dividends and undistributed earnings allocated to unvested shares
|
(1,184
|
)
|
|
(571
|
)
|
|
—
|
|
|||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
(21
|
)
|
|||
|
Net income available to common stockholders
|
$
|
164,927
|
|
|
$
|
67,250
|
|
|
$
|
100,635
|
|
|
Income per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
2.07
|
|
|
$
|
0.92
|
|
|
$
|
1.40
|
|
|
Diluted
|
2.07
|
|
|
0.92
|
|
|
1.40
|
|
|||
|
Weighted average common shares:
|
|
|
|
|
|
||||||
|
Basic
|
79,662
|
|
|
73,247
|
|
|
71,910
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Stock options
|
7
|
|
|
12
|
|
|
5
|
|
|||
|
Restricted stock units
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Diluted
|
79,671
|
|
|
73,259
|
|
|
71,915
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current
|
$
|
17,185
|
|
|
$
|
5,451
|
|
|
$
|
2,609
|
|
|
Deferred
|
32,630
|
|
|
60,951
|
|
|
59,160
|
|
|||
|
Increase in valuation allowance
|
—
|
|
|
413
|
|
|
567
|
|
|||
|
Expense due to enactment of federal tax reform
|
—
|
|
|
38,198
|
|
|
—
|
|
|||
|
Total income tax expense
|
$
|
49,815
|
|
|
$
|
105,013
|
|
|
$
|
62,336
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Pretax income at statutory rates
|
$
|
45,344
|
|
|
$
|
60,492
|
|
|
$
|
57,047
|
|
|
Add (deduct):
|
|
|
|
|
|
||||||
|
State taxes, net of federal benefit
|
6,765
|
|
|
4,139
|
|
|
5,013
|
|
|||
|
Bank owned life insurance earnings
|
(747
|
)
|
|
(1,141
|
)
|
|
(572
|
)
|
|||
|
Adjustment to reserve for uncertain tax positions
|
80
|
|
|
59
|
|
|
(58
|
)
|
|||
|
Tax-exempt interest revenue
|
(1,229
|
)
|
|
(1,199
|
)
|
|
(573
|
)
|
|||
|
Equity compensation
|
(892
|
)
|
|
(799
|
)
|
|
976
|
|
|||
|
Transaction costs
|
78
|
|
|
408
|
|
|
92
|
|
|||
|
Tax credit investments
|
(29
|
)
|
|
(89
|
)
|
|
(149
|
)
|
|||
|
Change in state statutory tax rate
|
583
|
|
|
81
|
|
|
250
|
|
|||
|
Increase in valuation allowance
|
—
|
|
|
413
|
|
|
567
|
|
|||
|
Release of disproportionate tax effects related to de-designated cash flow
hedges
|
—
|
|
|
3,400
|
|
|
—
|
|
|||
|
Expense due to enactment of federal tax reform
|
—
|
|
|
38,198
|
|
|
—
|
|
|||
|
Other
|
(138
|
)
|
|
1,051
|
|
|
(257
|
)
|
|||
|
Total income tax expense
|
$
|
49,815
|
|
|
$
|
105,013
|
|
|
$
|
62,336
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets:
|
|
|
|
|
|
||
|
Allowance for loan losses
|
$
|
14,604
|
|
|
$
|
14,092
|
|
|
Net operating loss carryforwards
|
39,204
|
|
|
56,428
|
|
||
|
Deferred compensation
|
8,535
|
|
|
7,760
|
|
||
|
Loan purchase accounting adjustments
|
8,658
|
|
|
14,478
|
|
||
|
Reserve for losses on foreclosed properties
|
61
|
|
|
402
|
|
||
|
Nonqualified share based compensation
|
1,190
|
|
|
1,182
|
|
||
|
Accrued expenses
|
3,536
|
|
|
4,290
|
|
||
|
Investment in partnerships
|
426
|
|
|
956
|
|
||
|
Unamortized pension actuarial losses and prior service cost
|
1,606
|
|
|
2,008
|
|
||
|
Unrealized losses on securities available-for-sale
|
8,092
|
|
|
2,430
|
|
||
|
Unrealized losses on cash flow hedges
|
86
|
|
|
108
|
|
||
|
Premises and equipment
|
—
|
|
|
1,040
|
|
||
|
Other
|
1,235
|
|
|
3,065
|
|
||
|
Total deferred tax assets
|
87,233
|
|
|
108,239
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Acquired intangible assets
|
2,772
|
|
|
3,734
|
|
||
|
Premises and equipment
|
1,291
|
|
|
—
|
|
||
|
Loan origination costs
|
3,734
|
|
|
3,881
|
|
||
|
Leases
|
6,020
|
|
|
—
|
|
||
|
Prepaid expenses
|
398
|
|
|
468
|
|
||
|
Servicing assets
|
2,862
|
|
|
3,757
|
|
||
|
Derivatives
|
525
|
|
|
773
|
|
||
|
Uncertain tax positions
|
2,036
|
|
|
3,163
|
|
||
|
Total deferred tax liabilities
|
19,638
|
|
|
15,776
|
|
||
|
Less valuation allowance
|
3,371
|
|
|
4,414
|
|
||
|
Net deferred tax asset
|
$
|
64,224
|
|
|
$
|
88,049
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at beginning of year
|
$
|
3,163
|
|
|
$
|
3,892
|
|
|
$
|
3,981
|
|
|
Additions based on tax positions related to the current year
|
470
|
|
|
441
|
|
|
400
|
|
|||
|
Decreases resulting from a lapse in the applicable statute of limitations
|
(369
|
)
|
|
(351
|
)
|
|
(489
|
)
|
|||
|
Remeasurement due to enactment of federal tax reform
|
—
|
|
|
(819
|
)
|
|
—
|
|
|||
|
Balance at end of year
|
$
|
3,264
|
|
|
$
|
3,163
|
|
|
$
|
3,892
|
|
|
|
2018
|
|
2017
|
||||||||
|
|
Modified
Retirement
Plan
|
|
Funded
Plan
|
|
Modified
Retirement
Plan
|
|
Funded
Plan
|
||||
|
Discount rate for disclosures
|
4.40
|
%
|
|
Various
|
|
|
3.75
|
%
|
|
3.75
|
%
|
|
Discount rate for net periodic benefit cost
|
3.75
|
%
|
|
3.75
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
Expected long-term rate of return
|
N/A
|
|
|
4.00
|
%
|
|
N/A
|
|
|
4.00
|
%
|
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Measurement date
|
12/31/2018
|
|
|
12/31/2018
|
|
|
12/31/2017
|
|
|
12/31/2017
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
Modified
Retirement
Plan
|
|
Funded
Plan
|
|
Modified
Retirement
Plan
|
|
Funded
Plan
|
||||||||
|
Accumulated benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Accumulated benefit obligation - beginning of year
|
$
|
21,705
|
|
|
$
|
17,700
|
|
|
$
|
19,408
|
|
|
$
|
18,501
|
|
|
Service cost
|
363
|
|
|
—
|
|
|
551
|
|
|
—
|
|
||||
|
Interest cost
|
801
|
|
|
647
|
|
|
778
|
|
|
738
|
|
||||
|
Plan amendments
|
412
|
|
|
—
|
|
|
699
|
|
|
—
|
|
||||
|
Actuarial (gains) losses
|
(949
|
)
|
|
(839
|
)
|
|
773
|
|
|
1,291
|
|
||||
|
Benefits paid
|
(596
|
)
|
|
(1,497
|
)
|
|
(504
|
)
|
|
(2,830
|
)
|
||||
|
Accumulated benefit obligation - end of year
|
21,736
|
|
|
16,011
|
|
|
21,705
|
|
|
17,700
|
|
||||
|
Change in plan assets, at fair value:
|
|
|
|
|
|
|
|
||||||||
|
Beginning plan assets
|
—
|
|
|
14,308
|
|
|
—
|
|
|
16,264
|
|
||||
|
Actual return
|
—
|
|
|
(216
|
)
|
|
—
|
|
|
874
|
|
||||
|
Employer contribution
|
596
|
|
|
—
|
|
|
504
|
|
|
—
|
|
||||
|
Benefits paid
|
(596
|
)
|
|
(1,497
|
)
|
|
(504
|
)
|
|
(2,830
|
)
|
||||
|
Plan assets - end of year
|
—
|
|
|
12,595
|
|
|
—
|
|
|
14,308
|
|
||||
|
Funded status - end of year (plan assets less benefit obligations)
|
$
|
(21,736
|
)
|
|
$
|
(3,416
|
)
|
|
$
|
(21,705
|
)
|
|
$
|
(3,392
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Modified
Retirement
Plan
|
|
Funded
Plan
|
|
Modified
Retirement
Plan
|
|
Funded
Plan
|
|
Modified
Retirement
Plan
|
|
Funded
Plan
|
||||||||||||
|
Service cost
|
$
|
363
|
|
|
$
|
—
|
|
|
$
|
551
|
|
|
$
|
—
|
|
|
$
|
382
|
|
|
$
|
—
|
|
|
Interest cost
|
801
|
|
|
647
|
|
|
778
|
|
|
738
|
|
|
740
|
|
|
842
|
|
||||||
|
Expected return on plan assets
|
—
|
|
|
(551
|
)
|
|
—
|
|
|
(630
|
)
|
|
—
|
|
|
(696
|
)
|
||||||
|
Amortization of prior service cost
|
666
|
|
|
—
|
|
|
560
|
|
|
—
|
|
|
501
|
|
|
—
|
|
||||||
|
Amortization of net losses
|
241
|
|
|
—
|
|
|
238
|
|
|
—
|
|
|
167
|
|
|
—
|
|
||||||
|
Net periodic benefit cost
|
$
|
2,071
|
|
|
$
|
96
|
|
|
$
|
2,127
|
|
|
$
|
108
|
|
|
$
|
1,790
|
|
|
$
|
146
|
|
|
|
|
Modified
Retirement
Plan
|
|
Funded
Plan
|
|
||||
|
|
2019
|
$
|
1,142
|
|
|
$
|
1,083
|
|
|
|
|
2020
|
1,227
|
|
|
1,073
|
|
|
||
|
|
2021
|
1,221
|
|
|
1,056
|
|
|
||
|
|
2022
|
1,214
|
|
|
1,058
|
|
|
||
|
|
2023
|
1,207
|
|
|
1,037
|
|
|
||
|
|
2024-2026
|
6,755
|
|
|
4,984
|
|
|
||
|
|
|
$
|
12,766
|
|
|
$
|
10,291
|
|
|
|
December 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Money market fund
|
|
$
|
—
|
|
|
$
|
1,033
|
|
|
$
|
—
|
|
|
$
|
1,033
|
|
|
Mutual funds
|
|
4,881
|
|
|
—
|
|
|
—
|
|
|
4,881
|
|
||||
|
U.S. Treasuries
|
|
4,465
|
|
|
—
|
|
|
—
|
|
|
4,465
|
|
||||
|
Exchange traded funds
|
|
2,216
|
|
|
—
|
|
|
—
|
|
|
2,216
|
|
||||
|
Total plan assets
|
|
$
|
11,562
|
|
|
$
|
1,033
|
|
|
$
|
—
|
|
|
$
|
12,595
|
|
|
December 31, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Money market fund
|
|
$
|
—
|
|
|
$
|
516
|
|
|
$
|
—
|
|
|
$
|
516
|
|
|
Mutual funds
|
|
526
|
|
|
—
|
|
|
—
|
|
|
526
|
|
||||
|
Corporate stocks
|
|
1,346
|
|
|
—
|
|
|
—
|
|
|
1,346
|
|
||||
|
Exchange traded funds
|
|
11,920
|
|
|
—
|
|
|
—
|
|
|
11,920
|
|
||||
|
Total plan assets
|
|
$
|
13,792
|
|
|
$
|
516
|
|
|
$
|
—
|
|
|
$
|
14,308
|
|
|
|
|
|
|
December 31,
|
||||||
|
Interest Rate Products
|
|
Balance Sheet Location
|
|
2018
|
|
2017
|
||||
|
Fair value hedge of corporate bonds
|
|
Derivative assets
|
|
$
|
—
|
|
|
$
|
336
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
336
|
|
|
|
|
|
|
|
|
|
||||
|
Fair value hedge of brokered CDs
|
|
Derivative liabilities
|
|
$
|
1,682
|
|
|
$
|
2,053
|
|
|
|
|
|
|
$
|
1,682
|
|
|
$
|
2,053
|
|
|
|
|
|
|
December 31,
|
||||||
|
Interest Rate Products
|
|
Balance Sheet Location
|
|
2018
|
|
2017
|
||||
|
Customer derivative positions
|
|
Derivative assets
|
|
$
|
5,216
|
|
|
$
|
2,659
|
|
|
Dealer offsets to customer derivative positions
|
|
Derivative assets
|
|
7,620
|
|
|
6,867
|
|
||
|
Mortgage banking - loan commitment
|
|
Derivative assets
|
|
1,190
|
|
|
1,150
|
|
||
|
Mortgage banking - forward sales commitment
|
|
Derivative assets
|
|
28
|
|
|
13
|
|
||
|
Bifurcated embedded derivatives
|
|
Derivative assets
|
|
10,651
|
|
|
11,057
|
|
||
|
Interest rate caps
|
|
Derivative assets
|
|
—
|
|
|
639
|
|
||
|
|
|
|
|
$
|
24,705
|
|
|
$
|
22,385
|
|
|
|
|
|
|
|
|
|
||||
|
Customer derivative positions
|
|
Derivative liabilities
|
|
$
|
9,661
|
|
|
$
|
7,032
|
|
|
Dealer offsets to customer derivative positions
|
|
Derivative liabilities
|
|
781
|
|
|
1,551
|
|
||
|
Risk participations
|
|
Derivative liabilities
|
|
8
|
|
|
20
|
|
||
|
Mortgage banking - forward sales commitment
|
|
Derivative liabilities
|
|
259
|
|
|
49
|
|
||
|
Dealer offsets to bifurcated embedded derivatives
|
|
Derivative liabilities
|
|
13,339
|
|
|
14,279
|
|
||
|
De-designated hedges
|
|
Derivative liabilities
|
|
703
|
|
|
392
|
|
||
|
|
|
|
|
$
|
24,751
|
|
|
$
|
23,323
|
|
|
|
|
|
Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)
|
|
||||||||||
|
|
Location
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
Interest revenue
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
|||
|
|
Interest expense
|
|
(499
|
)
|
|
(891
|
)
|
|
(1,884
|
)
|
|
|||
|
|
|
|
$
|
(499
|
)
|
|
$
|
(891
|
)
|
|
$
|
(1,891
|
)
|
|
|
|
Location of Gain (Loss) Recognized
in Income on Derivative
|
|
Amount of Gain (Loss) Recognized in
Income on Derivative
|
|
Amount of Gain (Loss) Recognized in
Income on Hedged Item
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||
|
Fair value hedges of brokered CDs
|
Interest expense
|
|
$
|
(220
|
)
|
|
$
|
(657
|
)
|
|
$
|
1,972
|
|
|
$
|
(145
|
)
|
|
$
|
371
|
|
|
$
|
458
|
|
|
Fair value hedges of corporate bonds
|
Noninterest income
|
|
356
|
|
|
—
|
|
|
—
|
|
|
(447
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Fair value hedges of corporate bonds
|
Interest revenue
|
|
—
|
|
|
72
|
|
|
234
|
|
|
—
|
|
|
(265
|
)
|
|
(376
|
)
|
||||||
|
|
|
|
$
|
136
|
|
|
$
|
(585
|
)
|
|
$
|
2,206
|
|
|
$
|
(592
|
)
|
|
$
|
106
|
|
|
$
|
82
|
|
|
|
Income Statement Location
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||
|
Customer derivatives and dealer offsets
|
Other noninterest income
|
|
$
|
2,658
|
|
|
$
|
2,416
|
|
|
$
|
3,744
|
|
|
Bifurcated embedded derivatives and dealer offsets
|
Other noninterest income
|
|
307
|
|
|
429
|
|
|
297
|
|
|||
|
Interest rate caps
|
Other noninterest income
|
|
501
|
|
|
252
|
|
|
—
|
|
|||
|
De-designated hedges
|
Other noninterest income
|
|
31
|
|
|
(62
|
)
|
|
—
|
|
|||
|
Mortgage banking derivatives
|
Mortgage loan revenue
|
|
904
|
|
|
(676
|
)
|
|
3,002
|
|
|||
|
Risk participations
|
Other noninterest income
|
|
12
|
|
|
5
|
|
|
360
|
|
|||
|
Total gains and losses
|
|
|
$
|
4,413
|
|
|
$
|
2,364
|
|
|
$
|
7,403
|
|
|
|
Basel III Guidelines
|
|
United Community Banks, Inc.
(consolidated)
|
|
United Community Bank
|
||||||||||||||||
|
|
Minimum
|
|
Well
Capitalized
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
Risk-based ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Common equity tier 1 capital
|
4.5
|
%
|
|
6.5
|
%
|
|
12.16
|
%
|
|
11.98
|
%
|
|
12.91
|
%
|
|
12.93
|
%
|
||||
|
Tier 1 capital
|
6.0
|
|
|
8.0
|
|
|
12.42
|
|
|
12.24
|
|
|
12.91
|
|
|
12.93
|
|
||||
|
Total capital
|
8.0
|
|
|
10.0
|
|
|
14.29
|
|
|
13.06
|
|
|
13.60
|
|
|
13.63
|
|
||||
|
Tier 1 leverage ratio
|
4.0
|
|
|
5.0
|
|
|
9.61
|
|
|
9.44
|
|
|
9.98
|
|
|
9.98
|
|
||||
|
Common equity tier 1 capital
|
|
|
|
|
$
|
1,148,355
|
|
|
$
|
1,053,983
|
|
|
$
|
1,216,449
|
|
|
$
|
1,135,728
|
|
||
|
Tier 1 capital
|
|
|
|
|
1,172,605
|
|
|
1,076,465
|
|
|
1,216,449
|
|
|
1,135,728
|
|
||||||
|
Total capital
|
|
|
|
|
1,348,843
|
|
|
1,149,191
|
|
|
1,281,062
|
|
|
1,196,954
|
|
||||||
|
Risk-weighted assets
|
|
|
|
|
9,441,622
|
|
|
8,797,387
|
|
|
9,421,009
|
|
|
8,781,177
|
|
||||||
|
Average total assets
|
|
|
|
|
12,207,986
|
|
|
11,403,248
|
|
|
12,183,341
|
|
|
11,385,716
|
|
||||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Financial instruments whose contract amounts represent credit risk:
|
|
|
|
|
|
||
|
Commitments to extend credit
|
$
|
2,129,463
|
|
|
$
|
1,910,777
|
|
|
Letters of credit
|
25,447
|
|
|
28,075
|
|
||
|
Minimum Lease Payments
|
28,844
|
|
|
27,101
|
|
||
|
|
Restricted Stock
|
|
Options
|
||||||||||||||||||||
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Aggregate
Intrinsic
Value (000’s)
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Term (Yrs.)
|
|
Aggregate Intrinsic Value (000’s)
|
||||||||||
|
December 31, 2015
|
712,667
|
|
|
$
|
16.44
|
|
|
|
|
241,493
|
|
|
$
|
89.92
|
|
|
|
|
|
||||
|
Granted
|
302,012
|
|
|
21.42
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||
|
Vested
|
(261,729
|
)
|
|
16.14
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||
|
Expired
|
—
|
|
|
—
|
|
|
|
|
(52,853
|
)
|
|
135.32
|
|
|
|
|
|
||||||
|
Cancelled
|
(61,980
|
)
|
|
17.99
|
|
|
|
|
(115,975
|
)
|
|
104.05
|
|
|
|
|
|
||||||
|
December 31, 2016
|
690,970
|
|
|
18.60
|
|
|
|
|
72,665
|
|
|
34.34
|
|
|
|
|
|
||||||
|
Granted
|
270,339
|
|
|
26.50
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||
|
Vested
|
(284,662
|
)
|
|
17.48
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||
|
Expired
|
—
|
|
|
—
|
|
|
|
|
(1,538
|
)
|
|
147.60
|
|
|
|
|
|
||||||
|
Cancelled
|
(12,830
|
)
|
|
19.91
|
|
|
|
|
(10,840
|
)
|
|
75.08
|
|
|
|
|
|
||||||
|
December 31, 2017
|
663,817
|
|
|
22.40
|
|
|
|
|
60,287
|
|
|
24.12
|
|
|
|
|
|
||||||
|
Granted
|
416,484
|
|
|
30.54
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||
|
Vested / Exercised
|
(290,013
|
)
|
|
20.18
|
|
|
$
|
8,805
|
|
|
(12,000
|
)
|
|
11.85
|
|
|
|
|
|
||||
|
Cancelled
|
(30,542
|
)
|
|
23.65
|
|
|
|
|
(1,148
|
)
|
|
31.50
|
|
|
|
|
|
||||||
|
December 31, 2018
|
759,746
|
|
|
27.66
|
|
|
16,304
|
|
|
47,139
|
|
|
27.07
|
|
|
1.88
|
|
$
|
68
|
|
|||
|
Vested / Exercisable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
at December 31, 2018
|
—
|
|
|
—
|
|
|
|
|
47,139
|
|
|
27.07
|
|
|
1.88
|
|
68
|
|
|||||
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||||
|
Shares
|
|
Range
|
|
Weighted Average Price
|
|
Average Remaining Life
|
|
Shares
|
|
Weighted Average Price
|
||||||
|
13,300
|
|
|
15.00 - 20.00
|
|
$
|
16.35
|
|
|
5.41
|
|
13,300
|
|
|
$
|
16.35
|
|
|
500
|
|
|
20.01 - 25.00
|
|
22.95
|
|
|
1.22
|
|
500
|
|
|
22.95
|
|
||
|
1,023
|
|
|
25.01 - 30.00
|
|
29.45
|
|
|
0.07
|
|
1,023
|
|
|
29.45
|
|
||
|
32,316
|
|
|
30.01 - 31.50
|
|
31.47
|
|
|
0.50
|
|
32,316
|
|
|
31.47
|
|
||
|
47,139
|
|
|
15.00 - 31.50
|
|
27.07
|
|
|
1.88
|
|
47,139
|
|
|
27.07
|
|
||
|
(23)
|
Assets and Liabilities Measured at Fair Value
|
|
December 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasuries
|
|
$
|
149,307
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
149,307
|
|
|
U.S. Government agencies
|
|
—
|
|
|
25,553
|
|
|
—
|
|
|
25,553
|
|
||||
|
State and political subdivisions
|
|
—
|
|
|
233,941
|
|
|
—
|
|
|
233,941
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
1,445,910
|
|
|
—
|
|
|
1,445,910
|
|
||||
|
Commercial mortgage-backed securities
|
|
—
|
|
|
391,917
|
|
|
—
|
|
|
391,917
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
198,168
|
|
|
995
|
|
|
199,163
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
182,676
|
|
|
—
|
|
|
182,676
|
|
||||
|
Equity securities with readily determinable fair values
|
|
1,076
|
|
|
—
|
|
|
—
|
|
|
1,076
|
|
||||
|
Mortgage loans held for sale
|
|
—
|
|
|
18,935
|
|
|
—
|
|
|
18,935
|
|
||||
|
Deferred compensation plan assets
|
|
6,404
|
|
|
—
|
|
|
—
|
|
|
6,404
|
|
||||
|
Servicing rights for SBA/USDA loans
|
|
—
|
|
|
—
|
|
|
7,510
|
|
|
7,510
|
|
||||
|
Residential mortgage servicing rights
|
|
—
|
|
|
—
|
|
|
11,877
|
|
|
11,877
|
|
||||
|
Derivative financial instruments
|
|
—
|
|
|
12,864
|
|
|
11,841
|
|
|
24,705
|
|
||||
|
Total assets
|
|
$
|
156,787
|
|
|
$
|
2,509,964
|
|
|
$
|
32,223
|
|
|
$
|
2,698,974
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan liability
|
|
$
|
6,404
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,404
|
|
|
Derivative financial instruments
|
|
—
|
|
|
10,701
|
|
|
15,732
|
|
|
26,433
|
|
||||
|
Total liabilities
|
|
$
|
6,404
|
|
|
$
|
10,701
|
|
|
$
|
15,732
|
|
|
$
|
32,837
|
|
|
December 31, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasuries
|
|
$
|
121,113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
121,113
|
|
|
U.S. Government agencies
|
|
—
|
|
|
26,372
|
|
|
—
|
|
|
26,372
|
|
||||
|
State and political subdivisions
|
|
—
|
|
|
197,286
|
|
|
—
|
|
|
197,286
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
1,311,733
|
|
|
—
|
|
|
1,311,733
|
|
||||
|
Commercial mortgage-backed securities
|
|
—
|
|
|
415,478
|
|
|
—
|
|
|
415,478
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
305,453
|
|
|
900
|
|
|
306,353
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
237,458
|
|
|
—
|
|
|
237,458
|
|
||||
|
Other
|
|
—
|
|
|
57
|
|
|
—
|
|
|
57
|
|
||||
|
Mortgage loans held for sale
|
|
—
|
|
|
26,252
|
|
|
—
|
|
|
26,252
|
|
||||
|
Deferred compensation plan assets
|
|
5,716
|
|
|
—
|
|
|
—
|
|
|
5,716
|
|
||||
|
Servicing rights for SBA/USDA loans
|
|
—
|
|
|
—
|
|
|
7,740
|
|
|
7,740
|
|
||||
|
Residential mortgage servicing rights
|
|
—
|
|
|
—
|
|
|
8,262
|
|
|
8,262
|
|
||||
|
Derivative financial instruments
|
|
—
|
|
|
10,514
|
|
|
12,207
|
|
|
22,721
|
|
||||
|
Total assets
|
|
$
|
126,829
|
|
|
$
|
2,530,603
|
|
|
$
|
29,109
|
|
|
$
|
2,686,541
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan liability
|
|
$
|
5,716
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,716
|
|
|
Derivative financial instruments
|
|
—
|
|
|
8,632
|
|
|
16,744
|
|
|
25,376
|
|
||||
|
Total liabilities
|
|
$
|
5,716
|
|
|
$
|
8,632
|
|
|
$
|
16,744
|
|
|
$
|
31,092
|
|
|
|
Derivative
Asset
|
|
Derivative
Liability
|
|
Servicing
rights for
SBA/USDA
loans
|
|
Residential
mortgage
servicing
rights
|
|
Debt Securities
Available-
for-Sale
|
||||||||||
|
December 31, 2015
|
$
|
9,418
|
|
|
$
|
15,794
|
|
|
$
|
3,712
|
|
|
$
|
—
|
|
|
$
|
750
|
|
|
Additions
|
—
|
|
|
17
|
|
|
2,723
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales and settlements
|
(509
|
)
|
|
(1,001
|
)
|
|
(393
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|||||
|
Amounts included in earnings - fair value adjustments
|
2,868
|
|
|
1,537
|
|
|
(290
|
)
|
|
—
|
|
|
—
|
|
|||||
|
December 31, 2016
|
11,777
|
|
|
16,347
|
|
|
5,752
|
|
|
—
|
|
|
675
|
|
|||||
|
Transfer from amortization method to fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
5,070
|
|
|
—
|
|
|||||
|
Business combinations
|
—
|
|
|
—
|
|
|
419
|
|
|
—
|
|
|
—
|
|
|||||
|
Additions
|
—
|
|
|
—
|
|
|
2,737
|
|
|
3,602
|
|
|
—
|
|
|||||
|
Sales and settlements
|
(1,744
|
)
|
|
(2,423
|
)
|
|
(621
|
)
|
|
(328
|
)
|
|
—
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225
|
|
|||||
|
Amounts included in earnings - fair value adjustments
|
2,174
|
|
|
2,820
|
|
|
(547
|
)
|
|
(82
|
)
|
|
—
|
|
|||||
|
December 31, 2017
|
12,207
|
|
|
16,744
|
|
|
7,740
|
|
|
8,262
|
|
|
900
|
|
|||||
|
Business combinations
|
—
|
|
|
—
|
|
|
(354
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Additions
|
—
|
|
|
—
|
|
|
2,573
|
|
|
4,587
|
|
|
—
|
|
|||||
|
Sales and settlements
|
(1,029
|
)
|
|
(1,347
|
)
|
|
(810
|
)
|
|
(537
|
)
|
|
—
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|||||
|
Amounts included in earnings - fair value adjustments
|
663
|
|
|
335
|
|
|
(1,639
|
)
|
|
(435
|
)
|
|
—
|
|
|||||
|
December 31, 2018
|
$
|
11,841
|
|
|
$
|
15,732
|
|
|
$
|
7,510
|
|
|
$
|
11,877
|
|
|
$
|
995
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Weighted Average
|
||||||||||
|
|
|
December 31,
|
|
Valuation Technique
|
|
|
|
December 31,
|
||||||||||
|
Level 3 Assets
|
|
2018
|
|
2017
|
|
|
Unobservable Inputs
|
|
2018
|
|
2017
|
|||||||
|
Servicing rights for SBA/USDA loans
|
|
$
|
7,510
|
|
|
$
|
7,740
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
14.5
|
%
|
|
12.5
|
%
|
|
|
|
|
|
|
|
|
|
Prepayment rate
|
|
12.1
|
%
|
|
8.31
|
%
|
||||
|
Residential mortgage servicing rights
|
|
11,877
|
|
|
8,262
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
10.0
|
%
|
|
10.0
|
%
|
||
|
|
|
|
|
|
|
|
|
Prepayment rate
|
|
10.6
|
%
|
|
9.50
|
%
|
||||
|
Corporate bonds
|
|
995
|
|
|
900
|
|
|
Indicative bid provided by a broker
|
|
Multiple factors, including but not limited to, current operations, financial condition, cash flows, and recently executed financing transactions related to the company
|
|
N/A
|
|
|
N/A
|
|
||
|
Derivative assets - mortgage
|
|
1,190
|
|
|
1,150
|
|
|
Internal model
|
|
Pull through rate
|
|
80.7
|
%
|
|
80.0
|
%
|
||
|
Derivative assets - other
|
|
10,651
|
|
|
11,057
|
|
|
Dealer priced
|
|
Dealer priced
|
|
N/A
|
|
|
N/A
|
|
||
|
Derivative liabilities - risk participations
|
|
8
|
|
|
20
|
|
|
Internal model
|
|
Probable exposure rate
|
|
0.44
|
%
|
|
0.37
|
%
|
||
|
|
|
|
|
|
|
|
|
Probability of default rate
|
|
1.80
|
%
|
|
1.80
|
%
|
||||
|
Derivative liabilities - other
|
|
15,724
|
|
|
16,724
|
|
|
Dealer priced
|
|
Dealer priced
|
|
N/A
|
|
|
N/A
|
|
||
|
|
December 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||
|
|
Loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,631
|
|
|
$
|
8,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,905
|
|
|
$
|
6,905
|
|
|
|
|
|
Carrying Amount
|
|
Fair Value Level
|
||||||||||||||||
|
December 31, 2018
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities held to maturity
|
|
$
|
274,407
|
|
|
$
|
—
|
|
|
$
|
268,803
|
|
|
$
|
—
|
|
|
$
|
268,803
|
|
|
Loans, net
|
|
8,322,198
|
|
|
—
|
|
|
—
|
|
|
8,277,387
|
|
|
8,277,387
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
10,534,513
|
|
|
—
|
|
|
10,528,834
|
|
|
—
|
|
|
10,528,834
|
|
|||||
|
Federal Home Loan Bank advances
|
|
160,000
|
|
|
—
|
|
|
159,988
|
|
|
—
|
|
|
159,988
|
|
|||||
|
Long-term debt
|
|
267,189
|
|
|
—
|
|
|
—
|
|
|
278,996
|
|
|
278,996
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities held to maturity
|
|
$
|
321,094
|
|
|
$
|
—
|
|
|
$
|
321,276
|
|
|
$
|
—
|
|
|
$
|
321,276
|
|
|
Loans, net
|
|
7,676,658
|
|
|
—
|
|
|
—
|
|
|
7,674,460
|
|
|
7,674,460
|
|
|||||
|
Loans held for sale
|
|
6,482
|
|
|
—
|
|
|
6,514
|
|
|
—
|
|
|
6,514
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
9,807,697
|
|
|
—
|
|
|
9,809,264
|
|
|
—
|
|
|
9,809,264
|
|
|||||
|
Federal Home Loan Bank advances
|
|
504,651
|
|
|
—
|
|
|
504,460
|
|
|
—
|
|
|
504,460
|
|
|||||
|
Long-term debt
|
|
120,545
|
|
|
—
|
|
|
—
|
|
|
123,844
|
|
|
123,844
|
|
|||||
|
(24)
|
Condensed Financial Statements of United Community Banks, Inc. (Holding Company Only)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Dividends from bank
|
$
|
161,500
|
|
|
$
|
103,200
|
|
|
$
|
41,500
|
|
|
Dividends from other subsidiaries
|
850
|
|
|
—
|
|
|
—
|
|
|||
|
Shared service fees from subsidiaries
|
10,257
|
|
|
10,481
|
|
|
8,476
|
|
|||
|
Other
|
133
|
|
|
1,078
|
|
|
685
|
|
|||
|
Total income
|
172,740
|
|
|
114,759
|
|
|
50,661
|
|
|||
|
Interest expense
|
11,868
|
|
|
10,258
|
|
|
11,209
|
|
|||
|
Other expense
|
14,456
|
|
|
14,960
|
|
|
11,380
|
|
|||
|
Total expenses
|
26,324
|
|
|
25,218
|
|
|
22,589
|
|
|||
|
Income tax benefit
|
1,640
|
|
|
1,447
|
|
|
6,717
|
|
|||
|
Income before equity in undistributed (loss) earnings of subsidiaries
|
148,056
|
|
|
90,988
|
|
|
34,789
|
|
|||
|
Equity in undistributed earnings (loss) of subsidiaries
|
18,055
|
|
|
(23,167
|
)
|
|
65,867
|
|
|||
|
Net income
|
$
|
166,111
|
|
|
$
|
67,821
|
|
|
$
|
100,656
|
|
|
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
||||
|
Cash
|
$
|
145,669
|
|
|
$
|
26,054
|
|
|
Investment in bank
|
1,522,402
|
|
|
1,390,490
|
|
||
|
Investment in other subsidiaries
|
4,549
|
|
|
4,744
|
|
||
|
Other assets
|
21,881
|
|
|
20,578
|
|
||
|
Total assets
|
$
|
1,694,501
|
|
|
$
|
1,441,866
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Long-term debt
|
$
|
212,193
|
|
|
$
|
120,545
|
|
|
Other liabilities
|
24,754
|
|
|
17,987
|
|
||
|
Total liabilities
|
236,947
|
|
|
138,532
|
|
||
|
Shareholders’ equity
|
1,457,554
|
|
|
1,303,334
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
1,694,501
|
|
|
$
|
1,441,866
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
166,111
|
|
|
$
|
67,821
|
|
|
$
|
100,656
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Equity in undistributed (earnings) loss of the subsidiaries
|
(18,055
|
)
|
|
23,167
|
|
|
(65,867
|
)
|
|||
|
Depreciation, amortization and accretion
|
77
|
|
|
36
|
|
|
23
|
|
|||
|
Stock-based compensation
|
6,057
|
|
|
5,827
|
|
|
4,496
|
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
||||||
|
Other assets
|
1,700
|
|
|
1,184
|
|
|
14,305
|
|
|||
|
Other liabilities
|
3,124
|
|
|
(758
|
)
|
|
(8,268
|
)
|
|||
|
Net cash provided by operating activities
|
159,014
|
|
|
97,277
|
|
|
45,345
|
|
|||
|
Investing activities:
|
|
|
|
|
|
||||||
|
Payment for acquisition
|
(84,499
|
)
|
|
(11,034
|
)
|
|
(11,209
|
)
|
|||
|
Purchases of premises and equipment
|
(364
|
)
|
|
(708
|
)
|
|
—
|
|
|||
|
Purchases of debt securities available-for-sale and equity securities
|
(2,489
|
)
|
|
—
|
|
|
(1,125
|
)
|
|||
|
Net cash used in investing activities
|
(87,352
|
)
|
|
(11,742
|
)
|
|
(12,334
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
||||||
|
Repayment of long-term debt
|
(7,424
|
)
|
|
(75,000
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of long-term debt, net of issuance costs
|
98,188
|
|
|
—
|
|
|
—
|
|
|||
|
Cash paid for shares withheld to cover payroll taxes upon vesting of restricted stock
|
(1,998
|
)
|
|
(1,701
|
)
|
|
(1,189
|
)
|
|||
|
Proceeds from issuance of common stock for dividend reinvestment and employee benefit plans
|
679
|
|
|
450
|
|
|
366
|
|
|||
|
Proceeds from exercise of stock options
|
142
|
|
|
—
|
|
|
—
|
|
|||
|
Retirement of preferred stock
|
—
|
|
|
—
|
|
|
(9,992
|
)
|
|||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(13,659
|
)
|
|||
|
Cash dividends on common stock
|
(41,634
|
)
|
|
(26,210
|
)
|
|
(15,849
|
)
|
|||
|
Cash dividends on Series H preferred stock
|
—
|
|
|
—
|
|
|
(46
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
47,953
|
|
|
(102,461
|
)
|
|
(40,369
|
)
|
|||
|
Net change in cash
|
119,615
|
|
|
(16,926
|
)
|
|
(7,358
|
)
|
|||
|
Cash at beginning of year
|
26,054
|
|
|
42,980
|
|
|
50,338
|
|
|||
|
Cash at end of year
|
$
|
145,669
|
|
|
$
|
26,054
|
|
|
$
|
42,980
|
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES.
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION.
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES.
|
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
|
|
(a)
|
1.
|
Financial Statements
.
|
|
|
|
The following consolidated financial statements are located in Item 8 of this report:
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Statements of Income - Years ended December 31, 2018, 2017, and 2016
|
|
|
|
Consolidated Balance Sheets - December 31, 2018 and 2017
|
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity - Years ended December 31, 2018, 2017, and 2016
|
|
|
|
Consolidated Statements of Cash Flows - Years ended December 31, 2018, 2017, and 2016
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
2.
|
Financial Statement Schedules
.
|
|
|
|
|
|
|
|
Schedules to the consolidated financial statements are omitted, as the required information is not applicable.
|
|
|
|
|
|
|
3.
|
Exhibits
.
|
|
|
|
|
|
|
|
The following exhibits are required to be filed with this report by Item 601 of Regulation S-K:
|
|
Exhibit No.
|
|
Exhibit
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
10.3
|
|
Split-Dollar Agreement between United Community Banks, Inc. and Jimmy C. Tallent dated June 1, 1994 (incorporated herein by reference to Exhibit 10.11 to United Community Banks, Inc.’s Annual Report on Form 10-K for the year ended December 31, 1994, File No. 0-21656).*
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
101.INS**
|
|
XBRL Report Instance Document
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
|
|
101.PRE**
|
|
XBRL Presentation Linkbase Document
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
*
|
Management contract or compensatory plan or arrangement required to be filed as an Exhibit to this Annual Report on Form 10-K pursuant to Item 15(b) of Form 10-K.
|
|
**
|
Indicates furnished herewith.
|
|
ITEM 16.
|
FORM 10-K SUMMARY.
|
|
/s/ H. Lynn Harton
|
|
/s/ Jefferson L. Harralson
|
|
H. Lynn Harton
|
|
Jefferson L. Harralson
|
|
President and Chief Executive Officer
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Executive Officer)
|
|
(Principal Financial Officer)
|
|
|
|
|
|
/s/ Alan H. Kumler
|
|
|
|
Alan H. Kumler
|
|
|
|
Senior Vice President, Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
/s/ H. Lynn Harton
|
|
/s/ L. Cathy Cox
|
|
H. Lynn Harton
|
|
L. Cathy Cox
|
|
President, Chief Executive Officer, and Director
|
|
Director
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Jefferson L. Harralson
|
|
/s/ Kenneth L. Daniels
|
|
Jefferson L. Harralson
|
|
Kenneth L. Daniels
|
|
Executive Vice President and Chief Financial Officer
|
|
Director
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ Alan H. Kumler
|
|
/s/ Lance F. Drummond
|
|
Alan H. Kumler
|
|
Lance F. Drummond
|
|
Senior Vice President, Chief Accounting Officer
|
|
Director
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Jimmy C. Tallent
|
|
/s/ David C. Shaver
|
|
Jimmy C. Tallent
|
|
David C. Shaver
|
|
Executive Chairman
|
|
Director
|
|
|
|
|
|
/s/ Thomas A. Richlovsky
|
|
/s/ Tim Wallis
|
|
Thomas A. Richlovsky
|
|
Tim Wallis
|
|
Lead Independent Director
|
|
Director
|
|
|
|
|
|
/s/ Robert Blalock
|
|
/s/ David H. Wilkins
|
|
Robert Blalock
|
|
David H. Wilkins
|
|
Director
|
|
Director
|
|
|
|
|
|
/s/ Jennifer Mann
|
|
|
|
Jennifer Mann
|
|
|
|
Director
|
|
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|