These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Georgia | 58-1807304 | |
| (State of Incorporation) | (I.R.S. Employer Identification No.) |
| 125 Highway 515 East | ||
| Blairsville, Georgia | 30512 | |
| Address of Principal | (Zip Code) | |
| Executive Offices |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller Reporting Company o | |||
| (Do not check if a smaller reporting company) |
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (in thousands, except per share data) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Interest revenue:
|
||||||||||||||||
|
Loans, including fees
|
$ | 68,419 | $ | 80,874 | $ | 211,245 | $ | 244,445 | ||||||||
|
Investment securities, including tax exempt of $279, $328, $886 and $956
|
14,711 | 18,820 | 46,743 | 60,057 | ||||||||||||
|
Federal funds sold, commercial paper and deposits in banks
|
719 | 907 | 2,416 | 1,447 | ||||||||||||
|
|
||||||||||||||||
|
Total interest revenue
|
83,849 | 100,601 | 260,404 | 305,949 | ||||||||||||
|
|
||||||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits:
|
||||||||||||||||
|
NOW
|
1,705 | 2,528 | 5,304 | 8,708 | ||||||||||||
|
Money market
|
1,930 | 2,711 | 5,516 | 7,217 | ||||||||||||
|
Savings
|
83 | 130 | 250 | 378 | ||||||||||||
|
Time
|
16,099 | 28,183 | 54,015 | 96,300 | ||||||||||||
|
|
||||||||||||||||
|
Total deposit interest expense
|
19,817 | 33,552 | 65,085 | 112,603 | ||||||||||||
|
Federal funds purchased, repurchase agreements and other short-term
borrowings
|
1,068 | 613 | 3,162 | 1,761 | ||||||||||||
|
Federal Home Loan Bank advances
|
796 | 1,300 | 2,747 | 3,577 | ||||||||||||
|
Long-term debt
|
2,665 | 2,712 | 7,994 | 8,241 | ||||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
24,346 | 38,177 | 78,988 | 126,182 | ||||||||||||
|
|
||||||||||||||||
|
Net interest revenue
|
59,503 | 62,424 | 181,416 | 179,767 | ||||||||||||
|
Provision for loan losses
|
50,500 | 95,000 | 187,000 | 220,000 | ||||||||||||
|
|
||||||||||||||||
|
Net interest revenue after provision for loan losses
|
9,003 | (32,576 | ) | (5,584 | ) | (40,233 | ) | |||||||||
|
|
||||||||||||||||
|
Fee revenue:
|
||||||||||||||||
|
Service charges and fees
|
7,648 | 8,138 | 23,088 | 22,729 | ||||||||||||
|
Mortgage loan and other related fees
|
2,071 | 1,832 | 5,151 | 7,308 | ||||||||||||
|
Brokerage fees
|
731 | 456 | 1,884 | 1,642 | ||||||||||||
|
Securities gains, net
|
2,491 | 1,149 | 2,552 | 741 | ||||||||||||
|
Gain from acquisition
|
| | | 11,390 | ||||||||||||
|
Losses from prepayment of borrowings
|
(2,233 | ) | | (2,233 | ) | | ||||||||||
|
Other
|
2,153 | 1,814 | 5,664 | 4,097 | ||||||||||||
|
|
||||||||||||||||
|
Total fee revenue
|
12,861 | 13,389 | 36,106 | 47,907 | ||||||||||||
|
|
||||||||||||||||
|
Total revenue
|
21,864 | (19,187 | ) | 30,522 | 7,674 | |||||||||||
|
|
||||||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Salaries and employee benefits
|
24,891 | 23,889 | 72,841 | 77,507 | ||||||||||||
|
Communications and equipment
|
3,620 | 3,640 | 10,404 | 10,857 | ||||||||||||
|
Occupancy
|
3,720 | 4,063 | 11,370 | 11,650 | ||||||||||||
|
Advertising and public relations
|
1,128 | 823 | 3,523 | 2,992 | ||||||||||||
|
Postage, printing and supplies
|
1,019 | 1,270 | 3,009 | 3,733 | ||||||||||||
|
Professional fees
|
2,117 | 2,358 | 6,238 | 8,834 | ||||||||||||
|
Foreclosed property
|
19,752 | 7,918 | 45,105 | 17,974 | ||||||||||||
|
FDIC assessments and other regulatory charges
|
3,256 | 2,801 | 10,448 | 12,293 | ||||||||||||
|
Amortization of intangibles
|
793 | 813 | 2,389 | 2,291 | ||||||||||||
|
Other
|
4,610 | 3,851 | 12,707 | 8,793 | ||||||||||||
|
Loss on sale of nonperforming assets
|
| | 45,349 | | ||||||||||||
|
Goodwill impairment
|
210,590 | 25,000 | 210,590 | 95,000 | ||||||||||||
|
Severance costs
|
| | | 2,898 | ||||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
275,496 | 76,426 | 433,973 | 254,822 | ||||||||||||
|
|
||||||||||||||||
|
Loss from continuing operations before income taxes
|
(253,632 | ) | (95,613 | ) | (403,451 | ) | (247,148 | ) | ||||||||
|
Income tax benefit
|
(17,217 | ) | (26,832 | ) | (73,046 | ) | (58,371 | ) | ||||||||
|
|
||||||||||||||||
|
Net loss from continuing operations
|
(236,415 | ) | (68,781 | ) | (330,405 | ) | (188,777 | ) | ||||||||
|
(Loss) income from discontinued operations, net of income taxes
|
| 63 | (101 | ) | 285 | |||||||||||
|
Gain from sale of subsidiary, net of income taxes and selling costs
|
| | 1,266 | | ||||||||||||
|
|
||||||||||||||||
|
Net loss
|
(236,415 | ) | (68,718 | ) | (329,240 | ) | (188,492 | ) | ||||||||
|
Preferred stock dividends and discount accretion
|
2,581 | 2,562 | 7,730 | 7,675 | ||||||||||||
|
|
||||||||||||||||
|
Net loss available to common shareholders
|
$ | (238,996 | ) | $ | (71,280 | ) | $ | (336,970 | ) | $ | (196,167 | ) | ||||
|
|
||||||||||||||||
|
Loss from continuing operations per common share Basic / Diluted
|
$ | (2.52 | ) | $ | (1.43 | ) | $ | (3.58 | ) | $ | (4.01 | ) | ||||
|
Loss per common share Basic / Diluted
|
(2.52 | ) | (1.43 | ) | (3.56 | ) | (4.01 | ) | ||||||||
|
Weighted average common shares outstanding Basic / Diluted
|
94,679 | 49,771 | 94,527 | 48,968 | ||||||||||||
2
| September 30, | December 31, | September 30, | ||||||||||
| (in thousands, except share and per share data) | 2010 | 2009 | 2009 | |||||||||
| (unaudited) | (audited) | (unaudited) | ||||||||||
|
ASSETS
|
||||||||||||
|
Cash and due from banks
|
$ | 104,033 | $ | 126,265 | $ | 195,559 | ||||||
|
Interest-bearing deposits in banks
|
64,408 | 120,382 | 78,589 | |||||||||
|
Federal funds sold, commercial paper and short-term investments
|
108,579 | 129,720 | 397,361 | |||||||||
|
|
||||||||||||
|
Cash and cash equivalents
|
277,020 | 376,367 | 671,509 | |||||||||
|
Securities available for sale
|
1,053,518 | 1,530,047 | 1,532,514 | |||||||||
|
Securities held to maturity (fair value $263,012)
|
256,694 | | | |||||||||
|
Mortgage loans held for sale
|
20,630 | 30,226 | 20,460 | |||||||||
|
Loans, net of unearned income
|
4,759,504 | 5,151,476 | 5,362,689 | |||||||||
|
Less allowance for loan losses
|
174,613 | 155,602 | 150,187 | |||||||||
|
|
||||||||||||
|
Loans, net
|
4,584,891 | 4,995,874 | 5,212,502 | |||||||||
|
|
||||||||||||
|
Assets covered by loss sharing agreements with the FDIC
|
144,581 | 185,938 | 197,914 | |||||||||
|
Premises and equipment, net
|
178,842 | 182,038 | 179,467 | |||||||||
|
Accrued interest receivable
|
24,672 | 33,867 | 35,679 | |||||||||
|
Goodwill and other intangible assets
|
12,217 | 225,196 | 226,008 | |||||||||
|
Foreclosed property
|
129,964 | 120,770 | 110,610 | |||||||||
|
Other assets
|
330,020 | 319,591 | 256,954 | |||||||||
|
|
||||||||||||
|
Total assets
|
$ | 7,013,049 | $ | 7,999,914 | $ | 8,443,617 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||||||
|
Liabilities:
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Demand
|
$ | 783,251 | $ | 707,826 | $ | 703,054 | ||||||
|
NOW
|
1,338,371 | 1,335,790 | 1,318,264 | |||||||||
|
Money market
|
804,644 | 713,901 | 687,780 | |||||||||
|
Savings
|
186,617 | 177,427 | 180,738 | |||||||||
|
Time:
|
||||||||||||
|
Less than $100,000
|
1,498,379 | 1,746,511 | 1,854,726 | |||||||||
|
Greater than $100,000
|
1,033,132 | 1,187,499 | 1,237,172 | |||||||||
|
Brokered
|
354,243 | 758,880 | 839,572 | |||||||||
|
|
||||||||||||
|
Total deposits
|
5,998,637 | 6,627,834 | 6,821,306 | |||||||||
|
|
||||||||||||
|
Federal funds purchased, repurchase agreements, and other short-term borrowings
|
103,780 | 101,389 | 101,951 | |||||||||
|
Federal Home Loan Bank advances
|
55,125 | 114,501 | 314,704 | |||||||||
|
Long-term debt
|
150,126 | 150,066 | 150,046 | |||||||||
|
Accrued expenses and other liabilities
|
42,906 | 43,803 | 48,972 | |||||||||
|
|
||||||||||||
|
Total liabilities
|
6,350,574 | 7,037,593 | 7,436,979 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Shareholders equity:
|
||||||||||||
|
Preferred stock, $1 par value; 10,000,000 shares authorized;
|
||||||||||||
|
Series A; $10 stated value; 21,700 shares issued and outstanding
|
217 | 217 | 217 | |||||||||
|
Series B; $1,000 stated value; 180,000 shares issued and outstanding
|
175,378 | 174,408 | 174,095 | |||||||||
|
Common stock, $1 par value; 200,000,000 shares authorized;
94,433,300, 94,045,603 and 93,901,492 shares issued and outstanding
|
94,433 | 94,046 | 93,901 | |||||||||
|
Common stock issuable; 305,594, 221,906 and 196,818 shares
|
3,961 | 3,597 | 3,471 | |||||||||
|
Capital surplus
|
664,605 | 622,034 | 620,494 | |||||||||
|
(Accumulated deficit) retained earnings
|
(316,587 | ) | 20,384 | 62,786 | ||||||||
|
Accumulated other comprehensive income
|
40,468 | 47,635 | 51,674 | |||||||||
|
|
||||||||||||
|
Total shareholders equity
|
662,475 | 962,321 | 1,006,638 | |||||||||
|
|
||||||||||||
|
Total liabilities and shareholders equity
|
$ | 7,013,049 | $ | 7,999,914 | $ | 8,443,617 | ||||||
|
|
||||||||||||
3
| (Accumulated | Accumulated | |||||||||||||||||||||||||||||||||||
| Series A | Series B | Common | Deficit) | Other | ||||||||||||||||||||||||||||||||
| Preferred | Preferred | Common | Stock | Capital | Retained | Treasury | Comprehensive | |||||||||||||||||||||||||||||
| (in thousands, except share and per share data) | Stock | Stock | Stock | Issuable | Surplus | Earnings | Stock | Income (Loss) | Total | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2008
|
$ | 258 | $ | 173,180 | $ | 48,809 | $ | 2,908 | $ | 460,708 | $ | 265,405 | $ | (16,465 | ) | $ | 54,579 | $ | 989,382 | |||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Net loss
|
(188,492 | ) | (188,492 | ) | ||||||||||||||||||||||||||||||||
|
Other comprehensive loss:
|
||||||||||||||||||||||||||||||||||||
|
Unrealized holding gains on available for
sale securities, net of deferred tax expense
and reclassification adjustment
|
14,223 | 14,223 | ||||||||||||||||||||||||||||||||||
|
Unrealized losses on derivative financial
instruments qualifying as cash flow
hedges, net of deferred tax benefit
|
(17,128 | ) | (17,128 | ) | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Comprehensive loss
|
(188,492 | ) | (2,905 | ) | (191,397 | ) | ||||||||||||||||||||||||||||||
|
Retirement of preferred stock (4,100 shares)
|
(41 | ) | (41 | ) | ||||||||||||||||||||||||||||||||
|
Stock dividends declared on common
stock (1,111,522 shares)
|
482 | (6,731 | ) | (6,451 | ) | 12,649 | (51 | ) | ||||||||||||||||||||||||||||
|
Exercise of stock options (437 shares)
|
(6 | ) | 8 | 2 | ||||||||||||||||||||||||||||||||
|
Common stock issued to dividend reinvestment
plan and employee benefit plans (256,990
shares)
|
103 | (1,978 | ) | 3,434 | 1,559 | |||||||||||||||||||||||||||||||
|
Common stock issued (44,505,000 shares)
|
44,505 | 166,394 | 210,899 | |||||||||||||||||||||||||||||||||
|
Amortization of stock option and restricted stock
|
2,774 | 2,774 | ||||||||||||||||||||||||||||||||||
|
Vesting of restricted stock (12,447 shares
issued, 16,162 shares deferred)
|
2 | 416 | (658 | ) | 240 | | ||||||||||||||||||||||||||||||
|
Deferred compensation plan, net,
including dividend equivalents
|
302 | 302 | ||||||||||||||||||||||||||||||||||
|
Shares issued from deferred
compensation plan (5,687 shares)
|
(155 | ) | 21 | 134 | | |||||||||||||||||||||||||||||||
|
Tax on option exercise and restricted
stock vesting
|
(30 | ) | (30 | ) | ||||||||||||||||||||||||||||||||
|
Dividends on Series A preferred
stock ($.45 per share)
|
(11 | ) | (11 | ) | ||||||||||||||||||||||||||||||||
|
Dividends on Series B preferred stock (5%)
|
915 | (7,665 | ) | (6,750 | ) | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance, September 30, 2009
|
$ | 217 | $ | 174,095 | $ | 93,901 | $ | 3,471 | $ | 620,494 | $ | 62,786 | $ | | $ | 51,674 | $ | 1,006,638 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
$ | 217 | $ | 174,408 | $ | 94,046 | $ | 3,597 | $ | 622,034 | $ | 20,384 | $ | | $ | 47,635 | $ | 962,321 | ||||||||||||||||||
|
Comprehensive loss:
|
||||||||||||||||||||||||||||||||||||
|
Net loss
|
(329,240 | ) | (329,240 | ) | ||||||||||||||||||||||||||||||||
|
Other comprehensive loss:
|
||||||||||||||||||||||||||||||||||||
|
Unrealized holding gains on available for
sale securities, net of deferred tax benefit
and reclassification adjustment
|
739 | 739 | ||||||||||||||||||||||||||||||||||
|
Unrealized losses on derivative financial
instruments qualifying as cash flow
hedges, net of deferred tax benefit
|
(7,906 | ) | (7,906 | ) | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Comprehensive loss
|
(329,240 | ) | (7,167 | ) | (336,407 | ) | ||||||||||||||||||||||||||||||
|
Issuance of equity instruments in
private equity transaction
|
39,813 | 39,813 | ||||||||||||||||||||||||||||||||||
|
Common stock issued to dividend reinvestment
plan and employee benefit plans (361,405
shares)
|
361 | 1,038 | 1,399 | |||||||||||||||||||||||||||||||||
|
Amortization of stock options and restricted stock
|
1,887 | 1,887 | ||||||||||||||||||||||||||||||||||
|
Vesting of restricted stock (10,565 shares
issued, 41,522 shares deferred)
|
10 | 607 | (617 | ) | | |||||||||||||||||||||||||||||||
|
Deferred compensation plan, net, including
dividend equivalents
|
227 | 227 | ||||||||||||||||||||||||||||||||||
|
Shares issued from deferred
compensation plan (15,727 shares)
|
16 | (470 | ) | 450 | (4 | ) | ||||||||||||||||||||||||||||||
|
Dividends on Series A preferred
stock ($.45 per share)
|
(11 | ) | (11 | ) | ||||||||||||||||||||||||||||||||
|
Dividends on Series B preferred stock (5%)
|
970 | (7,720 | ) | (6,750 | ) | |||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance, September 30, 2010
|
$ | 217 | $ | 175,378 | $ | 94,433 | $ | 3,961 | $ | 664,605 | $ | (316,587 | ) | $ | | $ | 40,468 | $ | 662,475 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
4
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| (in thousands) | 2010 | 2009 | ||||||
|
Operating activities:
|
||||||||
|
Net loss
|
$ | (329,240 | ) | $ | (188,492 | ) | ||
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
|
Depreciation, amortization and accretion
|
11,961 | 10,868 | ||||||
|
Provision for loan losses
|
187,000 | 220,000 | ||||||
|
Goodwill impairment charge
|
210,590 | 95,000 | ||||||
|
Stock based compensation
|
1,887 | 2,774 | ||||||
|
Securities gains, net
|
(2,552 | ) | (741 | ) | ||||
|
Losses on sale of other assets
|
44 | 96 | ||||||
|
Losses and write downs on sales other real estate owned
|
33,477 | 8,305 | ||||||
|
Gain from sale of subsidiary
|
(2,110 | ) | | |||||
|
Gain from acquisition
|
| (11,390 | ) | |||||
|
Loss on sale of nonperforming assets
|
45,349 | | ||||||
|
Loss on prepayment of borrowings
|
2,233 | | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Other assets and accrued interest receivable
|
(17,572 | ) | (1,225 | ) | ||||
|
Accrued expenses and other liabilities
|
(1,949 | ) | 21,588 | |||||
|
Mortgage loans held for sale
|
9,596 | (126 | ) | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
148,714 | 156,657 | ||||||
|
|
||||||||
|
|
||||||||
|
Investing activities:
|
||||||||
|
Investment securities held to maturity:
|
||||||||
|
Proceeds from maturities and calls of securities held to maturity
|
81,384 | | ||||||
|
Purchases of securities held to maturity
|
(24,128 | ) | | |||||
|
Investment securities available for sale:
|
||||||||
|
Proceeds from sales of securities available for sale
|
75,528 | 281,970 | ||||||
|
Proceeds from maturities and calls of securities available for sale
|
634,305 | 523,180 | ||||||
|
Purchases of securities available for sale
|
(544,793 | ) | (672,927 | ) | ||||
|
Net decrease (increase) in loans
|
90,293 | (3,331 | ) | |||||
|
Proceeds from sales of premises and equipment
|
81 | 574 | ||||||
|
Purchases of premises and equipment
|
(5,057 | ) | (9,475 | ) | ||||
|
Net cash received from sale of subsidiary
|
2,842 | | ||||||
|
Net cash received from acquisition
|
| 63,617 | ||||||
|
Net cash received from sale of nonperforming assets
|
20,618 | | ||||||
|
Proceeds from sale of other real estate
|
110,459 | 103,991 | ||||||
|
|
||||||||
|
Net cash provided by investing activities
|
441,532 | 287,599 | ||||||
|
|
||||||||
|
|
||||||||
|
Financing activities:
|
||||||||
|
Net change in deposits
|
(625,437 | ) | (489,874 | ) | ||||
|
Net change in federal funds purchased, repurchase agreements, and other
short-term borrowings
|
2,391 | (9,130 | ) | |||||
|
Proceeds from FHLB advances
|
| 330,000 | ||||||
|
Repayments of FHLB advances
|
(61,181 | ) | (303,322 | ) | ||||
|
Proceeds from issuance of common stock for dividend reinvestment and
employee benefit plans
|
1,395 | 1,561 | ||||||
|
Proceeds from issuance of common stock
|
| 210,899 | ||||||
|
Redemption of preferred stock
|
| (41 | ) | |||||
|
Cash dividends on preferred stock
|
(6,761 | ) | (6,261 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(689,593 | ) | (266,168 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net change in cash and cash equivalents
|
(99,347 | ) | 178,088 | |||||
|
Cash and cash equivalents at beginning of period
|
376,367 | 493,421 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 277,020 | $ | 671,509 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 89,359 | $ | 139,268 | ||||
|
Income taxes
|
(37,194 | ) | (24,555 | ) | ||||
5
6
| Purchased | Other | |||||||||||||||
| Impaired | Purchased | |||||||||||||||
| (in thousands) | Loans | Loans | Other | Total | ||||||||||||
|
Commercial (secured by real estate)
|
$ | | $ | 38,971 | $ | | $ | 38,971 | ||||||||
|
Commercial (commercial and industrial)
|
| 5,693 | | 5,693 | ||||||||||||
|
Construction and land development
|
5,856 | 14,275 | | 20,131 | ||||||||||||
|
Residential mortgage
|
183 | 9,758 | | 9,941 | ||||||||||||
|
Installment
|
12 | 420 | | 432 | ||||||||||||
|
|
||||||||||||||||
|
Total covered loans
|
6,051 | 69,117 | | 75,168 | ||||||||||||
|
Covered forclosed property
|
| | 29,580 | 29,580 | ||||||||||||
|
Estimated loss reimbursement from the
FDIC
|
| | 39,833 | 39,833 | ||||||||||||
|
|
||||||||||||||||
|
Total covered assets
|
$ | 6,051 | $ | 69,117 | $ | 69,413 | $ | 144,581 | ||||||||
|
|
||||||||||||||||
7
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| As of September 30, 2010 | Cost | Gains | Losses | Value | ||||||||||||
|
U.S. Government agencies
|
$ | 6,961 | $ | 124 | $ | | $ | 7,085 | ||||||||
|
State and political subdivisions
|
30,752 | 1,271 | | 32,023 | ||||||||||||
|
Mortgage-backed securities
(1)
|
218,981 | 4,929 | 6 | 223,904 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 256,694 | $ | 6,324 | $ | 6 | $ | 263,012 | ||||||||
|
|
||||||||||||||||
| (1) |
All are residential type
mortgage-backed securities
|
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
As of September 30, 2010
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 127,989 | $ | 714 | $ | | $ | 128,703 | ||||||||
|
State and political subdivisions
|
29,209 | 1,434 | 6 | 30,637 | ||||||||||||
|
Mortgage-backed securities
(1)
|
762,322 | 35,060 | 61 | 797,321 | ||||||||||||
|
Other
|
97,932 | 61 | 1,136 | 96,857 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 1,017,452 | $ | 37,269 | $ | 1,203 | $ | 1,053,518 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
As of December 31, 2009
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 248,425 | $ | 214 | $ | 2,173 | $ | 246,466 | ||||||||
|
State and political subdivisions
|
62,046 | 1,371 | 124 | 63,293 | ||||||||||||
|
Mortgage-backed securities
(1)
|
1,156,035 | 43,007 | 1,820 | 1,197,222 | ||||||||||||
|
Other
|
22,701 | 382 | 17 | 23,066 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 1,489,207 | $ | 44,974 | $ | 4,134 | $ | 1,530,047 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
As of September 30, 2009
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 207,956 | $ | 409 | $ | 1,518 | $ | 206,847 | ||||||||
|
State and political subdivisions
|
52,732 | 1,247 | 127 | 53,852 | ||||||||||||
|
Mortgage-backed securities
(1)
|
1,208,223 | 41,185 | 1,760 | 1,247,648 | ||||||||||||
|
Other
|
23,299 | 900 | 32 | 24,167 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 1,492,210 | $ | 43,741 | $ | 3,437 | $ | 1,532,514 | ||||||||
|
|
||||||||||||||||
| (1) |
All are residential type mortgage-backed securities
|
8
|
The following table summarizes held to maturity securities in an unrealized loss position as of
September 30, 2010
(in thousands)
:
|
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| As of September 30, 2010 | Fair Value | Loss | Fair Value | Loss | Fair Value | Loss | ||||||||||||||||||
|
Mortgage-backed securities
|
$ | 1,964 | $ | 6 | $ | | $ | | $ | 1,964 | $ | 6 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total unrealized loss
position
|
$ | 1,964 | $ | 6 | $ | | $ | | $ | 1,964 | $ | 6 | ||||||||||||
|
|
||||||||||||||||||||||||
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| Fair Value | Loss | Fair Value | Loss | Fair Value | Loss | |||||||||||||||||||
| As of September 30, 2010 | ||||||||||||||||||||||||
|
State and political
subdivisions
|
$ | | $ | | $ | 12 | $ | 6 | $ | 12 | $ | 6 | ||||||||||||
|
Mortgage-backed securities
|
5,055 | 1 | 10,730 | 60 | 15,785 | 61 | ||||||||||||||||||
|
Other
|
59,864 | 1,136 | | | 59,864 | 1,136 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total unrealized loss position
|
$ | 64,919 | $ | 1,137 | $ | 10,742 | $ | 66 | $ | 75,661 | $ | 1,203 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
| As of December 31, 2009 | ||||||||||||||||||||||||
|
U.S. Government agencies
|
$ | 151,838 | $ | 2,173 | $ | | $ | | $ | 151,838 | $ | 2,173 | ||||||||||||
|
State and political
subdivisions
|
2,348 | 47 | 2,792 | 77 | 5,140 | 124 | ||||||||||||||||||
|
Mortgage-backed securities
|
84,024 | 838 | 22,358 | 982 | 106,382 | 1,820 | ||||||||||||||||||
|
Other
|
| | 493 | 17 | 493 | 17 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total unrealized loss position
|
$ | 238,210 | $ | 3,058 | $ | 25,643 | $ | 1,076 | $ | 263,853 | $ | 4,134 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
| As of September 30, 2009 | ||||||||||||||||||||||||
|
U.S. Government agencies
|
$ | 129,108 | $ | 1,518 | $ | | $ | | $ | 129,108 | $ | 1,518 | ||||||||||||
|
State and political
subdivisions
|
989 | 13 | 3,606 | 114 | 4,595 | 127 | ||||||||||||||||||
|
Mortgage-backed securities
|
26,267 | 500 | 73,034 | 1,260 | 99,301 | 1,760 | ||||||||||||||||||
|
Other
|
| | 480 | 32 | 480 | 32 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total unrealized loss position
|
$ | 156,364 | $ | 2,031 | $ | 77,120 | $ | 1,406 | $ | 233,484 | $ | 3,437 | ||||||||||||
|
|
||||||||||||||||||||||||
9
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Proceeds from sales
|
$ | 34,711 | $ | 266,953 | $ | 75,528 | $ | 281,970 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Gross gains on sales
|
$ | 2,491 | $ | 2,704 | $ | 3,751 | $ | 3,040 | ||||||||
|
Gross losses on sales
|
| 1,080 | 249 | 1,080 | ||||||||||||
|
Impairment losses
|
| 475 | 950 | 1,219 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net gains on sales of securities
|
$ | 2,491 | $ | 1,149 | $ | 2,552 | $ | 741 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income tax expense attributable
to sales
|
$ | 969 | $ | 447 | $ | 993 | $ | 288 | ||||||||
|
|
||||||||||||||||
| Available for Sale | Held to Maturity | |||||||||||||||
| Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
|
|
||||||||||||||||
|
U.S. Government agencies:
|
||||||||||||||||
|
1 to 5 years
|
$ | 10,000 | $ | 10,103 | $ | | $ | | ||||||||
|
5 to 10 years
|
104,412 | 104,974 | | | ||||||||||||
|
More than 10 years
|
13,577 | 13,626 | ||||||||||||||
|
|
||||||||||||||||
|
|
127,989 | 128,703 | | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
State and political subdivisions:
|
||||||||||||||||
|
Within 1 year
|
4,077 | 4,105 | | | ||||||||||||
|
1 to 5 years
|
14,956 | 15,687 | | | ||||||||||||
|
5 to 10 years
|
8,828 | 9,427 | 6,961 | 7,085 | ||||||||||||
|
More than 10 years
|
1,348 | 1,418 | | | ||||||||||||
|
|
||||||||||||||||
|
|
29,209 | 30,637 | 6,961 | 7,085 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other:
|
||||||||||||||||
|
Within 1 year
|
4,430 | 4,491 | | | ||||||||||||
|
1 to 5 years
|
| | 1,002 | 1,017 | ||||||||||||
|
5 to 10 years
|
90,050 | 89,614 | 19,230 | 20,109 | ||||||||||||
|
More than 10 years
|
3,452 | 2,752 | 10,520 | 10,897 | ||||||||||||
|
|
||||||||||||||||
|
|
97,932 | 96,857 | 30,752 | 32,023 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total securities other than
mortgage-backed securities:
|
||||||||||||||||
|
Within 1 year
|
8,507 | 8,596 | | | ||||||||||||
|
1 to 5 years
|
24,956 | 25,790 | 1,002 | 1,017 | ||||||||||||
|
5 to 10 years
|
203,290 | 204,015 | 26,191 | 27,194 | ||||||||||||
|
More than 10 years
|
18,377 | 17,796 | 10,520 | 10,897 | ||||||||||||
|
|
||||||||||||||||
|
Mortgage-backed securities
|
762,322 | 797,321 | 218,981 | 223,904 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
$ | 1,017,452 | $ | 1,053,518 | $ | 256,694 | $ | 263,012 | ||||||||
|
|
||||||||||||||||
10
| September 30, | December 31, | September 30, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
|
Commercial (secured by real estate)
|
$ | 1,781,271 | $ | 1,779,398 | $ | 1,787,444 | ||||||
|
Commercial construction
|
309,519 | 362,566 | 379,782 | |||||||||
|
Commercial (commercial and industrial)
|
456,368 | 390,520 | 402,609 | |||||||||
|
|
||||||||||||
|
Total commercial
|
2,547,158 | 2,532,484 | 2,569,835 | |||||||||
|
Residential construction
|
763,424 | 1,050,065 | 1,184,916 | |||||||||
|
Residential mortgage
|
1,315,994 | 1,427,198 | 1,460,917 | |||||||||
|
Installment
|
132,928 | 141,729 | 147,021 | |||||||||
|
|
||||||||||||
|
Total loans
|
4,759,504 | 5,151,476 | 5,362,689 | |||||||||
|
Less allowance for loan losses
|
174,613 | 155,602 | 150,187 | |||||||||
|
|
||||||||||||
|
Loans, net
|
$ | 4,584,891 | $ | 4,995,874 | $ | 5,212,502 | ||||||
|
|
||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Balance beginning of period
|
$ | 174,111 | $ | 145,678 | $ | 155,602 | $ | 122,271 | ||||||||
|
Provision for loan losses
|
50,500 | 95,000 | 187,000 | 220,000 | ||||||||||||
|
Charge-offs:
|
||||||||||||||||
|
Commercial (secured by real estate)
|
14,343 | 10,584 | 27,070 | 17,438 | ||||||||||||
|
Commercial construction
|
1,989 | 4,380 | 5,660 | 5,191 | ||||||||||||
|
Commercial (commercial and
industrial)
|
1,458 | 3,094 | 7,776 | 9,279 | ||||||||||||
|
Residential construction
|
25,661 | 67,916 | 111,632 | 150,528 | ||||||||||||
|
Residential mortgage
|
8,043 | 5,132 | 19,435 | 11,832 | ||||||||||||
|
Installment
|
1,162 | 1,466 | 3,708 | 3,373 | ||||||||||||
|
|
||||||||||||||||
|
Total loans charged-off
|
52,656 | 92,572 | 175,281 | 197,641 | ||||||||||||
|
|
||||||||||||||||
|
Recoveries:
|
||||||||||||||||
|
Commercial (secured by real estate)
|
131 | 16 | 1,137 | 58 | ||||||||||||
|
Commercial construction
|
17 | 11 | 22 | 12 | ||||||||||||
|
Commercial (commercial and
industrial)
|
251 | 1,302 | 1,592 | 3,507 | ||||||||||||
|
Residential construction
|
1,727 | 396 | 3,083 | 1,006 | ||||||||||||
|
Residential mortgage
|
348 | 81 | 672 | 272 | ||||||||||||
|
Installment
|
184 | 275 | 786 | 702 | ||||||||||||
|
|
||||||||||||||||
|
Total recoveries
|
2,658 | 2,081 | 7,292 | 5,557 | ||||||||||||
|
|
||||||||||||||||
|
Net charge-offs
|
49,998 | 90,491 | 167,989 | 192,084 | ||||||||||||
|
|
||||||||||||||||
|
Balance end of period
|
$ | 174,613 | $ | 150,187 | $ | 174,613 | $ | 150,187 | ||||||||
|
|
||||||||||||||||
11
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
|
||||||||||||||||
|
Beginning balance
|
$ | 210,590 | $ | 235,590 | $ | 210,590 | $ | 305,590 | ||||||||
|
Impairment
|
(210,590 | ) | (25,000 | ) | (210,590 | ) | (95,000 | ) | ||||||||
|
|
||||||||||||||||
|
Ending balance
|
$ | | $ | 210,590 | $ | | $ | 210,590 | ||||||||
|
|
||||||||||||||||
12
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net loss available to common
shareholders
|
$ | (238,996 | ) | $ | (71,280 | ) | $ | (336,970 | ) | $ | (196,167 | ) | ||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||
|
Basic
|
94,679 | 49,771 | 94,527 | 48,968 | ||||||||||||
|
Effect of dilutive securities
|
||||||||||||||||
|
Stock options
|
| | | | ||||||||||||
|
Warrants
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Diluted
|
94,679 | 49,771 | 94,527 | 48,968 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Loss per common share:
|
||||||||||||||||
|
Basic
|
$ | (2.52 | ) | $ | (1.43 | ) | $ | (3.56 | ) | $ | (4.01 | ) | ||||
|
|
||||||||||||||||
|
Diluted
|
$ | (2.52 | ) | $ | (1.43 | ) | $ | (3.56 | ) | $ | (4.01 | ) | ||||
|
|
||||||||||||||||
| Fair Value | ||||||||||||||
| Interest Rate | Balance Sheet | September 30, | December 31, | September 30, | ||||||||||
| Products | Location | 2010 | 2009 | 2009 | ||||||||||
|
|
||||||||||||||
|
Asset derivatives
|
Other assets | $ | | $ | 10,692 | $ | 14,430 | |||||||
|
|
||||||||||||||
13
| Location of Gain (Loss) | Amount of Gain (Loss) Recognized in | Amount of Gain (Loss) Recognized in | ||||||||||||||
| Recognized in Income | Income on Derivative | Income on Hedged Item | ||||||||||||||
| on Derivative | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Three Months Ended
September 30,
|
||||||||||||||||
|
Other fee revenue
|
$ | (1,167 | ) | $ | | $ | 1,176 | $ | | |||||||
|
Other expense
|
| (501 | ) | | 355 | |||||||||||
|
|
||||||||||||||||
|
Nine Months Ended
September 30,
|
||||||||||||||||
|
Other fee revenue
|
$ | (3,760 | ) | $ | (259 | ) | $ | 3,975 | $ | 431 | ||||||
|
Other expense
|
| (2,066 | ) | | 1,467 | |||||||||||
14
| Amount of Gain (Loss) | ||||||||||||||||||
| Recognized in Other | ||||||||||||||||||
| Comprehensive Income on | Gain (Loss) Reclassified from Accumulated Other | |||||||||||||||||
| Derivative (Effective Portion) | Comprehensive Income into Income (Effective Portion) | |||||||||||||||||
| 2010 | 2009 | Location | 2010 | 2009 | ||||||||||||||
|
Three Months Ended
September 30,
|
||||||||||||||||||
|
Interest rate
products
|
$ | | $ | 3,701 | Interest revenue | $ | 3,676 | $ | 8,255 | |||||||||
|
|
||||||||||||||||||
|
|
||||||||||||||||||
|
Nine Months Ended
September 30,
|
||||||||||||||||||
|
Interest rate
products
|
$ | 2,314 | $ | (1,515 | ) | Interest revenue | $ | 15,253 | $ | 29,511 | ||||||||
|
|
||||||||||||||||||
| Weighted- | ||||||||||||||||
| Average | ||||||||||||||||
| Weighted- | Remaining | Aggregate | ||||||||||||||
| Average Exercise | Contractual | Intrinisic | ||||||||||||||
| Options | Shares | Price | Term (Years) | Value ($000) | ||||||||||||
|
Outstanding at
December 31, 2009
|
3,663,453 | $ | 18.30 | |||||||||||||
|
Granted
|
12,500 | 4.91 | ||||||||||||||
|
Exercised
|
| | ||||||||||||||
|
Forfeited
|
(54,963 | ) | 13.54 | |||||||||||||
|
Expired
|
(199,019 | ) | 13.67 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding at
September 30, 2010
|
3,421,971 | 18.59 | 4.9 | $ | | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Exercisable at
September 30, 2010
|
2,762,393 | 19.65 | 4.1 | | ||||||||||||
|
|
||||||||||||||||
15
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Expected volatility
|
52.36 | % | 40.68 | % | ||||
|
Expected dividend yield
|
0.00 | % | 0.00 | % | ||||
|
Expected life (in years)
|
6.15 | 6.25 | ||||||
|
Risk-free rate
|
3.10 | % | 3.35 | % | ||||
| Weighted- | ||||||||
| Average Grant- | ||||||||
| Restricted Stock | Shares | Date Fair Value | ||||||
|
|
||||||||
|
Outstanding at December 31, 2009
|
167,559 | $ | 12.86 | |||||
|
Granted
|
430 | 5.02 | ||||||
|
Vested
|
(51,907 | ) | 14.85 | |||||
|
Cancelled
|
| | ||||||
|
|
||||||||
|
Outstanding at September 30, 2010
|
116,082 | 11.94 | ||||||
|
|
||||||||
16
17
| Fair Value | Fair | |||||||
| Valuation Approach | Heirarchy | Value | ||||||
|
Warrants Issued / Assets Transferred to Fletcher at Fair Value:
|
||||||||
|
Warrant to purchase $30 million in common stock at $4.25 per share
|
Black-Scholes | Level 3 | $ | 17,577 | ||||
|
Option to purchase convertible preferred stock and warrant
|
Monte-Carlo Simulation | Level 3 | 22,236 | |||||
|
|
||||||||
|
Fair value of equity instruments recognized in capital surplus
|
39,813 | |||||||
|
|
||||||||
|
Foreclosed properties transferred under Asset Purchase Agreement
|
Appraised Value | Level 2 | 33,434 | |||||
|
Nonperforming loans transferred under Asset Purchase Agreement
|
Collateral Appraised Value | Level 2 | 69,655 | |||||
|
|
||||||||
|
Total nonperforming assets transferred
|
103,089 | |||||||
|
|
||||||||
|
Total value of assets and equity instruments transferred
|
142,902 | |||||||
|
|
||||||||
|
|
||||||||
|
Cash and Notes Receivable Received in Exchange at Fair Value:
|
||||||||
|
Cash down payment received from asset sale
|
NA | NA | 20,618 | |||||
|
Notes receivable (par value $82,471, net of $4,531 discount)
|
Discounted Cash Flows | Level 3 | 77,940 | |||||
|
|
||||||||
|
Total value of cash and notes receivable received
|
98,558 | |||||||
|
|
||||||||
|
|
||||||||
|
Fair value of assets and equity instruments transferred in excess of cash and notes received
|
44,344 | |||||||
|
Transaction fees
|
1,005 | |||||||
|
|
||||||||
|
Loss recognized on Fletcher transaction
|
$ | 45,349 | ||||||
|
|
||||||||
18
| September 30, 2010 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Assets
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. Government agencies
|
$ | | $ | 98,708 | $ | 29,995 | $ | 128,703 | ||||||||
|
State and political subdivisions
|
| 30,637 | | 30,637 | ||||||||||||
|
Mortgage-backed securities
|
| 791,946 | 5,375 | 797,321 | ||||||||||||
|
Other
|
| 66,507 | 30,350 | 96,857 | ||||||||||||
|
Deferred compensation plan assets
|
2,973 | | | 2,973 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 2,973 | $ | 987,798 | $ | 65,720 | $ | 1,056,491 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Deferred compensation plan
liability
|
$ | 2,973 | $ | | $ | | $ | 2,973 | ||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | 2,973 | $ | | $ | | $ | 2,973 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
| December 31, 2009 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Assets
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. Government agencies
|
$ | | $ | 226,466 | $ | 20,000 | $ | 246,466 | ||||||||
|
State and political subdivisions
|
| 63,293 | | 63,293 | ||||||||||||
|
Mortgage-backed securities
|
| 1,180,330 | 16,892 | 1,197,222 | ||||||||||||
|
Other
|
| 21,066 | 2,000 | 23,066 | ||||||||||||
|
Deferred compensation plan assets
|
4,818 | | | 4,818 | ||||||||||||
|
Derivative financial instruments
|
| 10,692 | | 10,692 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 4,818 | $ | 1,501,847 | $ | 38,892 | $ | 1,545,557 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Deferred compensation plan
liability
|
$ | 4,818 | $ | | $ | | $ | 4,818 | ||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | 4,818 | $ | | $ | | $ | 4,818 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
| September 30, 2009 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Assets
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. Government agencies
|
$ | | $ | 206,847 | $ | | $ | 206,847 | ||||||||
|
State and political subdivisions
|
| 53,852 | | 53,852 | ||||||||||||
|
Mortgage-backed securities
|
| 1,240,396 | 7,252 | 1,247,648 | ||||||||||||
|
Other
|
| 19,474 | 4,693 | 24,167 | ||||||||||||
|
Deferred compensation plan assets
|
4,534 | | | 4,534 | ||||||||||||
|
Derivative financial instruments
|
| 14,430 | | 14,430 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 4,534 | $ | 1,534,999 | $ | 11,945 | $ | 1,551,478 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Deferred compensation plan
liability
|
$ | 4,534 | $ | | $ | | $ | 4,534 | ||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | 4,534 | $ | | $ | | $ | 4,534 | ||||||||
|
|
||||||||||||||||
19
| Securities | ||||
| Available for Sale | ||||
|
Balance at December 31, 2009
|
$ | 38,892 | ||
|
Amounts included in earnings
|
(70 | ) | ||
|
Other comprehensive income
|
(700 | ) | ||
|
Impairment charges
|
(950 | ) | ||
|
Purchases, sales, issuances, settlements,
maturities, paydowns, net
|
79,359 | |||
|
Transfers between valuation levels, net
|
(50,811 | ) | ||
|
|
||||
|
|
||||
|
Balance at September 30, 2010
|
$ | 65,720 | ||
|
|
||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
|
September 30, 2010
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Loans
|
$ | | $ | | $ | 121,257 | $ | 121,257 | ||||||||
|
Foreclosed properties
|
| | 81,436 | 81,436 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | | $ | | $ | 202,693 | $ | 202,693 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Loans
|
$ | | $ | | $ | 153,038 | $ | 153,038 | ||||||||
|
Foreclosed properties
|
| | 81,213 | 81,213 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | | $ | | $ | 234,251 | $ | 234,251 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
September 30, 2009
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Loans
|
$ | | $ | | $ | 181,015 | $ | 181,015 | ||||||||
|
Foreclosed properties
|
| | 86,543 | 86,543 | ||||||||||||
|
Goodwill
|
| | 210,590 | 210,590 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | | $ | | $ | 478,148 | $ | 478,148 | ||||||||
|
|
||||||||||||||||
20
| September 30, 2010 | December 31, 2009 | September 30, 2009 | ||||||||||||||||||||||
| Carrying | Carrying | Carrying | ||||||||||||||||||||||
| Amount | Fair Value | Amount | Fair Value | Amount | Fair Value | |||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Loans, net
|
$ | 4,584,891 | $ | 4,272,201 | $ | 4,995,874 | $ | 4,529,755 | $ | 5,212,502 | $ | 4,833,533 | ||||||||||||
|
Securities held to maturity
|
256,694 | 263,012 | | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Deposits
|
5,998,637 | 6,003,543 | 6,627,834 | 6,660,196 | 6,821,306 | 6,865,338 | ||||||||||||||||||
|
Federal Home Loan Bank advances
|
55,125 | 60,215 | 114,501 | 119,945 | 314,704 | 320,991 | ||||||||||||||||||
|
Long-term debt
|
150,126 | 124,964 | 150,066 | 111,561 | 150,046 | 105,025 | ||||||||||||||||||
21
| |
the condition of the banking system and financial markets;
|
| |
our ability to become profitable;
|
| |
the results of our most recent internal credit stress test may not accurately predict
the impact on our financial condition if the economy was to continue to deteriorate;
|
| |
our ability to raise capital consistent with our capital plan;
|
| |
our ability to maintain liquidity or access other sources of funding;
|
| |
changes in the cost and availability of funding;
|
| |
the success of the local economies in which we operate;
|
| |
our concentrations of residential and commercial construction and development loans and
commercial real estate loans are subject to unique risks that could adversely affect our
earnings;
|
| |
changes in prevailing interest rates may negatively affect our net income and the value
of our assets;
|
| |
the accounting and reporting policies of United;
|
| |
if our allowance for loan losses is not sufficient to cover actual loan losses;
|
| |
we may be subject to losses due to fraudulent and negligent conduct of our loan
customers, third party service providers or employees;
|
| |
our ability to fully realize our deferred tax asset balances;
|
| |
competition from financial institutions and other financial service providers;
|
| |
the United States Department of Treasury may change the terms of our Series B Preferred
Stock;
|
| |
risks with respect to future expansion and acquisitions;
|
| |
conditions in the stock market, the public debt market and other capital markets
deteriorate;
|
| |
the impact of the Dodd-Frank Act and related regulations and other changes in financial
services laws and regulations;
|
| |
the failure of other financial institutions;
|
| |
a special assessment that may be imposed by the Federal Deposit Insurance Corporation
(FDIC) on all FDIC-insured institutions in the future, similar to the assessment in 2009
that decreased our earnings; and
|
| |
unanticipated regulatory or judicial proceedings, board resolutions, informal
memorandums of understanding or formal enforcement actions imposed by regulators that
occur, or any such proceedings or enforcement actions that is more severe than we
anticipate.
|
22
23
24
25
26
| Fair Value | Fair | |||||||
| Valuation Approach | Heirarchy | Value | ||||||
|
Warrants Issued / Assets Transferred to Fletcher at Fair Value:
|
||||||||
|
Warrant to purchase $30 million in common stock at $4.25 per
share
|
Black-Scholes | Level 3 | $ | 17,577 | (1) | |||
|
Option to purchase convertible preferred stock and warrant
|
Monte-Carlo Simulation | Level 3 | 22,236 | (2) | ||||
|
|
||||||||
|
Fair value of equity instruments recognized in capital
surplus
|
39,813 | |||||||
|
|
||||||||
|
Foreclosed properties transferred under Asset Purchase Agreement
|
Appraised Value | Level 2 | 33,434 | (3) | ||||
|
Nonperforming loans transferred under Asset Purchase Agreement
|
Collateral Appraised Value | Level 2 | 69,655 | (3) | ||||
|
|
||||||||
|
Total nonperforming assets transferred
|
103,089 | |||||||
|
|
||||||||
|
Total value of assets and equity instruments transferred
|
142,902 | |||||||
|
|
||||||||
|
|
||||||||
|
Cash and Notes Receivable Received in Exchange at Fair Value:
|
||||||||
|
Cash down payment received from asset sale
|
NA | NA | 20,618 | |||||
|
Notes receivable (par value $82,471, net of $4,531 discount)
|
Discounted Cash Flows | Level 3 | 77,940 | (4) | ||||
|
|
||||||||
|
Total value of cash and notes receivable received
|
98,558 | |||||||
|
|
||||||||
|
|
||||||||
|
Fair value of assets and equity instruments transferred in excess
of cash and notes received
|
44,344 | |||||||
|
Transaction fees
|
1,005 | |||||||
|
|
||||||||
|
|
||||||||
|
Loss recognized on Fletcher transaction
|
45,349 | |||||||
|
|
||||||||
|
Tax benefit
|
(15,367 | ) | ||||||
|
|
||||||||
|
After tax loss
|
$ | 29,982 | ||||||
|
|
||||||||
| (1) |
The $17.6 million value of the $30 million warrant was determined as of April 1,
2010, the date the terms were agreed to and signed. The following modeling assumptions were
used: dividend yield 0%; risk-free interest rate 3.89%; current stock price $4.77; term
- 9 years; and volatility 33%. Although most of the modeling assumptions were based on
observable data, because of the subjectivity involved in estimating expected volatility, the
valuation is considered Level 3.
|
|
| (2) |
The $22.2 million value of the option to purchase convertible preferred stock and
warrant was determined by an independent valuation firm using a Monte Carlo Simulation method
appropriate for valuing complex securities with derivatives. The model uses 50,000
simulations of daily stock price paths using geometric Brownian motion and incorporates in a
unified way all conversion, exercise and contingency conditions. Because of the significant
assumptions involved in the valuation process, not all of which were based on observable data,
the valuation is considered to be Level 3.
|
|
| (3) |
The $103 million of nonperforming assets sold were transferred at Uniteds carrying
value which had been written down to appraised value. Because the appraisals were based on
sales of similar assets (observable data), the valuation is considered to be Level 2.
|
|
| (4) |
The $82.5 million of notes receivable were recorded at their estimated fair value of
$77.9 million, net of a $4.5 million interest discount, which was determined based on
discounted expected cash flows over the term at a rate commensurate with the credit risk
inherent in the notes. The contractual rate on the notes is fixed at 3.5% for five years.
The discount rate used for purposes of determining the fair value of the notes was 5.48% based
on the terms, structure and risk profile of the notes. Note prepayments were estimated based
on the expected marketing times for the underlying collateral since the notes require that
principal be reduced as the underlying assets are sold. The valuation is considered Level 3
due to estimated prepayments which have a significant impact on the value and are not based on
observable data.
|
27
28
| Third | ||||||||||||||||||||||||||||||||||||
| 2010 | 2009 | Quarter | For the Nine | YTD | ||||||||||||||||||||||||||||||||
| (in thousands, except per share | Third | Second | First | Fourth | Third | 2010-2009 | Months Ended | 2010-2009 | ||||||||||||||||||||||||||||
| data; taxable equivalent) | Quarter | Quarter | Quarter | Quarter | Quarter | Change | 2010 | 2009 | Change | |||||||||||||||||||||||||||
|
INCOME SUMMARY
|
||||||||||||||||||||||||||||||||||||
|
Interest revenue
|
$ | 84,360 | $ | 87,699 | $ | 89,849 | $ | 97,481 | $ | 101,181 | $ | 261,908 | $ | 307,480 | ||||||||||||||||||||||
|
Interest expense
|
24,346 | 26,072 | 28,570 | 33,552 | 38,177 | 78,988 | 126,182 | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net interest revenue
|
60,014 | 61,627 | 61,279 | 63,929 | 63,004 | (5 | )% | 182,920 | 181,298 | 1 | % | |||||||||||||||||||||||||
|
Provision for loan losses
|
50,500 | 61,500 | 75,000 | 90,000 | 95,000 | 187,000 | 220,000 | |||||||||||||||||||||||||||||
|
Operating fee revenue
(1)
|
12,861 | 11,579 | 11,666 | 14,447 | 13,389 | (4 | ) | 36,106 | 36,517 | (1 | ) | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total operating revenue
(1)
|
22,375 | 11,706 | (2,055 | ) | (11,624 | ) | (18,607 | ) | 32,026 | (2,185 | ) | |||||||||||||||||||||||||
|
Operating expenses
(2)
|
64,906 | 58,308 | 54,820 | 60,126 | 51,426 | 26 | 178,034 | 156,924 | 13 | |||||||||||||||||||||||||||
|
Loss on sale of nonperforming assets
|
| 45,349 | | | | 45,349 | | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Operating loss from continuing operations before taxes
|
(42,531 | ) | (91,951 | ) | (56,875 | ) | (71,750 | ) | (70,033 | ) | 39 | (191,357 | ) | (159,109 | ) | (20 | ) | |||||||||||||||||||
|
Operating income tax benefit
|
(16,706 | ) | (32,419 | ) | (22,417 | ) | (31,687 | ) | (26,252 | ) | (71,542 | ) | (60,067 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net operating loss from continuing operations
(1)(2)
|
(25,825 | ) | (59,532 | ) | (34,458 | ) | (40,063 | ) | (43,781 | ) | 41 | (119,815 | ) | (99,042 | ) | (21 | ) | |||||||||||||||||||
|
Gain from acquisition, net of tax expense
|
| | | | | | 7,062 | |||||||||||||||||||||||||||||
|
Noncash goodwill impairment charges
|
(210,590 | ) | | | | (25,000 | ) | (210,590 | ) | (95,000 | ) | |||||||||||||||||||||||||
|
Severance costs, net of tax benefit
|
| | | | | | (1,797 | ) | ||||||||||||||||||||||||||||
|
(Loss) income from discontinued operations
|
| | (101 | ) | 228 | 63 | (101 | ) | 285 | |||||||||||||||||||||||||||
|
Gain from sale of subsidiary, net of income taxes and selling costs
|
| | 1,266 | | | 1,266 | | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net loss
|
(236,415 | ) | (59,532 | ) | (33,293 | ) | (39,835 | ) | (68,718 | ) | (244 | ) | (329,240 | ) | (188,492 | ) | (75 | ) | ||||||||||||||||||
|
Preferred dividends and discount accretion
|
2,581 | 2,577 | 2,572 | 2,567 | 2,562 | 7,730 | 7,675 | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net loss available to common shareholders
|
$ | (238,996 | ) | $ | (62,109 | ) | $ | (35,865 | ) | $ | (42,402 | ) | $ | (71,280 | ) | $ | (336,970 | ) | $ | (196,167 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
PERFORMANCE MEASURES
|
||||||||||||||||||||||||||||||||||||
|
Per common share:
|
||||||||||||||||||||||||||||||||||||
|
Diluted operating loss from continuing operations
(1)(2)
|
$ | (.30 | ) | $ | (.66 | ) | $ | (.39 | ) | $ | (.45 | ) | $ | (.93 | ) | 68 | $ | (1.35 | ) | $ | (2.18 | ) | 38 | |||||||||||||
|
Diluted loss from continuing operations
|
(2.52 | ) | (.66 | ) | (.39 | ) | (.45 | ) | (1.43 | ) | (76 | ) | (3.58 | ) | (4.01 | ) | 11 | |||||||||||||||||||
|
Diluted loss
|
(2.52 | ) | (.66 | ) | (.38 | ) | (.45 | ) | (1.43 | ) | (76 | ) | (3.56 | ) | (4.01 | ) | 11 | |||||||||||||||||||
|
Stock dividends declared
(6)
|
| | | | 1 for 130 | | 3 for 130 | |||||||||||||||||||||||||||||
|
Book value
|
5.14 | 7.71 | 7.95 | 8.36 | 8.85 | (42 | ) | 5.14 | 8.85 | (42 | ) | |||||||||||||||||||||||||
|
Tangible book value
(4)
|
5.05 | 5.39 | 5.62 | 6.02 | 6.50 | (22 | ) | 5.05 | 6.50 | (22 | ) | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Key performance ratios:
|
||||||||||||||||||||||||||||||||||||
|
Return on equity
(3)(5)
|
(148.04 | )% | (35.89 | )% | (20.10 | )% | (22.08 | )% | (45.52 | )% | (65.69 | )% | (39.11 | )% | ||||||||||||||||||||||
|
Return on assets
(5)
|
(12.47 | ) | (3.10 | ) | (1.70 | ) | (1.91 | ) | (3.32 | ) | (5.70 | ) | (3.05 | ) | ||||||||||||||||||||||
|
Net interest margin
(5)
|
3.57 | 3.60 | 3.49 | 3.40 | 3.39 | 3.56 | 3.25 | |||||||||||||||||||||||||||||
|
Operating efficiency ratio from continuing operations
(1)(2)
|
89.38 | 141.60 | 75.22 | 78.74 | 68.35 | 102.14 | 72.29 | |||||||||||||||||||||||||||||
|
Equity to assets
|
11.37 | 11.84 | 11.90 | 11.94 | 10.27 | 11.70 | 10.84 | |||||||||||||||||||||||||||||
|
Tangible equity to assets
(4)
|
9.19 | 9.26 | 9.39 | 9.53 | 7.55 | 9.28 | 7.92 | |||||||||||||||||||||||||||||
|
Tangible common equity to assets
(4)
|
6.78 | 6.91 | 7.13 | 7.37 | 5.36 | 6.94 | 5.74 | |||||||||||||||||||||||||||||
|
Tangible common equity to risk-weighted assets
(4)
|
9.60 | 9.97 | 10.03 | 10.39 | 10.67 | 9.60 | 10.67 | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
ASSET QUALITY *
|
||||||||||||||||||||||||||||||||||||
|
Non-performing loans
|
$ | 217,766 | $ | 224,335 | $ | 280,802 | $ | 264,092 | $ | 304,381 | $ | 217,766 | $ | 304,381 | ||||||||||||||||||||||
|
Foreclosed properties
|
129,964 | 123,910 | 136,275 | 120,770 | 110,610 | 129,964 | 110,610 | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total non-performing assets (NPAs)
|
347,730 | 348,245 | 417,077 | 384,862 | 414,991 | 347,730 | 414,991 | |||||||||||||||||||||||||||||
|
Allowance for loan losses
|
174,613 | 174,111 | 173,934 | 155,602 | 150,187 | 174,613 | 150,187 | |||||||||||||||||||||||||||||
|
Net charge-offs
|
49,998 | 61,323 | 56,668 | 84,585 | 90,491 | 167,989 | 192,084 | |||||||||||||||||||||||||||||
|
Allowance for loan losses to loans
|
3.67 | % | 3.57 | % | 3.48 | % | 3.02 | % | 2.80 | % | 3.67 | % | 2.80 | % | ||||||||||||||||||||||
|
Net charge-offs to average loans
(5)
|
4.12 | 4.98 | 4.51 | 6.37 | 6.57 | 4.54 | 4.60 | |||||||||||||||||||||||||||||
|
NPAs to loans and foreclosed properties
|
7.11 | 6.97 | 8.13 | 7.30 | 7.58 | 7.11 | 7.58 | |||||||||||||||||||||||||||||
|
NPAs to total assets
|
4.96 | 4.55 | 5.32 | 4.81 | 4.91 | 4.96 | 4.91 | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
AVERAGE BALANCES
($ in millions)
|
||||||||||||||||||||||||||||||||||||
|
Loans
|
$ | 4,896 | $ | 5,011 | $ | 5,173 | $ | 5,357 | $ | 5,565 | (12 | ) | $ | 5,026 | $ | 5,612 | (10 | ) | ||||||||||||||||||
|
Investment securities
|
1,411 | 1,532 | 1,518 | 1,529 | 1,615 | (13 | ) | 1,487 | 1,700 | (13 | ) | |||||||||||||||||||||||||
|
Earning assets
|
6,676 | 6,854 | 7,085 | 7,487 | 7,401 | (10 | ) | 6,870 | 7,457 | (8 | ) | |||||||||||||||||||||||||
|
Total assets
|
7,522 | 7,704 | 7,946 | 8,287 | 8,208 | (8 | ) | 7,723 | 8,264 | (7 | ) | |||||||||||||||||||||||||
|
Deposits
|
6,257 | 6,375 | 6,570 | 6,835 | 6,690 | (6 | ) | 6,399 | 6,671 | (4 | ) | |||||||||||||||||||||||||
|
Shareholders equity
|
855 | 912 | 945 | 989 | 843 | 1 | 904 | 896 | 1 | |||||||||||||||||||||||||||
|
Common shares basic
(thousands)
|
94,679 | 94,524 | 94,390 | 94,219 | 49,771 | 94,527 | 48,968 | |||||||||||||||||||||||||||||
|
Common shares diluted
(thousands)
|
94,679 | 94,524 | 94,390 | 94,219 | 49,771 | 94,527 | 48,968 | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
AT PERIOD END
($ in millions)
|
||||||||||||||||||||||||||||||||||||
|
Loans *
|
$ | 4,760 | $ | 4,873 | $ | 4,992 | $ | 5,151 | $ | 5,363 | (11 | ) | $ | 4,760 | $ | 5,363 | (11 | ) | ||||||||||||||||||
|
Investment securities
|
1,310 | 1,488 | 1,527 | 1,530 | 1,533 | (15 | ) | 1,310 | 1,533 | (15 | ) | |||||||||||||||||||||||||
|
Total assets
|
7,013 | 7,652 | 7,837 | 8,000 | 8,444 | (17 | ) | 7,013 | 8,444 | (17 | ) | |||||||||||||||||||||||||
|
Deposits
|
5,999 | 6,330 | 6,488 | 6,628 | 6,821 | (12 | ) | 5,999 | 6,821 | (12 | ) | |||||||||||||||||||||||||
|
Shareholders equity
|
662 | 904 | 926 | 962 | 1,007 | (34 | ) | 662 | 1,007 | (34 | ) | |||||||||||||||||||||||||
|
Common shares outstanding
(thousands)
|
94,433 | 94,281 | 94,176 | 94,046 | 93,901 | 94,433 | 93,901 | |||||||||||||||||||||||||||||
| (1) |
Excludes the gain from acquisition of $11.4 million, (income tax expense of $4.3 million) in the second quarter of 2009 and revenue generated by discontinued operations in all periods presented.
|
|
| (2) |
Excludes goodwill impairment charges of $211 million in the third quarter of 2010 and $25 million and $70 million in the third and first quarters of 2009, respectively, severance costs of $2.9
million, (income tax benefit of $1.1 million) in the first quarter of 2009 and expenses relating to discontinued operations for all periods presented.
|
|
| (3) |
Net loss available to common
shareholders, which is net of preferred stock dividends, divided by average realized common equity, which excludes accumulated other comprehensive income (loss).
|
|
| (4) |
Excludes effect of acquisition
related intangibles and associated amortization.
|
|
| (5) |
Annualized.
|
|
| (6) |
Number of new shares issued for shares currently held.
|
|
| * |
Excludes loans and foreclosed properties covered by loss sharing agreements with the FDIC.
|
29
|
Table 1 Continued Operating Earnings to GAAP Earnings Reconciliation
Selected Financial Information |
| 2010 | 2009 | For the Nine | ||||||||||||||||||||||||||
| (in thousands, except per share | Third | Second | First | Fourth | Third | Months Ended | ||||||||||||||||||||||
| data; taxable equivalent) | Quarter | Quarter | Quarter | Quarter | Quarter | 2010 | 2009 | |||||||||||||||||||||
|
Interest revenue reconciliation
|
||||||||||||||||||||||||||||
|
Interest revenue taxable equivalent
|
$ | 84,360 | $ | 87,699 | $ | 89,849 | $ | 97,481 | $ | 101,181 | $ | 261,908 | $ | 307,480 | ||||||||||||||
|
Taxable equivalent adjustment
|
(511 | ) | (500 | ) | (493 | ) | (601 | ) | (580 | ) | (1,504 | ) | (1,531 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Interest revenue (GAAP)
|
$ | 83,849 | $ | 87,199 | $ | 89,356 | $ | 96,880 | $ | 100,601 | $ | 260,404 | $ | 305,949 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net interest revenue reconciliation
|
||||||||||||||||||||||||||||
|
Net interest revenue taxable equivalent
|
$ | 60,014 | $ | 61,627 | $ | 61,279 | $ | 63,929 | $ | 63,004 | $ | 182,920 | $ | 181,298 | ||||||||||||||
|
Taxable equivalent adjustment
|
(511 | ) | (500 | ) | (493 | ) | (601 | ) | (580 | ) | (1,504 | ) | (1,531 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net interest revenue (GAAP)
|
$ | 59,503 | $ | 61,127 | $ | 60,786 | $ | 63,328 | $ | 62,424 | $ | 181,416 | $ | 179,767 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Fee revenue reconciliation
|
||||||||||||||||||||||||||||
|
Operating fee revenue
|
$ | 12,861 | $ | 11,579 | $ | 11,666 | $ | 14,447 | $ | 13,389 | $ | 36,106 | $ | 36,517 | ||||||||||||||
|
Gain from acquisition
|
| | | | | | 11,390 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Fee revenue (GAAP)
|
$ | 12,861 | $ | 11,579 | $ | 11,666 | $ | 14,447 | $ | 13,389 | $ | 36,106 | $ | 47,907 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total revenue reconciliation
|
||||||||||||||||||||||||||||
|
Total operating revenue
|
$ | 22,375 | $ | 11,706 | $ | (2,055 | ) | $ | (11,624 | ) | $ | (18,607 | ) | $ | 32,026 | $ | (2,185 | ) | ||||||||||
|
Taxable equivalent adjustment
|
(511 | ) | (500 | ) | (493 | ) | (601 | ) | (580 | ) | (1,504 | ) | (1,531 | ) | ||||||||||||||
|
Gain from acquisition
|
| | | | | | 11,390 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total revenue (GAAP)
|
$ | 21,864 | $ | 11,206 | $ | (2,548 | ) | $ | (12,225 | ) | $ | (19,187 | ) | $ | 30,522 | $ | 7,674 | |||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Expense reconciliation
|
||||||||||||||||||||||||||||
|
Operating expense
|
$ | 64,906 | $ | 103,657 | $ | 54,820 | $ | 60,126 | $ | 51,426 | $ | 223,383 | $ | 156,924 | ||||||||||||||
|
Noncash goodwill impairment charge
|
210,590 | | | | 25,000 | 210,590 | 95,000 | |||||||||||||||||||||
|
Severance costs
|
| | | | | | 2,898 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Operating expense (GAAP)
|
$ | 275,496 | $ | 103,657 | $ | 54,820 | $ | 60,126 | $ | 76,426 | $ | 433,973 | $ | 254,822 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Loss from continuing operations before taxes reconciliation
|
||||||||||||||||||||||||||||
|
Operating loss from continuing operations before taxes
|
$ | (42,531 | ) | $ | (91,951 | ) | $ | (56,875 | ) | $ | (71,750 | ) | $ | (70,033 | ) | $ | (191,357 | ) | $ | (159,109 | ) | |||||||
|
Taxable equivalent adjustment
|
(511 | ) | (500 | ) | (493 | ) | (601 | ) | (580 | ) | (1,504 | ) | (1,531 | ) | ||||||||||||||
|
Gain from acquisition
|
| | | | | | 11,390 | |||||||||||||||||||||
|
Noncash goodwill impairment charge
|
(210,590 | ) | | | | (25,000 | ) | (210,590 | ) | (95,000 | ) | |||||||||||||||||
|
Severance costs
|
| | | | | | (2,898 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Loss from continuing operations before taxes (GAAP)
|
$ | (253,632 | ) | $ | (92,451 | ) | $ | (57,368 | ) | $ | (72,351 | ) | $ | (95,613 | ) | $ | (403,451 | ) | $ | (247,148 | ) | |||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Income tax benefit reconciliation
|
||||||||||||||||||||||||||||
|
Operating income tax benefit
|
$ | (16,706 | ) | $ | (32,419 | ) | $ | (22,417 | ) | $ | (31,687 | ) | $ | (26,252 | ) | $ | (71,542 | ) | $ | (60,067 | ) | |||||||
|
Taxable equivalent adjustment
|
(511 | ) | (500 | ) | (493 | ) | (601 | ) | (580 | ) | (1,504 | ) | (1,531 | ) | ||||||||||||||
|
Gain from acquisition, tax expense
|
| | | | | | 4,328 | |||||||||||||||||||||
|
Severance costs, tax benefit
|
| | | | | | (1,101 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Income tax benefit (GAAP)
|
$ | (17,217 | ) | $ | (32,919 | ) | $ | (22,910 | ) | $ | (32,288 | ) | $ | (26,832 | ) | $ | (73,046 | ) | $ | (58,371 | ) | |||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Diluted loss from continuing operations per common share reconciliation
|
||||||||||||||||||||||||||||
|
Diluted operating loss from continuing operations per common share
|
$ | (.30 | ) | $ | (.66 | ) | $ | (.39 | ) | $ | (.45 | ) | $ | (.93 | ) | $ | (1.35 | ) | $ | (2.18 | ) | |||||||
|
Gain from acquisition
|
| | | | | | .14 | |||||||||||||||||||||
|
Noncash goodwill impairment charge
|
(2.22 | ) | | | | (.50 | ) | (2.23 | ) | (1.93 | ) | |||||||||||||||||
|
Severance costs
|
| | | | | | (.04 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Diluted loss from continuing operations per common share (GAAP)
|
$ | (2.52 | ) | $ | (.66 | ) | $ | (.39 | ) | $ | (.45 | ) | $ | (1.43 | ) | $ | (3.58 | ) | $ | (4.01 | ) | |||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Book value per common share reconciliation
|
||||||||||||||||||||||||||||
|
Tangible book value per common share
|
$ | 5.05 | $ | 5.39 | $ | 5.62 | $ | 6.02 | $ | 6.50 | $ | 5.05 | $ | 6.50 | ||||||||||||||
|
Effect of goodwill and other intangibles
|
0.09 | 2.32 | 2.33 | 2.34 | 2.35 | 0.09 | 2.35 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Book value per common share (GAAP)
|
$ | 5.14 | $ | 7.71 | $ | 7.95 | $ | 8.36 | $ | 8.85 | $ | 5.14 | $ | 8.85 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Efficiency ratio from continuing operations reconciliation
|
||||||||||||||||||||||||||||
|
Operating efficiency ratio from continuing operations
|
89.38 | % | 141.60 | % | 75.22 | % | 78.74 | % | 68.35 | % | 102.14 | % | 72.29 | % | ||||||||||||||
|
Gain from acquisition
|
| | | | | | (3.60 | ) | ||||||||||||||||||||
|
Noncash goodwill impairment charge
|
290.00 | | | | 33.22 | 96.29 | 41.58 | |||||||||||||||||||||
|
Severance costs
|
| | | | | | 1.27 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Efficiency ratio from continuing operations (GAAP)
|
379.38 | % | 141.60 | % | 75.22 | % | 78.74 | % | 101.57 | % | 198.43 | % | 111.54 | % | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Average equity to assets reconciliation
|
||||||||||||||||||||||||||||
|
Tangible common equity to assets
|
6.78 | % | 6.91 | % | 7.13 | % | 7.37 | % | 5.36 | % | 6.94 | % | 5.74 | % | ||||||||||||||
|
Effect of preferred equity
|
2.41 | 2.35 | 2.26 | 2.16 | 2.19 | 2.34 | 2.18 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Tangible equity to assets
|
9.19 | 9.26 | 9.39 | 9.53 | 7.55 | 9.28 | 7.92 | |||||||||||||||||||||
|
Effect of goodwill and other intangibles
|
2.18 | 2.58 | 2.51 | 2.41 | 2.72 | 2.42 | 2.92 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Equity to assets (GAAP)
|
11.37 | % | 11.84 | % | 11.90 | % | 11.94 | % | 10.27 | % | 11.70 | % | 10.84 | % | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Actual tangible common equity to risk-weighted assets reconciliation
|
||||||||||||||||||||||||||||
|
Tangible common equity to risk-weighted assets
|
9.60 | % | 9.97 | % | 10.03 | % | 10.39 | % | 10.67 | % | 9.60 | % | 10.67 | % | ||||||||||||||
|
Effect of other comprehensive income
|
(.81 | ) | (.87 | ) | (.85 | ) | (.87 | ) | (.90 | ) | (.81 | ) | (.90 | ) | ||||||||||||||
|
Effect of deferred tax limitation
|
(2.94 | ) | (2.47 | ) | (1.75 | ) | (1.27 | ) | (.58 | ) | (2.94 | ) | (.58 | ) | ||||||||||||||
|
Effect of trust preferred
|
1.06 | 1.03 | 1.00 | .97 | .92 | 1.06 | .92 | |||||||||||||||||||||
|
Effect of preferred equity
|
3.51 | 3.41 | 3.29 | 3.19 | 3.04 | 3.51 | 3.04 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Tier I capital ratio (Regulatory)
|
10.42 | % | 11.07 | % | 11.72 | % | 12.41 | % | 13.15 | % | 10.42 | % | 13.15 | % | ||||||||||||||
|
|
||||||||||||||||||||||||||||
30
31
| 2010 | 2009 | |||||||||||||||||||||||
| Average | Avg. | Average | Avg. | |||||||||||||||||||||
| (dollars in thousands, taxable equivalent) | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans, net of unearned income
(1)(2)
|
$ | 4,896,471 | $ | 68,540 | 5.55 | % | $ | 5,565,498 | $ | 80,880 | 5.77 | % | ||||||||||||
|
Taxable securities
(3)
|
1,384,682 | 14,431 | 4.17 | 1,585,154 | 18,492 | 4.67 | ||||||||||||||||||
|
Tax-exempt securities
(1)(3)
|
26,481 | 459 | 6.93 | 30,345 | 537 | 7.08 | ||||||||||||||||||
|
Federal funds sold and other interest-earning
assets
|
368,108 | 930 | 1.01 | 219,542 | 1,272 | 2.32 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
6,675,742 | 84,360 | 5.02 | 7,400,539 | 101,181 | 5.43 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest-earning assets:
|
||||||||||||||||||||||||
|
Allowance for loan losses
|
(194,300 | ) | (147,074 | ) | ||||||||||||||||||||
|
Cash and due from banks
|
107,825 | 107,062 | ||||||||||||||||||||||
|
Premises and equipment
|
179,839 | 179,764 | ||||||||||||||||||||||
|
Other assets
(3)
|
752,780 | 667,908 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | 7,521,886 | $ | 8,208,199 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities and Shareholders Equity:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
NOW
|
$ | 1,318,779 | $ | 1,705 | .51 | $ | 1,238,596 | $ | 2,528 | .81 | ||||||||||||||
|
Money market
|
781,903 | 1,930 | .98 | 628,392 | 2,711 | 1.71 | ||||||||||||||||||
|
Savings
|
186,123 | 83 | .18 | 180,216 | 130 | .29 | ||||||||||||||||||
|
Time less than $100,000
|
1,541,772 | 7,190 | 1.85 | 1,918,439 | 13,300 | 2.75 | ||||||||||||||||||
|
Time greater than $100,000
|
1,065,789 | 5,506 | 2.05 | 1,292,786 | 10,106 | 3.10 | ||||||||||||||||||
|
Brokered
|
573,606 | 3,403 | 2.35 | 707,678 | 4,777 | 2.68 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing deposits
|
5,467,972 | 19,817 | 1.44 | 5,966,107 | 33,552 | 2.23 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Federal funds purchased and other borrowings
|
104,370 | 1,068 | 4.06 | 234,211 | 613 | 1.04 | ||||||||||||||||||
|
Federal Home Loan Bank advances
|
80,220 | 796 | 3.94 | 210,625 | 1,300 | 2.45 | ||||||||||||||||||
|
Long-term debt
|
150,119 | 2,665 | 7.04 | 150,353 | 2,712 | 7.16 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total borrowed funds
|
334,709 | 4,529 | 5.37 | 595,189 | 4,625 | 3.08 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
5,802,681 | 24,346 | 1.66 | 6,561,296 | 38,177 | 2.31 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Non-interest-bearing deposits
|
789,231 | 723,841 | ||||||||||||||||||||||
|
Other liabilities
|
74,482 | 79,932 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
6,666,394 | 7,365,069 | ||||||||||||||||||||||
|
Shareholders equity
|
855,492 | 843,130 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and shareholders equity
|
$ | 7,521,886 | $ | 8,208,199 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest revenue
|
$ | 60,014 | $ | 63,004 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest-rate spread
|
3.36 | % | 3.12 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest margin
(4)
|
3.57 | % | 3.39 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) |
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate
used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
|
|
| (2) |
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued.
|
|
| (3) |
Securities available for sale are shown at amortized cost. Pretax unrealized gains of $45.4 million in 2010 and $13.8 million in 2009 are included
in other assets for purposes of this presentation.
|
|
| (4) |
Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.
|
32
| 2010 | 2009 | |||||||||||||||||||||||
| Average | Avg. | Average | Avg. | |||||||||||||||||||||
| (dollars in thousands, taxable equivalent) | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans, net of unearned income
(1)(2)
|
$ | 5,025,739 | $ | 211,399 | 5.62 | % | $ | 5,612,202 | $ | 244,196 | 5.82 | % | ||||||||||||
|
Taxable securities
(3)
|
1,458,120 | 45,857 | 4.19 | 1,669,768 | 59,101 | 4.72 | ||||||||||||||||||
|
Tax-exempt securities
(1)(3)
|
28,470 | 1,450 | 6.79 | 29,754 | 1,565 | 7.01 | ||||||||||||||||||
|
Federal funds sold and other interest-earning
assets
|
357,881 | 3,202 | 1.19 | 145,449 | 2,618 | 2.40 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
6,870,210 | 261,908 | 5.09 | 7,457,173 | 307,480 | 5.51 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest-earning assets:
|
||||||||||||||||||||||||
|
Allowance for loan losses
|
(191,888 | ) | (141,255 | ) | ||||||||||||||||||||
|
Cash and due from banks
|
104,446 | 104,444 | ||||||||||||||||||||||
|
Premises and equipment
|
180,936 | 179,569 | ||||||||||||||||||||||
|
Other assets
(3)
|
758,903 | 663,674 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | 7,722,607 | $ | 8,263,605 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities and Shareholders Equity:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
NOW
|
$ | 1,335,034 | $ | 5,304 | .53 | $ | 1,284,522 | $ | 8,708 | .91 | ||||||||||||||
|
Money market
|
750,685 | 5,516 | .98 | 543,122 | 7,217 | 1.78 | ||||||||||||||||||
|
Savings
|
184,420 | 250 | .18 | 177,147 | 378 | .29 | ||||||||||||||||||
|
Time less than $100,000
|
1,612,691 | 23,968 | 1.99 | 1,918,379 | 45,859 | 3.20 | ||||||||||||||||||
|
Time greater than $100,000
|
1,110,195 | 18,378 | 2.21 | 1,336,876 | 34,444 | 3.44 | ||||||||||||||||||
|
Brokered
|
650,588 | 11,669 | 2.40 | 726,352 | 15,997 | 2.94 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing deposits
|
5,643,613 | 65,085 | 1.54 | 5,986,398 | 112,603 | 2.51 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Federal funds purchased and other borrowings
|
103,697 | 3,162 | 4.08 | 202,008 | 1,761 | 1.17 | ||||||||||||||||||
|
Federal Home Loan Bank advances
|
100,727 | 2,747 | 3.65 | 241,863 | 3,577 | 1.98 | ||||||||||||||||||
|
Long-term debt
|
150,098 | 7,994 | 7.12 | 150,788 | 8,241 | 7.31 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total borrowed funds
|
354,522 | 13,903 | 5.24 | 594,659 | 13,579 | 3.05 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
5,998,135 | 78,988 | 1.76 | 6,581,057 | 126,182 | 2.56 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Non-interest-bearing deposits
|
755,845 | 684,942 | ||||||||||||||||||||||
|
Other liabilities
|
64,622 | 101,447 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
6,818,602 | 7,367,446 | ||||||||||||||||||||||
|
Shareholders equity
|
904,005 | 896,159 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and shareholders equity
|
$ | 7,722,607 | $ | 8,263,605 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest revenue
|
$ | 182,920 | $ | 181,298 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest-rate spread
|
3.33 | % | 2.95 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest margin
(4)
|
3.56 | % | 3.25 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) |
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate
used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
|
|
| (2) |
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued.
|
|
| (3) |
Securities available for sale are shown at amortized cost. Pretax unrealized gains of $44.1 million in 2010 and $13.0 million in 2009 are included
in other assets for purposes of this
presentation.
|
|
| (4) |
Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.
|
33
| Three Months Ended September 30, 2010 | Nine Months Ended September 30, 2010 | |||||||||||||||||||||||
| Compared to 2009 | Compared to 2009 | |||||||||||||||||||||||
| Increase (decrease) | Increase (decrease) | |||||||||||||||||||||||
| Due to Changes in | Due to Changes in | |||||||||||||||||||||||
| Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans
|
$ | (9,449 | ) | $ | (2,891 | ) | $ | (12,340 | ) | $ | (24,874 | ) | $ | (7,923 | ) | $ | (32,797 | ) | ||||||
|
Taxable securities
|
(2,203 | ) | (1,858 | ) | (4,061 | ) | (7,047 | ) | (6,197 | ) | (13,244 | ) | ||||||||||||
|
Tax-exempt securities
|
(67 | ) | (11 | ) | (78 | ) | (66 | ) | (49 | ) | (115 | ) | ||||||||||||
|
Federal funds sold and other
interest-earning assets
|
596 | (938 | ) | (342 | ) | 3,046 | (2,462 | ) | 584 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
(11,123 | ) | (5,698 | ) | (16,821 | ) | (28,941 | ) | (16,631 | ) | (45,572 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
NOW accounts
|
155 | (978 | ) | (823 | ) | 330 | (3,734 | ) | (3,404 | ) | ||||||||||||||
|
Money market accounts
|
559 | (1,340 | ) | (781 | ) | 2,190 | (3,891 | ) | (1,701 | ) | ||||||||||||||
|
Savings deposits
|
4 | (51 | ) | (47 | ) | 15 | (143 | ) | (128 | ) | ||||||||||||||
|
Time deposits less than $100,000
|
(2,291 | ) | (3,819 | ) | (6,110 | ) | (6,488 | ) | (15,403 | ) | (21,891 | ) | ||||||||||||
|
Time deposits greater than $100,000
|
(1,569 | ) | (3,031 | ) | (4,600 | ) | (5,169 | ) | (10,897 | ) | (16,066 | ) | ||||||||||||
|
Brokered deposits
|
(838 | ) | (536 | ) | (1,374 | ) | (1,557 | ) | (2,771 | ) | (4,328 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing deposits
|
(3,980 | ) | (9,755 | ) | (13,735 | ) | (10,679 | ) | (36,839 | ) | (47,518 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Federal funds purchased & other borrowings
|
(498 | ) | 953 | 455 | (1,206 | ) | 2,607 | 1,401 | ||||||||||||||||
|
Federal Home Loan Bank advances
|
(1,052 | ) | 548 | (504 | ) | (2,807 | ) | 1,977 | (830 | ) | ||||||||||||||
|
Long-term debt
|
(4 | ) | (43 | ) | (47 | ) | (38 | ) | (209 | ) | (247 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total borrowed funds
|
(1,554 | ) | 1,458 | (96 | ) | (4,051 | ) | 4,375 | 324 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
(5,534 | ) | (8,297 | ) | (13,831 | ) | (14,730 | ) | (32,464 | ) | (47,194 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Increase in net interest revenue
|
$ | (5,589 | ) | $ | 2,599 | $ | (2,990 | ) | $ | (14,211 | ) | $ | 15,833 | $ | 1,622 | |||||||||
|
|
||||||||||||||||||||||||
34
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| 2010 | 2009 | Change | 2010 | 2009 | Change | |||||||||||||||||||
|
Service charges and fees
|
$ | 7,648 | $ | 8,138 | (6 | )% | $ | 23,088 | $ | 22,729 | 2 | % | ||||||||||||
|
Mortgage loan and related fees
|
2,071 | 1,832 | 13 | 5,151 | 7,308 | (30 | ) | |||||||||||||||||
|
Brokerage fees
|
731 | 456 | 60 | 1,884 | 1,642 | 15 | ||||||||||||||||||
|
Securities gains, net
|
2,491 | 1,149 | 2,552 | 741 | ||||||||||||||||||||
|
Losses from prepayment of borrowings
|
(2,233 | ) | | (2,233 | ) | | ||||||||||||||||||
|
Other
|
2,153 | 1,814 | 19 | 5,664 | 4,097 | 38 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating fee revenue
|
12,861 | 13,389 | (4 | ) | 36,106 | 36,517 | (1 | ) | ||||||||||||||||
|
Gain from acquisition
|
| | | 11,390 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total fee revenue
|
$ | 12,861 | $ | 13,389 | (4 | ) | $ | 36,106 | $ | 47,907 | (25 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
35
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| 2010 | 2009 | Change | 2010 | 2009 | Change | |||||||||||||||||||
|
Salaries and employee benefits
|
$ | 24,891 | $ | 23,889 | 4 | % | $ | 72,841 | $ | 77,507 | (6) | % | ||||||||||||
|
Communications and equipment
|
3,620 | 3,640 | (1 | ) | 10,404 | 10,857 | (4 | ) | ||||||||||||||||
|
Occupancy
|
3,720 | 4,063 | (8 | ) | 11,370 | 11,650 | (2 | ) | ||||||||||||||||
|
Advertising and public relations
|
1,128 | 823 | 37 | 3,523 | 2,992 | 18 | ||||||||||||||||||
|
Postage, printing and supplies
|
1,019 | 1,270 | (20 | ) | 3,009 | 3,733 | (19 | ) | ||||||||||||||||
|
Professional fees
|
2,117 | 2,358 | (10 | ) | 6,238 | 8,834 | (29 | ) | ||||||||||||||||
|
Foreclosed property
|
19,752 | 7,918 | 149 | 45,105 | 17,974 | 151 | ||||||||||||||||||
|
FDIC assessments and other regulatory charges
|
3,256 | 2,801 | 16 | 10,448 | 12,293 | (15 | ) | |||||||||||||||||
|
Amortization of intangibles
|
793 | 813 | (2 | ) | 2,389 | 2,291 | 4 | |||||||||||||||||
|
Other
|
4,610 | 3,851 | 20 | 12,707 | 8,793 | 45 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
64,906 | 51,426 | 26 | 178,034 | 156,924 | 13 | ||||||||||||||||||
|
Loss on sale of nonperforming assets
|
| | 45,349 | | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expenses, excluding
non-recurring items
|
64,906 | 51,426 | 26 | 223,383 | 156,924 | 42 | ||||||||||||||||||
|
Goodwill impairment
|
210,590 | 25,000 | 210,590 | 95,000 | ||||||||||||||||||||
|
Severance costs
|
| | | 2,898 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
$ | 275,496 | $ | 76,426 | 260 | $ | 433,973 | $ | 254,822 | 70 | ||||||||||||||
|
|
||||||||||||||||||||||||
36
37
| September 30, | December 31, | September 30, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
|
By Loan Type
|
||||||||||||
|
Commercial (secured by real estate)
|
$ | 1,781,271 | $ | 1,779,398 | $ | 1,787,444 | ||||||
|
Commercial construction
|
309,519 | 362,566 | 379,782 | |||||||||
|
Commercial (commercial and industrial)
|
456,368 | 390,520 | 402,609 | |||||||||
|
|
||||||||||||
|
Total commercial
|
2,547,158 | 2,532,484 | 2,569,835 | |||||||||
|
Residential construction
|
763,424 | 1,050,065 | 1,184,916 | |||||||||
|
Residential mortgage
|
1,315,994 | 1,427,198 | 1,460,917 | |||||||||
|
Installment
|
132,928 | 141,729 | 147,021 | |||||||||
|
|
||||||||||||
|
Total loans
|
$ | 4,759,504 | $ | 5,151,476 | $ | 5,362,689 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
As a percentage of total loans:
|
||||||||||||
|
Commercial (secured by real estate)
|
37 | % | 34 | % | 33 | % | ||||||
|
Commercial construction
|
6 | 7 | 7 | |||||||||
|
Commercial (commercial and industrial)
|
10 | 8 | 8 | |||||||||
|
|
||||||||||||
|
Total commercial
|
53 | 49 | 48 | |||||||||
|
Residential construction
|
16 | 20 | 22 | |||||||||
|
Residential mortgage
|
28 | 28 | 27 | |||||||||
|
Installment
|
3 | 3 | 3 | |||||||||
|
|
||||||||||||
|
Total
|
100 | % | 100 | % | 100 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
By Geographic Location
|
||||||||||||
|
Atlanta MSA
|
$ | 1,364,823 | $ | 1,435,223 | $ | 1,525,680 | ||||||
|
Gainesville MSA
|
316,499 | 389,766 | 401,642 | |||||||||
|
North Georgia
|
1,754,541 | 1,883,880 | 1,941,643 | |||||||||
|
Western North Carolina
|
718,948 | 771,709 | 785,874 | |||||||||
|
Coastal Georgia
|
344,901 | 405,689 | 440,586 | |||||||||
|
East Tennessee
|
259,792 | 265,209 | 267,264 | |||||||||
|
|
||||||||||||
|
Total loans
|
$ | 4,759,504 | $ | 5,151,476 | $ | 5,362,689 | ||||||
|
|
||||||||||||
38
| September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||||
| 2010 | 2010 | 2010 | 2009 | 2009 | ||||||||||||||||
|
Commercial (sec. by RE)
|
$ | 157,245 | $ | 140,805 | $ | 151,573 | $ | 123,738 | $ | 93,454 | ||||||||||
|
Commercial construction
|
102,592 | 78,436 | 75,304 | 51,696 | 50,888 | |||||||||||||||
|
Commercial & industrial
|
22,251 | 22,052 | 35,474 | 33,976 | 34,491 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total commercial
|
282,088 | 241,293 | 262,351 | 209,410 | 178,833 | |||||||||||||||
|
Residential construction
|
177,381 | 149,305 | 153,799 | 196,909 | 207,711 | |||||||||||||||
|
Residential mortgage
|
86,239 | 79,484 | 80,812 | 79,579 | 83,504 | |||||||||||||||
|
Installment
|
4,218 | 4,364 | 3,922 | 3,554 | 3,199 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 549,926 | $ | 474,446 | $ | 500,884 | $ | 489,452 | $ | 473,247 | ||||||||||
|
|
||||||||||||||||||||
39
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Balance beginning of period
|
$ | 174,111 | $ | 145,678 | $ | 155,602 | $ | 122,271 | ||||||||
|
Provision for loan losses
|
50,500 | 95,000 | 187,000 | 220,000 | ||||||||||||
|
Charge-offs:
|
||||||||||||||||
|
Commercial (secured by real estate)
|
14,343 | 10,584 | 27,070 | 17,438 | ||||||||||||
|
Commercial construction
|
1,989 | 4,380 | 5,660 | 5,191 | ||||||||||||
|
Commercial (commercial and industrial)
|
1,458 | 3,094 | 7,776 | 9,279 | ||||||||||||
|
Residential construction
|
25,661 | 67,916 | 111,632 | 150,528 | ||||||||||||
|
Residential mortgage
|
8,043 | 5,132 | 19,435 | 11,832 | ||||||||||||
|
Installment
|
1,162 | 1,466 | 3,708 | 3,373 | ||||||||||||
|
|
||||||||||||||||
|
Total loans charged-off
|
52,656 | 92,572 | 175,281 | 197,641 | ||||||||||||
|
|
||||||||||||||||
|
Recoveries:
|
||||||||||||||||
|
Commercial (secured by real estate)
|
131 | 16 | 1,137 | 58 | ||||||||||||
|
Commercial construction
|
17 | 11 | 22 | 12 | ||||||||||||
|
Commercial (commercial and industrial)
|
251 | 1,302 | 1,592 | 3,507 | ||||||||||||
|
Residential construction
|
1,727 | 396 | 3,083 | 1,006 | ||||||||||||
|
Residential mortgage
|
348 | 81 | 672 | 272 | ||||||||||||
|
Installment
|
184 | 275 | 786 | 702 | ||||||||||||
|
|
||||||||||||||||
|
Total recoveries
|
2,658 | 2,081 | 7,292 | 5,557 | ||||||||||||
|
|
||||||||||||||||
|
Net charge-offs
|
49,998 | 90,491 | 167,989 | 192,084 | ||||||||||||
|
|
||||||||||||||||
|
Balance end of period
|
$ | 174,613 | $ | 150,187 | $ | 174,613 | $ | 150,187 | ||||||||
|
|
||||||||||||||||
|
Total loans: *
|
||||||||||||||||
|
At period-end
|
$ | 4,759,504 | $ | 5,362,689 | $ | 4,759,504 | $ | 5,362,689 | ||||||||
|
Average
|
4,818,924 | 5,467,625 | 4,947,209 | 5,574,787 | ||||||||||||
|
Allowance as a percentage of period-end loans
|
3.67 | % | 2.80 | % | 3.67 | % | 2.80 | % | ||||||||
|
As a percentage of average loans:
|
||||||||||||||||
|
Net charge-offs
|
4.12 | 6.57 | 4.54 | 4.60 | ||||||||||||
|
Provision for loan losses
|
4.16 | 6.89 | 5.05 | 5.28 | ||||||||||||
|
Allowance as a percentage of non-performing loans
|
||||||||||||||||
|
As reported
|
80 | 49 | 80 | 49 | ||||||||||||
|
Excluding impaired loans with no allocated reserve
|
257 | 149 | 257 | 149 | ||||||||||||
| * |
Excludes loans covered by loss sharing agreements with the FDIC
|
40
| September 30, | December 31, | September 30, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
|
Non-performing loans*
|
$ | 217,766 | $ | 264,092 | $ | 304,381 | ||||||
|
Foreclosed properties (OREO)
|
129,964 | 120,770 | 110,610 | |||||||||
|
|
||||||||||||
|
Total non-performing assets
|
$ | 347,730 | $ | 384,862 | $ | 414,991 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Non-performing loans as a percentage of total loans
|
4.58 | % | 5.13 | % | 5.68 | % | ||||||
|
Non-performing assets as a percentage of total loans and OREO
|
7.11 | 7.30 | 7.58 | |||||||||
|
Non-performing assets as a percentage of total assets
|
4.96 | 4.81 | 4.91 | |||||||||
| * |
There were no loans 90 days or more past due that were still accruing at period end.
|
| September 30, 2010 | December 31, 2009 | September 30, 2009 | ||||||||||||||||||||||||||||||||||
| Nonaccrual | Foreclosed | Total | Nonaccrual | Foreclosed | Total | Nonaccrual | Foreclosed | Total | ||||||||||||||||||||||||||||
| Loans | Properties | NPAs | Loans | Properties | NPAs | Loans | Properties | NPAs | ||||||||||||||||||||||||||||
|
BY CATEGORY
|
||||||||||||||||||||||||||||||||||||
|
Commercial (sec. by RE)
|
$ | 53,646 | $ | 14,838 | $ | 68,484 | $ | 37,040 | $ | 15,842 | $ | 52,882 | $ | 38,379 | $ | 12,566 | $ | 50,945 | ||||||||||||||||||
|
Commercial construction
|
17,279 | 15,125 | 32,404 | 19,976 | 9,761 | 29,737 | 38,505 | 5,543 | 44,048 | |||||||||||||||||||||||||||
|
Commercial & industrial
|
7,670 | | 7,670 | 3,946 | | 3,946 | 3,794 | | 3,794 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total commercial
|
78,595 | 29,963 | 108,558 | 60,962 | 25,603 | 86,565 | 80,678 | 18,109 | 98,787 | |||||||||||||||||||||||||||
|
Residential construction
|
79,321 | 73,206 | 152,527 | 142,332 | 76,519 | 218,851 | 171,027 | 79,045 | 250,072 | |||||||||||||||||||||||||||
|
Residential mortgage
|
58,107 | 26,795 | 84,902 | 58,767 | 18,648 | 77,415 | 50,626 | 13,456 | 64,082 | |||||||||||||||||||||||||||
|
Consumer / installment
|
1,743 | | 1,743 | 2,031 | | 2,031 | 2,050 | | 2,050 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total NPAs
|
$ | 217,766 | $ | 129,964 | $ | 347,730 | $ | 264,092 | $ | 120,770 | $ | 384,862 | $ | 304,381 | $ | 110,610 | $ | 414,991 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance as a % of
Unpaid Principal
|
70.0 | % | 65.9 | % | 68.4 | % | 70.4 | % | 66.6 | % | 69.2 | % | 73.8 | % | 64.4 | % | 71.0 | % | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
BY MARKET
|
||||||||||||||||||||||||||||||||||||
|
Atlanta MSA
|
$ | 65,304 | $ | 32,785 | $ | 98,089 | $ | 106,536 | $ | 41,125 | $ | 147,661 | $ | 120,599 | $ | 54,670 | $ | 175,269 | ||||||||||||||||||
|
Gainesville MSA
|
11,905 | 5,685 | 17,590 | 5,074 | 2,614 | 7,688 | 12,916 | 8,429 | 21,345 | |||||||||||||||||||||||||||
|
North Georgia
|
92,295 | 67,439 | 159,734 | 87,598 | 53,072 | 140,670 | 96,373 | 36,718 | 133,091 | |||||||||||||||||||||||||||
|
Western North Carolina
|
31,545 | 11,559 | 43,104 | 29,610 | 5,096 | 34,706 | 25,775 | 5,918 | 31,693 | |||||||||||||||||||||||||||
|
Coastal Georgia
|
10,611 | 10,951 | 21,562 | 26,871 | 17,150 | 44,021 | 38,414 | 3,045 | 41,459 | |||||||||||||||||||||||||||
|
East Tennessee
|
6,106 | 1,545 | 7,651 | 8,403 | 1,713 | 10,116 | 10,304 | 1,830 | 12,134 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total NPAs
|
$ | 217,766 | $ | 129,964 | $ | 347,730 | $ | 264,092 | $ | 120,770 | $ | 384,862 | $ | 304,381 | $ | 110,610 | $ | 414,991 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| (1) |
Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the FDIC, related to the acquisition of SCB.
|
41
| Third Quarter 2010 (1) | Second Quarter 2010 (1) | Third Quarter 2009 (1) | ||||||||||||||||||||||||||||||||||
| Nonaccrual | Foreclosed | Total | Nonaccrual | Foreclosed | Total | Nonaccrual | Foreclosed | Total | ||||||||||||||||||||||||||||
| Loans | Properties | NPAs | Loans | Properties | NPAs | Loans | Properties | NPAs | ||||||||||||||||||||||||||||
|
Beginning Balance
|
$ | 224,335 | $ | 123,910 | $ | 348,245 | $ | 280,802 | $ | 136,275 | $ | 417,077 | $ | 287,848 | $ | 104,754 | $ | 392,602 | ||||||||||||||||||
|
Loans placed on non-accrual
|
119,783 | | 119,783 | 155,007 | | 155,007 | 190,164 | | 190,164 | |||||||||||||||||||||||||||
|
Payments received
|
(11,469 | ) | | (11,469 | ) | (12,189 | ) | | (12,189 | ) | (16,597 | ) | | (16,597 | ) | |||||||||||||||||||||
|
Loan charge-offs
|
(52,647 | ) | | (52,647 | ) | (62,693 | ) | | (62,693 | ) | (92,359 | ) | | (92,359 | ) | |||||||||||||||||||||
|
Foreclosures
|
(59,844 | ) | 59,844 | | (66,994 | ) | 66,994 | | (56,624 | ) | 56,624 | | ||||||||||||||||||||||||
|
Capitalized costs
|
| 601 | 601 | | 305 | 305 | | 579 | 579 | |||||||||||||||||||||||||||
|
Note / property sales
|
(2,392 | ) | (40,203 | ) | (42,595 | ) | (69,598 | ) | (68,472 | ) | (138,070 | ) | (8,051 | ) | (47,240 | ) | (55,291 | ) | ||||||||||||||||||
|
Write downs
|
| (7,051 | ) | (7,051 | ) | | (6,094 | ) | (6,094 | ) | | (1,906 | ) | (1,906 | ) | |||||||||||||||||||||
|
Net gains (losses) on sales
|
| (7,137 | ) | (7,137 | ) | | (5,098 | ) | (5,098 | ) | | (2,201 | ) | (2,201 | ) | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Ending Balance
|
$ | 217,766 | $ | 129,964 | $ | 347,730 | $ | 224,335 | $ | 123,910 | $ | 348,245 | $ | 304,381 | $ | 110,610 | $ | 414,991 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| First Nine Months 2010 (1) | First Nine Months 2009 (1) | |||||||||||||||||||||||
| Nonaccrual | Foreclosed | Total | Nonaccrual | Foreclosed | Total | |||||||||||||||||||
| Loans | Properties | NPAs | Loans | Properties | NPAs | |||||||||||||||||||
|
Beginning Balance
|
$ | 264,092 | $ | 120,770 | $ | 384,862 | $ | 190,723 | $ | 59,768 | $ | 250,491 | ||||||||||||
|
Loans placed on non-accrual
|
413,820 | | 413,820 | 535,274 | | 535,274 | ||||||||||||||||||
|
Payments received
|
(29,391 | ) | | (29,391 | ) | (56,972 | ) | | (56,972 | ) | ||||||||||||||
|
Loan charge-offs
|
(174,237 | ) | | (174,237 | ) | (196,810 | ) | | (196,810 | ) | ||||||||||||||
|
Foreclosures
|
(176,071 | ) | 176,071 | | (159,783 | ) | 159,783 | | ||||||||||||||||
|
Capitalized costs
|
| 1,226 | 1,226 | | 3,355 | 3,355 | ||||||||||||||||||
|
Note / property sales
|
(80,447 | ) | (134,626 | ) | (215,073 | ) | (8,051 | ) | (103,991 | ) | (112,042 | ) | ||||||||||||
|
Write downs
|
| (17,724 | ) | (17,724 | ) | | (6,795 | ) | (6,795 | ) | ||||||||||||||
|
Net gains (losses) on sales
|
| (15,753 | ) | (15,753 | ) | | (1,510 | ) | (1,510 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Ending Balance
|
$ | 217,766 | $ | 129,964 | $ | 347,730 | $ | 304,381 | $ | 110,610 | $ | 414,991 | ||||||||||||
|
|
||||||||||||||||||||||||
| (1) |
Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the FDIC, related to the acquisition of SCB.
|
42
43
44
45
46
| 2010 | 2009 | |||||||||||||||||||||||||||||||
| Avg Daily | Avg Daily | |||||||||||||||||||||||||||||||
| High | Low | Close | Volume | High | Low | Close | Volume | |||||||||||||||||||||||||
|
First quarter
|
$ | 5.00 | $ | 3.21 | $ | 4.41 | 882,923 | $ | 13.87 | $ | 2.28 | $ | 4.16 | 524,492 | ||||||||||||||||||
|
Second quarter
|
6.20 | 3.86 | 3.95 | 849,987 | 9.30 | 4.01 | 5.99 | 244,037 | ||||||||||||||||||||||||
|
Third quarter
|
4.10 | 2.04 | 2.24 | 810,161 | 8.00 | 4.80 | 5.00 | 525,369 | ||||||||||||||||||||||||
|
Fourth quarter
|
5.33 | 3.07 | 3.39 | 1,041,113 | ||||||||||||||||||||||||||||
| Regulatory | United Community Banks, Inc. | |||||||||||||||||||||||
| Guidelines | (Consolidated) | United Community Bank | ||||||||||||||||||||||
| Well | As of September 30, | As of September 30, | ||||||||||||||||||||||
| Minimum | Capitalized | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
|
Risk-based ratios:
|
||||||||||||||||||||||||
|
Tier I capital
|
4.0 | % | 6.0 | % | 10.42 | % | 13.15 | % | 11.40 | % | 13.33 | % | ||||||||||||
|
Total capital
|
8.0 | 10.0 | 12.99 | 15.76 | 13.16 | 15.10 | ||||||||||||||||||
|
Leverage ratio
|
3.0 | 5.0 | 7.32 | 9.48 | 7.94 | 9.84 | ||||||||||||||||||
|
Tier I capital
|
$ | 520,367 | $ | 754,068 | $ | 567,428 | $ | 783,591 | ||||||||||||||||
|
Total capital
|
648,363 | 903,939 | 655,047 | 888,036 | ||||||||||||||||||||
47
48
| 3.1 |
Restated Articles of Incorporation of United Community Banks, Inc.,
(incorporated herein by reference to Exhibit 3.1 to United Community
Banks, Inc.s Quarterly Report on Form 10-Q for the quarter ended
June 30, 2001, File No. 0-21656, filed with the Commission on August
14, 2001).
|
|||
|
|
||||
| 3.2 |
Amendment to the Restated Articles of Incorporation of United
Community Banks, Inc. (incorporated herein by reference to
Exhibit 3.3 to United Community Banks, Inc.s Registration Statement
on Form S-4, File No. 333-118893, filed with the Commission on
September 9, 2004).
|
|||
|
|
||||
| 3.3 |
Certificate of Designation of the Common Stock Equivalent Junior
Preferred Stock, dated March 31, 2010 (incorporated by reference to
Exhibit 4.1 to United Community Banks, Inc.s Current Report on Form
8-K, filed with the Commission on April 1, 2010.)
|
|||
|
|
||||
| 3.4 |
Certificate of Rights and Preferences of the Series C Convertible
Preferred Stock, dated April 1, 2010 (incorporated herein by
reference to Exhibit 3.4 to United Community Banks, Inc.s Quarterly
Report on
Form 10-Q
for the quarter ended June 30, 2010, File No.
0-21656 filed with the Commission on August 4, 2010).
|
|||
|
|
||||
| 3.5 |
Amendment to the Restated Articles of Incorporation, dated May 27,
2010 (incorporated herein by reference to Exhibit 3.5 to United
Community Banks, Inc.s Quarterly Report on Form 10-Q for the quarter
ended June 30, 2010, File No. 0-21656 filed with the Commission on
August 4, 2010).
|
|||
|
|
||||
| 3.6 |
Amended and Restated Bylaws of United Community Banks, Inc., dated
September 12, 1997 (incorporated herein by reference to Exhibit 3.1
to United Community Banks, Inc.s Annual Report on Form 10-K, for the
year ended December 31, 1997, File No. 0-21656, filed with the
Commission on March 27, 1998).
|
|||
|
|
||||
| 3.7 |
Amendment to Amended and Restated Bylaws of United Community Banks,
Inc., dated August 11, 2010 (incorporated herein by reference to
Exhibit 3.2 to United Community Banks, Inc.s current report on Form
8-K, filed with the Commission on August 12, 2010).
|
|||
|
|
||||
| 4.1 |
See Exhibits 3.1, 3.2 and 3.3 for provisions of the Restated Articles
of Incorporation, as amended, and Amended and Restated Bylaws, which
define the rights of the Shareholders.
|
|||
|
|
||||
| 31.1 |
Certification by Jimmy C. Tallent, President and Chief Executive
Officer of United Community Banks, Inc., as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 31.2 |
Certification by Rex S. Schuette, Executive Vice President and Chief
Financial Officer of United Community Banks, Inc., as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
|
||||
| 32 |
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.
|
49
|
UNITED COMMUNITY BANKS, INC.
|
||||
| /s/ Jimmy C. Tallent | ||||
| Jimmy C. Tallent | ||||
|
President and Chief Executive Officer
(Principal Executive Officer) |
||||
| /s/ Rex S. Schuette | ||||
| Rex S. Schuette | ||||
|
Executive Vice President and
Chief Financial Officer (Principal Financial Officer) |
||||
| /s/ Alan H. Kumler | ||||
| Alan H. Kumler | ||||
|
Senior Vice President and Controller
(Principal Accounting Officer) Date: November 4, 2010 |
||||
50
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|