These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED COMMUNITY BANKS, INC.
|
|
(Exact name of registrant as specified in its charter)
|
|
Georgia
|
58-1807304
|
|||
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
125 Highway 515 East
|
||||
|
Blairsville, Georgia
|
30512
|
|||
|
Address of Principal
Executive Offices |
(Zip Code)
|
| (706) 781-2265 | ||
| (Telephone Number) | ||
| Large accelerated filer o | Accelerated filer x |
| Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller Reporting Company o |
| 1 |
|
PART I - Financial Information
|
|||
| Item 1. |
Financial Statements.
|
||
|
Consolidated Statement of Income (unaudited) for the Three and Six Months Ended June 30, 2013 and 2012
|
3
|
||
|
Consolidated Statement of Comprehensive Income (unaudited) for the Three and Six Months Ended June 30, 2013 and 2012
|
4
|
||
|
Consolidated Balance Sheet (unaudited) at June 30, 2013, December 31, 2012 and June 30, 2012
|
5
|
||
|
Consolidated Statement of Changes in Shareholders’ Equity (unaudited) for the Six Months Ended June 30, 2013 and 2012
|
6
|
||
|
Consolidated Statement of Cash Flows (unaudited) for the Six Months Ended June 30, 2013 and 2012
|
7
|
||
|
Notes to Consolidated Financial Statements
|
8
|
||
| Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
37
|
|
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk.
|
60
|
|
| Item 4. |
Controls and Procedures.
|
60
|
|
|
PART II - Other Information
|
|||
| Item 1. |
Legal Proceedings.
|
61
|
|
| Item 1A. |
Risk Factors.
|
61
|
|
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds.
|
62
|
|
| Item 3. |
Defaults Upon Senior Securities.
|
62
|
|
| Item 4. |
Mine Safety Disclosures.
|
62
|
|
| Item 5. |
Other Information.
|
62
|
|
| Item 6. |
Exhibits.
|
63
|
|
| 2 |
|
UNITED COMMUNITY BANKS, INC.
|
||||||||||||||||
|
Consolidated Statement of Operations
(Unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
(in thousands, except per share data)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Interest revenue:
|
||||||||||||||||
|
Loans, including fees
|
$ | 50,728 | $ | 54,178 | $ | 101,662 | $ | 109,937 | ||||||||
|
Investment securities, including tax exempt of $210, $262, $422 and $512
|
9,681 | 11,062 | 19,646 | 24,066 | ||||||||||||
|
Deposits in banks and short-term investments
|
916 | 1,096 | 1,786 | 2,108 | ||||||||||||
|
Total interest revenue
|
61,325 | 66,336 | 123,094 | 136,111 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits:
|
||||||||||||||||
|
NOW
|
419 | 503 | 873 | 1,140 | ||||||||||||
|
Money market
|
534 | 661 | 1,096 | 1,302 | ||||||||||||
|
Savings
|
36 | 38 | 72 | 75 | ||||||||||||
|
Time
|
2,924 | 5,073 | 6,150 | 11,232 | ||||||||||||
|
Total deposit interest expense
|
3,913 | 6,275 | 8,191 | 13,749 | ||||||||||||
|
Short-term borrowings
|
522 | 904 | 1,038 | 1,949 | ||||||||||||
|
Federal Home Loan Bank advances
|
30 | 390 | 49 | 856 | ||||||||||||
|
Long-term debt
|
2,666 | 2,375 | 5,328 | 4,747 | ||||||||||||
|
Total interest expense
|
7,131 | 9,944 | 14,606 | 21,301 | ||||||||||||
|
Net interest revenue
|
54,194 | 56,392 | 108,488 | 114,810 | ||||||||||||
|
Provision for loan losses
|
48,500 | 18,000 | 59,500 | 33,000 | ||||||||||||
|
Net interest revenue after provision for loan losses
|
5,694 | 38,392 | 48,988 | 81,810 | ||||||||||||
|
Fee revenue:
|
||||||||||||||||
|
Service charges and fees
|
7,972 | 7,816 | 15,375 | 15,599 | ||||||||||||
|
Mortgage loan and other related fees
|
3,003 | 2,322 | 5,658 | 4,421 | ||||||||||||
|
Brokerage fees
|
1,063 | 809 | 1,830 | 1,622 | ||||||||||||
|
Securities gains, net
|
- | 6,490 | 116 | 7,047 | ||||||||||||
|
Loss from prepayment of debt
|
- | (6,199 | ) | - | (6,681 | ) | ||||||||||
|
Other
|
4,274 | 1,629 | 6,159 | 6,238 | ||||||||||||
|
Total fee revenue
|
16,312 | 12,867 | 29,138 | 28,246 | ||||||||||||
|
Total revenue
|
22,006 | 51,259 | 78,126 | 110,056 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Salaries and employee benefits
|
24,734 | 24,297 | 48,326 | 49,522 | ||||||||||||
|
Communications and equipment
|
3,468 | 3,211 | 6,514 | 6,366 | ||||||||||||
|
Occupancy
|
3,449 | 3,539 | 6,816 | 7,310 | ||||||||||||
|
Advertising and public relations
|
1,037 | 1,088 | 1,975 | 1,934 | ||||||||||||
|
Postage, printing and supplies
|
894 | 916 | 1,757 | 1,895 | ||||||||||||
|
Professional fees
|
2,499 | 1,952 | 4,865 | 3,927 | ||||||||||||
|
Foreclosed property
|
5,151 | 1,851 | 7,484 | 5,676 | ||||||||||||
|
FDIC assessments and other regulatory charges
|
2,505 | 2,545 | 5,010 | 5,055 | ||||||||||||
|
Amortization of intangibles
|
491 | 730 | 1,196 | 1,462 | ||||||||||||
|
Other
|
4,595 | 4,181 | 8,650 | 8,118 | ||||||||||||
|
Total operating expenses
|
48,823 | 44,310 | 92,593 | 91,265 | ||||||||||||
|
Net (loss) income before income taxes
|
(26,817 | ) | 6,949 | (14,467 | ) | 18,791 | ||||||||||
|
Income tax (benefit) expense
|
(256,781 | ) | 450 | (256,196 | ) | 764 | ||||||||||
|
Net income
|
229,964 | 6,499 | 241,729 | 18,027 | ||||||||||||
|
Preferred stock dividends and discount accretion
|
3,055 | 3,032 | 6,107 | 6,062 | ||||||||||||
|
Net income available to common shareholders
|
$ | 226,909 | $ | 3,467 | $ | 235,622 | $ | 11,965 | ||||||||
|
Earnings per common share - basic / diluted
|
$ | 3.90 | $ | .06 | $ | 4.05 | $ | .21 | ||||||||
|
Weighted average common shares outstanding - basic / diluted
|
58,141 | 57,840 | 58,111 | 57,803 | ||||||||||||
| 3 |
|
|
||||||||||||||||||||||||
|
(in thousands)
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
2013
|
Before-
tax Amount |
Tax
(Expense) Benefit |
Net of Tax
Amount |
Before-
tax Amount |
Tax
(Expense) Benefit |
Net of Tax
Amount |
||||||||||||||||||
|
Net (loss) income
|
$ | (26,817 | ) | $ | 256,781 | $ | 229,964 | $ | (14,467 | ) | $ | 256,196 | $ | 241,729 | ||||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||||||||||
|
Unrealized (losses) gains on available-for-sale securities:
|
||||||||||||||||||||||||
|
Unrealized holding gains (losses) arising during period
|
(15,358 | ) | 5,798 | (9,560 | ) | (13,717 | ) | 5,177 | (8,540 | ) | ||||||||||||||
|
Reclassification adjustment for gains included in net income
|
- | - | - | (116 | ) | 45 | (71 | ) | ||||||||||||||||
|
Adjustment of valuation allowance for the change in deferred taxes arising from
unrealized gains and losses on available-for-sale securities and release of
valuation allowance
|
- | (3,526 | ) | (3,526 | ) | - | (2,950 | ) | (2,950 | ) | ||||||||||||||
|
Net unrealized gains (losses)
|
(15,358 | ) | 2,272 | (13,086 | ) | (13,833 | ) | 2,272 | (11,561 | ) | ||||||||||||||
|
Amortization of gains included in net income on available-for-sale securities transferred to
held-to-maturity
|
(271 | ) | 103 | (168 | ) | (590 | ) | 227 | (363 | ) | ||||||||||||||
|
Adjustment of valuation allowance for the change in deferred taxes arising from the
amortization of gains included in net income (loss) on available-for-sale securities
transferred to held-to-maturity and release of valuation allowance
|
- | 1,415 | 1,415 | - | 1,293 | 1,293 | ||||||||||||||||||
|
Net unrealized losses
|
(271 | ) | 1,518 | 1,247 | (590 | ) | 1,520 | 930 | ||||||||||||||||
|
Amounts reclassified into net income on cash flow hedges
|
(306 | ) | 119 | (187 | ) | (844 | ) | 328 | (516 | ) | ||||||||||||||
|
Unrealized losses on derivative financial instruments accounted for as cash flow hedges
|
11,672 | (4,540 | ) | 7,132 | 12,102 | (4,707 | ) | 7,395 | ||||||||||||||||
|
Adjustment of valuation allowance for the change in deferred taxes arising from unrealized
gains and losses and amortization of gains included in net income on cash flow hedges
and release of valuation allowance
|
- | 13,740 | 13,740 | - | 13,698 | 13,698 | ||||||||||||||||||
|
Net unrealized losses
|
11,366 | 9,319 | 20,685 | 11,258 | 9,319 | 20,577 | ||||||||||||||||||
|
Net actuarial loss on defined benefit pension plan
|
- | - | - | (415 | ) | 161 | (254 | ) | ||||||||||||||||
|
Amortization of prior service cost and actuarial losses included in net periodic pension cost
for defined benefit pension plan
|
133 | (52 | ) | 81 | 265 | (103 | ) | 162 | ||||||||||||||||
|
Adjustment of valuation allowance for the change in deferred taxes arising from
reclassification of unamortized prior service cost and actuarial losses and amortization
of prior service cost and actuarial losses and release of valuation allowance
|
- | 110 | 110 | - | - | - | ||||||||||||||||||
|
Net defined benefit pension plan activity
|
133 | 58 | 191 | (150 | ) | 58 | (92 | ) | ||||||||||||||||
|
Total other comprehensive income (loss)
|
(4,130 | ) | 13,167 | 9,037 | (3,315 | ) | 13,169 | 9,854 | ||||||||||||||||
|
Comprehensive income
|
$ | (30,947 | ) | $ | 269,948 | $ | 239,001 | $ | (17,782 | ) | $ | 269,365 | $ | 251,583 | ||||||||||
|
2012
|
||||||||||||||||||||||||
|
Net (loss) income
|
$ | 6,949 | $ | (450 | ) | $ | 6,499 | $ | 18,791 | $ | (764 | ) | $ | 18,027 | ||||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||||||||||
|
Unrealized (losses) gains on available-for-sale securities:
|
||||||||||||||||||||||||
|
Unrealized holding gains (losses) arising during period
|
4,264 | (1,645 | ) | 2,619 | 924 | (277 | ) | 647 | ||||||||||||||||
|
Reclassification adjustment for gains included in net income
|
(6,490 | ) | 2,425 | (4,065 | ) | (7,047 | ) | 2,631 | (4,416 | ) | ||||||||||||||
|
Valuation allowance for the change in deferred taxes arising from unrealized gains and
losses on available-for-sale securities
|
- | (780 | ) | (780 | ) | - | (2,354 | ) | (2,354 | ) | ||||||||||||||
|
Net unrealized gains (losses)
|
(2,226 | ) | - | (2,226 | ) | (6,123 | ) | - | (6,123 | ) | ||||||||||||||
|
Amortization of gains included in net income on available-for-sale securities transferred to
held-to-maturity
|
(400 | ) | 151 | (249 | ) | (813 | ) | 308 | (505 | ) | ||||||||||||||
|
Valuation allowance for the change in deferred taxes arising from the amortization of gains
included in net income (loss) on available-for-sale securities transferred to held-to-
maturity
|
- | (151 | ) | (151 | ) | - | (308 | ) | (308 | ) | ||||||||||||||
|
Net unrealized losses
|
(400 | ) | - | (400 | ) | (813 | ) | - | (813 | ) | ||||||||||||||
|
Amortization of gains included in net income on terminated derivative financial instruments
that were previously accounted for as cash flow hedges
|
(714 | ) | 278 | (436 | ) | (2,314 | ) | 900 | (1,414 | ) | ||||||||||||||
|
Unrealized losses on derivative financial instruments accounted for as cash flow hedges
|
(4,855 | ) | 1,889 | (2,966 | ) | (4,855 | ) | 1,889 | (2,966 | ) | ||||||||||||||
|
Valuation allowance for the change in deferred taxes arising from unrealized gains and losses
and amortization of gains included in net income on cash flow hedges
|
- | (2,167 | ) | (2,167 | ) | - | (2,789 | ) | (2,789 | ) | ||||||||||||||
|
Net unrealized losses
|
(5,569 | ) | - | (5,569 | ) | (7,169 | ) | - | (7,169 | ) | ||||||||||||||
|
Net actuarial loss on defined benefit pension plan
|
- | - | - | - | - | - | ||||||||||||||||||
|
Amortization of prior service cost and actuarial losses included in net periodic pension cost
for defined benefit pension plan
|
154 | (60 | ) | 94 | 308 | (120 | ) | 188 | ||||||||||||||||
|
Valuation allowance for the change in deferred taxes arising from reclassification of
unamortized prior service cost and actuarial losses and amortization of prior service
cost and actuarial losses
|
60 | 60 | 120 | 120 | ||||||||||||||||||||
|
Net defined benefit pension plan activity
|
154 | - | 154 | 308 | - | 308 | ||||||||||||||||||
|
Total other comprehensive income (loss)
|
(8,041 | ) | - | (8,041 | ) | (13,797 | ) | - | (13,797 | ) | ||||||||||||||
|
Comprehensive income
|
$ | (1,092 | ) | $ | (450 | ) | $ | (1,542 | ) | $ | 4,994 | $ | (764 | ) | $ | 4,230 | ||||||||
| 4 |
|
UNITED COMMUNITY BANKS, INC.
Consolidated Balance Sheet
(Unaudited)
|
||||||||||||
|
June 30,
|
December 31,
|
June 30,
|
||||||||||
|
(in thousands, except share and per share data)
|
2013
|
2012
|
2012
|
|||||||||
|
ASSETS
|
||||||||||||
|
Cash and due from banks
|
$ | 62,564 | $ | 66,536 | $ | 50,596 | ||||||
|
Interest-bearing deposits in banks
|
141,016 | 124,613 | 133,857 | |||||||||
|
Short-term investments
|
57,000 | 60,000 | 120,000 | |||||||||
|
Cash and cash equivalents
|
260,580 | 251,149 | 304,453 | |||||||||
|
Securities available-for-sale
|
1,937,264 | 1,834,593 | 1,701,583 | |||||||||
|
Securities held-to-maturity (fair value $226,695, $261,131 and $299,791)
|
214,947 | 244,184 | 282,750 | |||||||||
|
Mortgage loans held for sale
|
19,150 | 28,821 | 18,645 | |||||||||
|
Loans, net of unearned income
|
4,189,368 | 4,175,008 | 4,119,235 | |||||||||
|
Less allowance for loan losses
|
(81,845 | ) | (107,137 | ) | (112,705 | ) | ||||||
|
Loans, net
|
4,107,523 | 4,067,871 | 4,006,530 | |||||||||
|
Assets covered by loss sharing agreements with the FDIC
|
35,675 | 47,467 | 65,914 | |||||||||
|
Premises and equipment, net
|
167,197 | 168,920 | 172,200 | |||||||||
|
Bank owned life insurance
|
82,276 | 81,867 | 81,265 | |||||||||
|
Accrued interest receivable
|
19,279 | 18,659 | 20,151 | |||||||||
|
Goodwill and other intangible assets
|
4,315 | 5,510 | 6,965 | |||||||||
|
Foreclosed property
|
3,936 | 18,264 | 30,421 | |||||||||
|
Net deferred tax asset
|
272,287 | - | - | |||||||||
|
Unsettled securities sales
|
- | 5,763 | - | |||||||||
|
Other assets
|
38,206 | 29,191 | 46,229 | |||||||||
|
Total assets
|
$ | 7,162,635 | $ | 6,802,259 | $ | 6,737,106 | ||||||
|
LIABILITIES AND SHAREHOLDERS
’
EQUITY
|
||||||||||||
|
Liabilities:
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Demand
|
$ | 1,349,804 | $ | 1,252,605 | $ | 1,150,444 | ||||||
|
NOW
|
1,225,664 | 1,316,453 | 1,196,507 | |||||||||
|
Money market
|
1,167,889 | 1,149,912 | 1,117,139 | |||||||||
|
Savings
|
247,821 | 227,308 | 219,077 | |||||||||
|
Time:
|
||||||||||||
|
Less than $100,000
|
982,009 | 1,055,271 | 1,164,451 | |||||||||
|
Greater than $100,000
|
664,112 | 705,558 | 764,343 | |||||||||
|
Brokered
|
374,530 | 245,033 | 210,506 | |||||||||
|
Total deposits
|
6,011,829 | 5,952,140 | 5,822,467 | |||||||||
|
Short-term borrowings
|
54,163 | 52,574 | 53,656 | |||||||||
|
Federal Home Loan Bank advances
|
70,125 | 40,125 | 125,125 | |||||||||
|
Long-term debt
|
124,845 | 124,805 | 120,265 | |||||||||
|
Accrued expenses and other liabilities
|
72,370 | 51,210 | 39,598 | |||||||||
|
Total liabilities
|
6,333,332 | 6,220,854 | 6,161,111 | |||||||||
|
Commitments and contingencies
|
||||||||||||
|
Shareholders
’
equity:
|
||||||||||||
|
Preferred stock, $1 par value; 10,000,000 shares authorized;
|
||||||||||||
|
Series A; $10 stated value; 21,700 shares issued and outstanding
|
217 | 217 | 217 | |||||||||
|
Series B; $1,000 stated value; 180,000 shares issued and outstanding
|
179,323 | 178,557 | 177,814 | |||||||||
|
Series D; $1,000 stated value; 16,613 shares issued and outstanding
|
16,613 | 16,613 | 16,613 | |||||||||
|
Common stock, $1 par value; 100,000,000 shares authorized;
|
||||||||||||
|
43,356,492, 42,423,870 and 41,726,509 shares issued and outstanding
|
43,356 | 42,424 | 41,727 | |||||||||
|
Common stock, non-voting, $1 par value; 30,000,000 shares authorized;
|
||||||||||||
|
14,474,810, 15,316,794 and 15,914,209 shares issued and outstanding
|
14,475 | 15,317 | 15,914 | |||||||||
|
Common stock issuable; 271,215, 133,238 and 94,657 shares
|
4,705 | 3,119 | 2,893 | |||||||||
|
Capital surplus
|
1,057,931 | 1,057,951 | 1,056,819 | |||||||||
|
Accumulated deficit
|
(473,531 | ) | (709,153 | ) | (718,896 | ) | ||||||
|
Accumulated other comprehensive loss
|
(13,786 | ) | (23,640 | ) | (17,106 | ) | ||||||
|
Total shareholders
’
equity
|
829,303 | 581,405 | 575,995 | |||||||||
|
Total liabilities and shareholders
’
equity
|
$ | 7,162,635 | $ | 6,802,259 | $ | 6,737,106 | ||||||
| 5 |
|
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Changes in Shareholders
’
Equity
(Unaudited)
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Non-Voting
|
Common
|
Other
|
|||||||||||||||||||||||||||||||||||||
|
(in thousands, except share
|
Series
|
Series
|
Series
|
Common
|
Common
|
Stock
|
Capital
|
Accumulated
|
Comprehensive
|
|||||||||||||||||||||||||||||||
| and per share data) | A | B | D |
Stock
|
Stock
|
Issuable
|
Surplus
|
Deficit
|
Income (Loss)
|
Total
|
||||||||||||||||||||||||||||||
|
Balance, December 31, 2011
|
$ | 217 | $ | 177,092 | $ | 16,613 | $ | 41,647 | $ | 15,914 | $ | 3,233 | $ | 1,054,940 | $ | (730,861 | ) | $ | (3,309 | ) | $ | 575,486 | ||||||||||||||||||
|
Net loss
|
18,027 | 18,027 | ||||||||||||||||||||||||||||||||||||||
|
Other comprehensive loss
|
(13,797 | ) | (13,797 | ) | ||||||||||||||||||||||||||||||||||||
|
Common stock issued to
|
||||||||||||||||||||||||||||||||||||||||
|
dividend reinvestment plan
|
||||||||||||||||||||||||||||||||||||||||
|
and employee benefit plans
|
||||||||||||||||||||||||||||||||||||||||
|
(60,982 shares)
|
61 | 440 | 501 | |||||||||||||||||||||||||||||||||||||
|
Amortization of stock options
|
||||||||||||||||||||||||||||||||||||||||
|
and restricted stock awards
|
946 | 946 | ||||||||||||||||||||||||||||||||||||||
|
Vesting of restricted stock
|
||||||||||||||||||||||||||||||||||||||||
|
(15,790 shares issued,
|
||||||||||||||||||||||||||||||||||||||||
|
8,399 shares deferred)
|
16 | (151 | ) | 206 | 71 | |||||||||||||||||||||||||||||||||||
|
Deferred compensation plan,
|
||||||||||||||||||||||||||||||||||||||||
|
net, including dividend
|
||||||||||||||||||||||||||||||||||||||||
|
equivalents
|
101 | 101 | ||||||||||||||||||||||||||||||||||||||
|
Shares issued from deferred
|
||||||||||||||||||||||||||||||||||||||||
|
compensation plan
|
||||||||||||||||||||||||||||||||||||||||
|
(2,637 shares)
|
3 | (290 | ) | 287 | - | |||||||||||||||||||||||||||||||||||
|
Preferred stock dividends:
|
||||||||||||||||||||||||||||||||||||||||
|
Series A
|
(6 | ) | (6 | ) | ||||||||||||||||||||||||||||||||||||
|
Series B
|
722 | (5,222 | ) | (4,500 | ) | |||||||||||||||||||||||||||||||||||
|
Series D
|
(834 | ) | (834 | ) | ||||||||||||||||||||||||||||||||||||
|
Balance, June 30, 2012
|
$ | 217 | $ | 177,814 | $ | 16,613 | $ | 41,727 | $ | 15,914 | $ | 2,893 | $ | 1,056,819 | $ | (718,896 | ) | $ | (17,106 | ) | $ | 575,995 | ||||||||||||||||||
|
Balance, December 31, 2012
|
$ | 217 | $ | 178,557 | $ | 16,613 | $ | 42,424 | $ | 15,317 | $ | 3,119 | $ | 1,057,951 | $ | (709,153 | ) | $ | (23,640 | ) | $ | 581,405 | ||||||||||||||||||
|
Net income
|
241,729 | 241,729 | ||||||||||||||||||||||||||||||||||||||
|
Other comprehensive income
|
9,854 | 9,854 | ||||||||||||||||||||||||||||||||||||||
|
Common stock issued to
|
||||||||||||||||||||||||||||||||||||||||
|
dividend reinvestment
|
||||||||||||||||||||||||||||||||||||||||
|
plan and to employee
|
||||||||||||||||||||||||||||||||||||||||
|
benefit plans (35,667
|
||||||||||||||||||||||||||||||||||||||||
|
shares)
|
35 | 348 | 383 | |||||||||||||||||||||||||||||||||||||
|
Conversion of non-voting
|
||||||||||||||||||||||||||||||||||||||||
|
common stock to voting
|
||||||||||||||||||||||||||||||||||||||||
|
(841,984 shares)
|
842 | (842 | ) | |||||||||||||||||||||||||||||||||||||
|
Amortization of stock options
|
||||||||||||||||||||||||||||||||||||||||
|
and restricted stock awards
|
1,359 | 1,359 | ||||||||||||||||||||||||||||||||||||||
|
Vesting of restricted stock,
|
||||||||||||||||||||||||||||||||||||||||
|
net of shares surrendered
|
||||||||||||||||||||||||||||||||||||||||
|
to cover payroll taxes
|
||||||||||||||||||||||||||||||||||||||||
|
(50,450 shares issued,
|
||||||||||||||||||||||||||||||||||||||||
|
133,914 shares deferred)
|
50 | 1,934 | (2,161 | ) | (177 | ) | ||||||||||||||||||||||||||||||||||
|
Deferred compensation plan,
|
||||||||||||||||||||||||||||||||||||||||
|
net, including dividend
|
||||||||||||||||||||||||||||||||||||||||
|
equivalents
|
91 | 91 | ||||||||||||||||||||||||||||||||||||||
|
Shares issued from deferred
|
||||||||||||||||||||||||||||||||||||||||
|
compensation plan
|
||||||||||||||||||||||||||||||||||||||||
|
(4,521 shares)
|
5 | (439 | ) | 434 | - | |||||||||||||||||||||||||||||||||||
|
Preferred stock dividends:
|
||||||||||||||||||||||||||||||||||||||||
|
Series A
|
(6 | ) | (6 | ) | ||||||||||||||||||||||||||||||||||||
|
Series B
|
766 | (5,266 | ) | (4,500 | ) | |||||||||||||||||||||||||||||||||||
|
Series D
|
(835 | ) | (835 | ) | ||||||||||||||||||||||||||||||||||||
|
Balance, June 30, 2013
|
$ | 217 | $ | 179,323 | $ | 16,613 | $ | 43,356 | $ | 14,475 | $ | 4,705 | $ | 1,057,931 | $ | (473,531 | ) | $ | (13,786 | ) | $ | 829,303 | ||||||||||||||||||
| 6 |
|
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Cash Flows
(Unaudited)
|
||||||||
|
Six Months Ended
|
||||||||
|
June 30,
|
||||||||
|
(in thousands)
|
2013
|
2012
|
||||||
|
Operating activities:
|
||||||||
|
Net income
|
$ | 241,729 | $ | 18,027 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation, amortization and accretion
|
14,574 | 16,511 | ||||||
|
Provision for loan losses
|
59,500 | 33,000 | ||||||
|
Stock based compensation
|
1,359 | 946 | ||||||
|
Deferred income tax benefit
|
(258,987 | ) | - | |||||
|
Securities gains, net
|
(116 | ) | (7,047 | ) | ||||
|
Losses and write downs on sales of other real estate owned
|
5,460 | 2,943 | ||||||
|
Loss on prepayment of borrowings
|
- | 6,681 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Other assets and accrued interest receivable
|
12,872 | 22,783 | ||||||
|
Accrued expenses and other liabilities
|
19,487 | (6,754 | ) | |||||
|
Mortgage loans held for sale
|
9,671 | 5,236 | ||||||
|
Net cash provided by operating activities
|
105,549 | 92,326 | ||||||
|
Investing activities:
|
||||||||
|
Investment securities held-to-maturity:
|
||||||||
|
Proceeds from maturities and calls
|
33,141 | 45,741 | ||||||
|
Purchases
|
(4,993 | ) | - | |||||
|
Investment securities available-for-sale:
|
||||||||
|
Proceeds from sales
|
15,751 | 371,103 | ||||||
|
Proceeds from maturities and calls
|
260,967 | 289,985 | ||||||
|
Purchases
|
(397,907 | ) | (580,652 | ) | ||||
|
Net increase in loans
|
(203,903 | ) | (58,765 | ) | ||||
|
Proceeds from note sales
|
91,913 | - | ||||||
|
Collections from FDIC under loss sharing agreements
|
3,714 | 5,054 | ||||||
|
Proceeds from sales of premises and equipment
|
1,547 | 664 | ||||||
|
Purchases of premises and equipment
|
(4,488 | ) | (2,581 | ) | ||||
|
Proceeds from sale of other real estate
|
21,815 | 14,620 | ||||||
|
Net cash (used in) provided by investing activities
|
(182,443 | ) | 85,169 | |||||
|
Financing activities:
|
||||||||
|
Net change in deposits
|
59,689 | (275,516 | ) | |||||
|
Net change in short-term borrowings
|
1,589 | (53,401 | ) | |||||
|
Proceeds from Federal Home Loan Bank advances
|
485,000 | 1,489,000 | ||||||
|
Settlement of Federal Home Loan Bank advances
|
(455,000 | ) | (1,406,701 | ) | ||||
|
Proceeds from issuance of common stock for dividend reinvestment and employee benefit plans
|
383 | 501 | ||||||
|
Cash dividends on preferred stock
|
(5,336 | ) | (5,341 | ) | ||||
|
Net cash provided by (used in) financing activities
|
86,325 | (251,458 | ) | |||||
|
Net change in cash and cash equivalents
|
9,431 | (73,963 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
251,149 | 378,416 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 260,580 | $ | 304,453 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid (received) during the period for:
|
||||||||
|
Interest
|
$ | 16,768 | $ | 23,222 | ||||
|
Income taxes
|
2,355 | (27,105 | ) | |||||
|
Unsettled securities purchases
|
1,582 | - | ||||||
|
Transfers of loans to foreclosed property
|
9,433 | 9,319 | ||||||
| 7 |
| 8 |
|
Gross
Amounts of Recognized Assets |
Gross
Amounts Offset on the Balance Sheet |
Gross Amounts not Offset
in the Balance Sheet |
||||||||||||||||||||||
|
June 30, 2013
|
Net Asset
Balance |
Financial Instruments
|
Collateral Received
|
Net Amount
|
||||||||||||||||||||
|
Repurchase agreements / reverse repurchase agreements
|
$ | 400,000 | $ | (350,000 | ) | $ | 50,000 | $ | - | $ | - | $ | 50,000 | |||||||||||
|
Derivatives
|
9,017 | - | 9,017 | - | - | 9,017 | ||||||||||||||||||
|
Total
|
$ | 409,017 | $ | (350,000 | ) | $ | 59,017 | $ | - | $ | - | $ | 59,017 | |||||||||||
|
Weighted average interest rate of reverse repurchase agreements
|
1.09 | % | ||||||||||||||||||||||
|
Gross
Amounts of Recognized Liabilities |
Gross
Amounts Offset on the Balance Sheet |
Net
Liability Balance |
Gross Amounts not Offset
in the Balance Sheet |
|||||||||||||||||||||
|
Financial Instruments
|
Collateral
Pledged |
Net Amount
|
||||||||||||||||||||||
|
Repurchase agreements / reverse repurchase agreements
|
$ | 350,000 | $ | (350,000 | ) | $ | - | $ | - | $ | - | $ | - | |||||||||||
|
Derivatives
|
29,330 | - | 29,330 | - | 18,198 | 11,132 | ||||||||||||||||||
|
Total
|
$ | 379,330 | $ | (350,000 | ) | $ | 29,330 | $ | - | $ | 18,198 | $ | 11,132 | |||||||||||
|
Weighted average interest rate of repurchase agreements
|
.25 | % | ||||||||||||||||||||||
|
Gross
Amounts of Recognized Assets |
Gross
Amounts Offset on the Balance Sheet |
Net Asset
Balance |
Gross Amounts not Offset
in the Balance Sheet |
|||||||||||||||||||||
|
December 31, 2012
|
Financial Instruments
|
Collateral
Received |
Net Amount
|
|||||||||||||||||||||
|
Repurchase agreements / reverse repurchase agreements
|
$ | 325,000 | $ | (265,000 | ) | $ | 60,000 | $ | - | $ | - | $ | 60,000 | |||||||||||
|
Securities lending transactions
|
50,000 | (50,000 | ) | - | - | - | - | |||||||||||||||||
|
Derivatives
|
658 | - | 658 | - | - | 658 | ||||||||||||||||||
|
Total
|
$ | 375,658 | $ | (315,000 | ) | $ | 60,658 | $ | - | $ | - | $ | 60,658 | |||||||||||
|
Weighted average interest rate of reverse repurchase agreements
|
1.18 | % | ||||||||||||||||||||||
|
Gross
Amounts of Recognized Liabilities |
Gross
Amounts Offset on the Balance Sheet |
Net
Liability Balance |
Gross Amounts not Offset
in the Balance Sheet |
|||||||||||||||||||||
|
Financial Instruments
|
Collateral
Pledged |
Net Amount
|
||||||||||||||||||||||
|
Repurchase agreements / reverse repurchase agreements
|
$ | 265,000 | $ | (265,000 | ) | $ | - | $ | - | $ | - | $ | - | |||||||||||
|
Securities lending transactions
|
50,000 | (50,000 | ) | - | - | - | - | |||||||||||||||||
|
Derivatives
|
12,543 | - | 12,543 | - | 11,493 | 1,050 | ||||||||||||||||||
|
Total
|
$ | 327,543 | $ | (315,000 | ) | $ | 12,543 | $ | - | $ | 11,493 | $ | 1,050 | |||||||||||
|
Weighted average interest rate of repurchase agreements
|
.43 | % | ||||||||||||||||||||||
|
Gross
Amounts of Recognized Assets |
Gross
Amounts Offset on the Balance Sheet |
Net Asset
Balance |
Gross Amounts not Offset
in the Balance Sheet |
|||||||||||||||||||||
|
June 30, 2012
|
Financial Instruments
|
Collateral
Received |
Net Amount
|
|||||||||||||||||||||
|
Repurchase agreements / reverse repurchase agreements
|
$ | 320,000 | $ | (200,000 | ) | $ | 120,000 | $ | - | $ | - | $ | 120,000 | |||||||||||
|
Derivatives
|
223 | - | 223 | - | - | 223 | ||||||||||||||||||
|
Total
|
$ | 320,223 | $ | (200,000 | ) | $ | 120,223 | $ | - | $ | - | $ | 120,223 | |||||||||||
|
Weighted average interest rate of reverse repurchase agreements
|
1.27 | % | ||||||||||||||||||||||
|
Gross
Amounts of Recognized Liabilities |
Gross
Amounts Offset on the Balance Sheet |
Net
Liability Balance |
Gross Amounts not Offset
in the Balance Sheet |
|||||||||||||||||||||
|
Financial
Instruments |
Collateral
Pledged |
Net Amount
|
||||||||||||||||||||||
|
Repurchase agreements / reverse repurchase agreements
|
$ | 200,000 | $ | (200,000 | ) | $ | - | $ | - | $ | - | $ | - | |||||||||||
|
Derivatives
|
6,142 | - | 6,142 | - | 5,405 | 737 | ||||||||||||||||||
|
Total
|
$ | 206,142 | $ | (200,000 | ) | $ | 6,142 | $ | - | $ | 5,405 | $ | 737 | |||||||||||
|
Weighted average interest rate of repurchase agreements
|
.41 | % | ||||||||||||||||||||||
| 9 |
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Proceeds from sales
|
$ | - | $ | 265,992 | $ | 15,751 | $ | 371,103 | ||||||||
|
Gross gains on sales
|
$ | - | $ | 6,490 | $ | 116 | $ | 7,047 | ||||||||
|
Gross losses on sales
|
- | - | - | - | ||||||||||||
|
Net gains on sales of securities
|
$ | - | $ | 6,490 | $ | 116 | $ | 7,047 | ||||||||
|
Income tax expense attributable to sales
|
$ | - | $ | 2,425 | $ | 45 | $ | 2,631 | ||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
As of June 30, 2013
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
State and political subdivisions
|
$ | 51,757 | $ | 4,332 | $ | 4 | $ | 56,085 | ||||||||
|
Mortgage-backed securities
(1)
|
163,190 | 7,658 | 238 | 170,610 | ||||||||||||
|
Total
|
$ | 214,947 | $ | 11,990 | $ | 242 | $ | 226,695 | ||||||||
|
As of December 31, 2012
|
||||||||||||||||
|
State and political subdivisions
|
$ | 51,780 | $ | 5,486 | $ | - | $ | 57,266 | ||||||||
|
Mortgage-backed securities
(1)
|
192,404 | 11,461 | - | 203,865 | ||||||||||||
|
Total
|
$ | 244,184 | $ | 16,947 | $ | - | $ | 261,131 | ||||||||
|
As of June 30, 2012
|
||||||||||||||||
|
State and political subdivisions
|
$ | 51,801 | $ | 5,586 | $ | - | $ | 57,387 | ||||||||
|
Mortgage-backed securities
(1)
|
230,949 | 11,635 | - | 242,584 | ||||||||||||
|
Total
|
$ | 282,750 | $ | 17,221 | $ | - | $ | 299,971 | ||||||||
|
(1)
All are residential type mortgage-backed securities
|
||||||||||||||||
| 10 |
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
As of June 30, 2013
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
State and political subdivisions
|
$ | 22,369 | $ | 1,112 | $ | 41 | $ | 23,440 | ||||||||
|
Mortgage-backed securities
(1)
|
1,410,189 | 15,935 | 13,538 | 1,412,586 | ||||||||||||
|
Corporate bonds
|
260,464 | 1,585 | 8,181 | 253,868 | ||||||||||||
|
Asset-backed securities
|
242,690 | 2,645 | 491 | 244,844 | ||||||||||||
|
Other
|
2,526 | - | - | 2,526 | ||||||||||||
|
Total
|
$ | 1,938,238 | $ | 21,277 | $ | 22,251 | $ | 1,937,264 | ||||||||
|
As of December 31, 2012
|
||||||||||||||||
|
State and political subdivisions
|
$ | 27,717 | $ | 1,354 | $ | 19 | $ | 29,052 | ||||||||
|
Mortgage-backed securities
(1)
|
1,408,042 | 22,552 | 2,092 | 1,428,502 | ||||||||||||
|
Corporate bonds
|
169,783 | 1,052 | 7,173 | 163,662 | ||||||||||||
|
Asset-backed securities
|
209,411 | 1,894 | 749 | 210,556 | ||||||||||||
|
Other
|
2,821 | - | - | 2,821 | ||||||||||||
|
Total
|
$ | 1,817,774 | $ | 26,852 | $ | 10,033 | $ | 1,834,593 | ||||||||
|
As of June 30, 2012
|
||||||||||||||||
|
U.S. Government agencies
|
$ | 43,618 | $ | 256 | $ | - | $ | 43,874 | ||||||||
|
State and political subdivisions
|
25,704 | 1,462 | 7 | 27,159 | ||||||||||||
|
Mortgage-backed securities
(1)
|
1,408,047 | 25,723 | 339 | 1,433,431 | ||||||||||||
|
Corporate bonds
|
119,198 | - | 9,160 | 110,038 | ||||||||||||
|
Asset-backed securities
|
85,090 | - | 592 | 84,498 | ||||||||||||
|
Other
|
2,583 | - | - | 2,583 | ||||||||||||
|
Total
|
$ | 1,684,240 | $ | 27,441 | $ | 10,098 | $ | 1,701,583 | ||||||||
| (1) All are residential type mortgage-backed securities | ||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
As of June 30, 2013
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
||||||||||||||||||
|
State and political subdivisions
|
$ | 374 | $ | 4 | $ | - | $ | - | $ | 374 | $ | 4 | ||||||||||||
|
Mortgage-backed securities
|
$ | 4,715 | $ | 238 | $ | - | $ | - | 4,715 | 238 | ||||||||||||||
|
Total unrealized loss position
|
$ | 5,089 | $ | 242 | $ | - | $ | - | $ | 5,089 | $ | 242 | ||||||||||||
| 11 |
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
As of June 30, 2013
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
||||||||||||||||||
|
State and political subdivisions
|
$ | 3,645 | $ | 39 | $ | 10 | $ | 2 | $ | 3,655 | $ | 41 | ||||||||||||
|
Mortgage-backed securities
|
636,449 | 13,538 | - | - | 636,449 | 13,538 | ||||||||||||||||||
|
Corporate bonds
|
97,501 | 4,635 | 77,404 | 3,546 | 174,905 | 8,181 | ||||||||||||||||||
|
Asset-backed securities
|
56,817 | 208 | 32,495 | 283 | 89,312 | 491 | ||||||||||||||||||
|
Total unrealized loss position
|
$ | 794,412 | $ | 18,420 | $ | 109,909 | $ | 3,831 | $ | 904,321 | $ | 22,251 | ||||||||||||
|
As of December 31, 2012
|
||||||||||||||||||||||||
|
State and political subdivisions
|
$ | 3,674 | $ | 17 | $ | 10 | $ | 2 | $ | 3,684 | $ | 19 | ||||||||||||
|
Mortgage-backed securities
|
326,485 | 2,092 | - | - | 326,485 | 2,092 | ||||||||||||||||||
|
Corporate bonds
|
21,248 | 136 | 93,903 | 7,037 | 115,151 | 7,173 | ||||||||||||||||||
|
Asset-backed securities
|
82,188 | 749 | - | - | 82,188 | 749 | ||||||||||||||||||
|
Total unrealized loss position
|
$ | 433,595 | $ | 2,994 | $ | 93,913 | $ | 7,039 | $ | 527,508 | $ | 10,033 | ||||||||||||
|
As of June 30, 2012
|
||||||||||||||||||||||||
|
State and political subdivisions
|
$ | 5,696 | $ | 3 | $ | 11 | $ | 4 | $ | 5,707 | $ | 7 | ||||||||||||
|
Mortgage-backed securities
|
104,644 | 332 | 19,436 | 7 | 124,080 | 339 | ||||||||||||||||||
|
Corporate bonds
|
16,500 | 3,500 | 93,488 | 5,660 | 109,988 | 9,160 | ||||||||||||||||||
|
Asset-backed securities
|
74,097 | 592 | - | - | 74,097 | 592 | ||||||||||||||||||
|
Total unrealized loss position
|
$ | 200,937 | $ | 4,427 | $ | 112,935 | $ | 5,671 | $ | 313,872 | $ | 10,098 | ||||||||||||
| 12 |
|
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
|||||||||||||
|
State and political subdivisions:
|
||||||||||||||||
|
Within 1 year
|
$ | 1,830 | $ | 1,868 | $ | - | $ | - | ||||||||
|
1 to 5 years
|
14,572 | 15,460 | 10,860 | 11,724 | ||||||||||||
|
5 to 10 years
|
5,119 | 5,207 | 25,594 | 27,728 | ||||||||||||
|
More than 10 years
|
848 | 905 | 15,303 | 16,633 | ||||||||||||
| 22,369 | 23,440 | 51,757 | 56,085 | |||||||||||||
|
Corporate bonds:
|
||||||||||||||||
|
1 to 5 years
|
38,183 | 38,451 | - | - | ||||||||||||
|
5 to 10 years
|
211,517 | 205,234 | - | - | ||||||||||||
|
More than 10 years
|
10,764 | 10,183 | - | - | ||||||||||||
| 260,464 | 253,868 | - | - | |||||||||||||
|
Asset-backed securities:
|
||||||||||||||||
|
1 to 5 years
|
40,537 | 40,644 | - | - | ||||||||||||
|
5 to 10 years
|
153,281 | 155,038 | - | - | ||||||||||||
|
More than 10 years
|
48,872 | 49,162 | - | - | ||||||||||||
| 242,690 | 244,844 | - | - | |||||||||||||
|
Other:
|
||||||||||||||||
|
More than 10 years
|
2,526 | 2,526 | - | - | ||||||||||||
| 2,526 | 2,526 | - | - | |||||||||||||
|
Total securities other than mortgage-backed securities:
|
||||||||||||||||
|
Within 1 year
|
1,830 | 1,868 | - | - | ||||||||||||
|
1 to 5 years
|
93,292 | 94,555 | 10,860 | 11,724 | ||||||||||||
|
5 to 10 years
|
369,917 | 365,479 | 25,594 | 27,728 | ||||||||||||
|
More than 10 years
|
63,010 | 62,776 | 15,303 | 16,633 | ||||||||||||
|
Mortgage-backed securities
|
1,410,189 | 1,412,586 | 163,190 | 170,610 | ||||||||||||
| $ | 1,938,238 | $ | 1,937,264 | $ | 214,947 | $ | 226,695 | |||||||||
| 13 |
|
June 30,
|
December 31,
|
June 30,
|
||||||||||
|
2013
|
2012
|
2012
|
||||||||||
|
Commercial (secured by real estate)
|
$ | 1,748,145 | $ | 1,813,365 | $ | 1,836,477 | ||||||
|
Commercial & industrial
|
436,988 | 458,246 | 450,222 | |||||||||
|
Commercial construction
|
132,562 | 154,769 | 169,338 | |||||||||
|
Total commercial
|
2,317,695 | 2,426,380 | 2,456,037 | |||||||||
|
Residential mortgage
|
1,278,559 | 1,214,203 | 1,128,336 | |||||||||
|
Residential construction
|
331,681 | 381,677 | 408,966 | |||||||||
|
Consumer installment
|
261,433 | 152,748 | 125,896 | |||||||||
|
Total loans
|
4,189,368 | 4,175,008 | 4,119,235 | |||||||||
|
Less allowance for loan losses
|
(81,845 | ) | (107,137 | ) | (112,705 | ) | ||||||
|
Loans, net
|
$ | 4,107,523 | $ | 4,067,871 | $ | 4,006,530 | ||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Balance beginning of period
|
$ | 105,753 | $ | 113,601 | $ | 107,137 | $ | 114,468 | ||||||||
|
Provision for loan losses
|
48,500 | 18,000 | 59,500 | 33,000 | ||||||||||||
|
Charge-offs:
|
||||||||||||||||
|
Commercial (secured by real estate)
|
26,740 | 4,418 | 32,194 | 8,346 | ||||||||||||
|
Commercial & industrial
|
15,932 | 888 | 17,755 | 1,644 | ||||||||||||
|
Commercial construction
|
6,305 | 88 | 6,350 | 452 | ||||||||||||
|
Residential mortgage
|
6,718 | 4,014 | 9,074 | 9,781 | ||||||||||||
|
Residential construction
|
18,530 | 9,846 | 21,512 | 15,475 | ||||||||||||
|
Consumer installment
|
565 | 408 | 1,272 | 1,161 | ||||||||||||
|
Total loans charged-off
|
74,790 | 19,662 | 88,157 | 36,859 | ||||||||||||
|
Recoveries:
|
||||||||||||||||
|
Commercial (secured by real estate)
|
1,274 | 69 | 1,485 | 300 | ||||||||||||
|
Commercial & industrial
|
356 | 113 | 678 | 200 | ||||||||||||
|
Commercial construction
|
10 | - | 59 | 30 | ||||||||||||
|
Residential mortgage
|
209 | 152 | 418 | 544 | ||||||||||||
|
Residential construction
|
24 | 283 | 33 | 598 | ||||||||||||
|
Consumer installment
|
509 | 149 | 692 | 424 | ||||||||||||
|
Total recoveries
|
2,382 | 766 | 3,365 | 2,096 | ||||||||||||
|
Net charge-offs
|
72,408 | 18,896 | 84,792 | 34,763 | ||||||||||||
|
Balance end of period
|
$ | 81,845 | $ | 112,705 | $ | 81,845 | $ | 112,705 | ||||||||
| 14 |
| Recorded Investment | Net Sales Proceeds |
Net
Charge-Off |
||||||||||
| Loans considered impaired | $ | 96,829 | $ | 56,298 | $ | (40,531 | ) | |||||
| Loans not considered impaired | 25,687 | 15,227 | (10,460 | ) | ||||||||
| Foreclosed properties | 8,398 | 5,933 | (2,465 | ) | ||||||||
| Total assets sold | $ | 130,914 | $ | 77,458 | $ | (53,456 | ) | |||||
| 15 |
|
Six Months Ended June 30, 2013
|
Commercial (Secured by Real Estate)
|
Commercial
& Industrial |
Commercial Construction
|
Residential Mortgage
|
Residential Construction
|
Consumer Installment
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 27,847 | $ | 5,537 | $ | 8,389 | $ | 26,642 | $ | 26,662 | $ | 2,747 | $ | 9,313 | $ | 107,137 | ||||||||||||||||
|
Charge-offs
|
(32,194 | ) | (17,755 | ) | (6,350 | ) | (9,074 | ) | (21,512 | ) | (1,272 | ) | - | (88,157 | ) | |||||||||||||||||
|
Recoveries
|
1,485 | 678 | 59 | 418 | 33 | 692 | - | 3,365 | ||||||||||||||||||||||||
|
Provision
|
25,670 | 19,594 | 2,177 | 2,041 | 12,139 | 223 | (2,344 | ) | 59,500 | |||||||||||||||||||||||
|
Ending balance
|
$ | 22,808 | $ | 8,054 | $ | 4,275 | $ | 20,027 | $ | 17,322 | $ | 2,390 | $ | 6,969 | $ | 81,845 | ||||||||||||||||
|
Ending allowance attributable to loans:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 2,862 | $ | 129 | $ | 440 | $ | 1,197 | $ | 417 | $ | 12 | $ | - | $ | 5,057 | ||||||||||||||||
|
Collectively evaluated for impairment
|
19,946 | 7,925 | 3,835 | 18,830 | 16,905 | 2,378 | 6,969 | 76,788 | ||||||||||||||||||||||||
|
Total ending allowance balance
|
$ | 22,808 | $ | 8,054 | $ | 4,275 | $ | 20,027 | $ | 17,322 | $ | 2,390 | $ | 6,969 | $ | 81,845 | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 52,297 | $ | 5,738 | $ | 12,955 | $ | 18,393 | $ | 14,095 | $ | 337 | $ | - | $ | 103,815 | ||||||||||||||||
|
Collectively evaluated for impairment
|
1,695,848 | 431,250 | 119,607 | 1,260,166 | 317,586 | 261,096 | - | 4,085,553 | ||||||||||||||||||||||||
|
Total loans
|
$ | 1,748,145 | $ | 436,988 | $ | 132,562 | $ | 1,278,559 | $ | 331,681 | $ | 261,433 | $ | - | $ | 4,189,368 | ||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
|
Ending allowance attributable to loans:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 6,106 | $ | 490 | $ | 2,239 | $ | 2,165 | $ | 625 | $ | 19 | $ | - | $ | 11,644 | ||||||||||||||||
|
Collectively evaluated for impairment
|
21,741 | 5,047 | 6,150 | 24,477 | 26,037 | 2,728 | 9,313 | 95,493 | ||||||||||||||||||||||||
|
Total ending allowance balance
|
$ | 27,847 | $ | 5,537 | $ | 8,389 | $ | 26,642 | $ | 26,662 | $ | 2,747 | $ | 9,313 | $ | 107,137 | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 104,409 | $ | 51,501 | $ | 40,168 | $ | 22,247 | $ | 34,055 | $ | 430 | $ | - | $ | 252,810 | ||||||||||||||||
|
Collectively evaluated for impairment
|
1,708,956 | 406,745 | 114,601 | 1,191,956 | 347,622 | 152,318 | - | 3,922,198 | ||||||||||||||||||||||||
|
Total loans
|
$ | 1,813,365 | $ | 458,246 | $ | 154,769 | $ | 1,214,203 | $ | 381,677 | $ | 152,748 | $ | - | $ | 4,175,008 | ||||||||||||||||
|
Six Months Ended June 30, 2012
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 31,644 | $ | 5,681 | $ | 6,097 | $ | 29,076 | $ | 30,379 | $ | 2,124 | $ | 9,467 | $ | 114,468 | ||||||||||||||||
|
Charge-offs
|
(8,346 | ) | (1,644 | ) | (452 | ) | (9,781 | ) | (15,475 | ) | (1,161 | ) | - | (36,859 | ) | |||||||||||||||||
|
Recoveries
|
300 | 200 | 30 | 544 | 598 | 424 | - | 2,096 | ||||||||||||||||||||||||
|
Provision
|
6,288 | 1,061 | 4,662 | 6,471 | 13,712 | 1,183 | (377 | ) | 33,000 | |||||||||||||||||||||||
|
Ending balance
|
$ | 29,886 | $ | 5,298 | $ | 10,337 | $ | 26,310 | $ | 29,214 | $ | 2,570 | $ | 9,090 | $ | 112,705 | ||||||||||||||||
|
Ending allowance attributable to loans:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 8,544 | $ | 753 | $ | 2,476 | $ | 1,389 | $ | 4,188 | $ | 20 | $ | - | $ | 17,370 | ||||||||||||||||
|
Collectively evaluated for impairment
|
21,342 | 4,545 | 7,861 | 24,921 | 25,026 | 2,550 | 9,090 | 95,335 | ||||||||||||||||||||||||
|
Total ending allowance balance
|
$ | 29,886 | $ | 5,298 | $ | 10,337 | $ | 26,310 | $ | 29,214 | $ | 2,570 | $ | 9,090 | $ | 112,705 | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 130,838 | $ | 57,747 | $ | 42,833 | $ | 19,844 | $ | 41,906 | $ | 511 | $ | - | $ | 293,679 | ||||||||||||||||
|
Collectively evaluated for impairment
|
1,705,639 | 392,475 | 126,505 | 1,108,492 | 367,060 | 125,385 | - | 3,825,556 | ||||||||||||||||||||||||
|
Total loans
|
$ | 1,836,477 | $ | 450,222 | $ | 169,338 | $ | 1,128,336 | $ | 408,966 | $ | 125,896 | $ | - | $ | 4,119,235 | ||||||||||||||||
| 16 |
|
2013
|
2012
|
|||||||||||||||||||||||
|
Three Months Ended June 30,
|
Average
Balance |
Interest
Revenue Recognized During Impairment |
Cash Basis Interest
Revenue Received |
Average
Balance |
Interest
Revenue Recognized During Impairment |
Cash Basis Interest
Revenue Received |
||||||||||||||||||
|
Commercial (secured by real estate)
|
$ | 52,191 | $ | 631 | $ | 665 | $ | 125,419 | $ | 1,414 | $ | 1,476 | ||||||||||||
|
Commercial & industrial
|
5,804 | 63 | 70 | 48,984 | 191 | 700 | ||||||||||||||||||
|
Commercial construction
|
13,034 | 114 | 115 | 41,242 | 217 | 304 | ||||||||||||||||||
|
Total commercial
|
71,029 | 808 | 850 | 215,645 | 1,822 | 2,480 | ||||||||||||||||||
|
Residential mortgage
|
18,950 | 205 | 193 | 19,645 | 255 | 297 | ||||||||||||||||||
|
Residential construction
|
14,058 | 178 | 147 | 51,596 | 336 | 431 | ||||||||||||||||||
|
Consumer installment
|
246 | 4 | 4 | 450 | 8 | 8 | ||||||||||||||||||
|
Total
|
$ | 104,283 | $ | 1,195 | $ | 1,194 | $ | 287,336 | $ | 2,421 | $ | 3,216 | ||||||||||||
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
Commercial (secured by real estate)
|
$ | 74,233 | $ | 1,577 | $ | 1,665 | $ | 112,633 | $ | 2,665 | $ | 2,817 | ||||||||||||
|
Commercial & industrial
|
27,277 | 219 | 699 | 49,922 | 309 | 1,310 | ||||||||||||||||||
|
Commercial construction
|
27,983 | 265 | 347 | 36,109 | 484 | 761 | ||||||||||||||||||
|
Total commercial
|
129,493 | 2,061 | 2,711 | 198,664 | 3,458 | 4,888 | ||||||||||||||||||
|
Residential mortgage
|
20,179 | 446 | 416 | 25,060 | 480 | 558 | ||||||||||||||||||
|
Residential construction
|
29,374 | 504 | 575 | 59,866 | 737 | 949 | ||||||||||||||||||
|
Consumer installment
|
263 | 10 | 10 | 391 | 13 | 13 | ||||||||||||||||||
|
Total
|
$ | 179,309 | $ | 3,021 | $ | 3,712 | $ | 283,981 | $ | 4,688 | $ | 6,408 | ||||||||||||
|
June 30, 2013
|
December 31, 2012
|
June 30, 2012
|
||||||||||||||||||||||||||||||||||
|
Unpaid Principal Balance
|
Recorded Investment
|
Allowance
for Loan Losses Allocated |
Unpaid Principal Balance
|
Recorded Investment
|
Allowance
for Loan Losses Allocated |
Unpaid Principal Balance
|
Recorded Investment
|
Allowance
for Loan Losses Allocated |
||||||||||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||||||||||||||
|
Commercial (secured by real estate)
|
$ | 27,851 | $ | 17,640 | $ | - | $ | 74,066 | $ | 62,609 | $ | - | $ | 105,788 | $ | 95,453 | $ | - | ||||||||||||||||||
|
Commercial & industrial
|
3,809 | 3,809 | - | 74,572 | 49,572 | - | 81,036 | 56,036 | - | |||||||||||||||||||||||||||
|
Commercial construction
|
809 | 659 | - | 23,938 | 17,305 | - | 22,491 | 21,372 | - | |||||||||||||||||||||||||||
|
Total commercial
|
32,469 | 22,108 | - | 172,576 | 129,486 | - | 209,315 | 172,861 | - | |||||||||||||||||||||||||||
|
Residential mortgage
|
8,676 | 6,843 | - | 10,336 | 8,383 | - | 13,994 | 11,578 | - | |||||||||||||||||||||||||||
|
Residential construction
|
8,476 | 4,992 | - | 35,439 | 19,093 | - | 46,589 | 30,094 | - | |||||||||||||||||||||||||||
|
Consumer installment
|
203 | 102 | - | - | - | - | 185 | 185 | - | |||||||||||||||||||||||||||
|
Total with no related allowance recorded
|
49,824 | 34,045 | - | 218,351 | 156,962 | - | 270,083 | 214,718 | - | |||||||||||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||||||||||||||
|
Commercial (secured by real estate)
|
34,741 | 34,657 | 2,862 | 44,395 | 41,800 | 6,106 | 35,348 | 35,295 | 8,544 | |||||||||||||||||||||||||||
|
Commercial & industrial
|
2,091 | 1,929 | 129 | 2,170 | 1,929 | 490 | 1,711 | 1,711 | 753 | |||||||||||||||||||||||||||
|
Commercial construction
|
12,376 | 12,296 | 440 | 23,746 | 22,863 | 2,239 | 21,461 | 21,461 | 2,476 | |||||||||||||||||||||||||||
|
Total commercial
|
49,208 | 48,882 | 3,431 | 70,311 | 66,592 | 8,835 | 58,520 | 58,467 | 11,773 | |||||||||||||||||||||||||||
|
Residential mortgage
|
11,794 | 11,550 | 1,197 | 14,267 | 13,864 | 2,165 | 8,458 | 8,266 | 1,389 | |||||||||||||||||||||||||||
|
Residential construction
|
9,411 | 9,103 | 417 | 15,412 | 14,962 | 625 | 11,886 | 11,812 | 4,188 | |||||||||||||||||||||||||||
|
Consumer installment
|
244 | 235 | 12 | 441 | 430 | 19 | 335 | 326 | 20 | |||||||||||||||||||||||||||
|
Total with an allowance recorded
|
70,657 | 69,770 | 5,057 | 100,431 | 95,848 | 11,644 | 79,199 | 78,871 | 17,370 | |||||||||||||||||||||||||||
|
Total
|
$ | 120,481 | $ | 103,815 | $ | 5,057 | $ | 318,782 | $ | 252,810 | $ | 11,644 | $ | 349,282 | $ | 293,589 | $ | 17,370 | ||||||||||||||||||
| 17 |
|
Nonaccrual Loans
|
||||||||||||
|
June 30,
2013
|
December 31,
2012
|
June 30,
2012
|
||||||||||
|
Commercial (secured by real estate)
|
$ | 7,237 | $ | 22,148 | $ | 19,115 | ||||||
|
Commercial & industrial
|
548 | 31,817 | 34,982 | |||||||||
|
Commercial construction
|
504 | 23,843 | 18,175 | |||||||||
|
Total commercial
|
8,289 | 77,808 | 72,272 | |||||||||
|
Residential mortgage
|
14,338 | 12,589 | 16,631 | |||||||||
|
Residential construction
|
4,838 | 18,702 | 25,530 | |||||||||
|
Consumer installment
|
399 | 795 | 907 | |||||||||
|
Total
|
$ | 27,864 | $ | 109,894 | $ | 115,340 | ||||||
|
Balance as a percentage of unpaid principal
|
62.6% | 69.5% | 68.8% | |||||||||
|
Loans Past Due
|
Loans Not
|
|||||||||||||||||||||||
|
As of June 30, 2013
|
30 - 59 Days
|
60 - 89 Days
|
> 90 Days
|
Total
|
Past Due
|
Total
|
||||||||||||||||||
|
Commercial (secured by real estate)
|
$ | 3,541 | $ | 696 | $ | 2,136 | $ | 6,373 | $ | 1,741,772 | $ | 1,748,145 | ||||||||||||
|
Commercial & industrial
|
1,123 | 500 | 145 | 1,768 | 435,220 | 436,988 | ||||||||||||||||||
|
Commercial construction
|
1,128 | 235 | 196 | 1,559 | 131,003 | 132,562 | ||||||||||||||||||
|
Total commercial
|
5,792 | 1,431 | 2,477 | 9,700 | 2,307,995 | 2,317,695 | ||||||||||||||||||
|
Residential mortgage
|
10,543 | 3,993 | 5,639 | 20,175 | 1,258,384 | 1,278,559 | ||||||||||||||||||
|
Residential construction
|
2,037 | 335 | 1,261 | 3,633 | 328,048 | 331,681 | ||||||||||||||||||
|
Consumer installment
|
893 | 183 | 30 | 1,106 | 260,327 | 261,433 | ||||||||||||||||||
|
Total loans
|
$ | 19,265 | $ | 5,942 | $ | 9,407 | $ | 34,614 | $ | 4,154,754 | $ | 4,189,368 | ||||||||||||
|
As of December 31, 2012
|
||||||||||||||||||||||||
|
Commercial (secured by real estate)
|
$ | 8,106 | $ | 3,232 | $ | 7,476 | $ | 18,814 | $ | 1,794,551 | $ | 1,813,365 | ||||||||||||
|
Commercial & industrial
|
1,565 | 429 | 867 | 2,861 | 455,385 | 458,246 | ||||||||||||||||||
|
Commercial construction
|
2,216 | - | 4,490 | 6,706 | 148,063 | 154,769 | ||||||||||||||||||
|
Total commercial
|
11,887 | 3,661 | 12,833 | 28,381 | 2,397,999 | 2,426,380 | ||||||||||||||||||
|
Residential mortgage
|
12,292 | 2,426 | 4,848 | 19,566 | 1,194,637 | 1,214,203 | ||||||||||||||||||
|
Residential construction
|
2,233 | 1,934 | 5,159 | 9,326 | 372,351 | 381,677 | ||||||||||||||||||
|
Consumer installment
|
1,320 | 245 | 289 | 1,854 | 150,894 | 152,748 | ||||||||||||||||||
|
Total loans
|
$ | 27,732 | $ | 8,266 | $ | 23,129 | $ | 59,127 | $ | 4,115,881 | $ | 4,175,008 | ||||||||||||
|
As of June 30, 2012
|
||||||||||||||||||||||||
|
Commercial (secured by real estate)
|
$ | 7,053 | $ | 1,342 | $ | 11,996 | $ | 20,391 | $ | 1,816,086 | $ | 1,836,477 | ||||||||||||
|
Commercial & industrial
|
663 | 1,496 | 389 | 2,548 | 447,674 | 450,222 | ||||||||||||||||||
|
Commercial construction
|
3,555 | 133 | 950 | 4,638 | 164,700 | 169,338 | ||||||||||||||||||
|
Total commercial
|
11,271 | 2,971 | 13,335 | 27,577 | 2,428,460 | 2,456,037 | ||||||||||||||||||
|
Residential mortgage
|
12,636 | 2,980 | 6,756 | 22,372 | 1,105,964 | 1,128,336 | ||||||||||||||||||
|
Residential construction
|
4,781 | 1,189 | 11,096 | 17,066 | 391,900 | 408,966 | ||||||||||||||||||
|
Consumer installment
|
971 | 325 | 398 | 1,694 | 124,202 | 125,896 | ||||||||||||||||||
|
Total loans
|
$ | 29,659 | $ | 7,465 | $ | 31,585 | $ | 68,709 | $ | 4,050,526 | $ | 4,119,235 | ||||||||||||
| 18 |
|
June 30, 2013
|
December 31, 2012
|
June 30, 2012
|
||||||||||||||||||||||||||||||||||
|
Number
of Contracts |
Pre-
Modification Outstanding Recorded Investment |
Post-
Modification
Outstanding Recorded Investment |
Number
of Contracts |
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
Number
of Contracts |
Pre-
Modification
Outstanding Recorded Investment |
Post-
Modification
Outstanding Recorded Investment |
||||||||||||||||||||||||||||
|
Commercial (sec by RE)
|
77 | $ | 45,874 | $ | 42,366 | 96 | $ | 80,261 | $ | 75,340 | 96 | $ | 87,104 | $ | 82,325 | |||||||||||||||||||||
|
Commercial & industrial
|
34 | 3,091 | 2,929 | 32 | 7,492 | 7,250 | 29 | 3,972 | 3,972 | |||||||||||||||||||||||||||
|
Commercial construction
|
14 | 13,185 | 12,956 | 25 | 37,537 | 33,809 | 23 | 42,796 | 41,677 | |||||||||||||||||||||||||||
|
Total commercial
|
125 | 62,150 | 58,251 | 153 | 125,290 | 116,399 | 148 | 133,872 | 127,974 | |||||||||||||||||||||||||||
|
Residential mortgage
|
110 | 17,772 | 16,381 | 117 | 20,323 | 19,296 | 110 | 17,613 | 16,950 | |||||||||||||||||||||||||||
|
Residential construction
|
51 | 11,895 | 9,908 | 67 | 25,822 | 23,786 | 72 | 25,123 | 22,178 | |||||||||||||||||||||||||||
|
Consumer installment
|
42 | 447 | 337 | 51 | 1,292 | 1,282 | 47 | 521 | 511 | |||||||||||||||||||||||||||
|
Total loans
|
328 | $ | 92,264 | $ | 84,877 | 388 | $ | 172,727 | $ | 160,763 | 377 | $ | 177,129 | $ | 167,613 | |||||||||||||||||||||
|
New Troubled Debt
Restructurings for the Three Months Ended June 30, 2013 |
Number of Contracts
|
Pre-
Modification Outstanding Recorded Investment
|
Post-
Modification Outstanding Recorded Investment
|
Modified Within the Previous
Twelve Months that Have Subsequently Defaulted During the Three Months Ended
June 30, 2013
|
||||||||||||||||
|
Number of Contracts
|
Recorded Investment
|
|||||||||||||||||||
|
Commercial (secured by real estate)
|
9 | $ | 6,523 | $ | 6,523 | $ | - | $ | - | |||||||||||
|
Commercial & industrial
|
- | - | - | - | - | |||||||||||||||
|
Commercial construction
|
- | - | - | - | - | |||||||||||||||
|
Total commercial
|
9 | 6,523 | 6,523 | - | - | |||||||||||||||
|
Residential mortgage
|
2 | 649 | 505 | 1 | 40 | |||||||||||||||
|
Residential construction
|
2 | 339 | 339 | - | - | |||||||||||||||
|
Consumer installment
|
- | - | - | - | - | |||||||||||||||
|
Total loans
|
13 | $ | 7,511 | $ | 7,367 | 1 | $ | 40 | ||||||||||||
| 19 |
|
New Troubled Debt
Restructurings for the Six Months Ended June 30, 2013 |
Number of Contracts
|
Pre-
Modification Outstanding Recorded Investment
|
Post-
Modification Outstanding Recorded Investment
|
Modified Within the Previous
Twelve Months that Have Subsequently Defaulted During the Six Months Ended
June 30, 2013
|
||||||||||||||||
|
Number of Contracts
|
Recorded Investment
|
|||||||||||||||||||
|
Commercial (secured by real estate)
|
17 | $ | 10,091 | $ | 10,091 | $ | 1 | $ | 432 | |||||||||||
|
Commercial & industrial
|
9 | 815 | 709 | 1 | 35 | |||||||||||||||
|
Commercial construction
|
- | - | - | 2 | 1,454 | |||||||||||||||
|
Total commercial
|
26 | 10,906 | 10,800 | 4 | 1,921 | |||||||||||||||
|
Residential mortgage
|
13 | 2,764 | 2,620 | 2 | 108 | |||||||||||||||
|
Residential construction
|
7 | 1,123 | 994 | 2 | 117 | |||||||||||||||
|
Consumer installment
|
4 | 21 | 21 | 3 | 20 | |||||||||||||||
|
Total loans
|
50 | $ | 14,814 | $ | 14,435 | 11 | $ | 2,166 | ||||||||||||
|
New Troubled Debt
Restructurings for the Three Months Ended June 30, 2012 |
Number of
Contracts |
Pre-
Modification Outstanding Recorded
Investment |
Post-
Modification Outstanding Recorded
Investment |
Modified Within the Previous
Twelve Months that Have Subsequently Defaulted During the Three Months Ended
June 30, 2012
|
||||||||||||||||
|
Number of
Contracts |
Recorded Investment
|
|||||||||||||||||||
|
Commercial (secured by real estate)
|
10 | $ | 7,815 | $ | 7,728 | $ | 3 | $ | 2,307 | |||||||||||
|
Commercial & industrial
|
7 | 598 | 598 | 1 | 5 | |||||||||||||||
|
Commercial construction
|
7 | 7,702 | 7,702 | - | - | |||||||||||||||
|
Total commercial
|
24 | 16,115 | 16,028 | 4 | 2,312 | |||||||||||||||
|
Residential mortgage
|
20 | 5,288 | 5,112 | 1 | 27 | |||||||||||||||
|
Residential construction
|
20 | 7,638 | 6,361 | 1 | 121 | |||||||||||||||
|
Consumer installment
|
8 | 210 | 210 | 1 | 6 | |||||||||||||||
|
Total loans
|
72 | $ | 29,251 | $ | 27,711 | 7 | $ | 2,466 | ||||||||||||
|
New Troubled Debt
Restructurings for the Six Months Ended June 30, 2012 |
Number of
Contracts |
Pre-
Modification Outstanding Recorded
Investment |
Post-
Modification Outstanding Recorded
Investment |
Modified Within the Previous
Twelve Months that Have Subsequently Defaulted During the Six Months Ended
June 30, 2012
|
||||||||||||||||
|
Number of
Contracts |
Recorded Investment
|
|||||||||||||||||||
|
Commercial (secured by real estate)
|
34 | $ | 22,914 | $ | 21,469 | $ | 3 | $ | 2,307 | |||||||||||
|
Commercial & industrial
|
17 | 3,322 | 3,322 | 2 | 48 | |||||||||||||||
|
Commercial construction
|
14 | 28,483 | 28,483 | 2 | 4,174 | |||||||||||||||
|
Total commercial
|
65 | 54,719 | 53,274 | 7 | 6,529 | |||||||||||||||
|
Residential mortgage
|
44 | 10,567 | 10,385 | 4 | 400 | |||||||||||||||
|
Residential construction
|
34 | 11,389 | 9,550 | 4 | 1,597 | |||||||||||||||
|
Consumer installment
|
15 | 270 | 265 | 1 | 6 | |||||||||||||||
|
Total loans
|
158 | $ | 76,945 | $ | 73,474 | 16 | $ | 8,532 | ||||||||||||
| 20 |
|
Substandard
|
Doubtful /
|
|||||||||||||||||||||||||||
|
As of June 30, 2013
|
Pass
|
Watch
|
Performing
|
Nonaccrual
|
Loss |
Not Rated
|
Total
|
|||||||||||||||||||||
|
Commercial (secured by real estate)
|
$ | 1,595,141 | $ | 67,017 | $ | 78,750 | $ | 7,237 | $ | - | $ | - | $ | 1,748,145 | ||||||||||||||
|
Commercial & industrial
|
418,354 | 5,716 | 11,458 | 548 | - | 912 | 436,988 | |||||||||||||||||||||
|
Commercial construction
|
104,185 | 12,107 | 15,766 | 504 | - | - | 132,562 | |||||||||||||||||||||
|
Total commercial
|
2,117,680 | 84,840 | 105,974 | 8,289 | - | 912 | 2,317,695 | |||||||||||||||||||||
|
Residential mortgage
|
1,185,658 | 27,341 | 51,222 | 14,338 | - | - | 1,278,559 | |||||||||||||||||||||
|
Residential construction
|
292,116 | 18,096 | 16,631 | 4,838 | - | - | 331,681 | |||||||||||||||||||||
|
Consumer installment
|
257,563 | 966 | 2,505 | 399 | - | - | 261,433 | |||||||||||||||||||||
|
Total loans
|
$ | 3,853,017 | $ | 131,243 | $ | 176,332 | $ | 27,864 | $ | - | $ | 912 | $ | 4,189,368 | ||||||||||||||
|
As of December 31, 2012
|
||||||||||||||||||||||||||||
|
Commercial (secured by real estate)
|
$ | 1,592,677 | $ | 80,997 | $ | 117,543 | $ | 22,148 | $ | - | $ | - | $ | 1,813,365 | ||||||||||||||
|
Commercial & industrial
|
401,606 | 5,404 | 18,477 | 31,817 | - | 942 | 458,246 | |||||||||||||||||||||
|
Commercial construction
|
104,296 | 7,345 | 19,285 | 23,843 | - | - | 154,769 | |||||||||||||||||||||
|
Total commercial
|
2,098,579 | 93,746 | 155,305 | 77,808 | - | 942 | 2,426,380 | |||||||||||||||||||||
|
Residential mortgage
|
1,102,746 | 33,689 | 65,179 | 12,589 | - | - | 1,214,203 | |||||||||||||||||||||
|
Residential construction
|
292,264 | 32,907 | 37,804 | 18,702 | - | - | 381,677 | |||||||||||||||||||||
|
Consumer installment
|
147,214 | 1,086 | 3,653 | 795 | - | - | 152,748 | |||||||||||||||||||||
|
Total loans
|
$ | 3,640,803 | $ | 161,428 | $ | 261,941 | $ | 109,894 | $ | - | $ | 942 | $ | 4,175,008 | ||||||||||||||
|
As of June 30, 2012
|
||||||||||||||||||||||||||||
|
Commercial (secured by real estate)
|
$ | 1,596,876 | $ | 72,067 | $ | 148,419 | $ | 19,115 | $ | - | $ | - | $ | 1,836,477 | ||||||||||||||
|
Commercial & industrial
|
393,894 | 4,652 | 15,916 | 34,982 | - | 778 | 450,222 | |||||||||||||||||||||
|
Commercial construction
|
107,199 | 6,088 | 37,876 | 18,175 | - | - | 169,338 | |||||||||||||||||||||
|
Total commercial
|
2,097,969 | 82,807 | 202,211 | 72,272 | - | 778 | 2,456,037 | |||||||||||||||||||||
|
Residential mortgage
|
999,323 | 39,105 | 73,277 | 16,631 | - | - | 1,128,336 | |||||||||||||||||||||
|
Residential construction
|
290,804 | 47,182 | 45,450 | 25,530 | - | - | 408,966 | |||||||||||||||||||||
|
Consumer installment
|
121,166 | 1,117 | 2,706 | 907 | - | - | 125,896 | |||||||||||||||||||||
|
Total loans
|
$ | 3,509,262 | $ | 170,211 | $ | 323,644 | $ | 115,340 | $ | - | $ | 778 | $ | 4,119,235 | ||||||||||||||
| 21 |
|
June 30,
|
December 31,
|
June 30,
|
||||||||||
|
2013
|
2012
|
2012
|
||||||||||
|
Commercial real estate
|
$ | 847 | $ | 6,368 | $ | 11,639 | ||||||
|
Commercial construction
|
376 | 2,204 | 2,732 | |||||||||
|
Total commercial
|
1,223 | 8,572 | 14,371 | |||||||||
|
Residential mortgage
|
1,931 | 5,192 | 5,868 | |||||||||
|
Residential construction
|
4,384 | 11,454 | 22,054 | |||||||||
|
Total foreclosed property
|
7,538 | 25,218 | 42,293 | |||||||||
|
Less valuation allowance
|
(3,602 | ) | (6,954 | ) | (11,872 | ) | ||||||
|
Foreclosed property, net
|
$ | 3,936 | $ | 18,264 | $ | 30,421 | ||||||
|
Balance as a percentage of original loan unpaid principal
|
31.6 | % | 39.7 | % | 39.3 | % | ||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Balance at beginning of period
|
$ | 4,979 | $ | 17,746 | $ | 6,954 | $ | 18,982 | ||||||||
|
Additions charged to expense
|
1,369 | 1,008 | 2,410 | 3,119 | ||||||||||||
|
Disposals
|
(2,746 | ) | (6,882 | ) | (5,762 | ) | (10,229 | ) | ||||||||
|
Balance at end of period
|
$ | 3,602 | $ | 11,872 | $ | 3,602 | $ | 11,872 | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Net loss on sales
|
$ | 2,945 | $ | (269 | ) | $ | 3,050 | $ | (176 | ) | ||||||
|
Provision for unrealized losses
|
1,369 | 1,008 | 2,410 | 3,119 | ||||||||||||
|
Operating expenses
|
837 | 1,112 | 2,024 | 2,733 | ||||||||||||
|
Total foreclosed property expense
|
$ | 5,151 | $ | 1,851 | $ | 7,484 | $ | 5,676 | ||||||||
| 22 |
|
Amounts Reclassified from
Accumulated Other Comprehensive Income |
||||||||||
|
Details about Accumulated Other
Comprehensive Income Components
|
For the Three
Months Ended June 30, 2013 |
For the Six
Months Ended June 30, 2013 |
Affected Line Item in the Statement
Where Net Income is Presented
|
|||||||
|
Unrealized (losses) gains on available-for-sale securities:
|
||||||||||
| $ | - | $ | 116 |
Securities gains, net
|
||||||
| - | (45 | ) |
Tax (expense) or benefit
|
|||||||
| $ | - | $ | 71 |
Net of tax
|
||||||
|
Amortization of gains included in net income on available-for-sale securities transferred to held to maturity:
|
||||||||||
| $ | 271 | $ | 590 |
Investment securities interest revenue
|
||||||
| (103 | ) | (227 | ) |
Tax (expense) or benefit
|
||||||
| $ | 168 | $ | 363 |
Net of tax
|
||||||
|
Gains included in net income on derivative financial instruments accounted for as cash flow hedges:
|
||||||||||
|
Effective portion of interest rate contracts
|
$ | 303 | $ | 840 |
Loan interest revenue
|
|||||
|
Ineffective portion of interest rate contracts
|
3 | 4 |
Other fee revenue
|
|||||||
| 306 | 844 |
Total before tax
|
||||||||
| (119 | ) | (328 | ) |
Tax (expense) or benefit
|
||||||
| $ | 187 | $ | 516 |
Net of tax
|
||||||
|
Amortization of prior service cost and actuarial losses included in net periodic pension cost for defined benefit pension plan
|
||||||||||
|
Prior service cost
|
$ | (91 | ) | $ | (181 | ) |
Salaries and employee benefits expense
|
|||
|
Actuarial losses
|
(42 | ) | (84 | ) |
Salaries and employee benefits expense
|
|||||
| (133 | ) | (265 | ) |
Total before tax
|
||||||
| 52 | 103 |
Tax (expense) or benefit
|
||||||||
| $ | (81 | ) | $ | (162 | ) |
Net of tax
|
||||
|
Total reclassifications for the period
|
$ | 274 | $ | 788 |
Net of tax
|
|||||
|
Amounts shown above in parentheses reduce earnings
|
||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||
|
June 30
|
June 30
|
||||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||||
|
Series A - 6% fixed
|
$ | 3 | $ | 3 | $ | 6 | $ | 6 | |||||||||
|
Series B - 5% fixed until December 6, 2013, 9% thereafter
|
2,636 | 2,614 | 5,266 | 5,222 | |||||||||||||
|
Series D - LIBOR plus 9.6875%, resets quarterly
|
416 | 415 | 835 | 834 | |||||||||||||
|
Total preferred stock dividends
|
$ | 3,055 | $ | 3,032 | $ | 6,107 | $ | 6,062 | |||||||||
|
All preferred stock dividends are payable quarterly.
|
|||||||||||||||||
|
Series B preferred stock was issued at a discount. Dividend amounts shown include discount accretion for each period.
|
|||||||||||||||||
| 23 |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Net income available to common shareholders
|
$ | 226,909 | $ | 3,467 | $ | 235,622 | $ | 11,965 | ||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||
|
Basic
|
58,141 | 57,840 | 58,111 | 57,803 | ||||||||||||
|
Effect of dilutive securities
|
||||||||||||||||
|
Convertible securities
|
- | - | - | - | ||||||||||||
|
Stock options
|
- | - | - | - | ||||||||||||
|
Warrants
|
- | - | - | - | ||||||||||||
|
Diluted
|
58,141 | 57,840 | 58,111 | 57,803 | ||||||||||||
|
Income per common share:
|
||||||||||||||||
|
Basic
|
$ | 3.90 | $ | .06 | $ | 4.05 | $ | .21 | ||||||||
|
Diluted
|
$ | 3.90 | $ | .06 | $ | 4.05 | $ | .21 | ||||||||
| 24 |
|
Fair Value
|
||||||||||||||
|
Interest Rate
|
Balance Sheet
|
June 30,
|
December 31,
|
June 30,
|
||||||||||
|
Products
|
Location
|
2013
|
2012
|
2012
|
||||||||||
|
Asset derivatives
|
Other assets
|
$ | 8,017 | $ | 23 | $ | 68 | |||||||
|
Liability derivatives
|
Other liabilities
|
$ | 28,325 | $ | 11,900 | $ | 5,987 | |||||||
|
Fair Value
|
||||||||||||||
|
Interest Rate
|
Balance Sheet
|
June 30,
|
December 31,
|
June 30,
|
||||||||||
|
Products
|
Location
|
2013
|
2012
|
2012
|
||||||||||
|
Asset derivatives
|
Other assets
|
$ | 1,000 | $ | 635 | $ | 155 | |||||||
|
Liability derivatives
|
Other liabilities
|
$ | 1,005 | $ | 643 | $ | 155 | |||||||
| 25 |
|
Location of Gain (Loss)
|
Amount of Gain (Loss) Recognized in
|
Amount of Gain (Loss) Recognized in
|
||||||||||||||
|
Recognized in Income
|
Income on Derivative
|
Income on Hedged Item
|
||||||||||||||
|
on Derivative
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Three Months Ended June 30,
|
||||||||||||||||
|
Other fee revenue
|
$ | (10,980 | ) | $ | 2,087 | $ | 11,269 | $ | (2,310 | ) | ||||||
|
Six Months Ended June 30,
|
||||||||||||||||
|
Other fee revenue
|
$ | (13,056 | ) | $ | 823 | $ | 13,259 | $ | (1,012 | ) | ||||||
| 26 |
|
Amount of Gain (Loss)
Recognized in Other Comprehensive Income on Derivative (Effective Portion) |
Gain (Loss) Reclassified from Accumulated Other
Comprehensive Income into Income (Effective Portion) |
|||||||||||||||||
|
2013
|
2012
|
Location
|
2013
|
2012
|
||||||||||||||
|
Three Months Ended June 30,
|
||||||||||||||||||
|
Interest revenue
|
$ | 303 | $ | 671 | ||||||||||||||
|
Other income
|
3 | 43 | ||||||||||||||||
|
Interest rate products
|
$ | 11,672 | $ | (4,855 | ) |
Total
|
$ | 306 | $ | 714 | ||||||||
|
Six Months Ended June 30,
|
||||||||||||||||||
|
Interest revenue
|
$ | 840 | $ | 2,190 | ||||||||||||||
|
Other income
|
4 | 124 | ||||||||||||||||
|
Interest rate products
|
$ | 12,102 | $ | (4,855 | ) |
Total
|
$ | 844 | $ | 2,314 | ||||||||
|
Location of Gain (Loss)
|
Amount of Gain (Loss) Recognized in
|
|||||||
|
Recognized in Income
|
Income on Customer Derivatives
|
|||||||
|
on Derivative
|
2013
|
2012
|
||||||
|
Three Months Ended June 30,
|
||||||||
|
Other fee revenue
|
$ | 488 | $ | (1 | ) | |||
|
Six Months Ended June 30,
|
||||||||
|
Other fee revenue
|
$ | 740 | $ | 68 | ||||
| 27 |
|
Options
|
Shares
|
Weighted-
Average Exercise Price |
Weighted-
Average Remaining Contractual Term (Years) |
Aggregate Intrinisic
Value ($000) |
||||||||||||
|
Outstanding at December 31, 2012
|
482,528 | $ | 97.73 | |||||||||||||
|
Forfeited
|
(935 | ) | 30.23 | |||||||||||||
|
Expired
|
(74,221 | ) | 81.21 | |||||||||||||
|
Outstanding at June 30, 2013
|
407,372 | 100.90 | 3.2 | $ | 12 | |||||||||||
|
Exercisable at June 30, 2013
|
399,597 | 102.64 | 3.2 | 3 | ||||||||||||
|
Restricted Stock
|
Shares
|
Weighted-
Average Grant- Date Fair Value |
||||||
|
Outstanding at December 31, 2012
|
485,584 | $ | 10.72 | |||||
|
Granted
|
80,938 | 11.24 | ||||||
|
Excercised
|
(157,071 | ) | 13.59 | |||||
|
Cancelled
|
(15,666 | ) | 9.14 | |||||
|
Outstanding at June 30, 2013
|
393,785 | 9.75 | ||||||
|
Vested at March 31, 2013
|
54,238 | 11.20 | ||||||
| 28 |
| 29 |
|
|
Level 1
Valuation is based upon quoted prices (unadjusted) in active markets for identical assets or liabilities that United has the ability to access.
|
|
|
Level 2
Valuation is based upon quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals.
|
|
|
Level 3
Valuation is generated from model-based techniques that use at least one significant assumption based on unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. United’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
|
| 30 |
| 31 |
|
June 30, 2013
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
State and political subdivisions
|
$ | - | 23,440 | $ | - | $ | 23,440 | |||||||||
|
Mortgage-backed securities
|
- | 1,412,586 | - | 1,412,586 | ||||||||||||
|
Corporate bonds
|
- | 253,518 | 350 | 253,868 | ||||||||||||
|
Asset-backed securities
|
- | 244,844 | 244,844 | |||||||||||||
|
Other
|
- | 2,526 | - | 2,526 | ||||||||||||
|
Deferred compensation plan assets
|
3,074 | - | - | 3,074 | ||||||||||||
|
Derivative financial instruments
|
- | 9,017 | - | 9,017 | ||||||||||||
|
Total assets
|
$ | 3,074 | $ | 1,945,931 | $ | 350 | $ | 1,949,355 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Deferred compensation plan liability
|
$ | 3,074 | $ | - | $ | - | $ | 3,074 | ||||||||
|
Brokered certificates of deposit
|
- | 261,288 | - | 261,288 | ||||||||||||
|
Derivative financial instruments
|
- | 29,330 | - | 29,330 | ||||||||||||
|
Total liabilities
|
$ | 3,074 | $ | 290,618 | $ | - | $ | 293,692 | ||||||||
|
December 31, 2012
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
Securities available for sale
|
||||||||||||||||
|
State and political subdivisions
|
$ | - | $ | 29,052 | $ | - | $ | 29,052 | ||||||||
|
Mortgage-backed securities
|
- | 1,428,502 | - | 1,428,502 | ||||||||||||
|
Corporate bonds
|
- | 163,312 | 350 | 163,662 | ||||||||||||
|
Asset-backed securities
|
- | 210,556 | - | 210,556 | ||||||||||||
|
Other
|
- | 2,821 | - | 2,821 | ||||||||||||
|
Deferred compensation plan assets
|
3,101 | - | - | 3,101 | ||||||||||||
|
Derivative financial instruments
|
- | 658 | - | 658 | ||||||||||||
|
Total assets
|
$ | 3,101 | $ | 1,834,901 | $ | 350 | $ | 1,838,352 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Deferred compensation plan liability
|
$ | 3,101 | $ | - | $ | - | $ | 3,101 | ||||||||
|
Brokered certificates of deposit
|
- | 154,641 | - | 154,641 | ||||||||||||
|
Derivative financial instruments
|
- | 12,543 | - | 12,543 | ||||||||||||
|
Total liabilities
|
$ | 3,101 | $ | 167,184 | $ | - | $ | 170,285 | ||||||||
| 32 |
|
June 30, 2012
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
U.S. Government agencies
|
$ | - | $ | 43,874 | $ | - | $ | 43,874 | ||||||||
|
State and political subdivisions
|
- | 27,159 | - | 27,159 | ||||||||||||
|
Mortgage-backed securities
|
- | 1,433,431 | - | 1,433,431 | ||||||||||||
|
Corporate bonds
|
- | 109,688 | 350 | 110,038 | ||||||||||||
|
Asset-backed securities
|
- | 84,498 | 84,498 | |||||||||||||
|
Other
|
- | 2,583 | - | 2,583 | ||||||||||||
|
Deferred compensation plan assets
|
2,895 | - | - | 2,895 | ||||||||||||
|
Derivative financial instruments
|
- | 223 | - | 223 | ||||||||||||
|
Total assets
|
$ | 2,895 | $ | 1,701,456 | $ | 350 | $ | 1,704,701 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Deferred compensation plan liability
|
$ | 2,895 | $ | - | $ | - | $ | 2,895 | ||||||||
|
Brokered certificates of deposit
|
- | 102,879 | - | 102,879 | ||||||||||||
|
Derivative financial instruments
|
- | 6,142 | - | 6,142 | ||||||||||||
|
Total liabilities
|
$ | 2,895 | $ | 109,021 | $ | - | $ | 111,916 | ||||||||
|
Securities Available for Sale
|
Securities Available for Sale
|
|||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
Securities Available for Sale
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Balance at beginning of period
|
$ | 350 | $ | 350 | $ | 350 | $ | 350 | ||||||||
|
Amounts included in earnings
|
- | - | - | - | ||||||||||||
|
Paydowns
|
- | - | - | - | ||||||||||||
|
Balance at end of period
|
$ | 350 | $ | 350 | $ | 350 | $ | 350 | ||||||||
| 33 |
|
June 30, 2013
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Assets
|
||||||||||||||||
|
Loans
|
$ | - | $ | - | $ | 74,685 | $ | 74,685 | ||||||||
|
Foreclosed properties
|
- | - | 3,802 | 3,802 | ||||||||||||
|
Total
|
$ | - | $ | - | $ | 78,487 | $ | 78,487 | ||||||||
|
December 31, 2012
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Loans
|
$ | - | $ | - | $ | 165,751 | $ | 165,751 | ||||||||
|
Foreclosed properties
|
- | - | 14,788 | 14,788 | ||||||||||||
|
Total
|
$ | - | $ | - | $ | 180,539 | $ | 180,539 | ||||||||
|
June 30, 2012
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Loans
|
$ | - | $ | - | $ | 160,266 | $ | 160,266 | ||||||||
|
Foreclosed properties
|
- | - | 25,253 | 25,253 | ||||||||||||
|
Total
|
$ | - | $ | - | $ | 185,519 | $ | 185,519 | ||||||||
| 34 |
|
Carrying
|
Fair Value Level
|
|||||||||||||||||||
|
June 30, 2013
|
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Securities held to maturity
|
$ | 214,947 | $ | - | $ | 226,695 | $ | - | $ | 226,695 | ||||||||||
|
Loans, net
|
4,107,523 | - | - | 4,048,174 | 4,048,174 | |||||||||||||||
|
Mortgage loans held for sale
|
19,150 | - | 19,511 | - | 19,511 | |||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Deposits
|
6,011,829 | - | 5,986,591 | - | 5,986,591 | |||||||||||||||
|
Federal Home Loan Bank advances
|
70,125 | - | 70,125 | - | 70,125 | |||||||||||||||
|
Long-term debt
|
124,845 | - | - | 123,650 | 123,650 | |||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Securities held to maturity
|
$ | 244,184 | $ | - | $ | 261,131 | $ | - | $ | 261,131 | ||||||||||
|
Loans, net
|
4,067,871 | - | - | 3,957,669 | 3,957,669 | |||||||||||||||
|
Mortgage loans held for sale
|
28,821 | - | 29,693 | - | 29,693 | |||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Deposits
|
5,952,140 | - | 5,988,743 | - | 5,988,743 | |||||||||||||||
|
Federal Home Loan Bank advances
|
40,125 | - | 40,125 | - | 40,125 | |||||||||||||||
|
Long-term debt
|
124,805 | - | - | 118,626 | 118,626 | |||||||||||||||
|
June 30, 2012
|
||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Securities held to maturity
|
$ | 282,750 | $ | - | $ | 299,971 | $ | - | $ | 299,971 | ||||||||||
|
Loans, net
|
4,006,530 | - | - | 3,830,187 | 3,830,187 | |||||||||||||||
|
Mortgage loans held for sale
|
18,645 | - | 19,223 | - | 19,223 | |||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Deposits
|
5,822,467 | - | 5,863,885 | - | 5,863,885 | |||||||||||||||
|
Federal Home Loan Bank advances
|
125,125 | - | 125,125 | - | 125,125 | |||||||||||||||
|
Long-term debt
|
120,265 | - | - | 114,679 | 114,679 | |||||||||||||||
| 35 |
|
June 30, 2013
|
December 31, 2012
|
June 30, 2012
|
||||||||||
|
Financial instruments whose contract amounts represent credit risk:
|
||||||||||||
|
Commitments to extend credit
|
$ | 600,841 | $ | 313,798 | $ | 438,615 | ||||||
|
Letters of credit
|
15,631 | 13,683 | 16,210 | |||||||||
| 36 |
|
●
|
our ability to maintain profitability;
|
|
●
|
our ability to fully realize our deferred tax asset balances, including net operating loss carry-forwards;
|
|
●
|
the condition of the banking system and financial markets;
|
|
●
|
our ability to raise capital as may be necessary;
|
|
●
|
our ability to maintain liquidity or access other sources of funding;
|
|
●
|
changes in the cost and availability of funding;
|
|
●
|
the success of the local economies in which we operate;
|
|
●
|
our concentrations of residential and commercial construction and development loans and commercial real estate loans are subject to unique risks that could adversely affect our earnings;
|
|
●
|
changes in prevailing interest rates may negatively affect our net income and the value of our assets;
|
|
●
|
the accounting and reporting policies of United;
|
|
●
|
if our allowance for loan losses is not sufficient to cover actual loan losses;
|
|
●
|
losses due to fraudulent and negligent conduct of our loan customers, third party service providers or employees;
|
|
●
|
competition from financial institutions and other financial service providers;
|
|
●
|
risks with respect to future expansion and acquisitions;
|
|
●
|
if the conditions in the stock market, the public debt market and other capital markets deteriorate;
|
|
●
|
the impact of the Dodd-Frank Act and related regulations and other changes in financial services laws and regulations;
|
|
●
|
the failure of other financial institutions;
|
|
●
|
a special assessment that may be imposed by the FDIC on all FDIC-insured institutions in the future, similar to the assessment in 2009 that decreased our earnings;
|
|
●
|
the costs and effects of litigation, examinations, investigations, or similar matters, or adverse facts and developments related thereto, including possible dilution;
|
|
●
|
regulatory or judicial proceedings, board resolutions, informal memorandums of understanding or formal enforcement actions imposed by regulators that may occur, or any such proceedings or enforcement actions that is more severe than we anticipate;
|
|
●
|
the risk that we may be required to increase the valuation allowance on our deferred tax asset in future periods; and
|
|
●
|
the risk that we could have an “ownership change” under Section 382 of the Internal Revenue Code, which could impair our ability to timely and fully realize our deferred tax asset balance.
|
| 37 |
| 38 |
| 39 |
|
Table 1 - Financial Highlights
|
||||||||||||||||||||||||||||||||||||
|
Selected Financial Information
|
||||||||||||||||||||||||||||||||||||
|
|
Second
|
For the Six
|
||||||||||||||||||||||||||||||||||
|
2013
|
2012
|
Quarter
|
Months Ended
|
YTD
|
||||||||||||||||||||||||||||||||
|
(in thousands, except per share
|
Second
|
First
|
Fourth
|
Third
|
Second
|
2013-2012 |
June 30,
|
2013-2012 | ||||||||||||||||||||||||||||
|
data; taxable equivalent)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Change
|
2013 | 2012 |
Change
|
|||||||||||||||||||||||||||
|
INCOME SUMMARY
|
||||||||||||||||||||||||||||||||||||
|
Interest revenue
|
$ | 61,693 | $ | 62,134 | $ | 64,450 | $ | 65,978 | $ | 66,780 | $ | 123,827 | $ | 137,001 | ||||||||||||||||||||||
|
Interest expense
|
7,131 | 7,475 | 8,422 | 8,607 | 9,944 | 14,606 | 21,301 | |||||||||||||||||||||||||||||
|
Net interest revenue
|
54,562 | 54,659 | 56,028 | 57,371 | 56,836 | (4 | ) % | 109,221 | 115,700 | (6 | ) % | |||||||||||||||||||||||||
|
Provision for loan losses
|
48,500 | 11,000 | 14,000 | 15,500 | 18,000 | 59,500 | 33,000 | |||||||||||||||||||||||||||||
|
Fee revenue
|
16,312 | 12,826 | 14,761 | 13,764 | 12,867 | 27 | 29,138 | 28,246 | 3 | |||||||||||||||||||||||||||
|
Total revenue
|
22,374 | 56,485 | 56,789 | 55,635 | 51,703 | 78,859 | 110,946 | |||||||||||||||||||||||||||||
|
Operating expenses
|
48,823 | 43,770 | 50,726 | 44,783 | 44,310 | 10 | 92,593 | 91,265 | 1 | |||||||||||||||||||||||||||
|
(Loss) income before income taxes
|
(26,449 | ) | 12,715 | 6,063 | 10,852 | 7,393 | (13,734 | ) | 19,681 | |||||||||||||||||||||||||||
|
Income tax (benefit) expense
|
(256,413 | ) | 950 | 802 | 284 | 894 | (255,463 | ) | 1,654 | |||||||||||||||||||||||||||
|
Net income
|
229,964 | 11,765 | 5,261 | 10,568 | 6,499 | 241,729 | 18,027 | |||||||||||||||||||||||||||||
|
Preferred dividends and discount accretion
|
3,055 | 3,052 | 3,045 | 3,041 | 3,032 | 6,107 | 6,062 | |||||||||||||||||||||||||||||
|
Net income available to common
shareholders
|
$ | 226,909 | $ | 8,713 | $ | 2,216 | $ | 7,527 | $ | 3,467 | $ | 235,622 | $ | 11,965 | ||||||||||||||||||||||
|
PERFORMANCE MEASURES
|
||||||||||||||||||||||||||||||||||||
|
Per common share:
|
||||||||||||||||||||||||||||||||||||
|
Diluted income
|
$ | 3.90 | $ | .15 | $ | .04 | $ | .13 | $ | .06 | $ | 4.05 | $ | .21 | ||||||||||||||||||||||
|
Book value
|
10.90 | 6.85 | 6.67 | 6.75 | 6.61 | 65 | 10.90 | 6.61 | 65 | |||||||||||||||||||||||||||
|
Tangible book value
(2)
|
10.82 | 6.76 | 6.57 | 6.64 | 6.48 | 67 | 10.82 | 6.48 | 67 | |||||||||||||||||||||||||||
|
Key performance ratios:
|
||||||||||||||||||||||||||||||||||||
|
Return on equity
(1)(3)
|
197.22 |
%
|
8.51 | % | 2.15 | % | 7.43 | % | 3.51 | % | 108.34 | % | 6.12 | % | ||||||||||||||||||||||
|
Return on assets
(3)
|
13.34 | .70 | .31 | .63 | .37 | 7.09 | .52 | |||||||||||||||||||||||||||||
|
Net interest margin
(3)
|
3.31 | 3.38 | 3.44 | 3.60 | 3.43 | 3.34 | 3.48 | |||||||||||||||||||||||||||||
|
Efficiency ratio
|
68.89 | 64.97 | 71.69 | 62.95 | 63.84 | 66.98 | 63.56 | |||||||||||||||||||||||||||||
|
Equity to assets
|
11.57 | (4) | 8.60 | 8.63 | 8.75 | 8.33 | 8.90 | 8.26 | ||||||||||||||||||||||||||||
|
Tangible equity to assets
(2)
|
11.53 | (4) | 8.53 | 8.55 | 8.66 | 8.24 | 8.83 | 8.16 | ||||||||||||||||||||||||||||
|
Tangible common equity to assets
(2)
|
8.79 | (4) | 5.66 | 5.67 | 5.73 | 5.45 | 5.99 | 5.39 | ||||||||||||||||||||||||||||
|
Tangible common equity to risk-
weighted assets
(2)
|
13.16 | 8.45 | 8.26 | 8.44 | 8.37 | 13.16 | 8.37 | |||||||||||||||||||||||||||||
|
ASSET QUALITY *
|
||||||||||||||||||||||||||||||||||||
|
Non-performing loans
|
$ | 27,864 | $ | 96,006 | $ | 109,894 | $ | 115,001 | $ | 115,340 | $ | 27,864 | $ | 115,340 | ||||||||||||||||||||||
|
Foreclosed properties
|
3,936 | 16,734 | 18,264 | 26,958 | 30,421 | 3,936 | 30,421 | |||||||||||||||||||||||||||||
|
Total non-performing assets (NPAs)
|
31,800 | 112,740 | 128,158 | 141,959 | 145,761 | 31,800 | 145,761 | |||||||||||||||||||||||||||||
|
Allowance for loan losses
|
81,845 | 105,753 | 107,137 | 107,642 | 112,705 | 81,845 | 112,705 | |||||||||||||||||||||||||||||
|
Net charge-offs
|
72,408 | 12,384 | 14,505 | 20,563 | 18,896 | 84,792 | 34,763 | |||||||||||||||||||||||||||||
|
Allowance for loan losses to loans
|
1.95 |
%
|
2.52 | % | 2.57 | % | 2.60 | % | 2.74 |
%
|
|
1.95 | % | 2.74 |
%
|
|
||||||||||||||||||||
|
Net charge-offs to average loans
(3)
|
6.87 | 1.21 | 1.39 | 1.99 | 1.85 | 4.07 | 1.70 | |||||||||||||||||||||||||||||
|
NPAs to loans and foreclosed properties
|
.76 | 2.68 | 3.06 | 3.41 | 3.51 | .76 | 3.51 | |||||||||||||||||||||||||||||
|
NPAs to total assets
|
.44 | 1.65 | 1.88 | 2.12 | 2.16 | .44 | 2.16 | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
AVERAGE BALANCES
($ in millions)
|
||||||||||||||||||||||||||||||||||||
|
Loans
|
$ | 4,253 | $ | 4,197 | $ | 4,191 | $ | 4,147 | $ | 4,156 | 2 | $ | 4,225 | $ | 4,162 | 2 | ||||||||||||||||||||
|
Investment securities
|
2,161 | 2,141 | 2,088 | 1,971 | 2,145 | 1 | 2,151 | 2,149 | - | |||||||||||||||||||||||||||
|
Earning assets
|
6,608 | 6,547 | 6,482 | 6,346 | 6,665 | (1 | ) | 6,578 | 6,682 | (2 | ) | |||||||||||||||||||||||||
|
Total assets
|
6,915 | 6,834 | 6,778 | 6,648 | 6,993 | (1 | ) | 6,875 | 7,019 | (2 | ) | |||||||||||||||||||||||||
|
Deposits
|
5,983 | 5,946 | 5,873 | 5,789 | 5,853 | 2 | 5,964 | 5,940 | - | |||||||||||||||||||||||||||
|
Shareholders’ equity
|
636 | 588 | 585 | 582 | 583 | 9 | 612 | 580 | 6 | |||||||||||||||||||||||||||
|
Common shares - basic
(thousands)
|
58,141 | 58,081 | 57,971 | 57,880 | 57,840 | 58,111 | 57,803 | |||||||||||||||||||||||||||||
|
Common shares - diluted
(thousands)
|
58,141 | 58,081 | 57,971 | 57,880 | 57,840 | 58,111 | 57,803 | |||||||||||||||||||||||||||||
|
AT PERIOD END
($ in millions)
|
||||||||||||||||||||||||||||||||||||
|
Loans *
|
$ | 4,189 | $ | 4,194 | $ | 4,175 | $ | 4,138 | $ | 4,119 | 2 | $ | 4,189 | $ | 4,119 | 2 | ||||||||||||||||||||
|
Investment securities
|
2,152 | 2,141 | 2,079 | 2,025 | 1,984 | 8 | 2,152 | 1,984 | 8 | |||||||||||||||||||||||||||
|
Total assets
|
7,163 | 6,849 | 6,802 | 6,699 | 6,737 | 6 | 7,163 | 6,737 | 6 | |||||||||||||||||||||||||||
|
Deposits
|
6,012 | 6,026 | 5,952 | 5,823 | 5,822 | 3 | 6,012 | 5,822 | 3 | |||||||||||||||||||||||||||
|
Shareholders’ equity
|
829 | 592 | 581 | 585 | 576 | 44 | 829 | 576 | 44 | |||||||||||||||||||||||||||
|
Common shares outstanding
(thousands)
|
57,831 | 57,767 | 57,741 | 57,710 | 57,641 | 57,831 | 57,641 | |||||||||||||||||||||||||||||
| 40 |
|
Table 1 Continued - Non-GAAP Performance Measures Reconciliation
|
||||||||||||||||||||||||||||
|
Selected Financial Information
|
||||||||||||||||||||||||||||
|
2013
|
2012
|
For the Six
Months Ended
|
||||||||||||||||||||||||||
|
(in thousands, except per share
|
Second
|
First
|
Fourth
|
Third
|
Second
|
|||||||||||||||||||||||
|
data; taxable equivalent)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
2013
|
2012
|
|||||||||||||||||||||
|
Interest revenue reconciliation
|
||||||||||||||||||||||||||||
|
Interest revenue - taxable equivalent
|
$ | 61,693 | $ | 62,134 | $ | 64,450 | $ | 65,978 | $ | 66,780 | $ | 123,827 | $ | 137,001 | ||||||||||||||
|
Taxable equivalent adjustment
|
(368 | ) | (365 | ) | (381 | ) | (419 | ) | (444 | ) | (733 | ) | (890 | ) | ||||||||||||||
|
Interest revenue (GAAP)
|
$ | 61,325 | $ | 61,769 | $ | 64,069 | $ | 65,559 | $ | 66,336 | $ | 123,094 | $ | 136,111 | ||||||||||||||
|
Net interest revenue reconciliation
|
||||||||||||||||||||||||||||
|
Net interest revenue - taxable equivalent
|
$ | 54,562 | $ | 54,659 | $ | 56,028 | $ | 57,371 | $ | 56,836 | $ | 109,221 | $ | 115,700 | ||||||||||||||
|
Taxable equivalent adjustment
|
(368 | ) | (365 | ) | (381 | ) | (419 | ) | (444 | ) | (733 | ) | (890 | ) | ||||||||||||||
|
Net interest revenue (GAAP)
|
$ | 54,194 | $ | 54,294 | $ | 55,647 | $ | 56,952 | $ | 56,392 | $ | 108,488 | $ | 114,810 | ||||||||||||||
|
Total revenue reconciliation
|
||||||||||||||||||||||||||||
|
Total operating revenue
|
$ | 22,374 | $ | 56,485 | $ | 56,789 | $ | 55,635 | $ | 51,703 | $ | 78,859 | $ | 110,946 | ||||||||||||||
|
Taxable equivalent adjustment
|
(368 | ) | (365 | ) | (381 | ) | (419 | ) | (444 | ) | (733 | ) | (890 | ) | ||||||||||||||
|
Total revenue (GAAP)
|
$ | 22,006 | $ | 56,120 | $ | 56,408 | $ | 55,216 | $ | 51,259 | $ | 78,126 | $ | 110,056 | ||||||||||||||
|
(Loss) income before taxes reconciliation
|
||||||||||||||||||||||||||||
|
(Loss) income before taxes
|
$ | (26,449 | ) | $ | 12,715 | $ | 6,063 | $ | 10,852 | $ | 7,393 | $ | (13,734 | ) | $ | 19,681 | ||||||||||||
|
Taxable equivalent adjustment
|
(368 | ) | (365 | ) | (381 | ) | (419 | ) | (444 | ) | (733 | ) | (890 | ) | ||||||||||||||
|
(Loss) income before taxes (GAAP)
|
$ | (26,817 | ) | $ | 12,350 | $ | 5,682 | $ | 10,433 | $ | 6,949 | $ | (14,467 | ) | $ | 18,791 | ||||||||||||
|
Income tax (benefit) expense reconciliation
|
||||||||||||||||||||||||||||
|
Income tax (benefit) expense
|
$ | (256,413 | ) | $ | 950 | $ | 802 | $ | 284 | $ | 894 | $ | (255,463 | ) | $ | 1,654 | ||||||||||||
|
Taxable equivalent adjustment
|
(368 | ) | (365 | ) | (381 | ) | (419 | ) | (444 | ) | (733 | ) | (890 | ) | ||||||||||||||
|
Income tax (benefit) expense (GAAP)
|
$ | (256,781 | ) | $ | 585 | $ | 421 | $ | (135 | ) | $ | 450 | $ | (256,196 | ) | $ | 764 | |||||||||||
|
Book value per common share reconciliation
|
||||||||||||||||||||||||||||
|
Tangible book value per common share
|
$ | 10.82 | $ | 6.76 | $ | 6.57 | $ | 6.64 | $ | 6.48 | $ | 10.82 | $ | 6.48 | ||||||||||||||
|
Effect of goodwill and other intangibles
|
.08 | .09 | .10 | .11 | .13 | .08 | .13 | |||||||||||||||||||||
|
Book value per common share (GAAP)
|
$ | 10.90 | $ | 6.85 | $ | 6.67 | $ | 6.75 | $ | 6.61 | $ | 10.90 | $ | 6.61 | ||||||||||||||
|
Average equity to assets reconciliation
|
||||||||||||||||||||||||||||
|
Tangible common equity to assets
|
8.79 | % | 5.66 | % | 5.67 | % | 5.73 | % | 5.45 | % | 5.99 | % | 5.39 | % | ||||||||||||||
|
Effect of preferred equity
|
2.74 | 2.87 | 2.88 | 2.93 | 2.79 | 2.84 | 2.77 | |||||||||||||||||||||
|
Tangible equity to assets
|
11.53 | 8.53 | 8.55 | 8.66 | 8.24 | 8.83 | 8.16 | |||||||||||||||||||||
|
Effect of goodwill and other intangibles
|
.04 | .07 | .08 | .09 | .09 | .07 | .10 | |||||||||||||||||||||
|
Equity to assets (GAAP)
|
11.57 | % | 8.60 | % | 8.63 | % | 8.75 | % | 8.33 | % | 8.90 | % | 8.26 | % | ||||||||||||||
|
Tangible common equity to risk-weighted assets reconciliation
|
||||||||||||||||||||||||||||
|
Tangible common equity to risk-weighted assets
|
13.16 | % | 8.45 | % | 8.26 | % | 8.44 | % | 8.37 | % | 13.16 | % | 8.37 | % | ||||||||||||||
|
Effect of other comprehensive income
|
.29 | .49 | .51 | .36 | .28 | .29 | .28 | |||||||||||||||||||||
|
Effect of deferred tax limitation
|
(4.99 | ) | - | - | - | - | (4.99 | ) | - | |||||||||||||||||||
|
Effect of trust preferred
|
1.11 | 1.15 | 1.15 | 1.17 | 1.19 | 1.11 | 1.19 | |||||||||||||||||||||
|
Effect of preferred equity
|
4.11 | 4.22 | 4.24 | 4.29 | 4.35 | 4.11 | 4.35 | |||||||||||||||||||||
|
Tier I capital ratio (Regulatory)
|
13.68 | % | 14.31 | % | 14.16 | % | 14.26 | % | 14.19 | % | 13.68 | % | 14.19 | % | ||||||||||||||
| 41 |
| 42 |
|
Table 2 - Average Consolidated Balance Sheets and Net Interest Analysis
|
||||||||||||||||||||||||
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||
| 2013 | 2012 | |||||||||||||||||||||||
|
Average
|
Avg.
|
Average
|
Avg.
|
|||||||||||||||||||||
|
(dollars in thousands, taxable equivalent)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans, net of unearned income
(1)(2)
|
$ | 4,253,361 | $ | 50,806 | 4.79 | % | $ | 4,155,619 | $ | 54,296 | 5.25 | % | ||||||||||||
|
Taxable securities
(3)
|
2,139,221 | 9,471 | 1.77 | 2,121,053 | 10,800 | 2.04 | ||||||||||||||||||
|
Tax-exempt securities
(1)(3)
|
21,597 | 344 | 6.37 | 24,242 | 429 | 7.08 | ||||||||||||||||||
|
Federal funds sold and other interest-earning assets
|
193,370 | 1,072 | 2.22 | 364,099 | 1,255 | 1.38 | ||||||||||||||||||
|
Total interest-earning assets
|
6,607,549 | 61,693 | 3.74 | 6,665,013 | 66,780 | 4.03 | ||||||||||||||||||
|
Non-interest-earning assets:
|
||||||||||||||||||||||||
|
Allowance for loan losses
|
(106,417 | ) | (115,955 | ) | ||||||||||||||||||||
|
Cash and due from banks
|
63,457 | 51,907 | ||||||||||||||||||||||
|
Premises and equipment
|
168,272 | 173,792 | ||||||||||||||||||||||
|
Other assets
(3)
|
181,987 | 218,347 | ||||||||||||||||||||||
|
Total assets
|
$ | 6,914,848 | $ | 6,993,104 | ||||||||||||||||||||
|
Liabilities and Shareholders
’
Equity:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
NOW
|
$ | 1,245,301 | 419 | .13 | $ | 1,279,686 | 503 | .16 | ||||||||||||||||
|
Money market
|
1,306,522 | 534 | .16 | 1,132,548 | 661 | .23 | ||||||||||||||||||
|
Savings
|
245,211 | 36 | .06 | 216,175 | 38 | .07 | ||||||||||||||||||
|
Time less than $100,000
|
1,000,511 | 1,568 | .63 | 1,183,845 | 2,520 | .86 | ||||||||||||||||||
|
Time greater than $100,000
|
674,200 | 1,380 | .82 | 778,477 | 2,063 | 1.07 | ||||||||||||||||||
|
Brokered time deposits
|
195,182 | (24 | ) | (.05 | ) | 150,449 | 490 | 1.31 | ||||||||||||||||
|
Total interest-bearing deposits
|
4,666,927 | 3,913 | .34 | 4,741,180 | 6,275 | .53 | ||||||||||||||||||
|
Federal funds purchased and other borrowings
|
72,139 | 522 | 2.90 | 97,134 | 904 | 3.74 | ||||||||||||||||||
|
Federal Home Loan Bank advances
|
58,916 | 30 | .20 | 278,971 | 390 | .56 | ||||||||||||||||||
|
Long-term debt
|
124,838 | 2,666 | 8.57 | 120,256 | 2,375 | 7.94 | ||||||||||||||||||
|
Total borrowed funds
|
255,893 | 3,218 | 5.04 | 496,361 | 3,669 | 2.97 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
4,922,820 | 7,131 | .58 | 5,237,541 | 9,944 | .76 | ||||||||||||||||||
|
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Non-interest-bearing deposits
|
1,315,812 | 1,112,128 | ||||||||||||||||||||||
|
Other liabilities
|
40,603 | 60,726 | ||||||||||||||||||||||
|
Total liabilities
|
6,279,235 | 6,410,395 | ||||||||||||||||||||||
|
Shareholders
’
equity
|
635,613 | 582,709 | ||||||||||||||||||||||
|
Total liabilities and shareholders
’
equity
|
$ | 6,914,848 | $ | 6,993,104 | ||||||||||||||||||||
|
Net interest revenue
|
$ | 54,562 | $ | 56,836 | ||||||||||||||||||||
|
Net interest-rate spread
|
3.16 | % | 3.27 | % | ||||||||||||||||||||
|
Net interest margin
(4)
|
3.31 | % | 3.43 | % | ||||||||||||||||||||
|
(1)
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate
used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
|
||||||||||||||||||||||||
|
(2)
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale.
|
||||||||||||||||||||||||
|
(3)
Securities available for sale are shown at amortized cost. Pretax unrealized gains of $17.7 million in 2013 and $25.7 million in 2012 are included in other assets for purposes of this presentation.
|
||||||||||||||||||||||||
|
(4)
Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.
|
||||||||||||||||||||||||
| 43 |
|
Table 3 - Average Consolidated Balance Sheets and Net Interest Analysis
|
||||||||||||||||||||||||
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
| 2013 | 2012 | |||||||||||||||||||||||
|
Average
|
Avg.
|
Average
|
Avg.
|
|||||||||||||||||||||
|
(dollars in thousands, taxable equivalent)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans, net of unearned income
(1)(2)
|
$ | 4,225,215 | $ | 101,805 | 4.86 | % | $ | 4,162,030 | $ | 110,138 | 5.32 | % | ||||||||||||
|
Taxable securities
(3)
|
2,129,208 | 19,224 | 1.81 | 2,124,422 | 23,554 | 2.22 | ||||||||||||||||||
|
Tax-exempt securities
(1)(3)
|
21,665 | 691 | 6.38 | 24,840 | 839 | 6.76 | ||||||||||||||||||
|
Federal funds sold and other interest-earning assets
|
201,478 | 2,107 | 2.09 | 371,044 | 2,470 | 1.33 | ||||||||||||||||||
|
Total interest-earning assets
|
6,577,566 | 123,827 | 3.79 | 6,682,336 | 137,001 | 4.12 | ||||||||||||||||||
|
Non-interest-earning assets:
|
||||||||||||||||||||||||
|
Allowance for loan losses
|
(108,667 | ) | (116,879 | ) | ||||||||||||||||||||
|
Cash and due from banks
|
63,873 | 53,286 | ||||||||||||||||||||||
|
Premises and equipment
|
168,773 | 174,321 | ||||||||||||||||||||||
|
Other assets
(3)
|
173,168 | 226,013 | ||||||||||||||||||||||
|
Total assets
|
$ | 6,874,713 | $ | 7,019,077 | ||||||||||||||||||||
|
Liabilities and Shareholders
’
Equity:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
NOW
|
$ | 1,274,144 | 873 | .14 | $ | 1,368,900 | 1,140 | .17 | ||||||||||||||||
|
Money market
|
1,282,101 | 1,096 | .17 | 1,101,103 | 1,302 | .24 | ||||||||||||||||||
|
Savings
|
239,691 | 72 | .06 | 210,789 | 75 | .07 | ||||||||||||||||||
|
Time less than $100,000
|
1,020,000 | 3,317 | .66 | 1,227,599 | 5,546 | .91 | ||||||||||||||||||
|
Time greater than $100,000
|
684,320 | 2,857 | .84 | 799,821 | 4,478 | 1.13 | ||||||||||||||||||
|
Brokered time deposits
|
185,210 | (24 | ) | (.03 | ) | 155,892 | 1,208 | 1.56 | ||||||||||||||||
|
Total interest-bearing deposits
|
4,685,466 | 8,191 | .35 | 4,864,104 | 13,749 | .57 | ||||||||||||||||||
|
Federal funds purchased and other borrowings
|
72,148 | 1,038 | 2.90 | 99,696 | 1,949 | 3.93 | ||||||||||||||||||
|
Federal Home Loan Bank advances
|
46,064 | 49 | .21 | 208,672 | 856 | .82 | ||||||||||||||||||
|
Long-term debt
|
124,827 | 5,328 | 8.61 | 120,246 | 4,747 | 7.94 | ||||||||||||||||||
|
Total borrowed funds
|
243,039 | 6,415 | 5.32 | 428,614 | 7,552 | 3.54 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
4,928,505 | 14,606 | .60 | 5,292,718 | 21,301 | .81 | ||||||||||||||||||
|
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Non-interest-bearing deposits
|
1,278,875 | 1,076,358 | ||||||||||||||||||||||
|
Other liabilities
|
55,639 | 70,330 | ||||||||||||||||||||||
|
Total liabilities
|
6,263,019 | 6,439,406 | ||||||||||||||||||||||
|
Shareholders
’
equity
|
611,694 | 579,671 | ||||||||||||||||||||||
|
Total liabilities and shareholders
’
equity
|
$ | 6,874,713 | $ | 7,019,077 | ||||||||||||||||||||
|
Net interest revenue
|
$ | 109,221 | $ | 115,700 | ||||||||||||||||||||
|
Net interest-rate spread
|
3.19 | % | 3.31 | % | ||||||||||||||||||||
|
Net interest margin
(4)
|
3.34 | % | 3.48 | % | ||||||||||||||||||||
|
(1)
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate
used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
|
||||||||||||||||||||||||
|
(2)
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale.
|
||||||||||||||||||||||||
|
(3)
Securities available for sale are shown at amortized cost. Pretax unrealized gains of $17.4 million in 2013 and $24.7 million in 2012 are included in other assets for purposes of this presentation.
|
||||||||||||||||||||||||
|
(4)
Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets.
|
||||||||||||||||||||||||
| 44 |
|
Table 4 - Change in Interest Revenue and Expense on a Taxable Equivalent Basis
|
||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Three Months Ended June 30, 2013
|
Six Months Ended June 30, 2013
|
|||||||||||||||||||||||
|
Compared to 2012
|
Compared to 2012
|
|||||||||||||||||||||||
|
Increase (decrease)
|
Increase (decrease)
|
|||||||||||||||||||||||
|
Due to Changes in
|
Due to Changes in
|
|||||||||||||||||||||||
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
|
Interest-earning assets:
|
|
|
||||||||||||||||||||||
|
Loans
|
$ | 1,253 | $ | (4,743 | ) | $ | (3,490 | ) | $ | 1,650 | $ | (9,983 | ) | $ | (8,333 | ) | ||||||||
|
Taxable securities
|
92 | (1,421 | ) | (1,329 | ) | 53 | (4,383 | ) | (4,330 | ) | ||||||||||||||
|
Tax-exempt securities
|
(44 | ) | (41 | ) | (85 | ) | (103 | ) | (45 | ) | (148 | ) | ||||||||||||
|
Federal funds sold and other interest-earning assets
|
(744 | ) | 561 | (183 | ) | (1,415 | ) | 1,052 | (363 | ) | ||||||||||||||
|
Total interest-earning assets
|
557 | (5,644 | ) | (5,087 | ) | 185 | (13,359 | ) | (13,174 | ) | ||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
NOW accounts
|
(14 | ) | (70 | ) | (84 | ) | (75 | ) | (192 | ) | (267 | ) | ||||||||||||
|
Money market accounts
|
91 | (218 | ) | (127 | ) | 192 | (398 | ) | (206 | ) | ||||||||||||||
|
Savings deposits
|
5 | (7 | ) | (2 | ) | 10 | (13 | ) | (3 | ) | ||||||||||||||
|
Time deposits less than $100,000
|
(352 | ) | (600 | ) | (952 | ) | (839 | ) | (1,390 | ) | (2,229 | ) | ||||||||||||
|
Time deposits greater than $100,000
|
(253 | ) | (430 | ) | (683 | ) | (587 | ) | (1,034 | ) | (1,621 | ) | ||||||||||||
|
Brokered deposits
|
112 | (626 | ) | (514 | ) | 191 | (1,423 | ) | (1,232 | ) | ||||||||||||||
|
Total interest-bearing deposits
|
(411 | ) | (1,951 | ) | (2,362 | ) | (1,108 | ) | (4,450 | ) | (5,558 | ) | ||||||||||||
|
Federal funds purchased & other borrowings
|
(205 | ) | (177 | ) | (382 | ) | (466 | ) | (445 | ) | (911 | ) | ||||||||||||
|
Federal Home Loan Bank advances
|
(199 | ) | (161 | ) | (360 | ) | (414 | ) | (393 | ) | (807 | ) | ||||||||||||
|
Long-term debt
|
93 | 198 | 291 | 186 | 395 | 581 | ||||||||||||||||||
|
Total borrowed funds
|
(311 | ) | (140 | ) | (451 | ) | (694 | ) | (443 | ) | (1,137 | ) | ||||||||||||
|
Total interest-bearing liabilities
|
(722 | ) | (2,091 | ) | (2,813 | ) | (1,802 | ) | (4,893 | ) | (6,695 | ) | ||||||||||||
|
Increase in net interest revenue
|
$ | 1,279 | $ | (3,553 | ) | $ | (2,274 | ) | $ | 1,987 | $ | (8,466 | ) | $ | (6,479 | ) | ||||||||
| 45 |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||||||||||
|
June 30,
|
Change
|
June 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2013
|
2012
|
Amount
|
Percent
|
2013
|
2012
|
Amount
|
Percent
|
|||||||||||||||||||||||||
|
Overdraft fees
|
$ | 3,032 | $ | 3,232 | $ | (200 | ) | (6 | ) | $ | 6,023 | $ | 6,477 | $ | (454 | ) | (7 | ) | ||||||||||||||
|
Debit card and interchange fees
|
3,639 | 3,242 | 397 | 12 | 6,866 | 6,344 | 522 | 8 | ||||||||||||||||||||||||
|
Other service charges and fees
|
1,301 | 1,342 | (41 | ) | (3 | ) | 2,486 | 2,778 | (292 | ) | (11 | ) | ||||||||||||||||||||
|
Service charges and fees
|
7,972 | 7,816 | 156 | 2 | 15,375 | 15,599 | (224 | ) | (1 | ) | ||||||||||||||||||||||
|
Mortgage loan and related fees
|
3,003 | 2,322 | 681 | 29 | 5,658 | 4,421 | 1,237 | 28 | ||||||||||||||||||||||||
|
Brokerage fees
|
1,063 | 809 | 254 | 31 | 1,830 | 1,622 | 208 | 13 | ||||||||||||||||||||||||
|
Securities gains, net
|
- | 6,490 | (6,490 | ) | 116 | 7,047 | (6,931 | ) | ||||||||||||||||||||||||
|
Losses from prepayment of debt
|
- | (6,199 | ) | 6,199 | - | (6,681 | ) | 6,681 | ||||||||||||||||||||||||
|
Hedge ineffectiveness
|
369 | (180 | ) | 549 | 284 | (65 | ) | 349 | ||||||||||||||||||||||||
|
Other
|
3,905 | 1,809 | 2,096 | 116 | 5,875 | 6,303 | (428 | ) | (7 | ) | ||||||||||||||||||||||
|
Total fee revenue
|
$ | 16,312 | $ | 12,867 | $ | 3,445 | 27 | $ | 29,138 | $ | 28,246 | $ | 892 | 3 | ||||||||||||||||||
| 46 |
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||||||||||
|
June 30,
|
Change
|
June 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2013
|
2012
|
Amount
|
Percent
|
2013
|
2012
|
Amount
|
Percent
|
|||||||||||||||||||||||||
|
Salaries and employee benefits
|
$ | 24,734 | $ | 24,297 | $ | 437 | 2 | $ | 48,326 | $ | 49,522 | $ | (1,196 | ) | (2 | ) | ||||||||||||||||
|
Communications and equipment
|
3,468 | 3,211 | 257 | 8 | 6,514 | 6,366 | 148 | 2 | ||||||||||||||||||||||||
|
Occupancy
|
3,449 | 3,539 | (90 | ) | (3 | ) | 6,816 | 7,310 | (494 | ) | (7 | ) | ||||||||||||||||||||
|
Advertising and public relations
|
1,037 | 1,088 | (51 | ) | (5 | ) | 1,975 | 1,934 | 41 | 2 | ||||||||||||||||||||||
|
Postage, printing and supplies
|
894 | 916 | (22 | ) | (2 | ) | 1,757 | 1,895 | (138 | ) | (7 | ) | ||||||||||||||||||||
|
Professional fees
|
2,499 | 1,952 | 547 | 28 | 4,865 | 3,927 | 938 | 24 | ||||||||||||||||||||||||
|
FDIC assessments and other regulatory charges
|
2,505 | 2,545 | (40 | ) | (2 | ) | 5,010 | 5,055 | (45 | ) | (1 | ) | ||||||||||||||||||||
|
Amortization of intangibles
|
491 | 730 | (239 | ) | (33 | ) | 1,196 | 1,462 | (266 | ) | (18 | ) | ||||||||||||||||||||
|
Other
|
4,595 | 4,181 | 414 | 10 | 8,650 | 8,118 | 532 | 7 | ||||||||||||||||||||||||
|
Total excluding foreclosed property expenses
|
43,672 | 42,459 | 1,213 | 3 | 85,109 | 85,589 | (480 | ) | (1 | ) | ||||||||||||||||||||||
|
Net losses on sales of foreclosed properties
|
2,945 | (269 | ) | 3,214 | 3,050 | (176 | ) | 3,226 | ||||||||||||||||||||||||
|
Foreclosed property write downs
|
1,369 | 1,008 | 361 | 2,410 | 3,119 | (709 | ) | |||||||||||||||||||||||||
|
Foreclosed property maintenance expenses
|
837 | 1,112 | (275 | ) | (25 | ) | 2,024 | 2,733 | (709 | ) | (26 | ) | ||||||||||||||||||||
|
Total operating expenses
|
$ | 48,823 | $ | 44,310 | $ | 4,513 | 10 | $ | 92,593 | $ | 91,265 | $ | 1,328 | 1 | ||||||||||||||||||
| 47 |
| 48 |
| 49 |
| Table 7 - Loans Outstanding (excludes loans covered by loss share agreements) | ||||||||||||
| (in thousands) | ||||||||||||
|
June 30,
|
December 31,
|
June 30,
|
||||||||||
|
2013
|
2012
|
2012
|
||||||||||
|
By Loan Type
|
||||||||||||
|
Commercial (secured by real estate)
|
$ | 1,748,145 | $ | 1,813,365 | $ | 1,836,477 | ||||||
|
Commercial & industrial
|
436,988 | 458,246 | 450,222 | |||||||||
|
Commercial construction
|
132,562 | 154,769 | 169,338 | |||||||||
|
Total commercial
|
2,317,695 | 2,426,380 | 2,456,037 | |||||||||
|
Residential mortgage
|
1,278,559 | 1,214,203 | 1,128,336 | |||||||||
|
Residential construction
|
331,681 | 381,677 | 408,966 | |||||||||
|
Consumer installment
|
261,433 | 152,748 | 125,896 | |||||||||
|
Total loans
|
$ | 4,189,368 | $ | 4,175,008 | $ | 4,119,235 | ||||||
|
As a percentage of total loans:
|
||||||||||||
|
Commercial (secured by real estate)
|
42 | % | 43 | % | 45 | % | ||||||
|
Commercial & industrial
|
10 | 11 | 11 | |||||||||
|
Commercial construction
|
3 | 4 | 4 | |||||||||
|
Total commercial
|
55 | 58 | 60 | |||||||||
|
Residential mortgage
|
31 | 29 | 27 | |||||||||
|
Residential construction
|
8 | 9 | 10 | |||||||||
|
Consumer installment
|
6 | 4 | 3 | |||||||||
|
Total
|
100 | % | 100 | % | 100 | % | ||||||
|
By Geographic Location
|
||||||||||||
|
North Georgia
|
$ | 1,265,109 | $ | 1,363,723 | $ | 1,387,204 | ||||||
|
Atlanta MSA
|
1,227,352 | 1,249,470 | 1,242,318 | |||||||||
|
North Carolina
|
575,425 | 579,085 | 576,141 | |||||||||
|
Coastal Georgia
|
397,182 | 400,022 | 369,280 | |||||||||
|
Gainesville MSA
|
255,510 | 261,406 | 258,916 | |||||||||
|
East Tennessee
|
282,860 | 282,863 | 275,554 | |||||||||
|
South Carolina
|
33,720 | - | - | |||||||||
|
Other (indirect auto)
|
152,210 | 38,439 | 9,822 | |||||||||
|
Total loans
|
$ | 4,189,368 | $ | 4,175,008 | $ | 4,119,235 | ||||||
| 50 |
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
June 30,
|
||||||||||||||||
|
2013
|
2013
|
2012
|
2012
|
2012
|
||||||||||||||||
|
By Category
|
||||||||||||||||||||
|
Commercial (secured by real estate)
|
$ | 78,750 | $ | 128,120 | $ | 117,543 | $ | 126,332 | $ | 148,418 | ||||||||||
|
Commercial & industrial
|
11,458 | 20,320 | 18,477 | 18,740 | 15,916 | |||||||||||||||
|
Commercial construction
|
15,766 | 18,462 | 19,285 | 27,180 | 37,876 | |||||||||||||||
|
Total commercial
|
105,974 | 166,902 | 155,305 | 172,252 | 202,210 | |||||||||||||||
|
Residential mortgage
|
51,222 | 64,103 | 65,179 | 72,198 | 73,277 | |||||||||||||||
|
Residential construction
|
16,631 | 37,882 | 37,804 | 35,170 | 45,450 | |||||||||||||||
|
Consumer installment
|
2,505 | 2,794 | 3,653 | 2,886 | 2,706 | |||||||||||||||
|
Total
|
$ | 176,332 | $ | 271,681 | $ | 261,941 | $ | 282,506 | $ | 323,643 | ||||||||||
|
By Market
|
||||||||||||||||||||
|
North Georgia
|
$ | 68,272 | $ | 107,798 | $ | 105,851 | $ | 116,871 | $ | 121,358 | ||||||||||
|
Atlanta MSA
|
48,574 | 74,064 | 77,630 | 79,242 | 105,647 | |||||||||||||||
|
North Carolina
|
23,440 | 30,391 | 28,657 | 34,998 | 38,049 | |||||||||||||||
|
Coastal Georgia
|
8,391 | 17,496 | 17,421 | 12,998 | 20,164 | |||||||||||||||
|
Gainesville MSA
|
19,734 | 28,514 | 19,251 | 21,219 | 20,524 | |||||||||||||||
|
East Tennessee
|
7,921 | 13,418 | 13,131 | 17,178 | 17,901 | |||||||||||||||
|
Total loans
|
$ | 176,332 | $ | 271,681 | $ | 261,941 | $ | 282,506 | $ | 323,643 | ||||||||||
| 51 |
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Balance beginning of period
|
$ | 105,753 | $ | 113,601 | $ | 107,137 | $ | 114,468 | ||||||||
|
Provision for loan losses
|
48,500 | 18,000 | 59,500 | 33,000 | ||||||||||||
|
Charge-offs:
|
||||||||||||||||
|
Commercial (secured by real estate)
|
26,740 | 4,418 | 32,194 | 8,346 | ||||||||||||
|
Commercial & industrial
|
15,932 | 888 | 17,755 | 1,644 | ||||||||||||
|
Commercial construction
|
6,305 | 88 | 6,350 | 452 | ||||||||||||
|
Residential mortgage
|
6,718 | 4,014 | 9,074 | 9,781 | ||||||||||||
|
Residential construction
|
18,530 | 9,846 | 21,512 | 15,475 | ||||||||||||
|
Consumer installment
|
565 | 408 | 1,272 | 1,161 | ||||||||||||
|
Total loans charged-off
|
74,790 | 19,662 | 88,157 | 36,859 | ||||||||||||
|
Recoveries:
|
||||||||||||||||
|
Commercial (secured by real estate)
|
1,274 | 69 | 1,485 | 300 | ||||||||||||
|
Commercial & industrial
|
356 | 113 | 678 | 200 | ||||||||||||
|
Commercial construction
|
10 | - | 59 | 30 | ||||||||||||
|
Residential mortgage
|
209 | 152 | 418 | 544 | ||||||||||||
|
Residential construction
|
24 | 283 | 33 | 598 | ||||||||||||
|
Consumer installment
|
509 | 149 | 692 | 424 | ||||||||||||
|
Total recoveries
|
2,382 | 766 | 3,365 | 2,096 | ||||||||||||
|
Net charge-offs
|
72,408 | 18,896 | 84,792 | 34,763 | ||||||||||||
|
Balance end of period
|
$ | 81,845 | $ | 112,705 | $ | 81,845 | $ | 112,705 | ||||||||
|
Total loans: *
|
||||||||||||||||
|
At period-end
|
$ | 4,189,368 | $ | 4,119,235 | $ | 4,189,368 | $ | 4,119,235 | ||||||||
|
Average
|
4,226,952 | 4,112,995 | 4,196,756 | 4,115,315 | ||||||||||||
|
Allowance as a percentage of period-end loans
|
1.95 | % | 2.74 | % | 1.95 | % | 2.74 | % | ||||||||
|
As a percentage of average loans (annualized):
|
||||||||||||||||
|
Net charge-offs
|
6.87 | 1.85 | 4.07 | 1.70 | ||||||||||||
|
Provision for loan losses
|
4.60 | 1.76 | 2.86 | 1.61 | ||||||||||||
|
Allowance as a percentage of non-performing loans
|
294 | 98 | 294 | 98 | ||||||||||||
|
* Excludes loans covered by loss sharing agreements with the FDIC
|
||||||||||||||||
| 52 |
|
Table 10 - Nonperforming Assets
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
June 30,
|
December 31,
|
June 30,
|
||||||||||
|
2013
|
2012
|
2012
|
||||||||||
|
Nonperforming loans*
|
$ | 27,864 | $ | 109,894 | $ | 115,340 | ||||||
|
Foreclosed properties (OREO)
|
3,936 | 18,264 | 30,421 | |||||||||
|
Total nonperforming assets
|
$ | 31,800 | $ | 128,158 | $ | 145,761 | ||||||
|
Nonperforming loans as a percentage of total loans
|
.67 | % | 2.63 | % | 2.80 | % | ||||||
|
Nonperforming assets as a percentage of total loans and OREO
|
.76 | 3.06 | 3.51 | |||||||||
|
Nonperforming assets as a percentage of total assets
|
.44 | 1.88 | 2.16 | |||||||||
|
* There were no loans 90 days or more past due that were still accruing at period end.
|
||||||||||||
|
Table 11 - Nonperforming Assets by Quarter
(1)
|
||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||
|
June 30, 2013
|
December 31, 2012
|
June 30, 2012
|
||||||||||||||||||||||||||||||||||
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
||||||||||||||||||||||||||||
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
||||||||||||||||||||||||||||
|
BY CATEGORY
|
||||||||||||||||||||||||||||||||||||
|
Commercial (sec. by RE)
|
$ | 7,237 | $ | 547 | $ | 7,784 | $ | 22,148 | $ | 5,479 | $ | 27,627 | $ | 19,115 | $ | 10,586 | $ | 29,701 | ||||||||||||||||||
|
Commercial & industrial
|
548 | 548 | 31,817 | - | 31,817 | 34,982 | - | 34,982 | ||||||||||||||||||||||||||||
|
Commercial construction
|
504 | 376 | 880 | 23,843 | 2,204 | 26,047 | 18,175 | 2,732 | 20,907 | |||||||||||||||||||||||||||
|
Total commercial
|
8,289 | 923 | 9,212 | 77,808 | 7,683 | 85,491 | 72,272 | 13,318 | 85,590 | |||||||||||||||||||||||||||
|
Residential mortgage
|
14,338 | 1,443 | 15,781 | 12,589 | 4,753 | 17,342 | 16,631 | 5,591 | 22,222 | |||||||||||||||||||||||||||
|
Residential construction
|
4,838 | 1,570 | 6,408 | 18,702 | 5,828 | 24,530 | 25,530 | 11,512 | 37,042 | |||||||||||||||||||||||||||
|
Consumer installment
|
399 | - | 399 | 795 | - | 795 | 907 | - | 907 | |||||||||||||||||||||||||||
|
Total NPAs
|
$ | 27,864 | $ | 3,936 | $ | 31,800 | $ | 109,894 | $ | 18,264 | $ | 128,158 | $ | 115,340 | $ | 30,421 | $ | 145,761 | ||||||||||||||||||
|
Balance as a % of
|
||||||||||||||||||||||||||||||||||||
|
Unpaid Principal
|
62.6 | % | 31.6 | % | 55.8 | % | 69.5 | % | 39.7 | % | 62.8 | % | 68.8 | % | 39.3 | % | 59.4 | % | ||||||||||||||||||
|
BY MARKET
|
||||||||||||||||||||||||||||||||||||
|
North Georgia
|
$ | 12,830 | $ | 1,617 | $ | 14,447 | $ | 69,950 | $ | 8,219 | $ | 78,169 | $ | 77,332 | $ | 13,546 | $ | 90,878 | ||||||||||||||||||
|
Atlanta MSA
|
3,803 | 1,197 | 5,000 | 18,556 | 3,442 | 21,998 | 17,593 | 8,651 | 26,244 | |||||||||||||||||||||||||||
|
North Carolina
|
6,512 | 295 | 6,807 | 11,014 | 2,579 | 13,593 | 10,657 | 3,287 | 13,944 | |||||||||||||||||||||||||||
|
Coastal Georgia
|
2,588 | 627 | 3,215 | 3,810 | 1,609 | 5,419 | 5,822 | 785 | 6,607 | |||||||||||||||||||||||||||
|
Gainesville MSA
|
1,008 | - | 1,008 | 903 | 556 | 1,459 | 991 | 2,998 | 3,989 | |||||||||||||||||||||||||||
|
East Tennessee
|
1,123 | 200 | 1,323 | 5,661 | 1,859 | 7,520 | 2,945 | 1,154 | 4,099 | |||||||||||||||||||||||||||
|
South Carolina
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Total NPAs
|
$ | 27,864 | $ | 3,936 | $ | 31,800 | $ | 109,894 | $ | 18,264 | $ | 128,158 | $ | 115,340 | $ | 30,421 | $ | 145,761 | ||||||||||||||||||
|
(1)
Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the FDIC, related to the acquisition of SCB.
|
||||||||||||||||||||||||||||||||||||
| 53 |
|
Table 12 - Activity in Nonperforming Assets by Year
|
||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Second Quarter 2013
(1)
|
Second Quarter 2012
(1)
|
|||||||||||||||||||||||
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
|||||||||||||||||||
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
|||||||||||||||||||
|
Beginning Balance
|
$ | 96,006 | $ | 16,734 | $ | 112,740 | $ | 129,704 | $ | 31,887 | $ | 161,591 | ||||||||||||
|
Loans placed on non-accrual
|
13,200 | - | 13,200 | 29,364 | - | 29,364 | ||||||||||||||||||
|
Payments received
|
(47,937 | ) | - | (47,937 | ) | (15,027 | ) | - | (15,027 | ) | ||||||||||||||
|
Loan charge-offs
|
(23,972 | ) | - | (23,972 | ) | (19,382 | ) | - | (19,382 | ) | ||||||||||||||
|
Foreclosures
|
(9,433 | ) | 9,433 | - | (9,319 | ) | 9,319 | - | ||||||||||||||||
|
Capitalized costs
|
- | 55 | 55 | - | 415 | 415 | ||||||||||||||||||
|
Property sales
|
- | (17,972 | ) | (17,972 | ) | - | (10,461 | ) | (10,461 | ) | ||||||||||||||
|
Write downs
|
- | (1,369 | ) | (1,369 | ) | - | (1,008 | ) | (1,008 | ) | ||||||||||||||
|
Net losses on sales
|
- | (2,945 | ) | (2,945 | ) | - | 269 | 269 | ||||||||||||||||
|
Ending Balance
|
$ | 27,864 | $ | 3,936 | $ | 31,800 | $ | 115,340 | $ | 30,421 | $ | 145,761 | ||||||||||||
|
First Six Months 2013
(1)
|
First Six Months 2012
(1)
|
|||||||||||||||||||||||
|
Nonaccrual
|
Foreclosed
|
Total
|
Nonaccrual
|
Foreclosed
|
Total
|
|||||||||||||||||||
|
Loans
|
Properties
|
NPAs
|
Loans
|
Properties
|
NPAs
|
|||||||||||||||||||
|
Beginning Balance
|
$ | 109,894 | $ | 18,264 | $ | 128,158 | $ | 127,479 | $ | 32,859 | $ | 160,338 | ||||||||||||
|
Loans placed on non-accrual
|
22,865 | - | 22,865 | 61,801 | - | 61,801 | ||||||||||||||||||
|
Payments received
|
(54,746 | ) | - | (54,746 | ) | (20,972 | ) | - | (20,972 | ) | ||||||||||||||
|
Loan charge-offs
|
(34,428 | ) | - | (34,428 | ) | (34,115 | ) | - | (34,115 | ) | ||||||||||||||
|
Foreclosures
|
(15,721 | ) | 15,721 | - | (18,853 | ) | 18,853 | - | ||||||||||||||||
|
Capitalized costs
|
- | 109 | 109 | - | 744 | 744 | ||||||||||||||||||
|
Property sales
|
- | (24,698 | ) | (24,698 | ) | - | (19,092 | ) | (19,092 | ) | ||||||||||||||
|
Write downs
|
- | (2,410 | ) | (2,410 | ) | - | (3,119 | ) | (3,119 | ) | ||||||||||||||
|
Net losses on sales
|
- | (3,050 | ) | (3,050 | ) | - | 176 | 176 | ||||||||||||||||
|
Ending Balance
|
$ | 27,864 | $ | 3,936 | $ | 31,800 | $ | 115,340 | $ | 30,421 | $ | 145,761 | ||||||||||||
|
(1)
Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the FDIC, related to the acquisition of SCB.
|
||||||||||||||||||||||||
| 54 |
| 55 |
|
Table 13 - Interest Sensitivity
|
|
|||||||||||||||
|
Increase (Decrease) in Net Interest Revenue from Base Scenario at
|
||||||||||||||||
| June 30, | ||||||||||||||||
| 2013 | 2012 | |||||||||||||||
|
Change in Rates
|
Shock
|
Ramp
|
Shock
|
Ramp
|
||||||||||||
|
200 basis point increase
|
3.7 | % | 4.4 |
%
|
4.5 | % | 1.2 | % | ||||||||
|
25 basis point decrease
|
(1.9 | ) | (1.9 | ) | (1.2 | ) | (1.2 | ) | ||||||||
| 56 |
|
Table 14 - Derivative Financial Instruments Designated as Hedges
(in thousands)
|
||||||||||||||||||||||||||
| Hedge | Current | Trade | Effective | Maturity | Fair Value (D) | |||||||||||||||||||||
| Type of Instrument | Designation | Hedged Item | Notional | Date | Date | Date | Pay Rate | Receive Rate | Asset | Liability | ||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
$
|
15,000
|
10/12/11
|
11/10/11
|
11/10/31
|
3 mo. LIBOR - 60 bps
|
Steepener
(A)
|
$
|
- |
$
|
1,901
|
|||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
17,000
|
02/14/12
|
02/27/12
|
08/27/27
|
3 mo. LIBOR - 45 bps
|
2.00% to 10.00%
(B)
|
- |
751
|
||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
15,500
|
03/05/12
|
03/23/12
|
09/23/27
|
3 mo. LIBOR - 45 bps
|
2.25% to 10.00%
(B)
|
- |
651
|
||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
12,500
|
05/16/12
|
06/08/12
|
06/08/32
|
3 mo. LIBOR - 43 bps
|
2.25% to 10.00%
(B)
|
- |
735
|
||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
13,000
|
06/12/12
|
06/28/12
|
06/28/32
|
3 mo. LIBOR - 38.5 bps
|
2.30% to 10.00%
(B)
|
- |
913
|
||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
12,500
|
07/03/12
|
07/27/12
|
07/27/32
|
3 mo. LIBOR - 38.5 bps
|
2.25% to 10.00%
(B)
|
- |
894
|
||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
12,000
|
08/01/12
|
08/23/12
|
08/23/32
|
3 mo. LIBOR - 38.25 bps
|
2.30% to 11.00%
(B)
|
- |
1,127
|
||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
10,000
|
08/29/12
|
09/24/12
|
09/24/12
|
3 mo. LIBOR - 38 bps
|
2.40% to 11.00%
(B)
|
- |
806
|
||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
12,000
|
10/05/12
|
10/19/12
|
11/19/32
|
3 mo. LIBOR - 38 bps
|
2.40% to 11.00%
(B)
|
- |
991
|
||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
12,000
|
10/15/12
|
11/08/12
|
11/08/32
|
3 mo. LIBOR - 40 bps
|
2.30% to 11.00%
(B)
|
- |
1,111
|
||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
12,500
|
11/14/12
|
11/30/12
|
11/30/32
|
3 mo. LIBOR - 38 bps
|
2.20% to 11.00%
(B)
|
- |
1,284
|
||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
12,000
|
11/28/12
|
12/27/12
|
12/27/32
|
3 mo. LIBOR - 38 bps
|
2.25% to 11.00%
(B)
|
- |
1,213
|
||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
10,000
|
12/27/12
|
01/25/13
|
12/25/28
|
3 mo. LIBOR - 20.5 bps
|
2.15% to 8.00%
(B)
|
- |
807
|
||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
13,000
|
01/17/13
|
02/15/13
|
02/15/23
|
3 mo. LIBOR - 20 bps
|
1.50% to 5.50%
(B)
|
- |
707
|
||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
10,000
|
01/25/13
|
02/28/13
|
02/28/28
|
3 mo. LIBOR - 20.5 bps
|
2.20% to 8.00%
(B)
|
- |
719
|
||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
10,000
|
01/25/13
|
02/21/13
|
02/21/18
|
3 mo. LIBOR - 20.5 bps
|
.50% to 2.75%
(B)
|
- |
197
|
||||||||||||||||
|
Receive Fixed Cancellable Swap
|
Fair Value
|
Brokered CD
|
50,000
|
06/04/13
|
06/28/13
|
06/28/33
|
3 mo. LIBOR - 67.5 bps
|
Steepener
(C)
|
8,518
|
|||||||||||||||||
|
Pay Fixed Swap
|
Fair Value
|
Corporate Bond
|
11,000
|
03/13/13
|
03/18/13
|
02/13/23
|
3.45000%
|
3 mo. LIBOR
|
380
|
-
|
||||||||||||||||
|
Pay Fixed Swap
|
Fair Value
|
Corporate Bond
|
10,000
|
03/15/13
|
03/20/13
|
02/09/23
|
3.10000%
|
3 mo. LIBOR
|
599
|
-
|
||||||||||||||||
|
Pay Fixed Swap
|
Fair Value
|
Corporate Bond
|
10,000
|
04/19/13
|
04/24/13
|
09/07/22
|
3.15000%
|
3 mo. LIBOR
|
525
|
-
|
||||||||||||||||
|
Pay Fixed Swap
|
Fair Value
|
Corporate Bond
|
10,000
|
04/22/13
|
04/25/13
|
01/24/22
|
5.75000%
|
3 mo. LIBOR
|
1,203
|
|||||||||||||||||
|
Pay Fixed Swap
|
Fair Value
|
Corporate Bond
|
10,000
|
04/25/13
|
05/01/13
|
05/01/23
|
3.37500%
|
3 mo. LIBOR
|
728
|
|||||||||||||||||
|
Pay Fixed Swap
|
Fair Value
|
Corporate Bond
|
10,000
|
05/29/13
|
06/03/13
|
01/24/22
|
5.70000%
|
3 mo. LIBOR
|
- |
1,294
|
||||||||||||||||
|
Pay Fixed Swap
|
Fair Value
|
Corporate Bond
|
10,000
|
05/30/13
|
06/04/13
|
01/14/22
|
4.50000%
|
3 mo. LIBOR
|
- |
598
|
||||||||||||||||
|
Pay Fixed Swap
|
Fair Value
|
Corporate Bond
|
15,000
|
06/18/13
|
06/21/13
|
06/15/23
|
3.62500%
|
3 mo. LIBOR
|
440
|
-
|
||||||||||||||||
|
Pay Fixed Swap
|
Cash Flow
|
Short-Term, Fixed Rate Debt
|
50,000
|
04/02/12
|
04/07/14
|
04/07/17
|
1.69500%
|
3 mo. LIBOR
|
- |
620
|
||||||||||||||||
|
Pay Fixed Swap
|
Cash Flow
|
Short-Term, Fixed Rate Debt
|
50,000
|
04/02/12
|
04/21/14
|
04/21/17
|
1.72125%
|
3 mo. LIBOR
|
- |
617
|
||||||||||||||||
|
Pay Fixed Swap
|
Cash Flow
|
Short-Term, Fixed Rate Debt
|
100,000
|
04/10/12
|
03/03/14
|
03/01/17
|
1.43750%
|
3 mo. LIBOR
|
- |
668
|
||||||||||||||||
|
Pay Fixed Swap
|
Cash Flow
|
Money Market Deposts
|
100,000
|
05/02/12
|
05/01/14
|
05/01/19
|
1.88750%
|
1 mo. LIBOR
|
378
|
-
|
||||||||||||||||
|
Pay Fixed Swap
|
Cash Flow
|
Money Market Deposts
|
100,000
|
05/31/12
|
07/01/14
|
07/01/18
|
1.39250%
|
1 mo. LIBOR
|
1,424
|
-
|
||||||||||||||||
|
Pay Fixed Swap
|
Cash Flow
|
Money Market Deposts
|
175,000
|
04/04/13
|
04/01/15
|
06/30/13
|
1.61830%
|
1 mo. LIBOR
|
3,543
|
-
|
||||||||||||||||
|
Total Hedging Positions
|
$
|
910,000
|
$
|
8,017
|
$
|
28,325
|
||||||||||||||||||||
| 57 |
| 58 |
| 2013 | 2012 | |||||||||||||||||||||||||||||||
|
Avg Daily
|
Avg Daily
|
|||||||||||||||||||||||||||||||
|
High
|
Low
|
Close
|
Volume
|
High
|
Low
|
Close
|
Volume
|
|||||||||||||||||||||||||
|
First quarter
|
$ | 11.57 | $ | 9.59 | $ | 11.34 | 195,803 | $ | 10.30 | $ | 6.37 | $ | 9.75 | 142,987 | ||||||||||||||||||
|
Second quarter
|
12.94 | 10.15 | 12.42 | 184,922 | 9.77 | 7.76 | 8.57 | 145,132 | ||||||||||||||||||||||||
|
Third quarter
|
8.82 | 6.12 | 8.39 | 329,475 | ||||||||||||||||||||||||||||
|
Fourth quarter
|
9.49 | 8.01 | 9.44 | 202,871 | ||||||||||||||||||||||||||||
| 59 |
|
Regulatory
|
United Community Banks, Inc.
|
|||||||||||||||||||||||||||||||
|
Guidelines
|
(Consolidated) | United Community Bank | ||||||||||||||||||||||||||||||
|
Well
|
June 30,
|
December 31,
|
June 30,
|
June 30,
|
December 31,
|
June 30,
|
||||||||||||||||||||||||||
|
Minimum
|
Capitalized
|
2013
|
2012
|
2012
|
2013
|
2012
|
2012
|
|||||||||||||||||||||||||
|
Risk-based ratios:
|
||||||||||||||||||||||||||||||||
|
Tier I capital
|
4.0 | % | 6.0 | % | 13.68 | % | 14.16 | % | 14.19 | % | 14.20 | % | 14.48 | % | 14.30 | % | ||||||||||||||||
|
Total capital
|
8.0 | 10.0 | 15.23 | 15.73 | 15.93 | 15.46 | 15.74 | 15.56 | ||||||||||||||||||||||||
|
Leverage ratio
|
3.0 | 5.0 | 9.80 | 9.64 | 9.09 | 10.15 | 9.86 | 9.16 | ||||||||||||||||||||||||
|
Tier I capital
|
$ | 653,590 | $ | 652,692 | $ | 634,811 | $ | 677,694 | $ | 666,585 | $ | 638,823 | ||||||||||||||||||||
|
Total capital
|
727,587 | 724,915 | 712,422 | 737,615 | 724,738 | 695,369 | ||||||||||||||||||||||||||
| 60 |
| 61 |
| 62 |
|
Exhibit No.
|
Description
|
|
10.1
|
Form of Asset Purchase and Sale Agreement, dated June 26, 2013, between United Community Bank and Great Oak Pool I LLC.
|
|
31.1
|
Certification by Jimmy C. Tallent, President and Chief Executive Officer of United Community Banks, Inc., as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification by Rex S. Schuette, Executive Vice President and Chief Financial Officer of United Community Banks, Inc., as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
| 63 |
|
UNITED COMMUNITY BANKS, INC.
|
|||
| /s/ Jimmy C. Tallent | |||
|
Jimmy C. Tallent
|
|||
|
President and Chief Executive Officer
|
|||
| (Principal Executive Officer) |
| /s/ Rex S. Schuette | |||
| Rex S. Schuette | |||
| Executive Vice President and | |||
| Chief Financial Officer | |||
| (Principal Financial Officer) |
| /s/ Alan H. Kumler | |||
|
Alan H. Kumler
|
|||
|
Senior Vice President and Controller
|
|||
| (Principal Accounting Officer) | |||
| Date: August 2, 2013 | |||
| 64 | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|