These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarterly Period Ended March 31, 2019
|
|
|
|
|
|
OR
|
|
|
|
|
|
|
|
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the Transition Period from ___________ to ___________
|
|
|
|
|
|
|
|
|
|
|
|
Commission file number 001-35095
|
|
|
|
|
|
|
|
|
|
|
UNITED COMMUNITY BANKS, INC.
|
|
||
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
Georgia
|
|
58-1807304
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.)
|
|
125 Highway 515 East
|
|
|
|
Blairsville, Georgia
|
|
30512
|
|
Address of Principal Executive Offices
|
|
(Zip Code)
|
|
|
(706) 781-2265
|
|
|
|
(Telephone Number)
|
|
|
Large accelerated filer
ý
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
Emerging growth company
¨
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
|
|
|
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on Which Registered
|
|
Common stock, par value $1 per share
|
UCBI
|
Nasdaq Global Select Market
|
|
|
|
|
|||
|
|
|
|
|
|
|
Item 1.
|
Financial Statements.
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
UNITED COMMUNITY BANKS, INC.
Consolidated Statements of Income
(Unaudited)
|
||||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands, except per share data)
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
|
||||
|
Interest revenue:
|
|
|
|
|
|
|
||
|
Loans, including fees
|
|
$
|
115,259
|
|
|
$
|
96,469
|
|
|
Investment securities, including tax exempt of $1,169 and $972
|
|
20,818
|
|
|
18,295
|
|
||
|
Deposits in banks and short-term investments
|
|
439
|
|
|
526
|
|
||
|
Total interest revenue
|
|
136,516
|
|
|
115,290
|
|
||
|
|
|
|
|
|
||||
|
Interest expense:
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
||||
|
NOW and interest-bearing demand
|
|
3,536
|
|
|
1,113
|
|
||
|
Money market
|
|
4,205
|
|
|
2,175
|
|
||
|
Savings
|
|
32
|
|
|
49
|
|
||
|
Time
|
|
8,184
|
|
|
2,956
|
|
||
|
Total deposit interest expense
|
|
15,957
|
|
|
6,293
|
|
||
|
Short-term borrowings
|
|
161
|
|
|
300
|
|
||
|
Federal Home Loan Bank advances
|
|
1,422
|
|
|
2,124
|
|
||
|
Long-term debt
|
|
3,342
|
|
|
3,288
|
|
||
|
Total interest expense
|
|
20,882
|
|
|
12,005
|
|
||
|
Net interest revenue
|
|
115,634
|
|
|
103,285
|
|
||
|
Provision for credit losses
|
|
3,300
|
|
|
3,800
|
|
||
|
Net interest revenue after provision for credit losses
|
|
112,334
|
|
|
99,485
|
|
||
|
|
|
|
|
|
||||
|
Noninterest income:
|
|
|
|
|
||||
|
Service charges and fees
|
|
8,453
|
|
|
8,925
|
|
||
|
Mortgage loan and other related fees
|
|
3,748
|
|
|
5,359
|
|
||
|
Brokerage fees
|
|
1,337
|
|
|
872
|
|
||
|
Gains from sales of SBA/USDA loans
|
|
1,303
|
|
|
1,778
|
|
||
|
Securities losses, net
|
|
(267
|
)
|
|
(940
|
)
|
||
|
Other
|
|
6,394
|
|
|
6,402
|
|
||
|
Total noninterest income
|
|
20,968
|
|
|
22,396
|
|
||
|
Total revenue
|
|
133,302
|
|
|
121,881
|
|
||
|
|
|
|
|
|
||||
|
Noninterest expenses:
|
|
|
|
|
||||
|
Salaries and employee benefits
|
|
47,503
|
|
|
42,875
|
|
||
|
Communications and equipment
|
|
5,788
|
|
|
4,632
|
|
||
|
Occupancy
|
|
5,584
|
|
|
5,613
|
|
||
|
Advertising and public relations
|
|
1,286
|
|
|
1,515
|
|
||
|
Postage, printing and supplies
|
|
1,586
|
|
|
1,637
|
|
||
|
Professional fees
|
|
3,161
|
|
|
4,044
|
|
||
|
FDIC assessments and other regulatory charges
|
|
1,710
|
|
|
2,476
|
|
||
|
Amortization of intangibles
|
|
1,293
|
|
|
1,898
|
|
||
|
Merger-related and other charges
|
|
546
|
|
|
2,054
|
|
||
|
Other
|
|
7,627
|
|
|
6,731
|
|
||
|
Total noninterest expenses
|
|
76,084
|
|
|
73,475
|
|
||
|
Net income before income taxes
|
|
57,218
|
|
|
48,406
|
|
||
|
Income tax expense
|
|
12,956
|
|
|
10,748
|
|
||
|
Net income
|
|
$
|
44,262
|
|
|
$
|
37,658
|
|
|
|
|
|
|
|
||||
|
Net income available to common shareholders
|
|
$
|
43,947
|
|
|
$
|
37,381
|
|
|
|
|
|
|
|
||||
|
Earnings per common share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.55
|
|
|
$
|
0.47
|
|
|
Diluted
|
|
0.55
|
|
|
0.47
|
|
||
|
Weighted average common shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
79,807
|
|
|
79,205
|
|
||
|
Diluted
|
|
79,813
|
|
|
79,215
|
|
||
|
UNITED COMMUNITY BANKS, INC.
Consolidated Statements of Comprehensive Income
(Unaudited)
|
||||||||||||
|
(in thousands)
|
|
Three Months Ended March 31,
|
||||||||||
|
|
|
Before-tax
Amount
|
|
Tax
(Expense)
Benefit
|
|
Net of Tax
Amount
|
||||||
|
2019
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
57,218
|
|
|
$
|
(12,956
|
)
|
|
$
|
44,262
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
||||||
|
Unrealized gains on available-for-sale securities:
|
|
|
|
|
|
|
||||||
|
Unrealized holding gains arising during period
|
|
33,174
|
|
|
(8,049
|
)
|
|
25,125
|
|
|||
|
Reclassification adjustment for losses included in net income
|
|
267
|
|
|
(68
|
)
|
|
199
|
|
|||
|
Net unrealized gains
|
|
33,441
|
|
|
(8,117
|
)
|
|
25,324
|
|
|||
|
Amortization of losses included in net income on available-for-sale securities transferred to held-to-maturity
|
|
84
|
|
|
(20
|
)
|
|
64
|
|
|||
|
Amortization of losses included in net income on terminated derivative financial instruments that were previously accounted for as cash flow hedges
|
|
102
|
|
|
(26
|
)
|
|
76
|
|
|||
|
Amortization of prior service cost and actuarial losses included in net periodic pension cost for defined benefit pension plan
|
|
174
|
|
|
(44
|
)
|
|
130
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total other comprehensive income
|
|
33,801
|
|
|
(8,207
|
)
|
|
25,594
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Comprehensive income
|
|
$
|
91,019
|
|
|
$
|
(21,163
|
)
|
|
$
|
69,856
|
|
|
|
|
|
|
|
|
|
||||||
|
2018
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
48,406
|
|
|
$
|
(10,748
|
)
|
|
$
|
37,658
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
||||||
|
Unrealized losses on available-for-sale securities:
|
|
|
|
|
|
|
||||||
|
Unrealized holding losses arising during period
|
|
(29,265
|
)
|
|
7,155
|
|
|
(22,110
|
)
|
|||
|
Reclassification adjustment for losses included in net income
|
|
940
|
|
|
(221
|
)
|
|
719
|
|
|||
|
Net unrealized losses
|
|
(28,325
|
)
|
|
6,934
|
|
|
(21,391
|
)
|
|||
|
Amortization of losses included in net income on available-for-sale securities transferred to held-to-maturity
|
|
222
|
|
|
(54
|
)
|
|
168
|
|
|||
|
Amortization of losses included in net income on terminated derivative financial instruments that were previously accounted for as cash flow hedges
|
|
147
|
|
|
(38
|
)
|
|
109
|
|
|||
|
Defined benefit pension plan activity:
|
|
|
|
|
|
|
||||||
|
Net actuarial loss on defined benefit pension plan
|
|
(5
|
)
|
|
1
|
|
|
(4
|
)
|
|||
|
Amortization of prior service cost and actuarial losses included in net periodic pension cost for defined benefit pension plan
|
|
227
|
|
|
(58
|
)
|
|
169
|
|
|||
|
Net defined benefit pension plan activity
|
|
222
|
|
|
(57
|
)
|
|
165
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total other comprehensive loss
|
|
(27,734
|
)
|
|
6,785
|
|
|
(20,949
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Comprehensive income
|
|
$
|
20,672
|
|
|
$
|
(3,963
|
)
|
|
$
|
16,709
|
|
|
UNITED COMMUNITY BANKS, INC.
Consolidated Balance Sheets
(Unaudited)
|
||||||||
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
(in thousands, except share data)
|
|
|
||||||
|
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
118,659
|
|
|
$
|
126,083
|
|
|
Interest-bearing deposits in banks (includes restricted cash of $6.43 million and $6.70 million)
|
|
206,836
|
|
|
201,182
|
|
||
|
Cash and cash equivalents
|
|
325,495
|
|
|
327,265
|
|
||
|
Debt securities available for sale
|
|
2,454,625
|
|
|
2,628,467
|
|
||
|
Debt securities held to maturity (fair value $265,117 and $268,803)
|
|
265,329
|
|
|
274,407
|
|
||
|
Loans held for sale at fair value
|
|
26,341
|
|
|
18,935
|
|
||
|
Loans and leases, net of unearned income
|
|
8,493,254
|
|
|
8,383,401
|
|
||
|
Less allowance for loan and lease losses
|
|
(61,642
|
)
|
|
(61,203
|
)
|
||
|
Loans and leases, net
|
|
8,431,612
|
|
|
8,322,198
|
|
||
|
Premises and equipment, net
|
|
214,022
|
|
|
206,140
|
|
||
|
Bank owned life insurance
|
|
193,489
|
|
|
192,616
|
|
||
|
Accrued interest receivable
|
|
35,126
|
|
|
35,413
|
|
||
|
Net deferred tax asset
|
|
51,055
|
|
|
64,224
|
|
||
|
Derivative financial instruments
|
|
25,924
|
|
|
24,705
|
|
||
|
Goodwill and other intangible assets
|
|
322,779
|
|
|
324,072
|
|
||
|
Other assets
|
|
160,030
|
|
|
154,750
|
|
||
|
Total assets
|
|
$
|
12,505,827
|
|
|
$
|
12,573,192
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
||||
|
Noninterest-bearing demand
|
|
$
|
3,313,861
|
|
|
$
|
3,210,220
|
|
|
NOW and interest-bearing demand
|
|
2,205,117
|
|
|
2,274,775
|
|
||
|
Money market
|
|
2,106,045
|
|
|
2,097,526
|
|
||
|
Savings
|
|
681,739
|
|
|
669,886
|
|
||
|
Time
|
|
1,668,563
|
|
|
1,598,391
|
|
||
|
Brokered
|
|
558,981
|
|
|
683,715
|
|
||
|
Total deposits
|
|
10,534,306
|
|
|
10,534,513
|
|
||
|
Federal Home Loan Bank advances
|
|
40,000
|
|
|
160,000
|
|
||
|
Long-term debt
|
|
257,259
|
|
|
267,189
|
|
||
|
Derivative financial instruments
|
|
18,789
|
|
|
26,433
|
|
||
|
Accrued expenses and other liabilities
|
|
147,315
|
|
|
127,503
|
|
||
|
Total liabilities
|
|
10,997,669
|
|
|
11,115,638
|
|
||
|
Shareholders' equity:
|
|
|
|
|
||||
|
Common stock, $1 par value; 150,000,000 shares authorized;
79,035,459 and 79,234,077 shares issued and outstanding
|
|
79,035
|
|
|
79,234
|
|
||
|
Common stock issuable; 621,491 and 674,499 shares
|
|
10,291
|
|
|
10,744
|
|
||
|
Capital surplus
|
|
1,494,400
|
|
|
1,499,584
|
|
||
|
Accumulated deficit
|
|
(59,573
|
)
|
|
(90,419
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(15,995
|
)
|
|
(41,589
|
)
|
||
|
Total shareholders' equity
|
|
1,508,158
|
|
|
1,457,554
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
12,505,827
|
|
|
$
|
12,573,192
|
|
|
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Changes in Shareholders’ Equity
(Unaudited)
For the
Three Months Ended
March 31,
|
||||||||||||||||||||||||
|
(in thousands, except share and per share data)
|
|
Common Stock
|
|
Common Stock Issuable
|
|
Capital Surplus
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
||||||||||||
|
Balance, December 31, 2017
|
|
$
|
77,580
|
|
|
$
|
9,083
|
|
|
$
|
1,451,814
|
|
|
$
|
(209,902
|
)
|
|
$
|
(25,241
|
)
|
|
$
|
1,303,334
|
|
|
Net income
|
|
|
|
|
|
|
|
37,658
|
|
|
|
|
37,658
|
|
||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
(20,949
|
)
|
|
(20,949
|
)
|
||||||||||
|
Common stock issued to dividend
reinvestment plan and employee benefit
plans (5,204 shares)
|
|
5
|
|
|
|
|
139
|
|
|
|
|
|
|
144
|
|
|||||||||
|
Common stock issued for acquisition
(1,443,987 shares)
|
|
1,444
|
|
|
|
|
44,302
|
|
|
|
|
|
|
45,746
|
|
|||||||||
|
Amortization of stock option and restricted
stock awards
|
|
|
|
|
|
1,148
|
|
|
|
|
|
|
1,148
|
|
||||||||||
|
Vesting of restricted stock and exercise
of stock options, net of shares surrendered to
cover payroll taxes (48,310 shares issued,
46,074 shares deferred)
|
|
48
|
|
|
850
|
|
|
(1,725
|
)
|
|
|
|
|
|
(827
|
)
|
||||||||
|
Deferred compensation plan, net, including
dividend equivalents
|
|
|
|
143
|
|
|
|
|
|
|
|
|
143
|
|
||||||||||
|
Shares issued from deferred compensation
plan, net of shares surrendered to cover
payroll taxes (45,558 shares)
|
|
46
|
|
|
(684
|
)
|
|
629
|
|
|
|
|
|
|
(9
|
)
|
||||||||
|
Common stock dividends ($0.12 per share)
|
|
|
|
|
|
|
|
(9,633
|
)
|
|
|
|
(9,633
|
)
|
||||||||||
|
Balance, March 31, 2018
|
|
$
|
79,123
|
|
|
$
|
9,392
|
|
|
$
|
1,496,307
|
|
|
$
|
(181,877
|
)
|
|
$
|
(46,190
|
)
|
|
$
|
1,356,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance, December 31, 2018
|
|
$
|
79,234
|
|
|
$
|
10,744
|
|
|
$
|
1,499,584
|
|
|
$
|
(90,419
|
)
|
|
$
|
(41,589
|
)
|
|
$
|
1,457,554
|
|
|
Net income
|
|
|
|
|
|
|
|
44,262
|
|
|
|
|
44,262
|
|
||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
25,594
|
|
|
25,594
|
|
||||||||||
|
Exercise of stock options (12,000 shares)
|
|
12
|
|
|
|
|
185
|
|
|
|
|
|
|
197
|
|
|||||||||
|
Common stock issued to dividend
reinvestment plan and employee benefit
plans (8,445 shares)
|
|
8
|
|
|
|
|
178
|
|
|
|
|
|
|
186
|
|
|||||||||
|
Amortization of restricted stock awards
|
|
|
|
|
|
1,985
|
|
|
|
|
|
|
1,985
|
|
||||||||||
|
Vesting of restricted stock, net of shares
surrendered to cover payroll taxes (15,945
shares issued, 19,450 shares deferred)
|
|
16
|
|
|
532
|
|
|
(865
|
)
|
|
|
|
|
|
(317
|
)
|
||||||||
|
Purchases of common stock (305,052 shares)
|
|
(305
|
)
|
|
|
|
(7,535
|
)
|
|
|
|
|
|
(7,840
|
)
|
|||||||||
|
Deferred compensation plan, net, including
dividend equivalents
|
|
|
|
185
|
|
|
|
|
|
|
|
|
185
|
|
||||||||||
|
Shares issued from deferred compensation
plan, net of shares surrendered to cover
payroll taxes (70,044 shares)
|
|
70
|
|
|
(1,170
|
)
|
|
868
|
|
|
|
|
|
|
(232
|
)
|
||||||||
|
Common stock dividends ($0.16 per share)
|
|
|
|
|
|
|
|
(12,867
|
)
|
|
|
|
(12,867
|
)
|
||||||||||
|
Adoption of new accounting standard
|
|
|
|
|
|
|
|
(549
|
)
|
|
|
|
(549
|
)
|
||||||||||
|
Balance, March 31, 2019
|
|
$
|
79,035
|
|
|
$
|
10,291
|
|
|
$
|
1,494,400
|
|
|
$
|
(59,573
|
)
|
|
$
|
(15,995
|
)
|
|
$
|
1,508,158
|
|
|
UNITED COMMUNITY BANKS, INC.
Consolidated Statements of Cash Flows
(Unaudited)
|
||||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
Operating activities:
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
44,262
|
|
|
$
|
37,658
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation, amortization and accretion
|
|
6,373
|
|
|
10,487
|
|
||
|
Provision for credit losses
|
|
3,300
|
|
|
3,800
|
|
||
|
Stock based compensation
|
|
1,985
|
|
|
1,148
|
|
||
|
Deferred income tax expense
|
|
658
|
|
|
10,225
|
|
||
|
Securities losses, net
|
|
267
|
|
|
940
|
|
||
|
Gains from sales of SBA/USDA loans
|
|
(1,303
|
)
|
|
(1,778
|
)
|
||
|
Net (gains) losses and write downs on sales of other real estate owned
|
|
(45
|
)
|
|
188
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Other assets and accrued interest receivable
|
|
(6,206
|
)
|
|
(385
|
)
|
||
|
Accrued expenses and other liabilities
|
|
(5,994
|
)
|
|
1,371
|
|
||
|
Loans held for sale
|
|
(7,406
|
)
|
|
8,833
|
|
||
|
Net cash provided by operating activities
|
|
35,891
|
|
|
72,487
|
|
||
|
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
|
||||
|
Debt securities held to maturity:
|
|
|
|
|
||||
|
Proceeds from maturities and calls of securities held to maturity
|
|
9,049
|
|
|
13,832
|
|
||
|
Purchases of securities held to maturity
|
|
—
|
|
|
(4,781
|
)
|
||
|
Debt securities available for sale and equity securities:
|
|
|
|
|
||||
|
Proceeds from sales of securities available for sale
|
|
178,604
|
|
|
113,961
|
|
||
|
Proceeds from maturities and calls of securities available for sale
|
|
60,779
|
|
|
85,331
|
|
||
|
Purchases of securities available for sale
|
|
(34,729
|
)
|
|
(30,161
|
)
|
||
|
Net increase in loans
|
|
(90,380
|
)
|
|
(79,404
|
)
|
||
|
Proceeds from sales of premises and equipment
|
|
105
|
|
|
195
|
|
||
|
Purchases of premises and equipment
|
|
(11,686
|
)
|
|
(6,107
|
)
|
||
|
Net cash paid for acquisition
|
|
—
|
|
|
(56,800
|
)
|
||
|
Proceeds from sale of other real estate
|
|
974
|
|
|
957
|
|
||
|
Net cash provided by investing activities
|
|
112,716
|
|
|
37,023
|
|
||
|
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
|
||||
|
Net change in deposits
|
|
117
|
|
|
186,089
|
|
||
|
Net change in short-term borrowings
|
|
—
|
|
|
(264,923
|
)
|
||
|
Repayment of long-term debt
|
|
(10,110
|
)
|
|
(12,309
|
)
|
||
|
Proceeds from FHLB advances
|
|
780,000
|
|
|
760,000
|
|
||
|
Repayment of FHLB advances
|
|
(900,000
|
)
|
|
(830,000
|
)
|
||
|
Proceeds from issuance of subordinated debt, net of issuance costs
|
|
—
|
|
|
98,188
|
|
||
|
Proceeds from issuance of common stock for dividend reinvestment and employee benefit plans
|
|
186
|
|
|
144
|
|
||
|
Proceeds from exercise of stock options
|
|
197
|
|
|
—
|
|
||
|
Cash paid for shares withheld to cover payroll taxes upon vesting of restricted stock
|
|
(549
|
)
|
|
(836
|
)
|
||
|
Repurchase of common stock
|
|
(7,342
|
)
|
|
—
|
|
||
|
Cash dividends on common stock
|
|
(12,876
|
)
|
|
(7,885
|
)
|
||
|
Net cash used in financing activities
|
|
(150,377
|
)
|
|
(71,532
|
)
|
||
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents, including restricted cash
|
|
(1,770
|
)
|
|
37,978
|
|
||
|
|
|
|
|
|
||||
|
Cash and cash equivalents, including restricted cash, at beginning of period
|
|
327,265
|
|
|
314,275
|
|
||
|
|
|
|
|
|
||||
|
Cash and cash equivalents, including restricted cash, at end of period
|
|
$
|
325,495
|
|
|
$
|
352,253
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
22,963
|
|
|
$
|
13,069
|
|
|
Income taxes paid
|
|
939
|
|
|
811
|
|
||
|
Significant non-cash investing and financing transactions:
|
|
|
|
|
||||
|
Unsettled securities purchases
|
|
—
|
|
|
4,790
|
|
||
|
Unsettled government guaranteed loan sales
|
|
13,934
|
|
|
14,240
|
|
||
|
Transfers of loans to foreclosed properties
|
|
751
|
|
|
625
|
|
||
|
Unsettled repurchases of common stock
|
|
498
|
|
|
—
|
|
||
|
Acquisitions:
|
|
|
|
|
||||
|
Assets acquired
|
|
—
|
|
|
480,679
|
|
||
|
Liabilities assumed
|
|
—
|
|
|
350,433
|
|
||
|
Net assets acquired
|
|
—
|
|
|
130,246
|
|
||
|
Common stock issued in acquisitions
|
|
—
|
|
|
45,746
|
|
||
|
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset on the Balance Sheet
|
|
|
|
Gross Amounts not Offset in the Balance Sheet
|
|
|
||||||||||||||
|
March 31, 2019
|
|
|
|
Net Asset Balance
|
|
Financial
Instruments
|
|
Collateral
Received
|
|
Net
Amount
|
||||||||||||||
|
Derivatives
|
|
$
|
25,924
|
|
|
$
|
—
|
|
|
$
|
25,924
|
|
|
$
|
(2,295
|
)
|
|
$
|
(1,797
|
)
|
|
$
|
21,832
|
|
|
Total
|
|
$
|
25,924
|
|
|
$
|
—
|
|
|
$
|
25,924
|
|
|
$
|
(2,295
|
)
|
|
$
|
(1,797
|
)
|
|
$
|
21,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset on the Balance Sheet
|
|
Net Liability Balance
|
|
Gross Amounts not Offset
in the Balance Sheet
|
|
|
||||||||||||||
|
|
|
|
|
|
Financial
Instruments
|
|
Collateral
Pledged
|
|
Net
Amount
|
|||||||||||||||
|
Derivatives
|
|
$
|
18,789
|
|
|
$
|
—
|
|
|
$
|
18,789
|
|
|
$
|
(2,295
|
)
|
|
$
|
(11,870
|
)
|
|
$
|
4,624
|
|
|
Total
|
|
$
|
18,789
|
|
|
$
|
—
|
|
|
$
|
18,789
|
|
|
$
|
(2,295
|
)
|
|
$
|
(11,870
|
)
|
|
$
|
4,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset on the Balance Sheet
|
|
|
|
Gross Amounts not Offset
in the Balance Sheet
|
|
|
||||||||||||||
|
December 31, 2018
|
|
|
|
Net Asset Balance
|
|
Financial
Instruments
|
|
Collateral
Received
|
|
Net
Amount
|
||||||||||||||
|
Repurchase agreements / reverse repurchase agreements
|
|
$
|
50,000
|
|
|
$
|
(50,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivatives
|
|
24,705
|
|
|
—
|
|
|
24,705
|
|
|
(973
|
)
|
|
(8,029
|
)
|
|
15,703
|
|
||||||
|
Total
|
|
$
|
74,705
|
|
|
$
|
(50,000
|
)
|
|
$
|
24,705
|
|
|
$
|
(973
|
)
|
|
$
|
(8,029
|
)
|
|
$
|
15,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average interest rate of reverse repurchase agreements
|
|
3.20
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
||||||||||||||||||||||||
|
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset on the Balance Sheet
|
|
|
|
Gross Amounts not Offset
in the Balance Sheet
|
|
|
||||||||||||||
|
|
|
|
|
Net Liability Balance
|
|
Financial
Instruments
|
|
Collateral
Pledged
|
|
Net
Amount
|
||||||||||||||
|
Repurchase agreements / reverse repurchase agreements
|
|
$
|
50,000
|
|
|
$
|
(50,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivatives
|
|
26,433
|
|
|
—
|
|
|
26,433
|
|
|
(973
|
)
|
|
(16,126
|
)
|
|
9,334
|
|
||||||
|
Total
|
|
$
|
76,433
|
|
|
$
|
(50,000
|
)
|
|
$
|
26,433
|
|
|
$
|
(973
|
)
|
|
$
|
(16,126
|
)
|
|
$
|
9,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average interest rate of repurchase agreements
|
|
2.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
|
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30 to 90 Days
|
|
91 to 110 days
|
|
Total
|
||||||||||
|
Mortgage-backed securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross amount of recognized liabilities for repurchase agreements in offsetting disclosure
|
|
|
|
|
$
|
50,000
|
|
|||||||||||||
|
Amounts related to agreements not included in offsetting disclosure
|
|
|
|
|
|
|
|
$
|
—
|
|
||||||||||
|
|
Amortized
Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair
Value
|
||||||||
|
As of March 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
65,519
|
|
|
$
|
1,443
|
|
|
$
|
456
|
|
|
$
|
66,506
|
|
|
Residential mortgage-backed securities
|
170,980
|
|
|
1,078
|
|
|
2,532
|
|
|
169,526
|
|
||||
|
Commercial mortgage-backed securities
|
28,830
|
|
|
323
|
|
|
68
|
|
|
29,085
|
|
||||
|
Total
|
$
|
265,329
|
|
|
$
|
2,844
|
|
|
$
|
3,056
|
|
|
$
|
265,117
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions
|
$
|
68,551
|
|
|
$
|
952
|
|
|
$
|
2,191
|
|
|
$
|
67,312
|
|
|
Residential mortgage-backed securities
|
176,488
|
|
|
652
|
|
|
5,094
|
|
|
172,046
|
|
||||
|
Commercial mortgage-backed securities
|
29,368
|
|
|
173
|
|
|
96
|
|
|
29,445
|
|
||||
|
Total
|
$
|
274,407
|
|
|
$
|
1,777
|
|
|
$
|
7,381
|
|
|
$
|
268,803
|
|
|
|
Amortized
Cost
|
|
Gross Unrealized
Gains
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
As of March 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasuries
|
$
|
142,409
|
|
|
$
|
22
|
|
|
$
|
576
|
|
|
$
|
141,855
|
|
|
U.S. Government agencies
|
4,812
|
|
|
292
|
|
|
3
|
|
|
5,101
|
|
||||
|
State and political subdivisions
|
217,120
|
|
|
5,124
|
|
|
64
|
|
|
222,180
|
|
||||
|
Residential mortgage-backed securities
|
1,414,612
|
|
|
9,222
|
|
|
9,749
|
|
|
1,414,085
|
|
||||
|
Commercial mortgage-backed securities
|
345,198
|
|
|
432
|
|
|
2,291
|
|
|
343,339
|
|
||||
|
Corporate bonds
|
200,471
|
|
|
506
|
|
|
301
|
|
|
200,676
|
|
||||
|
Asset-backed securities
|
128,359
|
|
|
183
|
|
|
1,153
|
|
|
127,389
|
|
||||
|
Total
|
$
|
2,452,981
|
|
|
$
|
15,781
|
|
|
$
|
14,137
|
|
|
$
|
2,454,625
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasuries
|
$
|
150,712
|
|
|
$
|
767
|
|
|
$
|
2,172
|
|
|
$
|
149,307
|
|
|
U.S. Government agencies
|
25,493
|
|
|
335
|
|
|
275
|
|
|
25,553
|
|
||||
|
State and political subdivisions
|
234,750
|
|
|
907
|
|
|
1,716
|
|
|
233,941
|
|
||||
|
Residential mortgage-backed securities
|
1,464,380
|
|
|
3,428
|
|
|
21,898
|
|
|
1,445,910
|
|
||||
|
Commercial mortgage-backed securities
|
399,663
|
|
|
187
|
|
|
7,933
|
|
|
391,917
|
|
||||
|
Corporate bonds
|
200,582
|
|
|
502
|
|
|
1,921
|
|
|
199,163
|
|
||||
|
Asset-backed securities
|
184,683
|
|
|
328
|
|
|
2,335
|
|
|
182,676
|
|
||||
|
Total
|
$
|
2,660,263
|
|
|
$
|
6,454
|
|
|
$
|
38,250
|
|
|
$
|
2,628,467
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
||||||||||||
|
As of March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,356
|
|
|
$
|
456
|
|
|
$
|
22,356
|
|
|
$
|
456
|
|
|
Residential mortgage-backed securities
|
—
|
|
|
—
|
|
|
112,921
|
|
|
2,532
|
|
|
112,921
|
|
|
2,532
|
|
||||||
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
4,095
|
|
|
68
|
|
|
4,095
|
|
|
68
|
|
||||||
|
Total unrealized loss position
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
139,372
|
|
|
$
|
3,056
|
|
|
$
|
139,372
|
|
|
$
|
3,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
$
|
7,062
|
|
|
$
|
46
|
|
|
$
|
34,146
|
|
|
$
|
2,145
|
|
|
$
|
41,208
|
|
|
$
|
2,191
|
|
|
Residential mortgage-backed securities
|
6,579
|
|
|
61
|
|
|
136,376
|
|
|
5,033
|
|
|
142,955
|
|
|
5,094
|
|
||||||
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
4,290
|
|
|
96
|
|
|
4,290
|
|
|
96
|
|
||||||
|
Total unrealized loss position
|
$
|
13,641
|
|
|
$
|
107
|
|
|
$
|
174,812
|
|
|
$
|
7,274
|
|
|
$
|
188,453
|
|
|
$
|
7,381
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
||||||||||||
|
As of March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasuries
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
122,122
|
|
|
$
|
576
|
|
|
$
|
122,122
|
|
|
$
|
576
|
|
|
U.S. Government agencies
|
—
|
|
|
—
|
|
|
471
|
|
|
3
|
|
|
471
|
|
|
3
|
|
||||||
|
State and political subdivisions
|
415
|
|
|
1
|
|
|
18,186
|
|
|
63
|
|
|
18,601
|
|
|
64
|
|
||||||
|
Residential mortgage-backed securities
|
47,263
|
|
|
644
|
|
|
665,525
|
|
|
9,105
|
|
|
712,788
|
|
|
9,749
|
|
||||||
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
237,883
|
|
|
2,291
|
|
|
237,883
|
|
|
2,291
|
|
||||||
|
Corporate bonds
|
—
|
|
|
—
|
|
|
108,272
|
|
|
301
|
|
|
108,272
|
|
|
301
|
|
||||||
|
Asset-backed securities
|
71,224
|
|
|
720
|
|
|
17,825
|
|
|
433
|
|
|
89,049
|
|
|
1,153
|
|
||||||
|
Total unrealized loss position
|
$
|
118,902
|
|
|
$
|
1,365
|
|
|
$
|
1,170,284
|
|
|
$
|
12,772
|
|
|
$
|
1,289,186
|
|
|
$
|
14,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasuries
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120,391
|
|
|
$
|
2,172
|
|
|
$
|
120,391
|
|
|
$
|
2,172
|
|
|
U.S. Government agencies
|
—
|
|
|
—
|
|
|
21,519
|
|
|
275
|
|
|
21,519
|
|
|
275
|
|
||||||
|
State and political subdivisions
|
15,160
|
|
|
28
|
|
|
133,500
|
|
|
1,688
|
|
|
148,660
|
|
|
1,716
|
|
||||||
|
Residential mortgage-backed securities
|
234,583
|
|
|
808
|
|
|
775,360
|
|
|
21,090
|
|
|
1,009,943
|
|
|
21,898
|
|
||||||
|
Commercial mortgage-backed securities
|
4,552
|
|
|
594
|
|
|
355,292
|
|
|
7,339
|
|
|
359,844
|
|
|
7,933
|
|
||||||
|
Corporate bonds
|
—
|
|
|
—
|
|
|
117,296
|
|
|
1,921
|
|
|
117,296
|
|
|
1,921
|
|
||||||
|
Asset-backed securities
|
74,492
|
|
|
1,879
|
|
|
31,968
|
|
|
456
|
|
|
106,460
|
|
|
2,335
|
|
||||||
|
Total unrealized loss position
|
$
|
328,787
|
|
|
$
|
3,309
|
|
|
$
|
1,555,326
|
|
|
$
|
34,941
|
|
|
$
|
1,884,113
|
|
|
$
|
38,250
|
|
|
|
|
Three Months Ended March 31,
|
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
|
|
|
|
|
||||
|
|
Proceeds from sales
|
$
|
178,604
|
|
|
$
|
113,961
|
|
|
|
|
|
|
|
|
|
||||
|
|
Gross gains on sales
|
$
|
1,287
|
|
|
$
|
417
|
|
|
|
|
Gross losses on sales
|
(1,554
|
)
|
|
(1,357
|
)
|
|
||
|
|
Net losses on sales of securities
|
$
|
(267
|
)
|
|
$
|
(940
|
)
|
|
|
|
|
|
|
|
|
||||
|
|
Income tax benefit attributable to sales
|
$
|
(68
|
)
|
|
$
|
(221
|
)
|
|
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
U.S. Treasuries:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
1 to 5 years
|
$
|
142,409
|
|
|
$
|
141,855
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
142,409
|
|
|
141,855
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agencies:
|
|
|
|
|
|
|
|
||||||||
|
1 to 5 years
|
474
|
|
|
471
|
|
|
—
|
|
|
—
|
|
||||
|
More than 10 years
|
4,338
|
|
|
4,630
|
|
|
—
|
|
|
—
|
|
||||
|
|
4,812
|
|
|
5,101
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
State and political subdivisions:
|
|
|
|
|
|
|
|
||||||||
|
Within 1 year
|
500
|
|
|
502
|
|
|
3,250
|
|
|
3,262
|
|
||||
|
1 to 5 years
|
36,058
|
|
|
36,060
|
|
|
11,567
|
|
|
12,024
|
|
||||
|
5 to 10 years
|
35,888
|
|
|
36,743
|
|
|
7,753
|
|
|
8,423
|
|
||||
|
More than 10 years
|
144,674
|
|
|
148,875
|
|
|
42,949
|
|
|
42,797
|
|
||||
|
|
217,120
|
|
|
222,180
|
|
|
65,519
|
|
|
66,506
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
||||||||
|
Within 1 year
|
10,239
|
|
|
10,219
|
|
|
—
|
|
|
—
|
|
||||
|
1 to 5 years
|
187,732
|
|
|
187,948
|
|
|
—
|
|
|
—
|
|
||||
|
5 to 10 years
|
1,500
|
|
|
1,514
|
|
|
—
|
|
|
—
|
|
||||
|
More than 10 years
|
1,000
|
|
|
995
|
|
|
—
|
|
|
—
|
|
||||
|
|
200,471
|
|
|
200,676
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
1 to 5 years
|
2,121
|
|
|
2,107
|
|
|
—
|
|
|
—
|
|
||||
|
More than 10 years
|
126,238
|
|
|
125,282
|
|
|
—
|
|
|
—
|
|
||||
|
|
128,359
|
|
|
127,389
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total securities other than mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Within 1 year
|
10,739
|
|
|
10,721
|
|
|
3,250
|
|
|
3,262
|
|
||||
|
1 to 5 years
|
368,794
|
|
|
368,441
|
|
|
11,567
|
|
|
12,024
|
|
||||
|
5 to 10 years
|
37,388
|
|
|
38,257
|
|
|
7,753
|
|
|
8,423
|
|
||||
|
More than 10 years
|
276,250
|
|
|
279,782
|
|
|
42,949
|
|
|
42,797
|
|
||||
|
Residential mortgage-backed securities
|
1,414,612
|
|
|
1,414,085
|
|
|
170,980
|
|
|
169,526
|
|
||||
|
Commercial mortgage-backed securities
|
345,198
|
|
|
343,339
|
|
|
28,830
|
|
|
29,085
|
|
||||
|
|
$
|
2,452,981
|
|
|
$
|
2,454,625
|
|
|
$
|
265,329
|
|
|
$
|
265,117
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Owner occupied commercial real estate
|
$
|
1,620,068
|
|
|
$
|
1,647,904
|
|
|
Income producing commercial real estate
|
1,867,425
|
|
|
1,812,420
|
|
||
|
Commercial & industrial
|
1,283,865
|
|
|
1,278,347
|
|
||
|
Commercial construction
|
865,666
|
|
|
796,158
|
|
||
|
Equipment financing
|
605,984
|
|
|
564,614
|
|
||
|
Total commercial
|
6,243,008
|
|
|
6,099,443
|
|
||
|
Residential mortgage
|
1,063,840
|
|
|
1,049,232
|
|
||
|
Home equity lines of credit
|
683,771
|
|
|
694,010
|
|
||
|
Residential construction
|
200,708
|
|
|
211,011
|
|
||
|
Consumer direct
|
121,174
|
|
|
122,013
|
|
||
|
Indirect auto
|
180,753
|
|
|
207,692
|
|
||
|
|
|
|
|
||||
|
Total loans
|
8,493,254
|
|
|
8,383,401
|
|
||
|
|
|
|
|
||||
|
Less allowance for loan losses
|
(61,642
|
)
|
|
(61,203
|
)
|
||
|
|
|
|
|
||||
|
Loans, net
|
$
|
8,431,612
|
|
|
$
|
8,322,198
|
|
|
|
|
Three Months Ended March 31,
|
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
Balance at beginning of period
|
$
|
26,868
|
|
|
$
|
17,686
|
|
|
|
|
Additions due to acquisitions
|
—
|
|
|
1,830
|
|
|
||
|
|
Accretion
|
(4,813
|
)
|
|
(2,546
|
)
|
|
||
|
|
Reclassification from nonaccretable difference
|
2,706
|
|
|
591
|
|
|
||
|
|
Changes in expected cash flows that do not affect nonaccretable difference
|
1,863
|
|
|
475
|
|
|
||
|
|
Balance at end of period
|
$
|
26,624
|
|
|
$
|
18,036
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
||||
|
|
Minimum future lease payments receivable
|
$
|
35,385
|
|
|
$
|
31,915
|
|
|
|
|
Estimated residual value of leased equipment
|
3,791
|
|
|
3,593
|
|
|
||
|
|
Initial direct costs
|
856
|
|
|
827
|
|
|
||
|
|
Security deposits
|
(1,173
|
)
|
|
(1,189
|
)
|
|
||
|
|
Purchase accounting premium
|
644
|
|
|
806
|
|
|
||
|
|
Unearned income
|
(6,011
|
)
|
|
(5,568
|
)
|
|
||
|
|
Net investment in leases
|
$
|
33,492
|
|
|
$
|
30,384
|
|
|
|
|
Year
|
|
|
||
|
|
Remainder of 2019
|
$
|
10,384
|
|
|
|
|
2020
|
10,960
|
|
|
|
|
|
2021
|
7,156
|
|
|
|
|
|
2022
|
4,249
|
|
|
|
|
|
2023
|
2,046
|
|
|
|
|
|
Thereafter
|
590
|
|
|
|
|
|
Total
|
$
|
35,385
|
|
|
|
|
|
2019
|
|
2018
|
||||||||||||||||||||||||||||||||||||
|
Three Months Ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Beginning Balance
|
|
Charge-Offs
|
|
Recoveries
|
|
(Release)Provision
|
|
Ending Balance
|
|
Beginning Balance
|
|
Charge-Offs
|
|
Recoveries
|
|
(Release) Provision
|
|
Ending Balance
|
||||||||||||||||||||
|
Owner occupied commercial real estate
|
|
$
|
12,207
|
|
|
$
|
(5
|
)
|
|
$
|
69
|
|
|
$
|
(397
|
)
|
|
$
|
11,874
|
|
|
$
|
14,776
|
|
|
$
|
(60
|
)
|
|
$
|
103
|
|
|
$
|
(258
|
)
|
|
$
|
14,561
|
|
|
Income producing commercial real estate
|
|
11,073
|
|
|
(197
|
)
|
|
20
|
|
|
230
|
|
|
11,126
|
|
|
9,381
|
|
|
(657
|
)
|
|
235
|
|
|
817
|
|
|
9,776
|
|
||||||||||
|
Commercial & industrial
|
|
4,802
|
|
|
(1,519
|
)
|
|
163
|
|
|
1,449
|
|
|
4,895
|
|
|
3,971
|
|
|
(384
|
)
|
|
389
|
|
|
99
|
|
|
4,075
|
|
||||||||||
|
Commercial construction
|
|
10,337
|
|
|
(69
|
)
|
|
394
|
|
|
(387
|
)
|
|
10,275
|
|
|
10,523
|
|
|
(363
|
)
|
|
97
|
|
|
(223
|
)
|
|
10,034
|
|
||||||||||
|
Equipment financing
|
|
5,452
|
|
|
(1,424
|
)
|
|
143
|
|
|
2,060
|
|
|
6,231
|
|
|
—
|
|
|
(139
|
)
|
|
97
|
|
|
2,333
|
|
|
2,291
|
|
||||||||||
|
Residential mortgage
|
|
8,295
|
|
|
(61
|
)
|
|
48
|
|
|
63
|
|
|
8,345
|
|
|
10,097
|
|
|
(70
|
)
|
|
123
|
|
|
71
|
|
|
10,221
|
|
||||||||||
|
Home equity lines of credit
|
|
4,752
|
|
|
(337
|
)
|
|
122
|
|
|
260
|
|
|
4,797
|
|
|
5,177
|
|
|
(124
|
)
|
|
35
|
|
|
(156
|
)
|
|
4,932
|
|
||||||||||
|
Residential construction
|
|
2,433
|
|
|
(4
|
)
|
|
26
|
|
|
(65
|
)
|
|
2,390
|
|
|
2,729
|
|
|
—
|
|
|
64
|
|
|
251
|
|
|
3,044
|
|
||||||||||
|
Consumer direct
|
|
853
|
|
|
(547
|
)
|
|
207
|
|
|
324
|
|
|
837
|
|
|
710
|
|
|
(651
|
)
|
|
160
|
|
|
514
|
|
|
733
|
|
||||||||||
|
Indirect auto
|
|
999
|
|
|
(197
|
)
|
|
38
|
|
|
32
|
|
|
872
|
|
|
1,550
|
|
|
(436
|
)
|
|
80
|
|
|
224
|
|
|
1,418
|
|
||||||||||
|
Total allowance for loan losses
|
|
61,203
|
|
|
(4,360
|
)
|
|
1,230
|
|
|
3,569
|
|
|
61,642
|
|
|
58,914
|
|
|
(2,884
|
)
|
|
1,383
|
|
|
3,672
|
|
|
61,085
|
|
||||||||||
|
Allowance for unfunded commitments
|
|
3,410
|
|
|
—
|
|
|
—
|
|
|
(269
|
)
|
|
3,141
|
|
|
2,312
|
|
|
—
|
|
|
—
|
|
|
128
|
|
|
2,440
|
|
||||||||||
|
Total allowance for credit losses
|
|
$
|
64,613
|
|
|
$
|
(4,360
|
)
|
|
$
|
1,230
|
|
|
$
|
3,300
|
|
|
$
|
64,783
|
|
|
$
|
61,226
|
|
|
$
|
(2,884
|
)
|
|
$
|
1,383
|
|
|
$
|
3,800
|
|
|
$
|
63,525
|
|
|
|
Allowance for Credit Losses
|
||||||||||||||||||||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
|
Individually
evaluated
for
impairment
|
|
Collectively
evaluated for
impairment
|
|
PCI
|
|
Ending
Balance
|
|
Individually
evaluated
for
impairment
|
|
Collectively
evaluated for
impairment
|
|
PCI
|
|
Ending
Balance
|
||||||||||||||||
|
Owner occupied commercial real estate
|
$
|
825
|
|
|
$
|
10,894
|
|
|
$
|
155
|
|
|
$
|
11,874
|
|
|
$
|
862
|
|
|
$
|
11,328
|
|
|
$
|
17
|
|
|
$
|
12,207
|
|
|
Income producing commercial real estate
|
280
|
|
|
10,846
|
|
|
—
|
|
|
11,126
|
|
|
402
|
|
|
10,671
|
|
|
—
|
|
|
11,073
|
|
||||||||
|
Commercial & industrial
|
36
|
|
|
4,855
|
|
|
4
|
|
|
4,895
|
|
|
32
|
|
|
4,761
|
|
|
9
|
|
|
4,802
|
|
||||||||
|
Commercial construction
|
68
|
|
|
10,001
|
|
|
206
|
|
|
10,275
|
|
|
71
|
|
|
9,974
|
|
|
292
|
|
|
10,337
|
|
||||||||
|
Equipment financing
|
—
|
|
|
5,988
|
|
|
243
|
|
|
6,231
|
|
|
—
|
|
|
5,045
|
|
|
407
|
|
|
5,452
|
|
||||||||
|
Residential mortgage
|
916
|
|
|
7,403
|
|
|
26
|
|
|
8,345
|
|
|
861
|
|
|
7,410
|
|
|
24
|
|
|
8,295
|
|
||||||||
|
Home equity lines of credit
|
1
|
|
|
4,796
|
|
|
—
|
|
|
4,797
|
|
|
1
|
|
|
4,740
|
|
|
11
|
|
|
4,752
|
|
||||||||
|
Residential construction
|
63
|
|
|
2,327
|
|
|
—
|
|
|
2,390
|
|
|
51
|
|
|
2,382
|
|
|
—
|
|
|
2,433
|
|
||||||||
|
Consumer direct
|
5
|
|
|
832
|
|
|
—
|
|
|
837
|
|
|
6
|
|
|
847
|
|
|
—
|
|
|
853
|
|
||||||||
|
Indirect auto
|
25
|
|
|
847
|
|
|
—
|
|
|
872
|
|
|
26
|
|
|
973
|
|
|
—
|
|
|
999
|
|
||||||||
|
Total allowance for loan losses
|
2,219
|
|
|
58,789
|
|
|
634
|
|
|
61,642
|
|
|
2,312
|
|
|
58,131
|
|
|
760
|
|
|
61,203
|
|
||||||||
|
Allowance for unfunded commitments
|
—
|
|
|
3,141
|
|
|
—
|
|
|
3,141
|
|
|
—
|
|
|
3,410
|
|
|
—
|
|
|
3,410
|
|
||||||||
|
Total allowance for credit losses
|
$
|
2,219
|
|
|
$
|
61,930
|
|
|
$
|
634
|
|
|
$
|
64,783
|
|
|
$
|
2,312
|
|
|
$
|
61,541
|
|
|
$
|
760
|
|
|
$
|
64,613
|
|
|
|
Loans Outstanding
|
||||||||||||||||||||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
|
Individually
evaluated
for
impairment
|
|
Collectively
evaluated for
impairment
|
|
PCI
|
|
Ending
Balance
|
|
Individually
evaluated
for impairment
|
|
Collectively
evaluated for
impairment
|
|
PCI
|
|
Ending
Balance
|
||||||||||||||||
|
Owner occupied commercial real estate
|
$
|
17,238
|
|
|
$
|
1,594,226
|
|
|
$
|
8,604
|
|
|
$
|
1,620,068
|
|
|
$
|
17,602
|
|
|
$
|
1,620,450
|
|
|
$
|
9,852
|
|
|
$
|
1,647,904
|
|
|
Income producing commercial real estate
|
14,125
|
|
|
1,817,203
|
|
|
36,097
|
|
|
1,867,425
|
|
|
16,584
|
|
|
1,757,525
|
|
|
38,311
|
|
|
1,812,420
|
|
||||||||
|
Commercial & industrial
|
1,701
|
|
|
1,281,823
|
|
|
341
|
|
|
1,283,865
|
|
|
1,621
|
|
|
1,276,318
|
|
|
408
|
|
|
1,278,347
|
|
||||||||
|
Commercial construction
|
2,379
|
|
|
857,683
|
|
|
5,604
|
|
|
865,666
|
|
|
2,491
|
|
|
787,760
|
|
|
5,907
|
|
|
796,158
|
|
||||||||
|
Equipment financing
|
—
|
|
|
599,243
|
|
|
6,741
|
|
|
605,984
|
|
|
—
|
|
|
556,672
|
|
|
7,942
|
|
|
564,614
|
|
||||||||
|
Residential mortgage
|
15,453
|
|
|
1,039,582
|
|
|
8,805
|
|
|
1,063,840
|
|
|
14,220
|
|
|
1,025,862
|
|
|
9,150
|
|
|
1,049,232
|
|
||||||||
|
Home equity lines of credit
|
255
|
|
|
682,047
|
|
|
1,469
|
|
|
683,771
|
|
|
276
|
|
|
692,122
|
|
|
1,612
|
|
|
694,010
|
|
||||||||
|
Residential construction
|
1,340
|
|
|
198,787
|
|
|
581
|
|
|
200,708
|
|
|
1,207
|
|
|
209,070
|
|
|
734
|
|
|
211,011
|
|
||||||||
|
Consumer direct
|
199
|
|
|
120,499
|
|
|
476
|
|
|
121,174
|
|
|
211
|
|
|
121,269
|
|
|
533
|
|
|
122,013
|
|
||||||||
|
Indirect auto
|
1,104
|
|
|
179,649
|
|
|
—
|
|
|
180,753
|
|
|
1,237
|
|
|
206,455
|
|
|
—
|
|
|
207,692
|
|
||||||||
|
Total loans
|
$
|
53,794
|
|
|
$
|
8,370,742
|
|
|
$
|
68,718
|
|
|
$
|
8,493,254
|
|
|
$
|
55,449
|
|
|
$
|
8,253,503
|
|
|
$
|
74,449
|
|
|
$
|
8,383,401
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
Unpaid Principal Balance
|
|
Recorded Investment
|
|
Allowance
for Loan
Losses
Allocated
|
|
Unpaid Principal Balance
|
|
Recorded
Investment
|
|
Allowance
for Loan
Losses
Allocated
|
||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Owner occupied commercial real estate
|
$
|
8,159
|
|
|
$
|
6,089
|
|
|
$
|
—
|
|
|
$
|
8,650
|
|
|
$
|
6,546
|
|
|
$
|
—
|
|
|
Income producing commercial real estate
|
8,333
|
|
|
8,227
|
|
|
—
|
|
|
9,986
|
|
|
9,881
|
|
|
—
|
|
||||||
|
Commercial & industrial
|
522
|
|
|
360
|
|
|
—
|
|
|
525
|
|
|
370
|
|
|
—
|
|
||||||
|
Commercial construction
|
119
|
|
|
113
|
|
|
—
|
|
|
685
|
|
|
507
|
|
|
—
|
|
||||||
|
Equipment financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
17,133
|
|
|
14,789
|
|
|
—
|
|
|
19,846
|
|
|
17,304
|
|
|
—
|
|
||||||
|
Residential mortgage
|
6,513
|
|
|
5,890
|
|
|
—
|
|
|
5,787
|
|
|
5,202
|
|
|
—
|
|
||||||
|
Home equity lines of credit
|
275
|
|
|
215
|
|
|
—
|
|
|
330
|
|
|
234
|
|
|
—
|
|
||||||
|
Residential construction
|
753
|
|
|
624
|
|
|
—
|
|
|
554
|
|
|
428
|
|
|
—
|
|
||||||
|
Consumer direct
|
15
|
|
|
15
|
|
|
—
|
|
|
18
|
|
|
17
|
|
|
—
|
|
||||||
|
Indirect auto
|
142
|
|
|
130
|
|
|
—
|
|
|
294
|
|
|
292
|
|
|
—
|
|
||||||
|
Total with no related allowance recorded
|
24,831
|
|
|
21,663
|
|
|
—
|
|
|
26,829
|
|
|
23,477
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied commercial real estate
|
11,191
|
|
|
11,149
|
|
|
825
|
|
|
11,095
|
|
|
11,056
|
|
|
862
|
|
||||||
|
Income producing commercial real estate
|
6,166
|
|
|
5,898
|
|
|
280
|
|
|
6,968
|
|
|
6,703
|
|
|
402
|
|
||||||
|
Commercial & industrial
|
1,746
|
|
|
1,341
|
|
|
36
|
|
|
1,652
|
|
|
1,251
|
|
|
32
|
|
||||||
|
Commercial construction
|
2,503
|
|
|
2,266
|
|
|
68
|
|
|
2,130
|
|
|
1,984
|
|
|
71
|
|
||||||
|
Equipment financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
21,606
|
|
|
20,654
|
|
|
1,209
|
|
|
21,845
|
|
|
20,994
|
|
|
1,367
|
|
||||||
|
Residential mortgage
|
9,713
|
|
|
9,563
|
|
|
916
|
|
|
9,169
|
|
|
9,018
|
|
|
861
|
|
||||||
|
Home equity lines of credit
|
43
|
|
|
40
|
|
|
1
|
|
|
45
|
|
|
42
|
|
|
1
|
|
||||||
|
Residential construction
|
727
|
|
|
716
|
|
|
63
|
|
|
791
|
|
|
779
|
|
|
51
|
|
||||||
|
Consumer direct
|
189
|
|
|
184
|
|
|
5
|
|
|
199
|
|
|
194
|
|
|
6
|
|
||||||
|
Indirect auto
|
975
|
|
|
974
|
|
|
25
|
|
|
946
|
|
|
945
|
|
|
26
|
|
||||||
|
Total with an allowance recorded
|
33,253
|
|
|
32,131
|
|
|
2,219
|
|
|
32,995
|
|
|
31,972
|
|
|
2,312
|
|
||||||
|
Total
|
$
|
58,084
|
|
|
$
|
53,794
|
|
|
$
|
2,219
|
|
|
$
|
59,824
|
|
|
$
|
55,449
|
|
|
$
|
2,312
|
|
|
|
|
New TDRs
|
||||||||||||||||||||||||||||
|
|
|
|
|
Pre-modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment by Type of Modification
|
|
TDRs Modified Within the Previous Twelve Months That Have Subsequently Defaulted
|
||||||||||||||||||||||
|
|
|
Number of
Contracts
|
|
|
Rate
Reduction
|
|
Structure
|
|
Other
|
|
Total
|
|
Number of
Contracts
|
|
Recorded
Investment
|
|||||||||||||||
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied commercial real estate
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Income producing commercial real estate
|
|
1
|
|
|
169
|
|
|
—
|
|
|
169
|
|
|
—
|
|
|
169
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial & industrial
|
|
1
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equipment financing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
|
2
|
|
|
176
|
|
|
—
|
|
|
169
|
|
|
7
|
|
|
176
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential mortgage
|
|
2
|
|
|
345
|
|
|
—
|
|
|
344
|
|
|
—
|
|
|
344
|
|
|
—
|
|
|
—
|
|
||||||
|
Home equity lines of credit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer direct
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Indirect auto
|
|
6
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
57
|
|
|
—
|
|
|
—
|
|
||||||
|
Total loans
|
|
10
|
|
|
$
|
587
|
|
|
$
|
—
|
|
|
$
|
513
|
|
|
$
|
64
|
|
|
$
|
577
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied commercial real estate
|
|
3
|
|
|
$
|
994
|
|
|
$
|
—
|
|
|
$
|
978
|
|
|
$
|
—
|
|
|
$
|
978
|
|
|
2
|
|
|
$
|
1,586
|
|
|
Income producing commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial & industrial
|
|
1
|
|
|
81
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equipment financing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
|
4
|
|
|
1,075
|
|
|
—
|
|
|
983
|
|
|
—
|
|
|
983
|
|
|
2
|
|
|
1,586
|
|
||||||
|
Residential mortgage
|
|
2
|
|
|
340
|
|
|
—
|
|
|
340
|
|
|
—
|
|
|
340
|
|
|
—
|
|
|
—
|
|
||||||
|
Home equity lines of credit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer direct
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Indirect auto
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total loans
|
|
6
|
|
|
$
|
1,415
|
|
|
$
|
—
|
|
|
$
|
1,323
|
|
|
$
|
—
|
|
|
$
|
1,323
|
|
|
2
|
|
|
$
|
1,586
|
|
|
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
Three Months Ended March 31,
|
|
Average Balance
|
|
Interest Revenue
Recognized During Impairment
|
|
Cash Basis Interest Revenue Received
|
|
Average Balance
|
|
Interest Revenue
Recognized During Impairment |
|
Cash Basis Interest Revenue Received
|
||||||||||||
|
Owner occupied commercial real estate
|
|
$
|
17,410
|
|
|
$
|
285
|
|
|
$
|
284
|
|
|
$
|
24,658
|
|
|
$
|
245
|
|
|
$
|
280
|
|
|
Income producing commercial real estate
|
|
14,237
|
|
|
193
|
|
|
207
|
|
|
16,433
|
|
|
210
|
|
|
235
|
|
||||||
|
Commercial & industrial
|
|
1,716
|
|
|
19
|
|
|
19
|
|
|
2,596
|
|
|
40
|
|
|
42
|
|
||||||
|
Commercial construction
|
|
2,402
|
|
|
34
|
|
|
33
|
|
|
3,936
|
|
|
51
|
|
|
52
|
|
||||||
|
Equipment financing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
|
35,765
|
|
|
531
|
|
|
543
|
|
|
47,623
|
|
|
546
|
|
|
609
|
|
||||||
|
Residential mortgage
|
|
15,502
|
|
|
168
|
|
|
174
|
|
|
14,993
|
|
|
149
|
|
|
150
|
|
||||||
|
Home equity lines of credit
|
|
258
|
|
|
4
|
|
|
3
|
|
|
344
|
|
|
4
|
|
|
4
|
|
||||||
|
Residential construction
|
|
1,408
|
|
|
24
|
|
|
23
|
|
|
1,590
|
|
|
24
|
|
|
24
|
|
||||||
|
Consumer direct
|
|
205
|
|
|
4
|
|
|
4
|
|
|
291
|
|
|
5
|
|
|
5
|
|
||||||
|
Indirect auto
|
|
1,190
|
|
|
14
|
|
|
14
|
|
|
1,378
|
|
|
18
|
|
|
18
|
|
||||||
|
Total
|
|
$
|
54,328
|
|
|
$
|
745
|
|
|
$
|
761
|
|
|
$
|
66,219
|
|
|
$
|
746
|
|
|
$
|
810
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
||||
|
|
Owner occupied commercial real estate
|
$
|
7,030
|
|
|
$
|
6,421
|
|
|
|
|
Income producing commercial real estate
|
1,276
|
|
|
1,160
|
|
|
||
|
|
Commercial & industrial
|
1,666
|
|
|
1,417
|
|
|
||
|
|
Commercial construction
|
473
|
|
|
605
|
|
|
||
|
|
Equipment financing
|
1,813
|
|
|
2,677
|
|
|
||
|
|
Total commercial
|
12,258
|
|
|
12,280
|
|
|
||
|
|
Residential mortgage
|
8,281
|
|
|
8,035
|
|
|
||
|
|
Home equity lines of credit
|
2,233
|
|
|
2,360
|
|
|
||
|
|
Residential construction
|
347
|
|
|
288
|
|
|
||
|
|
Consumer direct
|
47
|
|
|
89
|
|
|
||
|
|
Indirect auto
|
458
|
|
|
726
|
|
|
||
|
|
Total
|
$
|
23,624
|
|
|
$
|
23,778
|
|
|
|
|
|
Loans Past Due
|
|
|
|
|
|
|
||||||||||||||||||||
|
As of March 31, 2019
|
|
30 - 59 Days
|
|
60 - 89 Days
|
|
> 90 Days
|
|
Total
|
|
Loans Not Past Due
|
|
PCI Loans
|
|
Total
|
||||||||||||||
|
Owner occupied commercial real estate
|
|
$
|
4,644
|
|
|
$
|
1,142
|
|
|
$
|
3,328
|
|
|
$
|
9,114
|
|
|
$
|
1,602,350
|
|
|
$
|
8,604
|
|
|
$
|
1,620,068
|
|
|
Income producing commercial real estate
|
|
1,199
|
|
|
125
|
|
|
706
|
|
|
2,030
|
|
|
1,829,298
|
|
|
36,097
|
|
|
1,867,425
|
|
|||||||
|
Commercial & industrial
|
|
2,649
|
|
|
790
|
|
|
937
|
|
|
4,376
|
|
|
1,279,148
|
|
|
341
|
|
|
1,283,865
|
|
|||||||
|
Commercial construction
|
|
139
|
|
|
443
|
|
|
24
|
|
|
606
|
|
|
859,456
|
|
|
5,604
|
|
|
865,666
|
|
|||||||
|
Equipment financing
|
|
1,809
|
|
|
894
|
|
|
1,722
|
|
|
4,425
|
|
|
594,818
|
|
|
6,741
|
|
|
605,984
|
|
|||||||
|
Total commercial
|
|
10,440
|
|
|
3,394
|
|
|
6,717
|
|
|
20,551
|
|
|
6,165,070
|
|
|
57,387
|
|
|
6,243,008
|
|
|||||||
|
Residential mortgage
|
|
4,862
|
|
|
1,511
|
|
|
1,292
|
|
|
7,665
|
|
|
1,047,370
|
|
|
8,805
|
|
|
1,063,840
|
|
|||||||
|
Home equity lines of credit
|
|
2,355
|
|
|
634
|
|
|
528
|
|
|
3,517
|
|
|
678,785
|
|
|
1,469
|
|
|
683,771
|
|
|||||||
|
Residential construction
|
|
574
|
|
|
132
|
|
|
154
|
|
|
860
|
|
|
199,267
|
|
|
581
|
|
|
200,708
|
|
|||||||
|
Consumer direct
|
|
522
|
|
|
89
|
|
|
2
|
|
|
613
|
|
|
120,085
|
|
|
476
|
|
|
121,174
|
|
|||||||
|
Indirect auto
|
|
711
|
|
|
185
|
|
|
416
|
|
|
1,312
|
|
|
179,441
|
|
|
—
|
|
|
180,753
|
|
|||||||
|
Total loans
|
|
$
|
19,464
|
|
|
$
|
5,945
|
|
|
$
|
9,109
|
|
|
$
|
34,518
|
|
|
$
|
8,390,018
|
|
|
$
|
68,718
|
|
|
$
|
8,493,254
|
|
|
|
|
Loans Past Due
|
|
|
|
|
|
|
||||||||||||||||||||
|
As of December 31, 2018
|
|
30 - 59 Days
|
|
60 - 89 Days
|
|
> 90 Days
|
|
Total
|
|
Loans Not Past Due
|
|
PCI Loans
|
|
Total
|
||||||||||||||
|
Owner occupied commercial real estate
|
|
$
|
2,542
|
|
|
$
|
2,897
|
|
|
$
|
1,011
|
|
|
$
|
6,450
|
|
|
$
|
1,631,602
|
|
|
$
|
9,852
|
|
|
$
|
1,647,904
|
|
|
Income producing commercial real estate
|
|
1,624
|
|
|
291
|
|
|
301
|
|
|
2,216
|
|
|
1,771,893
|
|
|
38,311
|
|
|
1,812,420
|
|
|||||||
|
Commercial & industrial
|
|
7,189
|
|
|
718
|
|
|
400
|
|
|
8,307
|
|
|
1,269,632
|
|
|
408
|
|
|
1,278,347
|
|
|||||||
|
Commercial construction
|
|
267
|
|
|
—
|
|
|
68
|
|
|
335
|
|
|
789,916
|
|
|
5,907
|
|
|
796,158
|
|
|||||||
|
Equipment financing
|
|
1,351
|
|
|
739
|
|
|
2,658
|
|
|
4,748
|
|
|
551,924
|
|
|
7,942
|
|
|
564,614
|
|
|||||||
|
Total commercial
|
|
12,973
|
|
|
4,645
|
|
|
4,438
|
|
|
22,056
|
|
|
6,014,967
|
|
|
62,420
|
|
|
6,099,443
|
|
|||||||
|
Residential mortgage
|
|
5,461
|
|
|
1,788
|
|
|
1,950
|
|
|
9,199
|
|
|
1,030,883
|
|
|
9,150
|
|
|
1,049,232
|
|
|||||||
|
Home equity lines of credit
|
|
2,112
|
|
|
864
|
|
|
902
|
|
|
3,878
|
|
|
688,520
|
|
|
1,612
|
|
|
694,010
|
|
|||||||
|
Residential construction
|
|
509
|
|
|
63
|
|
|
190
|
|
|
762
|
|
|
209,515
|
|
|
734
|
|
|
211,011
|
|
|||||||
|
Consumer direct
|
|
600
|
|
|
82
|
|
|
21
|
|
|
703
|
|
|
120,777
|
|
|
533
|
|
|
122,013
|
|
|||||||
|
Indirect auto
|
|
750
|
|
|
323
|
|
|
633
|
|
|
1,706
|
|
|
205,986
|
|
|
—
|
|
|
207,692
|
|
|||||||
|
Total loans
|
|
$
|
22,405
|
|
|
$
|
7,765
|
|
|
$
|
8,134
|
|
|
$
|
38,304
|
|
|
$
|
8,270,648
|
|
|
$
|
74,449
|
|
|
$
|
8,383,401
|
|
|
|
|
Pass
|
|
Watch
|
|
Substandard
|
|
Doubtful /
Loss
|
|
Total
|
||||||||||
|
As of March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner occupied commercial real estate
|
|
$
|
1,557,510
|
|
|
$
|
17,511
|
|
|
$
|
36,443
|
|
|
$
|
—
|
|
|
$
|
1,611,464
|
|
|
Income producing commercial real estate
|
|
1,789,063
|
|
|
22,548
|
|
|
19,717
|
|
|
—
|
|
|
1,831,328
|
|
|||||
|
Commercial & industrial
|
|
1,253,268
|
|
|
7,517
|
|
|
22,739
|
|
|
—
|
|
|
1,283,524
|
|
|||||
|
Commercial construction
|
|
846,902
|
|
|
6,767
|
|
|
6,393
|
|
|
—
|
|
|
860,062
|
|
|||||
|
Equipment financing
|
|
597,430
|
|
|
—
|
|
|
1,813
|
|
|
—
|
|
|
599,243
|
|
|||||
|
Total commercial
|
|
6,044,173
|
|
|
54,343
|
|
|
87,105
|
|
|
—
|
|
|
6,185,621
|
|
|||||
|
Residential mortgage
|
|
1,043,447
|
|
|
—
|
|
|
11,588
|
|
|
—
|
|
|
1,055,035
|
|
|||||
|
Home equity lines of credit
|
|
678,578
|
|
|
—
|
|
|
3,724
|
|
|
—
|
|
|
682,302
|
|
|||||
|
Residential construction
|
|
199,570
|
|
|
—
|
|
|
557
|
|
|
—
|
|
|
200,127
|
|
|||||
|
Consumer direct
|
|
120,465
|
|
|
—
|
|
|
233
|
|
|
—
|
|
|
120,698
|
|
|||||
|
Indirect auto
|
|
178,740
|
|
|
—
|
|
|
2,013
|
|
|
—
|
|
|
180,753
|
|
|||||
|
Total loans, excluding PCI loans
|
|
8,264,973
|
|
|
54,343
|
|
|
105,220
|
|
|
—
|
|
|
8,424,536
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner occupied commercial real estate
|
|
2,803
|
|
|
2,781
|
|
|
3,020
|
|
|
—
|
|
|
8,604
|
|
|||||
|
Income producing commercial real estate
|
|
23,872
|
|
|
11,389
|
|
|
836
|
|
|
—
|
|
|
36,097
|
|
|||||
|
Commercial & industrial
|
|
246
|
|
|
43
|
|
|
52
|
|
|
—
|
|
|
341
|
|
|||||
|
Commercial construction
|
|
3,340
|
|
|
165
|
|
|
2,099
|
|
|
—
|
|
|
5,604
|
|
|||||
|
Equipment financing
|
|
6,626
|
|
|
—
|
|
|
115
|
|
|
—
|
|
|
6,741
|
|
|||||
|
Total commercial
|
|
36,887
|
|
|
14,378
|
|
|
6,122
|
|
|
—
|
|
|
57,387
|
|
|||||
|
Residential mortgage
|
|
6,512
|
|
|
—
|
|
|
2,293
|
|
|
—
|
|
|
8,805
|
|
|||||
|
Home equity lines of credit
|
|
1,350
|
|
|
—
|
|
|
119
|
|
|
—
|
|
|
1,469
|
|
|||||
|
Residential construction
|
|
542
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
581
|
|
|||||
|
Consumer direct
|
|
440
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
476
|
|
|||||
|
Indirect auto
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total PCI loans
|
|
45,731
|
|
|
14,378
|
|
|
8,609
|
|
|
—
|
|
|
68,718
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total loan portfolio
|
|
$
|
8,310,704
|
|
|
$
|
68,721
|
|
|
$
|
113,829
|
|
|
$
|
—
|
|
|
$
|
8,493,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner occupied commercial real estate
|
|
$
|
1,585,797
|
|
|
$
|
16,651
|
|
|
$
|
35,604
|
|
|
$
|
—
|
|
|
$
|
1,638,052
|
|
|
Income producing commercial real estate
|
|
1,735,456
|
|
|
20,923
|
|
|
17,730
|
|
|
—
|
|
|
1,774,109
|
|
|||||
|
Commercial & industrial
|
|
1,247,206
|
|
|
8,430
|
|
|
22,303
|
|
|
—
|
|
|
1,277,939
|
|
|||||
|
Commercial construction
|
|
777,780
|
|
|
4,533
|
|
|
7,938
|
|
|
—
|
|
|
790,251
|
|
|||||
|
Equipment financing
|
|
553,995
|
|
|
—
|
|
|
2,677
|
|
|
—
|
|
|
556,672
|
|
|||||
|
Total commercial
|
|
5,900,234
|
|
|
50,537
|
|
|
86,252
|
|
|
—
|
|
|
6,037,023
|
|
|||||
|
Residential mortgage
|
|
1,028,660
|
|
|
—
|
|
|
11,422
|
|
|
—
|
|
|
1,040,082
|
|
|||||
|
Home equity lines of credit
|
|
688,493
|
|
|
—
|
|
|
3,905
|
|
|
—
|
|
|
692,398
|
|
|||||
|
Residential construction
|
|
209,744
|
|
|
—
|
|
|
533
|
|
|
—
|
|
|
210,277
|
|
|||||
|
Consumer direct
|
|
121,247
|
|
|
19
|
|
|
214
|
|
|
—
|
|
|
121,480
|
|
|||||
|
Indirect auto
|
|
205,632
|
|
|
—
|
|
|
2,060
|
|
|
—
|
|
|
207,692
|
|
|||||
|
Total loans, excluding PCI loans
|
|
8,154,010
|
|
|
50,556
|
|
|
104,386
|
|
|
—
|
|
|
8,308,952
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner occupied commercial real estate
|
|
3,352
|
|
|
2,774
|
|
|
3,726
|
|
|
—
|
|
|
9,852
|
|
|||||
|
Income producing commercial real estate
|
|
23,430
|
|
|
13,403
|
|
|
1,478
|
|
|
—
|
|
|
38,311
|
|
|||||
|
Commercial & industrial
|
|
266
|
|
|
48
|
|
|
94
|
|
|
—
|
|
|
408
|
|
|||||
|
Commercial construction
|
|
3,503
|
|
|
188
|
|
|
2,216
|
|
|
—
|
|
|
5,907
|
|
|||||
|
Equipment financing
|
|
7,725
|
|
|
—
|
|
|
217
|
|
|
—
|
|
|
7,942
|
|
|||||
|
Total commercial
|
|
38,276
|
|
|
16,413
|
|
|
7,731
|
|
|
—
|
|
|
62,420
|
|
|||||
|
Residential mortgage
|
|
6,914
|
|
|
—
|
|
|
2,236
|
|
|
—
|
|
|
9,150
|
|
|||||
|
Home equity lines of credit
|
|
1,492
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
1,612
|
|
|||||
|
Residential construction
|
|
687
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
734
|
|
|||||
|
Consumer direct
|
|
493
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
533
|
|
|||||
|
Indirect auto
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total PCI loans
|
|
47,862
|
|
|
16,413
|
|
|
10,174
|
|
|
—
|
|
|
74,449
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total loan portfolio
|
|
$
|
8,201,872
|
|
|
$
|
66,969
|
|
|
$
|
114,560
|
|
|
$
|
—
|
|
|
$
|
8,383,401
|
|
|
|
Details about Accumulated Other Comprehensive Income Components
|
|
Three Months Ended March 31,
|
|
Affected Line Item in the Statement Where Net Income is Presented
|
|
||||||
|
|
|
2019
|
|
2018
|
|
|
||||||
|
|
Realized losses on available-for-sale securities:
|
|
||||||||||
|
|
|
|
$
|
(267
|
)
|
|
$
|
(940
|
)
|
|
Securities losses, net
|
|
|
|
|
|
68
|
|
|
221
|
|
|
Income tax benefit
|
|
||
|
|
|
|
$
|
(199
|
)
|
|
$
|
(719
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Amortization of losses included in net income on available-for-sale securities transferred to held-to-maturity:
|
|
|
|||||||||
|
|
|
|
$
|
(84
|
)
|
|
$
|
(222
|
)
|
|
Investment securities interest revenue
|
|
|
|
|
|
20
|
|
|
54
|
|
|
Income tax benefit
|
|
||
|
|
|
|
$
|
(64
|
)
|
|
$
|
(168
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Amortization of losses included in net income on derivative financial instruments accounted for as cash flow hedges:
|
|
|
|||||||||
|
|
Amortization of losses on de-designated positions
|
|
$
|
(102
|
)
|
|
$
|
(147
|
)
|
|
Money market deposit interest expense
|
|
|
|
|
|
26
|
|
|
38
|
|
|
Income tax benefit
|
|
||
|
|
|
|
$
|
(76
|
)
|
|
$
|
(109
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Amortization of prior service cost and actuarial losses included in net periodic pension cost for defined benefit pension plan:
|
|
|
|||||||||
|
|
Prior service cost
|
|
$
|
(159
|
)
|
|
$
|
(167
|
)
|
|
Salaries and employee benefits expense
|
|
|
|
Actuarial losses
|
|
(15
|
)
|
|
—
|
|
|
Other expense
|
|
||
|
|
Actuarial losses
|
|
—
|
|
|
(60
|
)
|
|
Salaries and employee benefits expense
|
|
||
|
|
|
|
(174
|
)
|
|
(227
|
)
|
|
Total before tax
|
|
||
|
|
|
|
44
|
|
|
58
|
|
|
Income tax benefit
|
|
||
|
|
|
|
$
|
(130
|
)
|
|
$
|
(169
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Total reclassifications for the period
|
|
$
|
(469
|
)
|
|
$
|
(1,165
|
)
|
|
Net of tax
|
|
|
|
|
Three Months Ended
March 31, |
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
Net income
|
$
|
44,262
|
|
|
$
|
37,658
|
|
|
|
|
Dividends and undistributed earnings allocated to unvested shares
|
(315
|
)
|
|
(277
|
)
|
|
||
|
|
Net income available to common shareholders
|
$
|
43,947
|
|
|
$
|
37,381
|
|
|
|
|
|
|
|
|
|
||||
|
|
Weighted average shares outstanding:
|
|
|
|
|
||||
|
|
Basic
|
79,807
|
|
|
79,205
|
|
|
||
|
|
Effect of dilutive securities
|
|
|
|
|
||||
|
|
Stock options
|
3
|
|
|
10
|
|
|
||
|
|
Restricted stock units
|
3
|
|
|
—
|
|
|
||
|
|
Diluted
|
79,813
|
|
|
79,215
|
|
|
||
|
|
|
|
|
|
|
||||
|
|
Net income per common share:
|
|
|
|
|
||||
|
|
Basic
|
$
|
0.55
|
|
|
$
|
0.47
|
|
|
|
|
Diluted
|
$
|
0.55
|
|
|
$
|
0.47
|
|
|
|
Interest Rate Products
|
|
Balance Sheet Location
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Fair value hedge of brokered CDs
|
|
Derivative liabilities
|
|
$
|
1,251
|
|
|
$
|
1,682
|
|
|
|
|
|
|
$
|
1,251
|
|
|
$
|
1,682
|
|
|
Interest Rate Products
|
|
Balance Sheet Location
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Customer derivative positions
|
|
Derivative assets
|
|
$
|
12,658
|
|
|
$
|
5,216
|
|
|
Dealer offsets to customer derivative positions
|
|
Derivative assets
|
|
3,691
|
|
|
7,620
|
|
||
|
Mortgage banking - loan commitment
|
|
Derivative assets
|
|
1,796
|
|
|
1,190
|
|
||
|
Mortgage banking - forward sales commitment
|
|
Derivative assets
|
|
14
|
|
|
28
|
|
||
|
Bifurcated embedded derivatives
|
|
Derivative assets
|
|
7,765
|
|
|
10,651
|
|
||
|
|
|
|
|
$
|
25,924
|
|
|
$
|
24,705
|
|
|
|
|
|
|
|
|
|
||||
|
Customer derivative positions
|
|
Derivative liabilities
|
|
$
|
4,118
|
|
|
$
|
9,661
|
|
|
Dealer offsets to customer derivative positions
|
|
Derivative liabilities
|
|
2,744
|
|
|
781
|
|
||
|
Risk participations
|
|
Derivative liabilities
|
|
6
|
|
|
8
|
|
||
|
Mortgage banking - forward sales commitment
|
|
Derivative liabilities
|
|
483
|
|
|
259
|
|
||
|
Dealer offsets to bifurcated embedded derivatives
|
|
Derivative liabilities
|
|
10,187
|
|
|
13,339
|
|
||
|
De-designated hedges
|
|
Derivative liabilities
|
|
—
|
|
|
703
|
|
||
|
|
|
|
|
$
|
17,538
|
|
|
$
|
24,751
|
|
|
|
|
Location of Gain
(Loss) Recognized
in Income on Derivative
|
|
Amount of Gain (Loss)
Recognized in Income
on Derivative
|
|
Amount of Gain (Loss)
Recognized in Income
on Hedged Item
|
||||||||||||
|
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||
|
Three Months Ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fair value hedges of brokered CDs
|
|
Interest expense
|
|
$
|
451
|
|
|
$
|
(693
|
)
|
|
$
|
(462
|
)
|
|
$
|
545
|
|
|
Fair value hedges of corporate bonds
|
|
Interest revenue
|
|
—
|
|
|
(336
|
)
|
|
—
|
|
|
405
|
|
||||
|
|
|
|
|
$
|
451
|
|
|
$
|
(1,029
|
)
|
|
$
|
(462
|
)
|
|
$
|
950
|
|
|
|
|
Location of Gain (Loss) Recognized in Income on Derivative
|
|
Amount of Gain (Loss) Recognized in Income on Derivative
|
||||||
|
|
|
|
2019
|
|
2018
|
|||||
|
Three Months Ended March 31,
|
|
|
|
|
|
|
|
|
||
|
Customer derivatives and dealer offsets
|
|
Other noninterest income
|
|
$
|
503
|
|
|
$
|
772
|
|
|
Bifurcated embedded derivatives and dealer offsets
|
|
Other noninterest income
|
|
218
|
|
|
370
|
|
||
|
Interest rate caps
|
|
Other noninterest income
|
|
—
|
|
|
276
|
|
||
|
De-designated hedges
|
|
Other noninterest income
|
|
(193
|
)
|
|
(67
|
)
|
||
|
Mortgage banking derivatives
|
|
Mortgage loan revenue
|
|
(190
|
)
|
|
1,264
|
|
||
|
Risk participations
|
|
Other noninterest income
|
|
2
|
|
|
(2
|
)
|
||
|
|
|
|
|
$
|
340
|
|
|
$
|
2,613
|
|
|
Options
|
|
Shares
|
|
Weighted-
Average
Exercise Price
|
|
Weighted-
Average
Remaining
Contractual
Term (Years)
|
|
Aggregate
Intrinsic Value ($000) |
|||||
|
Outstanding at December 31, 2018
|
|
47,139
|
|
|
$
|
27.07
|
|
|
|
|
|
||
|
Exercised
|
|
(12,000
|
)
|
|
16.44
|
|
|
|
|
|
|||
|
Cancelled/forfeited
|
|
(504
|
)
|
|
31.50
|
|
|
|
|
|
|||
|
Expired
|
|
(1,023
|
)
|
|
29.45
|
|
|
|
|
|
|||
|
Outstanding at March 31, 2019
|
|
33,612
|
|
|
30.72
|
|
|
0.4
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at March 31, 2019
|
|
33,612
|
|
|
30.72
|
|
|
0.4
|
|
13
|
|
||
|
Restricted Stock Unit Awards
|
|
Shares
|
|
Weighted-
Average Grant-
Date Fair Value
|
|
Weighted-
Average
Remaining
Contractual
Term (Years)
|
|
Aggregate
Intrinsic Value ($000) |
|||||
|
Outstanding at December 31, 2018
|
|
759,746
|
|
|
$
|
27.66
|
|
|
|
|
|
||
|
Granted
|
|
37,994
|
|
|
25.67
|
|
|
|
|
|
|||
|
Vested
|
|
(46,628
|
)
|
|
25.72
|
|
|
|
|
$
|
1,322
|
|
|
|
Cancelled
|
|
(14,284
|
)
|
|
25.30
|
|
|
|
|
|
|||
|
Outstanding at March 31, 2019
|
|
736,828
|
|
|
27.72
|
|
|
4.2
|
|
18,369
|
|
||
|
March 31, 2019
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasuries
|
|
$
|
141,855
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
141,855
|
|
|
U.S. Government agencies
|
|
—
|
|
|
5,101
|
|
|
—
|
|
|
5,101
|
|
||||
|
State and political subdivisions
|
|
—
|
|
|
222,180
|
|
|
—
|
|
|
222,180
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
1,414,085
|
|
|
—
|
|
|
1,414,085
|
|
||||
|
Commercial mortgage-backed securities
|
|
—
|
|
|
343,339
|
|
|
—
|
|
|
343,339
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
199,681
|
|
|
995
|
|
|
200,676
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
127,389
|
|
|
—
|
|
|
127,389
|
|
||||
|
Equity securities with readily available fair values
|
|
910
|
|
|
—
|
|
|
—
|
|
|
910
|
|
||||
|
Mortgage loans held for sale
|
|
—
|
|
|
26,341
|
|
|
—
|
|
|
26,341
|
|
||||
|
Deferred compensation plan assets
|
|
7,129
|
|
|
—
|
|
|
—
|
|
|
7,129
|
|
||||
|
Servicing rights for SBA/USDA loans
|
|
—
|
|
|
—
|
|
|
7,401
|
|
|
7,401
|
|
||||
|
Residential mortgage servicing rights
|
|
—
|
|
|
—
|
|
|
11,447
|
|
|
11,447
|
|
||||
|
Derivative financial instruments
|
|
—
|
|
|
16,363
|
|
|
9,561
|
|
|
25,924
|
|
||||
|
Total assets
|
|
$
|
149,894
|
|
|
$
|
2,354,479
|
|
|
$
|
29,404
|
|
|
$
|
2,533,777
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan liability
|
|
$
|
7,129
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,129
|
|
|
Derivative financial instruments
|
|
—
|
|
|
7,345
|
|
|
11,444
|
|
|
18,789
|
|
||||
|
Total liabilities
|
|
$
|
7,129
|
|
|
$
|
7,345
|
|
|
$
|
11,444
|
|
|
$
|
25,918
|
|
|
December 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasuries
|
|
$
|
149,307
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
149,307
|
|
|
U.S. Agencies
|
|
—
|
|
|
25,553
|
|
|
—
|
|
|
25,553
|
|
||||
|
State and political subdivisions
|
|
—
|
|
|
233,941
|
|
|
—
|
|
|
233,941
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
1,445,910
|
|
|
—
|
|
|
1,445,910
|
|
||||
|
Commercial mortgage-backed securities
|
|
—
|
|
|
391,917
|
|
|
—
|
|
|
391,917
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
198,168
|
|
|
995
|
|
|
199,163
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
182,676
|
|
|
—
|
|
|
182,676
|
|
||||
|
Equity securities with readily available fair values
|
|
1,076
|
|
|
—
|
|
|
—
|
|
|
1,076
|
|
||||
|
Mortgage loans held for sale
|
|
—
|
|
|
18,935
|
|
|
—
|
|
|
18,935
|
|
||||
|
Deferred compensation plan assets
|
|
6,404
|
|
|
—
|
|
|
—
|
|
|
6,404
|
|
||||
|
Servicing rights for SBA/USDA loans
|
|
—
|
|
|
—
|
|
|
7,510
|
|
|
7,510
|
|
||||
|
Residential mortgage servicing rights
|
|
—
|
|
|
—
|
|
|
11,877
|
|
|
11,877
|
|
||||
|
Derivative financial instruments
|
|
—
|
|
|
12,864
|
|
|
11,841
|
|
|
24,705
|
|
||||
|
Total assets
|
|
$
|
156,787
|
|
|
$
|
2,509,964
|
|
|
$
|
32,223
|
|
|
$
|
2,698,974
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation plan liability
|
|
$
|
6,404
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,404
|
|
|
Derivative financial instruments
|
|
—
|
|
|
10,701
|
|
|
15,732
|
|
|
26,433
|
|
||||
|
Total liabilities
|
|
$
|
6,404
|
|
|
$
|
10,701
|
|
|
$
|
15,732
|
|
|
$
|
32,837
|
|
|
|
Derivative Asset
|
|
Derivative Liability
|
|
Servicing rights for SBA/USDA loans
|
|
Residential mortgage servicing rights
|
|
Debt Securities Available-for-Sale
|
||||||||||
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at beginning of period
|
$
|
11,841
|
|
|
$
|
15,732
|
|
|
$
|
7,510
|
|
|
$
|
11,877
|
|
|
$
|
995
|
|
|
Additions
|
—
|
|
|
—
|
|
|
375
|
|
|
863
|
|
|
—
|
|
|||||
|
Sales and settlements
|
(1,135
|
)
|
|
(2,330
|
)
|
|
(363
|
)
|
|
(150
|
)
|
|
—
|
|
|||||
|
Amounts included in earnings - fair value adjustments
|
(1,145
|
)
|
|
(1,958
|
)
|
|
(121
|
)
|
|
(1,143
|
)
|
|
—
|
|
|||||
|
Balance at end of period
|
$
|
9,561
|
|
|
$
|
11,444
|
|
|
$
|
7,401
|
|
|
$
|
11,447
|
|
|
$
|
995
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|||||||||||||
|
Balance at beginning of period
|
$
|
12,207
|
|
|
$
|
16,744
|
|
|
$
|
7,740
|
|
|
$
|
8,262
|
|
|
$
|
900
|
|
|
Business combinations
|
—
|
|
|
—
|
|
|
(354
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Additions
|
—
|
|
|
—
|
|
|
479
|
|
|
926
|
|
|
—
|
|
|||||
|
Sales and settlements
|
(1,029
|
)
|
|
(1,347
|
)
|
|
(91
|
)
|
|
(80
|
)
|
|
—
|
|
|||||
|
Amounts included in earnings - fair value adjustments
|
2,699
|
|
|
2,391
|
|
|
(304
|
)
|
|
610
|
|
|
—
|
|
|||||
|
Balance at end of period
|
$
|
13,877
|
|
|
$
|
17,788
|
|
|
$
|
7,470
|
|
|
$
|
9,718
|
|
|
$
|
900
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Weighted Average
|
||||||||||
|
Level 3 Assets and Liabilities
|
|
March 31, 2019
|
|
December 31, 2018
|
|
Valuation Technique
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||
|
|
|
|
|
Unobservable Inputs
|
|
|
||||||||||||
|
Servicing rights for SBA/USDA loans
|
|
$
|
7,401
|
|
|
$
|
7,510
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
13.6
|
%
|
|
14.5
|
%
|
|
|
|
|
|
|
|
|
|
Prepayment rate
|
|
12.5
|
%
|
|
12.1
|
%
|
||||
|
Residential mortgage servicing rights
|
|
11,447
|
|
|
11,877
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
10.0
|
%
|
|
10.0
|
%
|
||
|
|
|
|
|
|
|
|
|
Prepayment rate
|
|
12.8
|
%
|
|
10.6
|
%
|
||||
|
Corporate bonds
|
|
995
|
|
|
995
|
|
|
Indicative bid provided by a broker
|
|
Multiple factors, including but not limited to, current operations, financial condition, cash flows, and recently executed financing transactions related to the company
|
|
N/A
|
|
|
N/A
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative assets - mortgage
|
|
1,796
|
|
|
1,190
|
|
|
Internal model
|
|
Pull through rate
|
|
78.9
|
%
|
|
80.7
|
%
|
||
|
Derivative assets - other
|
|
7,765
|
|
|
10,651
|
|
|
Dealer priced
|
|
Dealer priced
|
|
N/A
|
|
|
N/A
|
|
||
|
Derivative liabilities - risk participations
|
|
6
|
|
|
8
|
|
|
Internal model
|
|
Probable exposure rate
|
|
0.37
|
%
|
|
0.44
|
%
|
||
|
|
|
|
|
|
|
|
|
Probability of default rate
|
|
1.80
|
%
|
|
1.80
|
%
|
||||
|
Derivative liabilities - other
|
|
11,438
|
|
|
15,724
|
|
|
Dealer priced
|
|
Dealer priced
|
|
N/A
|
|
|
N/A
|
|
||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||||||
|
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,286
|
|
|
$
|
1,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,631
|
|
|
$
|
8,631
|
|
|
|
|
|
|
|
Fair Value Level
|
||||||||||||||||
|
|
|
Carrying Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities held to maturity
|
|
$
|
265,329
|
|
|
$
|
—
|
|
|
$
|
265,117
|
|
|
$
|
—
|
|
|
$
|
265,117
|
|
|
Loans and leases, net
|
|
8,431,612
|
|
|
—
|
|
|
—
|
|
|
8,401,018
|
|
|
8,401,018
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
10,534,306
|
|
|
—
|
|
|
10,527,436
|
|
|
—
|
|
|
10,527,436
|
|
|||||
|
Federal Home Loan Bank advances
|
|
40,000
|
|
|
—
|
|
|
39,998
|
|
|
—
|
|
|
39,998
|
|
|||||
|
Long-term debt
|
|
257,259
|
|
|
—
|
|
|
—
|
|
|
266,468
|
|
|
266,468
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities held to maturity
|
|
$
|
274,407
|
|
|
$
|
—
|
|
|
$
|
268,803
|
|
|
$
|
—
|
|
|
$
|
268,803
|
|
|
Loans and leases, net
|
|
8,322,198
|
|
|
—
|
|
|
—
|
|
|
8,277,387
|
|
|
8,277,387
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
10,534,513
|
|
|
—
|
|
|
10,528,834
|
|
|
—
|
|
|
10,528,834
|
|
|||||
|
Federal Home Loan Bank advances
|
|
160,000
|
|
|
—
|
|
|
159,988
|
|
|
—
|
|
|
159,988
|
|
|||||
|
Long-term debt
|
|
267,189
|
|
|
—
|
|
|
—
|
|
|
278,996
|
|
|
278,996
|
|
|||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Financial instruments whose contract amounts represent credit risk:
|
|
|
|
|
|
||
|
Commitments to extend credit
|
$
|
2,053,155
|
|
|
$
|
2,129,463
|
|
|
Letters of credit
|
26,867
|
|
|
25,447
|
|
||
|
|
|
|
Income Statement Location
|
|
Three Months Ended March 31, 2019
|
|
||
|
|
Operating lease cost
|
|
Occupancy expense
|
|
$
|
1,258
|
|
|
|
|
Variable lease cost
|
|
Occupancy expense
|
|
111
|
|
|
|
|
|
Short-term lease cost
|
|
Occupancy expense
|
|
19
|
|
|
|
|
|
Sublease income
|
|
Occupancy expense
|
|
(149
|
)
|
|
|
|
|
Net lease cost
|
|
|
|
$
|
1,239
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Rental income from owned properties under operating leases
|
|
Other noninterest income
|
|
$
|
216
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Operating cash flows from operating leases
|
|
|
|
$
|
1,348
|
|
|
|
|
Year
|
|
|
|
||
|
|
Remainder of 2019
|
|
$
|
3,627
|
|
|
|
|
2020
|
|
5,253
|
|
|
|
|
|
2021
|
|
4,983
|
|
|
|
|
|
2022
|
|
4,553
|
|
|
|
|
|
2023
|
|
3,979
|
|
|
|
|
|
Thereafter
|
|
5,092
|
|
|
|
|
|
Total
|
|
27,487
|
|
|
|
|
|
Less discount
|
|
(2,287
|
)
|
|
|
|
|
Present value of lease liability
|
|
$
|
25,200
|
|
|
|
•
|
the condition of the general business and economic environment, banking system and financial markets;
|
|
•
|
strategic, market, operational, liquidity and interest rate risks associated with our business;
|
|
•
|
changes in the interest rate environment, including interest rate changes made by the Federal Reserve, as well as cash flow reassessments may reduce net interest margin and/or the volumes and values of loans made or held as well as the value of other financial assets;
|
|
•
|
our lack of geographic diversification and the success of the local economies in which we operate;
|
|
•
|
risks with respect to our ability to successfully expand and complete acquisitions and integrate businesses and operations that are acquired;
|
|
•
|
our ability to attract and retain key employees;
|
|
•
|
competition from financial institutions and other financial service providers including financial technology providers;
|
|
•
|
losses due to fraudulent and negligent conduct of our customers, third party service providers or employees;
|
|
•
|
cybersecurity risks that could adversely affect our business and financial performance or reputation;
|
|
•
|
our reliance on third parties to provide key components of our business infrastructure and services required to operate our business;
|
|
•
|
the risk that we may be required to make substantial expenditures to keep pace with regulatory initiatives and the rapid technological changes in the financial services market;
|
|
•
|
legislative, regulatory or accounting changes that may adversely affect us;
|
|
•
|
changes in the securities markets;
|
|
•
|
changes in the allowance for loan losses resulting from the adoption and implementation of the new Current Expected Credit Loss (“CECL”) methodology;
|
|
•
|
the costs and effects of litigation, examinations, investigations, or similar matters, or adverse facts and developments related thereto;
|
|
•
|
possible regulatory or judicial proceedings, board resolutions, informal memorandums of understanding or formal enforcement actions imposed by regulators;
|
|
•
|
the risk that our allowance for loan losses may not be sufficient to cover our actual loan losses; and
|
|
•
|
limitations on the ability of United Community Bank (the “Bank”) to pay dividends to United Community Banks, Inc. (the “Holding Company”), which could affect Holding Company liquidity, including the ability to pay dividends to shareholders or take other capital actions.
|
|
UNITED COMMUNITY BANKS, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Table 1 - Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Selected Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
2019
|
|
2018
|
|
First Quarter 2019 - 2018 Change
|
|||||||||||||||||
|
(in thousands, except per share data)
|
|
First Quarter
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
|
||||||||||||
|
INCOME SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue
|
|
$
|
136,516
|
|
|
$
|
133,854
|
|
|
$
|
128,721
|
|
|
$
|
122,215
|
|
|
$
|
115,290
|
|
|
|
|
|
Interest expense
|
|
20,882
|
|
|
18,975
|
|
|
16,611
|
|
|
13,739
|
|
|
12,005
|
|
|
|
||||||
|
Net interest revenue
|
|
115,634
|
|
|
114,879
|
|
|
112,110
|
|
|
108,476
|
|
|
103,285
|
|
|
12
|
%
|
|||||
|
Provision for credit losses
|
|
3,300
|
|
|
2,100
|
|
|
1,800
|
|
|
1,800
|
|
|
3,800
|
|
|
(13
|
)
|
|||||
|
Noninterest income
|
|
20,968
|
|
|
23,045
|
|
|
24,180
|
|
|
23,340
|
|
|
22,396
|
|
|
(6
|
)
|
|||||
|
Total revenue
|
|
133,302
|
|
|
135,824
|
|
|
134,490
|
|
|
130,016
|
|
|
121,881
|
|
|
9
|
|
|||||
|
Expenses
|
|
76,084
|
|
|
78,242
|
|
|
77,718
|
|
|
76,850
|
|
|
73,475
|
|
|
4
|
|
|||||
|
Income before income tax expense
|
|
57,218
|
|
|
57,582
|
|
|
56,772
|
|
|
53,166
|
|
|
48,406
|
|
|
18
|
|
|||||
|
Income tax expense
|
|
12,956
|
|
|
12,445
|
|
|
13,090
|
|
|
13,532
|
|
|
10,748
|
|
|
21
|
|
|||||
|
Net income
|
|
44,262
|
|
|
45,137
|
|
|
43,682
|
|
|
39,634
|
|
|
37,658
|
|
|
18
|
|
|||||
|
Merger-related and other charges
|
|
739
|
|
|
1,234
|
|
|
592
|
|
|
2,873
|
|
|
2,646
|
|
|
|
||||||
|
Income tax benefit of merger-related and other charges
|
|
(172
|
)
|
|
(604
|
)
|
|
(141
|
)
|
|
(121
|
)
|
|
(628
|
)
|
|
|
||||||
|
Net income - operating
(1)
|
|
$
|
44,829
|
|
|
$
|
45,767
|
|
|
$
|
44,133
|
|
|
$
|
42,386
|
|
|
$
|
39,676
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
PERFORMANCE MEASURES
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Diluted net income - GAAP
|
|
$
|
0.55
|
|
|
$
|
0.56
|
|
|
$
|
0.54
|
|
|
$
|
0.49
|
|
|
$
|
0.47
|
|
|
17
|
|
|
Diluted net income - operating
(1)
|
|
0.56
|
|
|
0.57
|
|
|
0.55
|
|
|
0.53
|
|
|
0.50
|
|
|
12
|
|
|||||
|
Cash dividends declared
|
|
0.16
|
|
|
0.16
|
|
|
0.15
|
|
|
0.15
|
|
|
0.12
|
|
|
33
|
|
|||||
|
Book value
|
|
18.93
|
|
|
18.24
|
|
|
17.56
|
|
|
17.29
|
|
|
17.02
|
|
|
11
|
|
|||||
|
Tangible book value
(3)
|
|
14.93
|
|
|
14.24
|
|
|
13.54
|
|
|
13.25
|
|
|
12.96
|
|
|
15
|
|
|||||
|
Key performance ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Return on common equity - GAAP
(2)(4)
|
|
11.85
|
%
|
|
12.08
|
%
|
|
11.96
|
%
|
|
11.20
|
%
|
|
11.11
|
%
|
|
|
||||||
|
Return on common equity - operating
(1)(2)(4)
|
|
12.00
|
|
|
12.25
|
|
|
12.09
|
|
|
11.97
|
|
|
11.71
|
|
|
|
||||||
|
Return on tangible common equity - operating
(1)(2)(3)(4)
|
|
15.46
|
|
|
15.88
|
|
|
15.81
|
|
|
15.79
|
|
|
15.26
|
|
|
|
||||||
|
Return on assets - GAAP
(4)
|
|
1.44
|
|
|
1.43
|
|
|
1.41
|
|
|
1.30
|
|
|
1.26
|
|
|
|
||||||
|
Return on assets - operating
(1)(4)
|
|
1.45
|
|
|
1.45
|
|
|
1.42
|
|
|
1.39
|
|
|
1.33
|
|
|
|
||||||
|
Dividend payout ratio - GAAP
|
|
29.09
|
|
|
28.57
|
|
|
27.78
|
|
|
30.61
|
|
|
25.53
|
|
|
|
||||||
|
Dividend payout ratio - operating
(1)
|
|
28.57
|
|
|
28.07
|
|
|
27.27
|
|
|
28.30
|
|
|
24.00
|
|
|
|
||||||
|
Net interest margin (fully taxable equivalent)
(4)
|
|
4.10
|
|
|
3.97
|
|
|
3.95
|
|
|
3.90
|
|
|
3.80
|
|
|
|
||||||
|
Efficiency ratio - GAAP
|
|
55.32
|
|
|
56.73
|
|
|
56.82
|
|
|
57.94
|
|
|
57.83
|
|
|
|
||||||
|
Efficiency ratio - operating
(1)
|
|
54.78
|
|
|
55.83
|
|
|
56.39
|
|
|
55.77
|
|
|
55.75
|
|
|
|
||||||
|
Average equity to average assets
|
|
11.82
|
|
|
11.35
|
|
|
11.33
|
|
|
11.21
|
|
|
11.03
|
|
|
|
||||||
|
Average tangible common equity to average assets
(3)
|
|
9.53
|
|
|
9.04
|
|
|
8.97
|
|
|
8.83
|
|
|
8.82
|
|
|
|
||||||
|
Tangible common equity to risk-weighted assets
(3)
|
|
12.48
|
|
|
12.00
|
|
|
11.61
|
|
|
11.36
|
|
|
11.19
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Nonperforming loans
|
|
$
|
23,624
|
|
|
$
|
23,778
|
|
|
$
|
22,530
|
|
|
$
|
21,817
|
|
|
$
|
26,240
|
|
|
(10
|
)
|
|
Foreclosed properties
|
|
1,127
|
|
|
1,305
|
|
|
1,336
|
|
|
2,597
|
|
|
2,714
|
|
|
(58
|
)
|
|||||
|
Total nonperforming assets ("NPAs")
|
|
24,751
|
|
|
25,083
|
|
|
23,866
|
|
|
24,414
|
|
|
28,954
|
|
|
(15
|
)
|
|||||
|
Allowance for loan losses
|
|
61,642
|
|
|
61,203
|
|
|
60,940
|
|
|
61,071
|
|
|
61,085
|
|
|
1
|
|
|||||
|
Net charge-offs
|
|
3,130
|
|
|
1,787
|
|
|
1,466
|
|
|
1,359
|
|
|
1,501
|
|
|
109
|
|
|||||
|
Allowance for loan losses to loans
|
|
0.73
|
%
|
|
0.73
|
%
|
|
0.74
|
%
|
|
0.74
|
%
|
|
0.75
|
%
|
|
|
||||||
|
Net charge-offs to average loans
(4)
|
|
0.15
|
|
|
0.09
|
|
|
0.07
|
|
|
0.07
|
|
|
0.08
|
|
|
|
||||||
|
NPAs to loans and foreclosed properties
|
|
0.29
|
|
|
0.30
|
|
|
0.29
|
|
|
0.30
|
|
|
0.35
|
|
|
|
||||||
|
NPAs to total assets
|
|
0.20
|
|
|
0.20
|
|
|
0.19
|
|
|
0.20
|
|
|
0.24
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
AVERAGE BALANCES
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Loans
|
|
$
|
8,430
|
|
|
$
|
8,306
|
|
|
$
|
8,200
|
|
|
$
|
8,177
|
|
|
$
|
7,993
|
|
|
5
|
|
|
Investment securities
|
|
2,883
|
|
|
3,004
|
|
|
2,916
|
|
|
2,802
|
|
|
2,870
|
|
|
—
|
|
|||||
|
Earning assets
|
|
11,498
|
|
|
11,534
|
|
|
11,320
|
|
|
11,193
|
|
|
11,076
|
|
|
4
|
|
|||||
|
Total assets
|
|
12,509
|
|
|
12,505
|
|
|
12,302
|
|
|
12,213
|
|
|
12,111
|
|
|
3
|
|
|||||
|
Deposits
|
|
10,361
|
|
|
10,306
|
|
|
9,950
|
|
|
9,978
|
|
|
9,759
|
|
|
6
|
|
|||||
|
Shareholders’ equity
|
|
1,478
|
|
|
1,420
|
|
|
1,394
|
|
|
1,370
|
|
|
1,336
|
|
|
11
|
|
|||||
|
Common shares - basic (thousands)
|
|
79,807
|
|
|
79,884
|
|
|
79,806
|
|
|
79,753
|
|
|
79,205
|
|
|
1
|
|
|||||
|
Common shares - diluted (thousands)
|
|
79,813
|
|
|
79,890
|
|
|
79,818
|
|
|
79,755
|
|
|
79,215
|
|
|
1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
AT PERIOD END
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Loans
|
|
$
|
8,493
|
|
|
$
|
8,383
|
|
|
$
|
8,226
|
|
|
$
|
8,220
|
|
|
$
|
8,184
|
|
|
4
|
|
|
Investment securities
|
|
2,720
|
|
|
2,903
|
|
|
2,873
|
|
|
2,834
|
|
|
2,731
|
|
|
—
|
|
|||||
|
Total assets
|
|
12,506
|
|
|
12,573
|
|
|
12,405
|
|
|
12,386
|
|
|
12,264
|
|
|
2
|
|
|||||
|
Deposits
|
|
10,534
|
|
|
10,535
|
|
|
10,229
|
|
|
9,966
|
|
|
9,993
|
|
|
5
|
|
|||||
|
Shareholders’ equity
|
|
1,508
|
|
|
1,458
|
|
|
1,402
|
|
|
1,379
|
|
|
1,357
|
|
|
11
|
|
|||||
|
Common shares outstanding (thousands)
|
|
79,035
|
|
|
79,234
|
|
|
79,202
|
|
|
79,138
|
|
|
79,123
|
|
|
—
|
|
|||||
|
|
UNITED COMMUNITY BANKS, INC.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Table 1 (Continued) - Non-GAAP Performance Measures Reconciliation
|
|||||||||||||||||||||
|
|
Selected Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
2019
|
|
2018
|
|
||||||||||||||||
|
|
|
|
First Quarter
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
|
||||||||||
|
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Expense reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Expenses (GAAP)
|
|
$
|
76,084
|
|
|
$
|
78,242
|
|
|
$
|
77,718
|
|
|
$
|
76,850
|
|
|
$
|
73,475
|
|
|
|
|
Merger-related and other charges
|
|
(739
|
)
|
|
(1,234
|
)
|
|
(592
|
)
|
|
(2,873
|
)
|
|
(2,646
|
)
|
|
|||||
|
|
Expenses - operating
|
|
$
|
75,345
|
|
|
$
|
77,008
|
|
|
$
|
77,126
|
|
|
$
|
73,977
|
|
|
$
|
70,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Net income reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Net income (GAAP)
|
|
$
|
44,262
|
|
|
$
|
45,137
|
|
|
$
|
43,682
|
|
|
$
|
39,634
|
|
|
$
|
37,658
|
|
|
|
|
Merger-related and other charges
|
|
739
|
|
|
1,234
|
|
|
592
|
|
|
2,873
|
|
|
2,646
|
|
|
|||||
|
|
Income tax benefit of merger-related and other charges
|
|
(172
|
)
|
|
(604
|
)
|
|
(141
|
)
|
|
(121
|
)
|
|
(628
|
)
|
|
|||||
|
|
Net income - operating
|
|
$
|
44,829
|
|
|
$
|
45,767
|
|
|
$
|
44,133
|
|
|
$
|
42,386
|
|
|
$
|
39,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Diluted income per common share reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Diluted income per common share (GAAP)
|
|
$
|
0.55
|
|
|
$
|
0.56
|
|
|
$
|
0.54
|
|
|
$
|
0.49
|
|
|
$
|
0.47
|
|
|
|
|
Merger-related and other charges
|
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
|
0.04
|
|
|
0.03
|
|
|
|||||
|
|
Diluted income per common share - operating
|
|
$
|
0.56
|
|
|
$
|
0.57
|
|
|
$
|
0.55
|
|
|
$
|
0.53
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Book value per common share reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Book value per common share (GAAP)
|
|
$
|
18.93
|
|
|
$
|
18.24
|
|
|
$
|
17.56
|
|
|
$
|
17.29
|
|
|
$
|
17.02
|
|
|
|
|
Effect of goodwill and other intangibles
|
|
(4.00
|
)
|
|
(4.00
|
)
|
|
(4.02
|
)
|
|
(4.04
|
)
|
|
(4.06
|
)
|
|
|||||
|
|
Tangible book value per common share
|
|
$
|
14.93
|
|
|
$
|
14.24
|
|
|
$
|
13.54
|
|
|
$
|
13.25
|
|
|
$
|
12.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Return on tangible common equity reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Return on common equity (GAAP)
|
|
11.85
|
%
|
|
12.08
|
%
|
|
11.96
|
%
|
|
11.20
|
%
|
|
11.11
|
%
|
|
|||||
|
|
Merger-related and other charges
|
|
0.15
|
|
|
0.17
|
|
|
0.13
|
|
|
0.77
|
|
|
0.60
|
|
|
|||||
|
|
Return on common equity - operating
|
|
12.00
|
|
|
12.25
|
|
|
12.09
|
|
|
11.97
|
|
|
11.71
|
|
|
|||||
|
|
Effect of goodwill and other intangibles
|
|
3.46
|
|
|
3.63
|
|
|
3.72
|
|
|
3.82
|
|
|
3.55
|
|
|
|||||
|
|
Return on tangible common equity - operating
|
|
15.46
|
%
|
|
15.88
|
%
|
|
15.81
|
%
|
|
15.79
|
%
|
|
15.26
|
%
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Return on assets reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Return on assets (GAAP)
|
|
1.44
|
%
|
|
1.43
|
%
|
|
1.41
|
%
|
|
1.30
|
%
|
|
1.26
|
%
|
|
|||||
|
|
Merger-related and other charges
|
|
0.01
|
|
|
0.02
|
|
|
0.01
|
|
|
0.09
|
|
|
0.07
|
|
|
|||||
|
|
Return on assets - operating
|
|
1.45
|
%
|
|
1.45
|
%
|
|
1.42
|
%
|
|
1.39
|
%
|
|
1.33
|
%
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Dividend payout ratio reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Dividend payout ratio (GAAP)
|
|
29.09
|
%
|
|
28.57
|
%
|
|
27.78
|
%
|
|
30.61
|
%
|
|
25.53
|
%
|
|
|||||
|
|
Merger-related and other charges
|
|
(0.52
|
)
|
|
(0.50
|
)
|
|
(0.51
|
)
|
|
(2.31
|
)
|
|
(1.53
|
)
|
|
|||||
|
|
Dividend payout ratio - operating
|
|
28.57
|
%
|
|
28.07
|
%
|
|
27.27
|
%
|
|
28.30
|
%
|
|
24.00
|
%
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Efficiency ratio reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Efficiency ratio (GAAP)
|
|
55.32
|
%
|
|
56.73
|
%
|
|
56.82
|
%
|
|
57.94
|
%
|
|
57.83
|
%
|
|
|||||
|
|
Merger-related and other charges
|
|
(0.54
|
)
|
|
(0.90
|
)
|
|
(0.43
|
)
|
|
(2.17
|
)
|
|
(2.08
|
)
|
|
|||||
|
|
Efficiency ratio - operating
|
|
54.78
|
%
|
|
55.83
|
%
|
|
56.39
|
%
|
|
55.77
|
%
|
|
55.75
|
%
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Average equity to assets reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity to average assets (GAAP)
|
|
11.82
|
%
|
|
11.35
|
%
|
|
11.33
|
%
|
|
11.21
|
%
|
|
11.03
|
%
|
|
|||||
|
|
Effect of goodwill and other intangibles
|
|
(2.29
|
)
|
|
(2.31
|
)
|
|
(2.36
|
)
|
|
(2.38
|
)
|
|
(2.21
|
)
|
|
|||||
|
|
Average tangible common equity to average assets
|
|
9.53
|
%
|
|
9.04
|
%
|
|
8.97
|
%
|
|
8.83
|
%
|
|
8.82
|
%
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Tangible common equity to risk-weighted assets reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Tier 1 capital ratio (Regulatory)
|
|
12.69
|
%
|
|
12.42
|
%
|
|
12.25
|
%
|
|
11.94
|
%
|
|
11.61
|
%
|
|
|||||
|
|
Effect of other comprehensive income
|
|
(0.17
|
)
|
|
(0.44
|
)
|
|
(0.68
|
)
|
|
(0.57
|
)
|
|
(0.50
|
)
|
|
|||||
|
|
Effect of deferred tax limitation
|
|
0.22
|
|
|
0.28
|
|
|
0.30
|
|
|
0.33
|
|
|
0.42
|
|
|
|||||
|
|
Effect of trust preferred
|
|
(0.26
|
)
|
|
(0.26
|
)
|
|
(0.26
|
)
|
|
(0.34
|
)
|
|
(0.34
|
)
|
|
|||||
|
|
Tangible common equity to risk-weighted assets
|
|
12.48
|
%
|
|
12.00
|
%
|
|
11.61
|
%
|
|
11.36
|
%
|
|
11.19
|
%
|
|
|||||
|
Table 2 - Average Consolidated Balance Sheets and Net Interest Analysis
|
|
For the Three Months Ended March 31,
|
|
|
|
2019
|
|
2018
|
||||||||||||||||||
|
(dollars in thousands, fully taxable equivalent (FTE))
|
|
Average Balance
|
|
Interest
|
|
Average Rate
|
|
Average Balance
|
|
Interest
|
|
Average Rate
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans, net of unearned income (FTE)
(1)(2)
|
|
$
|
8,429,976
|
|
|
$
|
115,347
|
|
|
5.55
|
%
|
|
$
|
7,993,339
|
|
|
$
|
96,389
|
|
|
4.89
|
%
|
|
Taxable securities
(3)
|
|
2,712,995
|
|
|
19,649
|
|
|
2.90
|
|
|
2,722,977
|
|
|
17,323
|
|
|
2.54
|
|
||||
|
Tax-exempt securities (FTE)
(1)(3)
|
|
169,702
|
|
|
1,570
|
|
|
3.70
|
|
|
146,531
|
|
|
1,309
|
|
|
3.57
|
|
||||
|
Federal funds sold and other interest-earning assets
|
|
185,623
|
|
|
618
|
|
|
1.33
|
|
|
213,055
|
|
|
698
|
|
|
1.31
|
|
||||
|
Total interest-earning assets (FTE)
|
|
11,498,296
|
|
|
137,184
|
|
|
4.83
|
|
|
11,075,902
|
|
|
115,719
|
|
|
4.23
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
|
(61,784
|
)
|
|
|
|
|
|
(59,144
|
)
|
|
|
|
|
||||||||
|
Cash and due from banks
|
|
123,801
|
|
|
|
|
|
|
160,486
|
|
|
|
|
|
||||||||
|
Premises and equipment
|
|
216,611
|
|
|
|
|
|
|
216,723
|
|
|
|
|
|
||||||||
|
Other assets
(3)
|
|
731,628
|
|
|
|
|
|
|
717,385
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
12,508,552
|
|
|
|
|
|
|
$
|
12,111,352
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW and interest-bearing demand
|
|
$
|
2,208,816
|
|
|
3,536
|
|
|
0.65
|
|
|
$
|
2,083,703
|
|
|
1,113
|
|
|
0.22
|
|
||
|
Money market
|
|
2,175,855
|
|
|
4,205
|
|
|
0.78
|
|
|
2,230,620
|
|
|
2,175
|
|
|
0.40
|
|
||||
|
Savings
|
|
672,197
|
|
|
32
|
|
|
0.02
|
|
|
655,746
|
|
|
49
|
|
|
0.03
|
|
||||
|
Time
|
|
1,627,584
|
|
|
5,336
|
|
|
1.33
|
|
|
1,535,216
|
|
|
2,241
|
|
|
0.59
|
|
||||
|
Brokered time deposits
|
|
482,048
|
|
|
2,848
|
|
|
2.40
|
|
|
158,358
|
|
|
715
|
|
|
1.83
|
|
||||
|
Total interest-bearing deposits
|
|
7,166,500
|
|
|
15,957
|
|
|
0.90
|
|
|
6,663,643
|
|
|
6,293
|
|
|
0.38
|
|
||||
|
Federal funds purchased and other borrowings
|
|
21,549
|
|
|
161
|
|
|
3.03
|
|
|
78,732
|
|
|
300
|
|
|
1.55
|
|
||||
|
Federal Home Loan Bank advances
|
|
223,945
|
|
|
1,422
|
|
|
2.58
|
|
|
511,727
|
|
|
2,124
|
|
|
1.68
|
|
||||
|
Long-term debt
|
|
261,971
|
|
|
3,342
|
|
|
5.17
|
|
|
274,480
|
|
|
3,288
|
|
|
4.86
|
|
||||
|
Total borrowed funds
|
|
507,465
|
|
|
4,925
|
|
|
3.94
|
|
|
864,939
|
|
|
5,712
|
|
|
2.68
|
|
||||
|
Total interest-bearing liabilities
|
|
7,673,965
|
|
|
20,882
|
|
|
1.10
|
|
|
7,528,582
|
|
|
12,005
|
|
|
0.65
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing deposits
|
|
3,194,401
|
|
|
|
|
|
|
3,095,405
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
162,213
|
|
|
|
|
|
|
150,955
|
|
|
|
|
|
||||||||
|
Total liabilities
|
|
11,030,579
|
|
|
|
|
|
|
10,774,942
|
|
|
|
|
|
||||||||
|
Shareholders' equity
|
|
1,477,973
|
|
|
|
|
|
|
1,336,410
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders' equity
|
|
$
|
12,508,552
|
|
|
|
|
|
|
$
|
12,111,352
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest revenue (FTE)
|
|
|
|
|
$
|
116,302
|
|
|
|
|
|
|
$
|
103,714
|
|
|
|
|||||
|
Net interest-rate spread (FTE)
|
|
|
|
|
|
|
|
3.73
|
%
|
|
|
|
|
|
3.58
|
%
|
||||||
|
Net interest margin (FTE)
(4)
|
|
|
|
|
|
|
|
4.10
|
%
|
|
|
|
|
|
3.80
|
%
|
||||||
|
(1)
|
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate used was 26% in 2019 and 2018, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate.
|
|
(2)
|
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued and loans that are held for sale.
|
|
(3)
|
Securities available for sale are shown at amortized cost. Pretax unrealized losses of $25.9 million in
2019
and $28.3 million in
2018
are included in other assets for purposes of this presentation.
|
|
(4)
|
Net interest margin is taxable equivalent net interest revenue divided by average interest-earning assets.
|
|
Table 3 - Change in Interest Revenue and Expense on a Taxable Equivalent Basis
|
|
(in thousands)
|
|
|
|
|
Three Months Ended
March 31, 2019 |
|
||||||||||
|
|
|
|
Compared to 2018
Increase (Decrease) Due to Changes in
|
|
||||||||||
|
|
|
|
Volume
|
|
Rate
|
|
Total
|
|
||||||
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
||||||
|
|
Loans (FTE)
|
|
$
|
5,470
|
|
|
$
|
13,488
|
|
|
$
|
18,958
|
|
|
|
|
Taxable securities
|
|
(64
|
)
|
|
2,390
|
|
|
2,326
|
|
|
|||
|
|
Tax-exempt securities (FTE)
|
|
213
|
|
|
48
|
|
|
261
|
|
|
|||
|
|
Federal funds sold and other interest-earning assets
|
|
(91
|
)
|
|
11
|
|
|
(80
|
)
|
|
|||
|
|
Total interest-earning assets (FTE)
|
|
5,528
|
|
|
15,937
|
|
|
21,465
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
||||||
|
|
NOW and interest-bearing demand accounts
|
|
71
|
|
|
2,352
|
|
|
2,423
|
|
|
|||
|
|
Money market accounts
|
|
(55
|
)
|
|
2,085
|
|
|
2,030
|
|
|
|||
|
|
Savings deposits
|
|
1
|
|
|
(18
|
)
|
|
(17
|
)
|
|
|||
|
|
Time deposits
|
|
143
|
|
|
2,952
|
|
|
3,095
|
|
|
|||
|
|
Brokered deposits
|
|
1,853
|
|
|
280
|
|
|
2,133
|
|
|
|||
|
|
Total interest-bearing deposits
|
|
2,013
|
|
|
7,651
|
|
|
9,664
|
|
|
|||
|
|
Federal funds purchased & other borrowings
|
|
(308
|
)
|
|
169
|
|
|
(139
|
)
|
|
|||
|
|
Federal Home Loan Bank advances
|
|
(1,520
|
)
|
|
818
|
|
|
(702
|
)
|
|
|||
|
|
Long-term debt
|
|
(154
|
)
|
|
208
|
|
|
54
|
|
|
|||
|
|
Total borrowed funds
|
|
(1,982
|
)
|
|
1,195
|
|
|
(787
|
)
|
|
|||
|
|
Total interest-bearing liabilities
|
|
31
|
|
|
8,846
|
|
|
8,877
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Increase in net interest revenue (FTE)
|
|
$
|
5,497
|
|
|
$
|
7,091
|
|
|
$
|
12,588
|
|
|
|
Table 4 - Noninterest Income
|
|
(in thousands)
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
|
|||||||||||
|
|
|
2019
|
|
2018
|
|
Amount
|
|
Percent
|
|
|||||||
|
|
Overdraft fees
|
$
|
3,455
|
|
|
$
|
3,652
|
|
|
$
|
(197
|
)
|
|
(5
|
)%
|
|
|
|
ATM and debit card fees
|
2,878
|
|
|
3,271
|
|
|
(393
|
)
|
|
(12
|
)
|
|
|||
|
|
Other service charges and fees
|
2,120
|
|
|
2,002
|
|
|
118
|
|
|
6
|
|
|
|||
|
|
Service charges and fees
|
8,453
|
|
|
8,925
|
|
|
(472
|
)
|
|
(5
|
)
|
|
|||
|
|
Mortgage loan and related fees
|
3,748
|
|
|
5,359
|
|
|
(1,611
|
)
|
|
(30
|
)
|
|
|||
|
|
Brokerage fees
|
1,337
|
|
|
872
|
|
|
465
|
|
|
53
|
|
|
|||
|
|
Gains on sales of SBA/USDA loans
|
1,303
|
|
|
1,778
|
|
|
(475
|
)
|
|
(27
|
)
|
|
|||
|
|
Customer derivatives
|
505
|
|
|
772
|
|
|
(267
|
)
|
|
(35
|
)
|
|
|||
|
|
Securities losses, net
|
(267
|
)
|
|
(940
|
)
|
|
673
|
|
|
|
|
||||
|
|
Other
|
5,889
|
|
|
5,630
|
|
|
259
|
|
|
5
|
|
|
|||
|
|
Total noninterest income
|
$
|
20,968
|
|
|
$
|
22,396
|
|
|
$
|
(1,428
|
)
|
|
(6
|
)
|
|
|
Table 5 - Noninterest Expenses
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Three Months Ended
March 31, |
|
Change
|
|
|||||||||||
|
|
|
2019
|
|
2018
|
|
Amount
|
|
Percent
|
|
|||||||
|
|
Salaries and employee benefits
|
$
|
47,503
|
|
|
$
|
42,875
|
|
|
$
|
4,628
|
|
|
11
|
%
|
|
|
|
Communications and equipment
|
5,788
|
|
|
4,632
|
|
|
1,156
|
|
|
25
|
|
|
|||
|
|
Occupancy
|
5,584
|
|
|
5,613
|
|
|
(29
|
)
|
|
(1
|
)
|
|
|||
|
|
Advertising and public relations
|
1,286
|
|
|
1,515
|
|
|
(229
|
)
|
|
(15
|
)
|
|
|||
|
|
Postage, printing and supplies
|
1,586
|
|
|
1,637
|
|
|
(51
|
)
|
|
(3
|
)
|
|
|||
|
|
Professional fees
|
3,161
|
|
|
4,044
|
|
|
(883
|
)
|
|
(22
|
)
|
|
|||
|
|
FDIC assessments and other regulatory charges
|
1,710
|
|
|
2,476
|
|
|
(766
|
)
|
|
(31
|
)
|
|
|||
|
|
Amortization of core deposit intangibles
|
1,100
|
|
|
1,306
|
|
|
(206
|
)
|
|
(16
|
)
|
|
|||
|
|
Other
|
7,627
|
|
|
6,731
|
|
|
896
|
|
|
13
|
|
|
|||
|
|
Total excluding merger-related and other charges
|
75,345
|
|
|
70,829
|
|
|
4,516
|
|
|
6
|
|
|
|||
|
|
Merger-related and other charges
|
546
|
|
|
2,054
|
|
|
(1,508
|
)
|
|
|
|
||||
|
|
Amortization of noncompete agreements
|
193
|
|
|
592
|
|
|
(399
|
)
|
|
|
|
||||
|
|
Total noninterest expenses
|
$
|
76,084
|
|
|
$
|
73,475
|
|
|
$
|
2,609
|
|
|
4
|
|
|
|
Table 6 - Loans Outstanding
|
|
(in thousands)
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
||||
|
|
By Loan Type
|
|
|
|
|
||||
|
|
Owner occupied commercial real estate
|
$
|
1,620,068
|
|
|
$
|
1,647,904
|
|
|
|
|
Income producing commercial real estate
|
1,867,425
|
|
|
1,812,420
|
|
|
||
|
|
Commercial & industrial
|
1,283,865
|
|
|
1,278,347
|
|
|
||
|
|
Commercial construction
|
865,666
|
|
|
796,158
|
|
|
||
|
|
Equipment financing
|
605,984
|
|
|
564,614
|
|
|
||
|
|
Total commercial
|
6,243,008
|
|
|
6,099,443
|
|
|
||
|
|
Residential mortgage
|
1,063,840
|
|
|
1,049,232
|
|
|
||
|
|
Home equity lines of credit
|
683,771
|
|
|
694,010
|
|
|
||
|
|
Residential construction
|
200,708
|
|
|
211,011
|
|
|
||
|
|
Consumer direct
|
121,174
|
|
|
122,013
|
|
|
||
|
|
Indirect auto
|
180,753
|
|
|
207,692
|
|
|
||
|
|
Total loans
|
$
|
8,493,254
|
|
|
$
|
8,383,401
|
|
|
|
|
|
|
|
|
|
||||
|
|
As a percentage of total loans:
|
|
|
|
|
||||
|
|
Owner occupied commercial real estate
|
19
|
%
|
|
20
|
%
|
|
||
|
|
Income producing commercial real estate
|
22
|
|
|
22
|
|
|
||
|
|
Commercial & industrial
|
15
|
|
|
15
|
|
|
||
|
|
Commercial construction
|
11
|
|
|
9
|
|
|
||
|
|
Equipment financing
|
7
|
|
|
7
|
|
|
||
|
|
Total commercial
|
74
|
|
|
73
|
|
|
||
|
|
Residential mortgage
|
13
|
|
|
13
|
|
|
||
|
|
Home equity lines of credit
|
8
|
|
|
8
|
|
|
||
|
|
Residential construction
|
2
|
|
|
3
|
|
|
||
|
|
Consumer direct
|
1
|
|
|
1
|
|
|
||
|
|
Indirect auto
|
2
|
|
|
2
|
|
|
||
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
||
|
|
|
|
|
|
|
||||
|
|
By Geographic Location
|
|
|
|
|
||||
|
|
North Georgia
|
$
|
970,072
|
|
|
$
|
980,968
|
|
|
|
|
Atlanta MSA
|
1,523,406
|
|
|
1,506,990
|
|
|
||
|
|
North Carolina
|
1,074,024
|
|
|
1,071,790
|
|
|
||
|
|
Coastal Georgia
|
603,385
|
|
|
587,988
|
|
|
||
|
|
Gainesville MSA
|
242,984
|
|
|
246,715
|
|
|
||
|
|
East Tennessee
|
458,349
|
|
|
477,403
|
|
|
||
|
|
South Carolina
|
1,674,012
|
|
|
1,645,567
|
|
|
||
|
|
Commercial Banking Solutions
|
1,766,269
|
|
|
1,658,288
|
|
|
||
|
|
Indirect auto
|
180,753
|
|
|
207,692
|
|
|
||
|
|
Total loans
|
$
|
8,493,254
|
|
|
$
|
8,383,401
|
|
|
|
Table 7 - Performing Classified Loans
|
|
(in thousands)
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
September 30, 2018
|
|
June 30, 2018
|
|
March 31, 2018
|
||||||||||
|
By Category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Owner occupied commercial real estate
|
$
|
32,433
|
|
|
$
|
32,909
|
|
|
$
|
38,601
|
|
|
$
|
42,169
|
|
|
$
|
42,096
|
|
|
Income producing commercial real estate
|
19,277
|
|
|
18,048
|
|
|
24,170
|
|
|
26,120
|
|
|
24,984
|
|
|||||
|
Commercial & industrial
|
21,125
|
|
|
20,980
|
|
|
21,509
|
|
|
17,820
|
|
|
11,003
|
|
|||||
|
Commercial construction
|
8,019
|
|
|
9,549
|
|
|
8,012
|
|
|
10,102
|
|
|
8,422
|
|
|||||
|
Equipment financing
|
115
|
|
|
217
|
|
|
274
|
|
|
820
|
|
|
414
|
|
|||||
|
Total commercial
|
80,969
|
|
|
81,703
|
|
|
92,566
|
|
|
97,031
|
|
|
86,919
|
|
|||||
|
Residential mortgage
|
5,600
|
|
|
5,623
|
|
|
13,582
|
|
|
14,970
|
|
|
14,824
|
|
|||||
|
Home equity
|
1,610
|
|
|
1,665
|
|
|
4,818
|
|
|
5,117
|
|
|
5,491
|
|
|||||
|
Residential construction
|
249
|
|
|
293
|
|
|
1,397
|
|
|
1,567
|
|
|
1,506
|
|
|||||
|
Consumer direct
|
222
|
|
|
165
|
|
|
416
|
|
|
498
|
|
|
1,142
|
|
|||||
|
Indirect auto
|
1,555
|
|
|
1,334
|
|
|
1,704
|
|
|
1,291
|
|
|
1,498
|
|
|||||
|
Total
|
$
|
90,205
|
|
|
$
|
90,783
|
|
|
$
|
114,483
|
|
|
$
|
120,474
|
|
|
$
|
111,380
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
By Market
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North Georgia
|
$
|
17,066
|
|
|
$
|
16,477
|
|
|
$
|
23,540
|
|
|
$
|
25,417
|
|
|
$
|
26,243
|
|
|
Atlanta MSA
|
10,334
|
|
|
10,863
|
|
|
13,410
|
|
|
13,640
|
|
|
12,145
|
|
|||||
|
North Carolina
|
10,019
|
|
|
11,556
|
|
|
18,315
|
|
|
24,886
|
|
|
27,186
|
|
|||||
|
Coastal Georgia
|
2,790
|
|
|
2,730
|
|
|
3,214
|
|
|
3,550
|
|
|
3,075
|
|
|||||
|
Gainesville MSA
|
508
|
|
|
519
|
|
|
950
|
|
|
966
|
|
|
662
|
|
|||||
|
East Tennessee
|
9,396
|
|
|
8,543
|
|
|
11,783
|
|
|
12,737
|
|
|
12,402
|
|
|||||
|
South Carolina
|
28,481
|
|
|
26,277
|
|
|
28,533
|
|
|
22,841
|
|
|
26,800
|
|
|||||
|
Commercial Banking Solutions
|
10,056
|
|
|
12,484
|
|
|
13,034
|
|
|
15,146
|
|
|
1,369
|
|
|||||
|
Indirect auto
|
1,555
|
|
|
1,334
|
|
|
1,704
|
|
|
1,291
|
|
|
1,498
|
|
|||||
|
Total loans
|
$
|
90,205
|
|
|
$
|
90,783
|
|
|
$
|
114,483
|
|
|
$
|
120,474
|
|
|
$
|
111,380
|
|
|
Table 8 - Allowance for Credit Losses
|
|
(in thousands)
|
|
|
|
Three Months Ended
March 31, |
|
||||||
|
|
|
2019
|
|
2018
|
|
||||
|
|
Allowance for loan and lease losses at beginning of period
|
$
|
61,203
|
|
|
$
|
58,914
|
|
|
|
|
Charge-offs:
|
|
|
|
|
||||
|
|
Owner occupied commercial real estate
|
5
|
|
|
60
|
|
|
||
|
|
Income producing commercial real estate
|
197
|
|
|
657
|
|
|
||
|
|
Commercial & industrial
|
1,519
|
|
|
384
|
|
|
||
|
|
Commercial construction
|
69
|
|
|
363
|
|
|
||
|
|
Equipment financing
|
1,424
|
|
|
139
|
|
|
||
|
|
Residential mortgage
|
61
|
|
|
70
|
|
|
||
|
|
Home equity lines of credit
|
337
|
|
|
124
|
|
|
||
|
|
Residential construction
|
4
|
|
|
—
|
|
|
||
|
|
Consumer direct
|
547
|
|
|
651
|
|
|
||
|
|
Indirect auto
|
197
|
|
|
436
|
|
|
||
|
|
Total loans charged-off
|
4,360
|
|
|
2,884
|
|
|
||
|
|
Recoveries:
|
|
|
|
|
||||
|
|
Owner occupied commercial real estate
|
69
|
|
|
103
|
|
|
||
|
|
Income producing commercial real estate
|
20
|
|
|
235
|
|
|
||
|
|
Commercial & industrial
|
163
|
|
|
389
|
|
|
||
|
|
Commercial construction
|
394
|
|
|
97
|
|
|
||
|
|
Equipment financing
|
143
|
|
|
97
|
|
|
||
|
|
Residential mortgage
|
48
|
|
|
123
|
|
|
||
|
|
Home equity lines of credit
|
122
|
|
|
35
|
|
|
||
|
|
Residential construction
|
26
|
|
|
64
|
|
|
||
|
|
Consumer direct
|
207
|
|
|
160
|
|
|
||
|
|
Indirect auto
|
38
|
|
|
80
|
|
|
||
|
|
Total recoveries
|
1,230
|
|
|
1,383
|
|
|
||
|
|
Net charge-offs
|
3,130
|
|
|
1,501
|
|
|
||
|
|
Provision for loan and lease losses
|
3,569
|
|
|
3,672
|
|
|
||
|
|
Allowance for loan and lease losses at end of period
|
61,642
|
|
|
61,085
|
|
|
||
|
|
|
|
|
|
|
||||
|
|
Allowance for unfunded commitments at beginning of period
|
3,410
|
|
|
2,312
|
|
|
||
|
|
Provision for losses on unfunded commitments
|
(269
|
)
|
|
128
|
|
|
||
|
|
Allowance for unfunded commitments at end of period
|
3,141
|
|
|
2,440
|
|
|
||
|
|
Allowance for credit losses
|
$
|
64,783
|
|
|
$
|
63,525
|
|
|
|
|
|
|
|
|
|
||||
|
|
Total loans and leases:
|
|
|
|
|
||||
|
|
At period-end
|
$
|
8,493,254
|
|
|
$
|
8,184,249
|
|
|
|
|
Average
|
8,429,976
|
|
|
7,993,339
|
|
|
||
|
|
Allowance for loan and lease losses as a percentage of period-end loans and leases
|
0.73
|
%
|
|
0.75
|
%
|
|
||
|
|
As a percentage of average loans (annualized):
|
|
|
|
|
||||
|
|
Net charge-offs
|
0.15
|
|
|
0.08
|
|
|
||
|
|
Provision for loan and lease losses
|
0.17
|
|
|
0.19
|
|
|
||
|
Table 9 - Nonperforming Assets
|
|
(in thousands)
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Nonaccrual loans
|
$
|
23,624
|
|
|
$
|
23,778
|
|
|
Foreclosed properties/other real estate owned ("OREO")
|
1,127
|
|
|
1,305
|
|
||
|
Total nonperforming assets
|
$
|
24,751
|
|
|
$
|
25,083
|
|
|
|
|
|
|
||||
|
Nonaccrual loans as a percentage of total loans and leases
|
0.28
|
%
|
|
0.28
|
%
|
||
|
Nonperforming assets as a percentage of total loans and OREO
|
0.29
|
|
|
0.30
|
|
||
|
Nonperforming assets as a percentage of total assets
|
0.20
|
|
|
0.20
|
|
||
|
Table 10 - Nonperforming Assets by Category and Market
|
|
(in thousands)
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
Nonaccrual
Loans
|
|
Foreclosed
Properties
|
|
Total
NPAs
|
|
Nonaccrual
Loans
|
|
Foreclosed
Properties
|
|
Total
NPAs
|
||||||||||||
|
BY CATEGORY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Owner occupied commercial real estate
|
$
|
7,030
|
|
|
$
|
145
|
|
|
$
|
7,175
|
|
|
$
|
6,421
|
|
|
$
|
170
|
|
|
$
|
6,591
|
|
|
Income producing commercial real estate
|
1,276
|
|
|
—
|
|
|
1,276
|
|
|
1,160
|
|
|
—
|
|
|
1,160
|
|
||||||
|
Commercial & industrial
|
1,666
|
|
|
—
|
|
|
1,666
|
|
|
1,417
|
|
|
—
|
|
|
1,417
|
|
||||||
|
Commercial construction
|
473
|
|
|
421
|
|
|
894
|
|
|
605
|
|
|
421
|
|
|
1,026
|
|
||||||
|
Equipment financing
|
1,813
|
|
|
—
|
|
|
1,813
|
|
|
2,677
|
|
|
—
|
|
|
2,677
|
|
||||||
|
Total commercial
|
12,258
|
|
|
566
|
|
|
12,824
|
|
|
12,280
|
|
|
591
|
|
|
12,871
|
|
||||||
|
Residential mortgage
|
8,281
|
|
|
336
|
|
|
8,617
|
|
|
8,035
|
|
|
654
|
|
|
8,689
|
|
||||||
|
Home equity lines of credit
|
2,233
|
|
|
185
|
|
|
2,418
|
|
|
2,360
|
|
|
60
|
|
|
2,420
|
|
||||||
|
Residential construction
|
347
|
|
|
40
|
|
|
387
|
|
|
288
|
|
|
—
|
|
|
288
|
|
||||||
|
Consumer direct
|
47
|
|
|
—
|
|
|
47
|
|
|
89
|
|
|
—
|
|
|
89
|
|
||||||
|
Indirect auto
|
458
|
|
|
—
|
|
|
458
|
|
|
726
|
|
|
—
|
|
|
726
|
|
||||||
|
Total NPAs
|
$
|
23,624
|
|
|
$
|
1,127
|
|
|
$
|
24,751
|
|
|
$
|
23,778
|
|
|
$
|
1,305
|
|
|
$
|
25,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
BY MARKET
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
North Georgia
|
$
|
5,848
|
|
|
$
|
430
|
|
|
$
|
6,278
|
|
|
$
|
6,527
|
|
|
$
|
286
|
|
|
$
|
6,813
|
|
|
Atlanta MSA
|
1,951
|
|
|
—
|
|
|
1,951
|
|
|
1,578
|
|
|
—
|
|
|
1,578
|
|
||||||
|
North Carolina
|
3,464
|
|
|
484
|
|
|
3,948
|
|
|
3,259
|
|
|
743
|
|
|
4,002
|
|
||||||
|
Coastal Georgia
|
1,881
|
|
|
—
|
|
|
1,881
|
|
|
1,491
|
|
|
—
|
|
|
1,491
|
|
||||||
|
Gainesville MSA
|
187
|
|
|
—
|
|
|
187
|
|
|
479
|
|
|
—
|
|
|
479
|
|
||||||
|
East Tennessee
|
1,555
|
|
|
—
|
|
|
1,555
|
|
|
1,147
|
|
|
—
|
|
|
1,147
|
|
||||||
|
South Carolina
|
4,476
|
|
|
213
|
|
|
4,689
|
|
|
4,123
|
|
|
276
|
|
|
4,399
|
|
||||||
|
Commercial Banking Solutions
|
3,804
|
|
|
—
|
|
|
3,804
|
|
|
4,448
|
|
|
—
|
|
|
4,448
|
|
||||||
|
Indirect auto
|
458
|
|
|
—
|
|
|
458
|
|
|
726
|
|
|
—
|
|
|
726
|
|
||||||
|
Total NPAs
|
$
|
23,624
|
|
|
$
|
1,127
|
|
|
$
|
24,751
|
|
|
$
|
23,778
|
|
|
$
|
1,305
|
|
|
$
|
25,083
|
|
|
Table 11 - Activity in Nonperforming Assets
|
|
(in thousands)
|
|
|
First Quarter 2019
|
|
First Quarter 2018
|
||||||||||||||||||||
|
|
Nonaccrual
Loans
|
|
Foreclosed
Properties
|
|
Total
NPAs
|
|
Nonaccrual
Loans
|
|
Foreclosed
Properties
|
|
Total
NPAs
|
||||||||||||
|
Beginning Balance
|
$
|
23,778
|
|
|
$
|
1,305
|
|
|
$
|
25,083
|
|
|
$
|
23,658
|
|
|
$
|
3,234
|
|
|
$
|
26,892
|
|
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
428
|
|
|
—
|
|
|
428
|
|
||||||
|
Loans placed on nonaccrual
|
6,759
|
|
|
—
|
|
|
6,759
|
|
|
7,463
|
|
|
—
|
|
|
7,463
|
|
||||||
|
Payments received
|
(3,520
|
)
|
|
—
|
|
|
(3,520
|
)
|
|
(3,534
|
)
|
|
—
|
|
|
(3,534
|
)
|
||||||
|
Loan charge-offs
|
(2,714
|
)
|
|
—
|
|
|
(2,714
|
)
|
|
(1,150
|
)
|
|
—
|
|
|
(1,150
|
)
|
||||||
|
Foreclosures
|
(679
|
)
|
|
751
|
|
|
72
|
|
|
(625
|
)
|
|
625
|
|
|
—
|
|
||||||
|
Property sales
|
—
|
|
|
(974
|
)
|
|
(974
|
)
|
|
—
|
|
|
(957
|
)
|
|
(957
|
)
|
||||||
|
Write downs
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|
—
|
|
|
(72
|
)
|
|
(72
|
)
|
||||||
|
Net gains (losses) on sales
|
—
|
|
|
60
|
|
|
60
|
|
|
—
|
|
|
(116
|
)
|
|
(116
|
)
|
||||||
|
Ending Balance
|
$
|
23,624
|
|
|
$
|
1,127
|
|
|
$
|
24,751
|
|
|
$
|
26,240
|
|
|
$
|
2,714
|
|
|
$
|
28,954
|
|
|
|
|
|
Increase (Decrease) in Net Interest Revenue from Base Scenario at
|
|
||||||||||
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
||||||||
|
|
Change in Rates
|
|
Shock
|
|
Ramp
|
|
Shock
|
|
Ramp
|
|
||||
|
|
100 basis point increase
|
|
1.91
|
%
|
|
1.29
|
%
|
|
(0.37
|
)%
|
|
(0.81
|
)%
|
|
|
|
100 basis point decrease
|
|
(3.45
|
)
|
|
(2.56
|
)
|
|
(2.89
|
)
|
|
(2.17
|
)
|
|
|
|
|
Basel III Guidelines
|
|
United Community Banks, Inc.
(Consolidated)
|
|
United Community Bank
|
||||||||||||||||
|
|
|
Minimum
(1)
|
|
Well
Capitalized
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Risk-based ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common equity tier 1 capital
|
|
4.5
|
%
|
|
6.5
|
%
|
|
12.44
|
%
|
|
12.16
|
%
|
|
13.35
|
%
|
|
12.91
|
%
|
||||
|
Tier 1 capital
|
|
6.0
|
|
|
8.0
|
|
|
12.69
|
|
|
12.42
|
|
|
13.35
|
|
|
12.91
|
|
||||
|
Total capital
|
|
8.0
|
|
|
10.0
|
|
|
14.55
|
|
|
14.29
|
|
|
14.04
|
|
|
13.60
|
|
||||
|
Leverage ratio
|
|
4.0
|
|
|
5.0
|
|
|
9.88
|
|
|
9.61
|
|
|
10.40
|
|
|
9.98
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common equity tier 1 capital
|
|
|
|
|
|
$
|
1,180,309
|
|
|
$
|
1,148,355
|
|
|
$
|
1,264,669
|
|
|
$
|
1,216,449
|
|
||
|
Tier 1 capital
|
|
|
|
|
|
1,204,559
|
|
|
1,172,605
|
|
|
1,264,669
|
|
|
1,216,449
|
|
||||||
|
Total capital
|
|
|
|
|
|
1,380,963
|
|
|
1,348,843
|
|
|
1,329,452
|
|
|
1,281,062
|
|
||||||
|
Risk-weighted assets
|
|
|
|
|
|
9,491,554
|
|
|
9,441,622
|
|
|
9,469,757
|
|
|
9,421,009
|
|
||||||
|
Average total assets
|
|
|
|
|
|
12,186,441
|
|
|
12,207,986
|
|
|
12,159,520
|
|
|
12,183,341
|
|
||||||
|
|
|
2019
|
|
2018
|
||||||||||||||||||||||||||
|
|
|
High
|
|
Low
|
|
Close
|
|
Avg Daily
Volume
|
|
High
|
|
Low
|
|
Close
|
|
Avg Daily
Volume
|
||||||||||||||
|
First quarter
|
|
$
|
29.79
|
|
|
$
|
21.19
|
|
|
$
|
24.93
|
|
|
507,207
|
|
|
$
|
33.60
|
|
|
$
|
27.73
|
|
|
$
|
31.65
|
|
|
529,613
|
|
|
Second quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.18
|
|
|
30.52
|
|
|
30.67
|
|
|
402,230
|
|
||||||
|
Third quarter
|
|
|
|
|
|
|
|
|
|
31.93
|
|
|
27.82
|
|
|
27.89
|
|
|
414,541
|
|
||||||||||
|
Fourth quarter
|
|
|
|
|
|
|
|
|
|
28.88
|
|
|
20.23
|
|
|
21.46
|
|
|
509,152
|
|
||||||||||
|
(Dollars in thousands, except for per share amounts)
|
|
Total
Number of
Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
|
Maximum Number (or
Approximate Dollar
Value) of Shares that May
Yet Be Purchased Under
the Plans or Programs
(1)
|
||||||
|
January 1, 2019 - January 31, 2019
|
|
95,000
|
|
|
$
|
26.13
|
|
|
95,000
|
|
|
$
|
47,518
|
|
|
February 1, 2019 - February 28, 2019
|
|
81,600
|
|
|
26.61
|
|
|
81,600
|
|
|
45,347
|
|
||
|
March 1, 2019 - March 31, 2019
|
|
128,452
|
|
|
24.80
|
|
|
128,452
|
|
|
42,160
|
|
||
|
Total
|
|
305,052
|
|
|
$
|
25.70
|
|
|
305,052
|
|
|
$
|
42,160
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
UNITED COMMUNITY BANKS, INC.
|
|
|
|
|
|
/s/ H. Lynn Harton
|
|
|
H. Lynn Harton
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ Jefferson L. Harralson
|
|
|
Jefferson L. Harralson
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
/s/ Alan H. Kumler
|
|
|
Alan H. Kumler
|
|
|
Senior Vice President and Chief Accounting Officer
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
Date: May 8, 2019
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|