These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Maryland (UDR, Inc.) | 54-0857512 | |
| Delaware (United Dominion Realty, L.P.) | 54-1776887 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation of organization) | Identification No.) |
|
UDR, Inc.
|
Yes þ No o | |
|
United Dominion Realty, L.P.
|
Yes þ No o |
|
UDR, Inc.
|
Yes þ No o | |
|
United Dominion Realty, L.P.
|
Yes þ No o |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
|
UDR, Inc.
|
Yes o No þ | |
|
United Dominion Realty, L.P.
|
Yes o No þ |
| PAGE | ||||||||
|
|
||||||||
|
PART I FINANCIAL INFORMATION
|
||||||||
|
|
||||||||
|
|
||||||||
|
UDR, INC.:
|
||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
|
UNITED DOMINION REALTY, L.P.:
|
||||||||
|
|
||||||||
| 33 | ||||||||
|
|
||||||||
| 34 | ||||||||
|
|
||||||||
| 35 | ||||||||
|
|
||||||||
| 36 | ||||||||
|
|
||||||||
| 37 | ||||||||
|
|
||||||||
| 55 | ||||||||
|
|
||||||||
| 78 | ||||||||
|
|
||||||||
| 78 | ||||||||
|
|
||||||||
|
PART II OTHER INFORMATION
|
||||||||
|
|
||||||||
| 78 | ||||||||
|
|
||||||||
| 78 | ||||||||
|
|
||||||||
| 92 | ||||||||
|
|
||||||||
| 93 | ||||||||
|
|
||||||||
| 93 | ||||||||
|
|
||||||||
| 93 | ||||||||
|
|
||||||||
| 93 | ||||||||
|
|
||||||||
| 94 | ||||||||
|
|
||||||||
| Exhibit 12.1 | ||||||||
| Exhibit 12.2 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 31.3 | ||||||||
| Exhibit 31.4 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
| Exhibit 32.3 | ||||||||
| Exhibit 32.4 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (unaudited) | (audited) | |||||||
|
ASSETS
|
||||||||
|
|
||||||||
|
Real estate owned:
|
||||||||
|
Real estate held for investment
|
$ | 7,141,505 | $ | 6,490,791 | ||||
|
Less: accumulated depreciation
|
(1,726,258 | ) | (1,566,618 | ) | ||||
|
|
||||||||
|
Real estate held for investment, net
|
5,415,247 | 4,924,173 | ||||||
|
Real estate under development
|
157,301 | 97,912 | ||||||
|
Real estate held for sale
(net of accumulated depreciation of $0 and $71,708)
|
| 220,936 | ||||||
|
|
||||||||
|
Total real estate owned, net of accumulated depreciation
|
5,572,548 | 5,243,021 | ||||||
|
Cash and cash equivalents
|
21,634 | 9,486 | ||||||
|
Marketable securities
|
| 3,866 | ||||||
|
Restricted cash
|
20,220 | 15,447 | ||||||
|
Deferred financing costs, net
|
24,747 | 27,267 | ||||||
|
Notes receivable
|
7,800 | 7,800 | ||||||
|
Investment in unconsolidated joint ventures
|
177,404 | 148,057 | ||||||
|
Other assets
|
137,424 | 74,596 | ||||||
|
|
||||||||
|
Total assets
|
$ | 5,961,777 | $ | 5,529,540 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
|
||||||||
|
Secured debt
|
$ | 1,992,401 | $ | 1,908,068 | ||||
|
Secured debt real estate held for sale
|
| 55,602 | ||||||
|
Unsecured debt
|
1,707,185 | 1,603,834 | ||||||
|
Real estate taxes payable
|
14,525 | 14,585 | ||||||
|
Accrued interest payable
|
23,341 | 20,889 | ||||||
|
Security deposits and prepaid rent
|
30,524 | 26,046 | ||||||
|
Distributions payable
|
42,654 | 36,561 | ||||||
|
Deferred fees and gains on the sale of depreciable property
|
29,011 | 28,943 | ||||||
|
Accounts payable, accrued expenses, and other liabilities
|
104,179 | 105,925 | ||||||
|
|
||||||||
|
Total liabilities
|
3,943,820 | 3,800,453 | ||||||
|
|
||||||||
|
Redeemable non-controlling interests in operating partnership
|
187,309 | 119,057 | ||||||
|
|
||||||||
|
Stockholders equity
|
||||||||
|
Preferred stock, no par value; 50,000,000 shares authorized
|
||||||||
|
2,803,812 shares of 8.00% Series E Cumulative Convertible issued
and outstanding (2,803,812 shares at December 31, 2010)
|
46,571 | 46,571 | ||||||
|
3,264,362 shares of 6.75% Series G Cumulative Redeemable issued
and outstanding (3,405,562 shares at December 31, 2010)
|
81,609 | 85,139 | ||||||
|
Common stock, $0.01 par value; 250,000,000 shares authorized
|
||||||||
|
196,660,518 shares issued and outstanding (182,496,330 shares
at December 31, 2010)
|
1,967 | 1,825 | ||||||
|
Additional paid-in capital
|
2,782,510 | 2,450,141 | ||||||
|
Distributions in excess of net income
|
(1,075,499 | ) | (973,864 | ) | ||||
|
Accumulated other comprehensive income/(loss), net
|
(10,285 | ) | (3,469 | ) | ||||
|
|
||||||||
|
Total UDR, Inc. stockholders equity
|
1,826,873 | 1,606,343 | ||||||
|
Non-controlling interest
|
3,775 | 3,687 | ||||||
|
|
||||||||
|
Total equity
|
1,830,648 | 1,610,030 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 5,961,777 | $ | 5,529,540 | ||||
|
|
||||||||
3
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
REVENUES
|
||||||||||||||||
|
Rental income
|
$ | 176,767 | $ | 146,647 | $ | 340,462 | $ | 290,972 | ||||||||
|
Non-property income:
|
||||||||||||||||
|
Other income
|
2,855 | 2,056 | 7,390 | 3,527 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
179,622 | 148,703 | 347,852 | 294,499 | ||||||||||||
|
|
||||||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Rental expenses:
|
||||||||||||||||
|
Real estate taxes and insurance
|
20,515 | 18,327 | 41,355 | 37,011 | ||||||||||||
|
Personnel
|
15,439 | 13,518 | 30,168 | 26,489 | ||||||||||||
|
Utilities
|
9,122 | 7,652 | 18,133 | 16,004 | ||||||||||||
|
Repair and maintenance
|
9,594 | 8,177 | 18,560 | 15,737 | ||||||||||||
|
Administrative and marketing
|
4,317 | 3,824 | 8,270 | 7,521 | ||||||||||||
|
Property management
|
4,861 | 4,033 | 9,363 | 8,002 | ||||||||||||
|
Other operating expenses
|
1,544 | 1,457 | 3,001 | 2,942 | ||||||||||||
|
Real estate depreciation and amortization
|
91,107 | 70,254 | 172,625 | 138,993 | ||||||||||||
|
Interest
|
||||||||||||||||
|
Expense incurred
|
37,381 | 35,218 | 72,969 | 70,346 | ||||||||||||
|
Amortization of convertible debt discount
|
359 | 928 | 718 | 1,895 | ||||||||||||
|
Other debt charges
|
40 | 1,030 | 4,059 | 1,030 | ||||||||||||
|
General and administrative
|
12,918 | 10,293 | 23,593 | 19,933 | ||||||||||||
|
Other depreciation and amortization
|
986 | 1,308 | 2,029 | 2,531 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
208,183 | 176,019 | 404,843 | 348,434 | ||||||||||||
|
Loss from operations
|
(28,561 | ) | (27,316 | ) | (56,991 | ) | (53,935 | ) | ||||||||
|
Loss from unconsolidated entities
|
(1,348 | ) | (1,185 | ) | (2,680 | ) | (1,922 | ) | ||||||||
|
|
||||||||||||||||
|
Loss from continuing operations
|
(29,909 | ) | (28,501 | ) | (59,671 | ) | (55,857 | ) | ||||||||
|
Income from discontinued operations
|
44,818 | 861 | 45,924 | 3,191 | ||||||||||||
|
|
||||||||||||||||
|
Consolidated net income/(loss)
|
14,909 | (27,640 | ) | (13,747 | ) | (52,666 | ) | |||||||||
|
Net (income)/loss attributable to redeemable non-controlling interests in OP
|
(221 | ) | 1,064 | 611 | 2,069 | |||||||||||
|
Net income attributable to non-controlling interests
|
(37 | ) | (45 | ) | (88 | ) | (80 | ) | ||||||||
|
|
||||||||||||||||
|
Net income/(loss) attributable to UDR, Inc.
|
14,651 | (26,621 | ) | (13,224 | ) | (50,677 | ) | |||||||||
|
Distributions to preferred stockholders Series E (Convertible)
|
(931 | ) | (931 | ) | (1,862 | ) | (1,862 | ) | ||||||||
|
Distributions to preferred stockholders Series G
|
(1,396 | ) | (1,441 | ) | (2,833 | ) | (2,889 | ) | ||||||||
|
(Premium)/discount on preferred stock repurchases, net
|
(175 | ) | 25 | (175 | ) | 25 | ||||||||||
|
|
||||||||||||||||
|
Net income/(loss) attributable to common stockholders
|
$ | 12,149 | $ | (28,968 | ) | $ | (18,094 | ) | $ | (55,403 | ) | |||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per weighted average common share basic and diluted:
|
||||||||||||||||
|
Loss from continuing operations attributable to common stockholders
|
$ | (0.17 | ) | $ | (0.19 | ) | $ | (0.34 | ) | $ | (0.37 | ) | ||||
|
Income from discontinued operations
|
$ | 0.23 | $ | 0.01 | $ | 0.24 | $ | 0.02 | ||||||||
|
Net income/(loss) attributable to common stockholders
|
$ | 0.06 | $ | (0.18 | ) | $ | (0.10 | ) | $ | (0.35 | ) | |||||
|
|
||||||||||||||||
|
Common distributions declared per share
|
$ | 0.200 | $ | 0.180 | $ | 0.385 | $ | 0.360 | ||||||||
|
|
||||||||||||||||
|
Weighted average number of common shares outstanding basic and diluted
|
190,479 | 160,886 | 186,527 | 158,522 | ||||||||||||
4
| Accumulated | ||||||||||||||||||||||||||||||||||||
| Distributions in | Other | Non- | ||||||||||||||||||||||||||||||||||
| Preferred Stock | Common Stock | Paid-in | Excess of | Comprehensive | controlling | |||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Capital | Net Income | Income/(Loss) | interest | Total | ||||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
6,209,374 | $ | 131,710 | 182,496,330 | $ | 1,825 | $ | 2,450,141 | $ | (973,864 | ) | $ | (3,469 | ) | $ | 3,687 | $ | 1,610,030 | ||||||||||||||||||
|
Comprehensive income/(loss)
|
||||||||||||||||||||||||||||||||||||
|
Net loss
|
| | | | | (13,224 | ) | | | (13,224 | ) | |||||||||||||||||||||||||
|
Net income attributable to non-controlling interests
|
| | | | | | | 88 | 88 | |||||||||||||||||||||||||||
|
Other comprehensive income
|
||||||||||||||||||||||||||||||||||||
|
Unrealized gain on sale of marketable securities
reclassified into earnings
|
| | | | | | (3,492 | ) | | (3,492 | ) | |||||||||||||||||||||||||
|
Unrealized gain on derivative financial
instruments
|
| | | | | | (3,553 | ) | | (3,553 | ) | |||||||||||||||||||||||||
|
Allocation to redeemable non-controlling
interests
|
| | | | | | 229 | | 229 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Comprehensive income/(loss)
|
(13,224 | ) | (6,816 | ) | 88 | (19,952 | ) | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Issuance of common and restricted shares
|
| | 687,339 | 6 | 7,244 | | | | 7,250 | |||||||||||||||||||||||||||
|
Issuance of common shares through public offering
|
| | 13,474,955 | 134 | 324,971 | | | | 325,105 | |||||||||||||||||||||||||||
|
Redemption of 141,200 shares of 6.75% Series G
|
||||||||||||||||||||||||||||||||||||
|
Redeemable Shares
|
(141,200 | ) | (3,530 | ) | | | 108 | (175 | ) | | | (3,597 | ) | |||||||||||||||||||||||
|
Adjustment for conversion of non-controlling interest of
unitholders in Operating Partnership
|
| | 1,894 | 2 | 46 | | | | 48 | |||||||||||||||||||||||||||
|
Common stock distributions declared ($0.385 per share)
|
| | | | | (74,329 | ) | | | (74,329 | ) | |||||||||||||||||||||||||
|
Preferred stock distributions declared-Series E
($0.6644 per share)
|
| | | | | (1,862 | ) | | | (1,862 | ) | |||||||||||||||||||||||||
|
Preferred stock distributions declared-Series G
($0.843715 per share)
|
| | | | | (2,833 | ) | | | (2,833 | ) | |||||||||||||||||||||||||
|
Adjustment to reflect redemption value of
redeemable non-controlling interests
|
| | | | | (9,212 | ) | | | (9,212 | ) | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance, June 30, 2011
|
6,068,174 | $ | 128,180 | 196,660,518 | $ | 1,967 | $ | 2,782,510 | $ | (1,075,499 | ) | $ | (10,285 | ) | $ | 3,775 | $ | 1,830,648 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
5
| Six Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
| (unaudited) | (unaudited) | |||||||
|
Operating Activities
|
||||||||
|
Consolidated net loss
|
$ | (13,747 | ) | $ | (52,666 | ) | ||
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
177,305 | 148,464 | ||||||
|
Net gain on sale of marketable securities
|
(3,123 | ) | | |||||
|
Net gain on the sale of depreciable property
|
(44,699 | ) | (156 | ) | ||||
|
Loss on debt extinguishment
|
4,059 | 1,030 | ||||||
|
Write off of bad debt
|
1,241 | 1,208 | ||||||
|
Loss from unconsolidated entities
|
2,680 | 1,922 | ||||||
|
Amortization of deferred financing costs and other
|
4,238 | 3,939 | ||||||
|
Amortization of deferred compensation
|
5,105 | 6,008 | ||||||
|
Amortization of convertible debt discount
|
719 | 1,895 | ||||||
|
Changes in income tax accruals
|
988 | (292 | ) | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
(Increase)/decrease in operating assets
|
(10,642 | ) | 2,973 | |||||
|
Decrease in operating liabilities
|
(9,049 | ) | (12,546 | ) | ||||
|
|
||||||||
|
Net cash provided by operating activities
|
115,075 | 101,779 | ||||||
|
|
||||||||
|
Investing Activities
|
||||||||
|
Proceeds from sales of real estate investments, net
|
29,363 | | ||||||
|
Proceeds from sale of marketable securities
|
3,497 | | ||||||
|
Payments related to the buyout of joint venture partner
|
| (16,141 | ) | |||||
|
Acquisition of real estate assets (net of liabilities assumed) and initial capital expenditures
|
(109,148 | ) | | |||||
|
Asset
exchange cash paid
|
(28,124 | ) | | |||||
|
Development of real estate assets
|
(44,547 | ) | (61,771 | ) | ||||
|
Capital expenditures and other major improvements real estate assets, net of escrow reimbursement
|
(37,691 | ) | (36,432 | ) | ||||
|
Capital expenditures non-real estate assets
|
(2,477 | ) | (2,645 | ) | ||||
|
Investment in unconsolidated joint ventures
|
(33,245 | ) | (5,681 | ) | ||||
|
Distributions received from unconsolidated joint venture
|
488 | 479 | ||||||
|
Purchase deposits on pending real estate acquisitions
|
(44,176 | ) | | |||||
|
|
||||||||
|
Net cash used in investing activities
|
(266,060 | ) | (122,191 | ) | ||||
|
|
||||||||
|
Financing Activities
|
||||||||
|
Payments on secured debt
|
(204,896 | ) | (83,845 | ) | ||||
|
Proceeds from the issuance of secured debt
|
19,204 | 51,880 | ||||||
|
Proceeds from the issuance of unsecured debt
|
296,964 | 149,190 | ||||||
|
Payments on unsecured debt
|
(167,790 | ) | (79,488 | ) | ||||
|
Net proceeds/(repayment) of revolving bank debt
|
(26,750 | ) | (55,400 | ) | ||||
|
Payment of financing costs
|
(3,380 | ) | (2,491 | ) | ||||
|
Issuance of common and restricted stock, net
|
3,832 | 4,376 | ||||||
|
Proceeds from the issuance of common shares through public offering, net
|
325,106 | 103,444 | ||||||
|
Payments for the repurchase of Series G preferred stock, net
|
(3,597 | ) | (637 | ) | ||||
|
Distributions paid to non-controlling interests
|
(2,952 | ) | (2,685 | ) | ||||
|
Distributions paid to preferred stockholders
|
(4,696 | ) | (4,751 | ) | ||||
|
Distributions paid to common stockholders
|
(67,912 | ) | (57,092 | ) | ||||
|
|
||||||||
|
Net cash provided by financing activities
|
163,133 | 22,501 | ||||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
12,148 | 2,089 | ||||||
|
Cash and cash equivalents, beginning of period
|
9,486 | 5,985 | ||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 21,634 | $ | 8,074 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental Information:
|
||||||||
|
Interest
paid during the period, net of amounts capitalized
|
$ | 83,233 | $ | 78,991 | ||||
|
Non-cash transactions:
|
||||||||
|
Properties
acquired, including intangibles in asset exchange
|
268,853 | | ||||||
|
Properties
disposed in asset exchange, net of accumulated depreciation
|
192,576 | | ||||||
|
OP Units issued in partial consideration for property acquisition
|
62,878 | | ||||||
|
Secured debt assumed in the acquisitions of properties, including asset exchange
|
247,805 | | ||||||
|
Secured debt transferred in asset exchange
|
55,356 | | ||||||
|
Fair market value adjustment of secured debt assumed in acquisitions of properties,
including asset exchange
|
21,915 | | ||||||
|
Issuance of restricted stock awards
|
6 | 16 | ||||||
|
Conversion of operating partnership non-controlling interests to common stock
(1,894 shares in 2011 and 39,638 shares in 2010)
|
48 | 551 | ||||||
|
Retirement of fully depreciated assets
|
| 7,183 | ||||||
6
7
8
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
|
||||||||
|
Land
|
$ | 1,799,780 | $ | 1,693,775 | ||||
|
Depreciable property held and used:
|
||||||||
|
Building and improvements
|
5,035,481 | 4,499,920 | ||||||
|
Furniture, fixtures and
equipment
|
306,244 | 297,096 | ||||||
|
Under development:
|
||||||||
|
Land
|
78,794 | 62,410 | ||||||
|
Construction in progress
|
78,507 | 35,502 | ||||||
|
Held for sale:
|
||||||||
|
Land
|
| 89,932 | ||||||
|
Building and improvements
|
| 196,494 | ||||||
|
Furniture, fixtures and
equipment
|
| 6,218 | ||||||
|
|
||||||||
|
Real estate owned
|
7,298,806 | 6,881,347 | ||||||
|
Accumulated depreciation
|
(1,726,258 | ) | (1,638,326 | ) | ||||
|
|
||||||||
|
Real estate owned, net
|
$ | 5,572,548 | $ | 5,243,021 | ||||
|
|
||||||||
| Purchase | ||||||||||||
| Property Name | Market | Acquisition Date | Units | Price (a) | ||||||||
|
|
||||||||||||
|
10 Hanover Square
|
New York, NY | April 2011 | 493 | $ | 259,750 | |||||||
|
388 Beale
|
San Francisco, CA | April 2011 | 227 | 90,500 | ||||||||
|
14 North
|
Boston, MA | April 2011 | 387 | 64,500 | ||||||||
|
Inwood West
|
Boston, MA | April 2011 | 446 | 108,000 | ||||||||
|
View 14
|
Metropolitan D.C. | June 2011 | 185 | 105,538 | ||||||||
|
|
||||||||||||
|
|
1,738 | $ | 628,288 | |||||||||
|
|
||||||||||||
| (a) |
The purchase price is the
contractual sales price between UDR and the third party and does not
include any costs that the Company incurred in the pursuit of the property.
|
9
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Pro forma revenues
|
$ | 179,152 | $ | 164,268 | $ | 356,019 | $ | 328,535 | ||||||||
|
Pro forma income/(loss) attributable to common stockholders
|
12,076 | (24,113 | ) | (24,909 | ) | (48,225 | ) | |||||||||
|
Proforma income/(loss) attributable to common stockholders
basic
|
0.06 | (0.15 | ) | (0.13 | ) | (0.30 | ) | |||||||||
|
Pro forma income/(loss) attributable to common
stockholders diluted
|
0.06 | (0.15 | ) | (0.13 | ) | (0.30 | ) | |||||||||
10
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Rental income
|
$ | 451 | $ | 7,274 | $ | 7,258 | $ | 14,578 | ||||||||
|
Non-property income
|
| | 1 | 1,849 | ||||||||||||
|
|
||||||||||||||||
|
|
451 | 7,274 | 7,259 | 16,427 | ||||||||||||
|
Rental expenses
|
161 | 2,169 | 2,367 | 4,511 | ||||||||||||
|
Property management fee
|
12 | 200 | 199 | 401 | ||||||||||||
|
Real estate depreciation
|
54 | 3,472 | 2,651 | 6,940 | ||||||||||||
|
Interest
|
64 | 769 | 817 | 1,540 | ||||||||||||
|
|
||||||||||||||||
|
|
291 | 6,610 | 6,034 | 13,392 | ||||||||||||
|
Income before net gain on the sale of
depreciable property
|
160 | 664 | 1,225 | 3,035 | ||||||||||||
|
Net gain on the sale of depreciable property
|
44,658 | 197 | 44,699 | 156 | ||||||||||||
|
|
||||||||||||||||
|
Income from discontinued operations
|
$ | 44,818 | $ | 861 | $ | 45,924 | $ | 3,191 | ||||||||
|
|
||||||||||||||||
11
12
13
| 2011 | 2010 | |||||||
|
|
||||||||
|
For the three months ended June 30,
|
||||||||
|
Revenues
|
$ | 48,414 | $ | 10,629 | ||||
|
Real estate depreciation and amortization
|
16,737 | 5,526 | ||||||
|
Net loss
|
3,142 | 5,051 | ||||||
|
UDR recorded loss from unconsolidated
entities
|
1,348 | 1,185 | ||||||
|
|
||||||||
|
For the six months ended June 30,
|
||||||||
|
Revenues
|
$ | 95,005 | $ | 20,632 | ||||
|
Real estate depreciation and amortization
|
33,338 | 10,569 | ||||||
|
Net loss
|
8,731 | 8,665 | ||||||
|
UDR recorded loss from unconsolidated
entities
|
2,680 | 1,922 | ||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Real estate, net
|
$ | 2,682,663 | $ | 2,692,167 | ||||
|
Total assets
|
2,845,697 | 2,807,886 | ||||||
|
Amount due to UDR
|
3,177 | 672 | ||||||
|
Third party debt
|
1,493,145 | 1,524,872 | ||||||
|
Total liabilities
|
1,519,299 | 1,580,733 | ||||||
|
Non-controlling interest
|
14,572 | 14,537 | ||||||
|
Equity
|
1,311,826 | 1,212,616 | ||||||
14
| Six Months Ended June 30, 2011 | ||||||||||||||||||||
| Principal Outstanding | Weighted | Weighted | Number of | |||||||||||||||||
| June 30, | December | Average | Average | Communities | ||||||||||||||||
| 2011 | 2010 | Interest Rate | Years to Maturity | Encumbered | ||||||||||||||||
|
Fixed Rate Debt
|
||||||||||||||||||||
|
Mortgage notes payable
|
$ | 564,129 | $ | 292,236 | 4.95 | % | 4.0 | 10 | ||||||||||||
|
Tax-exempt secured notes payable
|
| 13,325 | N/A | | | |||||||||||||||
|
Fannie Mae credit facilities
|
895,920 | 897,318 | 5.32 | % | 5.9 | 14 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total fixed rate secured debt
|
1,460,049 | 1,202,879 | 5.18 | % | 5.2 | 24 | ||||||||||||||
|
|
||||||||||||||||||||
|
Variable Rate Debt
|
||||||||||||||||||||
|
Mortgage notes payable
|
177,201 | 405,641 | 1.94 | % | 2.6 | 8 | ||||||||||||||
|
Tax-exempt secured note payable
|
94,700 | 94,700 | 0.83 | % | 11.1 | 2 | ||||||||||||||
|
Fannie Mae credit facilities
|
260,451 | 260,450 | 1.61 | % | 4.6 | 32 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total variable rate secured debt
|
532,352 | 760,791 | 1.58 | % | 5.1 | 42 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total secured debt
|
$ | 1,992,401 | $ | 1,963,670 | 4.22 | % | 5.1 | 66 | ||||||||||||
|
|
||||||||||||||||||||
| June 30, 2011 | December 31, 2010 | |||||||
| (dollar amounts in thousands) | ||||||||
|
|
||||||||
|
Borrowings outstanding
|
$ | 1,156,371 | $ | 1,157,768 | ||||
|
Weighted average borrowings during the period ended
|
1,156,957 | 1,198,771 | ||||||
|
Maximum daily borrowings during the period ended
|
1,157,557 | 1,209,739 | ||||||
|
Weighted average interest rate during the period ended
|
4.5 | % | 4.6 | % | ||||
|
Weighted average interest rate at the end of the period
|
4.5 | % | 4.5 | % | ||||
15
| Fixed | Variable | |||||||||||||||||||||||
| Mortgage | Credit | Mortgage | Tax-Exempt | Credit | Total | |||||||||||||||||||
| Year | Notes | Facilities | Notes | Notes Payable | Facilities | Secured | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
2011
|
$ | 42,281 | $ | 1,411 | $ | 41,430 | $ | | $ | 39,513 | $ | 124,635 | ||||||||||||
|
2012
|
61,610 | 177,944 | 1,053 | | 59,529 | 300,136 | ||||||||||||||||||
|
2013
|
16,511 | 38,631 | 53,181 | | | 108,323 | ||||||||||||||||||
|
2014
|
73,316 | 3,328 | 36,076 | | | 112,720 | ||||||||||||||||||
|
2015
|
193,177 | 3,522 | 16,415 | | | 213,114 | ||||||||||||||||||
|
Thereafter
|
177,234 | 671,084 | 29,046 | 94,700 | 161,409 | 1,133,473 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 564,129 | $ | 895,920 | $ | 177,201 | $ | 94,700 | $ | 260,451 | $ | 1,992,401 | ||||||||||||
|
|
||||||||||||||||||||||||
16
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Commercial Banks
|
||||||||
|
|
||||||||
|
Borrowings outstanding under an unsecured credit facility due July 2012 ( a )
|
$ | 5,000 | $ | 31,750 | ||||
|
|
||||||||
|
Senior Unsecured Notes
|
||||||||
|
3.625% Convertible Senior Notes due September 2011 (net of Subtopic 470-20
discount of $419 and $1,138) ( b ), ( g )
|
96,680 | 95,961 | ||||||
|
5.00% Medium-Term Notes due January 2012
|
100,000 | 100,000 | ||||||
|
2.95% Term Notes due December 2013
|
100,000 | 100,000 | ||||||
|
6.05% Medium-Term Notes due June 2013
|
122,500 | 122,500 | ||||||
|
5.13% Medium-Term Notes due January 2014
|
184,000 | 184,000 | ||||||
|
5.50% Medium-Term Notes due April 2014 (net of discount of $192 and $226 )
|
128,308 | 128,274 | ||||||
|
5.25% Medium-Term Notes due January 2015 (includes discount of $455 and $519) ( c )
|
324,721 | 324,656 | ||||||
|
5.25% Medium-Term Notes due January 2016
|
83,260 | 83,260 | ||||||
|
2.27% Term Notes due January 2016 ( e )
|
| 150,000 | ||||||
|
3.48% Term Notes due January 2016 ( e )
|
250,000 | 100,000 | ||||||
|
8.50% Debentures due September 2024
|
15,644 | 15,644 | ||||||
|
4.00% Convertible Senior Notes due December 2035 ( f ), ( g )
|
| 167,750 | ||||||
|
4.25% Medium-Term Notes due June 2018 (net of discount of $2,965) (d)
|
297,035 | | ||||||
|
Other
|
37 | 39 | ||||||
|
|
||||||||
|
|
1,702,185 | 1,572,084 | ||||||
|
|
||||||||
|
|
||||||||
|
|
$ | 1,707,185 | $ | 1,603,834 | ||||
|
|
||||||||
| (a) |
Our unsecured credit facility provides us with an aggregate borrowing capacity of $600
million, which at our election we can increase to $750 million under certain circumstances.
Our unsecured credit facility with a consortium of financial institutions carries an interest
rate equal to LIBOR plus a spread of 47.5 basis points (0.8% and 0.9% interest rate at June
30, 2011 and December 31, 2010, respectively) and matures in July 2012. In addition, the
unsecured credit facility contains a provision that allows us to bid up to 50% of the
commitment and we can bid out the entire unsecured credit facility once per quarter so long as
we maintain an investment grade rating.
|
|
| (b) |
Subject to the restrictions on ownership of our common stock and certain other conditions, at
any time on or after July 15, 2011 and prior to the close of business on the second business
day prior to the maturity date of September 15, 2011, and also following the occurrence of
certain events, holders of outstanding 3.625% notes may convert their notes into cash and, if
applicable, shares of our common stock, at the conversion rate in effect at such time. Upon
conversion of the notes, UDR will deliver cash and common stock, if any, based on a daily
conversion value calculated on a proportionate basis for each trading day of the relevant 30
trading day observation period. The initial conversion rate for each $1,000 principal amount
of notes was 26.6326 shares of our common stock (equivalent to an initial conversion price of
approximately $37.55 per share), subject to adjustment under certain circumstances. If UDR
undergoes certain change in control transactions, holders of the 3.625% notes may require us
to repurchase their notes in whole or in part for cash equal to 100% of the principal amount
of the notes to be repurchased plus any unpaid interest accrued to the repurchase date. In
connection with the issuance of the 3.625% notes, UDR entered into a capped call transaction
covering approximately 6.7 million shares of our common stock, subject to anti-dilution
adjustments similar to those contained in the notes. The capped call expires on the maturity
date of the 3.625% notes. The capped call transaction combines a purchased call option with a
strike price of $37.548 with a written call option with a strike price of $43.806. The capped
call transaction effectively increased the initial conversion price to $43.806 per share,
representing a 40% conversion premium. The net cost of approximately $12.6 million of the
capped call transaction was included in stockholders equity.
|
17
| (c) |
On December 7, 2009, the Company entered into an Amended and Restated Distribution Agreement
with respect to the issue and sale by the Company from time to time of its Medium-Term Notes,
Series A Due Nine Months or More From Date of Issue. During the three months ended March 31,
2010, the Company issued $150 million of 5.25% senior unsecured medium-term notes under the
Amended and Restated Distribution Agreement. These notes were priced at 99.46% of the
principal amount at issuance and had a discount of $455,000 at June 30, 2011.
|
|
| (d) |
On May 3, 2011, the Company entered into a Second Amended and Restated Distribution Agreement
with respect to the issue and sale by the Company from time to time of its Medium-Term Notes,
Series A Due Nine Months or More From Date of Issue. During the three months ended June 30,
2011, the Company issued $300 million of 4.25% senior unsecured medium-term notes under the
Amended and Restated Distribution Agreement. These notes were priced at 98.988% of the
principal amount at issuance and had a discount of $3.0 million at June 30, 2011.
|
|
| (e) |
During the three months ended March 31, 2011, the Company entered into a new interest rate
swap agreement for the remaining $150 million balance. As a result, the $250 million term
notes carry a fixed interest rate of 3.48% at June 30, 2011.
|
|
| (f) |
During the three months ended March 31, 2011, holders of the 4.00% Convertible Senior Notes
due 2035 tendered $10.8 million of Notes. As a result, the Company retired debt with a
notional value of $10.8 million and wrote off unamortized financing costs of $207,000.
|
|
|
On March 2, 2011, the Company called all of its outstanding 4.00% Convertible Senior Notes due
2035. The redemption date for the Notes was April 4, 2011, and the redemption price was 100% of
the principal amount of the outstanding Notes, plus accrued and unpaid interest on the Notes to,
but not including, the date of redemption. Subject to and in accordance with the terms and
conditions set forth in the Indenture governing the Notes dated as of December 19, 2005, holders
of Notes had the right to convert their Notes at any time until March 31, 2011, at a conversion
rate of 38.8650 shares of our common stock per $1,000 principal amount of Notes (equivalent to a
conversion price of approximately $25.73 per share). The Company accelerated the amortization of
the remaining financing costs of $3.0 million to the April 4, 2011 redemption date during the
three months ended March 31, 2011.
|
| (g) |
ASC Subtopic 470-20 applies to all convertible debt instruments that have a net settlement
feature, which means that such convertible debt instruments, by their terms, may be settled
either wholly or partially in cash upon conversion. This guidance requires issuers of
convertible debt instruments that may be settled wholly or partially in cash upon conversion
to separately account for the liability and equity components in a manner reflective of the
issuers nonconvertible debt borrowing rate. The guidance impacted the historical accounting
for the 3.625% convertible senior notes due September 2011 and the 4.00% convertible senior
notes due December 2035, and resulted in increased interest expense of $359,000 and $718,000
and $928,000 and $1.9 million for the three and six months ended June 30, 2011 and 2010,
respectively.
|
18
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
|
||||||||
|
Total revolving credit facility
|
$ | 600,000 | $ | 600,000 | ||||
|
Borrowings outstanding at end of period (1)
|
5,000 | 31,750 | ||||||
|
Weighted average daily borrowings during the
period ended
|
125,719 | 161,260 | ||||||
|
Maximum daily borrowings during the period ended
|
335,300 | 337,600 | ||||||
|
Weighted average interest rate during the
period ended
|
0.7 | % | 0.8 | % | ||||
|
Interest rate at end of the period
|
0.8 | % | 0.9 | % | ||||
| (1) |
Excludes $1.7 million of letters of credit at June 30, 2011.
|
| Bank | Unsecured | Total | ||||||||||
| Year | Lines | Debt | Unsecured | |||||||||
|
|
||||||||||||
|
2011
|
$ | | $ | 96,373 | $ | 96,373 | ||||||
|
2012
|
5,000 | 99,385 | 104,385 | |||||||||
|
2013
|
| 221,885 | 221,885 | |||||||||
|
2014
|
| 311,930 | 311,930 | |||||||||
|
2015
|
| 324,744 | 324,744 | |||||||||
|
Thereafter
|
| 647,868 | 647,868 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 5,000 | $ | 1,702,185 | $ | 1,707,185 | ||||||
|
|
||||||||||||
19
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Numerator for earnings per share basic and diluted:
|
||||||||||||||||
|
Net earnings/(loss) attributable to common stockholders
|
$ | 12,149 | $ | (28,968 | ) | $ | (18,094 | ) | $ | (55,403 | ) | |||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Denominator for earnings per share basic and diluted:
|
||||||||||||||||
|
Weighted average common shares outstanding
|
191,758 | 162,525 | 187,832 | 159,873 | ||||||||||||
|
Non-vested restricted stock awards
|
(1,279 | ) | (1,639 | ) | (1,305 | ) | (1,351 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Denominator for basic and diluted earnings per share
|
190,479 | 160,886 | 186,527 | 158,522 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net earnings/(loss) attributable to common
stockholders- basic and diluted
|
$ | 0.06 | $ | (0.18 | ) | $ | (0.10 | ) | $ | (0.35 | ) | |||||
|
|
||||||||||||||||
20
|
Redeemable noncontrolling interests in the OP, December 31, 2010
|
$ | 119,057 | ||
|
Mark to market adjustment to redeemable noncontrolling
interests in the OP
|
9,212 | |||
|
Conversion of OP Units to Common Stock
|
(48 | ) | ||
|
Net loss attributable to redeemable noncontrolling interests in the OP
|
(611 | ) | ||
|
OP units issued for partial consideration in community acquisition
|
62,879 | |||
|
Distributions to redeemable noncontrolling interests in the OP
|
(2,951 | ) | ||
|
Allocation of other comprehensive (loss)/income
|
(229 | ) | ||
|
|
||||
|
Redeemable noncontrolling interests in the OP, June 30, 2011
|
$ | 187,309 | ||
|
|
||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net income/(loss) attributable to common stockholders
|
$ | 12,149 | $ | (28,968 | ) | $ | (18,094 | ) | $ | (55,403 | ) | |||||
|
Conversion of OP units to UDR Common Stock
|
48 | 336 | 48 | 551 | ||||||||||||
|
|
||||||||||||||||
|
Change in
equity from net (loss)/income attributable to common stockholders and conversion of OP units to
UDR Common Stock
|
$ | 12,197 | $ | (28,632 | ) | $ | (18,046 | ) | $ | (54,852 | ) | |||||
|
|
||||||||||||||||
| |
Level 1 Quoted prices in active markets for identical assets or liabilities that the
entity has the ability to access.
|
21
| |
Level 2 Observable inputs other than prices included in Level 1, such as quoted prices
for similar assets and liabilities in active markets; quoted prices for identical or
similar assets and liabilities in markets that are not active; or other inputs that are
observable or can be corroborated with observable market data.
|
| |
Level 3 Unobservable inputs that are supported by little or no market activity and
that are significant to the fair value of the assets and liabilities. This includes
certain pricing models, discounted cash flow methodologies and similar techniques that use
significant unobservable inputs.
|
| Fair Value at June 30, 2011 Using | ||||||||||||||||
| Quoted Prices in | ||||||||||||||||
| Active Markets | Significant | |||||||||||||||
| for Identical | Other | Significant | ||||||||||||||
| Assets or | Observable | Unobservable | ||||||||||||||
| Liabilities | Inputs | Inputs | ||||||||||||||
| June 30, 2011 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
|
||||||||||||||||
|
Description:
|
||||||||||||||||
|
|
||||||||||||||||
|
Derivatives- Interest rate contracts (c)
|
$ | 148 | $ | | $ | 148 | $ | | ||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 148 | $ | | $ | 148 | $ | | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Derivatives- Interest rate contracts (c)
|
$ | 9,979 | $ | | $ | 9,979 | $ | | ||||||||
|
Contingent purchase consideration (d)
|
5,402 | | | 5,402 | ||||||||||||
|
Secured debt instruments- fixed rate: (a)
|
||||||||||||||||
|
Mortgage notes payable
|
597,645 | | | 597,645 | ||||||||||||
|
Fannie Mae credit facilities
|
931,648 | | | 931,648 | ||||||||||||
|
Secured debt instruments- variable rate: (a)
|
||||||||||||||||
|
Mortgage notes payable
|
177,201 | | | 177,201 | ||||||||||||
|
Tax-exempt secured notes
payable
|
94,700 | | | 94,700 | ||||||||||||
|
Fannie Mae credit facilities
|
260,451 | | | 260,451 | ||||||||||||
|
Unsecured debt instruments: (b)
|
||||||||||||||||
|
Commercial bank
|
5,000 | | | 5,000 | ||||||||||||
|
Senior Unsecured Notes
|
1,778,649 | 97,099 | | 1,681,550 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | 3,860,675 | $ | 97,099 | $ | 9,979 | $ | 3,753,597 | ||||||||
|
|
||||||||||||||||
22
| Fair Value at December 31, 2010 Using | ||||||||||||||||
| Quoted Prices in | ||||||||||||||||
| Active Markets | Significant | |||||||||||||||
| for Identical | Other | Significant | ||||||||||||||
| Assets or | Observable | Unobservable | ||||||||||||||
| Liabilities | Inputs | Inputs | ||||||||||||||
| December 31, 2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
|
||||||||||||||||
|
Description:
|
||||||||||||||||
|
|
||||||||||||||||
|
Available-for-sale equity securities
|
$ | 3,866 | $ | 3,866 | $ | | $ | | ||||||||
|
Derivatives- Interest rate contracts (c)
|
514 | | 514 | | ||||||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 4,380 | $ | 3,866 | $ | 514 | $ | | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Derivatives- Interest rate contracts (c)
|
$ | 6,597 | $ | | $ | 6,597 | $ | | ||||||||
|
Contingent purchase consideration (d)
|
5,402 | | | 5,402 | ||||||||||||
|
Secured debt instruments- fixed rate: (a)
|
||||||||||||||||
|
Mortgage notes payable
|
306,515 | | | 306,515 | ||||||||||||
|
Tax-exempt secured notes payable
|
13,885 | | | 13,885 | ||||||||||||
|
Fannie Mae credit facilities
|
927,413 | | | 927,413 | ||||||||||||
|
Secured debt instruments- variable rate: (a)
|
||||||||||||||||
|
Mortgage notes payable
|
405,641 | | | 405,641 | ||||||||||||
|
Tax-exempt secured notes payable
|
94,700 | | | 94,700 | ||||||||||||
|
Fannie Mae credit facilities
|
260,450 | | | 260,450 | ||||||||||||
|
Unsecured debt instruments: (b)
|
||||||||||||||||
|
Commercial bank
|
31,750 | | | 31,750 | ||||||||||||
|
Senior Unsecured Notes
|
1,625,492 | 264,849 | | 1,360,643 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | 3,677,845 | $ | 264,849 | $ | 6,597 | $ | 3,406,399 | ||||||||
|
|
||||||||||||||||
| (a) |
See Note 6, Secured Debt
|
|
| (b) |
See Note 7, Unsecured Debt
|
|
| (c) |
See Note 11, Derivatives and Hedging Activity
|
|
| (d) |
In the first quarter of 2010, the Company accrued a liability of $6 million related to a
contingent purchase consideration on one of its properties. The contingent consideration was
determined based on the fair market value of the related asset which is estimated using Level
3 inputs utilized in a third party appraisal. During the year ended December 31, 2010, the
Company paid approximately $635,000 of the liability, and the outstanding balance is due
January 2012.
|
23
24
25
| Number of | ||||||||
| Interest Rate Derivative | Instruments | Notional | ||||||
|
Interest rate swaps
|
16 | $ | 633,287 | |||||
|
|
||||||||
|
Interest rate caps
|
3 | 137,004 | ||||||
| Number of | ||||||||
| Product | Instruments | Notional | ||||||
|
Interest rate caps
|
5 | $ | 309,984 | |||||
| Asset Derivatives | Liability Derivatives | |||||||||||||||||||
| Fair Value at: | Fair Value at: | |||||||||||||||||||
| Balance | December 31, | Balance | December 31, | |||||||||||||||||
| Sheet Location | June 30, 2011 | 2010 | Sheet Location | June 30, 2011 | 2010 | |||||||||||||||
|
|
||||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||||||||||||
|
Interest Rate Products
|
Other Assets | $ | 71 | $ | 243 | Other Liabilities | $ | 9,979 | $ | 6,597 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 71 | $ | 243 | $ | 9,979 | $ | 6,597 | ||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Derivatives
not
designated as hedging
instruments:
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Interest Rate Products
|
Other Assets | $ | 77 | $ | 271 | Other Liabilities | $ | | $ | | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 77 | $ | 271 | $ | | $ | | ||||||||||||
|
|
||||||||||||||||||||
26
| Amount of Gain or (Loss) | ||||||||||||||||||||||||||||
| Location of Gain or (Loss) | Recognized in Income on | |||||||||||||||||||||||||||
| Amount of Gain or (Loss) | Location of Gain or | Amount of Gain or (Loss) | Recognized in Income on | Derivative (Ineffective | ||||||||||||||||||||||||
| Recognized in OCI on | (Loss) Reclassified | Reclassified from | Derivative (Ineffective | Portion and Amount | ||||||||||||||||||||||||
| Derivative (Effective | from Accumulated | Accumulated OCI into | Portion and Amount | Excluded from | ||||||||||||||||||||||||
| Derivatives in Cash Flow | Portion) | OCI into Income | Income (Effective Portion) | Excluded from | Effectiveness Testing) | |||||||||||||||||||||||
| Hedging Relationships | 2011 | 2010 | (Effective Portion) | 2011 | 2010 | Effectiveness Testing) | 2011 | 2010 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
For the three months ended June 30,
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Interest Rate Products
|
$ | (9,276 | ) | $ | (3,155 | ) | Interest expense | $ | (2,441 | ) | $ | (1,552 | ) | Other expense | $ | | $ | (1 | ) | |||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | (9,276 | ) | $ | (3,155 | ) | $ | (2,441 | ) | $ | (1,552 | ) | $ | | $ | (1 | ) | |||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
For the six months ended June 30,
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Interest Rate Products
|
$ | (7,903 | ) | $ | (6,469 | ) | Interest expense | $ | (4,350 | ) | $ | (3,632 | ) | Other expense | $ | | $ | (1 | ) | |||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | (7,903 | ) | $ | (6,469 | ) | $ | (4,350 | ) | $ | (3,632 | ) | $ | | $ | (1 | ) | |||||||||||
|
|
||||||||||||||||||||||||||||
| Derivatives Not | Location of Gain or (Loss) | Amount of Gain or (Loss) | ||||||||
| Designated as Hedging | Recognized in Income on | Recognized in Income on Derivative | ||||||||
| Instruments | Derivative | 2011 | 2010 | |||||||
|
|
||||||||||
|
For the three months
ended June 30,
|
||||||||||
|
Interest rate products
|
Other income/(expense) | $ | 86 | $ | (330 | ) | ||||
|
|
||||||||||
|
|
||||||||||
|
Total
|
$ | 86 | $ | (330 | ) | |||||
|
|
||||||||||
|
|
||||||||||
|
For the six months
ended June 30,
|
||||||||||
|
|
||||||||||
|
Interest rate products
|
Other income/(expense) | $ | 36 | $ | (647 | ) | ||||
|
|
||||||||||
|
|
||||||||||
|
Total
|
$ | 36 | $ | (647 | ) | |||||
|
|
||||||||||
27
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Other comprehensive income/(loss):
|
||||||||||||||||
|
Net income/(loss) attributable to UDR, Inc.
|
$ | 14,651 | $ | (26,621 | ) | $ | (13,224 | ) | $ | (50,677 | ) | |||||
|
Change in equity due to non-controlling interests
|
37 | 45 | 88 | 80 | ||||||||||||
|
Gain on marketable securities reclassified to
earnings
|
| | (3,492 | ) | | |||||||||||
|
Change in marketable securities
|
| (680 | ) | | (904 | ) | ||||||||||
|
Unrealized loss on derivative financial instruments
|
(6,835 | ) | (1,604 | ) | (3,553 | ) | (2,838 | ) | ||||||||
|
Allocation to redeemable non-controlling interests
|
246 | 82 | 229 | 135 | ||||||||||||
|
|
||||||||||||||||
|
Comprehensive income/(loss)
|
$ | 8,099 | $ | (28,778 | ) | $ | (19,952 | ) | $ | (54,204 | ) | |||||
|
|
||||||||||||||||
| Number of | Costs Incurred | Expected Costs | ||||||||||
| Properties | to Date | to Complete | ||||||||||
|
|
||||||||||||
|
Wholly owned under development
|
5 | $ | 157,301 | $ | 268,624 | |||||||
28
| |
Same communities
represent those communities acquired, developed, and stabilized prior to
April 1, 2010, and held as of June 30, 2011. A comparison of operating results from the
prior year is meaningful as these communities were owned and had stabilized occupancy and
operating expenses as of the beginning of the prior year, there is no plan to conduct
substantial redevelopment activities, and the community is not held for disposition within
the current year. A community is considered to have stabilized occupancy once it achieves
90% occupancy for at least three consecutive months.
|
| |
Non-mature/other communities
represent those communities that were acquired or developed
in 2009 or 2010, sold properties, redevelopment properties, properties classified as real
estate held for disposition, condominium conversion properties, joint venture properties,
properties managed by third parties and the non-apartment components of mixed use
properties.
|
29
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Reportable apartment home segment rental income
|
||||||||||||||||
|
Same Communities
|
||||||||||||||||
|
Western Region
|
$ | 54,323 | $ | 52,432 | $ | 107,459 | $ | 104,404 | ||||||||
|
Mid-Atlantic Region
|
39,105 | 37,622 | 77,547 | 74,636 | ||||||||||||
|
Southeastern Region
|
32,468 | 31,484 | 64,664 | 62,991 | ||||||||||||
|
Southwestern Region
|
15,196 | 14,696 | 30,249 | 29,454 | ||||||||||||
|
Non-Mature communities/Other
|
36,126 | 17,687 | 67,801 | 34,065 | ||||||||||||
|
|
||||||||||||||||
|
Total segment and consolidated rental
income
|
$ | 177,218 | $ | 153,921 | $ | 347,720 | $ | 305,550 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Reportable apartment home segment NOI
|
||||||||||||||||
|
Same Communities
|
||||||||||||||||
|
Western Region
|
$ | 38,078 | $ | 36,216 | $ | 74,339 | $ | 71,764 | ||||||||
|
Mid-Atlantic Region
|
26,883 | 25,820 | 53,049 | 50,667 | ||||||||||||
|
Southeastern Region
|
20,167 | 19,359 | 40,280 | 39,030 | ||||||||||||
|
Southwestern Region
|
9,402 | 8,585 | 18,250 | 17,430 | ||||||||||||
|
Non-Mature communities/Other
|
23,540 | 10,274 | 42,949 | 19,386 | ||||||||||||
|
|
||||||||||||||||
|
Total segment and consolidated NOI
|
118,070 | 100,254 | 228,867 | 198,277 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Reconciling items:
|
||||||||||||||||
|
Non-property income
|
2,855 | 2,056 | 7,391 | 5,376 | ||||||||||||
|
Property management
|
(4,873 | ) | (4,233 | ) | (9,562 | ) | (8,403 | ) | ||||||||
|
Other operating expenses
|
(1,544 | ) | (1,457 | ) | (3,001 | ) | (2,942 | ) | ||||||||
|
Depreciation and amortization
|
(91,161 | ) | (73,726 | ) | (175,276 | ) | (145,933 | ) | ||||||||
|
Interest
|
(37,844 | ) | (37,945 | ) | (78,563 | ) | (74,811 | ) | ||||||||
|
General and administrative
|
(12,918 | ) | (10,293 | ) | (23,593 | ) | (19,933 | ) | ||||||||
|
Other depreciation and amortization
|
(986 | ) | (1,308 | ) | (2,029 | ) | (2,531 | ) | ||||||||
|
Loss from unconsolidated entities
|
(1,348 | ) | (1,185 | ) | (2,680 | ) | (1,922 | ) | ||||||||
|
Redeemable non-controlling interests in OP
|
(221 | ) | 1,064 | 611 | 2,069 | |||||||||||
|
Non-controlling interests
|
(37 | ) | (45 | ) | (88 | ) | (80 | ) | ||||||||
|
Net gain on sale of depreciable property
|
44,658 | 197 | 44,699 | 156 | ||||||||||||
|
|
||||||||||||||||
|
Net income/(loss) attributable to UDR
|
$ | 14,651 | $ | (26,621 | ) | $ | (13,224 | ) | $ | (50,677 | ) | |||||
|
|
||||||||||||||||
30
| June 30, | December 31, | |||||||
| Reportable apartment home segment assets: | 2011 | 2010 | ||||||
|
Same communities:
|
||||||||
|
Western Region
|
$ | 2,317,600 | $ | 2,308,491 | ||||
|
Mid-Atlantic Region
|
1,269,193 | 1,264,314 | ||||||
|
Southeastern Region
|
1,059,639 | 1,054,130 | ||||||
|
Southwestern Region
|
555,424 | 553,176 | ||||||
|
Non-mature communities/Other
|
2,096,950 | 1,701,236 | ||||||
|
|
||||||||
|
Total segment assets
|
7,298,806 | 6,881,347 | ||||||
|
Accumulated depreciation
|
(1,726,258 | ) | (1,638,326 | ) | ||||
|
|
||||||||
|
Total segment assets net book value
|
5,572,548 | 5,243,021 | ||||||
|
|
||||||||
|
|
||||||||
|
Reconciling items:
|
||||||||
|
Cash and cash equivalents
|
21,634 | 9,486 | ||||||
|
Marketable securities
|
| 3,866 | ||||||
|
Restricted cash
|
20,220 | 15,447 | ||||||
|
Deferred financing costs, net
|
24,747 | 27,267 | ||||||
|
Notes receivable
|
7,800 | 7,800 | ||||||
|
Investment in unconsolidated joint ventures
|
177,404 | 148,057 | ||||||
|
Other assets
|
137,424 | 74,596 | ||||||
|
|
||||||||
|
Total consolidated assets
|
$ | 5,961,777 | $ | 5,529,540 | ||||
|
|
||||||||
| i. |
Western Orange County, San Francisco, Seattle, Monterey Peninsula, Los Angeles, San
Diego, Inland Empire, Sacramento, and Portland
|
| ii. |
Mid-Atlantic New York, Boston, Metropolitan DC, Richmond, Baltimore, Norfolk, and
Other Mid-Atlantic
|
| iii. |
Southeastern Tampa, Orlando, Nashville, Jacksonville, and Other Florida
|
| iv. |
Southwestern Dallas, Phoenix, Austin, and Houston
|
31
32
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (unaudited) | (audited) | |||||||
|
ASSETS
|
||||||||
|
|
||||||||
|
Real estate owned:
|
||||||||
|
Real estate held for investment
|
$ | 3,978,879 | $ | 3,516,918 | ||||
|
Less: accumulated depreciation
|
(919,971 | ) | (835,892 | ) | ||||
|
|
||||||||
|
|
3,058,908 | 2,681,026 | ||||||
|
Real estate sold or held for sale
(net of accumulated depreciation of $0 and $48,191)
|
| 141,075 | ||||||
|
|
||||||||
|
Total real estate owned, net of accumulated depreciation
|
3,058,908 | 2,822,101 | ||||||
|
Cash and cash equivalents
|
7,692 | 920 | ||||||
|
Restricted cash
|
12,516 | 8,022 | ||||||
|
Deferred financing costs, net
|
8,886 | 7,465 | ||||||
|
Other assets
|
40,343 | 22,887 | ||||||
|
|
||||||||
|
Total assets
|
$ | 3,128,345 | $ | 2,861,395 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND CAPITAL
|
||||||||
|
|
||||||||
|
Secured debt
|
$ | 1,269,853 | $ | 1,014,459 | ||||
|
Secured debt real estate held for sale
|
| 55,602 | ||||||
|
Note payable due to General Partner
|
78,271 | 78,271 | ||||||
|
Real estate taxes payable
|
5,576 | 5,245 | ||||||
|
Accrued interest payable
|
2,124 | 518 | ||||||
|
Security deposits and prepaid rent
|
16,001 | 13,158 | ||||||
|
Distributions payable
|
36,743 | 33,559 | ||||||
|
Deferred gains on the sale of depreciable property
|
63,838 | 63,838 | ||||||
|
Accounts payable, accrued expenses, and other liabilities
|
38,550 | 35,122 | ||||||
|
|
||||||||
|
Total liabilities
|
1,510,956 | 1,299,772 | ||||||
|
|
||||||||
|
Capital:
|
||||||||
|
Partners capital:
|
||||||||
|
Operating partnership units: 182,479,015 OP units outstanding at
June 30, 2011 and 179,909,408 at December 31, 2010
|
||||||||
|
General partner: 110,883 OP units outstanding at June 30, 2011
and December 31, 2010
|
1,324 | 1,363 | ||||||
|
Limited partners: 182,368,132 OP units outstanding at June 30,
2011 and 179,798,525 OP units outstanding at
December 31, 2010
|
2,044,440 | 2,046,380 | ||||||
|
Accumulated other comprehensive loss
|
(5,959 | ) | (5,502 | ) | ||||
|
|
||||||||
|
Total partners capital
|
2,039,805 | 2,042,241 | ||||||
|
Receivable due from General Partner
|
(434,566 | ) | (492,709 | ) | ||||
|
Non-controlling interest
|
12,150 | 12,091 | ||||||
|
|
||||||||
|
Total capital
|
1,617,389 | 1,561,623 | ||||||
|
|
||||||||
|
Total liabilities and capital
|
$ | 3,128,345 | $ | 2,861,395 | ||||
|
|
||||||||
33
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
REVENUES
|
||||||||||||||||
|
Rental income
|
$ | 95,944 | $ | 82,975 | $ | 181,628 | $ | 165,044 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
95,944 | 82,975 | 181,628 | 165,044 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Rental expenses:
|
||||||||||||||||
|
Real estate taxes and insurance
|
10,470 | 10,072 | 21,151 | 20,624 | ||||||||||||
|
Personnel
|
7,962 | 6,752 | 15,377 | 13,361 | ||||||||||||
|
Utilities
|
4,820 | 3,910 | 9,383 | 8,527 | ||||||||||||
|
Repair and maintenance
|
4,749 | 4,218 | 9,227 | 8,201 | ||||||||||||
|
Administrative and marketing
|
2,094 | 1,670 | 3,935 | 3,332 | ||||||||||||
|
Property management
|
2,639 | 2,282 | 4,995 | 4,539 | ||||||||||||
|
Other operating expenses
|
1,447 | 1,160 | 2,805 | 2,761 | ||||||||||||
|
Real estate depreciation and amortization
|
50,225 | 39,644 | 89,819 | 79,024 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Interest on secured debt
|
13,557 | 12,090 | 24,533 | 24,293 | ||||||||||||
|
Interest on note payable due to General Partner
|
223 | 106 | 446 | 212 | ||||||||||||
|
General and administrative
|
6,294 | 3,614 | 10,874 | 7,494 | ||||||||||||
|
|
||||||||||||||||
|
Total expenses
|
104,480 | 85,518 | 192,545 | 172,368 | ||||||||||||
|
|
||||||||||||||||
|
Loss from continuing operations
|
(8,536 | ) | (2,543 | ) | (10,917 | ) | (7,324 | ) | ||||||||
|
Income/(loss) from discontinued operations
|
16,044 | (9 | ) | 16,421 | 1,839 | |||||||||||
|
|
||||||||||||||||
|
Consolidated net income/(loss)
|
7,508 | (2,552 | ) | 5,504 | (5,485 | ) | ||||||||||
|
Net income attributable to non-controlling interests
|
(32 | ) | (18 | ) | (59 | ) | (35 | ) | ||||||||
|
|
||||||||||||||||
|
Net income/(loss) attributable to OP unitholders
|
$ | 7,476 | $ | (2,570 | ) | $ | 5,445 | $ | (5,520 | ) | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per OP unit- basic and diluted:
|
||||||||||||||||
|
Loss from continuing operations attributable to OP unitholders
|
$ | (0.05 | ) | $ | (0.01 | ) | $ | (0.06 | ) | $ | (0.04 | ) | ||||
|
Income from discontinued operations
|
$ | 0.09 | $ | (0.00 | ) | $ | 0.09 | $ | 0.01 | |||||||
|
Net income/(loss) attributable to OP unitholders
|
$ | 0.04 | $ | (0.01 | ) | $ | 0.03 | $ | (0.03 | ) | ||||||
|
|
||||||||||||||||
|
Weighted average OP units outstanding
|
182,479 | 179,909 | 181,201 | 179,909 | ||||||||||||
34
| Receivable | ||||||||||||||||||||||||||||||||||||
| Class A | UDR, Inc. | Accumulated Other | Total | due from | Non- | |||||||||||||||||||||||||||||||
| Limited | Limited | Limited | General | Comprehensive | Partners | General | Controlling | |||||||||||||||||||||||||||||
| Partner | Partners | Partner | Partner | Income/(Loss) | Capital | Partner | Interest | Total | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance, January 1, 2011
|
$ | 41,199 | $ | 77,858 | $ | 1,927,323 | $ | 1,363 | $ | (5,502 | ) | $ | 2,042,241 | $ | (492,709 | ) | $ | 12,091 | $ | 1,561,623 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Distributions
|
(1,164 | ) | (1,788 | ) | (67,308 | ) | (42 | ) | | (70,302 | ) | | | (70,302 | ) | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
OP Unit Redemptions for common shares of UDR
|
| (46 | ) | 46 | | | | | | | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
OP Units issued for real estate
|
| 62,878 | | | | 62,878 | | | 62,878 | |||||||||||||||||||||||||||
|
Adjustment to reflect limited partners capital at
redemption value
|
2,917 | 5,228 | (8,145 | ) | | | | | | | ||||||||||||||||||||||||||
|
Other comprehensive income/(loss):
|
||||||||||||||||||||||||||||||||||||
|
Unrealized loss on derivative financial instruments
|
| | | | (457 | ) | (457 | ) | | | (457 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net income
|
52 | 175 | 5,215 | 3 | | 5,445 | | 59 | 5,504 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
52 | 175 | 5,215 | 3 | (457 | ) | 4,988 | | 59 | 5,047 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net change in receivable due from General Partner
|
| | | | | | 58,143 | | 58,143 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance, June 30, 2011
|
$ | 43,004 | $ | 144,305 | $ | 1,857,131 | $ | 1,324 | $ | (5,959 | ) | $ | 2,039,805 | $ | (434,566 | ) | $ | 12,150 | $ | 1,617,389 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
35
| Six Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
|
||||||||
|
Operating Activities
|
||||||||
|
Consolidated
net income/(loss)
|
$ | 5,504 | $ | (5,485 | ) | |||
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
91,383 | 83,123 | ||||||
|
Net gain on the sale of depreciable property
|
(16,038 | ) | (97 | ) | ||||
|
Write off of bad debt
|
799 | 718 | ||||||
|
Amortization of deferred financing costs and other
|
1,045 | 748 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
(Increase)/decrease in operating assets
|
(7,244 | ) | 2,253 | |||||
|
Increase/(decrease) in operating liabilities
|
4,228 | (859 | ) | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
79,677 | 80,401 | ||||||
|
|
||||||||
|
Investing Activities
|
||||||||
|
Acquisition of real estate assets (net of liabilities assumed) and initial capital
expenditures
|
(3,285 | ) | | |||||
|
Asset exchange cash paid
|
(15,407 | ) | | |||||
|
Capital
expenditures and other major improvements real estate assets, net of escrow reimbursement
|
(29,767 | ) | (28,248 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(48,459 | ) | (28,248 | ) | ||||
|
|
||||||||
|
Financing Activities
|
||||||||
|
Payments to General Partner
|
(6,022 | ) | (59,087 | ) | ||||
|
Proceeds from the issuance of secured debt
|
925 | 11,326 | ||||||
|
Payments on secured debt
|
(15,542 | ) | (1,281 | ) | ||||
|
Payment of financing costs
|
(855 | ) | (104 | ) | ||||
|
OP unit redemption
|
| (327 | ) | |||||
|
Distributions paid to partnership unitholders
|
(2,952 | ) | (2,764 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(24,446 | ) | (52,237 | ) | ||||
|
|
||||||||
|
Net increase/(decrease) in cash and cash equivalents
|
6,772 | (84 | ) | |||||
|
Cash and cash equivalents, beginning of period
|
920 | 442 | ||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 7,692 | $ | 358 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental Information:
|
||||||||
|
Interest
paid during the period, net of amounts capitalized
|
$ | 27,102 | $ | 26,155 | ||||
|
Non-cash transactions:
|
||||||||
|
Properties
acquired, including intangibles in asset exchange
|
178,353 | | ||||||
|
Properties
disposed in asset exchange, net of accumulated depreciation
|
139,725 | | ||||||
|
OP Units issued in partial consideration for property acquisition
|
62,878 | | ||||||
|
Secured debt assumed in the acquisitions of properties, including asset
exchange
|
247,805 | | ||||||
|
Secured debt transferred in asset exchange
|
55,356 | | ||||||
|
Fair market value adjustment of secured debt assumed in acquisitions of properties,
including asset exchange
|
21,915 | | ||||||
36
37
38
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Land
|
$ | 1,004,190 | $ | 925,326 | ||||
|
Depreciable property held and used
|
||||||||
|
Buildings and improvements
|
2,828,622 | 2,452,746 | ||||||
|
Furniture, fixtures and equipment
|
118,962 | 112,831 | ||||||
|
Sold or held for sale:
|
||||||||
|
Land
|
| 64,598 | ||||||
|
Buildings and improvements
|
| 121,175 | ||||||
|
Furniture, fixtures and equipment
|
| 3,493 | ||||||
|
Under development
|
||||||||
|
Land
|
16,385 | | ||||||
|
Construction in progress
|
8,275 | | ||||||
|
Land held for future development
|
2,445 | 26,015 | ||||||
|
|
||||||||
|
Real estate owned
|
3,978,879 | 3,706,184 | ||||||
|
Accumulated depreciation
|
(919,971 | ) | (884,083 | ) | ||||
|
|
||||||||
|
Real estate owned, net
|
$ | 3,058,908 | $ | 2,822,101 | ||||
|
|
||||||||
| Purchase | ||||||||||||
| Property Name | Market | Acquisition Date | Units | Price (a) | ||||||||
|
|
||||||||||||
|
10 Hanover Square
|
New York, NY | April 2011 | 493 | $ | 259,750 | |||||||
|
14 North
|
Boston, MA | April 2011 | 387 | 64,500 | ||||||||
|
Inwood West
|
Boston, MA | April 2011 | 446 | 108,000 | ||||||||
|
|
||||||||||||
|
|
1,326 | $ | 432,250 | |||||||||
|
|
||||||||||||
| (a) | The purchase price is the contractual sales price by the Operating Partnership and the third party and does not include any costs that the Operating Partnership incurred in the pursuit of the property. |
39
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Pro forma revenues
|
$ | 96,124 | $ | 91,652 | $ | 190,662 | $ | 183,303 | ||||||||
|
Pro forma income/(loss) attributable to OP
unitholders
|
7,397 | (6,677 | ) | (1,332 | ) | (13,354 | ) | |||||||||
|
|
||||||||||||||||
|
Pro forma earnings per OP unit- basic:
|
||||||||||||||||
|
Net income/(loss) attributable to OP unitholders
|
$ | 0.04 | $ | (0.04 | ) | $ | (0.01 | ) | $ | (0.07 | ) | |||||
|
|
||||||||||||||||
|
Earnings per common share- diluted:
|
||||||||||||||||
|
Net income/(loss) attributable to OP unitholders
|
$ | 0.04 | $ | (0.04 | ) | $ | (0.01 | ) | $ | (0.07 | ) | |||||
40
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Rental income
|
$ | 188 | $ | 4,120 | $ | 4,334 | $ | 8,251 | ||||||||
|
Non-Property income
|
| | | 1,849 | ||||||||||||
|
|
||||||||||||||||
|
|
188 | 4,120 | 4,334 | 10,100 | ||||||||||||
|
|
||||||||||||||||
|
Rental expenses
|
113 | 1,234 | 1,453 | 2,496 | ||||||||||||
|
Property management fee
|
5 | 113 | 119 | 227 | ||||||||||||
|
Real estate depreciation
|
| 2,048 | 1,564 | 4,099 | ||||||||||||
|
Interest
|
64 | 770 | 815 | 1,536 | ||||||||||||
|
|
||||||||||||||||
|
|
182 | 4,165 | 3,951 | 8,358 | ||||||||||||
|
|
||||||||||||||||
|
Income before net gain on the sale of
property
|
6 | (45 | ) | 383 | 1,742 | |||||||||||
|
Net gain on the sale of property
|
16,038 | 36 | 16,038 | 97 | ||||||||||||
|
|
||||||||||||||||
|
Income/(loss) from discontinued operations
|
$ | 16,044 | $ | (9 | ) | $ | 16,421 | $ | 1,839 | |||||||
|
|
||||||||||||||||
41
| 2011 | ||||||||||||||||||||
| Principal Outstanding | Weighted | Weighted | Number of | |||||||||||||||||
| June 30, | December 31 | Average | Average | Communities | ||||||||||||||||
| 2011 | 2010 | Interest Rate | Years to Maturity | Encumbered | ||||||||||||||||
|
Fixed Rate Debt
|
||||||||||||||||||||
|
Mortgage notes payable
|
$ | 436,595 | $ | 192,205 | 5.39 | % | 4.3 | 7 | ||||||||||||
|
Tax-exempt secured notes payable
|
| 13,325 | N/A | | | |||||||||||||||
|
Fannie Mae credit facilities
|
560,993 | 560,993 | 5.21 | % | 5.9 | 9 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total fixed rate secured debt
|
997,588 | 766,523 | 5.29 | % | 5.2 | 16 | ||||||||||||||
|
|
||||||||||||||||||||
|
Variable Rate Debt
|
||||||||||||||||||||
|
Mortgage notes payable
|
69,317 | 100,590 | 2.16 | % | 3.3 | 3 | ||||||||||||||
|
Tax-exempt secured note payable
|
27,000 | 27,000 | 0.77 | % | 18.7 | 1 | ||||||||||||||
|
Fannie Mae credit facilities
|
175,948 | 175,948 | 1.86 | % | 4.2 | 17 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total variable rate secured debt
|
272,265 | 303,538 | 1.83 | % | 5.4 | 21 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total secured debt
|
$ | 1,269,853 | $ | 1,070,061 | 4.55 | % | 5.2 | 37 | ||||||||||||
|
|
||||||||||||||||||||
| June 30, 2011 | December 31, 2010 | |||||||
| (dollar amounts in thousands) | ||||||||
|
|
||||||||
|
Borrowings outstanding
|
$ | 736,941 | $ | 736,941 | ||||
|
Weighted average borrowings during the
period ended
|
737,314 | 763,040 | ||||||
|
Maximum daily borrowings during the period
|
737,697 | 770,021 | ||||||
|
Weighted average interest rate during the
period ended
|
4.5 | % | 4.5 | % | ||||
|
Interest rate at the end of the period
|
4.4 | % | 4.4 | % | ||||
42
| Fixed | Variable | |||||||||||||||||||||||
| Mortgage | Credit | Mortgage | Tax Exempt | Credit | ||||||||||||||||||||
| Notes | Facilities | Notes | Notes Payable | Facilities | Total | |||||||||||||||||||
|
2011
|
$ | 11,665 | $ | | $ | 317 | $ | | $ | 30,886 | $ | 42,868 | ||||||||||||
|
2012
|
53,836 | 136,792 | 633 | | 59,529 | 250,790 | ||||||||||||||||||
|
2013
|
15,871 | 27,739 | 38,050 | | | 81,660 | ||||||||||||||||||
|
2014
|
7,656 | | 635 | | | 8,291 | ||||||||||||||||||
|
2015
|
192,496 | | 636 | | | 193,132 | ||||||||||||||||||
|
Thereafter
|
155,071 | 396,462 | 29,046 | 27,000 | 85,533 | 693,112 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 436,595 | $ | 560,993 | $ | 69,317 | $ | 27,000 | $ | 175,948 | $ | 1,269,853 | ||||||||||||
|
|
||||||||||||||||||||||||
43
| | Level 1 Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access. |
| | Level 2 Observable inputs other than prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with observable market data. |
| |
Level 3 Unobservable inputs that are supported by little or no market activity and
that are significant to the fair value of the assets and liabilities. This includes
certain pricing models, discounted cash flow methodologies and similar techniques that use
significant unobservable inputs.
|
44
| Fair Value at June 30, 2011 Using | ||||||||||||||||
| Quoted Prices in | ||||||||||||||||
| Active Markets | ||||||||||||||||
| for Identical | Significant Other | Significant | ||||||||||||||
| Assets or | Observable | Unobservable | ||||||||||||||
| Liabilities | Inputs | Inputs | ||||||||||||||
| June 30, 2011 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
|
||||||||||||||||
|
Description:
|
||||||||||||||||
|
|
||||||||||||||||
|
Derivatives- Interest rate contracts (b)
|
$ | 108 | $ | | $ | 108 | $ | | ||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 108 | $ | | $ | 108 | $ | | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Derivatives- Interest rate contracts (b)
|
$ | 5,436 | $ | | $ | 5,436 | $ | | ||||||||
|
Contingent purchase consideration (c)
|
5,402 | | | 5,402 | ||||||||||||
|
Secured debt instruments- fixed rate: (a)
|
||||||||||||||||
|
Mortgage notes payable
|
467,855 | | | 467,855 | ||||||||||||
|
Fannie Mae credit facilities
|
564,988 | | | 564,988 | ||||||||||||
|
Secured debt instruments- variable rate: (a)
|
||||||||||||||||
|
Mortgage notes payable
|
69,317 | | | 69,317 | ||||||||||||
|
Tax-exempt secured notes payable
|
27,000 | | | 27,000 | ||||||||||||
|
Fannie Mae credit facilities
|
175,948 | | | 175,948 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | 1,315,946 | $ | | $ | 5,436 | $ | 1,310,510 | ||||||||
|
|
||||||||||||||||
| Fair Value at December 31, 2010 Using | ||||||||||||||||
| Quoted Prices in | ||||||||||||||||
| Active Markets | ||||||||||||||||
| for Identical | Significant Other | Significant | ||||||||||||||
| Assets or | Observable | Unobservable | ||||||||||||||
| Liabilities | Inputs | Inputs | ||||||||||||||
| December 31, 2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
|
||||||||||||||||
|
Description:
|
||||||||||||||||
|
|
||||||||||||||||
|
Derivatives- Interest rate contracts (b)
|
$ | 376 | $ | | $ | 376 | $ | | ||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 376 | $ | | $ | 376 | $ | | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Derivatives- Interest rate contracts (b)
|
$ | 5,111 | $ | | $ | 5,111 | $ | | ||||||||
|
Contingent purchase consideration (c)
|
5,402 | | | 5,402 | ||||||||||||
|
Secured debt instruments- fixed rate: (a)
|
||||||||||||||||
|
Mortgage notes payable
|
205,750 | | | 205,750 | ||||||||||||
|
Tax-exempt secured notes payable
|
13,885 | | | 13,885 | ||||||||||||
|
Fannie Mae credit facilities
|
576,069 | | | 576,069 | ||||||||||||
|
Secured debt instruments- variable rate: (a)
|
||||||||||||||||
|
Mortgage notes payable
|
100,590 | | | 100,590 | ||||||||||||
|
Tax-exempt secured notes payable
|
27,000 | | | 27,000 | ||||||||||||
|
Fannie Mae credit facilities
|
175,948 | | | 175,948 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | 1,109,755 | $ | | $ | 5,111 | $ | 1,104,644 | ||||||||
|
|
||||||||||||||||
45
| (a) | See Note 5, Debt | |
| (b) | See Note 8, Derivatives and Hedging Activity | |
| (c) | During the first quarter of 2010, the Operating Partnership accrued a liability of $6.0 million related to a contingent purchase consideration on one of its properties. The contingent consideration was determined based on the fair market value of the related asset which is estimated using Level 3 inputs utilized in a third party appraisal. During the year ended December 31, 2010, the Company paid approximately $635,000 of the liability, and the outstanding balance is due January 2012. |
46
47
| Number of | ||||||||
| Interest Rate Derivative | Instruments | Notional | ||||||
|
Interest rate swaps
|
6 | $ | 261,532 | |||||
|
|
||||||||
|
Interest rate caps
|
2 | $ | 108,628 | |||||
| Number of | ||||||||
| Product | Instruments | Notional | ||||||
|
Interest rate caps
|
4 | $ | 217,173 | |||||
| Asset Derivatives | Liability Derivatives | |||||||||||||||||||
| Fair Value at: | Fair Value at: | |||||||||||||||||||
| Balance | June 30, | December 31, | Balance | June 30, | December 31, | |||||||||||||||
| Sheet Location | 2011 | 2010 | Sheet Location | 2011 | 2010 | |||||||||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||||||||||||
|
Interest Rate Products
|
Other Assets | $ | 65 | $ | 217 | Other Liabilities | $ | 5,436 | $ | 5,111 | ||||||||||
|
|
||||||||||||||||||||
|
Total derivatives designated as hedging instruments
|
$ | 65 | $ | 217 | $ | 5,436 | $ | 5,111 | ||||||||||||
|
|
||||||||||||||||||||
|
Derivatives
not
designated as hedging instruments:
|
||||||||||||||||||||
|
Interest Rate Products
|
Other Assets | $ | 43 | $ | 159 | Other Liabilities | $ | | $ | | ||||||||||
|
|
||||||||||||||||||||
|
Total derivatives
not
designated as hedging
instruments
|
$ | 43 | $ | 159 | $ | | $ | | ||||||||||||
|
|
||||||||||||||||||||
48
| Location of Loss | ||||||||||||||||||
| Reclassified from | Amount of Gain or (Loss) Reclassified | |||||||||||||||||
| Amount of Gain or (Loss) Recognized in | Accumulated OCI into | from Accumulated OCI into Income | ||||||||||||||||
| Derivatives in Cash Flow | OCI on Derivative (Effective Portion) | Income (Effective | (Effective Portion) | |||||||||||||||
| Hedging Relationships | 2011 | 2010 | Portion) | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||||
|
For the three months ended June 30,
|
||||||||||||||||||
|
|
||||||||||||||||||
|
Interest Rate Products
|
$ | (3,108 | ) | $ | (1,203 | ) | Interest expense | $ | (1,212 | ) | $ | (2,737 | ) | |||||
|
|
||||||||||||||||||
|
|
||||||||||||||||||
|
Total
|
$ | (3,108 | ) | $ | (1,203 | ) | $ | (1,212 | ) | $ | (2,737 | ) | ||||||
|
|
||||||||||||||||||
|
|
||||||||||||||||||
|
For the six months ended June 30,
|
||||||||||||||||||
|
|
||||||||||||||||||
|
Interest Rate Products
|
$ | (2,838 | ) | $ | (1,850 | ) | Interest expense | $ | (2,381 | ) | $ | (4,749 | ) | |||||
|
|
||||||||||||||||||
|
|
||||||||||||||||||
|
Total
|
$ | (2,838 | ) | $ | (1,850 | ) | $ | (2,381 | ) | $ | (4,749 | ) | ||||||
|
|
||||||||||||||||||
| Location of Gain or (Loss) | Amount of Gain or (Loss) Recognized | |||||||||||
| Derivatives Not Designated as | Recognized in Income on | in Income on Derivative | ||||||||||
| Hedging Instruments | Derivative | 2011 | 2010 | |||||||||
|
For the three months ended June 30,
|
||||||||||||
|
Interest Rate Products
|
Other income / (expense) | $ | (94 | ) | $ | (182 | ) | |||||
|
|
||||||||||||
|
Total
|
$ | (94 | ) | $ | (182 | ) | ||||||
|
|
||||||||||||
|
For the six months ended June 30,
|
||||||||||||
|
Interest Rate Products
|
Other income / (expense) | $ | (116 | ) | $ | (675 | ) | |||||
|
|
||||||||||||
|
Total
|
$ | (116 | ) | $ | (675 | ) | ||||||
|
|
||||||||||||
49
50
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Comprehensive income/(loss):
|
||||||||||||||||
|
Net income/(loss) attributable to OP unitholders
|
$ | 7,476 | $ | (2,570 | ) | $ | 5,445 | $ | (5,520 | ) | ||||||
|
Net income attributable to non-controlling interests
|
32 | 18 | 59 | 35 | ||||||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Unrealized gain/(loss) on derivative financial
instruments
|
(1,896 | ) | (4,264 | ) | (457 | ) | (2,899 | ) | ||||||||
|
|
||||||||||||||||
|
Comprehensive income/(loss)
|
$ | 5,612 | $ | (6,816 | ) | $ | 5,047 | $ | (8,384 | ) | ||||||
|
|
||||||||||||||||
|
|
51
| | Same communities represent those communities acquired, developed, and stabilized prior to April 1, 2011 and held as of June 30, 2011. A comparison of operating results from the prior year is meaningful as these communities were owned and had stabilized occupancy and operating expenses as of the beginning of the prior year, there is no plan to conduct substantial redevelopment activities, and the community is not held for disposition within the current year. A community is considered to have stabilized occupancy once it achieves 90% occupancy for at least three consecutive months. |
| | Non-mature/other communities represent those communities that were acquired or developed in 2009 or 2010, sold properties, redevelopment properties, properties classified as real estate held for sale, condominium conversion properties, joint venture properties, properties managed by third parties, and the non-apartment components of mixed use properties. |
52
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Reportable apartment home segment rental income
|
||||||||||||||||
|
Same Communities
|
||||||||||||||||
|
Western Region
|
$ | 46,736 | $ | 45,076 | $ | 92,376 | $ | 89,720 | ||||||||
|
Mid-Atlantic Region
|
15,946 | 15,269 | 31,620 | 30,230 | ||||||||||||
|
Southeastern Region
|
10,569 | 10,209 | 21,041 | 20,379 | ||||||||||||
|
Southwestern Region
|
6,810 | 6,591 | 13,553 | 13,165 | ||||||||||||
|
Non-Mature communities/Other
|
16,071 | 9,950 | 27,372 | 19,801 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total segment and consolidated rental income
|
$ | 96,132 | $ | 87,095 | $ | 185,962 | $ | 173,295 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Reportable apartment home segment NOI
|
||||||||||||||||
|
Same Communities
|
||||||||||||||||
|
Western Region
|
$ | 32,956 | $ | 31,227 | $ | 64,282 | $ | 61,836 | ||||||||
|
Mid-Atlantic Region
|
11,063 | 10,418 | 21,761 | 20,499 | ||||||||||||
|
Southeastern Region
|
6,514 | 6,414 | 13,142 | 12,828 | ||||||||||||
|
Southwestern Region
|
4,481 | 4,081 | 8,502 | 8,188 | ||||||||||||
|
Non-Mature communities/Other
|
10,910 | 7,099 | 17,749 | 13,403 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total segment and consolidated NOI
|
65,924 | 59,239 | 125,436 | 116,754 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Reconciling items:
|
||||||||||||||||
|
Non-property income
|
| | | 1,849 | ||||||||||||
|
Property management
|
(2,644 | ) | (2,395 | ) | (5,114 | ) | (4,766 | ) | ||||||||
|
Other operating expenses
|
(1,447 | ) | (1,160 | ) | (2,805 | ) | (2,761 | ) | ||||||||
|
Depreciation and amortization
|
(50,225 | ) | (41,692 | ) | (91,383 | ) | (83,123 | ) | ||||||||
|
Interest
|
(13,844 | ) | (12,966 | ) | (25,794 | ) | (26,041 | ) | ||||||||
|
General and administrative
|
(6,294 | ) | (3,614 | ) | (10,874 | ) | (7,494 | ) | ||||||||
|
Net gain on the sale of real estate
|
16,038 | 36 | 16,038 | 97 | ||||||||||||
|
Non-controlling interests
|
(32 | ) | (18 | ) | (59 | ) | (35 | ) | ||||||||
|
|
||||||||||||||||
|
Net (loss)/income attributable to OP unit
holders
|
$ | 7,476 | $ | (2,570 | ) | $ | 5,445 | $ | (5,520 | ) | ||||||
|
|
||||||||||||||||
53
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
|
||||||||
|
Reportable apartment home segment assets
|
||||||||
|
Same Store Communities
|
||||||||
|
Western Region
|
$ | 1,933,232 | $ | 1,924,700 | ||||
|
Mid-Atlantic Region
|
695,116 | 693,564 | ||||||
|
Southeastern Region
|
356,589 | 354,861 | ||||||
|
Southwestern Region
|
255,607 | 254,485 | ||||||
|
Non-Mature communities/Other
|
738,335 | 478,574 | ||||||
|
|
||||||||
|
|
||||||||
|
Total segment assets
|
3,978,879 | 3,706,184 | ||||||
|
Accumulated depreciation
|
(919,971 | ) | (884,083 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total segment assets net book value
|
3,058,908 | 2,822,101 | ||||||
|
|
||||||||
|
|
||||||||
|
Reconciling items:
|
||||||||
|
Cash and cash equivalents
|
7,692 | 920 | ||||||
|
Restricted cash
|
12,516 | 8,022 | ||||||
|
Deferred financing costs, net
|
8,886 | 7,465 | ||||||
|
Other assets
|
40,343 | 22,887 | ||||||
|
|
||||||||
|
|
||||||||
|
Total consolidated assets
|
$ | 3,128,345 | $ | 2,861,395 | ||||
|
|
||||||||
| i. | Western Orange County, San Francisco, Monterey Peninsula, Los Angeles, Seattle, Sacramento, Inland Empire, Portland, and San Diego |
| ii. | Mid-Atlantic New York, Boston, Metropolitan DC and Baltimore |
| iii. | Southeastern Nashville, Tampa, Jacksonville, and Other Florida |
| iv. | Southwestern Dallas and Phoenix |
54
| Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
| | general economic conditions; | ||
| | unfavorable changes in apartment market and economic conditions that could adversely affect occupancy levels and rental rates; | ||
| | the failure of acquisitions to achieve anticipated results; | ||
| | possible difficulty in selling apartment communities; | ||
| | competitive factors that may limit our ability to lease apartment homes or increase or maintain rents; | ||
| | insufficient cash flow that could affect our debt financing and create refinancing risk; | ||
| | failure to generate sufficient revenue, which could impair our debt service payments and distributions to stockholders; | ||
| | development and construction risks that may impact our profitability; | ||
| | potential damage from natural disasters, including hurricanes and other weather-related events, which could result in substantial costs to us; | ||
| | risks from extraordinary losses for which we may not have insurance or adequate reserves; | ||
| | uninsured losses due to insurance deductibles, self-insurance retention, uninsured claims or casualties, or losses in excess of applicable coverage; | ||
| | delays in completing developments and lease-ups on schedule; | ||
| | our failure to succeed in new markets; | ||
| | changing interest rates, which could increase interest costs and affect the market price of our securities; | ||
| | potential liability for environmental contamination, which could result in substantial costs to us; |
55
| | the imposition of federal taxes if we fail to qualify as a REIT under the Code in any taxable year; | ||
| | our internal control over financial reporting may not be considered effective which could result in a loss of investor confidence in our financial reports, and in turn have an adverse effect on our stock price; and | ||
| | changes in real estate laws, tax laws and other laws affecting our business. |
56
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||
| As of June 30, 2011 | June 30, 2011 | June 30, 2011(a) | ||||||||||||||||||||||||||||||
| Percentage | Total | |||||||||||||||||||||||||||||||
| Number of | Number of | of Total | Carrying | Average | Total Income | Average | Total Income | |||||||||||||||||||||||||
| Apartment | Apartment | Carrying | Value | Physical | per Occupied | Physical | per Occupied | |||||||||||||||||||||||||
| Same Communities | Communities | Homes | Value | (in thousands) | Occupancy | Home (a) | Occupancy | Home (b) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Western Region
|
||||||||||||||||||||||||||||||||
|
Orange Co, CA
|
12 | 3,989 | 10.2 | % | $ | 741,400 | 95.6 | % | $ | 1,513 | 95.2 | % | $ | 1,506 | ||||||||||||||||||
|
San Francisco, CA
|
8 | 1,607 | 5.2 | % | 381,447 | 97.2 | % | 2,034 | 96.9 | % | 2,004 | |||||||||||||||||||||
|
Monterey Peninsula, CA
|
7 | 1,565 | 2.1 | % | 153,260 | 94.5 | % | 1,109 | 93.2 | % | 1,086 | |||||||||||||||||||||
|
Los Angeles, CA
|
5 | 919 | 4.0 | % | 292,635 | 95.7 | % | 1,915 | 95.7 | % | 1,914 | |||||||||||||||||||||
|
San Diego, CA
|
3 | 689 | 1.4 | % | 99,930 | 94.9 | % | 1,291 | 95.5 | % | 1,284 | |||||||||||||||||||||
|
Seattle, WA
|
10 | 1,891 | 4.9 | % | 359,770 | 96.2 | % | 1,262 | 96.2 | % | 1,216 | |||||||||||||||||||||
|
Inland Empire, CA
|
3 | 1,074 | 2.1 | % | 150,738 | 94.6 | % | 1,253 | 94.6 | % | 1,246 | |||||||||||||||||||||
|
Sacramento, CA
|
2 | 914 | 0.9 | % | 68,484 | 92.3 | % | 884 | 93.1 | % | 881 | |||||||||||||||||||||
|
Portland, OR
|
3 | 716 | 1.0 | % | 69,936 | 95.8 | % | 989 | 96.1 | % | 979 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Mid-Atlantic Region
|
||||||||||||||||||||||||||||||||
|
Metropolitan DC
|
10 | 3,516 | 9.1 | % | 663,477 | 97.2 | % | 1,652 | 97.2 | % | 1,640 | |||||||||||||||||||||
|
Richmond, VA
|
6 | 2,211 | 2.6 | % | 188,091 | 96.2 | % | 1,040 | 96.1 | % | 1,029 | |||||||||||||||||||||
|
Baltimore, MD
|
10 | 2,121 | 3.5 | % | 253,318 | 96.8 | % | 1,309 | 96.7 | % | 1,300 | |||||||||||||||||||||
|
Norfolk VA
|
6 | 1,438 | 1.2 | % | 84,910 | 95.5 | % | 987 | 95.6 | % | 978 | |||||||||||||||||||||
|
Other Mid-Atlantic
|
5 | 1,132 | 1.1 | % | 79,397 | 96.3 | % | 1,039 | 96.1 | % | 1,031 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Southeastern Region
|
||||||||||||||||||||||||||||||||
|
Tampa, FL
|
11 | 3,804 | 4.6 | % | 336,058 | 95.1 | % | 980 | 95.5 | % | 971 | |||||||||||||||||||||
|
Orlando, FL
|
11 | 3,167 | 3.7 | % | 272,263 | 94.7 | % | 925 | 94.7 | % | 910 | |||||||||||||||||||||
|
Nashville, TN
|
8 | 2,260 | 2.5 | % | 181,213 | 96.8 | % | 880 | 96.5 | % | 874 | |||||||||||||||||||||
|
Jacksonville, FL
|
5 | 1,857 | 2.2 | % | 157,507 | 94.3 | % | 837 | 94.4 | % | 836 | |||||||||||||||||||||
|
Other Florida
|
4 | 1,184 | 1.5 | % | 112,598 | 93.5 | % | 1,006 | 93.9 | % | 1007 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Southwestern Region
|
||||||||||||||||||||||||||||||||
|
Dallas, TX
|
10 | 3,175 | 4.5 | % | 327,576 | 96.4 | % | 951 | 96.3 | % | 948 | |||||||||||||||||||||
|
Phoenix, AZ
|
5 | 1,362 | 1.6 | % | 121,424 | 95.2 | % | 892 | 95.3 | % | 889 | |||||||||||||||||||||
|
Austin, TX
|
1 | 390 | 0.8 | % | 60,288 | 95.9 | % | 1,166 | 95.7 | % | 1,148 | |||||||||||||||||||||
|
Houston, TX
|
2 | 644 | 0.6 | % | 46,136 | 95.0 | % | 917 | 95.5 | % | 909 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total/Average Same Communities
|
147 | 41,625 | 71.3 | % | 5,201,856 | 95.7 | % | $ | 1,181 | 95.6 | % | $ | 1,172 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Non Matures, Commercial Properties & Other
|
23 | 6,931 | 26.9 | % | 1,939,649 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Real Estate Held for Investment
|
170 | 48,556 | 98.2 | % | 7,141,505 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Real Estate Under Development (c)
|
| | 1.8 | % | 157,301 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Real Estate Owned
|
170 | 48,556 | 100.0 | % | 7,298,806 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Accumulated Depreciation
|
(1,726,258 | ) | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Real Estate Owned, Net of Accumulated
Depreciation
|
$ | 5,572,548 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (a) | The same community population for the six months ended June 30, 2011 includes 41,088 homes. | |
| (b) | Total Income per Occupied Home represents total monthly revenues divided by the product of occupancy and the number of mature apartment homes. | |
| (c) | The Company is currently developing five wholly-owned communities with 1,250 apartment homes, none of which have been completed. |
57
58
59
| Total | Per Home | |||||||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||
| (dollars in thousands) | Six Months Ended June 30, | |||||||||||||||||||||||
| 2011 | 2010 | % Change | 2011 | 2010 | % Change | |||||||||||||||||||
|
Revenue enhancing improvements
|
$ | 2,870 | $ | 9,389 | -69.4 | % | $ | 60 | $ | 212 | -71.7 | % | ||||||||||||
|
Turnover capital expenditures
|
5,201 | 4,048 | 28.5 | % | 110 | 91 | 20.9 | % | ||||||||||||||||
|
Asset preservation expenditures
|
10,900 | 10,057 | 8.4 | % | 230 | 227 | 1.3 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total recurring capital
expenditures
|
18,971 | 23,494 | -19.3 | % | $ | 400 | 530 | -24.5 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Major renovations
|
15,567 | 12,921 | 20.5 | % | 328 | 292 | 12.3 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total capital expenditures
|
$ | 34,538 | $ | 36,415 | -5.2 | % | $ | 728 | $ | 822 | -11.4 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Repair and maintenance expense
|
$ | 17,975 | $ | 15,443 | 16.4 | % | $ | 379 | $ | 348 | 8.9 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average stabilized home count
|
47,451 | 44,316 | ||||||||||||||||||||||
60
61
62
| | repaid $204.9 million of secured debt. The $204.9 million of secured debt includes $187.3 million of construction loans, repayment of $13.3 million in tax exempt bonds, repayment of $1.4 million of credit facilities and $2.9 million of mortgage payments; |
| | received proceeds of $19.2 million from secured debt financings. The $19.2 million includes $15.3 million in variable rate mortgages and $3.9 million in fixed rate mortgages; |
| | net repayments of $26.8 million were applied toward the Companys $600 million revolving credit facility; |
| | certain holders submitted their outstanding 4.00% Convertible Senior Notes due 2035 to the Company for redemption. As a result, we repurchased notes with a notional value of $10.8 million, representing approximately 6.44% of the $167.8 million in aggregate principal amount outstanding, and expensed $207,000 of unamortized financing costs during the three months ended March 31, 2011. On March 2, 2011 the Company called the remaining outstanding notes with a notional value of $156.9 million. The notes were redeemed on April 4, 2011 and unamortized financing costs of $3.0 million were written off; |
| | issued $300 million in 4.25% Medium Term Notes due 2018; |
| | in September 2009, the Company initiated an At the Market equity distribution program pursuant to which we may sell up to 15 million shares of common stock from time to time to or through sales agents, by means of ordinary brokers transactions on the New York Stock Exchange at prevailing market prices at the time of sale, or as otherwise agreed with the applicable agent. During the three months ended June 30, 2011, we settled on 351,855 shares of common stock sold during the three months ended March 31, 2011. During the six months ended June 30, 2011, we sold 4,395,601 shares of common stock through this program for aggregate gross proceeds of approximately $104.5 million at a weighted average price per share of $23.78. Aggregate net proceeds from such sales, after deducting related expenses, including commissions paid to the sales agents of approximately $2.1 million, were approximately $102.4 million; |
| | in March 2011, the Company entered into a new equity distribution agreement pursuant to which the Company may offer and sell up to 20 million shares of its common stock over time to or through its sales agents by means of ordinary brokers transactions on the New York Stock Exchange at prevailing market prices at the time of sale, or as otherwise agreed with the applicable agent. During the three and six months ended June 30, 2011, we sold 9,079,354 shares of common stock through this program for aggregate gross proceeds of approximately $227.5 million at a weighted average price per share of $25.06. Aggregate net proceeds from such sales, after deducting related expenses, including commissions paid to the sales agents of approximately $4.5 million, were approximately $223.0 million. An additional 277,600 shares were sold prior to, and settled subsequent to June 30, 2011. |
63
64
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Net income/(loss) attributable to UDR, Inc.
|
$ | 14,651 | $ | (26,621 | ) | $ | (13,224 | ) | $ | (50,677 | ) | |||||
|
|
||||||||||||||||
|
Distributions to preferred stockholders
|
(2,327 | ) | (2,372 | ) | (4,695 | ) | (4,751 | ) | ||||||||
|
Real estate depreciation and amortization, including discontinued operations
|
91,161 | 73,726 | 175,276 | 145,933 | ||||||||||||
|
Non-controlling interest
|
258 | (1,019 | ) | (523 | ) | (1,989 | ) | |||||||||
|
Real estate depreciation and amortization on unconsolidated joint ventures
|
2,844 | 1,151 | 5,692 | 2,160 | ||||||||||||
|
Net gain on the sale of depreciable property in discontinued operations,
excluding TRS
|
(43,767 | ) | (162 | ) | (43,808 | ) | (121 | ) | ||||||||
|
(Premium)/discount on preferred stock repurchases, net
|
(175 | ) | 25 | (175 | ) | 25 | ||||||||||
|
|
||||||||||||||||
|
Funds from operations (FFO) basic
|
$ | 62,645 | $ | 44,728 | $ | 118,543 | $ | 90,580 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Distribution to preferred stockholders Series E (Convertible)
|
931 | 931 | 1,862 | 1,862 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Funds from operations diluted
|
$ | 63,576 | $ | 45,659 | $ | 120,405 | $ | 92,442 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
FFO per common share basic
|
$ | 0.32 | $ | 0.27 | $ | 0.61 | $ | 0.55 | ||||||||
|
|
||||||||||||||||
|
FFO per common share diluted
|
$ | 0.31 | $ | 0.27 | $ | 0.61 | $ | 0.55 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average number of common shares and OP Units outstanding basic
|
198,109 | 166,850 | 192,880 | 164,492 | ||||||||||||
|
Weighted average number of common shares, OP Units, and common stock
equivalents outstanding diluted
|
203,188 | 172,109 | 197,913 | 169,485 | ||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 31, | June 31, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Weighted average number of common shares and OP units
outstanding basic
|
198,109 | 166,850 | 192,880 | 164,492 | ||||||||||||
|
Weighted average number of OP units outstanding
|
(7,630 | ) | (5,964 | ) | (6,353 | ) | (5,970 | ) | ||||||||
|
|
||||||||||||||||
|
Weighted average number of common shares outstanding -
basic per the Consolidated
Statements of Operations
|
190,479 | 160,886 | 186,527 | 158,522 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average number of common shares, OP units, and
common stock equivalents outstanding diluted
|
203,188 | 172,109 | 197,913 | 169,485 | ||||||||||||
|
Weighted average number of OP units outstanding
|
(7,630 | ) | (5,964 | ) | (6,353 | ) | (5,970 | ) | ||||||||
|
Weighted average incremental shares from assumed conversion
of stock options
|
(1,327 | ) | (1,693 | ) | (1,295 | ) | (1,525 | ) | ||||||||
|
Weighted average incremental shares from unvested restricted stock
|
(716 | ) | (530 | ) | (702 | ) | (432 | ) | ||||||||
|
Weighted average number of Series E preferred shares outstanding
|
(3,036 | ) | (3,036 | ) | (3,036 | ) | (3,036 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average number of common shares outstanding diluted
per the Consolidated Statements of Operations
|
190,479 | 160,886 | 186,527 | 158,522 | ||||||||||||
|
|
||||||||||||||||
65
| Six Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
|
||||||||
|
Net cash provided by operating activities
|
$ | 115,075 | $ | 101,779 | ||||
|
Net cash used in investing activities
|
(266,060 | ) | (122,191 | ) | ||||
|
Net cash used provided by financing activities
|
163,133 | 22,501 | ||||||
| | an increase in our net operating income primarily due to community acquisitions; and |
| | an increase in net gain on the sale of depreciable property primarily related to the disposition of seven communities in April 2011. |
| | an increase in depreciation expense primarily due to the Companys acquisition of five operating communities in the second quarter of 2011 and five operating communities in the third quarter of 2010, and the completion of redevelopment and development communities during 2010. |
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
| 2011 | 2010 | % Change | 2011 | 2010 | % Change | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Property rental income
|
$ | 174,756 | $ | 152,340 | 14.7 | % | $ | 342,637 | $ | 302,285 | 13.3 | % | ||||||||||||
|
Property operating expense (a)
|
(58,088 | ) | (53,367 | ) | 8.8 | % | (116,692 | ) | (106,074 | ) | 10.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Property net operating income
(NOI)
|
$ | 116,668 | $ | 98,973 | 17.9 | % | $ | 225,945 | $ | 196,211 | 15.2 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| (a) | Excludes depreciation, amortization, and property management expenses. |
66
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Property net operating income
|
$ | 116,668 | $ | 98,973 | $ | 225,945 | $ | 196,211 | ||||||||
|
Other income
|
1,402 | 1,281 | 2,922 | 2,066 | ||||||||||||
|
Non-property income
|
2,855 | 2,056 | 7,391 | 5,376 | ||||||||||||
|
Real estate depreciation and amortization
|
(91,161 | ) | (73,726 | ) | (175,276 | ) | (145,933 | ) | ||||||||
|
Interest expense
|
(37,844 | ) | (37,945 | ) | (78,563 | ) | (74,811 | ) | ||||||||
|
General and administrative and property
management
|
(17,791 | ) | (14,526 | ) | (33,155 | ) | (28,336 | ) | ||||||||
|
Other depreciation and amortization
|
(986 | ) | (1,308 | ) | (2,029 | ) | (2,531 | ) | ||||||||
|
Other operating expenses
|
(1,544 | ) | (1,457 | ) | (3,001 | ) | (2,942 | ) | ||||||||
|
Loss from unconsolidated entities
|
(1,348 | ) | (1,185 | ) | (2,680 | ) | (1,922 | ) | ||||||||
|
Redeemable non-controlling interests in OP
|
(221 | ) | 1,064 | 611 | 2,069 | |||||||||||
|
Non-controlling interests
|
(37 | ) | (45 | ) | (88 | ) | (80 | ) | ||||||||
|
Net gain on sale of properties
|
44,658 | 197 | 44,699 | 156 | ||||||||||||
|
|
||||||||||||||||
|
Net income/(loss) attributable to UDR, Inc.
|
$ | 14,651 | $ | (26,621 | ) | $ | (13,224 | ) | $ | (50,677 | ) | |||||
|
|
||||||||||||||||
67
68
69
70
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||
| As of June 30, 2011 | June 30, 2011 | June 30, 2011 (a) | ||||||||||||||||||||||||||||||
| Percentage | Total | |||||||||||||||||||||||||||||||
| Number of | Number of | of Total | Carrying | Average | Total Income | Average | Total Income | |||||||||||||||||||||||||
| Apartment | Apartment | Carrying | Value | Physical | per Occupied | Physical | per Occupied | |||||||||||||||||||||||||
| Same Communities | Communities | Homes | Value | (in thousands) | Occupancy | Home | Occupancy | Home (b) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Western Region
|
||||||||||||||||||||||||||||||||
|
Orange Co, CA
|
11 | 3,899 | 18.1 | % | $ | 721,083 | 95.6 | % | $ | 1,508 | 95.2 | % | $ | 1,502 | ||||||||||||||||||
|
San Francisco, CA
|
7 | 1,583 | 9.3 | % | 368,954 | 97.1 | % | 2,032 | 96.9 | % | 2,001 | |||||||||||||||||||||
|
Monterey Peninsula, CA
|
7 | 1,565 | 3.9 | % | 153,260 | 94.5 | % | 1,109 | 93.2 | % | 1,086 | |||||||||||||||||||||
|
Los Angeles, CA
|
3 | 463 | 3.1 | % | 124,751 | 95.8 | % | 1,752 | 95.8 | % | 1,753 | |||||||||||||||||||||
|
San Diego, CA
|
3 | 689 | 2.5 | % | 99,930 | 94.9 | % | 1,291 | 95.5 | % | 1,284 | |||||||||||||||||||||
|
Seattle, WA
|
5 | 932 | 5.2 | % | 207,292 | 97.0 | % | 1,258 | 96.8 | % | 1,240 | |||||||||||||||||||||
|
Inland Empire, CA
|
2 | 834 | 3.0 | % | 119,541 | 94.7 | % | 1,279 | 94.6 | % | 1,273 | |||||||||||||||||||||
|
Sacramento, CA
|
2 | 914 | 1.7 | % | 68,484 | 92.3 | % | 884 | 93.1 | % | 881 | |||||||||||||||||||||
|
Portland, OR
|
3 | 716 | 1.8 | % | 69,936 | 95.8 | % | 989 | 96.1 | % | 979 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Mid-Atlantic Region
|
||||||||||||||||||||||||||||||||
|
Metropolitan DC
|
7 | 2,378 | 13.8 | % | 548,605 | 96.6 | % | 1,755 | 96.6 | % | 1,739 | |||||||||||||||||||||
|
Baltimore, MD
|
5 | 994 | 3.7 | % | 146,511 | 96.3 | % | 1,341 | 95.9 | % | 1,337 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Southeastern Region
|
||||||||||||||||||||||||||||||||
|
Tampa, FL
|
3 | 1,154 | 2.8 | % | 109,713 | 95.9 | % | 1,036 | 96.5 | % | 1,027 | |||||||||||||||||||||
|
Nashville, TN
|
6 | 1,612 | 3.2 | % | 127,750 | 96.6 | % | 857 | 96.5 | % | 850 | |||||||||||||||||||||
|
Jacksonville, FL
|
1 | 400 | 1.1 | % | 42,460 | 94.0 | % | 879 | 93.7 | % | 874 | |||||||||||||||||||||
|
Other Florida
|
1 | 636 | 1.9 | % | 76,667 | 92.5 | % | 1,207 | 93.3 | % | 1,203 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Southwestern Region
|
||||||||||||||||||||||||||||||||
|
Dallas, TX
|
2 | 1,348 | 4.6 | % | 183,429 | 96.1 | % | 1,160 | 96.1 | % | 1,153 | |||||||||||||||||||||
|
Phoenix, AZ
|
3 | 914 | 1.8 | % | 72,178 | 95.3 | % | 880 | 95.4 | % | 877 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total/Average Same Communities
|
71 | 21,031 | 81.5 | % | 3,240,544 | 95.6 | % | $ | 1,327 | 95.5 | % | $ | 1,316 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Non Matures, Commercial Properties & Other
|
9 | 2,662 | 18.5 | % | 738,335 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Real Estate Held for Investment
|
80 | 23,693 | 100.0 | % | 3,978,879 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Accumulated Depreciation
|
(919,971 | ) | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Real Estate Owned, Net of Accumulated
Depreciation
|
$ | 3,058,908 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (a) | The same community population for the six months ended June 30, 2011 includes 21,031 homes. | |
| (b) | Total Income per Occupied Home represents total monthly revenues divided by the product of occupancy and the number of mature apartment homes. |
71
72
73
74
| Six Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
|
||||||||
|
Net cash provided by operating activities
|
$ | 79,677 | $ | 80,401 | ||||
|
Net cash used in investing activities
|
(48,459 | ) | (28,248 | ) | ||||
|
Net cash used in financing activities
|
(24,446 | ) | (52,237 | ) | ||||
| | an increase in net operating income primarily due to community acquisitions; and |
| | an increase in net gain on the sale of depreciable property primarily related to the disposition of four communities in April 2011. |
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||
| 2011 | 2010 | % Change | 2011 | 2010 | % Change | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Property rental income
|
$ | 96,132 | $ | 87,095 | 10.4 | % | $ | 185,962 | $ | 173,295 | 7.3 | % | ||||||||||||
|
Property operating expense (a)
|
(30,208 | ) | (27,856 | ) | 8.4 | % | (60,526 | ) | (56,541 | ) | 7.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Property net operating income (NOI)
|
$ | 65,924 | $ | 59,239 | 11.3 | % | $ | 125,436 | $ | 116,754 | 7.4 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| (a) | Excludes depreciation, amortization, and property management expenses. |
75
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
|
||||||||||||||||
|
Property net operating income
|
$ | 65,924 | $ | 59,239 | $ | 125,436 | $ | 116,754 | ||||||||
|
Non-property income
|
| | | 1,849 | ||||||||||||
|
Real estate depreciation and amortization
|
(50,225 | ) | (41,692 | ) | (91,383 | ) | (83,123 | ) | ||||||||
|
Interest
|
(13,844 | ) | (12,966 | ) | (25,794 | ) | (26,041 | ) | ||||||||
|
General and administrative and property management
|
(8,938 | ) | (6,009 | ) | (15,988 | ) | (12,260 | ) | ||||||||
|
Other operating expenses
|
(1,447 | ) | (1,160 | ) | (2,805 | ) | (2,761 | ) | ||||||||
|
Net gain on sale of real estate
|
16,038 | 36 | 16,038 | 97 | ||||||||||||
|
Non-controlling interests
|
(32 | ) | (18 | ) | (59 | ) | (35 | ) | ||||||||
|
|
||||||||||||||||
|
Net income/(loss) attributable to OP unitholders
|
$ | 7,476 | $ | (2,570 | ) | $ | 5,445 | $ | (5,520 | ) | ||||||
|
|
||||||||||||||||
76
77
| Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
| Item 4. | CONTROLS AND PROCEDURES |
78
| Item 1. | LEGAL PROCEEDINGS |
| Item 1A. | RISK FACTORS |
| | downturns in the national, regional and local economic conditions, particularly increases in unemployment; | ||
| | declines in mortgage interest rates, making alternative housing more affordable; | ||
| | government or builder incentives which enable first time homebuyers to put little or no money down, making alternative housing options more attractive; | ||
| | local real estate market conditions, including oversupply of, or reduced demand for, apartment homes; | ||
| | declines in the financial condition of our tenants, which may make it more difficult for us to collect rents from some tenants; | ||
| | changes in market rental rates; | ||
| | the timing and costs associated with property improvements, repairs or renovations; | ||
| | declines in household formation; and | ||
| | rent control or stabilization laws, or other laws regulating rental housing, which could prevent us from raising rents to offset increases in operating costs. |
79
| | a significant portion of the proceeds from our overall property sales may be held by intermediaries in order for some sales to qualify as like-kind exchanges under Section 1031 of the Internal Revenue Code of 1986, as amended, or the Code, so that any related capital gain can be deferred for federal income tax purposes. As a result, we may not have immediate access to all of the cash proceeds generated from our property sales; and | ||
| | federal tax laws limit our ability to profit on the sale of communities that we have owned for less than two years, and this limitation may prevent us from selling communities when market conditions are favorable. |
80
| | we may be unable to obtain financing for acquisitions on favorable terms or at all; | ||
| | even if we are able to finance the acquisition, cash flow from the acquisition may be insufficient to meet our required principal and interest payments on the acquisition; | ||
| | even if we enter into an acquisition agreement for an apartment community, we may be unable to complete the acquisition after incurring certain acquisition-related costs; | ||
| | we may incur significant costs and divert management attention in connection with the evaluation and negotiation of potential acquisitions, including potential acquisitions that we are subsequently unable to complete; | ||
| | an acquired apartment community may fail to perform as we expected in analyzing our investment, or a significant exposure related to the acquired property may go undetected during our due diligence procedures; | ||
| | when we acquire an apartment community, we may invest additional amounts in it with the intention of increasing profitability, and these additional investments may not produce the anticipated improvements in profitability; and | ||
| | we may be unable to quickly and efficiently integrate acquired apartment communities and new personnel into our existing operations, and the failure to successfully integrate such apartment communities or personnel will result in inefficiencies that could adversely affect our expected return on our investments and our overall profitability. |
| | we may be unable to obtain construction financing for development activities under favorable terms, including but not limited to interest rates, maturity dates and/or loan to value ratios, or at all which could cause us to delay or even abandon potential developments; | ||
| | we may be unable to obtain, or face delays in obtaining, necessary zoning, land-use, building, occupancy and other required governmental permits and authorizations, which could result in increased development costs, could delay initial occupancy dates for all or a portion of a development community, and could require us to abandon our activities entirely with respect to a project for which we are unable to obtain permits or authorizations; | ||
| | yields may be less than anticipated as a result of delays in completing projects, costs that exceed budget and/or higher than expected concessions for lease up and lower rents than pro forma; |
81
| | if we are unable to find joint venture partners to help fund the development of a community or otherwise obtain acceptable financing for the developments, our development capacity may be limited; | ||
| | we may abandon development opportunities that we have already begun to explore, and we may fail to recover expenses already incurred in connection with exploring such opportunities; | ||
| | we may be unable to complete construction and lease-up of a community on schedule, or incur development or construction costs that exceed our original estimates, and we may be unable to charge rents that would compensate for any increase in such costs; | ||
| | occupancy rates and rents at a newly developed community may fluctuate depending on a number of factors, including market and economic conditions, preventing us from meeting our profitability goals for that community; and | ||
| | when we sell to third parties communities or properties that we developed or renovated, we may be subject to warranty or construction defect claims that are uninsured or exceed the limits of our insurance. |
82
| | inability to accurately evaluate local apartment market conditions and local economies; | ||
| | inability to hire and retain key personnel; | ||
| | lack of familiarity with local governmental and permitting procedures; and | ||
| | inability to achieve budgeted financial results. |
83
84
85
| | the national and local economies; | ||
| | local real estate market conditions, such as an oversupply of apartment homes; | ||
| | tenants perceptions of the safety, convenience, and attractiveness of our communities and the neighborhoods where they are located; | ||
| | our ability to provide adequate management, maintenance and insurance; | ||
| | rental expenses, including real estate taxes and utilities; | ||
| | competition from other apartment communities; | ||
| | changes in interest rates and the availability of financing; | ||
| | changes in governmental regulations and the related costs of compliance; and | ||
| | changes in tax and housing laws, including the enactment of rent control laws or other laws regulating multi-family housing. |
86
87
88
89
| | general market and economic conditions; | ||
| | actual or anticipated variations in our quarterly operating results or dividends or our payment of dividends in shares of our stock; | ||
| | changes in our funds from operations or earnings estimates; | ||
| | difficulties or inability to access capital or extend or refinance existing debt; | ||
| | decreasing (or uncertainty in) real estate valuations; | ||
| | changes in market valuations of similar companies; | ||
| | publication of research reports about us or the real estate industry; | ||
| | the general reputation of real estate investment trusts and the attractiveness of their equity securities in comparison to other equity securities (including securities issued by other real estate companies); |
90
| | general stock and bond market conditions, including changes in interest rates on fixed income securities, that may lead prospective purchasers of our stock to demand a higher annual yield from future dividends; | ||
| | a change in analyst ratings; | ||
| | additions or departures of key management personnel; | ||
| | adverse market reaction to any additional debt we incur in the future; | ||
| | speculation in the press or investment community; | ||
| | terrorist activity which may adversely affect the markets in which our securities trade, possibly increasing market volatility and causing the further erosion of business and consumer confidence and spending; | ||
| | failure to qualify as a REIT; | ||
| | strategic decisions by us or by our competitors, such as acquisitions, divestments, spin-offs, joint ventures, strategic investments or changes in business strategy; | ||
| | failure to satisfy listing requirements of the NYSE; | ||
| | governmental regulatory action and changes in tax laws; and | ||
| | the issuance of additional shares of our common stock, or the perception that such sales might occur, including under our at-the-market equity distribution program. |
91
| Item 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
| Total Number of Shares | Maximum Number of | |||||||||||||||
| Total Number | Average | Purchased as Part | Shares that May Yet Be | |||||||||||||
| of Shares | Price per | of Publicly Announced | Purchased Under the | |||||||||||||
| Period | Purchased | Share | Plans or Programs | Plans or Programs (1) | ||||||||||||
|
|
||||||||||||||||
|
Beginning Balance
|
9,967,490 | $ | 22.00 | 9,967,490 | 15,032,510 | |||||||||||
|
|
||||||||||||||||
|
April 1, 2011 through April 30,
2011
|
| | | 15,032,510 | ||||||||||||
|
May 1, 2011 through May 31, 2011
|
| | | 15,032,510 | ||||||||||||
|
June 1, 2011 through June 30,
2011
|
| | | 15,032,510 | ||||||||||||
|
|
||||||||||||||||
|
Balance as of June 30, 2011
|
9,967,490 | $ | 22.00 | 9,967,490 | 15,032,510 | |||||||||||
|
|
||||||||||||||||
| (1) | This number reflects the amount of shares that were available for purchase under our 10,000,000 share repurchase program authorized in February 2006 and our 15,000,000 share repurchase program authorized in January 2008. |
92
| Item 3. | DEFAULTS UPON SENIOR SECURITIES |
| Item 4. | (REMOVED AND RESERVED) |
| Item 5. | OTHER INFORMATION |
| Item 6. | EXHIBITS |
93
|
UDR,
Inc.
(registrant) |
||||
| Date: August 5, 2011 | /s/ David L. Messenger | |||
| David L. Messenger | ||||
| Chief Financial Officer and Senior Vice President (duly authorized officer, principal financial officer and chief accounting officer) | ||||
|
United Dominion Realty, L.P.
(registrant) |
||||
| By: | UDR, Inc., its general partner | |||
| Date: August 5, 2011 | /s/ David L. Messenger | |||
| David L. Messenger | ||||
| Chief Financial Officer and Senior Vice President (duly authorized officer, principal financial officer and chief accounting officer) | ||||
94
| Exhibit No. | Description | |||
|
|
||||
| 3.1 |
Articles of Restatement of UDR, Inc. (incorporated by
reference to Exhibit 3.09 to UDR, Inc.s Current Report
on Form 8-K dated July 27, 2005 and filed with the SEC
on August 1, 2005).
|
|||
|
|
||||
| 3.2 |
Articles of Articles of Amendment to the Articles of
Restatement of UDR, Inc. dated and filed with the State
Department of Assessments and Taxation of the State of
Maryland on March 14, 2007 (incorporated by reference
to Exhibit 3.2 to UDR, Inc.s Current Report on Form
8-K dated March 14, 2007 and filed with the SEC on
March 15, 2007).
|
|||
|
|
||||
| 3.3 |
Articles Supplementary relating to UDR, Inc.s 6.75%
Series G Cumulative Redeemable Preferred Stock dated
and filed with the State Department of Assessments and
Taxation of the State of Maryland on May 30, 2007
(incorporated by reference to Exhibit 3.4 to UDR,
Inc.s Form 8-A Registration Statement dated and filed
with the SEC on May 30, 2007).
|
|||
|
|
||||
| 3.4 |
Certificate of Limited Partnership of United Dominion
Realty, L.P. dated February 19, 2004 (incorporated by
reference to Exhibit 3.4 to United Dominion Realty,
L.P.s Post-Effective Amendment No. 1 to Registration
Statement on Form S-3 dated and filed with the SEC on
October 15, 2010).
|
|||
|
|
||||
| 3.5 |
Amended and Restated Agreement of Limited Partnership
of United Dominion Realty, L.P. dated as of February
23, 2004 (incorporated by reference to Exhibit 10.23 to
UDR, Inc.s Annual Report on Form 10-K for the year
ended December 31, 2003).
|
|||
|
|
||||
| 3.6 |
First Amendment to the Amended and Restated Agreement
of Limited Partnership of United Dominion Realty, L.P.
dated June 24, 2005 (incorporated by reference to
Exhibit 10.06 to UDR, Inc.s Quarterly Report on Form
10-Q for the quarter ended June 30, 2005).
|
|||
|
|
||||
| 3.7 |
Second Amendment to the Amended and Restated Agreement
of Limited Partnership of United Dominion Realty, L.P.
dated February 23, 2006 (incorporated by reference to
Exhibit 10.6 to UDR, Inc.s Quarterly Report on Form
10-Q for the quarter ended March 31, 2006).
|
|||
|
|
||||
| 3.8 |
Third Amendment to the Amended and Restated Agreement
of Limited Partnership of United Dominion Realty, L.P.
dated February 2, 2007 (incorporated by reference to
Exhibit 99.1 to UDR, Inc.s Quarterly Report on Form
10-Q for the quarter ended September 30, 2009).
|
|||
|
|
||||
| 3.9 |
Fourth Amendment to the Amended and Restated Agreement
of Limited Partnership of United Dominion Realty, L.P.
dated December 27, 2007 (incorporated by reference to
Exhibit 10.25 to UDR, Inc.s Annual Report on Form 10-K
for the year ended December 31, 2007).
|
|||
|
|
||||
| 3.10 |
Fifth Amendment to the Amended and Restated Agreement
of Limited Partnership of United Dominion Realty, L.P.
dated March 7, 2008 (incorporated by reference to
Exhibit 10.53 to UDR, Inc.s Annual Report on Form 10-K
for the year ended December 31, 2008).
|
|||
|
|
||||
| 3.11 |
Sixth Amendment to the Amended and Restated Agreement
of Limited Partnership of United Dominion Realty, L.P.
(incorporated by reference to Exhibit 10.1 to UDR,
Inc.s Current Report on Form 8-K dated December 9,
2008 and filed with the SEC on December 10, 2008).
|
|||
|
|
||||
| 3.12 |
Seventh Amendment to the Amended and Restated Agreement
of Limited Partnership of United Dominion Realty, L.P.,
dated as of March 13, 2009 (incorporated by reference
to Exhibit 10.1 to UDR, Inc.s Current Report on Form
8-K dated March 18, 2009 and filed with the SEC on
March 19, 2009).
|
|||
|
|
||||
| 3.13 |
Eighth Amendment to the Amended and Restated Agreement
of Limited Partnership of United Dominion Realty, L.P.,
dated as of November 17, 2010 (incorporated by
reference to Exhibit 10.1 to UDR, Inc.s Current Report
on Form 8-K dated November 18, 2010 and filed with the
SEC on November 18, 2010).
|
|||
|
|
||||
| 3.14 |
Amended and Restated Bylaws of UDR, Inc. (as amended
through May 12, 2011) (incorporated by reference to
Exhibit 3.1 to UDR, Inc.s Current Report on Form 8-K
filed with the SEC on May 13, 2011).
|
|||
|
|
||||
| 4.1 |
First Supplemental Indenture among UDR, Inc., United
Dominion Realty, L.P. and U.S. Bank National
Association, as Trustee, dated as of May 3, 2011,
relating to UDR, Inc.s Medium-Term Notes, Series A,
due Nine Months or More from Date of Issue
(incorporated by reference to Exhibit 4.1 to UDR,
Inc.s Current Report on Form 8-K filed with the SEC on
May 4, 2011).
|
|||
| Exhibit No. | Description | |||
|
|
||||
| 10.1 |
Second Amended and Restated Distribution Agreement among UDR, Inc., United Dominion
Realty, L.P., as Guarantor, Citigroup Global Markets Inc., Deutsche Bank Securities Inc.,
J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Morgan
Stanley & Co. Incorporated and Wells Fargo Securities, LLC, as Agents, dated as of May 3,
2011, with respect to the issue and sale by UDR, Inc. of its Medium-Term Notes, Series A
Due Nine Months or More From Date of Issue (incorporated by reference to Exhibit 1.1 to
UDR, Inc.s Current Report on Form 8-K filed with the SEC on May 4, 2011).
|
|||
|
|
||||
| 12.1 |
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
of UDR, Inc.
|
|||
|
|
||||
| 12.2 |
Computation of Ratio of Earnings to Fixed Charges of United Dominion Realty, L.P.
|
|||
|
|
||||
| 31.1 |
Rule 13a-14(a) Certification of the Chief Executive Officer of UDR, Inc.
|
|||
|
|
||||
| 31.2 |
Rule 13a-14(a) Certification of the Chief Financial Officer of UDR, Inc.
|
|||
|
|
||||
| 31.3 |
Rule 13a-14(a) Certification of the Chief Executive Officer of United Dominion Realty, L.P.
|
|||
|
|
||||
| 31.4 |
Rule 13a-14(a) Certification of the Chief Financial Officer of United Dominion Realty, L.P.
|
|||
|
|
||||
| 32.1 |
Section 1350 Certification of the Chief Executive Officer of UDR, Inc.
|
|||
|
|
||||
| 32.2 |
Section 1350 Certification of the Chief Financial Officer of UDR, Inc.
|
|||
|
|
||||
| 32.3 |
Section 1350 Certification of the Chief Executive Officer of United Dominion Realty, L.P.
|
|||
|
|
||||
| 32.4 |
Section 1350 Certification of the Chief Financial Officer of United Dominion Realty, L.P.
|
|||
|
|
||||
| 101 |
XBRL (Extensible Business Reporting Language). The following materials from this Quarterly
Report on Form 10-Q for the period ended June 30, 2011, formatted in XBRL: (i)
consolidated balance sheets of UDR, Inc., (ii) consolidated statements of operations of
UDR, Inc., (iii) consolidated statements of cash flows of UDR, Inc., (iv) consolidated
statements of stockholders equity and comprehensive income/(loss) of UDR, Inc., (v) notes
to consolidated financial statements of UDR, Inc, (vi) consolidated balance sheets of
United Dominion Realty, L.P., (vii) consolidated statements of operations of United
Dominion Realty, L.P., (viii) consolidated statements of cash flows of United Dominion
Realty, L.P., (ix) consolidated statements of partners equity and comprehensive
income/(loss) of United Dominion Realty, L.P., and (x) notes to consolidated financial
statements of United Dominion Realty, L.P.
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|