These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Maryland
|
|
47-6311266
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
888 Seventh Avenue, New York, New York
|
|
10019
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Registrant’s telephone number including area code:
|
(212) 956‑2556
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Shares, $.01 par value per share
|
|
New York Stock Exchange
|
|
Large Accelerated Filer
o
|
Accelerated Filer
o
|
Non-Accelerated Filer
x
|
Smaller Reporting Company
o
|
|
|
|
(Do not check if smaller reporting company)
|
|
|
|
|
|
|
|
|
|
Consolidated and Combined Financial Statements (Unaudited)
|
|
|
|
|
|
|
Consolidated and Combined Balance Sheets as of March 31, 2015 and December 31, 2014
|
|
|
|
|
|
Consolidated and Combined Statements of Income for the Three Months Ended March 31, 2015 and 2014
|
|
|
|
|
|
Consolidated and Combined Statement of Changes in Equity for the Three Months Ended March 31, 2015
|
|
|
|
|
|
Consolidated and Combined Statements of Cash Flows for the Three Months Ended March 31, 2015 and 2014
|
|
|
|
|
|
Notes to Consolidated and Combined Financial Statements
|
|
|
|
Item
2.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Item 3.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
Item 4.
|
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
Legal Proceedings
|
|
|
|
Item 1A.
|
|
Risk Factors
|
|
|
|
Item 2.
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
Item 3.
|
|
Defaults Upon Senior Securities
|
|
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
|
|
Item 5.
|
|
Other Information
|
|
|
|
Item 6.
|
|
Exhibits
|
|
|
|
|
|
Signatures
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
ASSETS
|
|
|
|
|
|||
|
Real estate, at cost:
|
|
|
|
|
|
||
|
Land
|
$
|
378,096
|
|
|
$
|
378,096
|
|
|
Buildings and improvements
|
1,633,649
|
|
|
1,632,228
|
|
||
|
Construction in progress
|
11,864
|
|
|
8,545
|
|
||
|
Leasehold improvements and equipment
|
3,796
|
|
|
3,935
|
|
||
|
Total
|
2,027,405
|
|
|
2,022,804
|
|
||
|
Accumulated depreciation and amortization
|
(479,254
|
)
|
|
(467,503
|
)
|
||
|
Real estate, net
|
1,548,151
|
|
|
1,555,301
|
|
||
|
Cash and cash equivalents
|
199,011
|
|
|
2,600
|
|
||
|
Cash held in escrow and restricted cash
|
12,935
|
|
|
9,967
|
|
||
|
Tenant and other receivables, net of allowance for doubtful accounts of $2,350 and $2,432, respectively
|
12,485
|
|
|
11,424
|
|
||
|
Receivable arising from the straight-lining of rents
|
89,281
|
|
|
89,199
|
|
||
|
Identified intangible assets, net of accumulated amortization of $21,299 and $20,672, respectively
|
34,089
|
|
|
34,775
|
|
||
|
Deferred leasing costs, net of accumulated amortization of $12,483 and $12,121, respectively
|
17,412
|
|
|
17,653
|
|
||
|
Deferred financing costs, net of accumulated amortization of $6,338 and $6,813, respectively
|
12,943
|
|
|
10,353
|
|
||
|
Prepaid expenses and other assets
|
10,161
|
|
|
10,257
|
|
||
|
Total assets
|
$
|
1,936,468
|
|
|
$
|
1,741,529
|
|
|
|
|
|
|
||||
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
||||
|
Mortgages payable
|
$
|
1,253,889
|
|
|
$
|
1,288,535
|
|
|
Identified intangible liabilities, net of accumulated amortization of $64,092 and $62,395, respectively
|
158,612
|
|
|
160,667
|
|
||
|
Accounts payable and accrued expenses
|
32,705
|
|
|
26,924
|
|
||
|
Other liabilities
|
9,187
|
|
|
6,540
|
|
||
|
Total liabilities
|
1,454,393
|
|
|
1,482,666
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Redeemable noncontrolling interests
|
143,675
|
|
|
—
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Common shares: $0.01 par value; 500,000,000 shares authorized and 99,262,413 shares issued and outstanding
|
993
|
|
|
—
|
|
||
|
Additional paid-in capital
|
366,305
|
|
|
—
|
|
||
|
Accumulated earnings (deficit)
|
(29,245
|
)
|
|
—
|
|
||
|
Noncontrolling interest
|
347
|
|
|
341
|
|
||
|
Vornado equity
|
—
|
|
|
258,522
|
|
||
|
Total equity
|
338,400
|
|
|
258,863
|
|
||
|
|
$
|
1,936,468
|
|
|
$
|
1,741,529
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
REVENUE
|
|
|
|
|
|
||
|
Property rentals
|
$
|
57,586
|
|
|
$
|
57,424
|
|
|
Tenant expense reimbursements
|
24,303
|
|
|
24,797
|
|
||
|
Other income
|
1,894
|
|
|
411
|
|
||
|
Total revenue
|
83,783
|
|
|
82,632
|
|
||
|
EXPENSES
|
|
|
|
|
|
||
|
Depreciation and amortization
|
13,732
|
|
|
13,598
|
|
||
|
Real estate taxes
|
12,824
|
|
|
12,666
|
|
||
|
Property operating
|
16,523
|
|
|
16,566
|
|
||
|
General and administrative
|
12,326
|
|
|
5,109
|
|
||
|
Ground rent
|
2,514
|
|
|
2,556
|
|
||
|
Transaction costs
|
21,859
|
|
|
—
|
|
||
|
Provision for doubtful accounts
|
323
|
|
|
369
|
|
||
|
Total expenses
|
80,101
|
|
|
50,864
|
|
||
|
Operating income
|
3,682
|
|
|
31,768
|
|
||
|
Interest income
|
11
|
|
|
9
|
|
||
|
Interest and debt expense
|
(15,169
|
)
|
|
(13,130
|
)
|
||
|
Income (loss) before income taxes
|
(11,476
|
)
|
|
18,647
|
|
||
|
Income tax expense
|
(541
|
)
|
|
(731
|
)
|
||
|
Net income (loss)
|
(12,017
|
)
|
|
17,916
|
|
||
|
Less net (income) loss attributable to noncontrolling interests in:
|
|
|
|
||||
|
Operating partnership
|
560
|
|
|
—
|
|
||
|
Consolidated subsidiaries
|
(6
|
)
|
|
(5
|
)
|
||
|
Net income (loss) attributable to common shareholders
|
$
|
(11,463
|
)
|
|
$
|
17,911
|
|
|
|
|
|
|
||||
|
Earnings (loss) per common share - Basic:
|
$
|
(0.12
|
)
|
|
$
|
0.18
|
|
|
Earnings (loss) per common share - Diluted:
|
$
|
(0.12
|
)
|
|
$
|
0.18
|
|
|
Weighted average shares outstanding - Basic and Diluted
|
99,248
|
|
|
99,248
|
|
||
|
|
Common Shares
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Shares
|
Amount
|
|
|
Additional
Paid-In Capital
|
|
Vornado Equity
|
|
Accumulated Earnings
(Deficit)
|
|
NCI
|
|
Total Equity
|
|
||||||||||||||||
|
Balance, January 1, 2015
|
—
|
|
—
|
|
|
—
|
|
|
258,522
|
|
|
—
|
|
|
341
|
|
|
258,863
|
|
|
||||||||||
|
Net income (loss) attributable to common shareholders
|
—
|
|
—
|
|
|
—
|
|
|
(2,022
|
)
|
|
(9,441
|
)
|
|
—
|
|
|
(11,463
|
)
|
|
||||||||||
|
Net income attributable to noncontrolling interests
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
||||||||||
|
Limited interests issued to Vornado at separation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(27,651
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(27,651
|
)
|
|
||||||
|
Contributions from Vornado
|
—
|
|
—
|
|
|
—
|
|
|
248,799
|
|
|
—
|
|
|
—
|
|
|
248,799
|
|
|
||||||||||
|
Issuance of shares in connection with separation
|
99,247,806
|
|
993
|
|
|
476,655
|
|
|
(477,648
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||||
|
Common shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Under Omnibus share plan
|
12,342
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||||
|
Under dividend reinvestment plan
|
2,265
|
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
||||||||||
|
Dividends on common shares ($0.20 per share)
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,852
|
)
|
|
—
|
|
|
(19,852
|
)
|
|
||||||||||
|
Share-based compensation expense
|
—
|
|
—
|
|
|
249
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
297
|
|
|
||||||||||
|
Revaluation of redeemable noncontrolling interest (“NCI”)
|
—
|
|
—
|
|
|
(110,653
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(110,653
|
)
|
|
||||||||||
|
Balance, March 31, 2015
|
99,262,413
|
|
$
|
993
|
|
|
$
|
366,305
|
|
|
$
|
—
|
|
|
$
|
(29,245
|
)
|
|
$
|
347
|
|
|
$
|
338,400
|
|
|
||||
|
|
Three Months Ended March 31,
|
|||||||
|
|
2015
|
|
2014
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net income
|
$
|
(12,017
|
)
|
|
$
|
17,916
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
13,732
|
|
|
13,598
|
|
|
||
|
Deferred financing amortization
|
684
|
|
|
390
|
|
|
||
|
Amortization of below market leases, net
|
(1,986
|
)
|
|
(1,943
|
)
|
|
||
|
Straight-lining of rental income
|
(83
|
)
|
|
(341
|
)
|
|
||
|
Share-based compensation expense
|
7,441
|
|
|
1,277
|
|
|
||
|
Non-cash separation costs paid by Vornado
|
17,403
|
|
|
—
|
|
|
||
|
Bad debt expense
|
323
|
|
|
369
|
|
|
||
|
Other non-cash adjustments
|
274
|
|
|
382
|
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
||
|
Tenant and other receivables
|
(1,384
|
)
|
|
(3,692
|
)
|
|
||
|
Prepaid and other assets
|
(268
|
)
|
|
863
|
|
|
||
|
Accounts payable and accrued expenses
|
3,815
|
|
|
(2,905
|
)
|
|
||
|
Other liabilities
|
2,647
|
|
|
—
|
|
|
||
|
Net cash provided by operating activities
|
30,581
|
|
|
25,914
|
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
|
Real estate additions
|
(3,702
|
)
|
|
(4,638
|
)
|
|
||
|
(Increase) in cash held in escrow and restricted cash
|
(2,968
|
)
|
|
(873
|
)
|
|
||
|
Net cash used in investing activities
|
(6,670
|
)
|
|
(5,511
|
)
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
|
Debt repayments
|
(34,754
|
)
|
|
(11,954
|
)
|
|
||
|
Contributions from Vornado
|
231,462
|
|
|
(9,524
|
)
|
|
||
|
Proceeds from issuance of common shares
|
54
|
|
|
—
|
|
|
||
|
Dividends paid to shareholders
|
(19,852
|
)
|
|
—
|
|
|
||
|
Distributions to redeemable noncontrolling interests
|
(1,212
|
)
|
|
—
|
|
|
||
|
Debt issuance costs
|
(3,198
|
)
|
|
—
|
|
|
||
|
Net cash used in financing activities
|
172,500
|
|
|
(21,478
|
)
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
196,411
|
|
|
(1,075
|
)
|
|
||
|
Cash and cash equivalents at beginning of period
|
2,600
|
|
|
5,223
|
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
199,011
|
|
|
$
|
4,148
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
||
|
Cash payments for interest
|
$
|
13,918
|
|
|
$
|
12,800
|
|
|
|
Cash payments for taxes
|
$
|
16
|
|
|
$
|
159
|
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Adjustments to carry redeemable NCI at redemption value
|
$
|
110,653
|
|
|
$
|
—
|
|
|
|
Accrued capital expenditures included in accounts payable and accrued expenses
|
$
|
3,453
|
|
|
$
|
508
|
|
|
|
Write off of fully depreciated assets
|
$
|
933
|
|
|
$
|
1,227
|
|
|
|
1.
|
ORGANIZATION
|
|
2.
|
BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION AND COMBINATION
|
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
•
|
Base Rent - income arising from minimum lease payments from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis which includes the effects of rent steps and rent abatements under the leases. We commence rental revenue recognition when the tenant takes possession of the leased space and the leased space is substantially ready for its intended use. In addition, in circumstances where we provide a lease incentive to tenants, we recognize the incentive as a reduction of rental revenue on a straight-line basis over the term of the lease.
|
|
•
|
Percentage Rent - income arising from retail tenant leases that is contingent upon tenant sales exceeding defined thresholds. These rents are recognized only after the contingency has been removed (i.e., when tenant sales thresholds have been achieved) and can be estimated by the Company.
|
|
•
|
Expense Reimbursements - revenue arising from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred.
|
|
•
|
Management, Leasing and Other Fees - income arising from contractual agreements with third parties or with partially owned entities. This revenue is recognized as the related services are performed under the respective agreements.
|
|
4.
|
RELATED PARTY TRANSACTIONS
|
|
5.
|
IDENTIFIED INTANGIBLE ASSETS AND LIABILITIES
|
|
(Amounts in thousands)
|
|
||
|
2016
|
$
|
7,348
|
|
|
2017
|
7,296
|
|
|
|
2018
|
7,079
|
|
|
|
2019
|
7,022
|
|
|
|
2020
|
7,012
|
|
|
|
(Amounts in thousands)
|
|
||
|
2016
|
$
|
1,315
|
|
|
2017
|
1,240
|
|
|
|
2018
|
1,115
|
|
|
|
2019
|
1,082
|
|
|
|
2020
|
1,081
|
|
|
|
(Amounts in thousands)
|
|
||
|
2016
|
$
|
972
|
|
|
2017
|
972
|
|
|
|
2018
|
972
|
|
|
|
2019
|
972
|
|
|
|
2020
|
972
|
|
|
|
6.
|
MORTGAGES PAYABLE
|
|
|
|
|
|
Interest Rate at
|
|
March 31,
|
|
December 31,
|
||||
|
(Amounts in thousands)
|
|
Maturity
|
|
March 31, 2015
|
|
2015
|
|
2014
|
||||
|
Crossed collateralized mortgage on 40 properties:
|
|
|
|
|
|
|
|
|
|
|
||
|
Fixed Rate
|
|
9/10/2020
|
|
4.30%
|
|
$
|
543,840
|
|
|
$
|
547,231
|
|
|
Variable Rate
(1)
|
|
9/10/2020
|
|
2.36%
|
|
60,000
|
|
|
60,000
|
|
||
|
Total crossed collateralized
|
|
|
|
|
|
603,840
|
|
|
607,231
|
|
||
|
First mortgages secured by:
|
|
|
|
|
|
|
|
|
||||
|
Bergen Town Center
|
|
4/8/2023
|
|
3.56%
|
|
300,000
|
|
|
300,000
|
|
||
|
Las Catalinas
|
|
8/6/2024
|
|
4.43%
|
|
130,000
|
|
|
130,000
|
|
||
|
Montehiedra Town Center, Senior Loan
(2)(6)
|
|
7/6/2021
|
|
5.33%
|
|
87,946
|
|
|
120,000
|
|
||
|
Montehiedra Town Center, Junior Loan
(2)
|
|
7/6/2021
|
|
3.00%
|
|
30,000
|
|
|
—
|
|
||
|
North Bergen (Tonnelle Avenue)
|
|
1/9/2018
|
|
4.59%
|
|
75,000
|
|
|
75,000
|
|
||
|
Mount Kisco (Target)
(7)
|
|
11/15/2034
|
|
6.40%
|
|
15,566
|
|
|
15,657
|
|
||
|
Englewood
(5)
|
|
10/1/2018
|
|
6.22%
|
|
11,537
|
|
|
11,571
|
|
||
|
Mount Kisco (A&P)
(4)
|
|
2/11/2015
|
|
5.32%
|
|
—
|
|
|
12,076
|
|
||
|
Staten Island (Forest Plaza)
(3)
|
|
7/6/2018
|
|
1.47%
|
|
—
|
|
|
17,000
|
|
||
|
|
|
|
|
|
|
$
|
1,253,889
|
|
|
$
|
1,288,535
|
|
|
(1)
|
Subject to a LIBOR floor of
1.00%
, bears interest at LIBOR plus
136
bps.
|
|
(2)
|
On January 6, 2015, we completed the modification of the
$120.0 million
,
6.04%
mortgage loan secured by Montehiedra Town Center. Refer to “Troubled Debt Restructuring” disclosure below.
|
|
(3)
|
The loan secured by Staten Island (Forest Plaza) was repaid on March 10, 2015.
|
|
(4)
|
The loan secured by Mount Kisco (A&P) was repaid on February 11, 2015.
|
|
(5)
|
On March 30, 2015, we notified the lender that due to tenants vacating, the property’s operating cash flow will be insufficient to pay the debt service; accordingly, at our request, the mortgage loan was transferred to the special servicer. We are in discussions with the special servicer to restructure the terms of the loan; there can be no assurance as to the timing and ultimate resolution of these discussions.
|
|
(6)
|
The carrying value of the senior loan secured by Montehiedra is presented net of unamortized fees. Refer to “Troubled Debt Restructuring” disclosure below.
|
|
(7)
|
The mortgage payable balance on the loan secured by Mt. Kisco (Target) includes
$1.2 million
of unamortized debt discount, the effective interest rate including amortization of the debt discount is
7.33%
.
|
|
(Amounts in thousands)
|
|
|
||
|
Year Ending December 31,
|
|
|
||
|
2016
|
|
$
|
16,041
|
|
|
2017
|
|
16,845
|
|
|
|
2018
|
|
99,769
|
|
|
|
2019
|
|
17,382
|
|
|
|
2020
|
|
535,175
|
|
|
|
Thereafter
|
|
559,025
|
|
|
|
7.
|
INCOME TAXES
|
|
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||||||||||||
|
(Amounts in thousands)
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
199,011
|
|
|
$
|
199,011
|
|
|
$
|
2,600
|
|
|
$
|
2,600
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgages payable
|
|
$
|
1,253,889
|
|
|
$
|
1,258,665
|
|
|
$
|
1,288,535
|
|
|
$
|
1,327,000
|
|
|
9.
|
LEASES
|
|
(Amounts in thousands)
|
|
|
||
|
Year Ending December 31,
|
|
|
||
|
2016
|
|
$
|
210,476
|
|
|
2017
|
|
202,801
|
|
|
|
2018
|
|
189,126
|
|
|
|
2019
|
|
169,609
|
|
|
|
2020
|
|
144,730
|
|
|
|
Thereafter
|
|
934,438
|
|
|
|
(Amounts in thousands)
|
|
|
||
|
Year Ending December 31,
|
|
|
||
|
2016
|
|
$
|
8,847
|
|
|
2017
|
|
8,515
|
|
|
|
2018
|
|
7,186
|
|
|
|
2019
|
|
6,863
|
|
|
|
2020
|
|
4,619
|
|
|
|
Thereafter
|
|
39,158
|
|
|
|
10.
|
COMMITMENTS AND CONTINGENCIES
|
|
11.
|
PREPAID EXPENSES AND OTHER ASSETS
|
|
|
Balance at
|
||||||
|
(Amounts in thousands)
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Other assets
|
$
|
2,912
|
|
|
$
|
2,983
|
|
|
Prepaid expenses:
|
|
|
|
||||
|
Real estate taxes
|
3,851
|
|
|
4,298
|
|
||
|
Insurance
|
2,501
|
|
|
2,121
|
|
||
|
Rent
|
692
|
|
|
$
|
692
|
|
|
|
Licenses/Fees
|
205
|
|
|
163
|
|
||
|
Total Prepaid expenses and other assets
|
$
|
10,161
|
|
|
$
|
10,257
|
|
|
12.
|
OTHER LIABILITIES
|
|
|
Balance at
|
||||||
|
(Amounts in thousands)
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Straight line ground rent expense
|
$
|
5,768
|
|
|
$
|
5,662
|
|
|
Deferred tenant revenue
|
2,040
|
|
|
878
|
|
||
|
Environmental remediation costs
|
1,379
|
|
|
—
|
|
||
|
Total Other liabilities
|
$
|
9,187
|
|
|
$
|
6,540
|
|
|
13.
|
INTEREST AND DEBT EXPENSE
|
|
|
Three Months Ended March 31,
|
|
||||||
|
(Amounts in thousands)
|
2015
|
|
2014
|
|
||||
|
Interest expense
|
$
|
14,485
|
|
|
$
|
12,740
|
|
|
|
Amortization of deferred financing costs
|
684
|
|
|
390
|
|
|
||
|
Total Interest and debt expense
|
$
|
15,169
|
|
|
$
|
13,130
|
|
|
|
14.
|
NONCONTROLLING INTEREST
|
|
(Amounts in thousands)
|
|
||
|
Balance at January 15, 2015
(1)
|
$
|
—
|
|
|
OP Units issued to VRLP on the date of separation
|
27,651
|
|
|
|
LTIP Units issued and vested
|
7,143
|
|
|
|
Net income attributable to redeemable NCI
|
(560
|
)
|
|
|
Distributions to Unit holders
|
(1,212
|
)
|
|
|
Adjustment to redemption value
|
110,653
|
|
|
|
Balance at March 31, 2015
|
$
|
143,675
|
|
|
|
Shares Under Option
|
|
Weighted Average Exercise Price per Share
|
|
Weighted Average Remaining Contractual Term
|
|
Aggregate Intrinsic Value per Share
|
||||||
|
|
|
|
|
|
(In years)
|
|
|
||||||
|
Outstanding at January 1, 2015
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Granted
|
2,169,040
|
|
|
$
|
23.92
|
|
|
7.07
|
|
|
$
|
26.22
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited or expired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at March 31, 2015
|
2,169,040
|
|
|
$
|
23.92
|
|
|
7.07
|
|
|
$
|
26.22
|
|
|
Exercisable at March 31, 2015
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
Unvested Shares
|
|
Weighted Average Grant Date Fair Value per Share
|
|||
|
Unvested at January 1, 2015
|
—
|
|
|
—
|
|
|
|
Granted
|
12,342
|
|
|
$
|
24.30
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Unvested at March 31, 2015
|
12,342
|
|
|
$
|
24.30
|
|
|
|
Three Months Ended March 31,
|
|||
|
(Amounts in thousands)
|
2015
|
|
||
|
Share-based compensation expense components included in G&A
(2)
:
|
|
|
||
|
Restricted Stock expense
|
$
|
9
|
|
|
|
Stock option expense
|
241
|
|
|
|
|
LTIP expense
|
7,143
|
|
|
|
|
OPP expense
(1)
|
48
|
|
|
|
|
Total Share-based compensation expense
|
$
|
7,441
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Amounts in thousands, except per share data)
|
2015
|
|
2014
|
||||
|
Numerator:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(12,017
|
)
|
|
17,916
|
|
|
|
Less: Limited partners’ interest in the OP
|
560
|
|
|
—
|
|
||
|
Less: Net income (loss) attributable to noncontrolling interests
|
(6
|
)
|
|
(5
|
)
|
||
|
Net income (loss) available for common shareholders, basic and diluted
|
$
|
(11,463
|
)
|
|
17,911
|
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
||||
|
Weighted average common shares outstanding - basic
|
99,248
|
|
|
99,248
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Stock options
|
—
|
|
|
—
|
|
||
|
Weighted average common shares outstanding - diluted
|
99,248
|
|
|
99,248
|
|
||
|
|
|
|
|
||||
|
Earnings per share available to common shareholders:
|
|
|
|
||||
|
Earnings (loss) per common share - Basic
|
$
|
(0.12
|
)
|
|
$
|
0.18
|
|
|
Earnings (loss) per common share - Diluted
|
$
|
(0.12
|
)
|
|
$
|
0.18
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Three Months Ended March 31,
|
||||||
|
(Amounts in thousands)
|
2015
|
|
2014
|
||||
|
Net income (loss) attributable to common shareholders
|
$
|
(11,463
|
)
|
|
$
|
17,911
|
|
|
FFO attributable to common shareholders
|
1,515
|
|
|
31,397
|
|
||
|
Net operating income
|
49,899
|
|
|
48,557
|
|
||
|
Same-property NOI
|
45,549
|
|
|
44,363
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
(Amounts in thousands)
|
2015
|
|
2014
|
||||
|
Total revenue
|
$
|
83,783
|
|
|
$
|
82,632
|
|
|
Property operating
|
$
|
16,523
|
|
|
$
|
16,566
|
|
|
General and administrative expenses
|
$
|
12,326
|
|
|
$
|
5,109
|
|
|
Transaction costs
|
$
|
21,859
|
|
|
$
|
—
|
|
|
Interest and debt expense
|
$
|
(15,169
|
)
|
|
$
|
(13,130
|
)
|
|
Net (income) loss attributable to noncontrolling interests
|
$
|
554
|
|
|
$
|
(5
|
)
|
|
|
(Unaudited)
|
||||||
|
|
Three Months Ended March 31,
|
||||||
|
(Amounts in thousands)
|
2015
|
|
2014
|
||||
|
Income (loss) before income taxes
|
$
|
(11,476
|
)
|
|
$
|
18,647
|
|
|
Interest income
|
(11
|
)
|
|
(9
|
)
|
||
|
Interest and debt expense
|
15,169
|
|
|
13,130
|
|
||
|
Operating income
|
3,682
|
|
|
31,768
|
|
||
|
Depreciation and amortization
|
13,732
|
|
|
13,598
|
|
||
|
General and administrative expense
|
12,326
|
|
|
5,109
|
|
||
|
Transaction costs
|
21,859
|
|
|
—
|
|
||
|
Subtotal
|
51,599
|
|
|
50,475
|
|
||
|
Less: non-cash rental income
|
(2,049
|
)
|
|
(2,284
|
)
|
||
|
Add: non-cash ground rent expense
|
349
|
|
|
366
|
|
||
|
NOI
|
49,899
|
|
|
48,557
|
|
||
|
Adjustments:
|
|
|
|
||||
|
NOI related to properties being redeveloped
|
(3,774
|
)
|
|
(3,652
|
)
|
||
|
Tenant settlement and lease termination income
|
(1,260
|
)
|
|
(216
|
)
|
||
|
Environmental remediation costs
|
1,379
|
|
|
—
|
|
||
|
Management and development fee income from non-owned properties
|
(535
|
)
|
|
(134
|
)
|
||
|
Other
|
(160
|
)
|
|
(192
|
)
|
||
|
Subtotal adjustments
|
(4,350
|
)
|
|
(4,194
|
)
|
||
|
Same-property NOI
|
$
|
45,549
|
|
|
$
|
44,363
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Amounts in thousands)
|
2015
|
|
2014
|
||||
|
Net income (loss) attributable to common shareholders
|
$
|
(11,463
|
)
|
|
$
|
17,911
|
|
|
Adjustments:
|
|
|
|
||||
|
Rental property depreciation and amortization
|
13,538
|
|
|
13,486
|
|
||
|
Limited partnership interests in operating partnership
(1)
|
$
|
(560
|
)
|
|
$
|
—
|
|
|
Funds from operations
|
$
|
1,515
|
|
|
$
|
31,397
|
|
|
Funds from operations per diluted common share
|
$
|
0.01
|
|
|
$
|
0.30
|
|
|
Weighted average diluted shares
(2)
|
105,170
|
|
|
105,170
|
|
||
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
||||||
|
(Amounts in thousands)
|
2015
|
|
2014
|
||||
|
Items that affect comparability:
|
|
|
|
||||
|
Transaction costs related to the spin-off
|
$
|
21,859
|
|
|
$
|
—
|
|
|
One-time equity awards related to the spin-off
|
7,143
|
|
|
—
|
|
||
|
Environmental remediation costs
|
1,379
|
|
|
—
|
|
||
|
Tenant settlement income
|
(1,260
|
)
|
|
—
|
|
||
|
Debt restructuring expenses
|
1,034
|
|
|
—
|
|
||
|
Items that affect comparability
|
$
|
30,155
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
|
|
|
|
Interest Rate at
|
|
Principal Balance at
|
||
|
(Amounts in thousands)
|
|
Maturity
|
|
March 31, 2015
|
|
March 31, 2015
|
||
|
Crossed collateralized mortgage on 40 properties:
|
|
|
|
|
|
|
||
|
Fixed Rate
|
|
9/10/2020
|
|
4.30%
|
|
$
|
543,840
|
|
|
Variable Rate
(1)
|
|
9/10/2020
|
|
2.36%
|
|
60,000
|
|
|
|
Total crossed collateralized
|
|
|
|
|
|
603,840
|
|
|
|
First mortgages secured by:
|
|
|
|
|
|
|
|
|
|
Bergen Town Center
|
|
4/8/2023
|
|
3.56%
|
|
300,000
|
|
|
|
Las Catalinas
|
|
8/6/2024
|
|
4.43%
|
|
130,000
|
|
|
|
Montehiedra Town Center, Senior Loan
(2)(4)
|
|
7/6/2021
|
|
5.33%
|
|
87,946
|
|
|
|
Montehiedra Town Center, Junior Loan
(2)
|
|
7/6/2021
|
|
3.00%
|
|
30,000
|
|
|
|
North Bergen (Tonnelle Avenue)
|
|
1/9/2018
|
|
4.59%
|
|
75,000
|
|
|
|
Mount Kisco (Target)
|
|
11/15/2034
|
|
6.40%
|
|
15,566
|
|
|
|
Englewood
(3)
|
|
10/1/2018
|
|
6.22%
|
|
11,537
|
|
|
|
|
|
|
|
|
|
$
|
1,253,889
|
|
|
(1)
|
Subject to a LIBOR floor of 1.00%, bears interest at LIBOR plus 136 bps.
|
|
(2)
|
On January 6, 2015, we completed the modification of the
$120.0
million,
6.04%
mortgage loan secured by Montehiedra. Refer to Note 6- Mortgages Payable.
|
|
(3)
|
On March 30, 2015, we notified the lender that due to tenants vacating, the property’s operating cash flow will be insufficient to pay the debt service; accordingly, at our request, the mortgage loan was transferred to the special servicer. We are in discussions with the special servicer to restructure the terms of the loan; there can be no assurance as to the timing and ultimate resolution of these discussions.
|
|
(4)
|
The carrying value of the senior loan secured by Montehiedra is presented net of unamortized fees. Refer to Note 6- Mortgages Payable.
|
|
(Amounts in thousands)
|
|
|
||
|
Capital Expenditures
|
|
$
|
18,000
|
|
|
Tenant Improvements
|
|
3,000
|
|
|
|
Leasing commissions
|
|
2,000
|
|
|
|
Total capital expenditures and leasing commissions
|
|
$
|
23,000
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
(Amounts in thousands)
|
2015
|
2014
|
Increase (Decrease)
|
||||||
|
Net cash provided by operating activities
|
$
|
30,581
|
|
$
|
25,914
|
|
$
|
4,667
|
|
|
Net cash (used in) investing activities
|
$
|
(6,670
|
)
|
$
|
(5,511
|
)
|
$
|
(1,159
|
)
|
|
Net cash provided by (used in) financing activities
|
$
|
172,500
|
|
$
|
(21,478
|
)
|
$
|
193,978
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
2015
|
|
2014
|
||||||||||||
|
(Amounts in thousands)
|
March 31, Balance
|
|
Weighted Average Interest Rate
|
|
Effect of 1% Change in Base Rates
|
|
December 31, Balance
|
|
Weighted Average Interest Rate
|
||||||
|
|
|
||||||||||||||
|
Variable Rate
|
$
|
60,000
|
|
|
2.36%
|
|
$
|
600
|
|
|
$
|
77,000
|
|
|
2.16%
|
|
Fixed Rate
|
1,193,889
|
|
|
4.24%
|
|
—
|
|
|
1,211,535
|
|
|
4.37%
|
|||
|
|
$
|
1,253,889
|
|
|
|
|
$
|
600
|
|
|
$
|
1,288,535
|
|
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit Number
|
|
Exhibit Description
|
|
4.4
|
|
Urban Edge Properties 2015 Employee Share Purchase Plan (incorporated by reference to the Registration Statement on Form S-8 filed on February 17, 2015)
|
|
10.1
|
|
Employment Agreement between Urban Edge Properties and Mark Langer (incorporated by reference to Exhibit 10.1 of the Form 8-K filed on April 7, 2015)
|
|
10.2
|
|
Employment Agreement between Urban Edge Properties and Robert Minutoli
|
|
31.1
|
|
Certification by the Chief Executive Officer pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certification by the Chief Financial Officer pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
Certification by the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Extension Calculation Linkbase
|
|
101.LAB
|
|
XBRL Extension Labels Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
URBAN EDGE PROPERTIES
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
Date: May 14, 2015
|
By:
|
/s/ Jennifer Holmes
|
|
|
|
Jennifer Holmes, Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|