These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Maryland (Urban Edge Properties)
|
|
47-6311266
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
888 Seventh Avenue, New York, New York
|
|
10019
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Registrant’s telephone number including area code:
|
(212) 956‑2556
|
|
Large Accelerated Filer
x
|
Accelerated Filer
o
|
Non-Accelerated Filer
o
|
Smaller Reporting Company
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements
|
|
|
|
|
|
|
Consolidated and Combined Financial Statements of Urban Edge Properties:
|
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2016 (unaudited) and December 31, 2015
|
|
|
|
|
|
Consolidated and Combined Statements of Income for the Three and Six Months Ended June 30, 2016 and 2015 (unaudited)
|
|
|
|
|
|
Consolidated Statement of Changes in Equity for the Six Months Ended June 30, 2016 (unaudited)
|
|
|
|
|
|
Consolidated and Combined Statements of Cash Flows for the Six Months Ended June 30, 2016 and 2015 (unaudited)
|
|
|
|
|
|
Consolidated and Combined Financial Statements of Urban Edge Properties LP:
|
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2016 (unaudited) and December 31, 2015
|
|
|
|
|
|
Consolidated and Combined Statements of Income for the Three and Six Months Ended June 30, 2016 and 2015 (unaudited)
|
|
|
|
|
|
Consolidated Statement of Changes in Equity for the Six Months Ended June 30, 2016 (unaudited)
|
|
|
|
|
|
Consolidated and Combined Statements of Cash Flows for the Six Months Ended June 30, 2016 and 2015 (unaudited)
|
|
|
|
|
|
Notes to Consolidated and Combined Financial Statements (unaudited)
|
|
|
|
Item 2.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Item 3.
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
Item 4.
|
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
Legal Proceedings
|
|
|
|
Item 1A.
|
|
Risk Factors
|
|
|
|
Item 2.
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
Item 3.
|
|
Defaults Upon Senior Securities
|
|
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
|
|
Item 5.
|
|
Other Information
|
|
|
|
Item 6.
|
|
Exhibits
|
|
|
|
|
|
Signatures
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
|
|
|
|||
|
Real estate, at cost:
|
|
|
|
|
|
||
|
Land
|
$
|
378,997
|
|
|
$
|
389,080
|
|
|
Buildings and improvements
|
1,587,158
|
|
|
1,630,539
|
|
||
|
Construction in progress
|
124,098
|
|
|
61,147
|
|
||
|
Furniture, fixtures and equipment
|
3,970
|
|
|
3,876
|
|
||
|
Total
|
2,094,223
|
|
|
2,084,642
|
|
||
|
Accumulated depreciation and amortization
|
(518,215
|
)
|
|
(509,112
|
)
|
||
|
Real estate, net
|
1,576,008
|
|
|
1,575,530
|
|
||
|
Cash and cash equivalents
|
156,672
|
|
|
168,983
|
|
||
|
Cash held in escrow and restricted cash
|
8,995
|
|
|
9,042
|
|
||
|
Tenant and other receivables, net of allowance for doubtful accounts of $2,270 and $1,926, respectively
|
8,317
|
|
|
10,364
|
|
||
|
Receivable arising from the straight-lining of rents, net of allowance for doubtful accounts of $370 and $148, respectively
|
87,925
|
|
|
88,778
|
|
||
|
Identified intangible assets, net of accumulated amortization of $21,459 and $22,090, respectively
|
32,586
|
|
|
33,953
|
|
||
|
Deferred leasing costs, net of accumulated amortization of $13,438 and $12,987, respectively
|
18,108
|
|
|
18,455
|
|
||
|
Deferred financing costs, net of accumulated amortization of $242 and $709, respectively
|
2,419
|
|
|
2,838
|
|
||
|
Prepaid expenses and other assets
|
8,360
|
|
|
10,988
|
|
||
|
Total assets
|
$
|
1,899,390
|
|
|
$
|
1,918,931
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
||||
|
Mortgages payable, net
|
$
|
1,205,278
|
|
|
$
|
1,233,983
|
|
|
Identified intangible liabilities, net of accumulated amortization of $69,013 and $65,220, respectively
|
151,061
|
|
|
154,855
|
|
||
|
Accounts payable and accrued expenses
|
39,889
|
|
|
45,331
|
|
||
|
Other liabilities
|
14,898
|
|
|
13,308
|
|
||
|
Total liabilities
|
1,411,126
|
|
|
1,447,477
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Common shares: $0.01 par value; 500,000,000 shares authorized and 99,425,137 and 99,290,952 shares issued and outstanding, respectively
|
994
|
|
|
993
|
|
||
|
Additional paid-in capital
|
477,673
|
|
|
475,369
|
|
||
|
Accumulated deficit
|
(25,616
|
)
|
|
(38,442
|
)
|
||
|
Noncontrolling interests:
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
34,858
|
|
|
33,177
|
|
||
|
Noncontrolling interest in consolidated subsidiaries
|
355
|
|
|
357
|
|
||
|
Total equity
|
488,264
|
|
|
471,454
|
|
||
|
Total liabilities and equity
|
$
|
1,899,390
|
|
|
$
|
1,918,931
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
REVENUE
|
|
|
|
|
|
|
|
||||||||
|
Property rentals
|
$
|
58,683
|
|
|
$
|
57,380
|
|
|
$
|
117,612
|
|
|
$
|
114,966
|
|
|
Tenant expense reimbursements
|
19,879
|
|
|
20,451
|
|
|
42,386
|
|
|
44,754
|
|
||||
|
Management and development fees
|
526
|
|
|
693
|
|
|
981
|
|
|
1,228
|
|
||||
|
Other income
|
369
|
|
|
191
|
|
|
1,546
|
|
|
1,550
|
|
||||
|
Total revenue
|
79,457
|
|
|
78,715
|
|
|
162,525
|
|
|
162,498
|
|
||||
|
EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
13,558
|
|
|
14,233
|
|
|
27,473
|
|
|
27,965
|
|
||||
|
Real estate taxes
|
12,723
|
|
|
12,517
|
|
|
25,972
|
|
|
25,341
|
|
||||
|
Property operating
|
9,840
|
|
|
10,985
|
|
|
22,699
|
|
|
27,508
|
|
||||
|
General and administrative
|
7,535
|
|
|
6,792
|
|
|
14,255
|
|
|
19,118
|
|
||||
|
Ground rent
|
2,483
|
|
|
2,565
|
|
|
5,021
|
|
|
5,079
|
|
||||
|
Transaction costs
|
34
|
|
|
427
|
|
|
84
|
|
|
22,286
|
|
||||
|
Provision for doubtful accounts
|
494
|
|
|
389
|
|
|
845
|
|
|
712
|
|
||||
|
Total expenses
|
46,667
|
|
|
47,908
|
|
|
96,349
|
|
|
128,009
|
|
||||
|
Operating income
|
32,790
|
|
|
30,807
|
|
|
66,176
|
|
|
34,489
|
|
||||
|
Gain on sale of real estate
|
15,618
|
|
|
—
|
|
|
15,618
|
|
|
—
|
|
||||
|
Interest income
|
177
|
|
|
51
|
|
|
344
|
|
|
62
|
|
||||
|
Interest and debt expense
|
(12,820
|
)
|
|
(13,241
|
)
|
|
(26,249
|
)
|
|
(28,410
|
)
|
||||
|
Income before income taxes
|
35,765
|
|
|
17,617
|
|
|
55,889
|
|
|
6,141
|
|
||||
|
Income tax benefit (expense)
|
306
|
|
|
(464
|
)
|
|
(30
|
)
|
|
(1,005
|
)
|
||||
|
Net income
|
36,071
|
|
|
17,153
|
|
|
55,859
|
|
|
5,136
|
|
||||
|
Less (net income) loss attributable to noncontrolling interests in:
|
|
|
|
|
|
|
|
||||||||
|
Operating partnership
|
(2,201
|
)
|
|
(986
|
)
|
|
(3,355
|
)
|
|
(426
|
)
|
||||
|
Consolidated subsidiaries
|
(2
|
)
|
|
(5
|
)
|
|
2
|
|
|
(11
|
)
|
||||
|
Net income attributable to common shareholders
|
$
|
33,868
|
|
|
$
|
16,162
|
|
|
$
|
52,506
|
|
|
$
|
4,699
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - Basic:
|
$
|
0.34
|
|
|
$
|
0.16
|
|
|
$
|
0.53
|
|
|
$
|
0.05
|
|
|
Earnings per common share - Diluted:
|
$
|
0.34
|
|
|
$
|
0.16
|
|
|
$
|
0.53
|
|
|
$
|
0.05
|
|
|
Weighted average shares outstanding - Basic
|
99,274
|
|
|
99,250
|
|
|
99,270
|
|
|
99,249
|
|
||||
|
Weighted average shares outstanding - Diluted
|
99,668
|
|
|
99,274
|
|
|
99,592
|
|
|
99,265
|
|
||||
|
|
Common Shares
|
|
|
|
|
|
Noncontrolling Interests (“NCI”)
|
|
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
Additional
Paid-In Capital
|
|
Accumulated Earnings
(Deficit)
|
|
Redeemable NCI
|
|
NCI in Consolidated Subsidiaries
|
|
Total Equity
|
||||||||||||
|
Balance, December 31, 2015
|
99,290,952
|
|
|
$
|
993
|
|
|
$
|
475,369
|
|
|
$
|
(38,442
|
)
|
|
$
|
33,177
|
|
|
$
|
357
|
|
|
$
|
471,454
|
|
|
Net income attributable to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
52,506
|
|
|
—
|
|
|
—
|
|
|
52,506
|
|
||||||
|
Net income (loss) attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,355
|
|
|
(2
|
)
|
|
3,353
|
|
||||||
|
Common shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Under Omnibus share plan
|
115,359
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Under dividend reinvestment plan
|
6,107
|
|
|
—
|
|
|
168
|
|
|
(168
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Under employee share purchase plan
|
14,127
|
|
|
—
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
326
|
|
||||||
|
Share-based awards retained for taxes
|
(1,408
|
)
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
||||||
|
Dividends on common shares ($0.40 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,589
|
)
|
|
—
|
|
|
—
|
|
|
(39,589
|
)
|
||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
1,844
|
|
|
77
|
|
|
800
|
|
|
—
|
|
|
2,721
|
|
||||||
|
Distributions to redeemable NCI ($0.40 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,474
|
)
|
|
—
|
|
|
(2,474
|
)
|
||||||
|
Balance, June 30, 2016
|
99,425,137
|
|
|
$
|
994
|
|
|
$
|
477,673
|
|
|
$
|
(25,616
|
)
|
|
$
|
34,858
|
|
|
$
|
355
|
|
|
$
|
488,264
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Net income
|
$
|
55,859
|
|
|
$
|
5,136
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
27,989
|
|
|
28,869
|
|
||
|
Amortization of deferred financing costs
|
1,382
|
|
|
1,420
|
|
||
|
Amortization of below market leases, net
|
(3,749
|
)
|
|
(4,051
|
)
|
||
|
Straight-lining of rent
|
(225
|
)
|
|
(185
|
)
|
||
|
Share-based compensation expense
|
2,721
|
|
|
8,269
|
|
||
|
Gain on sale of real estate
|
(15,618
|
)
|
|
—
|
|
||
|
Non-cash separation costs paid by Vornado
|
—
|
|
|
17,403
|
|
||
|
Provision for doubtful accounts
|
845
|
|
|
712
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
||
|
Tenant and other receivables
|
1,425
|
|
|
(4,229
|
)
|
||
|
Prepaid and other assets
|
1,425
|
|
|
2,085
|
|
||
|
Accounts payable and accrued expenses
|
(6,790
|
)
|
|
1,906
|
|
||
|
Other liabilities
|
1,454
|
|
|
5,137
|
|
||
|
Net cash provided by operating activities
|
66,718
|
|
|
62,472
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Real estate additions
|
(27,545
|
)
|
|
(15,257
|
)
|
||
|
Acquisition of real estate
|
—
|
|
|
(3,125
|
)
|
||
|
Proceeds from sale of operating properties
|
19,938
|
|
|
—
|
|
||
|
Decrease (increase) in cash held in escrow and restricted cash
|
47
|
|
|
(826
|
)
|
||
|
Net cash used in investing activities
|
(7,560
|
)
|
|
(19,208
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Debt repayments
|
(29,699
|
)
|
|
(38,704
|
)
|
||
|
Contributions from Vornado
|
—
|
|
|
231,462
|
|
||
|
Dividends paid to shareholders
|
(39,589
|
)
|
|
(39,617
|
)
|
||
|
Distributions to redeemable noncontrolling interests
|
(2,474
|
)
|
|
(2,452
|
)
|
||
|
Debt issuance costs
|
—
|
|
|
(3,198
|
)
|
||
|
Taxes withheld for vested restricted shares
|
(33
|
)
|
|
—
|
|
||
|
Proceeds from issuance of common shares
|
326
|
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
(71,469
|
)
|
|
147,491
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(12,311
|
)
|
|
190,755
|
|
||
|
Cash and cash equivalents at beginning of period
|
168,983
|
|
|
2,600
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
156,672
|
|
|
$
|
193,355
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
||
|
Cash payments for interest (includes amounts capitalized of $1,631 and $857, respectively)
|
$
|
25,773
|
|
|
$
|
27,387
|
|
|
Cash payments for income taxes
|
$
|
1,249
|
|
|
$
|
1,853
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
||||
|
Accrued capital expenditures included in accounts payable and accrued expenses
|
$
|
10,093
|
|
|
$
|
2,942
|
|
|
Write off of fully depreciated assets
|
$
|
683
|
|
|
$
|
3,341
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
|
|
|
|||
|
Real estate, at cost:
|
|
|
|
|
|
||
|
Land
|
$
|
378,997
|
|
|
$
|
389,080
|
|
|
Buildings and improvements
|
1,587,158
|
|
|
1,630,539
|
|
||
|
Construction in progress
|
124,098
|
|
|
61,147
|
|
||
|
Furniture, fixtures and equipment
|
3,970
|
|
|
3,876
|
|
||
|
Total
|
2,094,223
|
|
|
2,084,642
|
|
||
|
Accumulated depreciation and amortization
|
(518,215
|
)
|
|
(509,112
|
)
|
||
|
Real estate, net
|
1,576,008
|
|
|
1,575,530
|
|
||
|
Cash and cash equivalents
|
156,672
|
|
|
168,983
|
|
||
|
Cash held in escrow and restricted cash
|
8,995
|
|
|
9,042
|
|
||
|
Tenant and other receivables, net of allowance for doubtful accounts of $2,270 and $1,926, respectively
|
8,317
|
|
|
10,364
|
|
||
|
Receivable arising from the straight-lining of rents, net of allowance for doubtful accounts of $370 and $148, respectively
|
87,925
|
|
|
88,778
|
|
||
|
Identified intangible assets, net of accumulated amortization of $21,459 and $22,090, respectively
|
32,586
|
|
|
33,953
|
|
||
|
Deferred leasing costs, net of accumulated amortization of $13,438 and $12,987, respectively
|
18,108
|
|
|
18,455
|
|
||
|
Deferred financing costs, net of accumulated amortization of $242 and $709, respectively
|
2,419
|
|
|
2,838
|
|
||
|
Prepaid expenses and other assets
|
8,360
|
|
|
10,988
|
|
||
|
Total assets
|
$
|
1,899,390
|
|
|
$
|
1,918,931
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
||||
|
Mortgages payable, net
|
$
|
1,205,278
|
|
|
$
|
1,233,983
|
|
|
Identified intangible liabilities, net of accumulated amortization of $69,013 and $65,220, respectively
|
151,061
|
|
|
154,855
|
|
||
|
Accounts payable and accrued expenses
|
39,889
|
|
|
45,331
|
|
||
|
Other liabilities
|
14,898
|
|
|
13,308
|
|
||
|
Total liabilities
|
1,411,126
|
|
|
1,447,477
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Partners’ capital:
|
|
|
|
||||
|
General partner: 99,425,137 and 99,290,952 units outstanding, respectively
|
478,667
|
|
|
476,362
|
|
||
|
Limited partners: 6,378,360 and 6,150,224 units outstanding, respectively
|
36,348
|
|
|
35,548
|
|
||
|
Accumulated deficit
|
(27,106
|
)
|
|
(40,813
|
)
|
||
|
Total partners’ capital
|
487,909
|
|
|
471,097
|
|
||
|
Noncontrolling interest in consolidated subsidiaries
|
355
|
|
|
357
|
|
||
|
Total equity
|
488,264
|
|
|
471,454
|
|
||
|
Total liabilities and equity
|
$
|
1,899,390
|
|
|
$
|
1,918,931
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
REVENUE
|
|
|
|
|
|
|
|
||||||||
|
Property rentals
|
$
|
58,683
|
|
|
$
|
57,380
|
|
|
$
|
117,612
|
|
|
$
|
114,966
|
|
|
Tenant expense reimbursements
|
19,879
|
|
|
20,451
|
|
|
42,386
|
|
|
44,754
|
|
||||
|
Management and development fees
|
526
|
|
|
693
|
|
|
981
|
|
|
1,228
|
|
||||
|
Other income
|
369
|
|
|
191
|
|
|
1,546
|
|
|
1,550
|
|
||||
|
Total revenue
|
79,457
|
|
|
78,715
|
|
|
162,525
|
|
|
162,498
|
|
||||
|
EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
13,558
|
|
|
14,233
|
|
|
27,473
|
|
|
27,965
|
|
||||
|
Real estate taxes
|
12,723
|
|
|
12,517
|
|
|
25,972
|
|
|
25,341
|
|
||||
|
Property operating
|
9,840
|
|
|
10,985
|
|
|
22,699
|
|
|
27,508
|
|
||||
|
General and administrative
|
7,535
|
|
|
6,792
|
|
|
14,255
|
|
|
19,118
|
|
||||
|
Ground rent
|
2,483
|
|
|
2,565
|
|
|
5,021
|
|
|
5,079
|
|
||||
|
Transaction costs
|
34
|
|
|
427
|
|
|
84
|
|
|
22,286
|
|
||||
|
Provision for doubtful accounts
|
494
|
|
|
389
|
|
|
845
|
|
|
712
|
|
||||
|
Total expenses
|
46,667
|
|
|
47,908
|
|
|
96,349
|
|
|
128,009
|
|
||||
|
Operating income
|
32,790
|
|
|
30,807
|
|
|
66,176
|
|
|
34,489
|
|
||||
|
Gain on sale of real estate
|
15,618
|
|
|
—
|
|
|
15,618
|
|
|
—
|
|
||||
|
Interest income
|
177
|
|
|
51
|
|
|
344
|
|
|
62
|
|
||||
|
Interest and debt expense
|
(12,820
|
)
|
|
(13,241
|
)
|
|
(26,249
|
)
|
|
(28,410
|
)
|
||||
|
Income before income taxes
|
35,765
|
|
|
17,617
|
|
|
55,889
|
|
|
6,141
|
|
||||
|
Income tax benefit (expense)
|
306
|
|
|
(464
|
)
|
|
(30
|
)
|
|
(1,005
|
)
|
||||
|
Net income
|
36,071
|
|
|
17,153
|
|
|
55,859
|
|
|
5,136
|
|
||||
|
Less: (net income) loss attributable to NCI in consolidated subsidiaries
|
(2
|
)
|
|
(5
|
)
|
|
2
|
|
|
(11
|
)
|
||||
|
Net income attributable to unitholders
|
$
|
36,069
|
|
|
$
|
17,148
|
|
|
$
|
55,861
|
|
|
$
|
5,125
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per unit - Basic:
|
$
|
0.34
|
|
|
$
|
0.16
|
|
|
$
|
0.53
|
|
|
$
|
0.05
|
|
|
Earnings per unit - Diluted:
|
$
|
0.34
|
|
|
$
|
0.16
|
|
|
$
|
0.53
|
|
|
$
|
0.05
|
|
|
Weighted average units outstanding - Basic
|
105,372
|
|
|
105,311
|
|
|
105,353
|
|
|
105,235
|
|
||||
|
Weighted average units outstanding - Diluted
|
106,041
|
|
|
105,416
|
|
|
105,866
|
|
|
105,304
|
|
||||
|
|
General Partner
|
|
Limited Partners
(1)
|
|
Accumulated Earnings
(Deficit)
|
|
NCI in Consolidated Subsidiaries
|
|
Total Equity
|
||||||||||
|
Balance, December 31, 2015
|
$
|
476,362
|
|
|
$
|
35,548
|
|
|
$
|
(40,813
|
)
|
|
$
|
357
|
|
|
$
|
471,454
|
|
|
Net income attributable to unitholders
|
—
|
|
|
—
|
|
|
55,861
|
|
|
—
|
|
|
55,861
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
|
Common units issued as a result of common shares issued by Urban Edge
|
494
|
|
|
—
|
|
|
(168
|
)
|
|
—
|
|
|
326
|
|
|||||
|
Distributions to Partners ($0.40 per unit)
|
—
|
|
|
—
|
|
|
(42,063
|
)
|
|
—
|
|
|
(42,063
|
)
|
|||||
|
Share-based compensation expense
|
1,844
|
|
|
800
|
|
|
77
|
|
|
—
|
|
|
2,721
|
|
|||||
|
Share-based awards retained for taxes
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|||||
|
Balance, June 30, 2016
|
$
|
478,667
|
|
|
$
|
36,348
|
|
|
$
|
(27,106
|
)
|
|
$
|
355
|
|
|
$
|
488,264
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Net income
|
$
|
55,859
|
|
|
$
|
5,136
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
27,989
|
|
|
28,869
|
|
||
|
Amortization of deferred financing costs
|
1,382
|
|
|
1,420
|
|
||
|
Amortization of below market leases, net
|
(3,749
|
)
|
|
(4,051
|
)
|
||
|
Straight-lining of rent
|
(225
|
)
|
|
(185
|
)
|
||
|
Share-based compensation expense
|
2,721
|
|
|
8,269
|
|
||
|
Gain on sale of real estate
|
(15,618
|
)
|
|
—
|
|
||
|
Non-cash separation costs paid by Vornado
|
—
|
|
|
17,403
|
|
||
|
Provision for doubtful accounts
|
845
|
|
|
712
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
||
|
Tenant and other receivables
|
1,425
|
|
|
(4,229
|
)
|
||
|
Prepaid and other assets
|
1,425
|
|
|
2,085
|
|
||
|
Accounts payable and accrued expenses
|
(6,790
|
)
|
|
1,906
|
|
||
|
Other liabilities
|
1,454
|
|
|
5,137
|
|
||
|
Net cash provided by operating activities
|
66,718
|
|
|
62,472
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Real estate additions
|
(27,545
|
)
|
|
(15,257
|
)
|
||
|
Acquisition of real estate
|
—
|
|
|
(3,125
|
)
|
||
|
Proceeds from sale of operating properties
|
19,938
|
|
|
—
|
|
||
|
Decrease (increase) in cash held in escrow and restricted cash
|
47
|
|
|
(826
|
)
|
||
|
Net cash used in investing activities
|
(7,560
|
)
|
|
(19,208
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Debt repayments
|
(29,699
|
)
|
|
(38,704
|
)
|
||
|
Contributions from Vornado
|
—
|
|
|
231,462
|
|
||
|
Distributions to partners
|
(42,063
|
)
|
|
(42,069
|
)
|
||
|
Debt issuance costs
|
—
|
|
|
(3,198
|
)
|
||
|
Taxes withheld for vested restricted units
|
(33
|
)
|
|
—
|
|
||
|
Proceeds from issuance of units
|
326
|
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
(71,469
|
)
|
|
147,491
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(12,311
|
)
|
|
190,755
|
|
||
|
Cash and cash equivalents at beginning of period
|
168,983
|
|
|
2,600
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
156,672
|
|
|
$
|
193,355
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
||
|
Cash payments for interest (includes amounts capitalized of $1,631 and $857, respectively)
|
$
|
25,773
|
|
|
$
|
27,387
|
|
|
Cash payments for income taxes
|
$
|
1,249
|
|
|
$
|
1,853
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
||||
|
Accrued capital expenditures included in accounts payable and accrued expenses
|
$
|
10,093
|
|
|
$
|
2,942
|
|
|
Write off of fully depreciated assets
|
$
|
683
|
|
|
$
|
3,341
|
|
|
1.
|
ORGANIZATION
|
|
2.
|
BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION AND COMBINATION
|
|
4.
|
ACQUISITIONS AND DISPOSITIONS
|
|
5.
|
RELATED PARTY TRANSACTIONS
|
|
(Amounts in thousands)
|
|
||
|
2017
|
$
|
7,448
|
|
|
2018
|
7,227
|
|
|
|
2019
|
7,204
|
|
|
|
2020
|
7,211
|
|
|
|
2021
|
7,182
|
|
|
|
(Amounts in thousands)
|
|
||
|
2017
|
$
|
1,523
|
|
|
2018
|
1,341
|
|
|
|
2019
|
1,220
|
|
|
|
2020
|
1,177
|
|
|
|
2021
|
1,078
|
|
|
|
(Amounts in thousands)
|
|
||
|
2017
|
$
|
972
|
|
|
2018
|
972
|
|
|
|
2019
|
972
|
|
|
|
2020
|
972
|
|
|
|
2021
|
622
|
|
|
|
|
|
|
|
Interest Rate at
|
|
June 30,
|
|
December 31,
|
||||
|
(Amounts in thousands)
|
|
Maturity
|
|
June 30, 2016
|
|
2016
|
|
2015
|
||||
|
Cross collateralized mortgage loan:
|
|
|
|
|
|
|
|
|
|
|
||
|
Fixed Rate
|
|
9/10/2020
|
|
4.34%
|
|
$
|
526,364
|
|
|
$
|
533,459
|
|
|
Variable Rate
(1)
|
|
9/10/2020
|
|
2.36%
|
|
38,756
|
|
|
60,000
|
|
||
|
Total cross collateralized
|
|
|
|
|
|
565,120
|
|
|
593,459
|
|
||
|
First mortgages secured by:
|
|
|
|
|
|
|
|
|
||||
|
North Bergen (Tonnelle Avenue)
|
|
1/9/2018
|
|
4.59%
|
|
74,531
|
|
|
75,000
|
|
||
|
Englewood
(3)
|
|
10/1/2018
|
|
6.22%
|
|
11,537
|
|
|
11,537
|
|
||
|
Montehiedra Town Center, Senior Loan
(2)(4)
|
|
7/6/2021
|
|
5.33%
|
|
88,013
|
|
|
88,676
|
|
||
|
Montehiedra Town Center, Junior Loan
(2)
|
|
7/6/2021
|
|
3.00%
|
|
30,000
|
|
|
30,000
|
|
||
|
Bergen Town Center
|
|
4/8/2023
|
|
3.56%
|
|
300,000
|
|
|
300,000
|
|
||
|
Las Catalinas
|
|
8/6/2024
|
|
4.43%
|
|
130,000
|
|
|
130,000
|
|
||
|
Mount Kisco (Target)
(5)
|
|
11/15/2034
|
|
6.40%
|
|
15,088
|
|
|
15,285
|
|
||
|
|
|
Total mortgages payable
|
|
1,214,289
|
|
|
1,243,957
|
|
||||
|
|
|
Unamortized debt issuance costs
|
|
(9,011
|
)
|
|
(9,974
|
)
|
||||
|
Total mortgages payable, net unamortized debt issuance costs
|
|
$
|
1,205,278
|
|
|
$
|
1,233,983
|
|
||||
|
(1)
|
Subject to a LIBOR floor of
1.00%
, bears interest at LIBOR plus
136 bps
. In June 2016, in connection with the sale of our property in Waterbury, CT, we prepaid
$21.2 million
of the variable rate portion of our cross collateralized mortgage loan to maintain compliance with covenant requirements.
|
|
(2)
|
On January 6, 2015, we completed the modification of the
$120.0 million
,
6.04%
mortgage loan secured by Montehiedra Town Center. Refer to “Troubled Debt Restructuring” disclosure below.
|
|
(3)
|
On March 30, 2015, we notified the lender that due to tenants vacating, the property’s operating cash flow will be insufficient to pay the debt service; accordingly, at our request, the mortgage loan was transferred to the special servicer. As of
June 30, 2016
we were in default and remain in discussions with the special servicer including with respect to the possibility that the lender will take possession of the property.
|
|
(4)
|
Montehiedra was presented net of unamortized fees of
$1.7 million
as of December 31, 2015 in our Form 10-K as filed with SEC for Urban Edge Properties. The net unamortized fees of
$1.7 million
were revised to be presented with the unamortized debt issuance costs.
|
|
(5)
|
The mortgage payable balance on the loan secured by Mt. Kisco (Target) includes
$1.1 million
of unamortized debt discount as of
June 30, 2016
and
December 31, 2015
. The effective interest rate including amortization of the debt discount is
7.26%
as of
June 30, 2016
.
|
|
(Amounts in thousands)
|
|
|
||
|
Year Ending December 31,
|
|
|
||
|
2016
(1)
|
|
$
|
8,359
|
|
|
2017
|
|
16,784
|
|
|
|
2018
|
|
99,708
|
|
|
|
2019
|
|
17,320
|
|
|
|
2020
|
|
513,870
|
|
|
|
2021
|
|
120,753
|
|
|
|
Thereafter
|
|
437,495
|
|
|
|
8.
|
INCOME TAXES
|
|
|
|
As of June 30, 2016
|
|
As of December 31, 2015
|
||||||||||||
|
(Amounts in thousands)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
156,672
|
|
|
$
|
156,672
|
|
|
$
|
168,983
|
|
|
$
|
168,983
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgages payable
(1)
|
|
$
|
1,214,289
|
|
|
$
|
1,265,650
|
|
|
$
|
1,243,957
|
|
|
$
|
1,262,483
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
Low
|
|
High
|
|
Low
|
|
High
|
|
Mortgages payable
|
2.1%
|
|
2.5%
|
|
2.0%
|
|
2.3%
|
|
|
Balance at
|
||||||
|
(Amounts in thousands)
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Other assets
|
$
|
2,347
|
|
|
$
|
2,467
|
|
|
Prepaid expenses:
|
|
|
|
||||
|
Real estate taxes
|
3,507
|
|
|
5,646
|
|
||
|
Insurance
|
1,217
|
|
|
1,934
|
|
||
|
Rent, licenses/fees
|
1,289
|
|
|
941
|
|
||
|
Total Prepaid expenses and other assets
|
$
|
8,360
|
|
|
$
|
10,988
|
|
|
|
Balance at
|
||||||
|
(Amounts in thousands)
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Deferred ground rent expense
|
$
|
6,173
|
|
|
$
|
6,038
|
|
|
Deferred tax liability, net
|
3,632
|
|
|
3,607
|
|
||
|
Deferred tenant revenue
|
3,714
|
|
|
2,284
|
|
||
|
Environmental remediation costs
|
1,379
|
|
|
1,379
|
|
||
|
Total Other liabilities
|
$
|
14,898
|
|
|
$
|
13,308
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Amounts in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Interest expense
|
$
|
12,097
|
|
|
$
|
12,505
|
|
|
$
|
24,867
|
|
|
$
|
26,990
|
|
|
Amortization of deferred financing costs
|
723
|
|
|
736
|
|
|
1,382
|
|
|
1,420
|
|
||||
|
Total Interest and debt expense
|
$
|
12,820
|
|
|
$
|
13,241
|
|
|
$
|
26,249
|
|
|
$
|
28,410
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Amounts in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Share-based compensation expense components:
|
|
|
|
|
|
|
|||||||||
|
Restricted share expense
|
$
|
383
|
|
|
$
|
54
|
|
|
$
|
616
|
|
|
$
|
63
|
|
|
Stock option expense
|
653
|
|
|
545
|
|
|
1,229
|
|
|
786
|
|
||||
|
LTIP expense
|
100
|
|
|
186
|
|
|
283
|
|
|
7,329
|
|
||||
|
Outperformance Plan (“OPP”) expense
(1)
|
288
|
|
|
43
|
|
|
593
|
|
|
91
|
|
||||
|
Total Share-based compensation expense
|
$
|
1,424
|
|
|
$
|
828
|
|
|
$
|
2,721
|
|
|
$
|
8,269
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Amounts in thousands, except per share data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common shareholders
|
$
|
33,868
|
|
|
$
|
16,162
|
|
|
$
|
52,506
|
|
|
$
|
4,699
|
|
|
Less: Earnings allocated to unvested participating securities
|
(43
|
)
|
|
(7
|
)
|
|
(61
|
)
|
|
(9
|
)
|
||||
|
Net income available for common shareholders
|
$
|
33,825
|
|
|
$
|
16,155
|
|
|
$
|
52,445
|
|
|
$
|
4,690
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - basic
|
99,274
|
|
|
99,250
|
|
|
99,270
|
|
|
99,249
|
|
||||
|
Effect of dilutive securities
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
Stock options using the treasury stock method
|
272
|
|
|
—
|
|
|
157
|
|
|
—
|
|
||||
|
Restricted stock
|
122
|
|
|
24
|
|
|
98
|
|
|
16
|
|
||||
|
Assumed conversion of LTIP units
|
—
|
|
|
—
|
|
|
67
|
|
|
—
|
|
||||
|
Weighted average common shares outstanding - diluted
|
99,668
|
|
|
99,274
|
|
|
99,592
|
|
|
99,265
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share available to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - Basic
|
$
|
0.34
|
|
|
$
|
0.16
|
|
|
$
|
0.53
|
|
|
$
|
0.05
|
|
|
Earnings per common share - Diluted
|
$
|
0.34
|
|
|
$
|
0.16
|
|
|
$
|
0.53
|
|
|
$
|
0.05
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Amounts in thousands, except per unit data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to unitholders
|
$
|
36,069
|
|
|
$
|
17,148
|
|
|
$
|
55,861
|
|
|
$
|
5,125
|
|
|
Less: net income attributable to participating securities
|
(45
|
)
|
|
(7
|
)
|
|
(64
|
)
|
|
(9
|
)
|
||||
|
Net income available for unitholders
|
$
|
36,024
|
|
|
$
|
17,141
|
|
|
$
|
55,797
|
|
|
$
|
5,116
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average units outstanding - basic
|
105,372
|
|
|
105,311
|
|
|
105,353
|
|
|
105,235
|
|
||||
|
Effect of dilutive securities issued by Urban Edge
|
394
|
|
|
24
|
|
|
255
|
|
|
16
|
|
||||
|
Unvested LTIP units
|
275
|
|
|
81
|
|
|
258
|
|
|
53
|
|
||||
|
Weighted average units outstanding - diluted
|
106,041
|
|
|
105,416
|
|
|
105,866
|
|
|
105,304
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per unit available to unitholders:
|
|
|
|
|
|
|
|
||||||||
|
Earnings per unit - Basic
|
$
|
0.34
|
|
|
$
|
0.16
|
|
|
$
|
0.53
|
|
|
$
|
0.05
|
|
|
Earnings per unit - Diluted
|
$
|
0.34
|
|
|
$
|
0.16
|
|
|
$
|
0.53
|
|
|
$
|
0.05
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Amounts in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
$
|
36,071
|
|
|
$
|
17,153
|
|
|
$
|
55,859
|
|
|
$
|
5,136
|
|
|
FFO applicable to diluted common shareholders
(1)
|
$
|
33,846
|
|
|
$
|
31,260
|
|
|
$
|
67,393
|
|
|
$
|
32,775
|
|
|
Cash NOI
(2)
|
$
|
52,463
|
|
|
$
|
50,858
|
|
|
$
|
104,723
|
|
|
$
|
100,757
|
|
|
Same-property cash NOI
(2)
|
$
|
46,725
|
|
|
$
|
44,860
|
|
|
$
|
92,756
|
|
|
$
|
89,780
|
|
|
|
For the three months ended June 30,
|
||||||||||
|
(Amounts in thousands)
|
2016
|
|
2015
|
|
$ Change
|
||||||
|
Total revenue
|
$
|
79,457
|
|
|
$
|
78,715
|
|
|
$
|
742
|
|
|
Real estate taxes
|
$
|
12,723
|
|
|
$
|
12,517
|
|
|
$
|
206
|
|
|
Property operating expenses
|
$
|
9,840
|
|
|
$
|
10,985
|
|
|
$
|
(1,145
|
)
|
|
General and administrative expenses
|
$
|
7,535
|
|
|
$
|
6,792
|
|
|
$
|
743
|
|
|
Transaction costs
|
$
|
34
|
|
|
$
|
427
|
|
|
$
|
(393
|
)
|
|
Gain on sale of real estate
|
$
|
15,618
|
|
|
$
|
—
|
|
|
$
|
15,618
|
|
|
Interest and debt expense
|
$
|
(12,820
|
)
|
|
$
|
(13,241
|
)
|
|
$
|
421
|
|
|
Income tax benefit (expense)
|
$
|
306
|
|
|
$
|
(464
|
)
|
|
$
|
770
|
|
|
•
|
$1.1 million net increase in property rentals due to rent commencements from higher occupancy and contractual rent increases;
|
|
•
|
$0.3 million increase due to the acquisition of Cross Bay Commons offset by $0.1 million due to the sale of our property in Waterbury, CT;
|
|
•
|
$0.2 million higher other income related to tenant bankruptcy settlement income received in the second quarter of 2016;
|
|
•
|
partially offset by a $0.6 million decrease in tenant reimbursements due to a decrease in recoverable expenses offset by an increase in revenue from recoverable capital projects; and
|
|
•
|
$0.2 million decrease in management and development fee income due to properties under management sold during 2015.
|
|
•
|
$0.3 million related to properties acquired in 2015 and higher assessed values offset by;
|
|
•
|
$0.1 million of additional real estate tax capitalized related to increased levels of development.
|
|
•
|
$0.8 million lower snow removal costs; and
|
|
•
|
$0.3 million decrease in common area maintenance expenses.
|
|
•
|
$0.6 million of share-based compensation expense incurred in the second quarter of 2016 due to equity award grants and vesting of existing equity awards; and
|
|
•
|
$0.1 million increase in salary and benefit costs.
|
|
•
|
$0.3 million of additional interest capitalized related to increased levels of development; and
|
|
•
|
$0.1 million of lower interest due to a lower mortgage payable balance due to scheduled principal payments and debt prepayment in connection with the sale of our property in Waterbury, CT during the second quarter of 2016.
|
|
|
For the six months ended June 30,
|
||||||||||
|
(Amounts in thousands)
|
2016
|
|
2015
|
|
$ Change
|
||||||
|
Total revenue
|
$
|
162,525
|
|
|
$
|
162,498
|
|
|
$
|
27
|
|
|
Real estate taxes
|
$
|
25,972
|
|
|
$
|
25,341
|
|
|
$
|
631
|
|
|
Property operating expenses
|
$
|
22,699
|
|
|
$
|
27,508
|
|
|
$
|
(4,809
|
)
|
|
General and administrative expenses
|
$
|
14,255
|
|
|
$
|
19,118
|
|
|
$
|
(4,863
|
)
|
|
Transaction costs
|
$
|
84
|
|
|
$
|
22,286
|
|
|
$
|
(22,202
|
)
|
|
Gain on sale of real estate
|
$
|
15,618
|
|
|
$
|
—
|
|
|
$
|
15,618
|
|
|
Interest and debt expense
|
$
|
(26,249
|
)
|
|
$
|
(28,410
|
)
|
|
$
|
2,161
|
|
|
Income tax expense
|
$
|
30
|
|
|
$
|
1,005
|
|
|
$
|
(975
|
)
|
|
•
|
$2.7 million net increase in property rentals due to rent commencements from higher occupancy, contractual rent increases and the acquisition of Cross Bay Commons, ;
|
|
•
|
partially offset by $2.4 million decrease in tenant reimbursements as a result of lower recoverable expenses, offset by higher recovery income driven by higher occupancy and contractual rent commencements; and
|
|
•
|
$0.3 million decrease in management and development fee income due to properties under management sold during 2015.
|
|
•
|
$0.6 million increase in real estate tax expense due to properties acquired in 2015 and higher assessed values,
|
|
•
|
partially offset by $0.3 million of additional real estate taxes capitalized related to space taken out of service for development.
|
|
•
|
$3.0 million lower snow removal costs;
|
|
•
|
$0.4 million lower repair and maintenance costs; and
|
|
•
|
$1.4 million of environmental remediation costs accrued during the first quarter of 2015.
|
|
•
|
$7.1 million of share-based compensation expense incurred in 2015, including the one-time issuance of LTIP units to certain executives in connection with our separation transaction;
|
|
•
|
partially offset by $1.4 million of share-based compensation expense incurred in 2016 due to equity award grants and vesting of existing equity awards; and
|
|
•
|
$0.8 million increase in salary and benefits expense.
|
|
•
|
$1.1 million decrease due to the lowering of the interest rate of the mortgage loan secured by Montehiedra from 6.04% to 5.33% in connection with the debt restructuring on January 6, 2015;
|
|
•
|
$0.8 million of interest capitalized related to increased levels of development; and
|
|
•
|
$0.3 million due to a lower mortgage payable balance due to scheduled principal payments and debt prepayment in connection with the sale of our property in Waterbury, CT during the second quarter of 2016.
|
|
|
For the three months ended
June 30,
|
|
For the six months ended
June 30,
|
||||||||||||
|
(Amounts in thousands)
|
2016
|
|
2015
|
|
2016
|
|
205
|
||||||||
|
Net income
|
$
|
36,071
|
|
|
$
|
17,153
|
|
|
$
|
55,859
|
|
|
$
|
5,136
|
|
|
Add: income tax (benefit) expense
|
(306
|
)
|
|
464
|
|
|
30
|
|
|
1,005
|
|
||||
|
Income before income taxes
|
35,765
|
|
|
17,617
|
|
|
55,889
|
|
|
6,141
|
|
||||
|
Gain on sale of real estate
|
(15,618
|
)
|
|
—
|
|
|
(15,618
|
)
|
|
—
|
|
||||
|
Interest income
|
(177
|
)
|
|
(51
|
)
|
|
(344
|
)
|
|
(62
|
)
|
||||
|
Interest and debt expense
|
12,820
|
|
|
13,241
|
|
|
26,249
|
|
|
28,410
|
|
||||
|
Operating income
|
32,790
|
|
|
30,807
|
|
|
66,176
|
|
|
34,489
|
|
||||
|
Depreciation and amortization
|
13,558
|
|
|
14,233
|
|
|
27,473
|
|
|
27,965
|
|
||||
|
General and administrative expense
|
7,535
|
|
|
6,792
|
|
|
14,255
|
|
|
19,118
|
|
||||
|
Transaction costs
|
34
|
|
|
427
|
|
|
84
|
|
|
22,286
|
|
||||
|
NOI
|
53,917
|
|
|
52,259
|
|
|
107,988
|
|
|
103,858
|
|
||||
|
Less: non-cash revenue and expenses
|
(1,454
|
)
|
|
(1,401
|
)
|
|
(3,265
|
)
|
|
(3,101
|
)
|
||||
|
Cash NOI
(1)
|
52,463
|
|
|
50,858
|
|
|
104,723
|
|
|
100,757
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Cash NOI related to properties being redeveloped
(1)
|
(4,233
|
)
|
|
(4,795
|
)
|
|
(8,207
|
)
|
|
(8,934
|
)
|
||||
|
Tenant bankruptcy settlement income
|
(340
|
)
|
|
—
|
|
|
(1,490
|
)
|
|
(1,260
|
)
|
||||
|
Environmental remediation costs
|
—
|
|
|
—
|
|
|
—
|
|
|
1,379
|
|
||||
|
Cash NOI related to properties acquired, disposed, or in foreclosure
(1)
|
(676
|
)
|
|
(450
|
)
|
|
(1,378
|
)
|
|
(884
|
)
|
||||
|
Management and development fee income from non-owned properties
|
(526
|
)
|
|
(693
|
)
|
|
(981
|
)
|
|
(1,228
|
)
|
||||
|
Other
(2)
|
37
|
|
|
(60
|
)
|
|
89
|
|
|
(50
|
)
|
||||
|
Subtotal adjustments
|
(5,738
|
)
|
|
(5,998
|
)
|
|
(11,967
|
)
|
|
(10,977
|
)
|
||||
|
Same-property cash NOI
|
$
|
46,725
|
|
|
$
|
44,860
|
|
|
$
|
92,756
|
|
|
$
|
89,780
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Amounts in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
$
|
36,071
|
|
|
$
|
17,153
|
|
|
$
|
55,859
|
|
|
$
|
5,136
|
|
|
Less (net income) attributable to noncontrolling interests in:
|
|
|
|
|
|
|
|
||||||||
|
Operating partnership
|
(2,201
|
)
|
|
(986
|
)
|
|
(3,355
|
)
|
|
(426
|
)
|
||||
|
Consolidated subsidiaries
|
(2
|
)
|
|
(5
|
)
|
|
2
|
|
|
(11
|
)
|
||||
|
Net income attributable to common shareholders
|
33,868
|
|
|
16,162
|
|
|
52,506
|
|
|
4,699
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of real estate
|
(15,618
|
)
|
|
—
|
|
|
(15,618
|
)
|
|
—
|
|
||||
|
Rental property depreciation and amortization
|
13,395
|
|
|
14,112
|
|
|
27,150
|
|
|
27,650
|
|
||||
|
Limited partnership interests in operating partnership
(1)
|
2,201
|
|
|
986
|
|
|
3,355
|
|
|
426
|
|
||||
|
FFO applicable to diluted common shareholders
|
$
|
33,846
|
|
|
$
|
31,260
|
|
|
$
|
67,393
|
|
|
$
|
32,775
|
|
|
|
|
|
|
Interest Rate at
|
|
Principal Balance at
|
||
|
(Amounts in thousands)
|
|
Maturity
|
|
June 30, 2016
|
|
June 30, 2016
|
||
|
Cross collateralized mortgage loan:
|
|
|
|
|
|
|
||
|
Fixed Rate
|
|
9/10/2020
|
|
4.34%
|
|
$
|
526,364
|
|
|
Variable Rate
(1)
|
|
9/10/2020
|
|
2.36%
|
|
38,756
|
|
|
|
Total cross collateralized
|
|
|
|
|
|
565,120
|
|
|
|
First mortgages secured by:
|
|
|
|
|
|
|
|
|
|
North Bergen (Tonnelle Avenue)
|
|
1/9/2018
|
|
4.59%
|
|
74,531
|
|
|
|
Englewood
(3)
|
|
10/1/2018
|
|
6.22%
|
|
11,537
|
|
|
|
Montehiedra Town Center, Senior Loan
(2)
|
|
7/6/2021
|
|
5.33%
|
|
88,013
|
|
|
|
Montehiedra Town Center, Junior Loan
(2)
|
|
7/6/2021
|
|
3.00%
|
|
30,000
|
|
|
|
Bergen Town Center
|
|
4/8/2023
|
|
3.56%
|
|
300,000
|
|
|
|
Las Catalinas
|
|
8/6/2024
|
|
4.43%
|
|
130,000
|
|
|
|
Mount Kisco (Target)
|
|
11/15/2034
|
|
6.40%
|
|
15,088
|
|
|
|
Total mortgages payable
|
|
1,214,289
|
|
|||||
|
Unamortized debt issuance costs
|
|
(9,011
|
)
|
|||||
|
Total mortgages payable, net unamortized debt issuance costs
|
|
$
|
1,205,278
|
|
||||
|
(1)
|
Subject to a LIBOR floor of 1.00%, bears interest at LIBOR plus 136 bps. In June 2016, in connection with the sale of our property in Waterbury, CT, we prepaid $21.2 million of the variable rate portion of our cross collateralized mortgage loan.
|
|
(2)
|
On January 6, 2015, we completed the modification of the $120.0 million,
6.04%
mortgage loan secured by Montehiedra. Refer to Note 7- Mortgages Payable of our consolidated and combined financial statements included in Part I, Item I of this Quarterly Report on Form 10-Q.
|
|
(3)
|
On March 30, 2015, we notified the lender that due to tenants vacating, the property’s operating cash flow will be insufficient to pay the debt service; accordingly, at our request, the mortgage loan was transferred to the special servicer. As of
June 30, 2016
we were in default and remain in discussions with the special servicer including with respect to the possibility that the lender will take possession of the property.
|
|
(Amounts in thousands)
|
|
|
||
|
Maintenance Capital Expenditures
|
|
$
|
13,100
|
|
|
Tenant Improvements
|
|
12,800
|
|
|
|
Leasing commissions
|
|
2,600
|
|
|
|
Total capital expenditures and leasing commissions
|
|
$
|
28,500
|
|
|
|
Six Months Ended June 30,
|
||||||||||
|
(Amounts in thousands)
|
2016
|
|
2015
|
|
Increase (Decrease)
|
||||||
|
Net cash provided by operating activities
|
$
|
66,718
|
|
|
$
|
62,472
|
|
|
$
|
4,246
|
|
|
Net cash used in investing activities
|
$
|
(7,560
|
)
|
|
$
|
(19,208
|
)
|
|
$
|
11,648
|
|
|
Net cash provided by (used in) financing activities
|
$
|
(71,469
|
)
|
|
$
|
147,491
|
|
|
$
|
(218,960
|
)
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
2016
|
|
2015
|
||||||||||||
|
(Amounts in thousands)
|
June 30, Balance
|
|
Weighted Average Interest Rate
|
|
Effect of 1% Change in Base Rates
|
|
December 31, Balance
|
|
Weighted Average Interest Rate
|
||||||
|
|
|
||||||||||||||
|
Variable Rate
|
$
|
38,756
|
|
|
2.36%
|
|
$
|
388
|
|
|
$
|
60,000
|
|
|
2.36%
|
|
Fixed Rate
|
1,175,533
|
|
|
4.25%
|
|
—
|
|
|
1,182,265
|
|
|
4.25%
|
|||
|
|
$
|
1,214,289
|
|
(1)
|
|
|
$
|
388
|
|
|
$
|
1,242,265
|
|
(1)
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
|
(a)
Total Number of Shares of Common Stock Purchased
|
|
(b)
Average Price Paid per Share of Common Stock
|
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares that May Yet to be Purchased Under the Plan or Program
|
|||
|
January 1, 2016 - January 31, 2016
|
|
476
|
|
(1)
|
$
|
23.08
|
|
|
N/A
|
|
N/A
|
|
February 1, 2016 - February 29, 2016
|
|
932
|
|
(1)
|
$
|
23.80
|
|
|
N/A
|
|
N/A
|
|
March 1, 2016 - June 30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
|
|
|
1,408
|
|
|
$
|
23.56
|
|
|
N/A
|
|
N/A
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit Number
|
|
Exhibit Description
|
|
10.1
|
|
Amendment to Transition Services Agreement by and between Vornado Realty Trust and Urban Edge Properties, dated as of June 28, 2016
|
|
31.1
|
|
Certification by the Chief Executive Officer for Urban Edge Properties pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certification by the Chief Financial Officer for Urban Edge Properties pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
Certification by the Chief Executive Officer and Chief Financial Officer for Urban Edge Properties pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Extension Calculation Linkbase
|
|
101.LAB
|
|
XBRL Extension Labels Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
URBAN EDGE PROPERTIES
|
|
|
(Registrant)
|
|
|
|
|
|
/s/ Mark Langer
|
|
|
Mark Langer, Chief Financial Officer
|
|
|
|
|
|
Date: August 5, 2016
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|