These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Maryland (Urban Edge Properties)
|
|
47-6311266
|
|
Delaware (Urban Edge Properties LP)
|
|
36-4791544
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
888 Seventh Avenue, New York, New York
|
|
10019
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Registrant’s telephone number including area code:
|
(212) 956‑2556
|
|
Large Accelerated Filer
x
|
Accelerated Filer
o
|
Non-Accelerated Filer
o
|
Smaller Reporting Company
o
|
Emerging Growth Company
o
|
|
Large Accelerated Filer
o
|
Accelerated Filer
o
|
Non-Accelerated Filer
x
|
Smaller Reporting Company
o
|
Emerging Growth Company
o
|
|
•
|
enhances investors’ understanding of UE and UELP by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
eliminates duplicative disclosure and provides a more streamlined and readable presentation because a substantial portion of the disclosure applies to both UE and UELP; and
|
|
•
|
creates time and cost efficiencies throughout the preparation of one combined report instead of two separate reports.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements
|
|
|
|
|
|
|
Consolidated Financial Statements of Urban Edge Properties:
|
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2017 (unaudited) and December 31, 2016
|
|
|
|
|
|
Consolidated Statements of Income for the Three and Six Months Ended June 30, 2017 and 2016 (unaudited)
|
|
|
|
|
|
Consolidated Statement of Changes in Equity for the Six Months Ended June 30, 2017 (unaudited)
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2017 and 2016 (unaudited)
|
|
|
|
|
|
Consolidated Financial Statements of Urban Edge Properties LP:
|
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2017 (unaudited) and December 31, 2016
|
|
|
|
|
|
Consolidated Statements of Income for the Three and Six Months Ended June 30, 2017 and 2016 (unaudited)
|
|
|
|
|
|
Consolidated Statement of Changes in Equity for the Six Months Ended June 30, 2017 (unaudited)
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2017 and 2016 (unaudited)
|
|
|
|
|
|
Urban Edge Properties and Urban Edge Properties LP
|
|
|
|
|
|
Notes to Consolidated Financial Statements (unaudited)
|
|
|
|
Item 2.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Item 3.
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
Item 4.
|
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
Legal Proceedings
|
|
|
|
Item 1A.
|
|
Risk Factors
|
|
|
|
Item 2.
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
Item 3.
|
|
Defaults Upon Senior Securities
|
|
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
|
|
Item 5.
|
|
Other Information
|
|
|
|
Item 6.
|
|
Exhibits
|
|
|
|
|
|
Signatures
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
|||
|
Real estate, at cost:
|
|
|
|
|
|
||
|
Land
|
$
|
522,098
|
|
|
$
|
384,217
|
|
|
Buildings and improvements
|
1,992,386
|
|
|
1,650,054
|
|
||
|
Construction in progress
|
123,009
|
|
|
99,236
|
|
||
|
Furniture, fixtures and equipment
|
5,591
|
|
|
4,993
|
|
||
|
Total
|
2,643,084
|
|
|
2,138,500
|
|
||
|
Accumulated depreciation and amortization
|
(568,980
|
)
|
|
(541,077
|
)
|
||
|
Real estate, net
|
2,074,104
|
|
|
1,597,423
|
|
||
|
Cash and cash equivalents
|
248,407
|
|
|
131,654
|
|
||
|
Restricted cash
|
14,422
|
|
|
8,532
|
|
||
|
Tenant and other receivables, net of allowance for doubtful accounts of $2,947 and $2,332, respectively
|
13,299
|
|
|
9,340
|
|
||
|
Receivable arising from the straight-lining of rents, net of allowance for doubtful accounts of $324 and $261, respectively
|
85,737
|
|
|
87,695
|
|
||
|
Identified intangible assets, net of accumulated amortization of $26,140 and $22,361, respectively
|
94,964
|
|
|
30,875
|
|
||
|
Deferred leasing costs, net of accumulated amortization of $14,910 and $13,909, respectively
|
19,771
|
|
|
19,241
|
|
||
|
Deferred financing costs, net of accumulated amortization of $1,228 and $726, respectively
|
3,755
|
|
|
1,936
|
|
||
|
Prepaid expenses and other assets
|
9,245
|
|
|
17,442
|
|
||
|
Total assets
|
$
|
2,563,704
|
|
|
$
|
1,904,138
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
||||
|
Mortgages payable, net
|
$
|
1,412,397
|
|
|
$
|
1,197,513
|
|
|
Identified intangible liabilities, net of accumulated amortization of $60,937 and $72,528, respectively
|
187,223
|
|
|
146,991
|
|
||
|
Accounts payable and accrued expenses
|
63,388
|
|
|
48,842
|
|
||
|
Other liabilities
|
16,627
|
|
|
14,675
|
|
||
|
Total liabilities
|
1,679,635
|
|
|
1,408,021
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Common shares: $0.01 par value; 500,000,000 shares authorized and 107,564,687 and 99,754,900 shares issued and outstanding, respectively
|
1,075
|
|
|
997
|
|
||
|
Additional paid-in capital
|
683,889
|
|
|
488,375
|
|
||
|
Accumulated deficit
|
(10,479
|
)
|
|
(29,066
|
)
|
||
|
Noncontrolling interests:
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
209,202
|
|
|
35,451
|
|
||
|
Noncontrolling interest in consolidated subsidiaries
|
382
|
|
|
360
|
|
||
|
Total equity
|
884,069
|
|
|
496,117
|
|
||
|
Total liabilities and equity
|
$
|
2,563,704
|
|
|
$
|
1,904,138
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
REVENUE
|
|
|
|
|
|
|
|
||||||||
|
Property rentals
|
$
|
64,708
|
|
|
$
|
58,683
|
|
|
$
|
127,206
|
|
|
$
|
117,612
|
|
|
Tenant expense reimbursements
|
23,881
|
|
|
19,879
|
|
|
47,652
|
|
|
42,386
|
|
||||
|
Income from acquired leasehold interest
|
—
|
|
|
—
|
|
|
39,215
|
|
|
—
|
|
||||
|
Management and development fees
|
351
|
|
|
526
|
|
|
830
|
|
|
981
|
|
||||
|
Other income
|
561
|
|
|
369
|
|
|
662
|
|
|
1,546
|
|
||||
|
Total revenue
|
89,501
|
|
|
79,457
|
|
|
215,565
|
|
|
162,525
|
|
||||
|
EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
23,701
|
|
|
13,558
|
|
|
39,529
|
|
|
27,473
|
|
||||
|
Real estate taxes
|
14,711
|
|
|
12,723
|
|
|
28,103
|
|
|
25,972
|
|
||||
|
Property operating
|
11,088
|
|
|
9,840
|
|
|
24,456
|
|
|
22,699
|
|
||||
|
General and administrative
|
7,709
|
|
|
7,535
|
|
|
15,790
|
|
|
14,255
|
|
||||
|
Real estate impairment loss
|
303
|
|
|
—
|
|
|
3,467
|
|
|
—
|
|
||||
|
Ground rent
|
2,436
|
|
|
2,483
|
|
|
5,106
|
|
|
5,021
|
|
||||
|
Transaction costs
|
132
|
|
|
34
|
|
|
183
|
|
|
84
|
|
||||
|
Provision for doubtful accounts
|
906
|
|
|
494
|
|
|
1,099
|
|
|
845
|
|
||||
|
Total expenses
|
60,986
|
|
|
46,667
|
|
|
117,733
|
|
|
96,349
|
|
||||
|
Operating income
|
28,515
|
|
|
32,790
|
|
|
97,832
|
|
|
66,176
|
|
||||
|
Gain on sale of real estate
|
—
|
|
|
15,618
|
|
|
—
|
|
|
15,618
|
|
||||
|
Interest income
|
336
|
|
|
177
|
|
|
463
|
|
|
344
|
|
||||
|
Interest and debt expense
|
(13,627
|
)
|
|
(12,820
|
)
|
|
(26,742
|
)
|
|
(26,249
|
)
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
(1,274
|
)
|
|
—
|
|
||||
|
Income before income taxes
|
15,224
|
|
|
35,765
|
|
|
70,279
|
|
|
55,889
|
|
||||
|
Income tax benefit (expense)
|
(304
|
)
|
|
306
|
|
|
(624
|
)
|
|
(30
|
)
|
||||
|
Net income
|
14,920
|
|
|
36,071
|
|
|
69,655
|
|
|
55,859
|
|
||||
|
Less (net income) loss attributable to noncontrolling interests in:
|
|
|
|
|
|
|
|
||||||||
|
Operating partnership
|
(1,326
|
)
|
|
(2,201
|
)
|
|
(5,464
|
)
|
|
(3,355
|
)
|
||||
|
Consolidated subsidiaries
|
(11
|
)
|
|
(2
|
)
|
|
(22
|
)
|
|
2
|
|
||||
|
Net income attributable to common shareholders
|
$
|
13,583
|
|
|
$
|
33,868
|
|
|
$
|
64,169
|
|
|
$
|
52,506
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - Basic:
|
$
|
0.13
|
|
|
$
|
0.34
|
|
|
$
|
0.63
|
|
|
$
|
0.53
|
|
|
Earnings per common share - Diluted:
|
$
|
0.13
|
|
|
$
|
0.34
|
|
|
$
|
0.63
|
|
|
$
|
0.53
|
|
|
Weighted average shares outstanding - Basic
|
104,063
|
|
|
99,274
|
|
|
101,863
|
|
|
99,270
|
|
||||
|
Weighted average shares outstanding - Diluted
|
104,260
|
|
|
99,668
|
|
|
111,224
|
|
|
99,592
|
|
||||
|
|
Common Shares
|
|
|
|
|
|
Noncontrolling Interests (“NCI”)
|
|
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
Additional
Paid-In Capital
|
|
Accumulated Earnings
(Deficit)
|
|
Redeemable NCI
|
|
NCI in Consolidated Subsidiaries
|
|
Total Equity
|
||||||||||||
|
Balance, December 31, 2016
|
99,754,900
|
|
|
$
|
997
|
|
|
$
|
488,375
|
|
|
$
|
(29,066
|
)
|
|
$
|
35,451
|
|
|
$
|
360
|
|
|
$
|
496,117
|
|
|
Net income attributable to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
64,169
|
|
|
—
|
|
|
—
|
|
|
64,169
|
|
||||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,464
|
|
|
22
|
|
|
5,486
|
|
||||||
|
Limited partnership units issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
171,084
|
|
|
—
|
|
|
171,084
|
|
||||||
|
Common shares issued
|
7,820,295
|
|
|
78
|
|
|
193,624
|
|
|
(186
|
)
|
|
—
|
|
|
—
|
|
|
193,516
|
|
||||||
|
Share-based awards withheld for taxes
|
(10,508
|
)
|
|
—
|
|
|
(287
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(287
|
)
|
||||||
|
Dividends on common shares ($0.44 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,435
|
)
|
|
—
|
|
|
—
|
|
|
(45,435
|
)
|
||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
2,177
|
|
|
39
|
|
|
1,143
|
|
|
—
|
|
|
3,359
|
|
||||||
|
Distributions to redeemable NCI ($0.44 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,940
|
)
|
|
—
|
|
|
(3,940
|
)
|
||||||
|
Balance, June 30, 2017
|
107,564,687
|
|
|
$
|
1,075
|
|
|
$
|
683,889
|
|
|
$
|
(10,479
|
)
|
|
$
|
209,202
|
|
|
$
|
382
|
|
|
$
|
884,069
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Net income
|
$
|
69,655
|
|
|
$
|
55,859
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
39,440
|
|
|
27,989
|
|
||
|
Income from acquired leasehold interest
|
(39,215
|
)
|
|
—
|
|
||
|
Real estate impairment loss
|
3,467
|
|
|
—
|
|
||
|
Loss on extinguishment of debt
|
1,274
|
|
|
—
|
|
||
|
Amortization of deferred financing costs
|
1,451
|
|
|
1,382
|
|
||
|
Amortization of below market leases, net
|
(4,107
|
)
|
|
(3,749
|
)
|
||
|
Straight-lining of rent
|
520
|
|
|
(225
|
)
|
||
|
Share-based compensation expense
|
3,359
|
|
|
2,721
|
|
||
|
Gain on sale of real estate
|
—
|
|
|
(15,618
|
)
|
||
|
Provision for doubtful accounts
|
1,099
|
|
|
845
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
||
|
Tenant and other receivables
|
(4,994
|
)
|
|
1,425
|
|
||
|
Deferred leasing costs
|
(2,047
|
)
|
|
—
|
|
||
|
Prepaid and other assets
|
1,596
|
|
|
1,425
|
|
||
|
Accounts payable and accrued expenses
|
9,953
|
|
|
(6,790
|
)
|
||
|
Other liabilities
|
1,847
|
|
|
1,454
|
|
||
|
Net cash provided by operating activities
|
83,298
|
|
|
66,718
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Real estate additions
|
(35,994
|
)
|
|
(27,545
|
)
|
||
|
Acquisition of real estate
|
(211,393
|
)
|
|
—
|
|
||
|
Proceeds from sale of operating properties
|
4,790
|
|
|
19,938
|
|
||
|
Net cash used in investing activities
|
(242,597
|
)
|
|
(7,607
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Debt repayments
|
(83,845
|
)
|
|
(29,699
|
)
|
||
|
Dividends paid to shareholders
|
(45,435
|
)
|
|
(39,589
|
)
|
||
|
Distributions to redeemable noncontrolling interests
|
(3,940
|
)
|
|
(2,474
|
)
|
||
|
Debt issuance costs
|
(3,567
|
)
|
|
—
|
|
||
|
Taxes withheld for vested restricted shares
|
(287
|
)
|
|
(33
|
)
|
||
|
Proceeds from issuance of common shares
|
193,516
|
|
|
326
|
|
||
|
Proceeds from borrowings
|
225,500
|
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
281,942
|
|
|
(71,469
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents and restricted cash
|
122,643
|
|
|
(12,358
|
)
|
||
|
Cash and cash equivalents and restricted cash at beginning of period
|
140,186
|
|
|
178,025
|
|
||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
262,829
|
|
|
$
|
165,667
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
||||
|
Cash payments for interest (includes amounts capitalized of $1,946 and $1,631, respectively)
|
$
|
26,051
|
|
|
$
|
25,773
|
|
|
Cash payments for income taxes
|
1,237
|
|
|
1,249
|
|
||
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
||||
|
Acquisition of real estate through issuance of OP units
|
171,084
|
|
|
—
|
|
||
|
Acquisition of real estate through assumption of debt
|
69,659
|
|
|
—
|
|
||
|
Accrued capital expenditures included in accounts payable and accrued expenses
|
13,344
|
|
|
10,093
|
|
||
|
Write-off of fully depreciated assets
|
910
|
|
|
683
|
|
||
|
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
|
||||
|
Cash and cash equivalents at beginning of period
|
$
|
131,654
|
|
|
$
|
168,983
|
|
|
Restricted cash at beginning of period
|
8,532
|
|
|
9,042
|
|
||
|
Cash and cash equivalents and restricted cash at beginning of period
|
$
|
140,186
|
|
|
$
|
178,025
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
248,407
|
|
|
$
|
156,672
|
|
|
Restricted cash at end of period
|
14,422
|
|
|
8,995
|
|
||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
262,829
|
|
|
$
|
165,667
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
|||
|
Real estate, at cost:
|
|
|
|
|
|
||
|
Land
|
$
|
522,098
|
|
|
$
|
384,217
|
|
|
Buildings and improvements
|
1,992,386
|
|
|
1,650,054
|
|
||
|
Construction in progress
|
123,009
|
|
|
99,236
|
|
||
|
Furniture, fixtures and equipment
|
5,591
|
|
|
4,993
|
|
||
|
Total
|
2,643,084
|
|
|
2,138,500
|
|
||
|
Accumulated depreciation and amortization
|
(568,980
|
)
|
|
(541,077
|
)
|
||
|
Real estate, net
|
2,074,104
|
|
|
1,597,423
|
|
||
|
Cash and cash equivalents
|
248,407
|
|
|
131,654
|
|
||
|
Restricted cash
|
14,422
|
|
|
8,532
|
|
||
|
Tenant and other receivables, net of allowance for doubtful accounts of $2,947 and $2,332, respectively
|
13,299
|
|
|
9,340
|
|
||
|
Receivable arising from the straight-lining of rents, net of allowance for doubtful accounts of $324 and $261, respectively
|
85,737
|
|
|
87,695
|
|
||
|
Identified intangible assets, net of accumulated amortization of $26,140 and $22,361, respectively
|
94,964
|
|
|
30,875
|
|
||
|
Deferred leasing costs, net of accumulated amortization of $14,910 and $13,909, respectively
|
19,771
|
|
|
19,241
|
|
||
|
Deferred financing costs, net of accumulated amortization of $1,228 and $726, respectively
|
3,755
|
|
|
1,936
|
|
||
|
Prepaid expenses and other assets
|
9,245
|
|
|
17,442
|
|
||
|
Total assets
|
$
|
2,563,704
|
|
|
$
|
1,904,138
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
||||
|
Mortgages payable, net
|
$
|
1,412,397
|
|
|
$
|
1,197,513
|
|
|
Identified intangible liabilities, net of accumulated amortization of $60,937 and $72,528, respectively
|
187,223
|
|
|
146,991
|
|
||
|
Accounts payable and accrued expenses
|
63,388
|
|
|
48,842
|
|
||
|
Other liabilities
|
16,627
|
|
|
14,675
|
|
||
|
Total liabilities
|
1,679,635
|
|
|
1,408,021
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
||||
|
Partners’ capital:
|
|
|
|
||||
|
General partner: 107,564,687 and 99,754,900 units outstanding, respectively
|
684,964
|
|
|
489,372
|
|
||
|
Limited partners: 12,830,232 and 6,378,704 units outstanding, respectively
|
209,308
|
|
|
37,081
|
|
||
|
Accumulated deficit
|
(10,585
|
)
|
|
(30,696
|
)
|
||
|
Total partners’ capital
|
883,687
|
|
|
495,757
|
|
||
|
Noncontrolling interest in consolidated subsidiaries
|
382
|
|
|
360
|
|
||
|
Total equity
|
884,069
|
|
|
496,117
|
|
||
|
Total liabilities and equity
|
$
|
2,563,704
|
|
|
$
|
1,904,138
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
REVENUE
|
|
|
|
|
|
|
|
||||||||
|
Property rentals
|
$
|
64,708
|
|
|
$
|
58,683
|
|
|
$
|
127,206
|
|
|
$
|
117,612
|
|
|
Tenant expense reimbursements
|
23,881
|
|
|
19,879
|
|
|
47,652
|
|
|
42,386
|
|
||||
|
Income from acquired leasehold interest
|
—
|
|
|
—
|
|
|
39,215
|
|
|
—
|
|
||||
|
Management and development fees
|
351
|
|
|
526
|
|
|
830
|
|
|
981
|
|
||||
|
Other income
|
561
|
|
|
369
|
|
|
662
|
|
|
1,546
|
|
||||
|
Total revenue
|
89,501
|
|
|
79,457
|
|
|
215,565
|
|
|
162,525
|
|
||||
|
EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
23,701
|
|
|
13,558
|
|
|
39,529
|
|
|
27,473
|
|
||||
|
Real estate taxes
|
14,711
|
|
|
12,723
|
|
|
28,103
|
|
|
25,972
|
|
||||
|
Property operating
|
11,088
|
|
|
9,840
|
|
|
24,456
|
|
|
22,699
|
|
||||
|
General and administrative
|
7,709
|
|
|
7,535
|
|
|
15,790
|
|
|
14,255
|
|
||||
|
Real estate impairment loss
|
303
|
|
|
—
|
|
|
3,467
|
|
|
—
|
|
||||
|
Ground rent
|
2,436
|
|
|
2,483
|
|
|
5,106
|
|
|
5,021
|
|
||||
|
Transaction costs
|
132
|
|
|
34
|
|
|
183
|
|
|
84
|
|
||||
|
Provision for doubtful accounts
|
906
|
|
|
494
|
|
|
1,099
|
|
|
845
|
|
||||
|
Total expenses
|
60,986
|
|
|
46,667
|
|
|
117,733
|
|
|
96,349
|
|
||||
|
Operating income
|
28,515
|
|
|
32,790
|
|
|
97,832
|
|
|
66,176
|
|
||||
|
Gain on sale of real estate
|
—
|
|
|
15,618
|
|
|
—
|
|
|
15,618
|
|
||||
|
Interest income
|
336
|
|
|
177
|
|
|
463
|
|
|
344
|
|
||||
|
Interest and debt expense
|
(13,627
|
)
|
|
(12,820
|
)
|
|
(26,742
|
)
|
|
(26,249
|
)
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
(1,274
|
)
|
|
—
|
|
||||
|
Income before income taxes
|
15,224
|
|
|
35,765
|
|
|
70,279
|
|
|
55,889
|
|
||||
|
Income tax benefit (expense)
|
(304
|
)
|
|
306
|
|
|
(624
|
)
|
|
(30
|
)
|
||||
|
Net income
|
14,920
|
|
|
36,071
|
|
|
69,655
|
|
|
55,859
|
|
||||
|
Less: (net income) loss attributable to NCI in consolidated subsidiaries
|
(11
|
)
|
|
(2
|
)
|
|
(22
|
)
|
|
2
|
|
||||
|
Net income attributable to unitholders
|
$
|
14,909
|
|
|
$
|
36,069
|
|
|
$
|
69,633
|
|
|
$
|
55,861
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per unit - Basic:
|
$
|
0.13
|
|
|
$
|
0.34
|
|
|
$
|
0.63
|
|
|
$
|
0.53
|
|
|
Earnings per unit - Diluted:
|
$
|
0.13
|
|
|
$
|
0.34
|
|
|
$
|
0.63
|
|
|
$
|
0.53
|
|
|
Weighted average units outstanding - Basic
|
113,847
|
|
|
105,372
|
|
|
110,682
|
|
|
105,353
|
|
||||
|
Weighted average units outstanding - Diluted
|
114,044
|
|
|
106,041
|
|
|
110,870
|
|
|
105,866
|
|
||||
|
|
General Partner
|
|
Limited Partners
(1)
|
|
Accumulated Earnings
(Deficit)
|
|
NCI in Consolidated Subsidiaries
|
|
Total Equity
|
||||||||||
|
Balance, December 31, 2016
|
$
|
489,372
|
|
|
$
|
37,081
|
|
|
$
|
(30,696
|
)
|
|
$
|
360
|
|
|
$
|
496,117
|
|
|
Net income attributable to unitholders
|
—
|
|
|
—
|
|
|
69,633
|
|
|
—
|
|
|
69,633
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|||||
|
Common units issued as a result of common
shares issued by Urban Edge
|
193,702
|
|
|
—
|
|
|
(186
|
)
|
|
—
|
|
|
193,516
|
|
|||||
|
Limited partnership units issued
|
—
|
|
|
171,084
|
|
|
—
|
|
|
—
|
|
|
171,084
|
|
|||||
|
Distributions to Partners ($0.44 per unit)
|
—
|
|
|
—
|
|
|
(49,375
|
)
|
|
—
|
|
|
(49,375
|
)
|
|||||
|
Share-based compensation expense
|
2,177
|
|
|
1,143
|
|
|
39
|
|
|
—
|
|
|
3,359
|
|
|||||
|
Share-based awards withheld for taxes
|
(287
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(287
|
)
|
|||||
|
Balance, June 30, 2017
|
$
|
684,964
|
|
|
$
|
209,308
|
|
|
$
|
(10,585
|
)
|
|
$
|
382
|
|
|
$
|
884,069
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Net income
|
$
|
69,655
|
|
|
$
|
55,859
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
39,440
|
|
|
27,989
|
|
||
|
Income from acquired leasehold interest
|
(39,215
|
)
|
|
—
|
|
||
|
Real estate impairment loss
|
3,467
|
|
|
—
|
|
||
|
Loss on extinguishment of debt
|
1,274
|
|
|
—
|
|
||
|
Amortization of deferred financing costs
|
1,451
|
|
|
1,382
|
|
||
|
Amortization of below market leases, net
|
(4,107
|
)
|
|
(3,749
|
)
|
||
|
Straight-lining of rent
|
520
|
|
|
(225
|
)
|
||
|
Share-based compensation expense
|
3,359
|
|
|
2,721
|
|
||
|
Gain on sale of real estate
|
—
|
|
|
(15,618
|
)
|
||
|
Provision for doubtful accounts
|
1,099
|
|
|
845
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
||
|
Tenant and other receivables
|
(4,994
|
)
|
|
1,425
|
|
||
|
Deferred leasing costs
|
(2,047
|
)
|
|
—
|
|
||
|
Prepaid and other assets
|
1,596
|
|
|
1,425
|
|
||
|
Accounts payable and accrued expenses
|
9,953
|
|
|
(6,790
|
)
|
||
|
Other liabilities
|
1,847
|
|
|
1,454
|
|
||
|
Net cash provided by operating activities
|
83,298
|
|
|
66,718
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Real estate additions
|
(35,994
|
)
|
|
(27,545
|
)
|
||
|
Acquisition of real estate
|
(211,393
|
)
|
|
—
|
|
||
|
Proceeds from sale of operating properties
|
4,790
|
|
|
19,938
|
|
||
|
Net cash used in investing activities
|
(242,597
|
)
|
|
(7,607
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Debt repayments
|
(83,845
|
)
|
|
(29,699
|
)
|
||
|
Distributions to partners
|
(49,375
|
)
|
|
(42,063
|
)
|
||
|
Debt issuance costs
|
(3,567
|
)
|
|
—
|
|
||
|
Taxes withheld for vested restricted units
|
(287
|
)
|
|
(33
|
)
|
||
|
Proceeds from issuance of units
|
193,516
|
|
|
326
|
|
||
|
Proceeds from borrowings
|
225,500
|
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
281,942
|
|
|
(71,469
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents and restricted cash
|
122,643
|
|
|
(12,358
|
)
|
||
|
Cash and cash equivalents and restricted cash at beginning of period
|
140,186
|
|
|
178,025
|
|
||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
262,829
|
|
|
$
|
165,667
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
||||
|
Cash payments for interest (includes amounts capitalized of $1,946 and $1,631, respectively)
|
$
|
26,051
|
|
|
$
|
25,773
|
|
|
Cash payments for income taxes
|
1,237
|
|
|
1,249
|
|
||
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
||||
|
Acquisition of real estate through issuance of OP units
|
171,084
|
|
|
—
|
|
||
|
Acquisition of real estate through assumption of debt
|
69,659
|
|
|
—
|
|
||
|
Accrued capital expenditures included in accounts payable and accrued expenses
|
13,344
|
|
|
10,093
|
|
||
|
Write-off of fully depreciated assets
|
910
|
|
|
683
|
|
||
|
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
|
||||
|
Cash and cash equivalents at beginning of period
|
$
|
131,654
|
|
|
$
|
168,983
|
|
|
Restricted cash at beginning of period
|
8,532
|
|
|
9,042
|
|
||
|
Cash and cash equivalents and restricted cash at beginning of period
|
$
|
140,186
|
|
|
$
|
178,025
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
248,407
|
|
|
$
|
156,672
|
|
|
Restricted cash at end of period
|
14,422
|
|
|
8,995
|
|
||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
262,829
|
|
|
$
|
165,667
|
|
|
1.
|
ORGANIZATION
|
|
2.
|
BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
|
|
4.
|
ACQUISITIONS AND DISPOSITIONS
|
|
Date Purchased
|
|
Property Name
|
|
City
|
|
State
|
|
Square Feet
|
|
Purchase Price
(1)
|
|||
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|||
|
January 4, 2017
|
|
Yonkers Gateway Center
|
|
Yonkers
|
|
NY
|
|
—
|
|
(2)
|
$
|
51,902
|
|
|
January 17, 2017
|
|
Shops at Bruckner
|
|
Bronx
|
|
NY
|
|
114,000
|
|
|
32,269
|
|
|
|
February 2, 2017
|
|
Hudson Mall
|
|
Jersey City
|
|
NJ
|
|
383,000
|
|
|
44,273
|
|
|
|
May 24, 2017
|
|
Yonkers Gateway Center
|
|
Yonkers
|
|
NY
|
|
437,000
|
|
(2)
|
101,825
|
|
|
|
May 24, 2017
|
|
The Plaza at Cherry Hill
|
|
Cherry Hill
|
|
NJ
|
|
413,000
|
|
|
53,535
|
|
|
|
May 24, 2017
|
|
Manchester Plaza
|
|
Manchester
|
|
MO
|
|
131,000
|
|
|
20,162
|
|
|
|
May 24, 2017
|
|
Millburn Gateway Center
|
|
Millburn
|
|
NJ
|
|
102,000
|
|
|
45,583
|
|
|
|
May 24, 2017
|
|
21 E Broad St / One Lincoln Plaza
|
|
Westfield
|
|
NJ
|
|
22,000
|
|
|
10,158
|
|
|
|
May 25, 2017
|
|
The Plaza at Woodbridge
|
|
Woodbridge
|
|
NJ
|
|
411,000
|
|
|
103,962
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
463,669
|
|
||
|
(1)
|
Includes
$11.3 million
of transaction costs incurred since January 1, 2017.
|
|
(2)
|
On January 4, 2017, we acquired fee and leasehold interests, including the lessor position under an operating lease for the whole property. On May 24, 2017, we purchased the remaining fee and leasehold interests not previously acquired, including the lessee position under the operating lease for the whole property.
|
|
Property Name
|
|
Land
|
|
Buildings and improvements
|
|
Identified intangible assets
|
|
Identified intangible liabilities
|
|
Debt premium
|
|
Total purchase price
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Yonkers Gateway Center
|
|
$
|
40,699
|
|
|
$
|
—
|
|
|
$
|
25,858
|
|
|
$
|
(14,655
|
)
|
|
$
|
—
|
|
|
$
|
51,902
|
|
|
Shops at Bruckner
|
|
—
|
|
|
32,979
|
|
|
12,029
|
|
|
(12,709
|
)
|
|
(30
|
)
|
|
32,269
|
|
||||||
|
Hudson Mall
|
|
15,824
|
|
|
37,593
|
|
|
9,930
|
|
|
(17,344
|
)
|
|
(1,730
|
)
|
|
44,273
|
|
||||||
|
Yonkers Gateway Center
|
|
22,642
|
|
|
110,635
|
|
|
38,162
|
|
|
(68,694
|
)
|
|
(920
|
)
|
|
101,825
|
|
||||||
|
The Plaza at Cherry Hill
|
|
14,602
|
|
|
33,666
|
|
|
7,800
|
|
|
(2,533
|
)
|
|
—
|
|
|
53,535
|
|
||||||
|
Manchester Plaza
|
|
4,409
|
|
|
13,756
|
|
|
3,256
|
|
|
(1,259
|
)
|
|
—
|
|
|
20,162
|
|
||||||
|
Millburn Gateway Center
|
|
15,783
|
|
|
25,387
|
|
|
5,360
|
|
|
(947
|
)
|
|
—
|
|
|
45,583
|
|
||||||
|
21 E Broad St / One Lincoln Plaza
|
|
5,728
|
|
|
4,305
|
|
|
679
|
|
|
(554
|
)
|
|
—
|
|
|
10,158
|
|
||||||
|
The Plaza at Woodbridge
|
|
21,547
|
|
|
75,017
|
|
|
11,596
|
|
|
(4,198
|
)
|
|
—
|
|
|
103,962
|
|
||||||
|
Total
|
|
$
|
141,234
|
|
|
$
|
333,338
|
|
|
$
|
114,670
|
|
|
$
|
(122,893
|
)
|
|
$
|
(2,680
|
)
|
|
$
|
463,669
|
|
|
5.
|
RELATED PARTY TRANSACTIONS
|
|
(Amounts in thousands)
|
|
Below-Market
|
|
Above-Market
|
|
|
|
Below-Market
|
||||||||
|
Year
|
|
Operating Lease Income
|
|
Operating Lease Expense
|
|
In-Place Leases
|
|
Ground Leases
|
||||||||
|
2018
|
|
$
|
12,074
|
|
|
$
|
1,574
|
|
|
$
|
11,285
|
|
|
$
|
972
|
|
|
2019
|
|
11,620
|
|
|
1,294
|
|
|
8,592
|
|
|
972
|
|
||||
|
2020
|
|
11,453
|
|
|
1,016
|
|
|
7,325
|
|
|
972
|
|
||||
|
2021
|
|
11,251
|
|
|
803
|
|
|
6,013
|
|
|
622
|
|
||||
|
2022
|
|
10,802
|
|
|
426
|
|
|
4,224
|
|
|
590
|
|
||||
|
|
|
|
|
Interest Rate at
|
|
June 30,
|
|
December 31,
|
||||
|
(Amounts in thousands)
|
|
Maturity
|
|
June 30, 2017
|
|
2017
|
|
2016
|
||||
|
Cross-collateralized mortgage loan:
|
|
|
|
|
|
|
|
|
|
|
||
|
Fixed Rate
|
|
9/10/2020
|
|
4.38%
|
|
$
|
511,739
|
|
|
$
|
519,125
|
|
|
Variable Rate
(1)
|
|
9/10/2020
|
|
2.36%
|
|
38,756
|
|
|
38,756
|
|
||
|
Total cross collateralized
|
|
|
|
|
|
550,495
|
|
|
557,881
|
|
||
|
First mortgages secured by:
|
|
|
|
|
|
|
|
|
||||
|
Englewood
(3)
|
|
10/1/2018
|
|
6.22%
|
|
11,537
|
|
|
11,537
|
|
||
|
Montehiedra Town Center, Senior Loan
(2)
|
|
7/6/2021
|
|
5.33%
|
|
86,658
|
|
|
87,308
|
|
||
|
Montehiedra Town Center, Junior Loan
(2)
|
|
7/6/2021
|
|
3.00%
|
|
30,000
|
|
|
30,000
|
|
||
|
Plaza at Cherry Hill
(8)(10)
|
|
5/24/22
|
|
2.82%
|
|
28,930
|
|
|
—
|
|
||
|
Westfield - One Lincoln
(8)(10)
|
|
5/24/22
|
|
2.82%
|
|
4,730
|
|
|
—
|
|
||
|
Plaza at Woodbridge
(8)(10)
|
|
5/25/22
|
|
2.82%
|
|
55,340
|
|
|
—
|
|
||
|
Bergen Town Center
|
|
4/8/2023
|
|
3.56%
|
|
300,000
|
|
|
300,000
|
|
||
|
Shops at Bruckner
(6)
|
|
5/1/2023
|
|
3.90%
|
|
12,443
|
|
|
—
|
|
||
|
Hudson Mall
(7)
|
|
12/1/2023
|
|
5.07%
|
|
25,333
|
|
|
—
|
|
||
|
Yonkers Gateway Center
(9)
|
|
4/6/2024
|
|
4.16%
|
|
33,967
|
|
|
—
|
|
||
|
Las Catalinas
|
|
8/6/2024
|
|
4.43%
|
|
130,000
|
|
|
130,000
|
|
||
|
North Bergen (Tonnelle Avenue)
(5)
|
|
4/1/2027
|
|
4.18%
|
|
100,000
|
|
|
73,951
|
|
||
|
Manchester Plaza
(10)
|
|
6/1/2027
|
|
4.32%
|
|
12,500
|
|
|
—
|
|
||
|
Millburn Gateway Center
(10)
|
|
6/1/2027
|
|
3.97%
|
|
24,000
|
|
|
—
|
|
||
|
Mount Kisco (Target)
(4)
|
|
11/15/2034
|
|
6.40%
|
|
14,672
|
|
|
14,883
|
|
||
|
|
|
Total mortgages payable
|
|
1,420,605
|
|
|
1,205,560
|
|
||||
|
|
|
Unamortized debt issuance costs
|
|
(8,208
|
)
|
|
(8,047
|
)
|
||||
|
Total mortgages payable, net of unamortized debt issuance costs
|
|
$
|
1,412,397
|
|
|
$
|
1,197,513
|
|
||||
|
(1)
|
Subject to a LIBOR floor of
1.00%
, bears interest at LIBOR plus
136 bps
.
|
|
(2)
|
As part of the planned redevelopment of Montehiedra Town Center, we committed to fund
$20.0 million
for leasing and capital expenditures of which
$19.3 million
has been funded as of
June 30, 2017
.
|
|
(3)
|
On March 30, 2015, we notified the lender that due to tenants vacating, the property’s operating cash flow would be insufficient to pay its debt service. As of
June 30, 2017
, we were in default and the property was transferred to receivership. Urban Edge no longer manages the property but will remain its title owner until the receiver disposes of the property. We have determined this property is held in a VIE for which we are the primary beneficiary. Accordingly, as of
June 30, 2017
, we consolidated Englewood and its operations. The consolidated balance sheet included total assets and liabilities of
$12.4 million
and
$14.5 million
, respectively.
|
|
(4)
|
The mortgage payable balance on the loan secured by Mount Kisco (Target) includes
$1.1 million
of unamortized debt discount as of
June 30, 2017
and
December 31, 2016
. The effective interest rate including amortization of the debt discount is
7.34%
as of
June 30, 2017
.
|
|
(5)
|
On March 29, 2017, we refinanced the
$74 million
,
4.59%
mortgage loan secured by our Tonnelle Commons property in North Bergen, NJ, increasing the principal balance to
$100 million
at
4.18%
with a
10
-year fixed rate mortgage. As a result, we recognized a loss on extinguishment of debt of
$1.3 million
during the six months ended
June 30, 2017
comprised of a
$1.2 million
prepayment penalty and write-off of
$0.1 million
of unamortized deferred financing fees on the original loan.
|
|
(6)
|
On January 17, 2017, we assumed the existing mortgage secured by the Shops at Bruckner in connection with our acquisition of the property’s leasehold interest.
|
|
(7)
|
On February 2, 2017, we assumed the existing mortgage secured by Hudson Mall in connection with our acquisition of the property. The mortgage payable balance on the loan secured by Hudson Mall includes
$1.6 million
of unamortized debt premium as of
June 30, 2017
. The effective interest rate including amortization of the debt premium is
3.11%
as of
June 30, 2017
.
|
|
(8)
|
Bears interest at one month LIBOR plus
160
bps.
|
|
(9)
|
Reflects the
$33 million
existing mortgage assumed in connection with the acquisition of Yonkers Gateway Center on May 24, 2017. The mortgage payable balance on the loan secured by Yonkers Gateway Center includes
$0.9 million
of unamortized debt premium as of
June 30, 2017
. The effective interest rate including amortization of the debt premium is
0.8%
as of
June 30, 2017
.
|
|
(10)
|
Reflects a portion of the
$126 million
non-recourse, secured debt issued to fund the Portfolio acquisition closed on May 24 and 25, 2017. Refer to Note 4 Acquisitions and Dispositions for further information.
|
|
(Amounts in thousands)
|
|
|
||
|
Year Ending December 31,
|
|
|
||
|
2017
(1)
|
|
$
|
9,647
|
|
|
2018
|
|
29,761
|
|
|
|
2019
|
|
20,397
|
|
|
|
2020
|
|
517,327
|
|
|
|
2021
|
|
123,003
|
|
|
|
2022
|
|
96,748
|
|
|
|
Thereafter
|
|
623,722
|
|
|
|
8.
|
INCOME TAXES
|
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
(Amounts in thousands)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
248,407
|
|
|
$
|
248,407
|
|
|
$
|
131,654
|
|
|
$
|
131,654
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgages payable
(1)
|
|
$
|
1,420,605
|
|
|
$
|
1,443,347
|
|
|
$
|
1,205,560
|
|
|
$
|
1,216,989
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
Low
|
|
High
|
|
Low
|
|
High
|
|
Mortgages payable
|
1.8%
|
|
2.2%
|
|
2.0%
|
|
2.3%
|
|
|
Balance at
|
||||||
|
(Amounts in thousands)
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Other assets
|
$
|
2,301
|
|
|
$
|
2,161
|
|
|
Deposits for acquisitions
|
—
|
|
|
6,600
|
|
||
|
Prepaid expenses:
|
|
|
|
||||
|
Real estate taxes
|
3,822
|
|
|
5,198
|
|
||
|
Insurance
|
1,622
|
|
|
2,545
|
|
||
|
Rent, licenses/fees
|
1,500
|
|
|
938
|
|
||
|
Total Prepaid expenses and other assets
|
$
|
9,245
|
|
|
$
|
17,442
|
|
|
|
Balance at
|
||||||
|
(Amounts in thousands)
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Deferred ground rent expense
|
$
|
6,392
|
|
|
$
|
6,284
|
|
|
Deferred tax liability, net
|
3,859
|
|
|
3,802
|
|
||
|
Deferred tenant revenue
|
4,743
|
|
|
3,280
|
|
||
|
Environmental remediation costs
|
1,232
|
|
|
1,309
|
|
||
|
Other liabilities
|
401
|
|
|
—
|
|
||
|
Total Other liabilities
|
$
|
16,627
|
|
|
$
|
14,675
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Amounts in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Interest expense
|
$
|
13,040
|
|
|
$
|
12,097
|
|
|
$
|
25,291
|
|
|
$
|
24,867
|
|
|
Amortization of deferred financing costs
|
587
|
|
|
723
|
|
|
1,451
|
|
|
1,382
|
|
||||
|
Total Interest and debt expense
|
$
|
13,627
|
|
|
$
|
12,820
|
|
|
$
|
26,742
|
|
|
$
|
26,249
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Amounts in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Share-based compensation expense components:
|
|
|
|
|
|
|
|||||||||
|
Restricted share expense
|
$
|
518
|
|
|
$
|
383
|
|
|
$
|
908
|
|
|
$
|
616
|
|
|
Stock option expense
|
646
|
|
|
653
|
|
|
1,269
|
|
|
1,229
|
|
||||
|
LTIP expense
|
147
|
|
|
100
|
|
|
263
|
|
|
283
|
|
||||
|
Outperformance Plan (“OPP”) expense
|
564
|
|
|
288
|
|
|
919
|
|
|
593
|
|
||||
|
Total Share-based compensation expense
|
$
|
1,875
|
|
|
$
|
1,424
|
|
|
$
|
3,359
|
|
|
$
|
2,721
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Amounts in thousands, except per share amounts)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common shareholders
|
$
|
13,583
|
|
|
$
|
33,868
|
|
|
$
|
64,169
|
|
|
$
|
52,506
|
|
|
Less: Earnings allocated to unvested participating securities
|
(39
|
)
|
|
(43
|
)
|
|
(107
|
)
|
|
(61
|
)
|
||||
|
Net income available for common shareholders - basic
|
$
|
13,544
|
|
|
$
|
33,825
|
|
|
$
|
64,062
|
|
|
$
|
52,445
|
|
|
Impact of assumed conversions:
|
|
|
|
|
|
|
|
||||||||
|
OP and LTIP units
|
—
|
|
|
—
|
|
|
5,463
|
|
|
—
|
|
||||
|
Net income available for common shareholders - dilutive
|
$
|
13,544
|
|
|
$
|
33,825
|
|
|
$
|
69,525
|
|
|
$
|
52,445
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - basic
|
104,063
|
|
|
99,274
|
|
|
101,863
|
|
|
99,270
|
|
||||
|
Effect of dilutive securities
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
Stock options using the treasury stock method
|
21
|
|
|
272
|
|
|
30
|
|
|
157
|
|
||||
|
Restricted share awards
|
176
|
|
|
122
|
|
|
158
|
|
|
98
|
|
||||
|
Assumed conversion of OP and LTIP units
|
—
|
|
|
—
|
|
|
9,173
|
|
|
67
|
|
||||
|
Weighted average common shares outstanding - diluted
|
104,260
|
|
|
99,668
|
|
|
111,224
|
|
|
99,592
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share available to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share - Basic
|
$
|
0.13
|
|
|
$
|
0.34
|
|
|
$
|
0.63
|
|
|
$
|
0.53
|
|
|
Earnings per common share - Diluted
|
$
|
0.13
|
|
|
$
|
0.34
|
|
|
$
|
0.63
|
|
|
$
|
0.53
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Amounts in thousands, except per unit amounts)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to unitholders
|
$
|
14,909
|
|
|
$
|
36,069
|
|
|
$
|
69,633
|
|
|
$
|
55,861
|
|
|
Less: net income attributable to participating securities
|
(39
|
)
|
|
(45
|
)
|
|
(104
|
)
|
|
(64
|
)
|
||||
|
Net income available for unitholders
|
$
|
14,870
|
|
|
$
|
36,024
|
|
|
$
|
69,529
|
|
|
$
|
55,797
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average units outstanding - basic
|
113,847
|
|
|
105,372
|
|
|
110,682
|
|
|
105,353
|
|
||||
|
Effect of dilutive securities issued by Urban Edge
|
197
|
|
|
394
|
|
|
188
|
|
|
255
|
|
||||
|
Unvested LTIP units
|
—
|
|
|
275
|
|
|
—
|
|
|
258
|
|
||||
|
Weighted average units outstanding - diluted
|
114,044
|
|
|
106,041
|
|
|
110,870
|
|
|
105,866
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per unit available to unitholders:
|
|
|
|
|
|
|
|
||||||||
|
Earnings per unit - Basic
|
$
|
0.13
|
|
|
$
|
0.34
|
|
|
$
|
0.63
|
|
|
$
|
0.53
|
|
|
Earnings per unit - Diluted
|
$
|
0.13
|
|
|
$
|
0.34
|
|
|
$
|
0.63
|
|
|
$
|
0.53
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Amounts in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
14,920
|
|
|
$
|
36,071
|
|
|
$
|
69,655
|
|
|
$
|
55,859
|
|
|
FFO applicable to diluted common shareholders
(1)
|
38,664
|
|
|
33,846
|
|
|
112,131
|
|
|
67,393
|
|
||||
|
Cash NOI
(2)
|
58,908
|
|
|
52,463
|
|
|
114,548
|
|
|
104,723
|
|
||||
|
Same-property cash NOI
(2)
|
48,627
|
|
|
46,305
|
|
|
96,721
|
|
|
91,841
|
|
||||
|
|
For the Three Months ended June 30,
|
||||||||||
|
(Amounts in thousands)
|
2017
|
|
2016
|
|
$ Change
|
||||||
|
Total revenue
|
$
|
89,501
|
|
|
$
|
79,457
|
|
|
$
|
10,044
|
|
|
Property operating expenses
|
11,088
|
|
|
9,840
|
|
|
1,248
|
|
|||
|
Depreciation and amortization
|
23,701
|
|
|
13,558
|
|
|
10,143
|
|
|||
|
Real estate taxes
|
14,711
|
|
|
12,723
|
|
|
1,988
|
|
|||
|
Real estate impairment loss
|
303
|
|
|
—
|
|
|
303
|
|
|||
|
Gain on sale of real estate
|
—
|
|
|
15,618
|
|
|
(15,618
|
)
|
|||
|
Interest and debt expense
|
13,627
|
|
|
12,820
|
|
|
807
|
|
|||
|
Income tax benefit (expense)
|
(304
|
)
|
|
306
|
|
|
(610
|
)
|
|||
|
•
|
$4.1 million net increase as a result of acquisitions and dispositions that closed since June 2016;
|
|
•
|
$4.0 million increase in tenant expense reimbursements due to an increase in recoverable expenses and revenue from recoverable capital projects;
|
|
•
|
$1.9 million net increase in property rentals due to rent commencements and contractual rent increases;
|
|
•
|
$0.2 million increase in other income due to an increase in tenant bankruptcy settlement income received during the second quarter of 2017;
|
|
•
|
partially offset by a $0.2 million decrease in management and development fee income due to a decrease in development activity at managed properties.
|
|
•
|
$4.7 million net increase as a result of acquisitions and dispositions that closed since June 2016;
|
|
•
|
$4.4 million increase in amortization of in-place leases as a result of the write-off of the existing intangible assets at Yonkers Gateway Center upon acquisition of the remaining fee and leasehold interests; and
|
|
•
|
$1.0 million increase from development projects and tenant improvements placed into service since June 2016.
|
|
•
|
$1.1 million net increase as a result of acquisitions and dispositions that closed since June 2016;
|
|
•
|
$0.8 million increase due to higher assessed values and tax refunds received in 2016; and
|
|
•
|
$0.1 million increase due to additional real estate taxes capitalized in the second quarter of 2016 related to space taken out of service for development and redevelopment projects.
|
|
|
For the Six Months ended June 30,
|
||||||||||
|
(Amounts in thousands)
|
2017
|
|
2016
|
|
$ Change
|
||||||
|
Total revenue
|
$
|
215,565
|
|
|
$
|
162,525
|
|
|
$
|
53,040
|
|
|
Property operating expenses
|
24,456
|
|
|
22,699
|
|
|
1,757
|
|
|||
|
General and administrative expenses
|
15,790
|
|
|
14,255
|
|
|
1,535
|
|
|||
|
Depreciation and amortization
|
39,529
|
|
|
27,473
|
|
|
12,056
|
|
|||
|
Real estate taxes
|
28,103
|
|
|
25,972
|
|
|
2,131
|
|
|||
|
Real estate impairment loss
|
3,467
|
|
|
—
|
|
|
3,467
|
|
|||
|
Gain on sale of real estate
|
—
|
|
|
15,618
|
|
|
(15,618
|
)
|
|||
|
Interest and debt expense
|
26,742
|
|
|
26,249
|
|
|
493
|
|
|||
|
Loss on extinguishment of debt
|
1,274
|
|
|
—
|
|
|
1,274
|
|
|||
|
Income tax expense
|
624
|
|
|
30
|
|
|
594
|
|
|||
|
•
|
$39.2 million income from acquired leasehold interest due to the write-off of the unamortized intangible liability related to the below-market ground lease acquired and existing straight-line receivable balance in connection with the acquisition of the ground lease at Shops at Bruckner;
|
|
•
|
$7.3 million net increase as a result of acquisitions and dispositions that closed since June 2016;
|
|
•
|
$2.4 million net increase in property rentals due to rent commencements, contractual rent increases and an increase in percentage rental income, partially offset by tenant vacancies primarily at properties undergoing development;
|
|
•
|
$5.3
million increase in tenant expense reimbursements due to an increase in recoverable expenses and revenue from recoverable capital projects;
|
|
•
|
partially offset by a $0.9 million decrease in other income due to a decrease in tenant bankruptcy settlement income received during 2017; and
|
|
•
|
$0.2 million decrease in management and development fee income due to less development activity in 2017 at managed properties.
|
|
•
|
$0.9 million net increase in employment costs including $0.5 million severance expense and $0.4 million increase in salary, bonus and benefits; and
|
|
•
|
$0.6 million net increase in legal, other professional fees and costs related to information technology.
|
|
•
|
$5.7 million net increase as a result of acquisitions and dispositions that closed since June 2016;
|
|
•
|
$4.4 million increase in amortization of in-place leases as a result of the write-off of the existing intangible assets at Yonkers Gateway Center upon acquisition of the remaining fee and leasehold interests; and
|
|
•
|
$2.0 million increase from development projects and tenant improvements placed into service since June 2016.
|
|
•
|
$1.3 million net increase as a result of acquisitions and dispositions that closed since June 2016; and
|
|
•
|
$0.8 million increase due to higher assessed values and tax refunds received in 2016.
|
|
•
|
$1.1 million increase of interest from loans issued and assumed on acquisitions closed since June 2016;
|
|
•
|
partially offset by $0.4 million of higher interest capitalized related to increased levels of development; and
|
|
•
|
$0.2 million due to a lower mortgage payable balance as a result of scheduled principal payments and debt prepayment in connection with the sale of our property in Waterbury, CT during the second quarter of 2016.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Amounts in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
14,920
|
|
|
$
|
36,071
|
|
|
$
|
69,655
|
|
|
$
|
55,859
|
|
|
Add: income tax expense (benefit)
|
304
|
|
|
(306
|
)
|
|
624
|
|
|
30
|
|
||||
|
Income before income taxes
|
15,224
|
|
|
35,765
|
|
|
70,279
|
|
|
55,889
|
|
||||
|
Interest income
|
(336
|
)
|
|
(177
|
)
|
|
(463
|
)
|
|
(344
|
)
|
||||
|
Gain on sale of real estate
|
—
|
|
|
(15,618
|
)
|
|
—
|
|
|
(15,618
|
)
|
||||
|
Interest and debt expense
|
13,627
|
|
|
12,820
|
|
|
26,742
|
|
|
26,249
|
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
1,274
|
|
|
—
|
|
||||
|
Operating income
|
28,515
|
|
|
32,790
|
|
|
97,832
|
|
|
66,176
|
|
||||
|
Depreciation and amortization
|
23,701
|
|
|
13,558
|
|
|
39,529
|
|
|
27,473
|
|
||||
|
Real estate impairment loss
|
303
|
|
|
—
|
|
|
3,467
|
|
|
—
|
|
||||
|
General and administrative expense
|
7,709
|
|
|
7,535
|
|
|
15,790
|
|
|
14,255
|
|
||||
|
Transaction costs
|
132
|
|
|
34
|
|
|
183
|
|
|
84
|
|
||||
|
NOI
|
60,360
|
|
|
53,917
|
|
|
156,801
|
|
|
107,988
|
|
||||
|
Less: non-cash revenue and expenses
|
(1,452
|
)
|
|
(1,454
|
)
|
|
(42,253
|
)
|
|
(3,265
|
)
|
||||
|
Cash NOI
(1)
|
58,908
|
|
|
52,463
|
|
|
114,548
|
|
|
104,723
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Cash NOI related to properties being redeveloped
(1)
|
(5,414
|
)
|
|
(4,851
|
)
|
|
(10,868
|
)
|
|
(9,525
|
)
|
||||
|
Cash NOI related to properties acquired, disposed, or in foreclosure
(1)
|
(4,050
|
)
|
|
(477
|
)
|
|
(5,628
|
)
|
|
(970
|
)
|
||||
|
Management and development fee income from non-owned properties
|
(351
|
)
|
|
(526
|
)
|
|
(830
|
)
|
|
(981
|
)
|
||||
|
Tenant bankruptcy settlement income
|
(486
|
)
|
|
(340
|
)
|
|
(513
|
)
|
|
(1,490
|
)
|
||||
|
Other
(2)
|
20
|
|
|
36
|
|
|
12
|
|
|
84
|
|
||||
|
Subtotal adjustments
|
(10,281
|
)
|
|
(6,158
|
)
|
|
(17,827
|
)
|
|
(12,882
|
)
|
||||
|
Same-property cash NOI
|
$
|
48,627
|
|
|
$
|
46,305
|
|
|
$
|
96,721
|
|
|
$
|
91,841
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Amounts in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
14,920
|
|
|
$
|
36,071
|
|
|
$
|
69,655
|
|
|
$
|
55,859
|
|
|
Less (net income) attributable to noncontrolling interests in:
|
|
|
|
|
|
|
|
||||||||
|
Operating partnership
|
(1,326
|
)
|
|
(2,201
|
)
|
|
(5,464
|
)
|
|
(3,355
|
)
|
||||
|
Consolidated subsidiaries
|
(11
|
)
|
|
(2
|
)
|
|
(22
|
)
|
|
2
|
|
||||
|
Net income attributable to common shareholders
|
13,583
|
|
|
33,868
|
|
|
64,169
|
|
|
52,506
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of real estate
|
—
|
|
|
(15,618
|
)
|
|
—
|
|
|
(15,618
|
)
|
||||
|
Rental property depreciation and amortization
|
23,452
|
|
|
13,395
|
|
|
39,031
|
|
|
27,150
|
|
||||
|
Real estate impairment loss
|
303
|
|
|
—
|
|
|
3,467
|
|
|
—
|
|
||||
|
Limited partnership interests in operating partnership
(1)
|
1,326
|
|
|
2,201
|
|
|
5,464
|
|
|
3,355
|
|
||||
|
FFO applicable to diluted common shareholders
|
$
|
38,664
|
|
|
$
|
33,846
|
|
|
$
|
112,131
|
|
|
$
|
67,393
|
|
|
|
Six Months Ended June 30,
|
||||||||||
|
(Amounts in thousands)
|
2017
|
|
2016
|
|
Increase (Decrease)
|
||||||
|
Net cash provided by operating activities
|
$
|
83,298
|
|
|
$
|
66,718
|
|
|
$
|
16,580
|
|
|
Net cash used in investing activities
|
(242,597
|
)
|
|
(7,607
|
)
|
|
(234,990
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
281,942
|
|
|
(71,469
|
)
|
|
353,411
|
|
|||
|
|
|
|
|
Interest Rate at
|
|
Principal Balance at
|
||
|
(Amounts in thousands)
|
|
Maturity
|
|
June 30, 2017
|
|
June 30, 2017
|
||
|
Cross-collateralized mortgage loan:
|
|
|
|
|
|
|
||
|
Fixed Rate
|
|
9/10/2020
|
|
4.38%
|
|
$
|
511,739
|
|
|
Variable Rate
(1)
|
|
9/10/2020
|
|
2.36%
|
|
38,756
|
|
|
|
Total cross collateralized
|
|
|
|
|
|
550,495
|
|
|
|
First mortgages secured by:
|
|
|
|
|
|
|
|
|
|
Englewood
(3)
|
|
10/1/2018
|
|
6.22%
|
|
11,537
|
|
|
|
Montehiedra Town Center, Senior Loan
(2)
|
|
7/6/2021
|
|
5.33%
|
|
86,658
|
|
|
|
Montehiedra Town Center, Junior Loan
(2)
|
|
7/6/2021
|
|
3.00%
|
|
30,000
|
|
|
|
Plaza at Cherry Hill
(8)(10)
|
|
5/24/22
|
|
2.82%
|
|
28,930
|
|
|
|
Westfield - One Lincoln
(8)(10)
|
|
5/24/22
|
|
2.82%
|
|
4,730
|
|
|
|
Plaza at Woodbridge
(8)(10)
|
|
5/25/22
|
|
2.82%
|
|
55,340
|
|
|
|
Bergen Town Center
|
|
4/8/2023
|
|
3.56%
|
|
300,000
|
|
|
|
Shops at Bruckner
(6)
|
|
5/1/2023
|
|
3.90%
|
|
12,443
|
|
|
|
Hudson Mall
(7)
|
|
12/1/2023
|
|
5.07%
|
|
25,333
|
|
|
|
Yonkers Gateway Center
(9)
|
|
4/6/2024
|
|
4.16%
|
|
33,967
|
|
|
|
Las Catalinas
|
|
8/6/2024
|
|
4.43%
|
|
130,000
|
|
|
|
North Bergen (Tonnelle Avenue)
(5)
|
|
4/1/2027
|
|
4.18%
|
|
100,000
|
|
|
|
Manchester Plaza
(10)
|
|
6/1/2027
|
|
4.32%
|
|
12,500
|
|
|
|
Millburn Gateway Center
(10)
|
|
6/1/2027
|
|
3.97%
|
|
24,000
|
|
|
|
Mount Kisco (Target)
(4)
|
|
11/15/2034
|
|
6.40%
|
|
14,672
|
|
|
|
Total mortgages payable
|
|
1,420,605
|
|
|||||
|
Unamortized debt issuance costs
|
|
(8,208
|
)
|
|||||
|
Total mortgages payable, net of unamortized debt issuance costs
|
|
$
|
1,412,397
|
|
||||
|
(1)
|
Subject to a LIBOR floor of
1.00%
, bears interest at LIBOR plus
136 bps
.
|
|
(2)
|
As part of the planned redevelopment of Montehiedra Town Center, we committed to fund
$20.0 million
for leasing and capital expenditures of which
$19.3 million
has been funded as of
June 30, 2017
.
|
|
(3)
|
On March 30, 2015, we notified the lender that due to tenants vacating, the property’s operating cash flow would be insufficient to pay its debt service. As of
June 30, 2017
, we were in default and the property was transferred to receivership. Urban Edge no longer manages the property but will remain its title owner until the receiver disposes of the property. We have determined this property is held in a VIE for which we are the primary beneficiary. Accordingly, as of
June 30, 2017
we consolidated Englewood and its operations. The consolidated balance sheet included total assets and liabilities of
$12.4 million
and
$14.5 million
, respectively.
|
|
(4)
|
The mortgage payable balance on the loan secured by Mount Kisco (Target) includes
$1.1 million
of unamortized debt discount as of
June 30, 2017
and
December 31, 2016
. The effective interest rate including amortization of the debt discount is
7.34%
as of
June 30, 2017
.
|
|
(5)
|
On March 29, 2017, we refinanced the
$74 million
, 4.59% mortgage loan secured by our Tonnelle Commons property in North Bergen, NJ, increasing the principal balance to
$100 million
at
4.18%
with a 10-year fixed rate mortgage. As a result, we recognized a loss on extinguishment of debt of
$1.3 million
during the six months ended
June 30, 2017
comprised of a $1.2 million prepayment penalty and write-off of $0.1 million of unamortized deferred financing fees on the original loan.
|
|
(6)
|
On January 17, 2017, we assumed the existing mortgage secured by the Shops at Bruckner in connection with our acquisition of the property’s leasehold interest.
|
|
(7)
|
On February 2, 2017, we assumed the existing mortgage secured by Hudson Mall in connection with our acquisition of the property. The mortgage payable balance on the loan secured by Hudson Mall includes
$1.6 million
of unamortized debt premium as of
June 30, 2017
. The effective interest rate including amortization of the debt premium is
3.11%
as of
June 30, 2017
.
|
|
(8)
|
Bears interest at one month LIBOR plus
160
bps.
|
|
(9)
|
Reflects the $33 million existing mortgage assumed in connection with the acquisition of Yonkers Gateway Center on May 24, 2017. The mortgage payable balance on the loan secured by Yonkers Gateway Center includes
$0.9 million
of unamortized debt premium as of
June 30, 2017
. The effective interest rate including amortization of the debt premium is
0.8%
as of
June 30, 2017
.
|
|
(10)
|
Reflects a portion of the $126 million non-recourse, secured debt issued to fund the Portfolio acquisition closed on May 24 and 25, 2017.
|
|
|
|
Six Months Ended June 30,
|
||||||
|
(Amounts in thousands)
|
|
2017
|
|
2016
|
||||
|
Capital expenditures:
|
|
|
|
|
||||
|
Development and redevelopment costs
|
|
$
|
25,258
|
|
|
$
|
22,272
|
|
|
Maintenance capital expenditures
|
|
1,311
|
|
|
3,147
|
|
||
|
Tenant improvements and allowances
|
|
2,791
|
|
|
2,127
|
|
||
|
Total capital expenditures
|
|
$
|
29,360
|
|
|
$
|
27,546
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
2017
|
|
2016
|
||||||||||||
|
(Amounts in thousands)
|
June 30, Balance
|
|
Weighted Average Interest Rate
|
|
Effect of 1% Change in Base Rates
|
|
December 31, Balance
|
|
Weighted Average Interest Rate
|
||||||
|
|
|
||||||||||||||
|
Variable Rate
|
$
|
127,756
|
|
|
2.68%
|
|
$
|
1,278
|
|
(2)
|
$
|
38,756
|
|
|
2.36%
|
|
Fixed Rate
|
1,292,849
|
|
|
4.25%
|
|
—
|
|
|
1,166,804
|
|
|
4.26%
|
|||
|
|
$
|
1,420,605
|
|
(1)
|
|
|
$
|
1,278
|
|
|
$
|
1,205,560
|
|
(1)
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
|
(a)
Total Number of Common Shares Purchased
|
|
(b)
Average Price Paid per Common Share
|
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares that May Yet to be Purchased Under the Plan or Program
|
|||
|
April 1, 2017 - April 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
|
May 1, 2017 - May 31, 2017
|
|
1,092
|
|
(1)
|
27.66
|
|
|
N/A
|
|
N/A
|
|
|
June 1, 2017 - June 30, 2017
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
|
|
|
1,092
|
|
|
$
|
27.66
|
|
|
N/A
|
|
N/A
|
|
Period
|
|
(a)
Total Number of Units Purchased
|
|
(b)
Average Price Paid per Unit
|
|
(c)
Total Number of Units Purchased as Part of Publicly Announced Plans or Programs
|
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares that May Yet to be Purchased Under the Plan or Program
|
|||
|
April 1, 2017 - April 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
|
May 1, 2017 - May 31, 2017
|
|
1,092
|
|
(1)
|
27.66
|
|
|
N/A
|
|
N/A
|
|
|
June 1, 2017 - June 30, 2017
|
|
—
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
|
|
|
1,092
|
|
|
$
|
27.66
|
|
|
N/A
|
|
N/A
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit Number
|
|
Exhibit Description
|
|
10.1
|
|
Tax Protection Agreement dated as of May 24, 2017, by and among Urban Edge Properties LP; Urban Edge Properties; and Acklinis Yonkers Realty, L.L.C., Acklinis Realty Holding, LLC, Acklinis Original Building, L.L.C., A & R Woodbridge Shopping Center, L.L.C., A & R Millburn Associates, L.P., Ackrik Associates, L.P., A & R Manchester, LLC, A & R Westfield Lincoln Plaza, LLC and A & R Westfield Broad Street, LLC.
|
|
10.2
|
|
Contribution Agreement dated as of April 7, 2017, by and among Urban Edge Properties LP; Urban Edge Properties; and Acklinis Yonkers Realty, L.L.C., Acklinis Realty Holding, LLC, Acklinis Original Building, L.L.C., A & R Woodbridge Shopping Center, L.L.C., A & R Millburn Associates, L.P., Ackrik Associates, L.P., A & R Manchester, LLC, A & R Westfield Lincoln Plaza, LLC and A & R Westfield Broad Street, LLC.
|
|
31.1
|
|
Certification by the Chief Executive Officer for Urban Edge Properties pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certification by the Chief Financial Officer for Urban Edge Properties pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.3
|
|
Certification by the Chief Executive Officer for Urban Edge Properties LP pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.4
|
|
Certification by the Chief Financial Officer for Urban Edge Properties LP pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
Certification by the Chief Executive Officer and Chief Financial Officer for Urban Edge Properties pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
|
Certification by the Chief Executive Officer and Chief Financial Officer for Urban Edge Properties LP pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Extension Calculation Linkbase
|
|
101.LAB
|
|
XBRL Extension Labels Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
URBAN EDGE PROPERTIES
|
|
|
(Registrant)
|
|
|
|
|
|
/s/ Mark Langer
|
|
|
Mark Langer, Chief Financial Officer
|
|
|
|
|
|
Date: August 2, 2017
|
|
|
|
|
|
URBAN EDGE PROPERTIES LP
|
|
|
By: Urban Edge Properties, General Partner
|
|
|
|
|
|
/s/ Mark Langer
|
|
|
Mark Langer, Chief Financial Officer
|
|
|
|
|
|
Date: August 2, 2017
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|