These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Maryland (Urban Edge Properties)
|
|
47-6311266
|
|
Delaware (Urban Edge Properties LP)
|
|
36-4791544
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
888 Seventh Avenue, New York, New York
|
|
10019
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Registrant’s telephone number including area code:
|
(212) 956‑2556
|
|
Large Accelerated Filer
x
|
Accelerated Filer
o
|
Non-Accelerated Filer
o
|
Smaller Reporting Company
o
|
Emerging Growth Company
o
|
|
Large Accelerated Filer
o
|
Accelerated Filer
o
|
Non-Accelerated Filer
x
|
Smaller Reporting Company
o
|
Emerging Growth Company
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statements
|
|
|
|
|
|
|
Consolidated Financial Statements of Urban Edge Properties:
|
|
|
|
|
|
Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017 (unaudited)
|
|
|
|
|
|
Consolidated Statements of Income for the Three Months Ended March 31, 2018 and 2017 (unaudited)
|
|
|
|
|
|
Consolidated Statement of Changes in Equity for the Three Months Ended March 31, 2018 (unaudited)
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2018 and 2017 (unaudited)
|
|
|
|
|
|
Consolidated Financial Statements of Urban Edge Properties LP:
|
|
|
|
|
|
Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017 (unaudited)
|
|
|
|
|
|
Consolidated Statements of Income for the Three Months Ended March 31, 2018 and 2017 (unaudited)
|
|
|
|
|
|
Consolidated Statement of Changes in Equity for the Three Months Ended March 31, 2018 (unaudited)
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2018 and 2017 (unaudited)
|
|
|
|
|
|
Urban Edge Properties and Urban Edge Properties LP
|
|
|
|
|
|
Notes to Consolidated Financial Statements (unaudited)
|
|
|
|
Item 2.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Item 3.
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
Item 4.
|
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
Legal Proceedings
|
|
|
|
Item 1A.
|
|
Risk Factors
|
|
|
|
Item 2.
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
Item 3.
|
|
Defaults Upon Senior Securities
|
|
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
|
|
Item 5.
|
|
Other Information
|
|
|
|
Item 6.
|
|
Exhibits
|
|
|
|
|
|
Signatures
|
|
|
|
|
|
|
|
|
|
•
|
enhances investors’ understanding of UE and UELP by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
eliminates duplicative disclosure and provides a more streamlined and readable presentation because a substantial portion of the disclosure applies to both UE and UELP; and
|
|
•
|
creates time and cost efficiencies throughout the preparation of one combined report instead of two separate reports.
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
|
|||
|
Real estate, at cost:
|
|
|
|
|
|
||
|
Land
|
$
|
523,798
|
|
|
$
|
521,669
|
|
|
Buildings and improvements
|
2,005,590
|
|
|
2,010,527
|
|
||
|
Construction in progress
|
165,403
|
|
|
133,761
|
|
||
|
Furniture, fixtures and equipment
|
5,996
|
|
|
5,897
|
|
||
|
Total
|
2,700,787
|
|
|
2,671,854
|
|
||
|
Accumulated depreciation and amortization
|
(601,729
|
)
|
|
(587,127
|
)
|
||
|
Real estate, net
|
2,099,058
|
|
|
2,084,727
|
|
||
|
Cash and cash equivalents
|
462,774
|
|
|
490,279
|
|
||
|
Restricted cash
|
10,817
|
|
|
10,562
|
|
||
|
Tenant and other receivables, net of allowance for doubtful accounts of $5,854 and $4,937, respectively
|
21,564
|
|
|
20,078
|
|
||
|
Receivable arising from the straight-lining of rents, net of allowance for doubtful accounts of $528 and $494, respectively
|
85,727
|
|
|
85,843
|
|
||
|
Identified intangible assets, net of accumulated amortization of $36,629 and $33,827, respectively
|
82,787
|
|
|
87,249
|
|
||
|
Deferred leasing costs, net of accumulated amortization of $15,390 and $14,796, respectively
|
20,422
|
|
|
20,268
|
|
||
|
Deferred financing costs, net of accumulated amortization of $1,998 and $1,740, respectively
|
2,985
|
|
|
3,243
|
|
||
|
Prepaid expenses and other assets
|
17,244
|
|
|
18,559
|
|
||
|
Total assets
|
$
|
2,803,378
|
|
|
$
|
2,820,808
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
||||
|
Mortgages payable, net
|
$
|
1,552,543
|
|
|
$
|
1,564,542
|
|
|
Identified intangible liabilities, net of accumulated amortization of $66,866 and $65,832, respectively
|
176,770
|
|
|
180,959
|
|
||
|
Accounts payable and accrued expenses
|
71,061
|
|
|
69,595
|
|
||
|
Other liabilities
|
15,574
|
|
|
15,171
|
|
||
|
Total liabilities
|
1,815,948
|
|
|
1,830,267
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Common shares: $0.01 par value; 500,000,000 shares authorized and 113,923,724 and 113,827,529 shares issued and outstanding, respectively
|
1,139
|
|
|
1,138
|
|
||
|
Additional paid-in capital
|
947,815
|
|
|
946,402
|
|
||
|
Accumulated deficit
|
(61,975
|
)
|
|
(57,621
|
)
|
||
|
Noncontrolling interests:
|
|
|
|
||||
|
Operating partnership
|
100,036
|
|
|
100,218
|
|
||
|
Consolidated subsidiaries
|
415
|
|
|
404
|
|
||
|
Total equity
|
987,430
|
|
|
990,541
|
|
||
|
Total liabilities and equity
|
$
|
2,803,378
|
|
|
$
|
2,820,808
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
REVENUE
|
|
|
|
||||
|
Property rentals
|
$
|
69,722
|
|
|
$
|
62,498
|
|
|
Tenant expense reimbursements
|
28,672
|
|
|
23,771
|
|
||
|
Management and development fees
|
342
|
|
|
479
|
|
||
|
Income from acquired leasehold interest
|
—
|
|
|
39,215
|
|
||
|
Other income
|
317
|
|
|
101
|
|
||
|
Total revenue
|
99,053
|
|
|
126,064
|
|
||
|
EXPENSES
|
|
|
|
||||
|
Depreciation and amortization
|
21,270
|
|
|
15,828
|
|
||
|
Real estate taxes
|
15,775
|
|
|
13,392
|
|
||
|
Property operating
|
16,667
|
|
|
13,368
|
|
||
|
General and administrative
|
7,641
|
|
|
8,132
|
|
||
|
Casualty and impairment (gain) loss, net
|
(1,341
|
)
|
|
3,164
|
|
||
|
Ground rent
|
2,736
|
|
|
2,670
|
|
||
|
Provision for doubtful accounts
|
1,236
|
|
|
193
|
|
||
|
Total expenses
|
63,984
|
|
|
56,747
|
|
||
|
Operating income
|
35,069
|
|
|
69,317
|
|
||
|
Interest income
|
1,524
|
|
|
127
|
|
||
|
Interest and debt expense
|
(15,644
|
)
|
|
(13,115
|
)
|
||
|
Gain (loss) on extinguishment of debt
|
2,524
|
|
|
(1,274
|
)
|
||
|
Income before income taxes
|
23,473
|
|
|
55,055
|
|
||
|
Income tax expense
|
(434
|
)
|
|
(320
|
)
|
||
|
Net income
|
23,039
|
|
|
54,735
|
|
||
|
Less net income attributable to noncontrolling interests in:
|
|
|
|
||||
|
Operating partnership
|
(2,328
|
)
|
|
(4,138
|
)
|
||
|
Consolidated subsidiaries
|
(11
|
)
|
|
(11
|
)
|
||
|
Net income attributable to common shareholders
|
$
|
20,700
|
|
|
$
|
50,586
|
|
|
|
|
|
|
||||
|
Earnings per common share - Basic:
|
$
|
0.18
|
|
|
$
|
0.51
|
|
|
Earnings per common share - Diluted:
|
$
|
0.18
|
|
|
$
|
0.50
|
|
|
Weighted average shares outstanding - Basic
|
113,677
|
|
|
99,639
|
|
||
|
Weighted average shares outstanding - Diluted
|
113,864
|
|
|
100,093
|
|
||
|
|
Common Shares
|
|
|
|
|
|
Noncontrolling Interests (“NCI”)
|
|
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
Additional
Paid-In Capital
|
|
Accumulated Earnings
(Deficit)
|
|
Operating Partnership
|
|
Consolidated Subsidiaries
|
|
Total Equity
|
||||||||||||
|
Balance, December 31, 2017
|
113,827,529
|
|
|
$
|
1,138
|
|
|
$
|
946,402
|
|
|
$
|
(57,621
|
)
|
|
$
|
100,218
|
|
|
$
|
404
|
|
|
$
|
990,541
|
|
|
Net income attributable to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
20,700
|
|
|
—
|
|
|
—
|
|
|
20,700
|
|
||||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,328
|
|
|
11
|
|
|
2,339
|
|
||||||
|
Limited partnership interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Units redeemed for common shares
|
10,000
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
||||||
|
Reallocation of noncontrolling interests
|
—
|
|
|
—
|
|
|
484
|
|
|
—
|
|
|
(563
|
)
|
|
—
|
|
|
(79
|
)
|
||||||
|
Common shares issued
|
102,353
|
|
|
1
|
|
|
40
|
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
||||||
|
Dividends on common shares ($0.22 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,997
|
)
|
|
—
|
|
|
—
|
|
|
(24,997
|
)
|
||||||
|
Distributions to redeemable NCI ($0.22 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,786
|
)
|
|
—
|
|
|
(2,786
|
)
|
||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
1,173
|
|
|
8
|
|
|
839
|
|
|
—
|
|
|
2,020
|
|
||||||
|
Share-based awards retained for taxes
|
(16,158
|
)
|
|
—
|
|
|
(363
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(363
|
)
|
||||||
|
Balance, March 31, 2018
|
113,923,724
|
|
|
$
|
1,139
|
|
|
$
|
947,815
|
|
|
$
|
(61,975
|
)
|
|
$
|
100,036
|
|
|
$
|
415
|
|
|
$
|
987,430
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Net income
|
$
|
23,039
|
|
|
$
|
54,735
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
21,430
|
|
|
16,160
|
|
||
|
Income from acquired leasehold interest
|
—
|
|
|
(39,215
|
)
|
||
|
Casualty and impairment loss
|
—
|
|
|
3,164
|
|
||
|
(Gain) loss on extinguishment of debt
|
(2,524
|
)
|
|
1,274
|
|
||
|
Amortization of deferred financing costs
|
722
|
|
|
864
|
|
||
|
Amortization of below market leases, net
|
(2,633
|
)
|
|
(2,036
|
)
|
||
|
Straight-lining of rent
|
66
|
|
|
144
|
|
||
|
Share-based compensation expense
|
2,020
|
|
|
1,484
|
|
||
|
Provision for doubtful accounts
|
1,236
|
|
|
193
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
||
|
Tenant and other receivables
|
(5,320
|
)
|
|
(2,748
|
)
|
||
|
Deferred leasing costs
|
(938
|
)
|
|
(669
|
)
|
||
|
Prepaid and other assets
|
1,295
|
|
|
(1,336
|
)
|
||
|
Accounts payable and accrued expenses
|
(4,777
|
)
|
|
3,786
|
|
||
|
Other liabilities
|
385
|
|
|
1,426
|
|
||
|
Net cash provided by operating activities
|
34,001
|
|
|
37,226
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Real estate development and capital improvements
|
(29,272
|
)
|
|
(11,151
|
)
|
||
|
Acquisition of real estate
|
(3,965
|
)
|
|
(36,552
|
)
|
||
|
Insurance proceeds received
|
1,000
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(32,237
|
)
|
|
(47,703
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Debt repayments
|
(844
|
)
|
|
(79,428
|
)
|
||
|
Dividends paid to shareholders
|
(24,997
|
)
|
|
(21,869
|
)
|
||
|
Distributions to noncontrolling interests in operating partnership
|
(2,786
|
)
|
|
(1,770
|
)
|
||
|
Debt issuance costs
|
—
|
|
|
(3,567
|
)
|
||
|
Taxes withheld for vested restricted shares
|
(363
|
)
|
|
(260
|
)
|
||
|
Payments related to the issuance of common shares
|
(24
|
)
|
|
(29
|
)
|
||
|
Proceeds from borrowings
|
—
|
|
|
100,000
|
|
||
|
Net cash used in financing activities
|
(29,014
|
)
|
|
(6,923
|
)
|
||
|
Net decrease in cash and cash equivalents and restricted cash
|
(27,250
|
)
|
|
(17,400
|
)
|
||
|
Cash and cash equivalents and restricted cash at beginning of period
|
500,841
|
|
|
140,186
|
|
||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
473,591
|
|
|
$
|
122,786
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
||||
|
Cash payment for interest, includes amounts capitalized of $1,154 and $940, respectively
|
$
|
17,253
|
|
|
$
|
13,119
|
|
|
Cash payments for income taxes
|
618
|
|
|
22
|
|
||
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
||||
|
Accrued capital expenditures included in accounts payable and accrued expenses
|
23,074
|
|
|
12,270
|
|
||
|
Mortgage debt forgiven in foreclosure sale
|
11,537
|
|
|
—
|
|
||
|
Write-off of fully depreciated assets
|
689
|
|
|
—
|
|
||
|
Acquisition of real estate through issuance of OP units
|
—
|
|
|
48,800
|
|
||
|
Acquisition of real estate through assumption of debt
|
—
|
|
|
36,492
|
|
||
|
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
|
||||
|
Cash and cash equivalents at beginning of period
|
$
|
490,279
|
|
|
$
|
131,654
|
|
|
Restricted cash at beginning of period
|
10,562
|
|
|
8,532
|
|
||
|
Cash and cash equivalents and restricted cash at beginning of period
|
$
|
500,841
|
|
|
$
|
140,186
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
462,774
|
|
|
$
|
110,974
|
|
|
Restricted cash at end of period
|
10,817
|
|
|
11,812
|
|
||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
473,591
|
|
|
$
|
122,786
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
|
|||
|
Real estate, at cost:
|
|
|
|
|
|
||
|
Land
|
$
|
523,798
|
|
|
$
|
521,669
|
|
|
Buildings and improvements
|
2,005,590
|
|
|
2,010,527
|
|
||
|
Construction in progress
|
165,403
|
|
|
133,761
|
|
||
|
Furniture, fixtures and equipment
|
5,996
|
|
|
5,897
|
|
||
|
Total
|
2,700,787
|
|
|
2,671,854
|
|
||
|
Accumulated depreciation and amortization
|
(601,729
|
)
|
|
(587,127
|
)
|
||
|
Real estate, net
|
2,099,058
|
|
|
2,084,727
|
|
||
|
Cash and cash equivalents
|
462,774
|
|
|
490,279
|
|
||
|
Restricted cash
|
10,817
|
|
|
10,562
|
|
||
|
Tenant and other receivables, net of allowance for doubtful accounts of $5,854 and $4,937, respectively
|
21,564
|
|
|
20,078
|
|
||
|
Receivable arising from the straight-lining of rents, net of allowance for doubtful accounts of $528 and $494, respectively
|
85,727
|
|
|
85,843
|
|
||
|
Identified intangible assets, net of accumulated amortization of $36,629 and $33,827, respectively
|
82,787
|
|
|
87,249
|
|
||
|
Deferred leasing costs, net of accumulated amortization of $15,390 and $14,796, respectively
|
20,422
|
|
|
20,268
|
|
||
|
Deferred financing costs, net of accumulated amortization of $1,998 and $1,740, respectively
|
2,985
|
|
|
3,243
|
|
||
|
Prepaid expenses and other assets
|
17,244
|
|
|
18,559
|
|
||
|
Total assets
|
$
|
2,803,378
|
|
|
$
|
2,820,808
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
||||
|
Mortgages payable, net
|
$
|
1,552,543
|
|
|
$
|
1,564,542
|
|
|
Identified intangible liabilities, net of accumulated amortization of $66,866 and $65,832, respectively
|
176,770
|
|
|
180,959
|
|
||
|
Accounts payable and accrued expenses
|
71,061
|
|
|
69,595
|
|
||
|
Other liabilities
|
15,574
|
|
|
15,171
|
|
||
|
Total liabilities
|
1,815,948
|
|
|
1,830,267
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
||||
|
Partners’ capital:
|
|
|
|
||||
|
General partner: 113,923,724 and 113,827,529 units outstanding, respectively
|
948,954
|
|
|
947,540
|
|
||
|
Limited partners: 12,840,764 and 12,812,954 units outstanding, respectively
|
105,771
|
|
|
105,495
|
|
||
|
Accumulated deficit
|
(67,710
|
)
|
|
(62,898
|
)
|
||
|
Total partners’ capital
|
987,015
|
|
|
990,137
|
|
||
|
Noncontrolling interest in consolidated subsidiaries
|
415
|
|
|
404
|
|
||
|
Total equity
|
987,430
|
|
|
990,541
|
|
||
|
Total liabilities and equity
|
$
|
2,803,378
|
|
|
$
|
2,820,808
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
REVENUE
|
|
|
|
||||
|
Property rentals
|
$
|
69,722
|
|
|
$
|
62,498
|
|
|
Tenant expense reimbursements
|
28,672
|
|
|
23,771
|
|
||
|
Management and development fees
|
342
|
|
|
479
|
|
||
|
Income from acquired leasehold interest
|
—
|
|
|
39,215
|
|
||
|
Other income
|
317
|
|
|
101
|
|
||
|
Total revenue
|
99,053
|
|
|
126,064
|
|
||
|
EXPENSES
|
|
|
|
||||
|
Depreciation and amortization
|
21,270
|
|
|
15,828
|
|
||
|
Real estate taxes
|
15,775
|
|
|
13,392
|
|
||
|
Property operating
|
16,667
|
|
|
13,368
|
|
||
|
General and administrative
|
7,641
|
|
|
8,132
|
|
||
|
Casualty and impairment (gain) loss, net
|
(1,341
|
)
|
|
3,164
|
|
||
|
Ground rent
|
2,736
|
|
|
2,670
|
|
||
|
Provision for doubtful accounts
|
1,236
|
|
|
193
|
|
||
|
Total expenses
|
63,984
|
|
|
56,747
|
|
||
|
Operating income
|
35,069
|
|
|
69,317
|
|
||
|
Interest income
|
1,524
|
|
|
127
|
|
||
|
Interest and debt expense
|
(15,644
|
)
|
|
(13,115
|
)
|
||
|
Gain (loss) on extinguishment of debt
|
2,524
|
|
|
(1,274
|
)
|
||
|
Income before income taxes
|
23,473
|
|
|
55,055
|
|
||
|
Income tax expense
|
(434
|
)
|
|
(320
|
)
|
||
|
Net income
|
23,039
|
|
|
54,735
|
|
||
|
Less: (net income) attributable to NCI in consolidated subsidiaries
|
(11
|
)
|
|
(11
|
)
|
||
|
Net income attributable to unitholders
|
$
|
23,028
|
|
|
$
|
54,724
|
|
|
|
|
|
|
||||
|
Earnings per unit - Basic:
|
$
|
0.18
|
|
|
$
|
0.51
|
|
|
Earnings per unit - Diluted:
|
$
|
0.18
|
|
|
$
|
0.50
|
|
|
Weighted average units outstanding - Basic
|
126,123
|
|
|
107,483
|
|
||
|
Weighted average units outstanding - Diluted
|
126,582
|
|
|
108,254
|
|
||
|
|
Total Units
|
|
General Partner
|
|
Limited Partners
(1)
|
|
Accumulated Earnings
(Deficit)
|
|
NCI in Consolidated Subsidiaries
|
|
Total Equity
|
|||||||||||
|
Balance, December 31, 2017
|
126,640,483
|
|
|
$
|
947,540
|
|
|
$
|
105,495
|
|
|
$
|
(62,898
|
)
|
|
$
|
404
|
|
|
$
|
990,541
|
|
|
Net income attributable to unitholders
|
—
|
|
|
—
|
|
|
—
|
|
|
23,028
|
|
|
—
|
|
|
23,028
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|||||
|
Common units issued as a result of common shares issued by Urban Edge
|
102,353
|
|
|
41
|
|
|
—
|
|
|
(65
|
)
|
|
—
|
|
|
(24
|
)
|
|||||
|
Limited partnership units issued, net
|
37,810
|
|
|
563
|
|
|
(563
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Distributions to Partners ($0.22 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,783
|
)
|
|
—
|
|
|
(27,783
|
)
|
|||||
|
Share-based compensation expense
|
—
|
|
|
1,173
|
|
|
839
|
|
|
8
|
|
|
—
|
|
|
2,020
|
|
|||||
|
Share-based awards withheld for taxes
|
(16,158
|
)
|
|
(363
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(363
|
)
|
|||||
|
Balance, March 31, 2018
|
126,764,488
|
|
|
$
|
948,954
|
|
|
$
|
105,771
|
|
|
$
|
(67,710
|
)
|
|
$
|
415
|
|
|
$
|
987,430
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Net income
|
$
|
23,039
|
|
|
$
|
54,735
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
21,430
|
|
|
16,160
|
|
||
|
Income from acquired leasehold interest
|
—
|
|
|
(39,215
|
)
|
||
|
Casualty and impairment loss
|
—
|
|
|
3,164
|
|
||
|
(Gain) loss on extinguishment of debt
|
(2,524
|
)
|
|
1,274
|
|
||
|
Amortization of deferred financing costs
|
722
|
|
|
864
|
|
||
|
Amortization of below market leases, net
|
(2,633
|
)
|
|
(2,036
|
)
|
||
|
Straight-lining of rent
|
66
|
|
|
144
|
|
||
|
Share-based compensation expense
|
2,020
|
|
|
1,484
|
|
||
|
Provision for doubtful accounts
|
1,236
|
|
|
193
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
|
|
||
|
Tenant and other receivables
|
(5,320
|
)
|
|
(2,748
|
)
|
||
|
Deferred leasing costs
|
(938
|
)
|
|
(669
|
)
|
||
|
Prepaid and other assets
|
1,295
|
|
|
(1,336
|
)
|
||
|
Accounts payable and accrued expenses
|
(4,777
|
)
|
|
3,786
|
|
||
|
Other liabilities
|
385
|
|
|
1,426
|
|
||
|
Net cash provided by operating activities
|
34,001
|
|
|
37,226
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Real estate development and capital improvements
|
(29,272
|
)
|
|
(11,151
|
)
|
||
|
Acquisition of real estate
|
(3,965
|
)
|
|
(36,552
|
)
|
||
|
Insurance proceeds received
|
1,000
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(32,237
|
)
|
|
(47,703
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Debt repayments
|
(844
|
)
|
|
(79,428
|
)
|
||
|
Distributions to partners
|
(27,783
|
)
|
|
(23,639
|
)
|
||
|
Debt issuance costs
|
—
|
|
|
(3,567
|
)
|
||
|
Taxes withheld for vested restricted units
|
(363
|
)
|
|
(260
|
)
|
||
|
Payments related to the issuance of common shares
|
(24
|
)
|
|
(29
|
)
|
||
|
Proceeds from borrowings
|
—
|
|
|
100,000
|
|
||
|
Net cash used in financing activities
|
(29,014
|
)
|
|
(6,923
|
)
|
||
|
Net decrease in cash and cash equivalents and restricted cash
|
(27,250
|
)
|
|
(17,400
|
)
|
||
|
Cash and cash equivalents and restricted cash at beginning of period
|
500,841
|
|
|
140,186
|
|
||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
473,591
|
|
|
$
|
122,786
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
||||
|
Cash payment for interest, includes amounts capitalized of $1,154 and $940, respectively
|
$
|
17,253
|
|
|
$
|
13,119
|
|
|
Cash payments for income taxes
|
618
|
|
|
22
|
|
||
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
||||
|
Accrued capital expenditures included in accounts payable and accrued expenses
|
23,074
|
|
|
12,270
|
|
||
|
Mortgage debt forgiven in foreclosure sale
|
11,537
|
|
|
—
|
|
||
|
Write-off of fully depreciated assets
|
689
|
|
|
—
|
|
||
|
Acquisition of real estate through issuance of OP units
|
—
|
|
|
48,800
|
|
||
|
Acquisition of real estate through assumption of debt
|
—
|
|
|
36,492
|
|
||
|
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
|
||||
|
Cash and cash equivalents at beginning of period
|
$
|
490,279
|
|
|
$
|
131,654
|
|
|
Restricted cash at beginning of period
|
10,562
|
|
|
8,532
|
|
||
|
Cash and cash equivalents and restricted cash at beginning of period
|
$
|
500,841
|
|
|
$
|
140,186
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
462,774
|
|
|
$
|
110,974
|
|
|
Restricted cash at end of period
|
10,817
|
|
|
11,812
|
|
||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
473,591
|
|
|
$
|
122,786
|
|
|
1.
|
ORGANIZATION
|
|
2.
|
BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
|
|
4.
|
REVENUES
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Property rentals
|
|
$
|
69,722
|
|
|
$
|
62,498
|
|
|
Tenant expense reimbursements
|
|
28,672
|
|
|
23,771
|
|
||
|
Management and development fees
|
|
342
|
|
|
479
|
|
||
|
Income from acquired leasehold interest
|
|
—
|
|
|
39,215
|
|
||
|
Other income
|
|
317
|
|
|
101
|
|
||
|
Total Revenue
|
|
$
|
99,053
|
|
|
$
|
126,064
|
|
|
5.
|
ACQUISITIONS AND DISPOSITIONS
|
|
Date Purchased
|
|
Property Name
|
|
City
|
|
State
|
|
Square Feet
|
|
Purchase Price
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|||
|
January 26, 2018
|
|
938 Spring Valley Road
|
|
Maywood
|
|
NJ
|
|
2,000
|
|
|
$
|
719
|
|
|
|
February 23, 2018
|
|
116 Sunrise Highway
|
|
Freeport
|
|
NY
|
|
4,750
|
|
|
447
|
|
|
|
|
February 28, 2018
|
|
197 West Spring Valley Road
|
|
Maywood
|
|
NJ
|
|
16,300
|
|
|
2,799
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
3,965
|
|
(1)
|
||
|
(1)
|
The total purchase prices for the properties acquired in the
three
months ended
March 31, 2018
include
$0.1 million
of transaction costs incurred in relation to the transactions.
|
|
Property Name
|
|
Land
|
|
Buildings and improvements
|
|
Total Purchase Price
|
||||||
|
(in thousands)
|
|
|
|
|
|
|
||||||
|
938 Spring Valley Road
|
|
$
|
519
|
|
|
$
|
200
|
|
|
$
|
719
|
|
|
116 Sunrise Highway
|
|
151
|
|
|
296
|
|
|
447
|
|
|||
|
197 West Spring Valley Road
|
|
1,768
|
|
|
1,031
|
|
|
2,799
|
|
|||
|
Total
|
|
$
|
2,438
|
|
|
$
|
1,527
|
|
|
$
|
3,965
|
|
|
(Amounts in thousands)
|
|
Below-Market
|
|
Above-Market
|
|
|
|
Below-Market
|
||||||||
|
Year
|
|
Operating Lease Income
|
|
Operating Lease Expense
|
|
In-Place Leases
|
|
Ground Leases
|
||||||||
|
2019
|
|
$
|
11,544
|
|
|
$
|
1,294
|
|
|
$
|
8,556
|
|
|
$
|
972
|
|
|
2020
|
|
11,377
|
|
|
1,016
|
|
|
7,284
|
|
|
972
|
|
||||
|
2021
|
|
11,185
|
|
|
803
|
|
|
5,968
|
|
|
622
|
|
||||
|
2022
|
|
10,744
|
|
|
426
|
|
|
4,176
|
|
|
590
|
|
||||
|
2023
|
|
10,482
|
|
|
327
|
|
|
3,762
|
|
|
590
|
|
||||
|
|
|
|
|
Interest Rate at
|
|
March 31,
|
|
December 31,
|
||||
|
(Amounts in thousands)
|
|
Maturity
|
|
March 31, 2018
|
|
2018
|
|
2017
|
||||
|
First mortgages secured by:
|
|
|
|
|
|
|
|
|
|
|||
|
Variable rate
|
|
|
|
|
|
|
|
|
||||
|
Plaza at Cherry Hill
(1)
|
|
5/24/2022
|
|
3.26%
|
|
$
|
28,930
|
|
|
$
|
28,930
|
|
|
Westfield - One Lincoln Plaza
(1)
|
|
5/24/2022
|
|
3.26%
|
|
4,730
|
|
|
4,730
|
|
||
|
Plaza at Woodbridge
(1)
|
|
5/25/2022
|
|
3.26%
|
|
55,340
|
|
|
55,340
|
|
||
|
Hudson Commons
(2)
|
|
11/15/2024
|
|
3.56%
|
|
29,000
|
|
|
29,000
|
|
||
|
Watchung
(2)
|
|
11/15/2024
|
|
3.56%
|
|
27,000
|
|
|
27,000
|
|
||
|
Bronx (1750-1780 Gun Hill Road)
(2)
|
|
12/1/2024
|
|
3.56%
|
|
24,500
|
|
|
24,500
|
|
||
|
Total variable rate debt
|
|
|
|
|
|
169,500
|
|
|
169,500
|
|
||
|
Fixed rate
|
|
|
|
|
|
|
|
|
||||
|
Montehiedra Town Center, Senior Loan
|
|
7/6/2021
|
|
5.33%
|
|
86,094
|
|
|
86,236
|
|
||
|
Montehiedra Town Center, Junior Loan
|
|
7/6/2021
|
|
3.00%
|
|
30,000
|
|
|
30,000
|
|
||
|
Bergen Town Center
|
|
4/8/2023
|
|
3.56%
|
|
300,000
|
|
|
300,000
|
|
||
|
Shops at Bruckner
|
|
5/1/2023
|
|
3.90%
|
|
12,017
|
|
|
12,162
|
|
||
|
Hudson Mall
(5)
|
|
12/1/2023
|
|
5.07%
|
|
24,832
|
|
|
25,004
|
|
||
|
Yonkers Gateway Center
(6)
|
|
4/6/2024
|
|
4.16%
|
|
32,848
|
|
|
33,227
|
|
||
|
Las Catalinas
|
|
8/6/2024
|
|
4.43%
|
|
130,000
|
|
|
130,000
|
|
||
|
Brick
|
|
12/10/2024
|
|
3.87%
|
|
50,000
|
|
|
50,000
|
|
||
|
North Plainfield
|
|
12/10/2025
|
|
3.99%
|
|
25,100
|
|
|
25,100
|
|
||
|
Middletown
|
|
12/1/2026
|
|
3.78%
|
|
31,400
|
|
|
31,400
|
|
||
|
Rockaway
|
|
12/1/2026
|
|
3.78%
|
|
27,800
|
|
|
27,800
|
|
||
|
East Hanover (200 - 240 Route 10 West)
|
|
12/10/2026
|
|
4.03%
|
|
63,000
|
|
|
63,000
|
|
||
|
North Bergen (Tonnelle Ave)
(4)
|
|
4/1/2027
|
|
4.18%
|
|
100,000
|
|
|
100,000
|
|
||
|
Manchester Plaza
|
|
6/1/2027
|
|
4.32%
|
|
12,500
|
|
|
12,500
|
|
||
|
Millburn
|
|
6/1/2027
|
|
3.97%
|
|
24,000
|
|
|
24,000
|
|
||
|
Totowa
|
|
12/1/2027
|
|
4.33%
|
|
50,800
|
|
|
50,800
|
|
||
|
Woodbridge Commons
|
|
12/1/2027
|
|
4.36%
|
|
22,100
|
|
|
22,100
|
|
||
|
East Brunswick
|
|
12/6/2027
|
|
4.38%
|
|
63,000
|
|
|
63,000
|
|
||
|
East Rutherford
|
|
1/6/2028
|
|
4.49%
|
|
23,000
|
|
|
23,000
|
|
||
|
Hackensack
|
|
3/1/2028
|
|
4.36%
|
|
66,400
|
|
|
66,400
|
|
||
|
Marlton
|
|
12/1/2028
|
|
3.86%
|
|
37,400
|
|
|
37,400
|
|
||
|
East Hanover Warehouses
|
|
12/1/2028
|
|
4.09%
|
|
40,700
|
|
|
40,700
|
|
||
|
Union (2445 Springfield Ave)
|
|
12/10/2028
|
|
4.01%
|
|
45,600
|
|
|
45,600
|
|
||
|
Freeport (437 East Sunrise Highway)
|
|
12/10/2029
|
|
4.07%
|
|
43,100
|
|
|
43,100
|
|
||
|
Garfield
|
|
12/1/2030
|
|
4.14%
|
|
40,300
|
|
|
40,300
|
|
||
|
Mt Kisco -Target
(3)
|
|
11/15/2034
|
|
6.40%
|
|
14,338
|
|
|
14,451
|
|
||
|
Englewood
(7)
|
|
—
|
|
—%
|
|
—
|
|
|
11,537
|
|
||
|
Total fixed rate debt
|
|
|
|
|
|
1,396,329
|
|
|
1,408,817
|
|
||
|
|
|
Total mortgages payable
|
|
1,565,829
|
|
|
1,578,317
|
|
||||
|
|
|
Unamortized debt issuance costs
|
|
(13,286
|
)
|
|
(13,775
|
)
|
||||
|
Total mortgages payable, net of unamortized debt issuance costs
|
|
$
|
1,552,543
|
|
|
$
|
1,564,542
|
|
||||
|
(1)
|
Bears interest at one month LIBOR plus
160
bps.
|
|
(2)
|
Bears interest at one month LIBOR plus
190
bps.
|
|
(3)
|
The mortgage payable balance on the loan secured by Mount Kisco (Target) includes
$1.0 million
of unamortized debt discount as of both
March 31, 2018
and
December 31, 2017
, respectively. The effective interest rate including amortization of the debt discount is
7.28%
as of
March 31, 2018
.
|
|
(4)
|
On March 29, 2017, we refinanced the
$74 million
,
4.59%
mortgage loan secured by our Tonnelle Commons property in North Bergen, NJ, increasing the principal balance to
$100 million
with a
10
-year fixed rate mortgage, at
4.18%
. As a result, we recognized a loss on extinguishment of debt of
$1.3 million
during the
three
months ended
March 31, 2017
comprised of a
$1.1 million
prepayment penalty and write-off of
$0.2 million
of unamortized deferred financing fees on the original loan.
|
|
(5)
|
The mortgage payable balance on the loan secured by Hudson Mall includes
$1.4 million
and
$1.5 million
of unamortized debt premium as of
March 31, 2018
and
December 31, 2017
, respectively. The effective interest rate including amortization of the debt premium is
3.76%
as of
March 31, 2018
.
|
|
(6)
|
The mortgage payable balance on the loan secured by Yonkers Gateway Center includes
$0.8 million
of unamortized debt premium as of both
March 31, 2018
and
December 31, 2017
, respectively. The effective interest rate including amortization of the debt premium is
3.67%
as of
March 31, 2018
.
|
|
(7)
|
On
January 31, 2018
, our property in Englewood, NJ was sold at a foreclosure sale and on
February 23, 2018
, the court order was received approving the sale and discharging the receiver of all assets and liabilities related to the property.
|
|
(Amounts in thousands)
|
|
|
||
|
Year Ending December 31,
|
|
|
||
|
2018
(1)
|
|
$
|
2,441
|
|
|
2019
|
|
4,244
|
|
|
|
2020
|
|
7,571
|
|
|
|
2021
|
|
124,448
|
|
|
|
2022
|
|
100,899
|
|
|
|
2023
|
|
344,426
|
|
|
|
Thereafter
|
|
981,800
|
|
|
|
8.
|
INCOME TAXES
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
(Amounts in thousands)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
462,774
|
|
|
$
|
462,774
|
|
|
$
|
490,279
|
|
|
$
|
490,279
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgages payable
(1)
|
|
$
|
1,565,829
|
|
|
$
|
1,537,971
|
|
|
$
|
1,578,317
|
|
|
$
|
1,579,839
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
Low
|
|
High
|
|
Low
|
|
High
|
|
Mortgages payable
|
1.7%
|
|
2.1%
|
|
1.7%
|
|
2.1%
|
|
|
Balance at
|
||||||
|
(Amounts in thousands)
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Real estate held for sale
|
$
|
3,285
|
|
|
$
|
3,285
|
|
|
Other assets
|
3,801
|
|
|
3,771
|
|
||
|
Deposits for acquisitions
|
100
|
|
|
406
|
|
||
|
Prepaid expenses:
|
|
|
|
||||
|
Real estate taxes
|
5,088
|
|
|
7,094
|
|
||
|
Insurance
|
3,342
|
|
|
2,793
|
|
||
|
Rent, licenses/fees
|
1,628
|
|
|
1,210
|
|
||
|
Total Prepaid expenses and other assets
|
$
|
17,244
|
|
|
$
|
18,559
|
|
|
|
Balance at
|
||||||
|
(Amounts in thousands)
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Deferred ground rent expense
|
$
|
6,517
|
|
|
$
|
6,499
|
|
|
Deferred tax liability, net
|
3,073
|
|
|
2,828
|
|
||
|
Deferred tenant revenue
|
3,996
|
|
|
4,183
|
|
||
|
Environmental remediation costs
|
1,482
|
|
|
1,232
|
|
||
|
Other liabilities
|
506
|
|
|
429
|
|
||
|
Total Other liabilities
|
$
|
15,574
|
|
|
$
|
15,171
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Amounts in thousands)
|
2018
|
|
2017
|
||||
|
Interest expense
|
$
|
14,922
|
|
|
$
|
12,251
|
|
|
Amortization of deferred financing costs
|
722
|
|
|
864
|
|
||
|
Total Interest and debt expense
|
$
|
15,644
|
|
|
$
|
13,115
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Amounts in thousands)
|
2018
|
|
2017
|
||||
|
Share-based compensation expense components:
|
|
|
|||||
|
Restricted share expense
|
$
|
587
|
|
|
$
|
390
|
|
|
Stock option expense
|
585
|
|
|
623
|
|
||
|
LTIP expense
|
166
|
|
|
116
|
|
||
|
Outperformance Plan (“OPP”) expense
|
682
|
|
|
355
|
|
||
|
Total Share-based compensation expense
|
$
|
2,020
|
|
|
$
|
1,484
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Amounts in thousands, except per share amounts)
|
2018
|
|
2017
|
||||
|
Numerator:
|
|
|
|
||||
|
Net income attributable to common shareholders
|
$
|
20,700
|
|
|
$
|
50,586
|
|
|
Less: Earnings allocated to unvested participating securities
|
(48
|
)
|
|
(79
|
)
|
||
|
Net income available for common shareholders - basic
|
$
|
20,652
|
|
|
$
|
50,507
|
|
|
Impact of assumed conversions:
|
|
|
|
||||
|
OP and LTIP units
|
—
|
|
|
—
|
|
||
|
Net income available for common shareholders - dilutive
|
$
|
20,652
|
|
|
$
|
50,507
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
||||
|
Weighted average common shares outstanding - basic
|
113,677
|
|
|
99,639
|
|
||
|
Effect of dilutive securities
(1)
:
|
|
|
|
||||
|
Stock options using the treasury stock method
|
—
|
|
|
314
|
|
||
|
Restricted share awards
|
187
|
|
|
140
|
|
||
|
Assumed conversion of OP and LTIP units
|
—
|
|
|
—
|
|
||
|
Weighted average common shares outstanding - diluted
|
113,864
|
|
|
100,093
|
|
||
|
|
|
|
|
||||
|
Earnings per share available to common shareholders:
|
|
|
|
||||
|
Earnings per common share - Basic
|
$
|
0.18
|
|
|
$
|
0.51
|
|
|
Earnings per common share - Diluted
|
$
|
0.18
|
|
|
$
|
0.50
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Amounts in thousands, except per unit amounts)
|
2018
|
|
2017
|
||||
|
Numerator:
|
|
|
|
||||
|
Net income attributable to unitholders
|
$
|
23,028
|
|
|
$
|
54,724
|
|
|
Less: net income attributable to participating securities
|
(48
|
)
|
|
(202
|
)
|
||
|
Net income available for unitholders
|
$
|
22,980
|
|
|
$
|
54,522
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
||||
|
Weighted average units outstanding - basic
|
126,123
|
|
|
107,483
|
|
||
|
Effect of dilutive securities issued by Urban Edge
|
187
|
|
|
454
|
|
||
|
Unvested LTIP units
|
272
|
|
|
317
|
|
||
|
Weighted average units outstanding - diluted
|
126,582
|
|
|
108,254
|
|
||
|
|
|
|
|
||||
|
Earnings per unit available to unitholders:
|
|
|
|
||||
|
Earnings per unit - Basic
|
$
|
0.18
|
|
|
$
|
0.51
|
|
|
Earnings per unit - Diluted
|
$
|
0.18
|
|
|
$
|
0.50
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Three Months Ended March 31,
|
||||||
|
(Amounts in thousands)
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
23,039
|
|
|
$
|
54,735
|
|
|
FFO applicable to diluted common shareholders
(1)
|
44,100
|
|
|
73,467
|
|
||
|
Cash NOI
(2)
|
59,931
|
|
|
55,097
|
|
||
|
Same-property cash NOI
(2)
|
47,849
|
|
|
46,736
|
|
||
|
|
For the Three Months ended March 31,
|
||||||||||
|
(Amounts in thousands)
|
2018
|
|
2017
|
|
$ Change
|
||||||
|
Total revenue
|
$
|
99,053
|
|
|
$
|
126,064
|
|
|
$
|
(27,011
|
)
|
|
Depreciation and amortization
|
21,270
|
|
|
15,828
|
|
|
5,442
|
|
|||
|
Real estate taxes
|
15,775
|
|
|
13,392
|
|
|
2,383
|
|
|||
|
Property operating expenses
|
16,667
|
|
|
13,368
|
|
|
3,299
|
|
|||
|
Casualty and impairment (gain) loss, net
|
(1,341
|
)
|
|
3,164
|
|
|
(4,505
|
)
|
|||
|
Gain (loss) on extinguishment of debt
|
2,524
|
|
|
(1,274
|
)
|
|
3,798
|
|
|||
|
Interest income
|
1,524
|
|
|
127
|
|
|
1,397
|
|
|||
|
Interest and debt expense
|
15,644
|
|
|
13,115
|
|
|
2,529
|
|
|||
|
•
|
$39.2 million income from acquired leasehold interest due to the write-off of the unamortized intangible liability related to the below-market ground lease acquired and existing straight-line receivable balance in connection with the acquisition of the ground lease at Shops at Bruckner in the first quarter of 2017;
|
|
•
|
$0.6 million of rent abatements, reflected as a reduction of property rentals and tenant expense reimbursements, at our two malls in Puerto Rico as a result of Hurricane Maria; and
|
|
•
|
$0.1 million decrease in management and development fee income due to a decrease in development activity at managed properties, partially offset by
|
|
•
|
$9.2 million increase as a result of acquisitions net of dispositions;
|
|
•
|
$2.3 million net increase in tenant expense reimbursements due to an increase in recoverable expenses and revenue from recoverable capital projects;
|
|
•
|
$1.2 million increase in property rentals due to rent commencements, lease modifications and contractual rent increases; and
|
|
•
|
$0.2 million increase in other income due to higher tenant bankruptcy settlement income received during the first quarter of 2018.
|
|
•
|
$4.9 million increase as a result of acquisitions net of dispositions; and
|
|
•
|
$0.5 million increase from development projects and tenant improvements placed into service.
|
|
•
|
$1.6 million increase as a result of acquisitions net of dispositions; and
|
|
•
|
$0.8 million increase due to higher assessed values and decrease in capitalized real estate taxes due to development projects placed into service.
|
|
•
|
$1.5 million increase in interest from loans issued and assumed on acquisitions; and
|
|
•
|
$7.1 million increase in interest due to
18
new individual, non-recourse mortgage financings totaling
$710 million
closed in the fourth quarter of 2017, partially offset by
|
|
•
|
$5.9 million net decrease in interest due to principal paydowns and refinancing of the
$544 million
cross-collateralized mortgage loan in the fourth quarter of 2017; and
|
|
•
|
$0.2 million increase of interest capitalized related to additional development projects.
|
|
|
Three Months Ended March 31,
|
||||||
|
(Amounts in thousands)
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
23,039
|
|
|
$
|
54,735
|
|
|
Management and development fee income from non-owned properties
|
(342
|
)
|
|
(479
|
)
|
||
|
Other income
|
(77
|
)
|
|
(64
|
)
|
||
|
Depreciation and amortization
|
21,270
|
|
|
15,828
|
|
||
|
General and administrative expense
|
7,641
|
|
|
8,132
|
|
||
|
Casualty and impairment (gain) loss, net
(5)
|
(1,341
|
)
|
|
3,164
|
|
||
|
Interest income
|
(1,524
|
)
|
|
(127
|
)
|
||
|
Interest and debt expense
|
15,644
|
|
|
13,115
|
|
||
|
Gain (loss) on extinguishment of debt
|
(2,524
|
)
|
|
1,274
|
|
||
|
Income tax expense
|
434
|
|
|
320
|
|
||
|
Non-cash revenue and expenses
|
(2,289
|
)
|
|
(40,801
|
)
|
||
|
Cash NOI
(1)
|
59,931
|
|
|
55,097
|
|
||
|
Adjustments:
|
|
|
|
||||
|
Non-same property cash NOI
(1)(2)
|
(12,474
|
)
|
|
(8,334
|
)
|
||
|
Tenant bankruptcy settlement income
|
(164
|
)
|
|
—
|
|
||
|
Hurricane related operating loss
(3)
|
306
|
|
|
(27
|
)
|
||
|
Environmental remediation costs
|
250
|
|
|
—
|
|
||
|
Same-property cash NOI
|
$
|
47,849
|
|
|
$
|
46,736
|
|
|
Cash NOI related to properties being redeveloped
(4)
|
5,983
|
|
|
5,693
|
|
||
|
Same-property cash NOI including properties in redevelopment
|
$
|
53,832
|
|
|
$
|
52,429
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Amounts in thousands)
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
23,039
|
|
|
$
|
54,735
|
|
|
Less (net income) attributable to noncontrolling interests in:
|
|
|
|
||||
|
Operating partnership
|
(2,328
|
)
|
|
(4,138
|
)
|
||
|
Consolidated subsidiaries
|
(11
|
)
|
|
(11
|
)
|
||
|
Net income attributable to common shareholders
|
20,700
|
|
|
50,586
|
|
||
|
Adjustments:
|
|
|
|
||||
|
Rental property depreciation and amortization
|
21,072
|
|
|
15,579
|
|
||
|
Real estate impairment loss
|
—
|
|
|
3,164
|
|
||
|
Limited partnership interests in operating partnership
(1)
|
2,328
|
|
|
4,138
|
|
||
|
FFO applicable to diluted common shareholders
|
$
|
44,100
|
|
|
$
|
73,467
|
|
|
(Amounts in thousands)
|
March 31, 2018
|
||
|
ATM equity program
(1)
|
|
||
|
Original offering amount
|
$
|
250,000
|
|
|
Available capacity
|
$
|
241,300
|
|
|
|
|
||
|
Revolving credit agreement
(2)
|
|
||
|
Total commitment amount
|
$
|
600,000
|
|
|
Available capacity
|
$
|
600,000
|
|
|
Maturity
(3)
|
March 7, 2021
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||
|
(Amounts in thousands)
|
2018
|
|
2017
|
|
Increase (Decrease)
|
||||||
|
Net cash provided by operating activities
|
$
|
34,001
|
|
|
$
|
37,226
|
|
|
$
|
(3,225
|
)
|
|
Net cash used in investing activities
|
(32,237
|
)
|
|
(47,703
|
)
|
|
15,466
|
|
|||
|
Net cash used in financing activities
|
(29,014
|
)
|
|
(6,923
|
)
|
|
(22,091
|
)
|
|||
|
(Amounts in thousands)
|
|
Principal balance at March 31, 2018
|
|
Weighted Average Interest Rate at March 31, 2018
|
||
|
Mortgages payable:
|
|
|
|
|
||
|
Fixed rate debt
|
|
$
|
1,396,329
|
|
|
4.12%
|
|
Variable rate debt
(1)
|
|
169,500
|
|
|
3.41%
|
|
|
Total mortgages payable
|
|
1,565,829
|
|
|
4.04%
|
|
|
Unamortized debt issuance costs
|
|
(13,286
|
)
|
|
|
|
|
Total mortgages payable, net of unamortized debt issuance costs
|
|
$
|
1,552,543
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Amounts in thousands)
|
|
2018
|
|
2017
|
||||
|
Capital expenditures:
|
|
|
|
|
||||
|
Development and redevelopment costs
|
|
$
|
26,579
|
|
|
$
|
9,248
|
|
|
Capital improvements
|
|
643
|
|
|
656
|
|
||
|
Tenant improvements and allowances
|
|
894
|
|
|
1,246
|
|
||
|
Total capital expenditures
|
|
$
|
28,116
|
|
|
$
|
11,150
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
2018
|
|
2017
|
||||||||||||
|
(Amounts in thousands)
|
March 31, Balance
|
|
Weighted Average Interest Rate
|
|
Effect of 1% Change in Base Rates
|
|
December 31, Balance
|
|
Weighted Average Interest Rate
|
||||||
|
|
|
||||||||||||||
|
Variable Rate
|
$
|
169,500
|
|
|
3.41%
|
|
$
|
1,695
|
|
|
$
|
169,500
|
|
|
3.10%
|
|
Fixed Rate
|
1,396,329
|
|
|
4.12%
|
|
—
|
|
(2)
|
1,408,817
|
|
|
4.14%
|
|||
|
|
$
|
1,565,829
|
|
(1)
|
|
|
$
|
1,695
|
|
|
$
|
1,578,317
|
|
(1)
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
|
(a)
Total Number of Common Shares Purchased
|
|
(b)
Average Price Paid per Common Share
|
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares that May Yet to be Purchased Under the Plan or Program
|
|||
|
January 1, 2018 - January 31, 2018
|
|
2,876
|
|
(1)
|
$
|
21.98
|
|
|
N/A
|
|
N/A
|
|
February 1, 2018 - February 28, 2018
|
|
12,825
|
|
(1)
|
26.26
|
|
|
N/A
|
|
N/A
|
|
|
March 1, 2018 - March 31, 2018
|
|
457
|
|
(1)
|
23.85
|
|
|
N/A
|
|
N/A
|
|
|
|
|
16,158
|
|
|
$
|
25.43
|
|
|
N/A
|
|
N/A
|
|
Period
|
|
(a)
Total Number of Units Purchased
|
|
(b)
Average Price Paid per Unit
|
|
(c)
Total Number of Units Purchased as Part of Publicly Announced Plans or Programs
|
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares that May Yet to be Purchased Under the Plan or Program
|
|||
|
January 1, 2018 - January 31, 2018
|
|
2,876
|
|
(1)
|
$
|
21.98
|
|
|
N/A
|
|
N/A
|
|
February 1, 2018 - February 28, 2018
|
|
12,825
|
|
(1)
|
26.26
|
|
|
N/A
|
|
N/A
|
|
|
March 1, 2018 - March 31, 2018
|
|
457
|
|
(1)
|
23.85
|
|
|
N/A
|
|
N/A
|
|
|
|
|
16,158
|
|
|
$
|
25.43
|
|
|
N/A
|
|
N/A
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit Number
|
|
Exhibit Description
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Extension Calculation Linkbase
|
|
101.LAB
|
|
XBRL Extension Labels Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
URBAN EDGE PROPERTIES
|
|
|
(Registrant)
|
|
|
|
|
|
/s/ Mark Langer
|
|
|
Mark Langer, Chief Financial Officer
|
|
|
|
|
|
Date: May 2, 2018
|
|
|
|
|
|
URBAN EDGE PROPERTIES LP
|
|
|
By: Urban Edge Properties, General Partner
|
|
|
|
|
|
/s/ Mark Langer
|
|
|
Mark Langer, Chief Financial Officer
|
|
|
|
|
|
Date: May 2, 2018
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|