These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 33-0204817 | |
|
(State or Other Jurisdiction
of Incorporation or Organization) |
(I.R.S. Employer
Identification No.) |
|
6101 Gateway Drive
Cypress, California (Address of Principal Executive Offices) |
90630
(Zip Code) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
2
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 45,088 | $ | 54,249 | ||||
|
Accounts receivable, net
|
77,159 | 86,304 | ||||||
|
Inventories, net
|
64,463 | 65,402 | ||||||
|
Prepaid expenses and other current assets
|
2,740 | 2,582 | ||||||
|
Deferred income taxes
|
6,259 | 6,256 | ||||||
|
|
||||||||
|
Total current assets
|
195,709 | 214,793 | ||||||
|
Property, plant, and equipment, net
|
77,918 | 78,097 | ||||||
|
Goodwill
|
30,992 | 30,379 | ||||||
|
Intangible assets, net
|
35,215 | 35,994 | ||||||
|
Other assets
|
5,433 | 5,464 | ||||||
|
Deferred income taxes
|
7,743 | 7,806 | ||||||
|
|
||||||||
|
Total assets
|
$ | 353,010 | $ | 372,533 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 44,000 | $ | 56,086 | ||||
|
Notes payable
|
27,800 | 35,000 | ||||||
|
Accrued sales discounts, rebates and royalties
|
6,076 | 7,942 | ||||||
|
Accrued income taxes
|
2,009 | 5,873 | ||||||
|
Accrued compensation
|
30,573 | 30,634 | ||||||
|
Other accrued expenses
|
13,238 | 13,157 | ||||||
|
|
||||||||
|
Total current liabilities
|
123,696 | 148,692 | ||||||
|
Long-term liabilities:
|
||||||||
|
Deferred income taxes
|
11,371 | 11,369 | ||||||
|
Income tax payable
|
1,212 | 1,212 | ||||||
|
Other long-term liabilities
|
49 | 56 | ||||||
|
|
||||||||
|
Total liabilities
|
136,328 | 161,329 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
|
||||||||
|
Stockholders equity:
|
||||||||
|
Preferred stock, $0.01 par value, 5,000,000
shares authorized; none issued or outstanding
|
| | ||||||
|
Common stock, $0.01 par value, 50,000,000 shares
authorized; 20,923,123 and 20,877,248 shares
issued on March 31, 2011 and December 31, 2010,
respectively
|
209 | 209 | ||||||
|
Paid-in capital
|
168,154 | 166,940 | ||||||
|
Accumulated other comprehensive income (loss)
|
2,210 | (489 | ) | |||||
|
Retained earnings
|
135,897 | 134,070 | ||||||
|
|
||||||||
|
|
306,470 | 300,730 | ||||||
|
|
||||||||
|
Less cost of common stock in treasury, 5,931,793
and 5,926,071 shares on March 31, 2011 and
December 31, 2010, respectively
|
(89,788 | ) | (89,526 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
216,682 | 211,204 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 353,010 | $ | 372,533 | ||||
|
|
||||||||
3
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Net sales
|
$ | 105,712 | $ | 71,376 | ||||
|
Cost of sales
|
78,133 | 49,312 | ||||||
|
|
||||||||
|
Gross profit
|
27,579 | 22,064 | ||||||
|
|
||||||||
|
Research and development expenses
|
3,257 | 2,769 | ||||||
|
Selling, general and administrative expenses
|
21,787 | 16,608 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating income
|
2,535 | 2,687 | ||||||
|
Interest (expense) income, net
|
(85 | ) | 83 | |||||
|
Other (expense) income, net
|
(34 | ) | 43 | |||||
|
|
||||||||
|
|
||||||||
|
Income before provision for income taxes
|
2,416 | 2,813 | ||||||
|
Provision for income taxes
|
(589 | ) | (977 | ) | ||||
|
|
||||||||
|
Net income
|
$ | 1,827 | $ | 1,836 | ||||
|
|
||||||||
|
|
||||||||
|
Earnings per share:
|
||||||||
|
Basic
|
$ | 0.12 | $ | 0.13 | ||||
|
|
||||||||
|
Diluted
|
$ | 0.12 | $ | 0.13 | ||||
|
|
||||||||
|
|
||||||||
|
Shares used in computing earnings per share:
|
||||||||
|
Basic
|
14,976 | 13,700 | ||||||
|
|
||||||||
|
Diluted
|
15,383 | 14,093 | ||||||
|
|
||||||||
4
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Cash provided by operating activities:
|
||||||||
|
Net income
|
$ | 1,827 | $ | 1,836 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
4,309 | 1,579 | ||||||
|
Provision for doubtful accounts
|
6 | 81 | ||||||
|
Provision for inventory write-downs
|
882 | 791 | ||||||
|
Deferred income taxes
|
124 | 184 | ||||||
|
Tax benefit from exercise of stock options
|
34 | 84 | ||||||
|
Excess tax benefit from stock-based compensation
|
(158 | ) | (70 | ) | ||||
|
Shares issued for employee benefit plan
|
156 | 160 | ||||||
|
Stock-based compensation
|
1,032 | 1,185 | ||||||
|
|
||||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
10,559 | 7,029 | ||||||
|
Inventories
|
1,129 | (2,415 | ) | |||||
|
Prepaid expenses and other assets
|
(83 | ) | 7 | |||||
|
Accounts payable and accrued expenses
|
(15,601 | ) | (6,209 | ) | ||||
|
Accrued income taxes
|
(3,930 | ) | 691 | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
286 | 4,933 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash (used for) provided by investing activities:
|
||||||||
|
Acquisition of Enson Assets Limited, net of cash acquired
|
(138 | ) | | |||||
|
Term deposit
|
| 49,246 | ||||||
|
Acquisition of property, plant, and equipment
|
(2,338 | ) | (1,221 | ) | ||||
|
Acquisition of intangible assets
|
(283 | ) | (439 | ) | ||||
|
|
||||||||
|
Net cash (used for) provided by investing activities
|
(2,759 | ) | 47,586 | |||||
|
|
||||||||
|
|
||||||||
|
Cash used for financing activities:
|
||||||||
|
Payment of debt
|
(7,200 | ) | | |||||
|
Proceeds from stock options exercised
|
101 | 153 | ||||||
|
Treasury stock purchased
|
(371 | ) | (1,327 | ) | ||||
|
Excess tax benefit from stock-based compensation
|
158 | 70 | ||||||
|
|
||||||||
|
Net cash used for financing activities
|
(7,312 | ) | (1,104 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Effect of exchange rate changes on cash
|
624 | (999 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(9,161 | ) | 50,416 | |||||
|
|
||||||||
|
Cash and cash equivalents at beginning of period
|
54,249 | 29,016 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 45,088 | $ | 79,432 | ||||
|
|
||||||||
5
6
7
| March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
| (In thousands) | Fair Value Measurement Using | Total | Fair Value Measurement Using | Total | ||||||||||||||||||||||||||||
| Description | (Level 1) | (Level 2) | (Level 3) | Balance | (Level 1) | (Level 2) | (Level 3) | Balance | ||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 45,088 | $ | | $ | | $ | 45,088 | $ | 54,249 | $ | | $ | | $ | 54,249 | ||||||||||||||||
| March 31, | December 31, | |||||||
| (In thousands) | 2011 | 2010 | ||||||
|
Trade receivables, gross
|
$ | 78,892 | $ | 88,485 | ||||
|
Allowance for doubtful accounts
|
(868 | ) | (878 | ) | ||||
|
Allowance for sales returns
|
(1,039 | ) | (1,366 | ) | ||||
|
|
||||||||
|
Trade receivables, net
|
76,985 | 86,241 | ||||||
|
Other receivables
|
174 | 63 | ||||||
|
|
||||||||
|
Accounts receivable, net
|
$ | 77,159 | $ | 86,304 | ||||
|
|
||||||||
| Balance at | Additions | Balance at | ||||||||||||||
| (In thousands) | Beginning of | to Costs and | Write-offs/ | End of | ||||||||||||
| Description | Period | Expenses | FX Effects | Period | ||||||||||||
|
Valuation account for trade receivables
|
||||||||||||||||
|
Three months ended March 31, 2011
|
$ | 878 | $ | 6 | $ | (16 | ) | $ | 868 | |||||||
|
Three months ended March 31, 2010
|
$ | 2,423 | $ | 81 | $ | (117 | ) | $ | 2,387 | |||||||
8
| Three Months Ended March 31, | ||||||||||||||||
| 2011 | 2010 | |||||||||||||||
| $ (thousands) | % of Net Sales | $ (thousands) | % of Net Sales | |||||||||||||
|
Customer A
|
| | $ | 10,496 | 14.7 | % | ||||||||||
|
Customer B
|
| | $ | 8,006 | 11.2 | % | ||||||||||
|
Customer C
|
$ | 14,959 | 14.2 | % | | | ||||||||||
| March 31, 2011 | December 31, 2010 | |||||||||||||||
| % of Accounts | % of Accounts | |||||||||||||||
| $ (thousands) | Receivable, Net | $ (thousands) | Receivable, Net | |||||||||||||
|
Customer A
|
$ | 7,812 | 10.1 | % | $ | 9,481 | 11.0 | % | ||||||||
|
Customer B
|
| | $ | 4,786 | 5.5 | % | ||||||||||
|
Customer C
|
$ | 8,810 | 11.4 | % | | | ||||||||||
| March 31, | December 31, | |||||||
| (In thousands) | 2011 | 2010 | ||||||
|
Raw materials
|
$ | 17,161 | $ | 15,416 | ||||
|
Components
|
13,134 | 10,806 | ||||||
|
Work in process
|
2,394 | 2,885 | ||||||
|
Finished goods
|
34,046 | 38,430 | ||||||
|
Reserve for excess and obsolete inventory
|
(2,272 | ) | (2,135 | ) | ||||
|
|
||||||||
|
Inventories, net
|
$ | 64,463 | $ | 65,402 | ||||
|
|
||||||||
9
| Additions | ||||||||||||||||||||
| Balance at | Charged to | Balance at | ||||||||||||||||||
| (In thousands) | Beginning of | Costs and | Sell | Write-offs/ | End of | |||||||||||||||
| Description | Period | Expenses (1) | Through (2) | FX Effects | Period | |||||||||||||||
|
Reserve for excess and obsolete inventory:
|
||||||||||||||||||||
|
Three Months Ended March 31, 2011
|
$ | 2,135 | $ | 788 | $ | (311 | ) | $ | (340 | ) | $ | 2,272 | ||||||||
|
Three Months Ended March 31, 2010
|
$ | 1,750 | $ | 758 | $ | (129 | ) | $ | (451 | ) | $ | 1,928 | ||||||||
| (1) | The additions charged to costs and expenses does not include inventory directly written-off that was scrapped during production totaling $0.1 million and $0.03 million for the three months ended March 31, 2011 and 2010. These amounts are production waste and are not included in managements reserve for excess and obsolete inventory. | |
| (2) | This column represents the gross book value of inventory items sold during the period that had been previously written down to zero net book value. Sell through is the result of differences between our judgment concerning the salability of inventory items during the excess and obsolete inventory review process and our subsequent experience. |
| Three Months Ended March 31, | ||||||||||||||||
| 2011 | 2010 | |||||||||||||||
| % of Total | % of Total | |||||||||||||||
| Inventory | Inventory | |||||||||||||||
| $ (thousands) | Purchases | $ (thousands) | Purchases | |||||||||||||
|
Integrated circuit supplier A
|
$ | 6,636 | 11.8 | % | $ | 8,069 | 17.7 | % | ||||||||
|
Component and finished good supplier A
|
5,691 | 10.1 | 9,453 | 20.8 | ||||||||||||
|
Component and finished good supplier B
(1)
|
| | 7,567 | 16.6 | ||||||||||||
|
Component and finished good supplier C
|
| | 6,020 | 13.2 | ||||||||||||
10
| March 31, 2011 | December 31, 2010 | |||||||||||||||
| % of Accounts | % of Accounts | |||||||||||||||
| $ (thousands) | Payable | $ (thousands) | Payable | |||||||||||||
|
Integrated circuit supplier A
|
$ | 2,781 | 6.3 | % | $ | 3,731 | 6.7 | % | ||||||||
|
Component and finished good supplier A
|
5,011 | 11.4 | 9,172 | 16.4 | ||||||||||||
|
Component and finished good supplier B
(1)
|
| | | | ||||||||||||
|
Component and finished good supplier C
|
| | | | ||||||||||||
| (1) | Component and finished good supplier B is Enson Assets Limited and its subsidiaries. See Note 18 for further information regarding our acquisition of Enson Assets Limited. |
| (in thousands) | ||||
|
Balance at December 31, 2010
|
$ | 30,379 | ||
|
Goodwill acquired during the period
(1)
|
497 | |||
|
Goodwill adjustments
(2)
|
116 | |||
|
|
||||
|
Balance at March 31, 2011
|
$ | 30,992 | ||
|
|
||||
| (1) | During the first quarter of 2011, we recognized $0.5 million of goodwill related to the Enson Assets Limited acquisition. Please refer to Note 18 for further information about this acquisition. | |
| (2) | The adjustment included in international goodwill was the result of fluctuations in the foreign currency exchange rates used to translate the balance into U.S. dollars. |
11
| March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Accumulated | Accumulated | |||||||||||||||||||||||
| (In thousands) | Gross | Amortization | Net | Gross | Amortization | Net | ||||||||||||||||||
|
Carrying amount
(1)
:
|
||||||||||||||||||||||||
|
Distribution rights (10 years)
|
$ | 407 | $ | (54 | ) | $ | 353 | $ | 384 | $ | (51 | ) | $ | 333 | ||||||||||
|
Patents (10 years)
|
8,840 | (4,752 | ) | 4,088 | 8,612 | (4,589 | ) | 4,023 | ||||||||||||||||
|
Trademarks and trade names (10 years)
(2)
|
2,835 | (629 | ) | 2,206 | 2,836 | (565 | ) | 2,271 | ||||||||||||||||
|
Developed and core technology (5-15 years)
|
3,500 | (496 | ) | 3,004 | 3,500 | (438 | ) | 3,062 | ||||||||||||||||
|
Capitalized software development costs (1-2 years)
|
1,927 | (1,296 | ) | 631 | 1,896 | (1,165 | ) | 731 | ||||||||||||||||
|
Customer relationships (10-15 years)
(3)
|
26,340 | (1,407 | ) | 24,933 | 26,349 | (775 | ) | 25,574 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total carrying amount
|
$ | 43,849 | $ | (8,634 | ) | $ | 35,215 | $ | 43,577 | $ | (7,583 | ) | $ | 35,994 | ||||||||||
|
|
||||||||||||||||||||||||
| (1) | This table excludes fully amortized intangible assets of $7.6 million and $7.6 million on March 31, 2011 and December 31, 2010, respectively. | |
| (2) | As part of our acquisition of Enson Assets Limited during the fourth quarter of 2010, we purchased trademark and trade names valued at $2.0 million, which are being amortized ratably over ten years. Refer to Note 18 for further information regarding our purchase of trademark and trade names. | |
| (3) | During the fourth quarter of 2010 as part of the Enson Assets Limited acquisition we purchased customer relationships valued at $23.3 million, which are being amortized ratably over ten years. Refer to Note 18 for further information regarding our purchase of these customer relationships. |
| Three Months Ended | ||||||||
| March 31, | ||||||||
| (In thousands) | 2011 | 2010 | ||||||
|
Cost of sales
|
$ | 131 | $ | 117 | ||||
|
Selling, general and administrative
|
941 | 310 | ||||||
|
|
||||||||
|
Total amortization expense
|
$ | 1,072 | $ | 427 | ||||
|
|
||||||||
| (In thousands) | ||||
|
2011 (remaining 9 months)
|
$ | 3,215 | ||
|
2012
|
4,105 | |||
|
2013
|
3,828 | |||
|
2014
|
3,803 | |||
|
2015
|
3,739 | |||
|
Thereafter
|
16,525 | |||
|
|
||||
|
Total
|
$ | 35,215 | ||
|
|
||||
12
| Fair Value Measurement Using | ||||||||||||||||||||
| Quoted Prices in | ||||||||||||||||||||
| Active Markets | ||||||||||||||||||||
| for Identical | Significant Other | Significant | ||||||||||||||||||
| (In thousands) | Assets | Observable Inputs | Unobservable Inputs | Total | ||||||||||||||||
| Description | March 31, 2011 | (Level 1) | (Level 2) | (Level 3) | Gains (Losses) | |||||||||||||||
|
Patents,
trademarks and
trade names
|
$ | 6,294 | $ | | $ | | $ | 6,294 | $ | (1 | ) | |||||||||
| Amount Outstanding | ||||||||
| (In thousands) | March 31, 2011 | December 31, 2010 | ||||||
|
U.S. Bank Term Loan Facility
(1)
|
$ | 27,800 | $ | 35,000 | ||||
| (1) | Under the U.S. Bank term loan, we may elect to pay interest based on the banks prime rate or LIBOR plus a fixed margin of 1.5%. The applicable LIBOR (1, 3, 6, or 12-month LIBOR) corresponds with the loan period we select. On March 31, 2011, the 1-month LIBOR plus the fixed margin was approximately 1.8% and the banks prime rate was 3.25%. If a LIBOR rate loan is prepaid prior to the completion of the loan period, the Company must pay the bank the difference between the interest the bank would have earned had prepayment not occurred and the interest the bank actually earned. |
13
| (in thousands) | March 31, 2011 | December 31, 2010 | ||||||
|
Accrued social insurance
(1)
|
$ | 20,795 | $ | 20,360 | ||||
|
Other accrued compensation
|
9,778 | 10,274 | ||||||
|
|
||||||||
|
Total accrued compensation
|
$ | 30,573 | $ | 30,634 | ||||
|
|
||||||||
| (1) | Effective January 1, 2008, the Chinese Labor Contract Law was enacted in the Peoples Republic of China (PRC). This law mandated that PRC employers remit the applicable social insurance payments to their local government. Social insurance is comprised of various components such as pension, medical insurance, job injury insurance, unemployment insurance, and a housing assistance fund, and is administered in a manner similar to social security in the United States. This amount represents our estimate of the amounts due to the PRC government for social insurance on March 31, 2011 and December 31, 2010. |
| March 31, | December 31, | |||||||
| (In thousands) | 2011 | 2010 | ||||||
|
Accrued freight
|
$ | 1,618 | $ | 1,350 | ||||
|
Accrued professional fees
|
968 | 1,158 | ||||||
|
Accrued advertising and marketing
|
480 | 467 | ||||||
|
Deferred income taxes
|
65 | 57 | ||||||
|
Interest
|
124 | 99 | ||||||
|
Accrued third-party commissions
|
265 | 252 | ||||||
|
Accrued sales taxes and VAT
|
386 | 678 | ||||||
|
Tooling
(1)
|
1,666 | 1,567 | ||||||
|
Utilities
|
340 | 340 | ||||||
|
Amount due to CG International Holdings Limited
(2)
|
5,138 | 5,000 | ||||||
|
Other
|
2,188 | 2,189 | ||||||
|
|
||||||||
|
Total other accrued expenses
|
$ | 13,238 | $ | 13,157 | ||||
|
|
||||||||
| (1) | The tooling accrual balance relates to amounts capitalized within property, plant, and equipment, net on March 31, 2011 and December 31, 2010. | |
| (2) | The amount due to CG International Holdings Limited consists of $5.0 million of the Enson Assets Limited purchase price which was held back at closing to provide for any additional payments required by CG International Holdings Limited. The remaining increase of $138 thousand since December 31, 2010 is the amount due to CG International Holdings Limited as a result of the finalization of the net asset target contingent consideration calculation. For further information see Note 18: Business Combinations. |
14
| Accruals | ||||||||||||||||
| (Reductions) for | Settlements | |||||||||||||||
| Balance at | Warranties | (in Cash or in | Balance at | |||||||||||||
| (In thousands) | Beginning of | Issued During | Kind) During | End of | ||||||||||||
| Description | Period | the Period | the Period | Period | ||||||||||||
|
Three Months Ended March 31, 2011
|
$ | 71 | $ | (27 | ) | $ | 3 | $ | 47 | |||||||
|
Three Months Ended March 31, 2010
|
$ | 82 | $ | 1 | $ | (4 | ) | $ | 79 | |||||||
15
| Three Months Ended | ||||||||
| March 31, | ||||||||
| (In thousands) | 2011 | 2010 | ||||||
|
Net income
|
$ | 1,827 | $ | 1,836 | ||||
|
Other comprehensive income (loss):
|
||||||||
|
Foreign currency translations
(1)
|
2,699 | (2,120 | ) | |||||
|
|
||||||||
|
Comprehensive income (loss)
|
$ | 4,526 | $ | (284 | ) | |||
|
|
||||||||
| (1) | The foreign currency translation gain of $2.7 million for the three months ended March 31, 2011 was due primarily to the weakening of the U.S. dollar against the Euro. The foreign currency translation loss of $2.1 million for the three months ended March 31, 2010 was due primarily to the strengthening of the U.S. dollar against the Euro. The U.S. dollar/Euro spot rate was 1.42 and 1.34 on March 31, 2011 and December 31, 2010, respectively, and 1.35 and 1.43 on March 31, 2010 and December 31, 2009, respectively. |
16
| Three Months Ended | ||||||||
| March 31, | ||||||||
| (In thousands) | 2011 | 2010 | ||||||
|
Net sales:
|
||||||||
|
United States
|
$ | 30,510 | $ | 28,922 | ||||
|
International:
|
||||||||
|
Peoples Republic of China
|
23,566 | 3,441 | ||||||
|
United Kingdom
|
5,919 | 11,851 | ||||||
|
Argentina
|
743 | 1,461 | ||||||
|
Australia
|
224 | 93 | ||||||
|
Brazil
|
495 | 244 | ||||||
|
Canada
|
2,558 | 3,519 | ||||||
|
France
|
853 | 459 | ||||||
|
Germany
|
1,660 | 1,762 | ||||||
|
Israel
|
810 | 1,004 | ||||||
|
Italy
|
756 | 634 | ||||||
|
Japan
|
10,594 | 804 | ||||||
|
Korea
|
3,429 | 1,020 | ||||||
|
Malaysia
|
5,014 | 8 | ||||||
|
Netherlands
|
222 | | ||||||
|
Portugal
|
101 | 508 | ||||||
|
Singapore
|
4,580 | 4,489 | ||||||
|
Spain
|
1,085 | 1,301 | ||||||
|
South Africa
|
623 | 911 | ||||||
|
Taiwan
|
5,063 | 1,645 | ||||||
|
Thailand
|
2,476 | 2,162 | ||||||
|
All other
|
4,431 | 5,138 | ||||||
|
|
||||||||
|
Total international
|
75,202 | 42,454 | ||||||
|
|
||||||||
|
Total net sales
|
$ | 105,712 | $ | 71,376 | ||||
|
|
||||||||
| March 31, | December 31, | |||||||
| (In thousands) | 2011 | 2010 | ||||||
|
Long-lived tangible assets:
|
||||||||
|
United States
|
$ | 4,552 | $ | 4,654 | ||||
|
Peoples Republic of China
|
75,002 | 75,053 | ||||||
|
All other countries
|
3,797 | 3,854 | ||||||
|
|
||||||||
|
Total
|
$ | 83,351 | $ | 83,561 | ||||
|
|
||||||||
17
| Three Months Ended | ||||||||
| March 31, | ||||||||
| (In thousands) | 2011 | 2010 | ||||||
|
Cost of sales
|
$ | 9 | $ | 14 | ||||
|
Research and development
|
92 | 138 | ||||||
|
Selling, general and administrative
|
931 | 1,033 | ||||||
|
|
||||||||
|
Stock-based compensation expense before income taxes
|
$ | 1,032 | $ | 1,185 | ||||
|
|
||||||||
| Number of | Grant | |||||||||||
| Shares | Date | |||||||||||
| Stock Option | Underlying | Fair | ||||||||||
| Grant Date | Options | Value | Vesting Period | |||||||||
|
January 26, 2011
|
15,000 | $ | 192 | 4 -Year Vesting Period (25% each quarter) | ||||||||
|
|
||||||||||||
|
|
15,000 | $ | 192 | |||||||||
|
|
||||||||||||
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Weighted average fair value of grants
(1)
|
$ | 12.78 | $ | 11.35 | ||||
|
Risk-free interest rate
|
2.04 | % | 2.37 | % | ||||
|
Expected volatility
|
52.04 | % | 50.01 | % | ||||
|
Expected life in years
|
5.04 | 4.95 | ||||||
| (1) | The weighted average fair value of grants was calculated utilizing the stock options granted during each respective period. |
18
| Weighted- | ||||||||||||||||
| Average | ||||||||||||||||
| Weighted- | Remaining | |||||||||||||||
| Number of | Average | Contractual | Aggregate | |||||||||||||
| Options | Exercise | Term | Intrinsic Value | |||||||||||||
| (thousands) | Price | (In years) | $ (thousands) | |||||||||||||
|
Outstanding on December 31, 2010
|
1,525 | $ | 18.78 | |||||||||||||
|
Granted
|
15 | 27.22 | ||||||||||||||
|
Exercised
|
(8 | ) | 12.99 | $ | 112 | |||||||||||
|
Forfeited/cancelled/expired
|
(3 | ) | 27.35 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding on March 31, 2011
|
1,529 | $ | 18.87 | 5.19 | $ | 16,376 | ||||||||||
|
|
||||||||||||||||
|
Vested and expected to vest on March 31, 2011
|
1,510 | $ | 18.82 | 5.14 | $ | 16,248 | ||||||||||
|
Exercisable on March 31, 2011
|
1,189 | $ | 17.99 | 4.37 | $ | 13,781 | ||||||||||
| Weighted- | ||||||||
| Shares | Average | |||||||
| Granted | Grant Date | |||||||
| (thousands) | Fair Value | |||||||
|
Non-vested on December 31, 2010
|
195 | $ | 17.30 | |||||
|
Granted
|
| | ||||||
|
Vested
|
(31 | ) | 14.61 | |||||
|
Forfeited
|
(1 | ) | 16.19 | |||||
|
|
||||||||
|
Non-vested on March 31, 2011
|
163 | $ | 17.82 | |||||
|
|
||||||||
| Three Months Ended | ||||||||
| March 31, | ||||||||
| (In thousands) | 2011 | 2010 | ||||||
|
Net (loss) gain on foreign currency exchange transactions
|
$ | (387 | ) | $ | 40 | |||
|
Other income
|
353 | 3 | ||||||
|
|
||||||||
|
Other (expense) income, net
|
$ | (34 | ) | $ | 43 | |||
|
|
||||||||
19
| Three Months Ended | ||||||||
| March 31, | ||||||||
| (In thousands, except per-share amounts) | 2011 | 2010 | ||||||
| BASIC | ||||||||
|
Net income
|
$ | 1,827 | $ | 1,836 | ||||
|
|
||||||||
|
Weighted-average common shares outstanding
|
14,976 | 13,700 | ||||||
|
|
||||||||
|
Basic earnings per share
|
$ | 0.12 | $ | 0.13 | ||||
|
|
||||||||
| DILUTED | ||||||||
|
Net income
|
$ | 1,827 | $ | 1,836 | ||||
|
|
||||||||
|
Weighted-average common shares outstanding for basic
|
14,976 | 13,700 | ||||||
|
Dilutive effect of stock options and restricted stock
|
407 | 393 | ||||||
|
|
||||||||
|
Weighted-average common shares outstanding on a diluted basis
|
15,383 | 14,093 | ||||||
|
|
||||||||
|
Diluted earnings per share
|
$ | 0.12 | $ | 0.13 | ||||
|
|
||||||||
20
| Fair Value Measurement Using | ||||||||||||||||
| Quoted Prices in | Significant | |||||||||||||||
| Active Markets | Other | Significant | ||||||||||||||
| for Identical | Observable | Unobservable | ||||||||||||||
| (In thousands) | Assets | Inputs | Inputs | |||||||||||||
| Description | March 31, 2011 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Foreign currency exchange futures contracts
|
$ | 30 | $ | | $ | 30 | $ | | ||||||||
|
|
||||||||||||||||
|
|
$ | 30 | $ | | $ | 30 | $ | | ||||||||
|
|
||||||||||||||||
21
| (In thousands) | Percentage of | |||||||
| Source Description | Amount | Consideration | ||||||
|
Existing cash and cash equivalents
|
$ | 54,138 | 43.0 | % | ||||
|
Funds from new U.S. Bank Secured Term Loan (see Note 6)
|
35,000 | 27.8 | ||||||
|
Funds from new U.S. Bank Secured Revolving Credit Line (see Note 6)
|
6,000 | 4.8 | ||||||
|
Newly issued shares of Universal Electronics Inc. common stock
|
30,762 | 24.4 | ||||||
|
|
||||||||
|
|
$ | 125,900 | 100 | % | ||||
|
|
||||||||
22
| Weighted | ||||||||
| Average | Preliminary | |||||||
| (in thousands) | Estimated Lives | Fair Value | ||||||
|
Cash & cash equivalents
|
$ | 20,866 | ||||||
|
Inventories
|
23,469 | |||||||
|
Accounts receivable
|
37,625 | |||||||
|
Prepaid expenses and other current assets
|
738 | |||||||
|
Property, plant and equipment
|
20 years | 66,644 | ||||||
|
Deferred income taxes
|
2,619 | |||||||
|
Other assets
|
3,409 | |||||||
|
Interest bearing liabilities
|
(4,227 | ) | ||||||
|
Non-interest bearing liabilities
|
(67,879 | ) | ||||||
|
|
||||||||
|
Net tangible assets acquired
|
83,264 | |||||||
|
Customer relationships
|
10 years | 23,300 | ||||||
|
Trademark and trade name
|
10 years | 2,000 | ||||||
|
Goodwill
|
17,336 | |||||||
|
|
||||||||
|
Total estimated purchase price
|
$ | 125,900 | ||||||
|
|
||||||||
| (in thousands, except per share information) | ||||
|
Revenue:
|
$ | 102,079 | ||
|
Net income:
|
$ | 2,892 | ||
|
Basic and diluted net income per share:
|
||||
|
Basic
|
$ | 0.19 | ||
|
Diluted
|
$ | 0.19 | ||
23
24
| | Our net sales grew 48.1% from $71.4 million for the three months ended March 31, 2010 to $105.7 million for the three months ended March 31, 2011, due primarily to the acquisition of Enson Assets Limited in November 2010, which added $37.1 million in revenue in the first quarter of 2011. |
| | Our operating income for the first three months of 2011 decreased 5.7% to $2.5 million from $2.7 million in the first three months of 2010. Our operating margin percentage decreased from 3.8% in the first three month of 2010 to 2.4% in the first three months of 2011 due primarily to the decrease in our gross margin percentage from 30.9% in the first three months of 2010 to 26.1% in the first three months of 2011. The decrease in our gross margin rate was due primarily to sales mix, as a higher percentage of our total sales was comprised of our lower-margin Business category. This shift in sales composition was expected as a result of our recent acquisition of Enson Assets Limited, which sells exclusively within our Business category; however, towards the latter part of the first quarter, certain customers continued to substitute lower margin products for higher margin products which was beyond what we expected. In addition, in the first quarter of 2011, we experienced a temporal shortage of labor at our factories in China which resulted in manufacturing inefficiencies and fewer than expected units produced internally versus by third party manufacturers. Partially offsetting the decrease in our gross margin percentage was an improvement in operating expenses. Operating expenses as a percentage of revenue decreased from 27.1% for the three months ended March 31, 2010 to 23.7% of revenue for the three months ended March 31, 2011. |
| | continue to integrate Enson Assets Limited; |
| | decrease third party supplier purchases and increase Ensons utilization of its existing factories; |
| | place more operations, logistics, quality, program management, engineering, sales, and marketing personnel in the Asia region; |
25
| | further penetrate the growing Asian and Latin American subscription broadcasting markets; |
| | increase our share with existing customers; |
| | acquire new customers in historically strong regions; and |
| | continue to develop industry-leading technologies and products with higher gross margins in order to improve profitability. |
| 2011 | 2010 | |||||||
|
Net sales
|
100 | % | 100 | % | ||||
|
Cost of sales
|
73.9 | 69.1 | ||||||
|
|
||||||||
|
Gross profit
|
26.1 | 30.9 | ||||||
|
Research and development expenses
|
3.1 | 3.9 | ||||||
|
Selling, general and administrative expenses
|
20.6 | 23.2 | ||||||
|
|
||||||||
|
Operating expenses
|
23.7 | 27.1 | ||||||
|
Operating income
|
2.4 | 3.8 | ||||||
|
Interest (expense) income, net
|
(0.1 | ) | 0.1 | |||||
|
Other (expense) income, net
|
(0.0 | ) | 0.1 | |||||
|
|
||||||||
|
Income before provision for income taxes
|
2.3 | 4.0 | ||||||
|
Provision for income taxes
|
(0.6 | ) | (1.4 | ) | ||||
|
|
||||||||
|
Net income
|
1.7 | % | 2.6 | % | ||||
|
|
||||||||
26
| 2011 | 2010 | |||||||||||||||
| $ (millions) | % of total | $ (millions) | % of total | |||||||||||||
|
Net sales:
|
||||||||||||||||
|
Business
|
$ | 95.3 | 90.2 | % | $ | 60.2 | 84.4 | % | ||||||||
|
Consumer
|
10.4 | 9.8 | % | 11.2 | 15.6 | % | ||||||||||
|
|
||||||||||||||||
|
Total net sales
|
$ | 105.7 | 100.0 | % | $ | 71.4 | 100.0 | % | ||||||||
|
|
||||||||||||||||
27
| Three months ended | Increase/(Decrease) | Three months ended | ||||||||||
| (In thousands) | March 31, 2011 | in cash | March 31, 2010 | |||||||||
|
Net cash provided by operating activities
|
$ | 286 | $ | (4,647 | ) | $ | 4,933 | |||||
|
Net cash (used for) provided by investing
activities
|
(2,759 | ) | (50,345 | ) | 47,586 | |||||||
|
Net cash used for financing activities
|
(7,312 | ) | (6,208 | ) | (1,104 | ) | ||||||
|
Effect of exchange rate changes on cash
|
624 | 1,623 | (999 | ) | ||||||||
| (In thousands) | March 31, 2011 | Increase/(Decrease) | December 31, 2010 | |||||||||
|
Cash and cash equivalents
|
$ | 45,088 | $ | (34,344 | ) | $ | 79,432 | |||||
|
Working capital
|
72,013 | (55,485 | ) | 127,498 | ||||||||
28
| Payments Due by Period | ||||||||||||||||||||
| Less than | 1-3 | 4-5 | After | |||||||||||||||||
| (In thousands) | Total | 1 year | Years | years | 5 years | |||||||||||||||
|
Contractual obligations:
|
||||||||||||||||||||
|
Operating lease obligations
|
$ | 3,552 | $ | 1,897 | $ | 1,565 | $ | 90 | $ | | ||||||||||
|
Purchase obligations
(1)
|
1,924 | 1,924 | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total contractual obligations
|
$ | 5,476 | $ | 3,821 | $ | 1,565 | $ | 90 | $ | | ||||||||||
|
|
||||||||||||||||||||
| (1) | Purchase obligations include contractual payments to purchase tooling assets. |
| March 31, | December 31, | |||||||
| (In thousands) | 2011 | 2010 | ||||||
|
Cash and cash equivalents
|
$ | 45,088 | $ | 54,249 | ||||
|
Total debt
|
27,800 | 35,000 | ||||||
|
Available borrowing resources
|
33,760 | 33,766 | ||||||
29
| | the failure of our markets or customers to continue growing and expanding in the manner we anticipated; |
| | our inability to attract and retain quality workforce at adequate levels in all regions of the world, particularly Asia; |
| | the effects that product mix ordered and required by our customers have on our margins; |
| | the effects that product ordering patterns by our customers have on our manufacturing capacities; |
| | the effects of natural or other events beyond our control, including the effects of earthquakes, Tsunamis, wars or terrorist activities may have on us, the economy or our customers, including most particularly the effects of the recent earthquake and subsequent Tsunami that impacted Japan; |
| | the effects of the recent earthquake and subsequent Tsunami on Japan, its economy, and our vendors and customers doing business and/or residing in Japan; |
| | the growth of, acceptance of and the demand for our products and technologies in various markets and geographical regions, including cable, satellite, consumer electronics, retail, digital media/technology, CEDIA, interactive TV, and cellular industries not materializing or growing as we believed; |
| | the failure to successfully integrate the operations of Enson Assets Limited and its subsidiaries (Enson), into our pre-existing operations; |
| | the failure of Enson to perform in accordance with our expectations; |
30
| | our inability to obtain orders or maintain our order volume with new and existing customers; |
| | our inability to add profitable complementary products which are accepted by the marketplace; |
| | our inability to continue selling our products or licensing our technologies at higher or profitable margins; |
| | our inability to continue to maintain our operating costs at acceptable levels through our cost containment efforts; |
| | the possible dilutive effect our stock incentive programs may have on our earnings per share and stock price; |
| | our inability to continue to obtain adequate quantities of component parts or secure adequate factory production capacity on a timely basis; |
| | our inability to successfully integrate any strategic business transaction; and |
| | other factors listed from time to time in our press releases and filings with the Securities and Exchange Commission. |
31
32
| Total Number of | ||||||||||||||||
| Shares | Maximum Number of | |||||||||||||||
| Purchased as Part of | Shares that May Yet | |||||||||||||||
| Total Number | Average | Publicly Announced | Be Purchased | |||||||||||||
| of Shares | Price Paid | Plans or | Under the Plans or | |||||||||||||
| Period | Purchased | per Share | Programs | Programs | ||||||||||||
|
January 1, 2011 January 31, 2011
|
6,287 | $ | 29.30 | N/A | N/A | |||||||||||
|
February 1, 2011 February 28, 2011
|
114 | 26.40 | N/A | N/A | ||||||||||||
|
March 1, 2011 March 31, 2011
|
6,821 | 26.95 | N/A | N/A | ||||||||||||
|
|
||||||||||||||||
|
Total First Quarter 2011
|
13,222 | $ | 28.06 | N/A | N/A | |||||||||||
|
|
||||||||||||||||
|
31.1
|
Rule 13a-14(a) Certifications of Paul D. Arling, Chief Executive Officer (principal executive officer) of Universal Electronics Inc. | |
|
|
||
|
31.2
|
Rule 13a-14(a) Certifications of Bryan M. Hackworth, Chief Financial Officer (principal financial officer and principal accounting officer) of Universal Electronics Inc. | |
|
|
||
|
32
|
Section 1350 Certifications of Paul D. Arling, Chief Executive Officer (principal executive officer) of Universal Electronics Inc., and Bryan M. Hackworth, Chief Financial Officer (principal financial officer and principal accounting officer) of Universal Electronics Inc. pursuant to 18 U.S.C. Section 1350 |
33
| Date: May 10, 2011 |
Universal Electronics Inc.
|
|||
| /s/ Bryan M. Hackworth | ||||
| Bryan M. Hackworth | ||||
|
Chief Financial Officer (principal financial officer
and principal accounting officer) |
||||
34
| Exhibit No | Description | |
|
31.1
|
Rule 13a-14(a) Certifications of Paul D. Arling, Chief Executive Officer (principal executive officer) of Universal Electronics Inc. | |
|
|
||
|
31.2
|
Rule 13a-14(a) Certifications of Bryan M. Hackworth, Chief Financial Officer (principal financial officer and principal accounting officer) of Universal Electronics Inc. | |
|
|
||
|
32
|
Section 1350 Certifications of Paul D. Arling, Chief Executive Officer (principal executive officer) of Universal Electronics Inc., and Bryan M. Hackworth, Chief Financial Officer (principal financial officer and principal accounting officer) of Universal Electronics Inc. pursuant to 18 U.S.C. Section 1350 |
35
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|