These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
33-0204817
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
201 E. Sandpointe Avenue, 8
th
Floor
Santa Ana, California
|
|
92707
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
ý
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
|||
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
¨
No
ý
|
|||
|
|
Page
Number
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
40,229
|
|
|
$
|
62,438
|
|
|
Restricted cash
|
5,080
|
|
|
4,901
|
|
||
|
Accounts receivable, net
|
160,055
|
|
|
151,578
|
|
||
|
Contract assets
|
22,269
|
|
|
—
|
|
||
|
Inventories, net
|
139,408
|
|
|
162,589
|
|
||
|
Prepaid expenses and other current assets
|
12,229
|
|
|
11,687
|
|
||
|
Assets held for sale
|
12,685
|
|
|
12,517
|
|
||
|
Income tax receivable
|
3,828
|
|
|
1,587
|
|
||
|
Total current assets
|
395,783
|
|
|
407,297
|
|
||
|
Property, plant, and equipment, net
|
117,004
|
|
|
110,962
|
|
||
|
Goodwill
|
48,620
|
|
|
48,651
|
|
||
|
Intangible assets, net
|
27,776
|
|
|
29,041
|
|
||
|
Deferred income taxes
|
7,119
|
|
|
7,913
|
|
||
|
Other assets
|
4,535
|
|
|
4,566
|
|
||
|
Total assets
|
$
|
600,837
|
|
|
$
|
608,430
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
105,470
|
|
|
$
|
119,165
|
|
|
Line of credit
|
141,000
|
|
|
138,000
|
|
||
|
Accrued compensation
|
33,323
|
|
|
34,499
|
|
||
|
Accrued sales discounts, rebates and royalties
|
7,581
|
|
|
8,882
|
|
||
|
Accrued income taxes
|
2,865
|
|
|
3,670
|
|
||
|
Other accrued liabilities
|
29,111
|
|
|
28,719
|
|
||
|
Total current liabilities
|
319,350
|
|
|
332,935
|
|
||
|
Long-term liabilities:
|
|
|
|
||||
|
Long-term contingent consideration
|
9,360
|
|
|
13,400
|
|
||
|
Deferred income taxes
|
4,485
|
|
|
4,423
|
|
||
|
Income tax payable
|
2,520
|
|
|
2,520
|
|
||
|
Other long-term liabilities
|
1,595
|
|
|
1,603
|
|
||
|
Total liabilities
|
337,310
|
|
|
354,881
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 50,000,000 shares authorized; 23,830,353 and 23,760,434 shares issued on March 31, 2018 and December 31, 2017, respectively
|
238
|
|
|
238
|
|
||
|
Paid-in capital
|
268,645
|
|
|
265,195
|
|
||
|
Treasury stock, at cost, 9,716,412 and 9,702,874 shares on March 31, 2018 and December 31, 2017, respectively
|
(262,680
|
)
|
|
(262,065
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
(12,953
|
)
|
|
(16,599
|
)
|
||
|
Retained earnings
|
270,277
|
|
|
266,780
|
|
||
|
Total stockholders' equity
|
263,527
|
|
|
253,549
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
600,837
|
|
|
$
|
608,430
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net sales
|
$
|
164,698
|
|
|
$
|
161,406
|
|
|
Cost of sales
|
127,496
|
|
|
120,372
|
|
||
|
Gross profit
|
37,202
|
|
|
41,034
|
|
||
|
Research and development expenses
|
6,051
|
|
|
5,498
|
|
||
|
Factory transition restructuring charges
|
—
|
|
|
5,250
|
|
||
|
Selling, general and administrative expenses
|
30,247
|
|
|
30,651
|
|
||
|
Operating income (loss)
|
904
|
|
|
(365
|
)
|
||
|
Interest income (expense), net
|
(1,070
|
)
|
|
(393
|
)
|
||
|
Other income (expense), net
|
(587
|
)
|
|
583
|
|
||
|
Income (loss) before provision for income taxes
|
(753
|
)
|
|
(175
|
)
|
||
|
Provision for income taxes (benefit)
|
(166
|
)
|
|
(294
|
)
|
||
|
Net income (loss)
|
$
|
(587
|
)
|
|
$
|
119
|
|
|
|
|
|
|
||||
|
Earnings per share:
|
|
|
|
||||
|
Basic
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
|
Diluted
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
|
Shares used in computing earnings (loss) per share:
|
|
|
|
||||
|
Basic
|
14,087
|
|
|
14,449
|
|
||
|
Diluted
|
14,087
|
|
|
14,717
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net income (loss)
|
$
|
(587
|
)
|
|
$
|
119
|
|
|
Other comprehensive income (loss):
|
|
|
|
||||
|
Change in foreign currency translation adjustment
|
3,646
|
|
|
1,383
|
|
||
|
Comprehensive income (loss)
|
$
|
3,059
|
|
|
$
|
1,502
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash provided by (used for) operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(587
|
)
|
|
$
|
119
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
8,243
|
|
|
7,645
|
|
||
|
Provision for doubtful accounts
|
4
|
|
|
23
|
|
||
|
Provision for inventory write-downs
|
756
|
|
|
659
|
|
||
|
Deferred income taxes
|
913
|
|
|
(496
|
)
|
||
|
Shares issued for employee benefit plan
|
335
|
|
|
346
|
|
||
|
Employee and director stock-based compensation
|
2,204
|
|
|
2,623
|
|
||
|
Performance-based common stock warrants
|
471
|
|
|
932
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable and contract assets
|
(266
|
)
|
|
(3,689
|
)
|
||
|
Inventories
|
1,372
|
|
|
(1,564
|
)
|
||
|
Prepaid expenses and other assets
|
(454
|
)
|
|
(905
|
)
|
||
|
Accounts payable and accrued liabilities
|
(21,160
|
)
|
|
(16,182
|
)
|
||
|
Accrued income taxes
|
(3,774
|
)
|
|
(2,064
|
)
|
||
|
Net cash provided by (used for) operating activities
|
(11,943
|
)
|
|
(12,553
|
)
|
||
|
Cash used for investing activities:
|
|
|
|
||||
|
Acquisitions of property, plant, and equipment
|
(9,314
|
)
|
|
(6,460
|
)
|
||
|
Acquisitions of intangible assets
|
(571
|
)
|
|
(410
|
)
|
||
|
Net cash used for investing activities
|
(9,885
|
)
|
|
(6,870
|
)
|
||
|
Cash provided by (used for) financing activities:
|
|
|
|
||||
|
Borrowings under line of credit
|
13,000
|
|
|
53,000
|
|
||
|
Repayments on line of credit
|
(10,000
|
)
|
|
(14,987
|
)
|
||
|
Proceeds from stock options exercised
|
439
|
|
|
237
|
|
||
|
Treasury stock purchased
|
(615
|
)
|
|
(11,389
|
)
|
||
|
Contingent consideration payments in connection with business combinations
|
(3,858
|
)
|
|
—
|
|
||
|
Net cash provided by (used for) financing activities
|
(1,034
|
)
|
|
26,861
|
|
||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
832
|
|
|
25
|
|
||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
(22,030
|
)
|
|
7,463
|
|
||
|
Cash, cash equivalents, and restricted cash at beginning of year
|
67,339
|
|
|
59,834
|
|
||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
45,309
|
|
|
$
|
67,297
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
||||
|
Income taxes paid
|
$
|
2,893
|
|
|
$
|
2,925
|
|
|
Interest paid
|
$
|
1,164
|
|
|
$
|
414
|
|
|
|
As reported
|
|
Adjustments due to
ASU 2014-09
|
|
Balance at
|
||||||
|
Consolidated Balance Sheet (In thousands)
|
12/31/2017
|
|
|
1/1/2018
|
|||||||
|
Contract assets
|
$
|
—
|
|
|
$
|
29,759
|
|
|
$
|
29,759
|
|
|
Inventories, net
|
162,589
|
|
|
(23,830
|
)
|
|
138,759
|
|
|||
|
Prepaid expenses and other current assets
|
11,687
|
|
|
(174
|
)
|
|
11,513
|
|
|||
|
Deferred income tax assets
|
7,913
|
|
|
(102
|
)
|
|
7,811
|
|
|||
|
Accounts payable and other current liabilities
|
332,935
|
|
|
1,528
|
|
|
334,463
|
|
|||
|
Deferred income tax liabilities
|
4,423
|
|
|
20
|
|
|
4,443
|
|
|||
|
Retained earnings
|
266,780
|
|
|
4,084
|
|
|
270,864
|
|
|||
|
|
As of March 31, 2018
|
||||||||||
|
Consolidated Balance Sheet (In thousands)
|
As reported
|
|
Without Adoption of ASU 2014-09
|
|
Effect of Change
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Contract assets
|
$
|
22,269
|
|
|
$
|
—
|
|
|
$
|
22,269
|
|
|
Inventories, net
|
139,408
|
|
|
156,478
|
|
|
(17,070
|
)
|
|||
|
Prepaid expenses and other current assets
|
12,229
|
|
|
12,313
|
|
|
(84
|
)
|
|||
|
Deferred income taxes
|
7,119
|
|
|
7,141
|
|
|
(22
|
)
|
|||
|
|
|
|
|
|
|
|
|||||
|
Liabilities and Equity
|
|
|
|
|
|
|
|||||
|
Accounts payable and other current liabilities
|
$
|
319,350
|
|
|
$
|
317,921
|
|
|
$
|
1,429
|
|
|
Deferred income taxes
|
4,485
|
|
|
4,359
|
|
|
126
|
|
|||
|
Retained earnings
|
270,277
|
|
|
266,739
|
|
|
3,538
|
|
|||
|
|
Three months ended March 31, 2018
|
||||||||||
|
Consolidated Statements of Operations (In thousands)
|
As reported
|
|
Without Adoption of ASU 2014-09
|
|
Effect of Change
|
||||||
|
Net sales
|
$
|
164,698
|
|
|
$
|
172,188
|
|
|
$
|
(7,490
|
)
|
|
Cost of sales
|
127,496
|
|
|
134,256
|
|
|
(6,760
|
)
|
|||
|
Selling, general and administrative expenses
|
30,247
|
|
|
30,410
|
|
|
(163
|
)
|
|||
|
Income tax provision (benefit)
|
(166
|
)
|
|
(145
|
)
|
|
(21
|
)
|
|||
|
Net income (loss)
|
(587
|
)
|
|
(41
|
)
|
|
(546
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Earnings per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(0.04
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.04
|
)
|
|
Diluted
|
$
|
(0.04
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.04
|
)
|
|
(In thousands)
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
United States
|
$
|
2,455
|
|
|
$
|
10,489
|
|
|
People's Republic of China ("PRC")
|
17,120
|
|
|
23,283
|
|
||
|
Asia (excluding the PRC)
|
1,386
|
|
|
1,405
|
|
||
|
Europe
|
11,861
|
|
|
18,071
|
|
||
|
South America
|
7,407
|
|
|
9,190
|
|
||
|
Total cash and cash equivalents
|
$
|
40,229
|
|
|
$
|
62,438
|
|
|
(In thousands)
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Trade receivables, gross
|
$
|
154,181
|
|
|
$
|
142,299
|
|
|
Allowance for doubtful accounts
|
(1,077
|
)
|
|
(1,064
|
)
|
||
|
Allowance for sales returns
|
(539
|
)
|
|
(562
|
)
|
||
|
Net trade receivables
|
152,565
|
|
|
140,673
|
|
||
|
Other
|
7,490
|
|
|
10,905
|
|
||
|
Accounts receivable, net
|
$
|
160,055
|
|
|
$
|
151,578
|
|
|
(In thousands)
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
|||||
|
Balance at beginning of period
|
$
|
1,064
|
|
|
$
|
904
|
|
|
Additions to costs and expenses
|
4
|
|
|
23
|
|
||
|
(Write-offs)/Foreign exchange effects
|
9
|
|
|
18
|
|
||
|
Balance at end of period
|
$
|
1,077
|
|
|
$
|
945
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
|
|
$ (thousands)
|
|
% of Net Sales
|
|
$ (thousands)
|
|
% of Net Sales
|
||||||
|
Comcast Corporation
|
$
|
37,975
|
|
|
23.1
|
%
|
|
$
|
42,247
|
|
|
26.2
|
%
|
|
AT&T
(1)
|
$
|
—
|
|
|
—
|
%
|
|
$
|
19,200
|
|
|
11.9
|
%
|
|
(1)
|
Sales associated with this customer did not total more than 10% of our net sales as of
March 31, 2018
.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
|
|
$ (thousands)
|
|
% of Accounts Receivable, Net
|
|
$ (thousands)
|
|
% of Accounts Receivable, Net
|
||||||
|
Comcast Corporation
|
$
|
27,372
|
|
|
17.1
|
%
|
|
$
|
25,142
|
|
|
16.6
|
%
|
|
(In thousands)
|
March 31, 2018
|
|
December 31, 2017
|
|
|||
|
Raw materials
|
$
|
46,886
|
|
|
$
|
43,638
|
|
|
Components
|
11,972
|
|
|
16,214
|
|
||
|
Work in process
|
252
|
|
|
1,847
|
|
||
|
Finished goods
|
84,526
|
|
|
105,178
|
|
||
|
Reserve for excess and obsolete inventory
|
(4,228
|
)
|
|
(4,288
|
)
|
||
|
Inventories, net
|
$
|
139,408
|
|
|
$
|
162,589
|
|
|
(In thousands)
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
|||||
|
Balance at beginning of period
|
$
|
4,288
|
|
|
$
|
4,205
|
|
|
Additions charged to costs and expenses
(1)
|
643
|
|
|
632
|
|
||
|
Sell through
(2)
|
(315
|
)
|
|
(354
|
)
|
||
|
(Write-offs)/Foreign exchange effects
|
(388
|
)
|
|
(274
|
)
|
||
|
Balance at end of period
|
$
|
4,228
|
|
|
$
|
4,209
|
|
|
(1)
|
The additions charged to costs and expenses do not include inventory directly written-off that was scrapped during production totaling
$113 thousand
and
$27 thousand
for the
three months ended
March 31, 2018
and
2017
, respectively. These amounts are production waste and are not included in management's reserve for excess and obsolete inventory.
|
|
(2)
|
These amounts represent the reduction in reserves associated with inventory items that were sold during the period.
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
|
|
$ (thousands)
|
|
% of Total
Inventory Purchases
|
|
$ (thousands)
|
|
% of Total
Inventory Purchases
|
||||||
|
Texas Instruments
(1)
|
$
|
—
|
|
|
—
|
%
|
|
$
|
9,128
|
|
|
10.4
|
%
|
|
(1)
|
Purchases associated with this supplier did not total more than 10% of our total inventory purchases for the three months ended March 31, 2018.
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
|
|
$ (thousands)
|
|
% of Total
Inventory Purchases
|
|
$ (thousands)
|
|
% of Total
Inventory Purchases
|
||||||
|
Related party supplier
|
$
|
1,117
|
|
|
1.2
|
%
|
|
$
|
946
|
|
|
1.1
|
%
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
|
|
$ (thousands)
|
|
% of Accounts Payable
|
|
$ (thousands)
|
|
% of Accounts Payable
|
||||||
|
Related party supplier
|
$
|
1,781
|
|
|
1.7
|
%
|
|
$
|
1,500
|
|
|
1.3
|
%
|
|
(In thousands)
|
|
||
|
Balance at December 31, 2017
|
$
|
48,651
|
|
|
Foreign exchange effects
|
(31
|
)
|
|
|
Balance at March 31, 2018
|
$
|
48,620
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
(In thousands)
|
Gross
(1)
|
|
Accumulated
Amortization
(1)
|
|
Net
|
|
Gross
(1)
|
|
Accumulated
Amortization
(1)
|
|
Net
|
||||||||||||
|
Distribution rights
|
$
|
353
|
|
|
$
|
(177
|
)
|
|
$
|
176
|
|
|
$
|
344
|
|
|
$
|
(165
|
)
|
|
$
|
179
|
|
|
Patents
|
13,258
|
|
|
(5,088
|
)
|
|
8,170
|
|
|
13,250
|
|
|
(5,310
|
)
|
|
7,940
|
|
||||||
|
Trademarks and trade names
|
2,776
|
|
|
(1,663
|
)
|
|
1,113
|
|
|
2,786
|
|
|
(1,594
|
)
|
|
1,192
|
|
||||||
|
Developed and core technology
|
12,544
|
|
|
(6,565
|
)
|
|
5,979
|
|
|
12,560
|
|
|
(6,071
|
)
|
|
6,489
|
|
||||||
|
Capitalized software development costs
|
142
|
|
|
(95
|
)
|
|
47
|
|
|
142
|
|
|
(77
|
)
|
|
65
|
|
||||||
|
Customer relationships
|
32,425
|
|
|
(20,134
|
)
|
|
12,291
|
|
|
32,534
|
|
|
(19,395
|
)
|
|
13,139
|
|
||||||
|
Order backlog
|
150
|
|
|
(150
|
)
|
|
—
|
|
|
150
|
|
|
(113
|
)
|
|
37
|
|
||||||
|
Total intangible assets, net
|
$
|
61,648
|
|
|
$
|
(33,872
|
)
|
|
$
|
27,776
|
|
|
$
|
61,766
|
|
|
$
|
(32,725
|
)
|
|
$
|
29,041
|
|
|
(1)
|
This table excludes the gross value of fully amortized intangible assets totaling
$6.5 million
and
$6.0 million
at
March 31, 2018
and
December 31, 2017
, respectively.
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Cost of sales
|
$
|
55
|
|
|
$
|
19
|
|
|
Selling, general and administrative expenses
|
1,747
|
|
|
1,581
|
|
||
|
Total amortization expense
|
$
|
1,802
|
|
|
$
|
1,600
|
|
|
(In thousands)
|
|
||
|
2018 (remaining 9 months)
|
$
|
5,342
|
|
|
2019
|
6,984
|
|
|
|
2020
|
5,823
|
|
|
|
2021
|
2,341
|
|
|
|
2022
|
2,392
|
|
|
|
Thereafter
|
4,894
|
|
|
|
Total
|
$
|
27,776
|
|
|
(In thousands)
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Accrued social insurance
(1)
|
$
|
18,279
|
|
|
$
|
17,727
|
|
|
Accrued salary/wages
|
8,240
|
|
|
7,910
|
|
||
|
Accrued vacation/holiday
|
3,256
|
|
|
2,769
|
|
||
|
Accrued bonus
(2)
|
1,563
|
|
|
2,329
|
|
||
|
Accrued commission
|
704
|
|
|
1,089
|
|
||
|
Accrued medical insurance claims
|
286
|
|
|
286
|
|
||
|
Other accrued compensation
|
995
|
|
|
2,389
|
|
||
|
Total accrued compensation
|
$
|
33,323
|
|
|
$
|
34,499
|
|
|
(1)
|
Effective January 1, 2008, the Chinese Labor Contract Law was enacted in the PRC. This law mandated that PRC employers remit the applicable social insurance payments to their local government. Social insurance is comprised of various components such as pension, medical insurance, job industry insurance, unemployment insurance, and a housing assistance fund, and is administered in a manner similar to social security in the United States. This amount represents our estimate of the amounts due to the PRC government for social insurance on
March 31, 2018
and
December 31, 2017
.
|
|
(2)
|
Accrued bonus includes an accrual for an extra month of salary ("13
th
month salary") to be paid to employees in certain geographies where it is the customary business practice. This 13
th
month salary is paid to these employees if they remain employed with us through December 31st. The total accrued for the 13
th
month salary was
$0.5 million
and
$0.7 million
at
March 31, 2018
and December 31,
2017
, respectively.
|
|
(In thousands)
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Advertising and marketing
|
$
|
270
|
|
|
$
|
232
|
|
|
Deferred revenue
|
427
|
|
|
215
|
|
||
|
Deposit for sale of Guangzhou factory
|
5,080
|
|
|
4,901
|
|
||
|
Duties
|
698
|
|
|
1,184
|
|
||
|
Freight and handling fees
|
2,334
|
|
|
1,983
|
|
||
|
Product development
|
1,272
|
|
|
974
|
|
||
|
Product warranty claim costs
|
239
|
|
|
339
|
|
||
|
Professional fees
|
1,815
|
|
|
1,578
|
|
||
|
Property, plant, and equipment
|
1,689
|
|
|
2,151
|
|
||
|
Sales taxes and VAT
|
2,597
|
|
|
2,955
|
|
||
|
Short-term contingent consideration
|
3,231
|
|
|
3,800
|
|
||
|
Third-party commissions
|
633
|
|
|
599
|
|
||
|
Tooling
(1)
|
2,070
|
|
|
1,843
|
|
||
|
Unrealized loss on foreign currency exchange contracts
|
581
|
|
|
630
|
|
||
|
Utilities
|
256
|
|
|
103
|
|
||
|
Other
|
5,919
|
|
|
5,232
|
|
||
|
Total other accrued liabilities
|
$
|
29,111
|
|
|
$
|
28,719
|
|
|
(1)
|
The tooling accrual balance relates to unearned revenue for tooling that will be sold to customers.
|
|
(In thousands)
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
|||||
|
Balance at beginning of period
|
$
|
339
|
|
|
$
|
134
|
|
|
Accruals for warranties issued during the period
|
—
|
|
|
—
|
|
||
|
Settlements (in cash or in kind) during the period
|
(100
|
)
|
|
(2
|
)
|
||
|
Balance at end of period
|
$
|
239
|
|
|
$
|
132
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Shares repurchased
|
14
|
|
|
185
|
|
||
|
Cost of shares repurchased
|
$
|
615
|
|
|
$
|
11,389
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
United States
|
$
|
79,751
|
|
|
$
|
81,928
|
|
|
Asia (excluding PRC)
|
27,400
|
|
|
24,650
|
|
||
|
People's Republic of China
|
20,117
|
|
|
15,743
|
|
||
|
Europe
|
19,130
|
|
|
17,424
|
|
||
|
Latin America
|
10,030
|
|
|
15,645
|
|
||
|
Other
|
8,270
|
|
|
6,016
|
|
||
|
Total net sales
|
$
|
164,698
|
|
|
$
|
161,406
|
|
|
(In thousands)
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
United States
|
$
|
15,399
|
|
|
$
|
14,674
|
|
|
People's Republic of China
|
101,960
|
|
|
96,984
|
|
||
|
All other countries
|
4,180
|
|
|
3,870
|
|
||
|
Total long-lived tangible assets
|
$
|
121,539
|
|
|
$
|
115,528
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Cost of sales
|
$
|
17
|
|
|
$
|
15
|
|
|
Research and development expenses
|
155
|
|
|
119
|
|
||
|
Selling, general and administrative expenses:
|
|
|
|
||||
|
Employees
|
1,528
|
|
|
1,744
|
|
||
|
Outside directors
|
504
|
|
|
745
|
|
||
|
Total employee and director stock-based compensation expense
|
$
|
2,204
|
|
|
$
|
2,623
|
|
|
|
|
|
|
||||
|
Income tax benefit
|
$
|
463
|
|
|
$
|
815
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Weighted average fair value of grants
|
$
|
14.26
|
|
|
$
|
19.61
|
|
|
Risk-free interest rate
|
2.51
|
%
|
|
1.75
|
%
|
||
|
Expected volatility
|
33.09
|
%
|
|
34.25
|
%
|
||
|
Expected life in years
|
4.53
|
|
|
4.52
|
|
||
|
|
Number of Options
(in 000's)
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Term
(in years)
|
|
Aggregate Intrinsic Value
(in 000's)
|
|||||
|
Outstanding at December 31, 2017
|
520
|
|
|
$
|
42.56
|
|
|
|
|
|
||
|
Granted
|
119
|
|
|
44.95
|
|
|
|
|
|
|||
|
Exercised
|
(20
|
)
|
|
21.95
|
|
|
|
|
$
|
464
|
|
|
|
Forfeited/canceled/expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Outstanding at March 31, 2018
(1)
|
619
|
|
|
$
|
43.69
|
|
|
4.69
|
|
$
|
7,151
|
|
|
Vested and expected to vest at March 31, 2018
(1)
|
619
|
|
|
$
|
35.03
|
|
|
3.36
|
|
$
|
6,304
|
|
|
Exercisable at March 31, 2018
(1)
|
406
|
|
|
$
|
39.82
|
|
|
3.86
|
|
$
|
6,282
|
|
|
(1)
|
The aggregate intrinsic value represents the total pre-tax value (the difference between our closing stock price on the last trading day of the
first quarter
of
2018
and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had they all exercised their options on
March 31, 2018
. This amount will change based on the fair market value of our stock.
|
|
|
Shares
(in 000's)
|
|
Weighted-Average Grant Date Fair Value
|
|||
|
Non-vested at December 31, 2017
|
162
|
|
|
$
|
61.19
|
|
|
Granted
|
136
|
|
|
44.98
|
|
|
|
Vested
|
(44
|
)
|
|
63.34
|
|
|
|
Forfeited
|
(6
|
)
|
|
59.72
|
|
|
|
Non-vested at March 31, 2018
|
248
|
|
|
$
|
51.99
|
|
|
|
Incremental Warrants That Will Vest
|
|||||||
|
Aggregate Level of Purchases by Comcast and Affiliates
|
January 1, 2016 - December 31, 2017
|
|
January 1, 2018 - December 31, 2019
|
|
January 1, 2020 - December 31, 2021
|
|||
|
$260 million
|
100,000
|
|
|
100,000
|
|
|
75,000
|
|
|
$300 million
|
75,000
|
|
|
75,000
|
|
|
75,000
|
|
|
$340 million
|
75,000
|
|
|
75,000
|
|
|
75,000
|
|
|
Maximum Potential Warrants Earned by Comcast
|
250,000
|
|
|
250,000
|
|
|
225,000
|
|
|
|
Three Months Ended March 31,
|
||
|
|
2018
|
|
2017
|
|
Fair value
|
$16.88
|
|
$32.32
|
|
Price of Universal Electronics Inc. common stock
|
$52.43
|
|
$67.98
|
|
Risk-free interest rate
|
2.54%
|
|
2.04%
|
|
Expected volatility
|
34.53%
|
|
39.86%
|
|
Expected life in years
|
4.75
|
|
5.75
|
|
|
Three Months Ended March 31,
|
||
|
(in thousands)
|
2018
|
|
2017
|
|
Reduction to net sales
|
471
|
|
932
|
|
Income tax benefit
|
118
|
|
348
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Net gain (loss) on foreign currency exchange contracts
(1)
|
$
|
(1,331
|
)
|
|
$
|
234
|
|
|
Net gain (loss) on foreign currency exchange transactions
|
725
|
|
|
330
|
|
||
|
Other income
|
19
|
|
|
19
|
|
||
|
Other income (expense), net
|
$
|
(587
|
)
|
|
$
|
583
|
|
|
(1)
|
This represents the gains (losses) incurred on foreign currency hedging derivatives (see Note 17 for further details).
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands, except per-share amounts)
|
2018
|
|
2017
|
||||
|
BASIC
|
|
|
|
||||
|
Net income (loss)
|
$
|
(587
|
)
|
|
$
|
119
|
|
|
Weighted-average common shares outstanding
|
14,087
|
|
|
14,449
|
|
||
|
Basic earnings (loss) per share
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
|
|
|
|
|
||||
|
DILUTED
|
|
|
|
||||
|
Net income (loss)
|
$
|
(587
|
)
|
|
$
|
119
|
|
|
Weighted-average common shares outstanding for basic
|
14,087
|
|
|
14,449
|
|
||
|
Dilutive effect of stock options, restricted stock and common stock warrants
|
—
|
|
|
268
|
|
||
|
Weighted-average common shares outstanding on a diluted basis
|
14,087
|
|
|
14,717
|
|
||
|
Diluted earnings (loss) per share
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
|
|
Three Months Ended March 31,
|
||||
|
(In thousands)
|
2018
|
|
2017
|
||
|
Stock options
|
574
|
|
|
128
|
|
|
Restricted stock awards
|
203
|
|
|
59
|
|
|
Performance-based warrants
|
175
|
|
|
—
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
|
|
Fair Value Measurement Using
|
|
Total Balance
|
|
Fair Value Measurement Using
|
|
Total Balance
|
||||||||||||||||||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||||||||
|
Foreign currency exchange contracts
|
|
$
|
—
|
|
|
$
|
(563
|
)
|
|
$
|
—
|
|
|
$
|
(563
|
)
|
|
$
|
—
|
|
|
$
|
(565
|
)
|
|
$
|
—
|
|
|
$
|
(565
|
)
|
|
Date Held
|
|
Type
|
|
Position Held
|
|
Notional Value
(in millions)
|
|
Forward Rate
|
|
Unrealized Gain/(Loss) Recorded at Balance Sheet
Date
(in thousands)
(1)
|
|
Settlement Date
|
|||||
|
March 31, 2018
|
|
USD/Euro
|
|
USD
|
|
$
|
12.0
|
|
|
1.2247
|
|
|
$
|
(77
|
)
|
|
April 3, 2018
|
|
March 31, 2018
|
|
USD/Chinese Yuan Renminbi
|
|
Chinese Yuan Renminbi
|
|
$
|
25.0
|
|
|
6.3895
|
|
|
$
|
(504
|
)
|
|
April 3, 2018
|
|
March 31, 2018
|
|
USD/Brazilian Real
|
|
USD
|
|
$
|
2.0
|
|
|
3.2755
|
|
|
$
|
18
|
|
|
April 3, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
December 31, 2017
|
|
USD/Euro
|
|
USD
|
|
$
|
17.0
|
|
|
1.1858
|
|
|
$
|
(220
|
)
|
|
January 5, 2018
|
|
December 31, 2017
|
|
USD/Chinese Yuan Renminbi
|
|
Chinese Yuan Renminbi
|
|
$
|
20.0
|
|
|
6.6481
|
|
|
$
|
(410
|
)
|
|
January 5, 2018
|
|
December 31, 2017
|
|
USD/Brazilian Real
|
|
USD
|
|
$
|
2.5
|
|
|
3.2350
|
|
|
$
|
65
|
|
|
January 24, 2018
|
|
(1)
|
Unrealized gains on foreign currency exchange contracts are recorded in prepaid expenses and other current assets. Unrealized losses on foreign currency exchange contracts are recorded in other accrued liabilities.
|
|
(in thousands)
|
Estimated Lives
|
|
Fair Value
|
||
|
Accounts receivable
|
|
|
$
|
429
|
|
|
Inventories
|
|
|
1,508
|
|
|
|
Prepaid expenses and other current assets
|
|
|
7
|
|
|
|
Property, plant and equipment
|
1-4 years
|
|
14
|
|
|
|
Current liabilities
|
|
|
(408
|
)
|
|
|
Net tangible assets acquired
|
|
|
1,550
|
|
|
|
Trade name
|
8 years
|
|
400
|
|
|
|
Customer relationships
|
10 years
|
|
5,000
|
|
|
|
Order backlog
|
1 year
|
|
150
|
|
|
|
Goodwill
|
|
|
5,494
|
|
|
|
Total purchase price
|
|
|
12,594
|
|
|
|
Less: Contingent consideration
|
|
|
(3,700
|
)
|
|
|
Cash paid
|
|
|
$
|
8,894
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands, except per-share amounts)
|
2018
|
|
2017
|
||||
|
Net sales
|
$
|
164,698
|
|
|
$
|
161,698
|
|
|
Net income (loss)
|
(587
|
)
|
|
(139
|
)
|
||
|
Basic earnings (loss) per share
|
$
|
(0.04
|
)
|
|
$
|
(0.01
|
)
|
|
Diluted earnings (loss) per share
|
$
|
(0.04
|
)
|
|
$
|
(0.01
|
)
|
|
•
|
Net sales
increased
2.0%
to
$164.7 million
for the
three months ended March 31, 2018
from
$161.4 million
for the
three months ended March 31, 2017
.
|
|
•
|
Our gross margin percentage decreased from
25.4%
for the
three months ended March 31, 2017
to
22.6%
for the
three months ended March 31, 2018
.
|
|
•
|
Operating expenses, as a percent of net sales, decreased from
25.6%
for the
three months ended March 31, 2017
to
22.0%
for the
three months ended March 31, 2018
.
|
|
•
|
Our operating income
increased
from an operating loss of
$0.4 million
for the
three months ended March 31, 2017
to operating income of
$0.9 million
for the
three months ended March 31, 2018
, and our operating margin percentage increased from
(0.2)%
for the
three months ended March 31, 2017
to
0.5%
for the
three months ended March 31, 2018
.
|
|
•
|
Our effective tax rate decreased to
22.0%
for the three months ended
March 31, 2018
, compared to
168.0%
for the three months ended
March 31, 2017
.
|
|
•
|
continue to develop and market the advanced remote control products and technologies that our customer base is adopting;
|
|
•
|
continue to broaden our home control and automation product offerings;
|
|
•
|
further penetrate international subscription broadcasting markets;
|
|
•
|
acquire new customers in historically strong regions;
|
|
•
|
increase our share with existing customers; and
|
|
•
|
continue to seek acquisitions or strategic partners that complement and strengthen our existing business.
|
|
|
Three Months Ended March 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of sales
|
77.4
|
|
|
74.6
|
|
|
Gross profit
|
22.6
|
|
|
25.4
|
|
|
Research and development expenses
|
3.7
|
|
|
3.4
|
|
|
Factory transition restructuring charges
|
—
|
|
|
3.2
|
|
|
Selling, general and administrative expenses
|
18.4
|
|
|
19.0
|
|
|
Operating income (loss)
|
0.5
|
|
|
(0.2
|
)
|
|
Interest income (expense), net
|
(0.6
|
)
|
|
(0.2
|
)
|
|
Other income (expense), net
|
(0.4
|
)
|
|
0.3
|
|
|
Income (loss) before income tax provision (benefit)
|
(0.5
|
)
|
|
(0.1
|
)
|
|
Income tax provision (benefit)
|
(0.1
|
)
|
|
(0.2
|
)
|
|
Net income (loss)
|
(0.4
|
)%
|
|
0.1
|
%
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
|
|
$ (millions)
|
|
% of total
|
|
$ (millions)
|
|
% of total
|
||||||
|
Business
|
$
|
152.2
|
|
|
92.4
|
%
|
|
$
|
150.4
|
|
|
93.2
|
%
|
|
Consumer
|
12.5
|
|
|
7.6
|
|
|
11.0
|
|
|
6.8
|
|
||
|
Total net sales
|
$
|
164.7
|
|
|
100.0
|
%
|
|
$
|
161.4
|
|
|
100.0
|
%
|
|
(In thousands)
|
Three Months Ended March 31, 2018
|
|
Increase
(Decrease)
|
|
Three Months Ended March 31, 2017
|
||||||
|
Cash provided by (used for) operating activities
|
$
|
(11,943
|
)
|
|
$
|
610
|
|
|
$
|
(12,553
|
)
|
|
Cash used for investing activities
|
(9,885
|
)
|
|
(3,015
|
)
|
|
(6,870
|
)
|
|||
|
Cash provided by (used for) financing activities
|
(1,034
|
)
|
|
(27,895
|
)
|
|
26,861
|
|
|||
|
Effect of exchange rate changes on cash
|
832
|
|
|
807
|
|
|
25
|
|
|||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
$
|
(22,030
|
)
|
|
$
|
(29,493
|
)
|
|
$
|
7,463
|
|
|
|
March 31, 2018
|
|
Increase
(Decrease)
|
|
December 31, 2017
|
||||||
|
Cash and cash equivalents
|
$
|
40,229
|
|
|
$
|
(22,209
|
)
|
|
$
|
62,438
|
|
|
Working capital
|
76,433
|
|
|
2,071
|
|
|
74,362
|
|
|||
|
|
Payments Due by Period
|
||||||||||||||||||
|
(In thousands)
|
Total
|
|
Less than
1 year
|
|
1 - 3
years
|
|
4 - 5
years
|
|
After
5 years
|
||||||||||
|
Operating lease obligations
|
$
|
15,049
|
|
|
$
|
4,784
|
|
|
$
|
5,984
|
|
|
$
|
3,906
|
|
|
$
|
375
|
|
|
Purchase obligations
(1)
|
2,711
|
|
|
2,711
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Contingent consideration
(2)
|
12,591
|
|
|
3,231
|
|
|
8,490
|
|
|
870
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
30,351
|
|
|
$
|
10,726
|
|
|
$
|
14,474
|
|
|
$
|
4,776
|
|
|
$
|
375
|
|
|
(1)
|
Purchase obligations primarily consist of contractual payments to purchase property, plant and equipment.
|
|
(2)
|
Contingent consideration consists of contingent payments related to our purchases of the net assets of Ecolink and RCS.
|
|
(In thousands)
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Cash and cash equivalents
|
$
|
40,229
|
|
|
$
|
62,438
|
|
|
Available borrowing resources
|
29,000
|
|
|
32,000
|
|
||
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
Weighted Average
Price Paid
per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
(2)
|
|||||
|
January 1, 2018 - January 31, 2018
|
|
1,595
|
|
|
$
|
47.11
|
|
|
—
|
|
|
—
|
|
|
February 1, 2017 - February 28, 2018
|
|
11,182
|
|
|
44.71
|
|
|
—
|
|
|
—
|
|
|
|
March 1, 2018 - March 31, 2018
|
|
761
|
|
|
52.77
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
13,538
|
|
|
$
|
45.45
|
|
|
—
|
|
|
—
|
|
|
(1)
|
All repurchases in
January
,
February
and
March
were of common shares of the company that were owned and tendered by employees to satisfy tax withholding obligations in connection with the vesting of restricted shares.
|
|
(2)
|
The Company may purchase shares from time to time in open market purchases. The Company may make all or part of the purchases pursuant to accelerated share repurchases or Rule 10b5-1 plans. On
March 31, 2018
, we had
no
shares available for repurchase under the Board's authorizations.
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
Dated:
|
May 9, 2018
|
|
UNIVERSAL ELECTRONICS INC.
|
||
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/
Bryan M. Hackworth
|
|
|
|
|
|
|
Bryan M. Hackworth
|
|
|
|
|
|
|
Chief Financial Officer (principal financial officer
|
|
|
|
|
|
|
and principal accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|