These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended March 31, 2013
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to
|
|
Commission
File Number
|
|
Exact name of registrant as specified in its charter;
State of Incorporation;
Address and Telephone Number
|
|
IRS Employer
Identification No.
|
|
1-14756
|
|
Ameren Corporation
|
|
43-1723446
|
|
|
|
(Missouri Corporation)
|
|
|
|
|
|
1901 Chouteau Avenue
|
|
|
|
|
|
St. Louis, Missouri 63103
|
|
|
|
|
|
(314) 621-3222
|
|
|
|
|
|
|
||
|
1-2967
|
|
Union Electric Company
|
|
43-0559760
|
|
|
|
(Missouri Corporation)
|
|
|
|
|
|
1901 Chouteau Avenue
|
|
|
|
|
|
St. Louis, Missouri 63103
|
|
|
|
|
|
(314) 621-3222
|
|
|
|
|
|
|
||
|
1-3672
|
|
Ameren Illinois Company
|
|
37-0211380
|
|
|
|
(Illinois Corporation)
|
|
|
|
|
|
6 Executive Drive
|
|
|
|
|
|
Collinsville, Illinois 62234
|
|
|
|
|
|
(618) 343-8039
|
|
|
|
Ameren Corporation
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
|
Union Electric Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
|
Ameren Illinois Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
|
Ameren Corporation
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
|
Union Electric Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
|
Ameren Illinois Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
|
|
|
Large Accelerated
Filer
|
|
Accelerated
Filer
|
|
Non-Accelerated
Filer
|
|
Smaller Reporting
Company
|
|
Ameren Corporation
|
|
ý
|
|
¨
|
|
¨
|
|
¨
|
|
Union Electric Company
|
|
¨
|
|
¨
|
|
ý
|
|
¨
|
|
Ameren Illinois Company
|
|
¨
|
|
¨
|
|
ý
|
|
¨
|
|
Ameren Corporation
|
|
Yes
|
|
¨
|
|
No
|
|
ý
|
|
Union Electric Company
|
|
Yes
|
|
¨
|
|
No
|
|
ý
|
|
Ameren Illinois Company
|
|
Yes
|
|
¨
|
|
No
|
|
ý
|
|
Ameren Corporation
|
|
Common stock, $0.01 par value per share - 242,634,671
|
|
Union Electric Company
|
|
Common stock, $5 par value per share, held by Ameren
Corporation (parent company of the registrant) - 102,123,834
|
|
Ameren Illinois Company
|
|
Common stock, no par value, held by Ameren
Corporation (parent company of the registrant) - 25,452,373
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
|
•
|
completion of our divestiture of New AER and the sale of the Elgin, Gibson City, and Grand Tower gas-fired energy centers;
|
|
•
|
regulatory approvals, including from the FERC, the FCC, and the Illinois Pollution Control Board relating to, and the satisfaction or waiver of the conditions to, the divestiture of New AER and regulatory approvals from the FERC with respect to the sale of Elgin, Gibson City and Grand Tower gas-fired energy centers;
|
|
•
|
Ameren's exit from the Merchant Generation business, which could result in additional impairments of long-lived assets, disposal-related losses, contingencies, reduction of existing deferred tax assets, or could have other adverse impacts on the financial condition, results of operations and liquidity of Ameren;
|
|
•
|
regulatory, judicial, or legislative actions, including changes in regulatory policies and ratemaking determinations, such as the outcome of Ameren Illinois' natural gas rate case filed in 2013; the court appeals of Ameren Missouri's and Ameren Illinois' electric rate orders issued in 2012; Ameren Missouri's FAC prudence review and the related request for an accounting authority order; Ameren Illinois' request for rehearing of a July 2012 FERC order regarding the inclusion of acquisition premiums in Ameren Illinois transmission rates; and future regulatory, judicial, or legislative actions that seek to change regulatory recovery mechanisms;
|
|
•
|
the effect of Ameren Illinois participating in a performance-based formula ratemaking process under the IEIMA, the related financial commitments required by the IEIMA, and the resulting uncertain impact on the financial condition, results of operations and liquidity of Ameren Illinois;
|
|
•
|
the effects of, or changes to, the Illinois power procurement process;
|
|
•
|
changes in laws and other governmental actions, including monetary, fiscal, and tax policies, such as changes that result in our being unable to claim all or a portion of the cash tax benefits that are expected to result from the divestiture of AER;
|
|
•
|
changes in laws or regulations that adversely affect the ability of electric distribution companies and other purchasers of wholesale electricity to pay their suppliers, including Ameren Missouri and Marketing Company;
|
|
•
|
the effects of increased competition in the future due to, among other things, deregulation of certain aspects of our business at both the state and federal levels, and the implementation of deregulation;
|
|
•
|
the effects on demand for our services resulting from technological advances, including advances in energy efficiency and distributed generation sources, which generate electricity at the site of consumption;
|
|
•
|
increasing capital expenditure and operating expense requirements and our ability to recover these costs;
|
|
•
|
the cost and availability of fuel such as coal, natural gas, and enriched uranium used to produce electricity; the cost and availability of purchased power and natural gas for distribution; and the level and volatility of future market
|
|
•
|
the effectiveness of our risk management strategies and the use of financial and derivative instruments;
|
|
•
|
the level and volatility of future prices for power in the Midwest, which may have a significant effect on the financial condition of Ameren's Merchant Generation segment;
|
|
•
|
business and economic conditions, including their impact on interest rates, bad debt expense, and demand for our products;
|
|
•
|
disruptions of the capital markets, deterioration in credit metrics of the Ameren Companies, or other events that make the Ameren Companies' access to necessary capital, including short-term credit and liquidity, impossible, more difficult, or more costly;
|
|
•
|
our assessment of our liquidity, including liquidity concerns for Ameren's Merchant Generation business, and specifically for Genco, whose ability to borrow additional funds from external, third-party sources is restricted;
|
|
•
|
the impact of the adoption of new accounting guidance and the application of appropriate technical accounting rules and guidance;
|
|
•
|
actions of credit rating agencies and the effects of such actions;
|
|
•
|
the impact of weather conditions and other natural phenomena on us and our customers, including the impacts of droughts, which may cause lower river levels and could limit our energy centers' ability to generate power;
|
|
•
|
the impact of system outages;
|
|
•
|
generation, transmission, and distribution asset construction, installation, performance, and cost recovery;
|
|
•
|
the effects of our increasing investment in electric transmission projects and uncertainty as to whether we will achieve our expected returns in a timely fashion, if at all;
|
|
•
|
the extent to which Ameren Missouri prevails in its claims against insurers in connection with its Taum Sauk pumped-storage hydroelectric energy center incident;
|
|
•
|
the extent to which Ameren Missouri is permitted by its regulators to recover in rates the investments it made in connection with additional nuclear generation at its Callaway energy center;
|
|
•
|
operation of Ameren Missouri's Callaway energy center, including planned, unplanned and refueling outages, and future decommissioning costs;
|
|
•
|
the effects of strategic initiatives, including mergers, acquisitions and divestitures, including the divestiture of the Merchant Generation business, and any related tax implications;
|
|
•
|
the impact of current environmental regulations on utilities and power generating companies and new, more stringent or changing requirements, including those related to greenhouse gases, other emissions and discharges, cooling water intake structures, CCR, and energy efficiency, that are enacted over time and that could limit or terminate the operation of certain of our energy centers, increase our costs, result in an impairment of our assets, reduce our customers' demand for electricity or natural gas, or otherwise have a negative financial effect;
|
|
•
|
the impact of complying with renewable energy portfolio requirements in Missouri;
|
|
•
|
labor disputes, workforce reductions, future wage and employee benefits costs, including changes in discount rates and returns on benefit plan assets;
|
|
•
|
the inability of our counterparties and affiliates to meet their obligations with respect to contracts, credit agreements, and financial instruments;
|
|
•
|
the cost and availability of transmission capacity for the energy generated by Ameren's and Ameren Missouri's energy centers or required to satisfy energy sales made by Ameren or Ameren Missouri;
|
|
•
|
legal and administrative proceedings; and
|
|
•
|
acts of sabotage, war, terrorism, cybersecurity attacks or intentionally disruptive acts.
|
|
|
Three months ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Operating Revenues:
|
|
|
|
||||
|
Electric
|
$
|
1,088
|
|
|
$
|
1,064
|
|
|
Gas
|
387
|
|
|
348
|
|
||
|
Total operating revenues
|
1,475
|
|
|
1,412
|
|
||
|
Operating Expenses:
|
|
|
|
||||
|
Fuel
|
213
|
|
|
181
|
|
||
|
Purchased power
|
151
|
|
|
209
|
|
||
|
Gas purchased for resale
|
230
|
|
|
215
|
|
||
|
Other operations and maintenance
|
399
|
|
|
369
|
|
||
|
Depreciation and amortization
|
175
|
|
|
167
|
|
||
|
Taxes other than income taxes
|
122
|
|
|
113
|
|
||
|
Total operating expenses
|
1,290
|
|
|
1,254
|
|
||
|
Operating Income
|
185
|
|
|
158
|
|
||
|
Other Income and Expenses:
|
|
|
|
||||
|
Miscellaneous income
|
15
|
|
|
17
|
|
||
|
Miscellaneous expense
|
8
|
|
|
15
|
|
||
|
Total other income
|
7
|
|
|
2
|
|
||
|
Interest Charges
|
101
|
|
|
98
|
|
||
|
Income Before Income Taxes
|
91
|
|
|
62
|
|
||
|
Income Taxes
|
35
|
|
|
23
|
|
||
|
Income from Continuing Operations
|
56
|
|
|
39
|
|
||
|
Loss from Discontinued Operations, Net of Taxes (Note 2)
|
(199
|
)
|
|
(442
|
)
|
||
|
Net Loss
|
(143
|
)
|
|
(403
|
)
|
||
|
Less: Net Income (Loss) Attributable to Noncontrolling Interests:
|
|
|
|
||||
|
Continuing Operations
|
2
|
|
|
2
|
|
||
|
Discontinued Operations
|
—
|
|
|
(2
|
)
|
||
|
Net Income (Loss) Attributable to Ameren Corporation:
|
|
|
|
||||
|
Continuing Operations
|
54
|
|
|
37
|
|
||
|
Discontinued Operations
|
(199
|
)
|
|
(440
|
)
|
||
|
Net Loss Attributable to Ameren Corporation
|
$
|
(145
|
)
|
|
$
|
(403
|
)
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Earnings (Loss) per Common Share – Basic and Diluted:
|
|
|
|
||||
|
Continuing Operations
|
$
|
0.22
|
|
|
$
|
0.15
|
|
|
Discontinued Operations
|
(0.82
|
)
|
|
(1.81
|
)
|
||
|
Net Loss per Common Share – Basic and Diluted
|
$
|
(0.60
|
)
|
|
$
|
(1.66
|
)
|
|
|
|
|
|
||||
|
Dividends per Common Share
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
Average Common Shares Outstanding
|
242.6
|
|
|
242.6
|
|
||
|
|
Three months ended March 31, 2013
|
||||||
|
|
2013
|
|
2012
|
||||
|
Net Income from Continuing Operations
|
$
|
56
|
|
|
$
|
39
|
|
|
Other Comprehensive Income, Net of Taxes
|
—
|
|
|
—
|
|
||
|
Comprehensive Income from Continuing Operations
|
56
|
|
|
39
|
|
||
|
Less: Comprehensive Income from Continuing Operations Attributable to Noncontrolling
Interests
|
2
|
|
|
2
|
|
||
|
Comprehensive Income from Continuing Operations Attributable to Ameren Corporation
|
54
|
|
|
37
|
|
||
|
|
|
|
|
||||
|
Net Loss from Discontinued Operations
|
(199
|
)
|
|
(442
|
)
|
||
|
Other Comprehensive Income (Loss) from Discontinued Operations, Net of Taxes
|
(7
|
)
|
|
15
|
|
||
|
Comprehensive Loss from Discontinued Operations
|
(206
|
)
|
|
(427
|
)
|
||
|
Less: Comprehensive Loss from Discontinued Operations Attributable to Noncontrolling
Interest
|
—
|
|
|
(2
|
)
|
||
|
Comprehensive Loss from Discontinued Operations Attributable to Ameren Corporation
|
(206
|
)
|
|
(425
|
)
|
||
|
Comprehensive Loss Attributable to Ameren Corporation
|
$
|
(152
|
)
|
|
$
|
(388
|
)
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
161
|
|
|
$
|
184
|
|
|
Accounts receivable – trade (less allowance for doubtful accounts of $22 and $17, respectively)
|
479
|
|
|
354
|
|
||
|
Unbilled revenue
|
262
|
|
|
291
|
|
||
|
Miscellaneous accounts and notes receivable
|
70
|
|
|
71
|
|
||
|
Materials and supplies
|
461
|
|
|
570
|
|
||
|
Mark-to-market derivative assets
|
27
|
|
|
23
|
|
||
|
Current regulatory assets
|
196
|
|
|
247
|
|
||
|
Current accumulated deferred income taxes, net
|
80
|
|
|
160
|
|
||
|
Other current assets
|
60
|
|
|
75
|
|
||
|
Current assets of discontinued operations
|
1,500
|
|
|
1,600
|
|
||
|
Total current assets
|
3,296
|
|
|
3,575
|
|
||
|
Property and Plant, Net
|
15,408
|
|
|
15,348
|
|
||
|
Investments and Other Assets:
|
|
|
|
||||
|
Nuclear decommissioning trust fund
|
437
|
|
|
408
|
|
||
|
Goodwill
|
411
|
|
|
411
|
|
||
|
Intangible assets
|
16
|
|
|
14
|
|
||
|
Regulatory assets
|
1,719
|
|
|
1,785
|
|
||
|
Other assets
|
665
|
|
|
668
|
|
||
|
Total investments and other assets
|
3,248
|
|
|
3,286
|
|
||
|
TOTAL ASSETS
|
$
|
21,952
|
|
|
$
|
22,209
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
355
|
|
|
$
|
355
|
|
|
Accounts and wages payable
|
341
|
|
|
533
|
|
||
|
Taxes accrued
|
91
|
|
|
50
|
|
||
|
Interest accrued
|
111
|
|
|
89
|
|
||
|
Customer deposits
|
110
|
|
|
107
|
|
||
|
Mark-to-market derivative liabilities
|
73
|
|
|
92
|
|
||
|
Current regulatory liabilities
|
135
|
|
|
100
|
|
||
|
Other current liabilities
|
163
|
|
|
168
|
|
||
|
Current liabilities of discontinued operations
|
1,198
|
|
|
1,166
|
|
||
|
Total current liabilities
|
2,577
|
|
|
2,660
|
|
||
|
Long-term Debt, Net
|
5,803
|
|
|
5,802
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated deferred income taxes, net
|
3,235
|
|
|
3,166
|
|
||
|
Accumulated deferred investment tax credits
|
68
|
|
|
70
|
|
||
|
Regulatory liabilities
|
1,667
|
|
|
1,589
|
|
||
|
Asset retirement obligations
|
380
|
|
|
375
|
|
||
|
Pension and other postretirement benefits
|
1,113
|
|
|
1,138
|
|
||
|
Other deferred credits and liabilities
|
593
|
|
|
642
|
|
||
|
Total deferred credits and other liabilities
|
7,056
|
|
|
6,980
|
|
||
|
Commitments and Contingencies (Notes 2, 3, 9, 10 and 11)
|
|
|
|
|
|
||
|
Ameren Corporation Stockholders’ Equity:
|
|
|
|
||||
|
Common stock, $.01 par value, 400.0 shares authorized – shares outstanding of 242.6
|
2
|
|
|
2
|
|
||
|
Other paid-in capital, principally premium on common stock
|
5,614
|
|
|
5,616
|
|
||
|
Retained earnings
|
764
|
|
|
1,006
|
|
||
|
Accumulated other comprehensive gain (loss)
|
(15
|
)
|
|
(8
|
)
|
||
|
Total Ameren Corporation stockholders’ equity
|
6,365
|
|
|
6,616
|
|
||
|
Noncontrolling Interests
|
151
|
|
|
151
|
|
||
|
Total equity
|
6,516
|
|
|
6,767
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
21,952
|
|
|
$
|
22,209
|
|
|
AMEREN CORPORATION
|
|||||||
|
|
|||||||
|
(Unaudited) (In millions)
|
|||||||
|
|
Three months ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
||||
|
Net loss
|
$
|
(143
|
)
|
|
$
|
(403
|
)
|
|
Loss from discontinued operations, net of taxes
|
199
|
|
|
442
|
|
||
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
166
|
|
|
156
|
|
||
|
Amortization of nuclear fuel
|
20
|
|
|
21
|
|
||
|
Amortization of debt issuance costs and premium/discounts
|
6
|
|
|
4
|
|
||
|
Deferred income taxes and investment tax credits, net
|
40
|
|
|
30
|
|
||
|
Allowance for equity funds used during construction
|
(8
|
)
|
|
(9
|
)
|
||
|
Stock-based compensation costs
|
9
|
|
|
8
|
|
||
|
Other
|
(3
|
)
|
|
(5
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(95
|
)
|
|
93
|
|
||
|
Materials and supplies
|
127
|
|
|
79
|
|
||
|
Accounts and wages payable
|
(127
|
)
|
|
(208
|
)
|
||
|
Taxes accrued
|
41
|
|
|
22
|
|
||
|
Assets, other
|
52
|
|
|
19
|
|
||
|
Liabilities, other
|
29
|
|
|
23
|
|
||
|
Pension and other postretirement benefits
|
3
|
|
|
41
|
|
||
|
Counterparty collateral, net
|
26
|
|
|
(9
|
)
|
||
|
Net cash provided by operating activities - continuing operations
|
342
|
|
|
304
|
|
||
|
Net cash provided by operating activities - discontinued operations
|
37
|
|
|
79
|
|
||
|
Net cash provided by operating activities
|
379
|
|
|
383
|
|
||
|
Cash Flows From Investing Activities:
|
|
|
|
||||
|
Capital expenditures
|
(275
|
)
|
|
(245
|
)
|
||
|
Nuclear fuel expenditures
|
(11
|
)
|
|
(38
|
)
|
||
|
Purchases of securities – nuclear decommissioning trust fund
|
(35
|
)
|
|
(109
|
)
|
||
|
Sales and maturities of securities – nuclear decommissioning trust fund
|
32
|
|
|
102
|
|
||
|
Other
|
(2
|
)
|
|
(2
|
)
|
||
|
Net cash used in investing activities - continuing operations
|
(291
|
)
|
|
(292
|
)
|
||
|
Net cash used in investing activities - discontinued operations
|
(12
|
)
|
|
(19
|
)
|
||
|
Net cash used in investing activities
|
(303
|
)
|
|
(311
|
)
|
||
|
Cash Flows From Financing Activities:
|
|
|
|
||||
|
Dividends on common stock
|
(97
|
)
|
|
(90
|
)
|
||
|
Dividends paid to noncontrolling interest holders
|
(2
|
)
|
|
(2
|
)
|
||
|
Short-term debt, net
|
—
|
|
|
(22
|
)
|
||
|
Advances received for construction
|
—
|
|
|
1
|
|
||
|
Net cash used in financing activities - continuing operations
|
(99
|
)
|
|
(113
|
)
|
||
|
Net cash used in financing activities - discontinued operations
|
—
|
|
|
—
|
|
||
|
Net cash used in financing activities
|
(99
|
)
|
|
(113
|
)
|
||
|
Net change in cash and cash equivalents
|
(23
|
)
|
|
(41
|
)
|
||
|
Cash and cash equivalents at beginning of year
|
184
|
|
|
248
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
161
|
|
|
$
|
207
|
|
|
Noncash financing activity – dividends on common stock
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
|
Three Months Ended
March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Operating Revenues:
|
|
|
|
||||
|
Electric
|
$
|
732
|
|
|
$
|
636
|
|
|
Gas
|
64
|
|
|
55
|
|
||
|
Total operating revenues
|
796
|
|
|
691
|
|
||
|
Operating Expenses:
|
|
|
|
||||
|
Fuel
|
213
|
|
|
180
|
|
||
|
Purchased power
|
26
|
|
|
20
|
|
||
|
Gas purchased for resale
|
37
|
|
|
32
|
|
||
|
Other operations and maintenance
|
221
|
|
|
202
|
|
||
|
Depreciation and amortization
|
111
|
|
|
108
|
|
||
|
Taxes other than income taxes
|
77
|
|
|
71
|
|
||
|
Total operating expenses
|
685
|
|
|
613
|
|
||
|
Operating Income
|
111
|
|
|
78
|
|
||
|
Other Income and Expenses:
|
|
|
|
||||
|
Miscellaneous income
|
14
|
|
|
15
|
|
||
|
Miscellaneous expense
|
5
|
|
|
3
|
|
||
|
Total other income
|
9
|
|
|
12
|
|
||
|
Interest Charges
|
60
|
|
|
56
|
|
||
|
Income Before Income Taxes
|
60
|
|
|
34
|
|
||
|
Income Taxes
|
19
|
|
|
12
|
|
||
|
Net Income
|
41
|
|
|
22
|
|
||
|
Other Comprehensive Income
|
—
|
|
|
—
|
|
||
|
Comprehensive Income
|
$
|
41
|
|
|
$
|
22
|
|
|
Net Income
|
$
|
41
|
|
|
$
|
22
|
|
|
Preferred Stock Dividends
|
1
|
|
|
1
|
|
||
|
Net Income Available to Common Stockholder
|
$
|
40
|
|
|
$
|
21
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1
|
|
|
$
|
148
|
|
|
Advances to money pool
|
—
|
|
|
24
|
|
||
|
Accounts receivable – trade (less allowance for doubtful accounts of $8 and $5, respectively)
|
202
|
|
|
161
|
|
||
|
Accounts receivable – affiliates
|
6
|
|
|
4
|
|
||
|
Unbilled revenue
|
151
|
|
|
145
|
|
||
|
Miscellaneous accounts and notes receivable
|
49
|
|
|
48
|
|
||
|
Materials and supplies
|
375
|
|
|
397
|
|
||
|
Current regulatory assets
|
144
|
|
|
163
|
|
||
|
Other current assets
|
51
|
|
|
69
|
|
||
|
Total current assets
|
979
|
|
|
1,159
|
|
||
|
Property and Plant, Net
|
10,152
|
|
|
10,161
|
|
||
|
Investments and Other Assets:
|
|
|
|
||||
|
Nuclear decommissioning trust fund
|
437
|
|
|
408
|
|
||
|
Intangible assets
|
16
|
|
|
14
|
|
||
|
Regulatory assets
|
832
|
|
|
852
|
|
||
|
Other assets
|
451
|
|
|
449
|
|
||
|
Total investments and other assets
|
1,736
|
|
|
1,723
|
|
||
|
TOTAL ASSETS
|
$
|
12,867
|
|
|
$
|
13,043
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
205
|
|
|
$
|
205
|
|
|
Borrowings from money pool
|
5
|
|
|
—
|
|
||
|
Accounts and wages payable
|
153
|
|
|
345
|
|
||
|
Accounts payable – affiliates
|
65
|
|
|
66
|
|
||
|
Taxes accrued
|
66
|
|
|
28
|
|
||
|
Interest accrued
|
53
|
|
|
60
|
|
||
|
Current regulatory liabilities
|
23
|
|
|
18
|
|
||
|
Other current liabilities
|
86
|
|
|
77
|
|
||
|
Total current liabilities
|
656
|
|
|
799
|
|
||
|
Long-term Debt, Net
|
3,801
|
|
|
3,801
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated deferred income taxes, net
|
2,426
|
|
|
2,443
|
|
||
|
Accumulated deferred investment tax credits
|
63
|
|
|
64
|
|
||
|
Regulatory liabilities
|
968
|
|
|
917
|
|
||
|
Asset retirement obligations
|
351
|
|
|
346
|
|
||
|
Pension and other postretirement benefits
|
452
|
|
|
461
|
|
||
|
Other deferred credits and liabilities
|
146
|
|
|
158
|
|
||
|
Total deferred credits and other liabilities
|
4,406
|
|
|
4,389
|
|
||
|
Commitments and Contingencies (Notes 3, 9, 10 and 11)
|
|
|
|
|
|
||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Common stock, $5 par value, 150.0 shares authorized – 102.1 shares outstanding
|
511
|
|
|
511
|
|
||
|
Other paid-in capital, principally premium on common stock
|
1,556
|
|
|
1,556
|
|
||
|
Preferred stock not subject to mandatory redemption
|
80
|
|
|
80
|
|
||
|
Retained earnings
|
1,857
|
|
|
1,907
|
|
||
|
Total stockholders’ equity
|
4,004
|
|
|
4,054
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
12,867
|
|
|
$
|
13,043
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
41
|
|
|
$
|
22
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
104
|
|
|
100
|
|
||
|
Amortization of nuclear fuel
|
20
|
|
|
21
|
|
||
|
Amortization of debt issuance costs and premium/discounts
|
2
|
|
|
2
|
|
||
|
Deferred income taxes and investment tax credits, net
|
(8
|
)
|
|
2
|
|
||
|
Allowance for equity funds used during construction
|
(7
|
)
|
|
(8
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(50
|
)
|
|
61
|
|
||
|
Materials and supplies
|
22
|
|
|
(26
|
)
|
||
|
Accounts and wages payable
|
(139
|
)
|
|
(136
|
)
|
||
|
Taxes accrued
|
38
|
|
|
39
|
|
||
|
Assets, other
|
38
|
|
|
13
|
|
||
|
Liabilities, other
|
5
|
|
|
—
|
|
||
|
Pension and other postretirement benefits
|
2
|
|
|
17
|
|
||
|
Net cash provided by operating activities
|
68
|
|
|
107
|
|
||
|
Cash Flows From Investing Activities:
|
|
|
|
||||
|
Capital expenditures
|
(137
|
)
|
|
(157
|
)
|
||
|
Nuclear fuel expenditures
|
(11
|
)
|
|
(38
|
)
|
||
|
Money pool advances, net
|
24
|
|
|
—
|
|
||
|
Purchases of securities – nuclear decommissioning trust fund
|
(35
|
)
|
|
(109
|
)
|
||
|
Sales and maturities of securities – nuclear decommissioning trust fund
|
32
|
|
|
102
|
|
||
|
Other
|
(2
|
)
|
|
(2
|
)
|
||
|
Net cash used in investing activities
|
(129
|
)
|
|
(204
|
)
|
||
|
Cash Flows From Financing Activities:
|
|
|
|
||||
|
Dividends on common stock
|
(90
|
)
|
|
(100
|
)
|
||
|
Dividends on preferred stock
|
(1
|
)
|
|
(1
|
)
|
||
|
Money pool borrowings, net
|
5
|
|
|
—
|
|
||
|
Net cash used in financing activities
|
(86
|
)
|
|
(101
|
)
|
||
|
Net change in cash and cash equivalents
|
(147
|
)
|
|
(198
|
)
|
||
|
Cash and cash equivalents at beginning of year
|
148
|
|
|
201
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
1
|
|
|
$
|
3
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Operating Revenues:
|
|
|
|
||||
|
Electric
|
$
|
360
|
|
|
$
|
431
|
|
|
Gas
|
324
|
|
|
293
|
|
||
|
Total operating revenues
|
684
|
|
|
724
|
|
||
|
Operating Expenses:
|
|
|
|
||||
|
Purchased power
|
127
|
|
|
190
|
|
||
|
Gas purchased for resale
|
193
|
|
|
183
|
|
||
|
Other operations and maintenance
|
176
|
|
|
168
|
|
||
|
Depreciation and amortization
|
61
|
|
|
55
|
|
||
|
Taxes other than income taxes
|
42
|
|
|
39
|
|
||
|
Total operating expenses
|
599
|
|
|
635
|
|
||
|
Operating Income
|
85
|
|
|
89
|
|
||
|
Other Income and Expenses:
|
|
|
|
||||
|
Miscellaneous income
|
1
|
|
|
1
|
|
||
|
Miscellaneous expense
|
3
|
|
|
11
|
|
||
|
Total other expense
|
(2
|
)
|
|
(10
|
)
|
||
|
Interest Charges
|
31
|
|
|
33
|
|
||
|
Income Before Income Taxes
|
52
|
|
|
46
|
|
||
|
Income Taxes
|
20
|
|
|
18
|
|
||
|
Net Income
|
32
|
|
|
28
|
|
||
|
Other Comprehensive Loss, Net of Taxes:
|
|
|
|
||||
|
Pension and other postretirement benefit plan activity, net of income taxes (benefit) of $(1) and $-, respectively
|
(1
|
)
|
|
(1
|
)
|
||
|
Comprehensive Income
|
$
|
31
|
|
|
$
|
27
|
|
|
Net Income
|
$
|
32
|
|
|
$
|
28
|
|
|
Preferred Stock Dividends
|
1
|
|
|
1
|
|
||
|
Net Income Available to Common Stockholder
|
$
|
31
|
|
|
$
|
27
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
93
|
|
|
$
|
—
|
|
|
Advances to money pool
|
5
|
|
|
—
|
|
||
|
Accounts receivable – trade (less allowance for doubtful accounts of $14 and $12, respectively)
|
274
|
|
|
182
|
|
||
|
Accounts receivable – affiliates
|
13
|
|
|
10
|
|
||
|
Unbilled revenue
|
111
|
|
|
146
|
|
||
|
Miscellaneous accounts receivable
|
21
|
|
|
22
|
|
||
|
Materials and supplies
|
86
|
|
|
173
|
|
||
|
Current regulatory assets
|
52
|
|
|
84
|
|
||
|
Current accumulated deferred income taxes, net
|
56
|
|
|
85
|
|
||
|
Other current assets
|
36
|
|
|
47
|
|
||
|
Total current assets
|
747
|
|
|
749
|
|
||
|
Property and Plant, Net
|
5,117
|
|
|
5,052
|
|
||
|
Investments and Other Assets:
|
|
|
|
||||
|
Tax receivable – Genco
|
38
|
|
|
39
|
|
||
|
Goodwill
|
411
|
|
|
411
|
|
||
|
Regulatory assets
|
887
|
|
|
934
|
|
||
|
Other assets
|
88
|
|
|
97
|
|
||
|
Total investments and other assets
|
1,424
|
|
|
1,481
|
|
||
|
TOTAL ASSETS
|
$
|
7,288
|
|
|
$
|
7,282
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
150
|
|
|
$
|
150
|
|
|
Borrowings from money pool
|
—
|
|
|
24
|
|
||
|
Accounts and wages payable
|
151
|
|
|
146
|
|
||
|
Accounts payable – affiliates
|
74
|
|
|
86
|
|
||
|
Taxes accrued
|
21
|
|
|
18
|
|
||
|
Interest accrued
|
41
|
|
|
22
|
|
||
|
Customer deposits
|
86
|
|
|
85
|
|
||
|
Mark-to-market derivative liabilities
|
49
|
|
|
77
|
|
||
|
Current environmental remediation
|
44
|
|
|
37
|
|
||
|
Current regulatory liabilities
|
113
|
|
|
82
|
|
||
|
Other current liabilities
|
63
|
|
|
70
|
|
||
|
Total current liabilities
|
792
|
|
|
797
|
|
||
|
Long-term Debt, Net
|
1,577
|
|
|
1,577
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated deferred income taxes, net
|
1,046
|
|
|
1,025
|
|
||
|
Accumulated deferred investment tax credits
|
5
|
|
|
5
|
|
||
|
Regulatory liabilities
|
699
|
|
|
672
|
|
||
|
Pension and other postretirement benefits
|
396
|
|
|
406
|
|
||
|
Environmental remediation liabilities
|
211
|
|
|
216
|
|
||
|
Other deferred credits and liabilities
|
146
|
|
|
183
|
|
||
|
Total deferred credits and other liabilities
|
2,503
|
|
|
2,507
|
|
||
|
Commitments and Contingencies (Notes 3, 9 and 10)
|
|
|
|
|
|
||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Common stock, no par value, 45.0 shares authorized – 25.5 shares outstanding
|
—
|
|
|
—
|
|
||
|
Other paid-in capital
|
1,965
|
|
|
1,965
|
|
||
|
Preferred stock not subject to mandatory redemption
|
62
|
|
|
62
|
|
||
|
Retained earnings
|
376
|
|
|
360
|
|
||
|
Accumulated other comprehensive income
|
13
|
|
|
14
|
|
||
|
Total stockholders’ equity
|
2,416
|
|
|
2,401
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
7,288
|
|
|
$
|
7,282
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
32
|
|
|
$
|
28
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
60
|
|
|
52
|
|
||
|
Amortization of debt issuance costs and premium/discounts
|
3
|
|
|
2
|
|
||
|
Deferred income taxes and investment tax credits, net
|
50
|
|
|
55
|
|
||
|
Other
|
(1
|
)
|
|
(2
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(58
|
)
|
|
35
|
|
||
|
Materials and supplies
|
105
|
|
|
103
|
|
||
|
Accounts and wages payable
|
9
|
|
|
(16
|
)
|
||
|
Taxes accrued
|
3
|
|
|
—
|
|
||
|
Assets, other
|
16
|
|
|
2
|
|
||
|
Liabilities, other
|
24
|
|
|
26
|
|
||
|
Pension and other postretirement benefits
|
1
|
|
|
15
|
|
||
|
Counterparty collateral, net
|
27
|
|
|
(11
|
)
|
||
|
Net cash provided by operating activities
|
271
|
|
|
289
|
|
||
|
Cash Flows From Investing Activities:
|
|
|
|
||||
|
Capital expenditures
|
(133
|
)
|
|
(86
|
)
|
||
|
Money pool advances, net
|
(5
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(138
|
)
|
|
(86
|
)
|
||
|
Cash Flows From Financing Activities:
|
|
|
|
||||
|
Dividends on common stock
|
(15
|
)
|
|
(37
|
)
|
||
|
Dividends on preferred stock
|
(1
|
)
|
|
(1
|
)
|
||
|
Money pool borrowings, net
|
(24
|
)
|
|
—
|
|
||
|
Advances received for construction
|
—
|
|
|
1
|
|
||
|
Net cash used in financing activities
|
(40
|
)
|
|
(37
|
)
|
||
|
Net change in cash and cash equivalents
|
93
|
|
|
166
|
|
||
|
Cash and cash equivalents at beginning of year
|
—
|
|
|
21
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
93
|
|
|
$
|
187
|
|
|
•
|
Union Electric Company, or Ameren Missouri, operates a rate-regulated electric generation, transmission and distribution business, and a rate-regulated natural gas transmission and distribution business in Missouri.
|
|
•
|
Ameren Illinois Company, or Ameren Illinois, operates a rate-regulated electric and natural gas transmission and distribution business in Illinois.
|
|
•
|
AER consists of non-rate-regulated operations, including Genco, AERG, and Marketing Company, and, through Genco, an
80%
ownership interest in EEI, which Ameren consolidates for financial reporting purposes.
|
|
|
Performance Share Units
|
||||
|
|
Share Units
|
Weighted-average Fair Value Per Unit at Grant Date
|
|||
|
Nonvested at January 1, 2013
|
1,192,487
|
|
$
|
33.56
|
|
|
Granted
(a)
|
832,034
|
|
31.19
|
|
|
|
Forfeitures
|
(5,456
|
)
|
32.67
|
|
|
|
Vested
(b)
|
(122,671
|
)
|
31.19
|
|
|
|
Nonvested at March 31, 2013
|
1,896,394
|
|
$
|
32.68
|
|
|
(a)
|
Includes performance share units (share units) granted to certain executive and nonexecutive officers and other eligible employees in January 2013 under the 2006 Plan.
|
|
(b)
|
Share units vested due to the attainment of retirement eligibility by certain employees. Actual shares issued for retirement-eligible employees will vary depending on actual performance over the
three
-year measurement period.
|
|
|
|
Three Months
|
|||
|
|
|
2013
|
|
2012
|
|
|
Ameren Missouri
|
$
|
(a)
|
|
$
|
(a)
|
|
Ameren Illinois
|
|
4
|
|
|
(a)
|
|
Ameren
|
$
|
4
|
|
$
|
(a)
|
|
(a)
|
Less than $1 million.
|
|
|
Three Months
|
||||||
|
|
2013
|
|
2012
|
||||
|
Ameren Missouri
|
$
|
33
|
|
|
$
|
27
|
|
|
Ameren Illinois
|
22
|
|
|
18
|
|
||
|
Ameren
|
$
|
55
|
|
|
$
|
45
|
|
|
|
Three Months
|
||||||
|
|
2013
|
|
2012
|
||||
|
Ameren:
|
|
|
|
||||
|
Noncontrolling interests, beginning of period
(a)
|
$
|
151
|
|
|
$
|
149
|
|
|
Net income from continuing operations attributable to noncontrolling interests
|
2
|
|
|
2
|
|
||
|
Net income (loss) from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
(2
|
)
|
||
|
Dividends paid to noncontrolling interest holders
|
(2
|
)
|
|
(2
|
)
|
||
|
Noncontrolling interests, end of period
(a)
|
$
|
151
|
|
|
$
|
147
|
|
|
(a)
|
Includes the
20%
EEI ownership interest not owned by Ameren. The assets and liabilities of EEI were consolidated in Ameren’s balance sheet at a 100% ownership level and were included in “Current assets of discontinued operations” and “Current liabilities of discontinued operations,” however, the 20% ownership interest not owned by Ameren was included in “Noncontrolling interests” on Ameren’s March 31, 2013, and December 31, 2012 balance sheet. See Note 2 - Divestiture Transactions and Discontinued Operations for additional information.
|
|
|
Three Months
|
|
||||||
|
|
2013
|
|
2012
|
|
||||
|
Operating revenues
|
$
|
264
|
|
|
$
|
246
|
|
|
|
Operating expenses
|
(415
|
)
|
(a)
|
(826
|
)
|
(b)
|
||
|
Operating (loss)
|
(151
|
)
|
|
(580
|
)
|
|
||
|
Other income (loss)
|
(2
|
)
|
|
—
|
|
|
||
|
Interest charges
|
(11
|
)
|
|
(15
|
)
|
|
||
|
Loss before income taxes
|
(164
|
)
|
|
(595
|
)
|
|
||
|
Income tax (expense) benefit
|
(35
|
)
|
|
153
|
|
|
||
|
Loss from discontinued operations, net of taxes
|
$
|
(199
|
)
|
|
$
|
(442
|
)
|
|
|
(a)
|
Includes a noncash pretax impairment charge of
$155 million
to reduce the carrying value of the New AER disposal group to its estimated fair value less cost to sell.
|
|
(b)
|
Includes a noncash pretax asset impairment charge of
$628 million
to reduce the carrying value of AERG’s Duck Creek energy center to its estimated fair value under held and used accounting guidance.
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
Current assets of discontinued operations
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
25
|
|
|
$
|
25
|
|
|
Accounts receivable and unbilled revenue
|
103
|
|
|
102
|
|
||
|
Materials and supplies
|
117
|
|
|
134
|
|
||
|
Mark-to-market derivative assets
|
101
|
|
|
102
|
|
||
|
Property and plant, net
|
607
|
|
|
748
|
|
||
|
Accumulated deferred income taxes, net
|
412
|
|
|
373
|
|
||
|
Other assets
|
135
|
|
|
116
|
|
||
|
Total current assets of discontinued operations
|
$
|
1,500
|
|
|
$
|
1,600
|
|
|
Current liabilities of discontinued operations
|
|
|
|
||||
|
Accounts payable and other current obligations
|
$
|
138
|
|
|
$
|
133
|
|
|
Mark-to-market derivative liabilities
|
82
|
|
|
63
|
|
||
|
Long-term debt, net
|
824
|
|
|
824
|
|
||
|
Asset retirement obligations
|
86
|
|
|
78
|
|
||
|
Pension and other postretirement benefits
|
39
|
|
|
40
|
|
||
|
Other liabilities
|
29
|
|
|
28
|
|
||
|
Total current liabilities of discontinued operations
|
$
|
1,198
|
|
|
$
|
1,166
|
|
|
Accumulated other comprehensive gain
(a)
|
$
|
12
|
|
|
$
|
19
|
|
|
Noncontrolling interest
(b)
|
$
|
8
|
|
|
$
|
8
|
|
|
(a)
|
Accumulated other comprehensive gain related to discontinued operations remains in “Accumulated other comprehensive gain (loss)” on Ameren’s March 31, 2013, and December 31, 2012, balance sheets. This balance relates to New AER assets and liabilities that will be realized or removed from Ameren’s balance sheet either before or at the closing of the New AER divestiture.
|
|
(b)
|
The
20%
ownership interest of EEI not owned by Ameren remains in “Noncontrolling interests” on Ameren’s March 31, 2013, and December 31, 2012, balance sheets. This noncontrolling interest will be removed from Ameren’s balance sheet at the closing of the New AER divestiture.
|
|
|
Required
Ratio
|
Actual
Ratio
|
|
|
Restricted payment interest coverage ratio
(a)
|
≥1.75
|
2.3
|
|
|
Additional indebtedness interest coverage ratio
(b)
|
≥2.50
|
2.3
|
|
|
Additional indebtedness debt-to-capital ratio
(b)
|
≤60%
|
50
|
%
|
|
(a)
|
As of the date of the restricted payment, as defined, the minimum ratio must have been achieved for the most recently ended four fiscal quarters and projected by management to be achieved for each of the subsequent four six-month periods. Investments in the non-state-regulated subsidiary money pool and repayments of non-state-regulated subsidiary money pool borrowings are not subject to this incurrence test.
|
|
(b)
|
Ratios must be computed on a pro forma basis considering the additional indebtedness to be incurred and the related interest expense. Non-state-regulated subsidiary money pool borrowings are defined as permitted indebtedness and are not subject to these incurrence tests. Other borrowings from third-party external sources are included in the definition of indebtedness and are subject to these incurrence tests.
|
|
|
|
Required Interest
Coverage Ratio
(a)
|
|
Actual Interest
Coverage Ratio
|
|
Bonds Issuable
(b)
|
|
Required Dividend
Coverage Ratio
(c)
|
|
Actual Dividend
Coverage Ratio
|
|
Preferred Stock
Issuable
|
||
|
Ameren Missouri
|
|
≥2.0
|
|
4.7
|
$
|
4,304
|
|
|
≥2.5
|
|
128.1
|
$
|
2,454
|
|
|
Ameren Illinois
|
|
≥2.0
|
|
7.2
|
|
3,499
|
|
(d)
|
≥1.5
|
|
2.7
|
|
203
|
|
|
(a)
|
Coverage required on the annual interest charges on first mortgage bonds outstanding and to be issued. Coverage is not required in certain cases when additional first mortgage bonds are issued on the basis of retired bonds.
|
|
(b)
|
Amount of bonds issuable based either on required coverage ratios or unfunded property additions, whichever is more restrictive. The amounts shown also include bonds issuable based on retired bond capacity of
$485 million
and
$645 million
at Ameren Missouri and Ameren Illinois, respectively.
|
|
(c)
|
Coverage required on the annual dividend on preferred stock outstanding and to be issued, as required in the respective company’s articles of incorporation.
|
|
(d)
|
Amount of bonds issuable by Ameren Illinois based on unfunded property additions and retired bonds solely under the former IP mortgage indenture.
|
|
|
Three Months
|
|
||||||
|
|
2013
|
|
2012
|
|
||||
|
Ameren:
(a)
|
|
|
|
|
||||
|
Miscellaneous income:
|
|
|
|
|
||||
|
Allowance for equity funds used during construction
|
$
|
8
|
|
|
$
|
9
|
|
|
|
Interest income on industrial development revenue bonds
|
7
|
|
|
7
|
|
|
||
|
Other
|
—
|
|
|
1
|
|
|
||
|
Total miscellaneous income
|
$
|
15
|
|
|
$
|
17
|
|
|
|
Miscellaneous expense:
|
|
|
|
|
||||
|
Donations
|
$
|
4
|
|
|
$
|
12
|
|
(b)
|
|
Other
|
4
|
|
|
3
|
|
|
||
|
Total miscellaneous expense
|
$
|
8
|
|
|
$
|
15
|
|
|
|
Ameren Missouri:
|
|
|
|
|
||||
|
Miscellaneous income:
|
|
|
|
|
||||
|
Allowance for equity funds used during construction
|
$
|
7
|
|
|
$
|
8
|
|
|
|
Interest income on industrial development revenue bonds
|
7
|
|
|
7
|
|
|
||
|
Total miscellaneous income
|
$
|
14
|
|
|
$
|
15
|
|
|
|
Miscellaneous expense:
|
|
|
|
|
||||
|
Donations
|
$
|
2
|
|
|
$
|
2
|
|
|
|
Other
|
3
|
|
|
1
|
|
|
||
|
Total miscellaneous expense
|
$
|
5
|
|
|
$
|
3
|
|
|
|
Ameren Illinois:
|
|
|
|
|
||||
|
Miscellaneous income:
|
|
|
|
|
||||
|
Allowance for equity funds used during construction
|
$
|
1
|
|
|
$
|
1
|
|
|
|
Total miscellaneous income
|
$
|
1
|
|
|
$
|
1
|
|
|
|
Miscellaneous expense:
|
|
|
|
|
||||
|
Donations
|
$
|
3
|
|
|
$
|
10
|
|
(b)
|
|
Other
|
—
|
|
|
1
|
|
|
||
|
Total miscellaneous expense
|
$
|
3
|
|
|
$
|
11
|
|
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
|
(b)
|
Includes Ameren Illinois’ one-time
$7.5 million
donation to the Illinois Science and Energy Innovation Trust pursuant to the IEIMA as a result of Ameren Illinois’ 2012 participation in the formula ratemaking process.
|
|
•
|
an unrealized appreciation or depreciation of our contracted commitments to purchase or sell when purchase or sale prices under the commitments are compared with current commodity prices;
|
|
•
|
market values of coal, natural gas, and uranium inventories that differ from the cost of those commodities in inventory; and
|
|
•
|
actual cash outlays for the purchase of these commodities that differ from anticipated cash outlays.
|
|
|
Quantity (in millions, except as indicated)
|
||||||||||||||||
|
Commodity
|
Accrual & NPNS
Contracts
(a)
|
|
Other
Derivatives
(b)
|
|
Derivatives That Qualify
for Regulatory Deferral
(c)
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||
|
Coal (in tons)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ameren Missouri & Ameren
|
91
|
|
|
96
|
|
|
(d)
|
|
|
(d)
|
|
|
(d)
|
|
|
(d)
|
|
|
Fuel oils (in gallons)
(e)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ameren Missouri & Ameren
|
(d)
|
|
|
(d)
|
|
|
(d)
|
|
|
(d)
|
|
|
67
|
|
|
26
|
|
|
Natural gas (in mmbtu)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ameren Missouri
|
3
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
21
|
|
|
19
|
|
|
Ameren Illinois
|
12
|
|
|
16
|
|
|
(d)
|
|
|
(d)
|
|
|
137
|
|
|
128
|
|
|
Ameren
|
15
|
|
|
20
|
|
|
1
|
|
|
—
|
|
|
158
|
|
|
147
|
|
|
Power (in megawatthours)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ameren Missouri
|
4
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
8
|
|
|
9
|
|
|
Ameren Illinois
|
19
|
|
|
21
|
|
|
(d)
|
|
|
(d)
|
|
|
12
|
|
|
14
|
|
|
Ameren
|
23
|
|
|
24
|
|
|
2
|
|
|
2
|
|
|
20
|
|
|
23
|
|
|
Renewable energy credits
(f)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ameren Missouri
|
3
|
|
|
3
|
|
|
(d)
|
|
|
(d)
|
|
|
(d)
|
|
|
(d)
|
|
|
Ameren Illinois
|
12
|
|
|
12
|
|
|
(d)
|
|
|
(d)
|
|
|
(d)
|
|
|
(d)
|
|
|
Ameren
|
15
|
|
|
15
|
|
|
(d)
|
|
|
(d)
|
|
|
(d)
|
|
|
(d)
|
|
|
Uranium (pounds in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ameren Missouri & Ameren
|
4,950
|
|
|
5,142
|
|
|
(d)
|
|
|
(d)
|
|
|
480
|
|
|
446
|
|
|
(a)
|
Accrual contracts include commodity contracts that do not qualify as derivatives. As of March 31, 2013, these contracts ran through December 2017, March 2015, September 2024, May 2032, and October 2024 for coal, natural gas, power, renewable energy credits, and uranium, respectively.
|
|
(b)
|
As of March 31, 2013, these contracts ran through April 2013 and December 2014 for natural gas and power, respectively.
|
|
(c)
|
As of March 31, 2013, these contracts ran through October 2015, March 2017, May 2032, and September 2014 for fuel oils, natural gas, power, and uranium, respectively.
|
|
(d)
|
Not applicable.
|
|
(e)
|
Fuel oils consist of heating oil, ultra-low sulfur diesel, and crude oil.
|
|
(f)
|
A renewable energy credit is created for every one megawatthour of renewable energy generated. The Ameren Companies’ contracts include renewable energy credits from solar and wind-generated power.
|
|
|
Balance Sheet Location
|
|
Ameren
|
|
Ameren Missouri
|
|
Ameren Illinois
|
|||
|
2013
|
|
|
|
|
|
|
||||
|
Derivative assets not designated as hedging instruments
(a)
|
|
|
|
|
|
|
||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|||
|
Fuel oils
|
MTM derivative assets
|
$
|
6
|
|
$
|
(b)
|
|
$
|
(b)
|
|
|
|
Other current assets
|
|
—
|
|
|
6
|
|
|
—
|
|
|
|
Other assets
|
|
4
|
|
|
4
|
|
|
—
|
|
|
Natural gas
|
MTM derivative assets
|
|
6
|
|
|
(b)
|
|
|
(b)
|
|
|
|
Other current assets
|
|
—
|
|
|
1
|
|
|
5
|
|
|
|
Other assets
|
|
2
|
|
|
1
|
|
|
1
|
|
|
Power
|
MTM derivative assets
|
|
15
|
|
|
(b)
|
|
|
(b)
|
|
|
|
Other current assets
|
|
—
|
|
|
15
|
|
|
—
|
|
|
|
Other assets
|
|
4
|
|
|
1
|
|
|
3
|
|
|
|
Total assets
|
$
|
37
|
|
$
|
28
|
|
$
|
9
|
|
|
Derivative liabilities not designated as hedging instruments
(a)
|
|
|
|
|
|
|
||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|||
|
Fuel oils
|
MTM derivative liabilities
|
$
|
1
|
|
$
|
(b)
|
|
$
|
—
|
|
|
|
Other current liabilities
|
|
—
|
|
|
1
|
|
|
—
|
|
|
|
Other deferred credits and liabilities
|
|
2
|
|
|
2
|
|
|
—
|
|
|
Natural gas
|
MTM derivative liabilities
|
|
45
|
|
|
(b)
|
|
|
38
|
|
|
|
Other current liabilities
|
|
—
|
|
|
7
|
|
|
—
|
|
|
|
Other deferred credits and liabilities
|
|
34
|
|
|
5
|
|
|
29
|
|
|
Power
|
MTM derivative liabilities
|
|
25
|
|
|
(b)
|
|
|
11
|
|
|
|
Other current liabilities
|
|
—
|
|
|
14
|
|
|
—
|
|
|
|
Other deferred credits and liabilities
|
|
74
|
|
|
1
|
|
|
73
|
|
|
Uranium
|
MTM derivative liabilities
|
|
2
|
|
|
(b)
|
|
|
—
|
|
|
|
Other current liabilities
|
|
—
|
|
|
2
|
|
|
—
|
|
|
|
Total liabilities
|
$
|
183
|
|
$
|
32
|
|
$
|
151
|
|
|
2012
|
|
|
|
|
|
|
||||
|
Derivative assets not designated as hedging instruments
(a)
|
|
|
|
|
|
|
||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|||
|
Fuel oils
|
MTM derivative assets
|
$
|
8
|
|
$
|
(b)
|
|
$
|
(b)
|
|
|
|
Other current assets
|
|
—
|
|
|
8
|
|
|
—
|
|
|
|
Other assets
|
|
4
|
|
|
4
|
|
|
—
|
|
|
Natural gas
|
MTM derivative assets
|
|
1
|
|
|
(b)
|
|
|
(b)
|
|
|
|
Other current assets
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
Other assets
|
|
1
|
|
|
1
|
|
|
—
|
|
|
Power
|
MTM derivative assets
|
|
14
|
|
|
(b)
|
|
|
(b)
|
|
|
|
Other current assets
|
|
—
|
|
|
14
|
|
|
—
|
|
|
|
Other assets
|
|
1
|
|
|
1
|
|
|
—
|
|
|
|
Total assets
|
$
|
29
|
|
$
|
28
|
|
$
|
1
|
|
|
Derivative liabilities not designated as hedging instruments
(a)
|
|
|
|
|
|
|
||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|||
|
Fuel oils
|
MTM derivative liabilities
|
$
|
2
|
|
$
|
(b)
|
|
$
|
—
|
|
|
|
Other current liabilities
|
|
—
|
|
|
2
|
|
|
—
|
|
|
|
Other deferred credits and liabilities
|
|
2
|
|
|
2
|
|
|
—
|
|
|
Natural gas
|
MTM derivative liabilities
|
|
64
|
|
|
(b)
|
|
|
56
|
|
|
|
Other current liabilities
|
|
—
|
|
|
8
|
|
|
—
|
|
|
|
Other deferred credits and liabilities
|
|
45
|
|
|
7
|
|
|
38
|
|
|
Power
|
MTM derivative liabilities
|
|
25
|
|
|
(b)
|
|
|
21
|
|
|
|
Other current liabilities
|
|
—
|
|
|
4
|
|
|
—
|
|
|
|
Other deferred credits and liabilities
|
|
90
|
|
|
—
|
|
|
90
|
|
|
Uranium
|
MTM derivative liabilities
|
|
1
|
|
|
(b)
|
|
|
—
|
|
|
|
Other current liabilities
|
|
—
|
|
|
1
|
|
|
—
|
|
|
|
Other deferred credits and liabilities
|
|
1
|
|
|
1
|
|
|
—
|
|
|
|
Total liabilities
|
$
|
230
|
|
$
|
25
|
|
$
|
205
|
|
|
(a)
|
Includes derivatives subject to regulatory deferral.
|
|
(b)
|
Balance sheet line item not applicable to registrant.
|
|
|
Ameren
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
||||||
|
2013
|
|
|
|
|
|
||||||
|
Cumulative gains (losses) deferred in regulatory liabilities or assets:
|
|
|
|
|
|
||||||
|
Fuel oils derivative contracts
(a)
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
Natural gas derivative contracts
(b)
|
(71
|
)
|
|
(10
|
)
|
|
(61
|
)
|
|||
|
Power derivative contracts
(c)
|
(79
|
)
|
|
2
|
|
|
(81
|
)
|
|||
|
Uranium derivative contracts
(d)
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|||
|
2012
|
|
|
|
|
|
||||||
|
Cumulative gains (losses) deferred in regulatory liabilities or assets:
|
|
|
|
|
|
||||||
|
Fuel oils derivative contracts
(a)
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
Natural gas derivative contracts
(b)
|
(107
|
)
|
|
(14
|
)
|
|
(93
|
)
|
|||
|
Power derivative contracts
(c)
|
(99
|
)
|
|
12
|
|
|
(111
|
)
|
|||
|
Uranium derivative contracts
(d)
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|||
|
(a)
|
Represents net gains on fuel oils derivative contracts at Ameren Missouri. These contracts are a partial hedge of Ameren Missouri’s transportation costs for coal through October 2015 as of March 31, 2013. Current gains deferred as regulatory liabilities include
$4 million
and
$4 million
at Ameren and Ameren Missouri as of March 31, 2013, respectively. Current losses deferred as regulatory assets include
$1 million
and
$1 million
at Ameren and Ameren Missouri as of March 31, 2013, respectively.
|
|
(b)
|
Represents net losses associated with natural gas derivative contracts. These contracts are a partial hedge of natural gas requirements through March 2017 at Ameren and Ameren Missouri and through October 2016 at Ameren Illinois, in each case as of March 31, 2013. Current gains deferred as regulatory liabilities include
$6 million
,
$1 million
, and
$5 million
at Ameren, Ameren Missouri and Ameren Illinois, respectively, as of March 31, 2013. Current losses deferred as regulatory assets include
$45 million
,
$7 million
, and
$38 million
at Ameren, Ameren Missouri and Ameren Illinois, respectively, as of March 31, 2013.
|
|
(c)
|
Represents net gains (losses) associated with power derivative contracts. These contracts are a partial hedge of power price requirements through May 2032 at Ameren and Ameren Illinois and through December 2015 at Ameren Missouri, in each case as of March 31, 2013. Current gains deferred as regulatory liabilities include
$12 million
and
$12 million
at Ameren and Ameren Missouri, respectively, as of March 31, 2013. Current losses deferred as regulatory assets include
$21 million
,
$10 million
, and
$11 million
at Ameren, Ameren Missouri and Ameren Illinois, respectively, as of March 31, 2013.
|
|
(d)
|
Represents net losses on uranium derivative contracts at Ameren Missouri. These contracts are a partial hedge of Ameren Missouri’s uranium requirements through September 2014 as of March 31, 2013. Current losses deferred as regulatory assets include
$2 million
and
$2 million
at Ameren and Ameren Missouri as of March 31, 2013, respectively.
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||
|
|
|
Gross Amounts Recognized in the Balance Sheet
|
|
Derivative Instruments
|
|
Cash Collateral Received/Posted
(a)
|
|
Net
Amount
|
||||||||
|
2013
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts eligible to be offset:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren
|
|
$
|
37
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
Ameren Missouri
|
|
28
|
|
|
15
|
|
|
—
|
|
|
13
|
|
||||
|
Ameren Illinois
|
|
9
|
|
|
5
|
|
|
—
|
|
|
4
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren
|
|
$
|
183
|
|
|
$
|
20
|
|
|
$
|
39
|
|
|
$
|
124
|
|
|
Ameren Missouri
|
|
32
|
|
|
15
|
|
|
8
|
|
|
9
|
|
||||
|
Ameren Illinois
|
|
151
|
|
|
5
|
|
|
31
|
|
|
115
|
|
||||
|
2012
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts eligible to be offset:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren
|
|
$
|
29
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
Ameren Missouri
|
|
28
|
|
|
9
|
|
|
—
|
|
|
19
|
|
||||
|
Ameren Illinois
|
|
1
|
|
|
1
|
|
|
$
|
—
|
|
|
—
|
|
|||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren
|
|
$
|
230
|
|
|
$
|
10
|
|
|
$
|
65
|
|
|
$
|
155
|
|
|
Ameren Missouri
|
|
25
|
|
|
9
|
|
|
7
|
|
|
9
|
|
||||
|
Ameren Illinois
|
|
205
|
|
|
1
|
|
|
58
|
|
|
146
|
|
||||
|
(a)
|
Cash collateral received reduces gross asset balances and cash collateral posted reduces gross liability balances.
|
|
|
Affiliates
|
|
Commodity
Marketing
Companies
|
|
Electric
Utilities
|
|
Financial
Companies
|
|
Municipalities/
Cooperatives
|
|
Oil and Gas
Companies
|
|
Total
|
||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Ameren Missouri
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
Ameren Illinois
|
—
|
|
|
2
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
2
|
|
|
8
|
|
|||||||
|
Ameren
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
14
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
24
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Ameren Missouri
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
14
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
Ameren Illinois
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Ameren
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
15
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
|
Affiliates
|
|
Commodity
Marketing
Companies
|
|
Electric
Utilities
|
|
Financial
Companies
|
|
Municipalities/
Cooperatives
|
|
Oil and Gas
Companies
|
|
Total
|
||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Ameren Missouri
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
Ameren Illinois
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||
|
Ameren
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Ameren Missouri
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
Ameren Illinois
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ameren
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
|
Aggregate Fair Value of
Derivative Liabilities
(a)
|
|
Cash
Collateral Posted
|
|
Potential Aggregate Amount of
Additional Collateral Required
(b)
|
||||||
|
2013
|
|
|
|
|
|
||||||
|
Ameren Missouri
|
$
|
66
|
|
|
$
|
1
|
|
|
$
|
62
|
|
|
Ameren Illinois
|
121
|
|
|
31
|
|
|
78
|
|
|||
|
Ameren
|
$
|
187
|
|
|
$
|
32
|
|
|
$
|
140
|
|
|
2012
|
|
|
|
|
|
||||||
|
Ameren Missouri
|
$
|
78
|
|
|
$
|
3
|
|
|
$
|
71
|
|
|
Ameren Illinois
|
148
|
|
|
58
|
|
|
84
|
|
|||
|
Ameren
|
$
|
226
|
|
|
$
|
61
|
|
|
$
|
155
|
|
|
(a)
|
Prior to consideration of master trading and netting agreements and including NPNS contract exposures.
|
|
(b)
|
As collateral requirements with certain counterparties are based on master trading and netting agreements, the aggregate amount of additional collateral required to be posted is determined after consideration of the effects of such agreements.
|
|
|
|
|
Gain (Loss) Recognized in Regulatory Liabilities or Regulatory Assets
|
||||||
|
|
|
|
2013
|
|
2012
|
||||
|
Ameren
|
Fuel oils
|
|
$
|
—
|
|
|
$
|
5
|
|
|
|
Natural gas
|
|
36
|
|
|
(18
|
)
|
||
|
|
Power
(a)
|
|
20
|
|
|
(162
|
)
|
||
|
|
Total
|
|
$
|
56
|
|
|
$
|
(175
|
)
|
|
Ameren Missouri
|
Fuel oils
|
|
$
|
—
|
|
|
$
|
5
|
|
|
|
Natural gas
|
|
4
|
|
|
(2
|
)
|
||
|
|
Power
|
|
(10
|
)
|
|
(1
|
)
|
||
|
|
Total
|
|
$
|
(6
|
)
|
|
$
|
2
|
|
|
Ameren Illinois
|
Natural gas
|
|
$
|
32
|
|
|
$
|
(16
|
)
|
|
|
Power
|
|
30
|
|
|
(144
|
)
|
||
|
|
Total
|
|
$
|
62
|
|
|
$
|
(160
|
)
|
|
(a)
|
Amounts include intercompany eliminations.
|
|
|
|
Fair Value
|
|
|
|
Weighted
|
||||||
|
|
|
Assets
|
Liabilities
|
Valuation Technique(s)
|
Unobservable Input
|
Range
|
Average
|
|||||
|
Level 3 Derivative asset and liability - commodity contracts
(a)
:
|
|
|
|
|||||||||
|
Ameren
|
Fuel oils
|
$
|
7
|
|
$
|
(2
|
)
|
Discounted cash flow
|
Escalation rate(%)
(b)
|
.20 - .59
|
.39
|
|
|
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
.26 - 3
|
1
|
|
||||
|
|
|
|
|
Option model
|
Volatilities(%)
(b)
|
10 - 19
|
17
|
|
||||
|
|
Natural gas
|
3
|
|
(1
|
)
|
Option model
|
Escalation rate(%)
(b)
|
.20 - .46
|
.37
|
|
||
|
|
|
|
|
|
Nodal basis($/mmbtu)
(c)
|
(.24) - (.04)
|
(.19)
|
|
||||
|
|
|
|
|
Discounted cash flow
|
Escalation rate(%)
(b)
|
.20 - .46
|
.35
|
|
||||
|
|
|
|
|
|
Nodal basis($/mmbtu)
(c)
|
(.18) - 0
|
(.01)
|
|
||||
|
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
.26 - 5
|
1
|
|
||||
|
|
|
|
|
|
Ameren credit risk(%)
(c)(d)
|
2 - 3
|
3
|
|
||||
|
|
Power
(e)
|
12
|
|
(91
|
)
|
Discounted cash flow
|
Average bid/ask consensus peak and off-peak pricing - forwards/swaps($/MWh)
(c)
|
24 - 48
|
33
|
|
||
|
|
|
|
|
|
Estimated auction price for FTRs($/MW)
(b)
|
0 - 4,280
|
190
|
|
||||
|
|
|
|
|
|
Nodal basis($/MWh)
(c)
|
(5) - (1)
|
(3)
|
|
||||
|
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
.22 - 5
|
2
|
|
||||
|
|
|
|
|
|
Ameren credit risk(%)
(c)(d)
|
2 - 3
|
3
|
|
||||
|
|
|
|
|
Fundamental energy production model
|
Estimated future gas prices($/mmbtu)
(b)
|
5 - 7
|
6
|
|
||||
|
|
|
|
|
Contract price allocation
|
Estimated renewable energy credit costs($/credit)
(d)
|
5 - 7
|
6
|
|
||||
|
|
Uranium
|
—
|
|
(2
|
)
|
Discounted cash flow
|
Average bid/ask consensus pricing($/pound)
(b)
|
42 - 45
|
43
|
|
||
|
Ameren Missouri
|
Fuel oils
|
$
|
7
|
|
$
|
(2
|
)
|
Discounted cash flow
|
Escalation rate(%)
(b)
|
.20 - .59
|
.39
|
|
|
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
.26 - 3
|
1
|
|
||||
|
|
|
|
|
Option model
|
Volatilities(%)
(b)
|
10 - 19
|
17
|
|
||||
|
|
Natural gas
|
1
|
|
(1
|
)
|
Option model
|
Escalation rate(%)
(b)
|
.20 - .46
|
.37
|
|
||
|
|
|
|
|
|
Nodal basis($/mmbtu)
(c)
|
(.24) - (.04)
|
(.19)
|
|
||||
|
|
|
|
|
Discounted cash flow
|
Escalation rate(%)
(b)
|
.20 - .46
|
.26
|
|
||||
|
|
|
|
|
|
Nodal basis($/mmbtu)
(c)
|
(.18) - (.02)
|
(.04)
|
|
||||
|
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
.26 - 5
|
1
|
|
||||
|
|
|
|
|
|
Ameren Missouri credit risk(%)
(c)(d)
|
2
|
(f)
|
|
||||
|
|
Power
(e)
|
9
|
|
(7
|
)
|
Discounted cash flow
|
Average bid/ask consensus peak and off-peak pricing - forwards/swaps($/MWh)
(c)
|
24 - 51
|
38
|
|
||
|
|
|
|
|
|
Estimated auction price for FTRs($/MW)
(b)
|
0 - 4,280
|
190
|
|
||||
|
|
|
|
|
|
Nodal basis($/MWh)
(c)
|
(5) - (1)
|
(3)
|
|
||||
|
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
.22 - 5
|
1
|
|
||||
|
|
|
|
|
|
Ameren Missouri credit risk(%)
(c)(d)
|
2
|
(f)
|
|
||||
|
|
Uranium
|
—
|
|
(2
|
)
|
Discounted cash flow
|
Average bid/ask consensus pricing($/pound)
(b)
|
42 - 45
|
43
|
|
||
|
Ameren Illinois
|
Natural gas
|
$
|
2
|
|
$
|
—
|
|
Discounted cash flow
|
Escalation rate(%)
(b)
|
.20 - .46
|
.33
|
|
|
|
|
|
|
|
Nodal basis($/mmbtu)
(c)
|
(.05) - 0
|
—
|
|
||||
|
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
.70 - 2
|
1
|
|
||||
|
|
|
|
|
|
Ameren Illinois credit risk(%)
(c)(d)
|
3
|
(f)
|
|
||||
|
|
Power
(e)
|
3
|
|
(84
|
)
|
Discounted cash flow
|
Average bid/ask consensus peak and off-peak pricing - forwards/swaps($/MWh)
(b)
|
24 - 42
|
32
|
|
||
|
|
|
|
|
|
Nodal basis($/MWh)
(b)
|
(4) - (1)
|
(3)
|
|
||||
|
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
2
|
(f)
|
|
||||
|
|
|
|
|
|
Ameren Illinois credit risk(%)
(c)(d)
|
3
|
(f)
|
|
||||
|
|
|
|
|
Fundamental energy production model
|
Estimated future gas prices($/mmbtu)
(b)
|
5 - 7
|
6
|
|
||||
|
|
|
|
|
Contract price allocation
|
Estimated renewable energy credit costs($/credit)
(b)
|
5 - 7
|
6
|
|
||||
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
|
(b)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
|
|
(c)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly lower (higher) fair value measurement.
|
|
(d)
|
Counterparty credit risk is only applied to counterparties with derivative asset balances. Ameren, Ameren Missouri, and Ameren Illinois credit risk is only applied to counterparties with derivative liability balances.
|
|
(e)
|
Power valuations utilize visible third party pricing evaluated by month for peak and off-peak demand through 2017. Valuations beyond 2017 utilize fundamentally modeled pricing by month for peak and off-peak demand.
|
|
(f)
|
Not applicable.
|
|
|
|
Fair Value
|
|
|
|
Weighted
|
|||||
|
|
|
Assets
|
Liabilities
|
Valuation Technique(s)
|
Unobservable Input
|
Range
|
Average
|
||||
|
Level 3 Derivative asset and liability - commodity contracts
(a)
:
|
|
|
|
||||||||
|
Ameren
|
Fuel oils
|
$
|
8
|
|
$
|
(3
|
)
|
Discounted cash flow
|
Escalation rate(%)
(b)
|
.21 - .60
|
.44
|
|
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
.12 - 1
|
1
|
||||
|
|
|
|
|
|
Ameren credit risk(%)
(c)(d)
|
2
|
(e)
|
||||
|
|
|
|
|
Option model
|
Volatilities(%)
(b)
|
7 - 27
|
24
|
||||
|
|
Power
(f)
|
14
|
|
(114
|
)
|
Discounted cash flow
|
Average bid/ask consensus peak and off-peak pricing - forwards/swaps($/MWh)
(c)
|
22 - 47
|
31
|
||
|
|
|
|
|
|
Estimated auction price for FTRs($/MW)
(b)
|
(281) - 1,851
|
178
|
||||
|
|
|
|
|
|
Nodal basis($/MWh)
(c)
|
(5) - (1)
|
(3)
|
||||
|
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
.22 - 1
|
1
|
||||
|
|
|
|
|
|
Ameren credit risk(%)
(c)(d)
|
2 - 5
|
5
|
||||
|
|
|
|
|
Fundamental energy production model
|
Estimated future gas prices($/mmbtu)
(b)
|
4 - 8
|
6
|
||||
|
|
|
|
|
Contract price allocation
|
Estimated renewable energy credit costs($/credit)
(b)
|
5 - 7
|
6
|
||||
|
|
Uranium
|
—
|
|
(2
|
)
|
Discounted cash flow
|
Average bid/ask consensus pricing($/pound)
(b)
|
43 - 46
|
44
|
||
|
Ameren Missouri
|
Fuel oils
|
$
|
8
|
|
$
|
(3
|
)
|
Discounted cash flow
|
Escalation rate(%)
(b)
|
.21 - .60
|
.44
|
|
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
.12 - 1
|
1
|
||||
|
|
|
|
|
|
Ameren Missouri credit risk(%)
(c)(d)
|
2
|
(e)
|
||||
|
|
|
|
|
Option model
|
Volatilities(%)
(b)
|
7 - 27
|
24
|
||||
|
|
Power
(f)
|
14
|
|
(3
|
)
|
Discounted cash flow
|
Average bid/ask consensus peak and off-peak pricing - forwards/swaps($/MWh)
(c)
|
24 - 56
|
36
|
||
|
|
|
|
|
|
Estimated auction price for FTRs($/MW)
(b)
|
(281) - 1,851
|
178
|
||||
|
|
|
|
|
|
Nodal basis($/MWh)
(c)
|
(5) - (1)
|
(2)
|
||||
|
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
.22 - 1
|
1
|
||||
|
|
|
|
|
|
Ameren Missouri credit risk(%)
(c)(d)
|
2
|
|
||||
|
|
Uranium
|
—
|
|
(2
|
)
|
Discounted cash flow
|
Average bid/ask consensus pricing($/pound)
(b)
|
43 - 46
|
44
|
||
|
Ameren Illinois
|
Power
(f)
|
$
|
—
|
|
$
|
(111
|
)
|
Discounted cash flow
|
Average bid/ask consensus peak and off-peak pricing - forwards/swaps($/MWh)
(b)
|
22 - 47
|
30
|
|
|
|
|
|
|
Nodal basis($/MWh)
(b)
|
(5) - (1)
|
(3)
|
||||
|
|
|
|
|
|
Ameren Illinois credit risk(%)
(c)(d)
|
5
|
(e)
|
||||
|
|
|
|
|
Fundamental energy production model
|
Estimated future gas prices($/mmbtu)
(b)
|
4 - 8
|
6
|
||||
|
|
|
|
|
Contract price allocation
|
Estimated renewable energy credit costs($/credit)
(b)
|
5 - 7
|
6
|
||||
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
|
(b)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
|
|
(c)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly lower (higher) fair value measurement.
|
|
(d)
|
Counterparty credit risk is only applied to counterparties with derivative asset balances. Ameren, Ameren Missouri, and Ameren Illinois credit risk is only applied to counterparties with derivative liability balances.
|
|
(e)
|
Not applicable.
|
|
(f)
|
Power valuations utilize visible third party pricing evaluated by month for peak and off-peak demand through 2017. Valuations beyond 2017 utilize fundamentally modeled pricing by month for peak and off-peak demand.
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fuel oils
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
10
|
|
|
|
Natural gas
|
|
1
|
|
|
4
|
|
|
3
|
|
|
8
|
|
||||
|
|
Power
|
|
—
|
|
|
7
|
|
|
12
|
|
|
19
|
|
||||
|
|
Total derivative assets - commodity contracts
|
|
$
|
4
|
|
|
$
|
11
|
|
|
$
|
22
|
|
|
$
|
37
|
|
|
|
Nuclear Decommissioning Trust Fund
(b)
:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Cash and cash equivalents
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
|
U.S. large capitalization
|
|
294
|
|
|
—
|
|
|
—
|
|
|
294
|
|
||||
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Corporate bonds
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
||||
|
|
Municipal bonds
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
|
U.S. treasury and agency securities
|
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
||||
|
|
Asset-backed securities
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
|
|
Other
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
|
Total Nuclear Decommissioning Trust Fund
|
|
$
|
296
|
|
|
$
|
138
|
|
|
$
|
—
|
|
|
$
|
434
|
|
|
|
Total Ameren
|
|
$
|
300
|
|
|
$
|
149
|
|
|
$
|
22
|
|
|
$
|
471
|
|
|
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Missouri
|
Fuel oils
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
10
|
|
|
|
Natural gas
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
|
|
Power
|
|
—
|
|
|
7
|
|
|
9
|
|
|
16
|
|
||||
|
|
Total derivative assets - commodity contracts
|
|
$
|
3
|
|
|
$
|
8
|
|
|
$
|
17
|
|
|
$
|
28
|
|
|
|
Nuclear Decommissioning Trust Fund
(b)
:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Cash and cash equivalents
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
|
U.S. large capitalization
|
|
294
|
|
|
—
|
|
|
—
|
|
|
294
|
|
||||
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Corporate bonds
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
||||
|
|
Municipal bonds
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
|
U.S. treasury and agency securities
|
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
||||
|
|
Asset-backed securities
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
|
|
Other
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
|
Total Nuclear Decommissioning Trust Fund
|
|
$
|
296
|
|
|
$
|
138
|
|
|
$
|
—
|
|
|
$
|
434
|
|
|
|
Total Ameren Missouri
|
|
$
|
299
|
|
|
$
|
146
|
|
|
$
|
17
|
|
|
$
|
462
|
|
|
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Illinois
|
Natural gas
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
|
|
Total Ameren Illinois
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
9
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fuel oils
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
|
Natural gas
|
|
5
|
|
|
73
|
|
|
1
|
|
|
79
|
|
||||
|
|
Power
|
|
—
|
|
|
8
|
|
|
91
|
|
|
99
|
|
||||
|
|
Uranium
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
|
Total Ameren
|
|
$
|
6
|
|
|
$
|
81
|
|
|
$
|
96
|
|
|
$
|
183
|
|
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Missouri
|
Fuel oils
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
|
Natural gas
|
|
5
|
|
|
6
|
|
|
1
|
|
|
12
|
|
||||
|
|
Power
|
|
—
|
|
|
8
|
|
|
7
|
|
|
15
|
|
||||
|
|
Uranium
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
|
Total Ameren Missouri
|
|
$
|
6
|
|
|
$
|
14
|
|
|
$
|
12
|
|
|
$
|
32
|
|
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Illinois
|
Natural gas
|
|
$
|
—
|
|
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
67
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
84
|
|
|
84
|
|
||||
|
|
Total Ameren Illinois
|
|
$
|
—
|
|
|
$
|
67
|
|
|
$
|
84
|
|
|
$
|
151
|
|
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
|
(b)
|
Balance excludes $
3 million
of receivables, payables, and accrued income, net.
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fuel oils
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
12
|
|
|
|
Natural gas
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
|
Power
|
|
—
|
|
|
1
|
|
|
14
|
|
|
15
|
|
||||
|
|
Total derivative assets - commodity contracts
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
22
|
|
|
$
|
29
|
|
|
|
Nuclear Decommissioning Trust Fund
(b)
:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
|
U.S. large capitalization
|
|
264
|
|
|
—
|
|
|
—
|
|
|
264
|
|
||||
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Corporate bonds
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
||||
|
|
Municipal bonds
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
|
U.S. treasury and agency securities
|
|
—
|
|
|
81
|
|
|
—
|
|
|
81
|
|
||||
|
|
Asset-backed securities
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
|
|
Other
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
|
Total Nuclear Decommissioning Trust Fund
|
|
$
|
265
|
|
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
406
|
|
|
|
Total Ameren
|
|
$
|
269
|
|
|
$
|
144
|
|
|
$
|
22
|
|
|
$
|
435
|
|
|
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Missouri
|
Fuel oils
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
12
|
|
|
|
Natural gas
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
|
Power
|
|
—
|
|
|
1
|
|
|
14
|
|
|
15
|
|
||||
|
|
Total derivative assets - commodity contracts
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
22
|
|
|
$
|
28
|
|
|
|
Nuclear Decommissioning Trust Fund
(b)
:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
|
U.S. large capitalization
|
|
264
|
|
|
—
|
|
|
—
|
|
|
264
|
|
||||
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Corporate bonds
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
||||
|
|
Municipal bonds
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
|
U.S. treasury and agency securities
|
|
—
|
|
|
81
|
|
|
—
|
|
|
81
|
|
||||
|
|
Asset-backed securities
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
|
|
Other
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
|
Total Nuclear Decommissioning Trust Fund
|
|
$
|
265
|
|
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
406
|
|
|
|
Total Ameren Missouri
|
|
$
|
269
|
|
|
$
|
143
|
|
|
$
|
22
|
|
|
$
|
434
|
|
|
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Illinois
|
Natural gas
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
Total Ameren Illinois
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fuel oils
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
|
Natural gas
|
|
7
|
|
|
102
|
|
|
—
|
|
|
109
|
|
||||
|
|
Power
|
|
—
|
|
|
1
|
|
|
114
|
|
|
115
|
|
||||
|
|
Uranium
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
|
Total Ameren
|
|
$
|
8
|
|
|
$
|
103
|
|
|
$
|
119
|
|
|
$
|
230
|
|
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Missouri
|
Fuel oils
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
|
Natural gas
|
|
7
|
|
|
8
|
|
|
—
|
|
|
15
|
|
||||
|
|
Power
|
|
—
|
|
|
1
|
|
|
3
|
|
|
4
|
|
||||
|
|
Uranium
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
|
Total Ameren Missouri
|
|
$
|
8
|
|
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
25
|
|
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Illinois
|
Natural gas
|
|
$
|
—
|
|
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
94
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
111
|
|
|
111
|
|
||||
|
|
Total Ameren Illinois
|
|
$
|
—
|
|
|
$
|
94
|
|
|
$
|
111
|
|
|
$
|
205
|
|
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
|
(b)
|
Balance excludes
$2 million
of receivables, payables, and accrued income, net.
|
|
|
|
Net derivative commodity contracts
|
|||||||
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
|
Fuel oils:
|
|
|
|
|
|
|
|||
|
Beginning balance at January 1, 2013
|
$
|
5
|
|
$
|
(a)
|
|
$
|
5
|
|
|
Realized and unrealized gains (losses):
|
|
|
|
|
|
|
|||
|
Included in regulatory assets/liabilities
|
|
—
|
|
|
(a)
|
|
|
—
|
|
|
Total realized and unrealized gains (losses)
|
|
—
|
|
|
(a)
|
|
|
—
|
|
|
Purchases
|
|
1
|
|
|
(a)
|
|
|
1
|
|
|
Sales
|
|
—
|
|
|
(a)
|
|
|
—
|
|
|
Settlements
|
|
(1
|
)
|
|
(a)
|
|
|
(1
|
)
|
|
Ending balance at March 31, 2013
|
$
|
5
|
|
$
|
(a)
|
|
$
|
5
|
|
|
Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2013
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
|
Natural gas:
|
|
|
|
|
|
|
|||
|
Beginning balance at January 1, 2013
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Realized and unrealized gains (losses):
|
|
|
|
|
|
|
|||
|
Included in regulatory assets/liabilities
|
|
—
|
|
|
1
|
|
|
1
|
|
|
Total realized and unrealized gains (losses)
|
|
—
|
|
|
1
|
|
|
1
|
|
|
Purchases
|
|
—
|
|
|
1
|
|
|
1
|
|
|
Ending balance at March 31, 2013
|
$
|
—
|
|
$
|
2
|
|
$
|
2
|
|
|
Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2013
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Power:
|
|
|
|
|
|
|
|||
|
Beginning balance at January 1, 2013
|
$
|
11
|
|
$
|
(111
|
)
|
$
|
(100
|
)
|
|
Realized and unrealized gains (losses):
|
|
|
|
|
|
|
|||
|
Included in regulatory assets/liabilities
|
|
5
|
|
|
14
|
|
|
19
|
|
|
Total realized and unrealized gains (losses)
|
|
5
|
|
|
14
|
|
|
19
|
|
|
Settlements
|
|
(13
|
)
|
|
16
|
|
|
3
|
|
|
Transfers into Level 3
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
Transfers out of Level 3
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Ending balance at March 31, 2013
|
$
|
2
|
|
$
|
(81
|
)
|
$
|
(79
|
)
|
|
Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2013
|
$
|
(3
|
)
|
$
|
14
|
|
$
|
11
|
|
|
Uranium:
|
|
|
|
|
|
|
|||
|
Beginning balance at January 1, 2013
|
$
|
(2
|
)
|
$
|
(a)
|
|
$
|
(2
|
)
|
|
Realized and unrealized gains (losses):
|
|
|
|
|
|
|
|||
|
Included in regulatory assets/liabilities
|
|
—
|
|
|
(a)
|
|
|
—
|
|
|
Total realized and unrealized gains (losses)
|
|
—
|
|
|
(a)
|
|
|
—
|
|
|
Ending balance at March 31, 2013
|
$
|
(2
|
)
|
$
|
(a)
|
|
$
|
(2
|
)
|
|
Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2013
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
|
(a)
|
Not applicable.
|
|
|
|
Net derivative commodity contracts
|
|||||||||
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||||
|
Fuel oils:
|
|
|
|
|
|
|
|||||
|
Beginning balance at January 1, 2012
|
$
|
3
|
|
$
|
(a)
|
|
$
|
3
|
|
||
|
Realized and unrealized gains (losses):
|
|
|
|
|
|
|
|||||
|
Included in regulatory assets/liabilities
|
|
2
|
|
|
(a)
|
|
|
2
|
|
||
|
Total realized and unrealized gains (losses)
|
|
2
|
|
|
(a)
|
|
|
2
|
|
||
|
Transfers into Level 3
|
|
2
|
|
|
(a)
|
|
|
2
|
|
||
|
Ending balance at March 31, 2012
|
$
|
7
|
|
$
|
(a)
|
|
$
|
7
|
|
||
|
Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2012
|
$
|
2
|
|
$
|
(a)
|
|
$
|
2
|
|
||
|
Natural gas:
|
|
|
|
|
|
|
|||||
|
Beginning balance at January 1, 2012
|
$
|
(14
|
)
|
$
|
(160
|
)
|
$
|
(174
|
)
|
||
|
Realized and unrealized gains (losses):
|
|
|
|
|
|
|
|||||
|
Included in regulatory assets/liabilities
|
|
(2
|
)
|
|
(26
|
)
|
|
(28
|
)
|
||
|
Total realized and unrealized gains (losses)
|
|
(2
|
)
|
|
(26
|
)
|
|
(28
|
)
|
||
|
Settlements
|
|
1
|
|
|
16
|
|
|
17
|
|
||
|
Transfers out of Level 3
|
|
15
|
|
|
170
|
|
|
185
|
|
||
|
Ending balance at March 31, 2012
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
||
|
Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2012
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
||
|
Power
(b)
:
|
|
|
|
|
|
|
|||||
|
Beginning balance at January 1, 2012
|
$
|
21
|
|
$
|
(140
|
)
|
$
|
81
|
|
||
|
Realized and unrealized gains (losses):
|
|
|
|
|
|
|
|||||
|
Included in regulatory assets/liabilities
|
|
13
|
|
|
(220
|
)
|
|
(158
|
)
|
||
|
Total realized and unrealized gains (losses)
|
|
13
|
|
|
(220
|
)
|
|
(158
|
)
|
||
|
Settlements
|
|
(13
|
)
|
|
76
|
|
|
(4
|
)
|
||
|
Transfers out of Level 3
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||
|
Ending balance at March 31, 2012
|
$
|
20
|
|
$
|
(284
|
)
|
$
|
(82
|
)
|
||
|
Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2012
|
$
|
10
|
|
$
|
(202
|
)
|
(c) $
|
(156
|
)
|
||
|
Uranium:
|
|
|
|
|
|
|
|||||
|
Beginning balance at January 1, 2012
|
|
$
|
(1
|
)
|
|
(a)
|
|
|
$
|
(1
|
)
|
|
Realized and unrealized gains (losses):
|
|
|
|
|
|
|
|||||
|
Included in regulatory assets/liabilities
|
|
—
|
|
|
(a)
|
|
|
—
|
|
||
|
Total realized and unrealized gains (losses)
|
|
—
|
|
|
(a)
|
|
|
—
|
|
||
|
Ending balance at March 31, 2012
|
|
$
|
(1
|
)
|
|
(a)
|
|
|
$
|
(1
|
)
|
|
Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2012
|
|
$
|
—
|
|
|
(a)
|
|
|
$
|
—
|
|
|
(a)
|
Not applicable.
|
|
(b)
|
Ameren amounts include the elimination of financial power contracts between Ameren Illinois and Marketing Company.
|
|
(c)
|
The change in unrealized losses was due to decreases in long-term power prices applied to 20-year Ameren Illinois swap contracts, which expire in May 2032.
|
|
|
2013
|
|
2012
|
||||
|
Ameren - derivative commodity contracts:
|
|
|
|
||||
|
Transfers into Level 3 / Transfers out of Level 1 - Fuel oils
|
$
|
—
|
|
|
$
|
2
|
|
|
Transfers out of Level 3 / Transfers into Level 2 - Natural gas
|
—
|
|
|
185
|
|
||
|
Transfers into Level 3 / Transfers out of Level 2 - Power
|
(2
|
)
|
|
—
|
|
||
|
Transfers out of Level 3 / Transfers into Level 2 - Power
|
1
|
|
|
(1
|
)
|
||
|
Net fair value of Level 3 transfers
|
$
|
(1
|
)
|
|
$
|
186
|
|
|
Ameren Missouri - derivative commodity contracts:
|
|
|
|
||||
|
Transfers into Level 3 / Transfers out of Level 1 - Fuel oils
|
$
|
—
|
|
|
$
|
2
|
|
|
Transfers out of Level 3 / Transfers into Level 2 - Natural gas
|
—
|
|
|
15
|
|
||
|
Transfers into Level 3 / Transfers out of Level 2 - Power
|
(2
|
)
|
|
—
|
|
||
|
Transfers out of Level 3 / Transfers into Level 2 - Power
|
1
|
|
|
(1
|
)
|
||
|
Net fair value of Level 3 transfers
|
$
|
(1
|
)
|
|
$
|
16
|
|
|
Ameren Illinois - derivative commodity contracts:
|
|
|
|
||||
|
Transfers out of Level 3 / Transfers into Level 2 - Natural gas
|
$
|
—
|
|
|
$
|
170
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Ameren:
(a)(b)
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt and capital lease obligations (including current portion)
|
$
|
6,158
|
|
|
$
|
7,127
|
|
|
$
|
6,157
|
|
|
$
|
7,110
|
|
|
Preferred stock
|
142
|
|
|
124
|
|
|
142
|
|
|
123
|
|
||||
|
Ameren Missouri:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt and capital lease obligations (including current portion)
|
$
|
4,006
|
|
|
$
|
4,645
|
|
|
$
|
4,006
|
|
|
$
|
4,625
|
|
|
Preferred stock
|
80
|
|
|
74
|
|
|
80
|
|
|
73
|
|
||||
|
Ameren Illinois:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt (including current portion)
|
$
|
1,727
|
|
|
$
|
2,027
|
|
|
$
|
1,727
|
|
|
$
|
2,020
|
|
|
Preferred stock
|
62
|
|
|
50
|
|
|
62
|
|
|
49
|
|
||||
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
|
(b)
|
Preferred stock along with the noncontrolling interest of EEI is recorded in “Noncontrolling Interests” on the balance sheet.
|
|
•
|
$158 million
related to Ameren's Merchant Generation segment, primarily for Marketing Company as support for physically and financially settled power transactions with its counterparties. As of March 31, 2013, this amount does not represent an incremental consolidated Ameren obligation; rather, it represents Ameren parental guarantees of subsidiary obligations to third parties, which may include affiliates, in order to allow the subsidiaries the flexibility needed to conduct business with counterparties without having to post other forms of collateral. Ameren's estimated exposure for obligations under transactions covered by these guarantees was
$26 million
at
March 31, 2013
, which represents the total amount Ameren (parent) could be required to fund based on
March 31, 2013
, market prices.
|
|
•
|
$33 million
associated with the guarantee provided by Ameren for Medina Valley on March 14, 2013, relating to the amended put option agreement between Genco and Medina Valley. Genco exercised the put option in March 2013 and received an initial payment of
$100 million
. Genco advanced the initial payment amount it received into the non-state-regulated subsidiaries money pool.
|
|
•
|
$65 million
provided to
two
clearing brokers acting as futures commission merchants for the clearing of certain power, natural gas, and fuels commodity transactions for AER. As of March 31, 2013, AER was transitioning from its existing futures commission merchant to a new futures commission merchant. As of May 1, 2013, following completion of this transition, only one guarantee for
$25 million
is required.
|
|
•
|
$13 million
related to requirements for asset transactions, leasing, and other service agreements. At
March 31, 2013
, Ameren estimated it had no exposure to any of these guarantees.
|
|
|
|
|
|
|
Three Months
ended March 31
|
||||||
|
Agreement
|
Income Statement
Line Item
|
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
||||
|
Ameren Missouri power supply
|
Operating Revenues
|
|
2013
|
|
$
|
1
|
|
|
$ (a)
|
||
|
agreements with Ameren Illinois
|
|
|
2012
|
|
(b)
|
|
|
(a)
|
|
||
|
Ameren Missouri and Ameren Illinois
|
Operating Revenues
|
|
2013
|
|
5
|
|
|
(b)
|
|
||
|
rent and facility services
|
|
|
2012
|
|
5
|
|
|
(b)
|
|
||
|
Ameren Missouri and Genco gas
|
Operating Revenues
|
|
2013
|
|
(b)
|
|
|
(a)
|
|
||
|
transportation agreement
|
|
|
2012
|
|
(b)
|
|
|
(a)
|
|
||
|
Transmission services agreement
|
Operating Revenues
|
|
2013
|
|
(a)
|
|
|
6
|
|
||
|
with Marketing Company
|
|
|
2012
|
|
(a)
|
|
|
2
|
|
||
|
Total Operating Revenues
|
|
|
2013
|
|
$
|
6
|
|
|
$
|
6
|
|
|
|
|
|
2012
|
|
5
|
|
|
2
|
|
||
|
Ameren Illinois power supply
|
Purchased Power
|
|
2013
|
|
$ (a)
|
|
|
$
|
26
|
|
|
|
agreements with Marketing Company
|
|
|
2012
|
|
(a)
|
|
|
87
|
|
||
|
Ameren Illinois power supply
|
Purchased Power
|
|
2013
|
|
(a)
|
|
|
1
|
|
||
|
agreements with Ameren Missouri
|
|
|
2012
|
|
(a)
|
|
|
(b)
|
|
||
|
Total Purchased Power
|
|
|
2013
|
|
$ (a)
|
|
|
$
|
27
|
|
|
|
|
|
|
2012
|
|
(a)
|
|
|
87
|
|
||
|
Ameren Services support services
|
Other Operations and Maintenance
|
|
2013
|
|
$
|
31
|
|
|
$
|
25
|
|
|
agreement
|
|
|
2012
|
|
28
|
|
|
23
|
|
||
|
Insurance premiums
(c)
|
Other Operations and Maintenance
|
|
2013
|
|
(b)
|
|
|
(a)
|
|
||
|
|
|
|
2012
|
|
(b)
|
|
|
(a)
|
|
||
|
Total Other Operations and
|
|
|
2013
|
|
$
|
31
|
|
|
$
|
25
|
|
|
Maintenance Expenses
|
|
|
2012
|
|
28
|
|
|
23
|
|
||
|
Money pool borrowings (advances)
|
Interest Charges
|
|
2013
|
|
$ (b)
|
|
|
$ (b)
|
|
||
|
|
|
|
2012
|
|
—
|
|
|
(b)
|
|
||
|
(a)
|
Not applicable.
|
|
(b)
|
Amount less than $1 million.
|
|
(c)
|
Represents insurance premiums paid to Missouri Energy Risk Assurance Company, an affiliate for replacement power, property damage and terrorism coverage.
|
|
Type and Source of Coverage
|
Maximum Coverages
|
|
Maximum Assessments
for Single Incidents
|
|
||||
|
Public liability and nuclear worker liability:
|
|
|
|
|
||||
|
American Nuclear Insurers
|
$
|
375
|
|
|
$
|
—
|
|
|
|
Pool participation
|
12,219
|
|
(a)
|
118
|
|
(b)
|
||
|
|
$
|
12,594
|
|
(c)
|
$
|
118
|
|
|
|
Property damage:
|
|
|
|
|
||||
|
Nuclear Electric Insurance Ltd.
|
$
|
2,750
|
|
(d)
|
$
|
23
|
|
|
|
Replacement power:
|
|
|
|
|
||||
|
Nuclear Electric Insurance Ltd.
|
$
|
490
|
|
(e)
|
$
|
9
|
|
|
|
Missouri Energy Risk Assurance Company
|
$
|
64
|
|
(f)
|
$
|
—
|
|
|
|
(a)
|
Provided through mandatory participation in an industry-wide retrospective premium assessment program.
|
|
(b)
|
Retrospective premium under Price-Anderson. This is subject to retrospective assessment with respect to a covered loss in excess of
$375 million
in the event of an incident at any licensed United States commercial reactor, payable at
$17.5 million
per year.
|
|
(c)
|
Limit of liability for each incident under the Price-Anderson liability provisions of the Atomic Energy Act of 1954, as amended. A company could be assessed up to
$118 million
per incident for each licensed reactor it operates with a maximum of
$17.5 million
per incident to be paid in a calendar year for each reactor. This limit is subject to change to account for the effects of inflation and changes in the number of licensed reactors.
|
|
(d)
|
First layer of coverage provides for
$500 million
in property damage, decontamination, premature decommissioning, and the second layer of coverage provides excess property insurance up to
$2.25 billion
for losses in excess of the
$500 million
primary coverage. Effective April 1, 2013, a
$1.5 billion
sub-limit was established for non-nuclear events.
|
|
(e)
|
Provides the replacement power cost insurance in the event of a prolonged accidental outage at our nuclear energy center. Weekly indemnity up to
$4.5 million
for
52
weeks, which commences after the first eight weeks of an outage, plus up to
$3.6 million
per week for a minimum of
71
weeks thereafter for a total not exceeding the policy limit of
$490 million
. Effective April 1, 2013, non-nuclear events are sub-limited to
$327.6 million
.
|
|
(f)
|
Provides the replacement power cost insurance in the event of a prolonged accidental outage at our nuclear energy center. The coverage commences after the first 52 weeks of insurance coverage from Nuclear Electric Insurance Ltd. and is for a weekly indemnity up to
$900,000
for
71
weeks in excess of the
$3.6 million
per week set forth above. Missouri Energy Risk Assurance Company LLC is an affiliate and has reinsured this coverage with third-party insurance companies. See Note 9 - Related Party Transactions for more information on this affiliate transaction.
|
|
•
|
Ameren’s exit from the Merchant Generation business;
|
|
•
|
additional or modified federal or state requirements;
|
|
•
|
further regulation of greenhouse gas emissions;
|
|
•
|
revisions to CAIR or reinstatement of CSAPR;
|
|
•
|
new national ambient air quality standards or changes to existing standards for ozone, fine particulates, SO
2
, and NO
x
emissions;
|
|
•
|
additional or new rules governing air pollutant transport;
|
|
•
|
regulations under the Clean Water Act regarding cooling water intake structures or effluent standards;
|
|
•
|
finalized regulations classifying CCR as being hazardous or imposing additional requirements on the management of CCR;
|
|
•
|
new limitations or standards under the Clean Water Act applicable to discharges from steam-electric generating units;
|
|
•
|
new technology;
|
|
•
|
expected power prices;
|
|
•
|
variations in costs of material or labor; and
|
|
•
|
alternative compliance strategies or investment decisions.
|
|
|
2013
|
|
2014 - 2017
|
|
2018 - 2022
|
|
Total
|
||||||||||||||||||||
|
AMO
(a)
|
$
|
105
|
|
|
$
|
215
|
|
-
|
$
|
260
|
|
|
$
|
795
|
|
-
|
$
|
975
|
|
|
$
|
1,115
|
|
-
|
$
|
1,340
|
|
|
(a)
|
Ameren Missouri’s expenditures are expected to be recoverable from ratepayers.
|
|
|
2013
|
|
2014 - 2017
|
|
2018 - 2022
|
|
Total
|
||||||||||||||||||||
|
Genco
(a)
|
30
|
|
|
100
|
|
-
|
125
|
|
|
220
|
|
-
|
270
|
|
|
350
|
|
-
|
425
|
|
|||||||
|
AERG
|
5
|
|
|
20
|
|
-
|
25
|
|
|
20
|
|
-
|
25
|
|
|
45
|
|
-
|
55
|
|
|||||||
|
Total
(b)
|
$
|
35
|
|
|
$
|
120
|
|
-
|
$
|
150
|
|
|
$
|
240
|
|
-
|
$
|
295
|
|
|
$
|
395
|
|
-
|
$
|
480
|
|
|
(a)
|
Includes estimated costs of approximately
$20 million
annually, excluding capitalized interest, from 2013 through 2017 for construction of two Newton energy center scrubbers.
|
|
(b)
|
Assumes the Merchant Generation facilities are owned by Ameren.
|
|
•
|
A schedule of milestones for completion of various aspects of the installation and completion of the scrubber projects at Genco's Newton energy center; the first milestone relates to the completion of engineering design by July 2015 while the last milestone relates to major equipment components being placed into final position on or before September 1, 2019.
|
|
•
|
A requirement for AER to refrain from operating the Meredosia and Hutsonville energy centers through December 31, 2020; however, this restriction does not impact Genco's ability, or Ameren’s ability after the divestiture of New AER occurs, to make the Meredosia energy center available for any parties that may be interested in repowering one of its units to create an oxy-fuel combustion coal-fired energy center designed for permanent carbon dioxide capture and storage.
|
|
|
Estimate
|
|
Recorded
Liability
(a)
|
||||||||
|
|
Low
|
|
High
|
|
|||||||
|
Ameren
|
$
|
259
|
|
|
$
|
342
|
|
|
$
|
259
|
|
|
Ameren Missouri
|
5
|
|
|
6
|
|
|
5
|
|
|||
|
Ameren Illinois
|
254
|
|
|
336
|
|
|
254
|
|
|||
|
(a)
|
Recorded liability represents the estimated minimum probable obligations, as no other amount within the range provided a better estimate.
|
|
Ameren
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Total
(a)
|
|
3
|
|
66
|
|
81
|
|
103
|
|
(a)
|
Total does not equal the sum of the subsidiary unit lawsuits because some of the lawsuits name multiple Ameren entities as defendants.
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||
|
|
Three Months
|
|
Three Months
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Service cost
|
$
|
24
|
|
|
$
|
21
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
Interest cost
|
40
|
|
|
42
|
|
|
12
|
|
|
13
|
|
||||
|
Expected return on plan assets
|
(54
|
)
|
|
(52
|
)
|
|
(16
|
)
|
|
(14
|
)
|
||||
|
Amortization of:
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost (benefit)
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Actuarial loss
|
22
|
|
|
19
|
|
|
2
|
|
|
3
|
|
||||
|
Net periodic benefit cost
|
$
|
31
|
|
|
$
|
29
|
|
|
$
|
3
|
|
|
$
|
7
|
|
|
|
Pension Costs
|
|
Postretirement Costs
|
||||||||||||
|
|
Three Months
|
|
Three Months
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Ameren Missouri
|
$
|
18
|
|
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
Ameren Illinois
|
10
|
|
|
10
|
|
|
1
|
|
|
2
|
|
||||
|
Other
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
Ameren
(a)
|
$
|
31
|
|
|
$
|
29
|
|
|
$
|
3
|
|
|
$
|
7
|
|
|
(a)
|
Includes amounts for Ameren registrants and nonregistrant subsidiaries.
|
|
Three Months
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Other
|
|
Intersegment
Eliminations
|
|
Consolidated
|
|
||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External revenues
|
$
|
789
|
|
|
$
|
684
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1,475
|
|
|
|
Intersegment revenues
|
7
|
|
|
—
|
|
|
2
|
|
|
(9
|
)
|
|
—
|
|
|
|||||
|
Net income (loss) attributable to Ameren Corporation from continuing operations
|
40
|
|
|
31
|
|
|
(17
|
)
|
|
—
|
|
|
54
|
|
|
|||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External revenues
|
$
|
686
|
|
|
$
|
724
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1,412
|
|
|
|
Intersegment revenues
|
5
|
|
|
—
|
|
|
1
|
|
|
(6
|
)
|
|
—
|
|
|
|||||
|
Net income (loss) attributable to Ameren Corporation from continuing operations
|
21
|
|
|
27
|
|
|
(11
|
)
|
|
—
|
|
|
37
|
|
|
|||||
|
As of March 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
12,867
|
|
|
$
|
7,288
|
|
|
$
|
1,289
|
|
|
$
|
(992
|
)
|
|
$
|
20,452
|
|
(a)
|
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
13,043
|
|
|
$
|
7,282
|
|
|
$
|
1,228
|
|
|
$
|
(944
|
)
|
|
$
|
20,609
|
|
(a)
|
|
•
|
Ameren Missouri operates a rate-regulated electric generation, transmission and distribution business, and a rate-regulated natural gas transmission and distribution business in Missouri.
|
|
•
|
Ameren Illinois operates a rate-regulated electric and natural gas transmission and distribution business in Illinois.
|
|
•
|
AER consists of non-rate-regulated operations, including Genco, AERG, and Marketing Company, and, through
|
|
•
|
the impact of colder winter weather conditions on electric and gas demand (estimated at 10 cents per share);
|
|
•
|
increased transmission rates at Ameren Illinois (3 cents per share); and
|
|
•
|
higher utility rates at Ameren Missouri pursuant to an order issued by the MoPSC, which became effective in January 2013, partially offset by increased regulatory asset amortization directed by the rate order (2 cents per share).
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Other /
Intersegment
Eliminations
|
|
Total
|
||||||||
|
Three Months 2013:
|
|
|
|
|
|
|
|
||||||||
|
Electric margin
|
$
|
493
|
|
|
$
|
233
|
|
|
$
|
(2
|
)
|
|
724
|
|
|
|
Natural gas margin
|
27
|
|
|
131
|
|
|
(1
|
)
|
|
157
|
|
||||
|
Other operations and maintenance
|
(221
|
)
|
|
(176
|
)
|
|
(2
|
)
|
|
(399
|
)
|
||||
|
Depreciation and amortization
|
(111
|
)
|
|
(61
|
)
|
|
(3
|
)
|
|
(175
|
)
|
||||
|
Taxes other than income taxes
|
(77
|
)
|
|
(42
|
)
|
|
(3
|
)
|
|
(122
|
)
|
||||
|
Other income and (expenses)
|
9
|
|
|
(2
|
)
|
|
—
|
|
|
7
|
|
||||
|
Interest charges
|
(60
|
)
|
|
(31
|
)
|
|
(10
|
)
|
|
(101
|
)
|
||||
|
Income (taxes) benefit
|
(19
|
)
|
|
(20
|
)
|
|
4
|
|
|
(35
|
)
|
||||
|
Income (loss) from continuing operations
|
41
|
|
|
32
|
|
|
(17
|
)
|
|
56
|
|
||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(199
|
)
|
|
(199
|
)
|
||||
|
Net income (loss)
|
41
|
|
|
32
|
|
|
(216
|
)
|
|
(143
|
)
|
||||
|
Noncontrolling interest and preferred dividends
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
||||
|
Net income (loss) attributable to Ameren Corporation
|
$
|
40
|
|
|
$
|
31
|
|
|
$
|
(216
|
)
|
|
(145
|
)
|
|
|
Three Months 2012:
|
|
|
|
|
|
|
|
||||||||
|
Electric margin
|
$
|
436
|
|
|
$
|
241
|
|
|
$
|
(3
|
)
|
|
$
|
674
|
|
|
Natural gas margin
|
23
|
|
|
110
|
|
|
—
|
|
|
133
|
|
||||
|
Other operations and maintenance
|
(202
|
)
|
|
(168
|
)
|
|
1
|
|
|
(369
|
)
|
||||
|
Depreciation and amortization
|
(108
|
)
|
|
(55
|
)
|
|
(4
|
)
|
|
(167
|
)
|
||||
|
Taxes other than income taxes
|
(71
|
)
|
|
(39
|
)
|
|
(3
|
)
|
|
(113
|
)
|
||||
|
Other income and (expenses)
|
12
|
|
|
(10
|
)
|
|
—
|
|
|
2
|
|
||||
|
Interest charges
|
(56
|
)
|
|
(33
|
)
|
|
(9
|
)
|
|
(98
|
)
|
||||
|
Income (taxes) benefit
|
(12
|
)
|
|
(18
|
)
|
|
7
|
|
|
(23
|
)
|
||||
|
Income (loss) from continuing operations
|
22
|
|
|
28
|
|
|
(11
|
)
|
|
39
|
|
||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(442
|
)
|
|
(442
|
)
|
||||
|
Net income (loss)
|
22
|
|
|
28
|
|
|
(453
|
)
|
|
(403
|
)
|
||||
|
Noncontrolling interest and preferred dividends
|
(1
|
)
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
||||
|
Net income (loss) attributable to Ameren Corporation
|
$
|
21
|
|
|
$
|
27
|
|
|
$
|
(451
|
)
|
|
$
|
(403
|
)
|
|
Three Months
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Other
(a)
|
|
Ameren
|
||||||||
|
Electric revenue change:
|
|
|
|
|
|
|
|
||||||||
|
Effect of weather (estimate)
(b)
|
$
|
31
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
Regulated rates:
|
|
|
|
|
|
|
|
||||||||
|
Base rates (estimate)
|
35
|
|
|
(16
|
)
|
|
—
|
|
|
19
|
|
||||
|
Recovery of FAC under-recovery
(c)
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||
|
Off-system (reduction in base rates)
|
(19
|
)
|
|
—
|
|
|
(1
|
)
|
|
(20
|
)
|
||||
|
MEEIA (energy efficiency)
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Transmission services
|
2
|
|
|
9
|
|
|
1
|
|
|
12
|
|
||||
|
Gross receipts tax
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
Illinois pass-through power supply costs
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
||||
|
Rate-regulated sales volume (excluding the impact of abnormal weather)
|
13
|
|
|
(1
|
)
|
|
—
|
|
|
12
|
|
||||
|
Other
|
4
|
|
|
(5
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||
|
Total electric revenue change
|
$
|
96
|
|
|
$
|
(71
|
)
|
|
$
|
(1
|
)
|
|
$
|
24
|
|
|
Fuel and purchased power change:
|
|
|
|
|
|
|
|
||||||||
|
Fuel:
|
|
|
|
|
|
|
|
||||||||
|
Fuel, purchased power and transportation costs included in base rates
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
Recovery of FAC under-recovery
(c)
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
||||
|
Illinois pass-through power supply costs and other
|
—
|
|
|
63
|
|
|
2
|
|
|
65
|
|
||||
|
Total fuel and purchased power change
|
$
|
(39
|
)
|
|
$
|
63
|
|
|
$
|
2
|
|
|
$
|
26
|
|
|
Net change in electric margins
|
$
|
57
|
|
|
$
|
(8
|
)
|
|
$
|
1
|
|
|
$
|
50
|
|
|
Natural gas margins change:
|
|
|
|
|
|
|
|
||||||||
|
Effect of weather (estimate)
(b)
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
Base rates (estimate)
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Energy efficiency programs and environmental remediation cost riders
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
|
Gross receipts tax
|
1
|
|
|
4
|
|
|
—
|
|
|
5
|
|
||||
|
Sales (excluding the impact of abnormal weather) and other
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
2
|
|
||||
|
Net change in natural gas margins
|
$
|
4
|
|
|
$
|
21
|
|
|
$
|
(1
|
)
|
|
$
|
24
|
|
|
(a)
|
Includes amounts for nonregistrant subsidiaries and intercompany eliminations.
|
|
(b)
|
Represents the estimated margin impact resulting from the effects of changes in cooling and heating degree-days on electric and natural gas demand compared with the prior-year period based on temperature readings from the National Oceanic and Atmospheric Administration weather stations at local airports in our service territories.
|
|
(c)
|
Represents the change in the net fuel costs recovered under the FAC through customer rates, with corresponding offsets to fuel expense due to amortization of a previously recorded regulatory asset.
|
|
•
|
Weather conditions in 2013 were normal compared to warmer-than-normal conditions in 2012, as evidenced by a 40% increase in heating degree-days compared to the same period in 2012, which
increased
revenues by
$36 million
.
|
|
•
|
Higher electric base rates at Ameren Missouri, effective January 2013, which
increased
revenues by
$35 million
, offset by an
increase
in net base fuel expense of
$31 million
, which was a result of higher net base fuel cost rates approved in the 2012 MoPSC rate order. Net base fuel expense is the sum of fuel, purchased power and transportation costs included in base rates (
$21 million
), off-system revenues (
$19 million
), and beginning in 2013, transmission services revenues (
$9 million
). Transmission services revenues of $7 million for 2012 were not included in the FAC. The
$2 million
increase
in transmission services
|
|
•
|
Excluding the estimated impact of abnormal weather, rate-regulated sales volumes were flat; however, margins increased due to growth in the residential and commercial sectors at Ameren Missouri, which
increased
revenues by
$12 million
.
|
|
•
|
Higher transmission margins, primarily at Ameren Illinois, due to the forward-looking rate calculation for 2013, which
increased
margins by
$12 million
pursuant to a 2012 FERC order. On January 1, 2013, Ameren Illinois adjusted its electric transmission rates to reflect an increase in its transmission revenue requirement, which is subject to a periodic revenue requirement reconciliation.
|
|
•
|
Higher revenues associated with Ameren Missouri's MEEIA energy efficiency program cost recovery ($5 million) and lost revenue recovery ($2 million), effective January 2013, which
increased
revenues by a combined
$7 million
. The program cost recovery was offset by increased program cost expenses, with no overall impact on net income. See Other Operations and Maintenance Expenses in this section for
|
|
•
|
Increased gross receipts tax collections at Ameren Missouri due to higher sales as a result of colder winter weather in 2013, compared with 2012, which
increased
revenues by
$5 million
. See Taxes Other Than Income Taxes in this section for information on a related offsetting increase to gross receipts taxes.
|
|
•
|
Weather conditions in 2013 were normal compared to warmer-than-normal conditions in 2012, as evidenced by an increase in heating degree-days of 40% in the first quarter of 2013 compared to the same period in 2012, which
increased
margins by
$10 million
.
|
|
•
|
Net increased recovery of energy efficiency program costs and environmental remediation costs through rate-adjustment mechanisms at Ameren Illinois, which
increased
|
|
•
|
Increased gross receipts tax collections, primarily at Ameren Illinois, due to higher sales as a result of colder winter weather in 2013 compared with 2012, which
increased
revenues by
$5 million
. See Taxes Other Than Income Taxes in this section for information on a related offsetting increase to gross receipts taxes.
|
|
•
|
Excluding the estimated impact of abnormal weather, retail sales volumes increased 1%, primarily at Ameren Illinois, driven largely by residential customers, which
increased
revenues by
$2 million
.
|
|
•
|
Increased natural gas rates effective in late January 2012, at Ameren Illinois, which
increased
revenues by
$2 million
.
|
|
•
|
Higher electric base rates, effective in January 2013, which
increased
revenues by
$35 million
, offset by an
increase
in net base fuel expense of
$31 million
, which was a result of higher net base fuel cost rates approved in the 2012 MoPSC rate order. Net base fuel expense is the sum of fuel, purchased power and transportation costs included in base rates (
$21 million
), off-system revenues (
$19 million
), and beginning in 2013, transmission services revenues (
$9 million
). Transmission services revenues of $7 million for 2012 were not included in the FAC. The
$2 million
increase
in transmission services revenues between 2013 and 2012 is included in the above table.
|
|
•
|
Weather conditions in 2013 were normal compared to warmer-than-normal conditions in 2012, as evidenced by a 45% increase in heating degree-days compared to the same period in 2012, which
increased
revenues by
$31 million
.
|
|
•
|
Excluding the estimated impact of abnormal weather, retail sales volumes increased 2% primarily in the residential and commercial sectors, which
increased
revenues by
$13 million
.
|
|
•
|
Higher revenues associated with MEEIA energy efficiency program cost recovery ($5 million) and lost revenue recovery ($2 million), effective January 2013, which
increased
revenues by a combined
$7 million
. The program cost recovery was offset by increased program expenses, with no overall impact on net income. See Other Operations and Maintenance Expenses in this section for information on a related offsetting increase in energy efficiency program costs. The lost revenue recovery is expected to recover 90% of the projected lost revenue over three years beginning in 2013. See Note 3 - Rate and Regulatory Matters under Part 1, Item 1, for further information regarding MEEIA.
|
|
•
|
Increased gross receipts tax collections due to higher sales as a result of colder winter weather in 2013 compared with 2012, which
increased
revenues by
$5 million
. See Taxes
|
|
•
|
Weather conditions in 2013 were normal compared to warmer-than-normal conditions in 2012, as evidenced by an increase in heating degree-days of 45% compared to the same period in 2012, which
increased
margins by
$2 million
.
|
|
•
|
Increased gross receipts tax collections due to higher sales as a result of colder weather in 2013 compared with 2012, which
increased
revenues by
$1 million
. See Taxes Other Than Income Taxes in this section for information on a related offsetting increase to gross receipts taxes.
|
|
•
|
Excluding the estimated impact of abnormal weather, retail sales volumes increased 2%, driven largely by residential customers, which
increased
revenues by
$1 million
.
|
|
•
|
Higher transmission margins due to the forward-looking rate calculation for 2013, which
increased
margins by
$9 million
pursuant to a 2012 FERC order. On January 1, 2013, Ameren Illinois adjusted its electric transmission rates to reflect an increase in its transmission revenue requirement, which is subject to a periodic revenue requirement reconciliation.
|
|
•
|
Weather conditions in the first quarter of 2013 were normal compared to warmer-than-normal conditions in the first quarter of 2012, as evidenced by a 39% increase in heating degree-days compared to the same period in 2012, which
increased
revenues by
$5 million
.
|
|
•
|
Weather conditions in the first quarter of 2013 were normal compared to warmer-than-normal conditions in the first quarter of 2012, as evidenced by a 39% increase in heating degree-days compared to the same period in 2012, which
increased
margins by
$8 million
.
|
|
•
|
Net increased recovery of energy efficiency program costs and environmental remediation costs through rate-adjustment mechanisms, which
increased
revenues by
$5 million
. See Other Operations and Maintenance Expenses in this section for information on a related offsetting increase in energy efficiency and environmental remediation costs.
|
|
•
|
Increased gross receipts tax collections due to higher sales as a result of colder winter weather in 2013 compared with 2012, which
increased
revenues by
$4 million
. See Taxes Other Than Income Taxes in this section for information on a related offsetting increase to gross receipts taxes.
|
|
•
|
Excluding the estimated impact of abnormal weather, retail sales volumes increased 1%, driven largely by the residential sector, which
increased
revenues by
$2 million
.
|
|
•
|
Increased natural gas rates effective in late January 2012, which
increased
revenues by
$2 million
.
|
|
•
|
An $8 million increase in labor costs, primarily because of wage increases and because of staff additions at Ameren Illinois due to the requirements of IEIMA.
|
|
•
|
A $5 million increase in energy efficiency and environmental remediation costs at Ameren Illinois. These costs were recovered through customer billings and were offset by increased electric and natural gas revenues, with no overall impact on net income.
|
|
•
|
A $5 million increase in energy efficiency program costs due to the requirements of MEEIA at Ameren Missouri. These costs were recovered through customer billings and were offset by increased electric revenues, with no overall impact on net income.
|
|
•
|
A $3 million increase in non-storm-related distribution maintenance expenditures at Ameren Illinois, primarily related to increased vegetation control work.
|
|
•
|
A $3 million increase in transmission and distribution expenses at Ameren Illinois, primarily because of gas pipeline integrity compliance.
|
|
•
|
A $3 million increase in plant maintenance costs, primarily due to the 2013 Callaway energy center refueling and
|
|
•
|
A $5 million increase in energy efficiency program costs due to the requirements of MEEIA, as discussed above in Margins.
|
|
•
|
A $3 million increase in labor costs, primarily because of wage increases.
|
|
•
|
A $3 million increase in plant maintenance costs, primarily due to the 2013 Callaway energy center refueling and maintenance outage.
|
|
•
|
A $2 million increase in employee benefit costs, primarily due to higher pension expense. These costs were recovered through customer billings and were offset by increased electric and natural gas revenues, with no overall impact on net income.
|
|
•
|
A $2 million increase in storm-related repair costs, primarily due to major storms in the first quarter of 2013.
|
|
•
|
A $5 million increase in energy efficiency and environmental remediation costs, as discussed above in Margins.
|
|
•
|
A $3 million increase in non-storm-related electric distribution maintenance expenditures, primarily related to increased vegetation control work.
|
|
•
|
A $3 million increase in transmission and distribution expenses, primarily because of gas pipeline integrity compliance.
|
|
•
|
A $2 million increase in labor costs, primarily because of wage increases and staff additions due to the requirements of the IEIMA.
|
|
|
Three Months
|
||||
|
|
2013
|
|
2012
|
||
|
Ameren
(a)
|
38
|
%
|
|
37
|
%
|
|
Ameren Missouri
(a)
|
32
|
%
|
|
35
|
%
|
|
Ameren Illinois
(a)
|
38
|
%
|
|
39
|
%
|
|
(a)
|
The provision for income taxes was based on the current estimate of the annual effective tax rate adjusted to reflect the tax impact of items discrete to the relevant period.
|
|
|
Net Cash Provided By
Operating Activities
|
|
Net Cash (Used In)
Investing Activities
|
|
Net Cash (Used In)
Financing Activities
|
||||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
Variance
|
|
2013
|
|
2012
|
|
Variance
|
|
2013
|
|
2012
|
|
Variance
|
||||||||||||||||||
|
Ameren
(a)
- continuing operations
|
$
|
342
|
|
|
$
|
304
|
|
|
$
|
38
|
|
|
$
|
(291
|
)
|
|
$
|
(292
|
)
|
|
$
|
1
|
|
|
$
|
(99
|
)
|
|
$
|
(113
|
)
|
|
$
|
14
|
|
|
Ameren
(a)
- discontinued operations
|
37
|
|
|
79
|
|
|
(42
|
)
|
|
(12
|
)
|
|
(19
|
)
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Ameren Missouri
|
68
|
|
|
107
|
|
|
(39
|
)
|
|
(129
|
)
|
|
(204
|
)
|
|
75
|
|
|
(86
|
)
|
|
(101
|
)
|
|
15
|
|
|||||||||
|
Ameren Illinois
|
271
|
|
|
289
|
|
|
(18
|
)
|
|
(138
|
)
|
|
(86
|
)
|
|
(52
|
)
|
|
(40
|
)
|
|
(37
|
)
|
|
(3
|
)
|
|||||||||
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
|
•
|
Electric and natural gas margins, as discussed in Results of Operations, increased by
$74 million
.
|
|
•
|
A net $35 million decrease in collateral posted with counterparties primarily due to changes in the market prices of power and natural gas and in contracted commodity volumes at Ameren Illinois as well as 2013 credit rating upgrades.
|
|
•
|
A $31 million increase in natural gas commodity over-recovered costs under the PGA, primarily related to Ameren Illinois.
|
|
•
|
Cash flows associated with Ameren Missouri’s under-recovered FAC costs, which increased by $30 million. Recoveries outpaced deferrals in the first quarter of 2013 by $20 million, while deferrals and refunds outpaced recoveries in the first quarter of 2012 by $10 million.
|
|
•
|
During the first quarter of 2013, coal inventory levels were lower than year end resulting in a $12 million decrease, while in the first quarter of 2012, coal inventory increased
|
|
•
|
The absence of $28 million in severance payments made in 2012 as a result of the voluntary separation offers extended to Ameren Missouri and Ameren Services employees in the fourth quarter of 2011.
|
|
•
|
A $9 million decrease in payments related to the MISO liability due, in part, to fewer purchases in December 2012 as compared with December 2011.
|
|
•
|
A $161 million decrease in cash collections from customer receivables, excluding the impacts of the receipt of funds from, and deposits into, court registries discussed separately below, primarily caused by milder weather in December 2012, compared with December 2011.
|
|
•
|
A $35 million increase in pension and postretirement benefit plan contributions caused by the timing of payments in the first quarter of 2013.
|
|
•
|
The absence in 2013 of court registry receipts and payments. In 2012, Ameren Missouri received $21 million from the Circuit Court of Stoddard County's registry as a result of a Missouri Court of Appeal ruling upholding the
|
|
•
|
A $91 million decrease in cash collections from customer receivables, excluding the impacts of the receipt of funds from, and deposits into, court registries discussed separately below, primarily caused by milder weather in December 2012, compared with December 2011.
|
|
•
|
A $35 million increase in income tax payments resulting primarily from the timing in payment of income taxes in 2012 partially offset by a reduction in accelerated depreciation deductions.
|
|
•
|
A $20 million increase in property tax payments caused by the timing of payments, partially offset by higher assessed property tax values.
|
|
•
|
The absence in 2013 of court registry receipts and payments. In 2012, Ameren Missouri received $21 million from the Circuit Court of Stoddard County's registry as a result of a Missouri Court of Appeal ruling upholding the MoPSC's January 2009 electric rate order. This amount was partially offset by the absence of $2 million of receivables, which were paid into the Cole County Circuit Court registry in 2012 in connection with the appeal of the MoPSC's 2010 electric rate order.
|
|
•
|
A $15 million increase in pension and postretirement benefit plan contributions caused by the timing of payments in the first quarter of 2013.
|
|
•
|
Electric and natural gas margins, as discussed in Results of Operations, increased by
$61 million
.
|
|
•
|
Cash flows associated with the under-recovered FAC costs, which increased by $30 million. Recoveries outpaced deferrals in the first quarter of 2013 by $20 million, while deferrals and refunds outpaced recoveries in the first quarter of 2012 by $10 million.
|
|
•
|
During the first quarter of 2013, coal inventory levels were lower than year-end resulting in a $12 million decrease, while in the first quarter of 2012, coal inventory increased
|
|
•
|
The absence of $25 million in severance payments made in 2012 as a result of the voluntary separation offers extended to employees in the fourth quarter of 2011.
|
|
•
|
A $71 million decrease in cash collections from customer receivables primarily caused by milder weather in December 2012, compared with December 2011.
|
|
•
|
A $26 million decrease in income tax refunds resulting primarily from a reduction in accelerated depreciation deductions.
|
|
•
|
A $12 million increase in pension and postretirement benefit plan contributions caused by the timing of payments in the first quarter of 2013.
|
|
•
|
A net $38 million decrease in collateral posted with counterparties primarily due to changes in the market prices of power and natural gas and in contracted commodity volumes as well as 2013 credit rating upgrades.
|
|
•
|
A $24 million increase in natural gas commodity over-recovered costs under the PGA.
|
|
•
|
Electric and natural gas margins, as discussed in Results of Operations, increased by
$13 million
.
|
|
•
|
A $9 million decrease in payments related to the MISO liability due, in part, to fewer purchases in December 2012 as compared with December 2011.
|
|
|
Expiration
|
|
Borrowing Capacity
|
|
Credit Available
|
||||
|
Ameren
and Ameren Missouri:
|
|
|
|
|
|
||||
|
2012 Missouri Credit Agreement
(a)(b)
|
November 2017
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
Ameren and Ameren Illinois:
|
|
|
|
|
|
||||
|
2012 Illinois Credit Agreement
(a)(b)
|
November 2017
|
|
1,100
|
|
|
1,100
|
|
||
|
Ameren:
|
|
|
|
|
|
||||
|
Less: Letters of credit
|
|
|
(c)
|
|
|
(37
|
)
|
||
|
Total
|
|
|
$
|
2,100
|
|
|
$
|
2,063
|
|
|
(a)
|
Certain Ameren subsidiaries not party to the 2012 Credit Agreements may access these credit agreements through intercompany borrowing arrangements.
|
|
(b)
|
Each credit agreement expires on November 14, 2017. The borrowing sublimits of Ameren Missouri and Ameren Illinois will mature and expire on November 13, 2013, subject to extension on a 364-day basis or for a longer period upon notice by the respective borrower of receipt of any and all required federal or state regulatory approvals, as permitted under each credit agreement, but in no event later than November 14, 2017. Ameren Missouri and Ameren Illinois plan to seek any and all required state regulatory approval necessary to extend the maturity date of their borrowing sublimits under the 2012 Credit Agreements to November 14, 2017.
|
|
(c)
|
Not applicable.
|
|
|
Three Months
|
||||||
|
|
2013
|
|
2012
|
||||
|
Ameren Missouri
|
$
|
90
|
|
|
$
|
100
|
|
|
Ameren Illinois
|
15
|
|
|
37
|
|
||
|
Dividends paid by Ameren
|
97
|
|
|
90
|
|
||
|
|
|
Moody’s
|
|
S&P
|
|
Fitch
|
|
Ameren:
|
|
|
|
|
|
|
|
Issuer/corporate credit rating
|
|
Baa3
|
|
BBB
|
|
BBB
|
|
Senior unsecured debt
|
|
Baa3
|
|
BBB-
|
|
BBB
|
|
Commercial paper
|
|
P-3
|
|
A-2
|
|
F2
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
Issuer/corporate credit rating
|
|
Baa2
|
|
BBB
|
|
BBB+
|
|
Secured debt
|
|
A3
|
|
A-
|
|
A
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
Issuer/corporate credit rating
|
|
Baa2
|
|
BBB
|
|
BBB-
|
|
Secured debt
|
|
A3
|
|
A-
|
|
BBB+
|
|
Senior unsecured debt
|
|
Baa2
|
|
BBB
|
|
BBB
|
|
•
|
Ameren's strategy for earning competitive returns on its rate-regulated investments involves meeting customer energy needs in an efficient fashion, working to enhance regulatory frameworks, making timely and well-supported rate case filings, and aligning overall spending with those rate case outcomes, economic conditions and return opportunities.
|
|
•
|
In December 2012, the ICC issued an order with respect to Ameren Illinois' update IEIMA filing approving an electric delivery service revenue requirement that was a $70 million
|
|
•
|
We believe that Ameren Illinois' participation in the performance-based formula ratemaking framework pursuant to the IEIMA will better enable Ameren Illinois to earn its allowed return on equity for its electric delivery service business. This framework is expected to give Ameren Illinois the earnings predictability to invest in modernizing its distribution system. However, the ICC's orders in 2012 for Ameren Illinois' initial and update rate filings jeopardize Ameren Illinois' ongoing ability to implement infrastructure improvements to the extent and on the timetable envisioned in the IEIMA. Ameren Illinois has appealed both of the ICC's 2012 electric rate orders to the courts and is also seeking a legislative solution to address the ICC's implementation of the IEIMA. Until the uncertainty surrounding how the Illinois law will ultimately be implemented is removed, Ameren Illinois is slowing IEIMA capital spending with a corresponding negative effect on the job creation that the legislature sought to effectuate with the law. Ameren Illinois still intends to meet its IEIMA capital spending requirements.
|
|
•
|
On March 14, 2013, the Illinois General Assembly passed legislation, which, if enacted, would result in certain amendments to the IEIMA that would modify its implementation. The passed legislation, Senate Bill 9, clarified the provisions in the IEIMA that require the year-end rate base be used to calculate the revenue requirement and that the interest applied to the revenue requirement reconciliation and return on equity collar adjustments would be consistent with the company’s weighted average return calculated under the formula rate. Additionally, the legislation specifies the use of year-end capital structure for both the revenue requirement and the revenue requirement reconciliation. On May 5, 2013, the Illinois Governor vetoed this legislation. If this legislation is ultimately enacted through a legislative override in 2013, Ameren Illinois will submit revisions to its April 19, 2013 update filing based on the new law.
|
|
•
|
The IEIMA provides for an annual reconciliation of the revenue requirement necessary to reflect the actual costs incurred in a given year with the revenue requirement that was in effect for that year. Consequently, Ameren Illinois' 2013 electric delivery service revenues will be based on its 2013 actual recoverable costs, rate base, and return on common equity as calculated under the IEIMA's performance-based formula ratemaking framework. The 2013 revenue requirement is expected to be higher than the 2012 revenue requirement due to expected increases in recoverable costs and rate base growth, even though the amount added to the monthly average yields of the 30-year United States treasury bonds decreased to 580 basis points in 2013 from 590 basis points in 2012.
|
|
•
|
On April 19, 2013, Ameren Illinois filed its annual electric delivery formula rate update with the ICC based on 2012 recoverable costs and expected net plant additions for 2013. Pending ICC approval, the update filing will result in a $30 million decrease in Ameren Illinois’ electric delivery revenue requirement beginning in January 2014. The filing includes a
|
|
•
|
In January 2013, Ameren Illinois filed a request with the ICC to increase its annual revenues for natural gas delivery service by $50 million. In an attempt to reduce regulatory lag, Ameren Illinois used a future test year, 2014, in this proceeding. A decision in this proceeding is required by December 2013.
|
|
•
|
In December 2012, the MoPSC issued an order approving an increase for Ameren Missouri in annual revenues for electric service of $260 million, including $84 million related to an anticipated increase in normalized net fuel costs above the net fuel costs included in base rates previously authorized by the MoPSC in its 2011 electric rate order. The annual increase also includes $80 million for recovery of the costs associated with energy efficiency programs under the MEEIA. The remaining annual increase of $96 million approved by the MoPSC was for energy infrastructure investments and other non-fuel costs, including $10 million for increased pension and other post-employment benefit costs and $6 million for increased amortization of regulatory assets. The new rates became effective on January 2, 2013.
|
|
•
|
The MoPSC's December 2012 electric rate order approved Ameren Missouri's implementation of MEEIA megawatthour savings targets, energy efficiency programs, and associated cost recovery mechanisms and incentive awards. Beginning in 2013, Ameren Missouri will invest approximately $147 million over the next three years for energy efficiency programs. The order allows for Ameren Missouri to collect its program costs and 90% of its projected lost revenue from customers over the same three years starting on January 2, 2013. The remaining 10% of projected lost revenue is expected to be recovered as part of future rate proceedings. Additionally, the order provides for an incentive award based on the achievement of certain energy efficiency goals, including approximately $19 million if 100% of Ameren Missouri's energy efficiency goals are achieved during the three-year period, with the potential to earn more if energy savings exceeds those goals. The recovery of the incentive award from customers, if the energy efficiency goals are achieved, would begin after the three-year energy efficiency plan is complete and upon the effective date of an electric service rate order or potentially with the future adoption of a rider mechanism.
|
|
•
|
As they continue to experience cost recovery pressures, Ameren Missouri and Ameren Illinois expect to seek regular electric and natural gas rate increases and timely cost recovery and tracking mechanisms from their regulators. Ameren Missouri and Ameren Illinois will also seek
|
|
•
|
The MoPSC issued an order, in April 2011, with respect to its review of Ameren Missouri's FAC for the period from March 1, 2009, to September 30, 2009. The order required Ameren Missouri to refund $18 million, including $1 million for interest, to customers related to pretax earnings associated with certain long-term partial requirements sales made by Ameren Missouri after the loss of Noranda's load in a severe ice storm in January 2009. Ameren Missouri appealed this decision to the Cole County Circuit Court, which overturned the MoPSC's April 2011 order. The MoPSC and a group of large industrial customers appealed the Cole County Circuit Court’s ruling to the Missouri Court of Appeals in June 2012. It is possible that the MoPSC could order additional refunds of approximately $26 million related to pretax earnings associated with these long-term partial requirements sales in periods after September 2009, and this could result in a charge to earnings in the period in which such an order is issued. Separately, Ameren Missouri filed a request with the MoPSC in July 2011 for an accounting authority order that would allow Ameren Missouri to recover fixed costs totaling $36 million due to the loss of load caused by the severe 2009 ice storm in a future electric rate case. If the courts ultimately rule in favor of Ameren Missouri's position regarding the classification of the long-term partial requirements sales, Ameren Missouri would no longer seek to recover from customers the sum covered by the accounting authority order.
|
|
•
|
Ameren and Ameren Missouri also are pursuing recovery from insurers, through litigation, for reimbursement of unpaid liability insurance claims for a December 2005 breach of the upper reservoir at Ameren Missouri's Taum Sauk pumped-storage hydroelectric energy center.
|
|
•
|
Ameren Missouri's Callaway energy center's scheduled refueling and maintenance outage began on April 8, 2013. The expected duration of this outage is approximately 40 days. During a scheduled outage, which occurs every 18 months, maintenance and purchased power costs increase and the amount of excess power available for sale decreases versus non-outage years. Changes in purchased power costs and excess power available for sale are included in the FAC resulting in limited impact to earnings. Electric operating revenues in 2013 will not offset the additional maintenance costs incurred during the 2013 outage, because revenues relating to the additional maintenance costs are recovered over 18 months.
|
|
•
|
Ameren Missouri continues to evaluate its longer-term needs for new baseload and peaking electric generation
|
|
•
|
Ameren continues to pursue its plans to invest in electric transmission. MISO has approved three electric transmission projects to be developed by ATXI. The first project, Illinois Rivers, involves the building of a 345-kilovolt line from western Indiana across the state of Illinois to eastern Missouri. Design and planning work on the first sections of this project have begun and right-of-way acquisitions are scheduled to commence in late 2013 after receipt of a certificate of public convenience and necessity, which ATXI requested from the ICC in November 2012. Construction is expected to begin in 2014. The first sections of the Illinois Rivers project are expected to be in service in 2016. The last section of this project is expected to be completed in 2019. The Spoon River project in northwest Illinois and the Mark Twain project in northeast Missouri are the other two projects approved by MISO in its transmission expansion plan. These two projects are expected to be completed in 2018. The estimated total investment in these three projects is expected to be more than $1.3 billion through 2019. FERC has approved transmission rate incentives for the three MISO approved projects as well as for the Big Muddy River project. The Big Muddy River project, located primarily in southern Illinois, may be evaluated for inclusion in MISO's future transmission expansion plans. Separate from the ATXI projects discussed above, Ameren Illinois expects to invest approximately $1 billion in electric transmission assets over the next five years to address load growth and reliability requirements.
|
|
•
|
In November 2012, FERC approved a forward-looking rate calculation with an annual revenue requirement reconciliation for Ameren Illinois' electric transmission business. Based on its forward-looking rate calculation, on January 1, 2013, Ameren Illinois adjusted its electric transmission rates to reflect an increase in its transmission revenue requirement of $29 million. The increase in Ameren Illinois' transmission revenue requirement is subject to an annual revenue requirement reconciliation, which could result in an adjustment to revenues based on the actual revenue requirement in 2013.
|
|
•
|
For additional information regarding recent rate orders and related appeals, pending requests filed with state and federal regulatory commissions, the FAC prudence reviews, Taum Sauk matters, and separate FERC orders impacting Ameren Missouri and Ameren Illinois, see Note 3 - Rate and Regulatory Matters, Note 10 - Commitments and Contingencies and Note 11 - Callaway Energy Center under Part I, Item 1, of this report and Note 2 - Rate and Regulatory Matters under Part II, Item 8, of the Form 10-K.
|
|
•
|
On March 14, 2013, Ameren entered into a transaction agreement to divest New AER to IPH. See Note 2 - Divestiture Transactions and Discontinued Operations under Part I, Item 1 of this report for additional information. Under the terms of the transaction agreement, Ameren is required to operate its Merchant Generation business in the ordinary course through the transaction closing date expected in the fourth quarter of 2013.
|
|
•
|
Completion of the New AER sale to IPH is subject to the receipt of approvals from FERC and approval of certain license transfers by the FCC. On April 16, 2013, AER and Dynegy filed with FERC an application for approval of AER’s divestiture of New AER and Genco’s sale of the Elgin, Gibson City and Grand Tower gas-fired energy centers to Medina Valley. As a condition to IPH’s obligation to complete the acquisition of New AER, the Illinois Pollution Control Board must approve the transfer to IPH of AER’s variance related to the Illinois MPS. AER and Dynegy filed a transfer request with the Illinois Pollution Control Board on May 2, 2013.
|
|
•
|
Ameren has commenced a sale process for the Elgin, Gibson City and Grand Tower gas-fired energy centers and expects a third-party sale will be completed during 2013.
|
|
•
|
Effective with its conclusion that the New AER disposal group and the Elgin, Gibson City and Grand Tower energy centers disposal group each met the criteria for discontinued operations presentation, Ameren suspended recording depreciation on these assets in March 2013.
|
|
•
|
Based on current projections for 2013 excluding the put option receipts, AER expects its operating cash flows to approximate its nonoperating cash flow requirements in 2013. Included in this 2013 projection, AER expects to receive income tax benefits through the tax allocation agreement with Ameren and its affiliates of approximately $100 million. These estimates may change significantly depending on the taxable income or loss of Ameren and each of its subsidiaries and also assume Ameren's continued ownership of AER through 2013.
|
|
•
|
In 2012, Marketing Company filed a request with MISO to cease operations for one of the three units at AERG's E.D. Edwards energy center. In 2013, MISO notified Marketing Company that it could not cease operations for that unit at the E.D. Edwards energy center as it is required for reliability purposes. This designation changes the pricing structure MISO uses to compensate Marketing Company for the generation from that one unit at the E.D. Edwards energy center. MISO and Marketing Company are currently in negotiations for the level of revenue required to continue to have the unit available for reliability purposes. The agreement, when reached, will be a one-year agreement retroactive to January 1, 2013. Depending on MISO’s reliability requirements, this rate structure could continue through 2016, although MISO could notify Marketing Company that it no longer needs the E.D. Edwards unit for reliability purposes and terminate the agreement after a 90-day notification. Ameren will not recognize any additional revenue from this E.D. Edwards unit until an agreement is reached. If Ameren’s ownership of AER continues through 2013 and an agreement is reached prior to the New AER
|
|
•
|
The Merchant Generation segment expects to have available generation from its coal-fired energy centers of 31 million megawatthours in any given year. However, based on currently expected power prices, the Merchant Generation segment expects to generate approximately 27 million megawatthours in 2013, with approximately 96% of this generation expected to be from coal-fired energy centers.
|
|
•
|
Power prices in the Midwest affect the amount of revenues and cash flows the Merchant Generation segment can realize by marketing power into the wholesale and retail markets. Ameren's Merchant Generation segment is adversely affected by the declining market price of power for any unhedged generation. Market prices for power have decreased over the past several years. Any unhedged forecasted generation will be exposed to market prices at the time of sale.
|
|
•
|
As of March 31, 2013, for 2013 Marketing Company had sold forward approximately 28.5 million megawatthours, at an average price of $36 per megawatthour. Megawatthours sold forward in excess of Merchant Generation’s actual generation will be purchased from the market as needed.
|
|
•
|
As of March 31, 2013, for 2013 Merchant Generation had hedged fuel costs for approximately 25 million megawatthours of coal and up to 27 million megawatthours of base transportation at about $23 per megawatthour.
|
|
•
|
Upon the divestiture of New AER, subject to certain exceptions, the transaction agreement requires Ameren (parent) to maintain its financial obligations with respect to all credit support provided to New AER as of the closing date of such divestiture and provide such additional credit support as required by contracts entered into prior to the closing date, in each case for up to 24 months after the closing. See Note 9 - Related Party Transactions under Part I, Item 1 of this report for additional information.
|
|
•
|
Ameren anticipates the reduction in employees caused by the divestiture of New AER will result in a curtailment in its pension and postretirement benefit plans. Ameren anticipates the curtailment will result in a gain to reflect the removal of AER active employees who are not yet eligible to retire. The previously accrued liability for AER employees will remain in Ameren's pension and postretirement benefit plans; however, no additional benefits will be earned after closing.
|
|
•
|
The Ameren Companies seek to maintain access to the capital markets at commercially attractive rates in order to fund their businesses. The Ameren Companies seek to enhance regulatory frameworks and returns in order to improve cash flows, credit metrics, and related access to capital for Ameren's rate-regulated businesses.
|
|
•
|
As of March 31, 2013, Ameren had approximately $700 million in federal income tax net operating loss carryforwards (Ameren Missouri - $175 million and Ameren Illinois - $195 million) and $90 million in federal income tax
|
|
•
|
In December 2011, the IRS issued new guidance on the treatment of amounts paid to acquire, produce or improve tangible property and dispositions of such property with respect to electric transmission, distribution, and generation assets as well as natural gas transmission and distribution assets. These new rules are required to be implemented no later than January 1, 2014. In addition, in April 2013, the IRS issued new guidance defining when expenditures to maintain, replace or improve steam or electric power generation property must be capitalized. This April 2013 guidance may change how Ameren determines whether expenditures related to plant and equipment are deducted as repairs or capitalized for income tax purposes. Until Ameren completes its evaluation of the new guidance, Ameren cannot estimate its impact on Ameren's results of operation, financial position, and liquidity.
|
|
•
|
In November 2012, the Ameren Companies entered into multiyear credit agreements that cumulatively provide $2.1 billion of credit through November 14, 2017. See Note 4 - Short-term Debt and Liquidity under Part I, Item 1, of this report for additional information regarding the 2012 Credit Agreements. Ameren, Ameren Missouri, and Ameren Illinois believe that their liquidity is adequate given their expected operating cash flows, capital expenditures, and related financing plans. However, there can be no assurance that significant changes in economic conditions, disruptions in the capital and credit markets, or other unforeseen events will not materially affect their ability to execute their expected operating, capital or financing plans.
|
|
|
2013
|
|
2014
|
|
2015 - 2017
|
|||
|
Ameren:
|
|
|
|
|
|
|||
|
Coal
|
100
|
%
|
|
100
|
%
|
|
96
|
%
|
|
Coal transportation
|
100
|
|
|
98
|
|
|
98
|
|
|
Nuclear fuel
|
100
|
|
|
99
|
|
|
52
|
|
|
Natural gas for generation
|
34
|
|
|
9
|
|
|
2
|
|
|
Natural gas for distribution
(a)
|
43
|
|
|
20
|
|
|
5
|
|
|
Purchased power for Ameren Illinois
(b)
|
100
|
|
|
100
|
|
|
50
|
|
|
Ameren Missouri:
|
|
|
|
|
|
|||
|
Coal
|
100
|
%
|
|
100
|
%
|
|
96
|
%
|
|
Coal transportation
|
100
|
|
|
98
|
|
|
98
|
|
|
Nuclear fuel
|
100
|
|
|
99
|
|
|
52
|
|
|
Natural gas for generation
|
34
|
|
|
9
|
|
|
2
|
|
|
Natural gas for distribution
(a)
|
37
|
|
|
25
|
|
|
10
|
|
|
Ameren Illinois:
|
|
|
|
|
|
|||
|
Natural gas for distribution
(a)
|
44
|
%
|
|
20
|
%
|
|
4
|
%
|
|
Purchased power
(b)
|
100
|
|
|
100
|
|
|
50
|
|
|
(a)
|
Represents the percentage of natural gas price hedged for peak winter season of November through March. The year 2013 represents November 2013 through March 2014. The year 2014 represents November 2014 through March 2015. This continues each successive year through March 2018.
|
|
(b)
|
Represents the percentage of purchased power price-hedged for fixed-price residential and small commercial customers with less than one megawatt of demand.
|
|
Three Months Ended March 31, 2013
|
Ameren
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
||||||
|
Fair value of contracts at beginning of period, net
|
$
|
(201
|
)
|
|
$
|
3
|
|
|
$
|
(204
|
)
|
|
Contracts realized or otherwise settled during the period
|
23
|
|
|
(8
|
)
|
|
31
|
|
|||
|
Changes in fair values attributable to changes in valuation technique and assumptions
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value of new contracts entered into during the period
|
2
|
|
|
1
|
|
|
1
|
|
|||
|
Other changes in fair value
|
30
|
|
|
—
|
|
|
30
|
|
|||
|
Fair value of contracts outstanding at end of period, net
|
$
|
(146
|
)
|
|
$
|
(4
|
)
|
|
$
|
(142
|
)
|
|
Sources of Fair Value
|
Maturity
Less than
1 Year
|
|
Maturity
1-3 Years
|
|
Maturity
4-5 Years
|
|
Maturity in
Excess of
5 Years
|
|
Total
Fair Value
|
||||||||||
|
Ameren:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Level 1
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Level 2
(a)
|
(39
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|||||
|
Level 3
(b)
|
(5
|
)
|
|
(16
|
)
|
|
(19
|
)
|
|
(34
|
)
|
|
(74
|
)
|
|||||
|
Total
|
$
|
(43
|
)
|
|
$
|
(50
|
)
|
|
$
|
(19
|
)
|
|
$
|
(34
|
)
|
|
$
|
(146
|
)
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Level 1
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
Level 2
(a)
|
(4
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
|
Level 3
(b)
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Total
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Level 1
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Level 2
(a)
|
(35
|
)
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|||||
|
Level 3
(b)
|
(8
|
)
|
|
(18
|
)
|
|
(19
|
)
|
|
(34
|
)
|
|
(79
|
)
|
|||||
|
Total
|
$
|
(42
|
)
|
|
$
|
(47
|
)
|
|
$
|
(19
|
)
|
|
$
|
(34
|
)
|
|
$
|
(142
|
)
|
|
(a)
|
Principally fixed-price vs. floating over-the-counter power swaps, power forwards, and fixed-price vs. floating over-the-counter natural gas swaps.
|
|
(b)
|
Principally power forward contract values based on a Black-Scholes model that includes information from external sources and our estimates. Level 3 also includes option contract values based on our estimates.
|
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
|
(b)
|
Change in Internal Controls
|
|
•
|
the request for FERC and FCC approvals, as well as the Illinois Pollution Control Board’s transfer of AER’s variance relating to the Illinois MPS, in connection with Ameren’s divestiture of New AER to IPH;
|
|
•
|
Genco’s request for FERC approval to transfer the Elgin, Gibson City, and Grand Tower gas-fired energy centers to Medina Valley;
|
|
•
|
appeal of the MoPSC’s April 2011 FAC prudence review order and completion of the subsequent FAC prudence reviews;
|
|
•
|
Ameren Missouri’s appeal of the MoPSC’s December 2012 electric rate order;
|
|
•
|
Ameren Illinois’ appeal of the ICC’s 2012 electric distribution rate orders in its initial and update IEIMA filings;
|
|
•
|
A natural gas rate proceeding and an electric distribution formula update filing for Ameren Illinois pending before the ICC;
|
|
•
|
FERC litigation to determine wholesale distribution revenues for five of Ameren Illinois’ wholesale customers;
|
|
•
|
Entergy’s rehearing request of a FERC May 2012 order requiring Entergy to refund to Ameren Missouri additional charges Ameren Missouri paid under an expired power purchase agreement;
|
|
•
|
Ameren Illinois’ request for rehearing of a FERC July 2012 order regarding the inclusion of acquisition premiums in Ameren Illinois’ transmission rates;
|
|
•
|
ATXI's request for a certificate of public convenience and necessity and project approval from the ICC for the Illinois Rivers project;
|
|
•
|
the EPA’s Clean Air Act-related litigation filed against Ameren Missouri and NSR investigations at Genco and AERG;
|
|
•
|
remediation matters associated with former MGP and waste disposal sites of the Ameren Companies;
|
|
•
|
litigation associated with the breach of the upper reservoir at Ameren Missouri’s Taum Sauk pumped-storage hydroelectric energy center;
|
|
•
|
litigation alleging the CO
2
emissions from several industrial companies, including Ameren Missouri, Genco, and AERG, created the atmospheric conditions that intensified Hurricane Katrina;
|
|
•
|
Ameren Illinois' receipt of tax liability notices relating to prior-period electric and natural gas municipal taxes;
|
|
•
|
asbestos-related litigation associated with Ameren, Ameren Missouri, and Ameren Illinois; and
|
|
•
|
AER’s challenge before the Informal Conference Board of the Illinois Department of Revenue regarding the State’s position that EEI did not qualify for manufacturing tax exemptions for 2010 transactions.
|
|
Period
|
(a) Total Number
of Shares
(or Units)
Purchased
(a)
|
|
(b) Average Price
Paid per Share
(or Unit)
|
|
(c) Total Number of Shares
(or Units) Purchased as Part
of Publicly Announced Plans
or Programs
|
|
(d) Maximum Number
(or Approximate Dollar Value) of
Shares (or Units) that May Yet
Be Purchased Under the Plans or
Programs
|
|||||
|
January 1 - January 31, 2013
|
83,770
|
|
|
$
|
31.86
|
|
|
—
|
|
|
—
|
|
|
February 1 - February 28, 2013
|
138,285
|
|
|
33.79
|
|
|
—
|
|
|
—
|
|
|
|
March 1 - March 31, 2013
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
222,055
|
|
|
$
|
33.06
|
|
|
—
|
|
|
—
|
|
|
(a)
|
Included in January were 19,369 shares of Ameren common stock purchased by Ameren in open-market transactions pursuant to Ameren's 2006 Omnibus Incentive Compensation Plan in satisfaction of Ameren's obligations for Ameren board of directors' compensation awards. The remaining shares of Ameren common stock were purchased by Ameren in open-market transactions pursuant to Ameren's 2006 Omnibus Incentive Compensation Plan in satisfaction of Ameren's obligation to distribute shares of common stock for vested performance units. Ameren does not have any publicly announced equity securities repurchase plans or programs.
|
|
Exhibit
Designation
|
|
Registrant(s)
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession
|
||||||
|
2.1
|
|
Ameren
|
|
Transaction Agreement, dated March 14, 2013, between Ameren and IPH
|
|
March 19, 2013 Form 8-K, Exhibit 2.1, File No.1-14756
|
|
2.2
|
|
Ameren
|
|
Asset Purchase Agreement, dated March 14, 2013, by and between Medina Valley and Genco
|
|
March 19, 2013 Form 8-K, Exhibit 2.2 File No. 1-14756
|
|
Material Contracts
|
||||||
|
10.1
|
|
Ameren
|
|
Novation and Amendment of Put Option Agreement, dated March 14, 2013, by and among Medina Valley, AERG, Genco and Ameren
|
|
March 19, 2013 Form 8-K, Exhibit 10.3, File No. 1-14756
|
|
10.2
|
|
Ameren
|
|
*Employment and Change of Control Agreement, dated March 13, 2013, between Steven R. Sullivan, AER and Ameren
|
|
March 19, 2013 Form 8-K, Exhibit 10.4 File No. 1-14756
|
|
Statement re: Computation of Ratios
|
||||||
|
12.1
|
|
Ameren
|
|
Ameren’s Statement of Computation of Ratio of Earnings to Fixed Charges
|
|
|
|
12.2
|
|
Ameren
Missouri
|
|
Ameren Missouri’s Statement of Computation of Ratio of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Stock Dividend Requirements
|
|
|
|
12.3
|
|
Ameren
Illinois
|
|
Ameren Illinois’ Statement of Computation of Ratio of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Stock Dividend Requirements
|
|
|
|
Rule 13a-14(a) / 15d-14(a) Certifications
|
||||||
|
31.1
|
|
Ameren
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer of Ameren
|
|
|
|
31.2
|
|
Ameren
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer of Ameren
|
|
|
|
31.3
|
|
Ameren
Missouri
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer of Ameren Missouri
|
|
|
|
31.4
|
|
Ameren
Missouri
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer of Ameren Missouri
|
|
|
|
31.5
|
|
Ameren
Illinois
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer of Ameren Illinois
|
|
|
|
31.6
|
|
Ameren
Illinois
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer of Ameren Illinois
|
|
|
|
Section 1350 Certifications
|
||||||
|
32.1
|
|
Ameren
|
|
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer of Ameren
|
|
|
|
32.2
|
|
Ameren
Missouri
|
|
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer of Ameren Missouri
|
|
|
|
32.3
|
|
Ameren
Illinois
|
|
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer of Ameren Illinois
|
|
|
|
Interactive Data File
|
||||||
|
101.INS**
|
|
Ameren
Companies
|
|
XBRL Instance Document
|
|
|
|
101.SCH**
|
|
Ameren
Companies
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL**
|
|
Ameren
Companies
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.LAB**
|
|
Ameren
Companies
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE**
|
|
Ameren
Companies
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
101.DEF**
|
|
Ameren
Companies
|
|
XBRL Taxonomy Extension Definition Document
|
|
|
|
|
|
AMEREN CORPORATION
(Registrant)
|
|
|
|
/s/ Martin J. Lyons, Jr.
|
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
|
|
|
|
UNION ELECTRIC COMPANY
(Registrant)
|
|
|
|
/s/ Martin J. Lyons, Jr.
|
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
|
|
|
|
AMEREN ILLINOIS COMPANY
(Registrant)
|
|
|
|
/s/ Martin J. Lyons, Jr.
|
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|