These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended September 30, 2015
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to
|
|
Commission
File Number
|
|
Exact name of registrant as specified in its charter;
State of Incorporation;
Address and Telephone Number
|
|
IRS Employer
Identification No.
|
|
1-14756
|
|
Ameren Corporation
|
|
43-1723446
|
|
|
|
(Missouri Corporation)
|
|
|
|
|
|
1901 Chouteau Avenue
|
|
|
|
|
|
St. Louis, Missouri 63103
|
|
|
|
|
|
(314) 621-3222
|
|
|
|
|
|
|
||
|
1-2967
|
|
Union Electric Company
|
|
43-0559760
|
|
|
|
(Missouri Corporation)
|
|
|
|
|
|
1901 Chouteau Avenue
|
|
|
|
|
|
St. Louis, Missouri 63103
|
|
|
|
|
|
(314) 621-3222
|
|
|
|
|
|
|
||
|
1-3672
|
|
Ameren Illinois Company
|
|
37-0211380
|
|
|
|
(Illinois Corporation)
|
|
|
|
|
|
6 Executive Drive
|
|
|
|
|
|
Collinsville, Illinois 62234
|
|
|
|
|
|
(618) 343-8150
|
|
|
|
Ameren Corporation
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
|
Union Electric Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
|
Ameren Illinois Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
|
Ameren Corporation
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
|
Union Electric Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
|
Ameren Illinois Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
|
|
|
Large Accelerated
Filer
|
|
Accelerated
Filer
|
|
Non-Accelerated
Filer
|
|
Smaller Reporting
Company
|
|
Ameren Corporation
|
|
ý
|
|
¨
|
|
¨
|
|
¨
|
|
Union Electric Company
|
|
¨
|
|
¨
|
|
ý
|
|
¨
|
|
Ameren Illinois Company
|
|
¨
|
|
¨
|
|
ý
|
|
¨
|
|
Ameren Corporation
|
|
Yes
|
|
¨
|
|
No
|
|
ý
|
|
Union Electric Company
|
|
Yes
|
|
¨
|
|
No
|
|
ý
|
|
Ameren Illinois Company
|
|
Yes
|
|
¨
|
|
No
|
|
ý
|
|
Ameren Corporation
|
|
Common stock, $0.01 par value per share - 242,634,798
|
|
Union Electric Company
|
|
Common stock, $5 par value per share, held by Ameren
Corporation - 102,123,834
|
|
Ameren Illinois Company
|
|
Common stock, no par value, held by Ameren
Corporation - 25,452,373
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Union Electric Company
(d/b/a Ameren Missouri)
|
|
|
|
||
|
|
||
|
|
||
|
|
Ameren Illinois Company
(d/b/a Ameren Illinois)
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
|
•
|
regulatory, judicial, or legislative actions, including changes in regulatory policies and ratemaking determinations, that may result from Ameren Illinois’ April 2015 annual electric delivery service formula update filing under the IEIMA; Ameren Illinois' January 2015 natural gas delivery service rate case filing; the complaint cases filed with the FERC seeking a reduction in the allowed base return on common equity under the MISO tariff; the complaint case filed with the MoPSC regarding the performance incentive for the 2013 through 2015 MEEIA plan; and future regulatory, judicial, or legislative actions that seek to change regulatory recovery mechanisms;
|
|
•
|
the effect of Ameren Illinois participating in a performance-based formula ratemaking process under the IEIMA, including the direct relationship between Ameren Illinois' return on common equity and 30-year United States Treasury bond yields, the related financial commitments required by the IEIMA, and the resulting uncertain impact on the financial condition, results of operations, and liquidity of Ameren Illinois;
|
|
•
|
our ability to align our overall spending, both operating and capital, with regulatory frameworks established by our regulators in an attempt to earn our allowed return on equity;
|
|
•
|
the effects of increased competition in the future due to, among other factors, deregulation of certain aspects of our business at either the state or federal level;
|
|
•
|
changes in laws and other governmental actions, including monetary, fiscal, tax, and energy policies;
|
|
•
|
the effects on demand for our services resulting from technological advances, including advances in customer energy efficiency and distributed generation sources, which generate electricity at the site of consumption and are becoming more cost competitive;
|
|
•
|
the effectiveness of Ameren Missouri's customer energy efficiency programs and the related amount of any net shared benefits and performance incentive earned under the current MEEIA plan and any future MEEIA plan;
|
|
•
|
the timing of increasing capital expenditure and operating expense requirements and our ability to recover these costs in a timely manner;
|
|
•
|
the cost and availability of fuel such as coal, natural gas, and enriched uranium used to produce electricity; the cost and availability of purchased power and natural gas for distribution; and the level and volatility of future market prices for such commodities, including our ability to recover the costs for such commodities and our customers' tolerance for the related rate increases;
|
|
•
|
the effectiveness of our risk management strategies and our use of financial and derivative instruments;
|
|
•
|
the ability to obtain sufficient insurance, including insurance relating to Ameren Missouri’s Callaway energy center, and to recover the costs of such insurance or, in the absence of insurance, the ability to recover uninsured losses;
|
|
•
|
business and economic conditions, including their impact on key customers, interest rates, collection of our receivable balances, and demand for our products;
|
|
•
|
the financial condition of Noranda and any significant reductions in the sales volumes used by its aluminum smelter in southeast Missouri below the sales volumes assumed in determining Ameren Missouri’s electric rates;
|
|
•
|
revisions to Ameren Missouri’s long-term power supply agreement with Noranda, including Ameren Missouri’s notification to terminate the agreement effective June 1, 2020 and Ameren Missouri’s decision whether to seek MoPSC approval to cease providing electricity to Noranda thereafter;
|
|
•
|
disruptions of the capital markets, deterioration in credit metrics of the Ameren Companies, or other events that may have an adverse effect on the cost or availability of capital, including short-term credit and liquidity;
|
|
•
|
the impact of the adoption of new accounting guidance and the application of appropriate technical accounting rules and guidance;
|
|
•
|
actions of credit rating agencies and the effects of such actions;
|
|
•
|
the impact of weather conditions and other natural phenomena on us and our customers, including the impact of system outages;
|
|
•
|
the construction, installation, performance, and cost recovery of generation, transmission, and distribution assets;
|
|
•
|
the effects of breakdowns or failures of equipment in the operation of natural gas distribution systems, such as leaks, explosions and mechanical problems, and compliance with natural gas distribution safety regulations;
|
|
•
|
the effects of our increasing investment in electric transmission projects and uncertainty as to whether we will achieve our expected returns in a timely fashion, if at all;
|
|
•
|
the extent to which Ameren Missouri prevails in its claim against an insurer in connection with the December 2005 breach of the upper reservoir at the Taum Sauk pumped-storage hydroelectric energy center;
|
|
•
|
operation of Ameren Missouri's Callaway energy center, including planned and unplanned outages, and decommissioning costs;
|
|
•
|
the effects of strategic initiatives, including mergers, acquisitions and divestitures, and any related tax implications;
|
|
•
|
the impact of current environmental regulations and new, more stringent, or changing requirements, including those related to greenhouse gases, other emissions and discharges, cooling water intake structures, CCR, and energy efficiency, that are enacted over time and that could limit or terminate the operation of certain of our energy centers, increase our costs or investment requirements, result in an impairment of our assets, cause us to sell our assets, reduce our customers' demand for electricity or natural gas, or otherwise have a negative financial effect;
|
|
•
|
the impact of complying with renewable energy portfolio requirements in Missouri;
|
|
•
|
labor disputes, work force reductions, future wage and employee benefits costs, including changes in discount rates, mortality tables, and returns on benefit plan assets;
|
|
•
|
the inability of our counterparties to meet their obligations with respect to contracts, credit agreements, and financial instruments;
|
|
•
|
the cost and availability of transmission capacity for the energy generated by Ameren Missouri's energy centers or required to satisfy Ameren Missouri's energy sales;
|
|
•
|
the inability of Dynegy and IPH to satisfy their indemnity and other obligations to Ameren in connection with the divestiture of New AER to IPH;
|
|
•
|
legal and administrative proceedings; and
|
|
•
|
acts of sabotage, war, terrorism, cyber attacks, or other intentionally disruptive acts.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Operating Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Electric
|
$
|
1,700
|
|
|
$
|
1,523
|
|
|
$
|
4,093
|
|
|
$
|
3,864
|
|
|
Gas
|
133
|
|
|
147
|
|
|
697
|
|
|
819
|
|
||||
|
Total operating revenues
|
1,833
|
|
|
1,670
|
|
|
4,790
|
|
|
4,683
|
|
||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Fuel
|
259
|
|
|
236
|
|
|
670
|
|
|
638
|
|
||||
|
Purchased power
|
153
|
|
|
114
|
|
|
393
|
|
|
340
|
|
||||
|
Gas purchased for resale
|
38
|
|
|
49
|
|
|
320
|
|
|
432
|
|
||||
|
Other operations and maintenance
|
428
|
|
|
402
|
|
|
1,256
|
|
|
1,231
|
|
||||
|
Provision for Callaway construction and operating license (Note 2)
|
—
|
|
|
—
|
|
|
69
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
201
|
|
|
187
|
|
|
594
|
|
|
551
|
|
||||
|
Taxes other than income taxes
|
128
|
|
|
121
|
|
|
369
|
|
|
362
|
|
||||
|
Total operating expenses
|
1,207
|
|
|
1,109
|
|
|
3,671
|
|
|
3,554
|
|
||||
|
Operating Income
|
626
|
|
|
561
|
|
|
1,119
|
|
|
1,129
|
|
||||
|
Other Income and Expense:
|
|
|
|
|
|
|
|
||||||||
|
Miscellaneous income
|
19
|
|
|
21
|
|
|
54
|
|
|
60
|
|
||||
|
Miscellaneous expense
|
5
|
|
|
7
|
|
|
22
|
|
|
20
|
|
||||
|
Total other income
|
14
|
|
|
14
|
|
|
32
|
|
|
40
|
|
||||
|
Interest Charges
|
87
|
|
|
85
|
|
|
264
|
|
|
266
|
|
||||
|
Income Before Income Taxes
|
553
|
|
|
490
|
|
|
887
|
|
|
903
|
|
||||
|
Income Taxes
|
208
|
|
|
194
|
|
|
333
|
|
|
357
|
|
||||
|
Income from Continuing Operations
|
345
|
|
|
296
|
|
|
554
|
|
|
546
|
|
||||
|
Income (Loss) from Discontinued Operations, Net of Taxes (Note 12)
|
—
|
|
|
(1
|
)
|
|
52
|
|
|
(3
|
)
|
||||
|
Net Income
|
345
|
|
|
295
|
|
|
606
|
|
|
543
|
|
||||
|
Less: Net Income from Continuing Operations Attributable to Noncontrolling Interests
|
2
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||
|
Net Income (Loss) Attributable to Ameren Common Stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Continuing Operations
|
343
|
|
|
294
|
|
|
549
|
|
|
541
|
|
||||
|
Discontinued Operations
|
—
|
|
|
(1
|
)
|
|
52
|
|
|
(3
|
)
|
||||
|
Net Income Attributable to Ameren Common Stockholders
|
$
|
343
|
|
|
$
|
293
|
|
|
$
|
601
|
|
|
$
|
538
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (Loss) per Common Share – Basic:
|
|
|
|
|
|
|
|
||||||||
|
Continuing Operations
|
$
|
1.42
|
|
|
$
|
1.21
|
|
|
$
|
2.27
|
|
|
$
|
2.23
|
|
|
Discontinued Operations
|
—
|
|
|
—
|
|
|
0.21
|
|
|
(0.01
|
)
|
||||
|
Earnings per Common Share – Basic
|
$
|
1.42
|
|
|
$
|
1.21
|
|
|
$
|
2.48
|
|
|
$
|
2.22
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (Loss) per Common Share – Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing Operations
|
$
|
1.41
|
|
|
$
|
1.20
|
|
|
$
|
2.26
|
|
|
$
|
2.21
|
|
|
Discontinued Operations
|
—
|
|
|
—
|
|
|
0.21
|
|
|
(0.01
|
)
|
||||
|
Earnings per Common Share – Diluted
|
$
|
1.41
|
|
|
$
|
1.20
|
|
|
$
|
2.47
|
|
|
$
|
2.20
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends per Common Share
|
$
|
0.41
|
|
|
$
|
0.40
|
|
|
$
|
1.23
|
|
|
$
|
1.20
|
|
|
Average Common Shares Outstanding – Basic
|
242.6
|
|
|
242.6
|
|
|
242.6
|
|
|
242.6
|
|
||||
|
Average Common Shares Outstanding – Diluted
|
243.9
|
|
|
244.3
|
|
|
243.8
|
|
|
244.3
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Income from Continuing Operations
|
$
|
345
|
|
|
$
|
296
|
|
|
$
|
554
|
|
|
$
|
546
|
|
|
Other Comprehensive Income from Continuing Operations, Net of Taxes
|
|
|
|
|
|
|
|
||||||||
|
Pension and other postretirement benefit plan activity, net of income taxes of $-, $-, $4 and $3, respectively
|
—
|
|
|
—
|
|
|
4
|
|
|
3
|
|
||||
|
Comprehensive Income from Continuing Operations
|
345
|
|
|
296
|
|
|
558
|
|
|
549
|
|
||||
|
Less: Comprehensive Income from Continuing Operations Attributable to Noncontrolling Interests
|
2
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||
|
Comprehensive Income from Continuing Operations Attributable to Ameren Common Stockholders
|
343
|
|
|
294
|
|
|
553
|
|
|
544
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (Loss) from Discontinued Operations, Net of Taxes
|
—
|
|
|
(1
|
)
|
|
52
|
|
|
(3
|
)
|
||||
|
Other Comprehensive Income from Discontinued Operations, Net of Taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Comprehensive Income (Loss) from Discontinued Operations Attributable to Ameren Common Stockholders
|
—
|
|
|
(1
|
)
|
|
52
|
|
|
(3
|
)
|
||||
|
Comprehensive Income Attributable to Ameren Common Stockholders
|
$
|
343
|
|
|
$
|
293
|
|
|
$
|
605
|
|
|
$
|
541
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
72
|
|
|
$
|
5
|
|
|
Accounts receivable – trade (less allowance for doubtful accounts of $20 and $21, respectively)
|
508
|
|
|
423
|
|
||
|
Unbilled revenue
|
234
|
|
|
265
|
|
||
|
Miscellaneous accounts and notes receivable
|
113
|
|
|
81
|
|
||
|
Materials and supplies
|
548
|
|
|
524
|
|
||
|
Current regulatory assets
|
163
|
|
|
295
|
|
||
|
Current accumulated deferred income taxes, net
|
225
|
|
|
352
|
|
||
|
Other current assets
|
103
|
|
|
86
|
|
||
|
Assets of discontinued operations (Note 12)
|
17
|
|
|
15
|
|
||
|
Total current assets
|
1,983
|
|
|
2,046
|
|
||
|
Property and Plant, Net
|
18,307
|
|
|
17,424
|
|
||
|
Investments and Other Assets:
|
|
|
|
||||
|
Nuclear decommissioning trust fund
|
534
|
|
|
549
|
|
||
|
Goodwill
|
411
|
|
|
411
|
|
||
|
Regulatory assets
|
1,578
|
|
|
1,582
|
|
||
|
Other assets
|
646
|
|
|
664
|
|
||
|
Total investments and other assets
|
3,169
|
|
|
3,206
|
|
||
|
TOTAL ASSETS
|
$
|
23,459
|
|
|
$
|
22,676
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
395
|
|
|
$
|
120
|
|
|
Short-term debt
|
783
|
|
|
714
|
|
||
|
Accounts and wages payable
|
525
|
|
|
711
|
|
||
|
Taxes accrued
|
160
|
|
|
46
|
|
||
|
Interest accrued
|
103
|
|
|
85
|
|
||
|
Current regulatory liabilities
|
89
|
|
|
106
|
|
||
|
Other current liabilities
|
404
|
|
|
434
|
|
||
|
Liabilities of discontinued operations (Note 12)
|
30
|
|
|
33
|
|
||
|
Total current liabilities
|
2,489
|
|
|
2,249
|
|
||
|
Long-term Debt, Net
|
5,981
|
|
|
6,120
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated deferred income taxes, net
|
4,084
|
|
|
3,923
|
|
||
|
Accumulated deferred investment tax credits
|
62
|
|
|
64
|
|
||
|
Regulatory liabilities
|
1,894
|
|
|
1,850
|
|
||
|
Asset retirement obligations
|
597
|
|
|
396
|
|
||
|
Pension and other postretirement benefits
|
666
|
|
|
705
|
|
||
|
Other deferred credits and liabilities
|
530
|
|
|
514
|
|
||
|
Total deferred credits and other liabilities
|
7,833
|
|
|
7,452
|
|
||
|
Commitments and Contingencies (Notes 2, 9, 10 and 12)
|
|
|
|
|
|
||
|
Ameren Corporation Stockholders’ Equity:
|
|
|
|
||||
|
Common stock, $.01 par value, 400.0 shares authorized – shares outstanding of 242.6
|
2
|
|
|
2
|
|
||
|
Other paid-in capital, principally premium on common stock
|
5,612
|
|
|
5,617
|
|
||
|
Retained earnings
|
1,405
|
|
|
1,103
|
|
||
|
Accumulated other comprehensive loss
|
(5
|
)
|
|
(9
|
)
|
||
|
Total Ameren Corporation stockholders’ equity
|
7,014
|
|
|
6,713
|
|
||
|
Noncontrolling Interests
|
142
|
|
|
142
|
|
||
|
Total equity
|
7,156
|
|
|
6,855
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
23,459
|
|
|
$
|
22,676
|
|
|
AMEREN CORPORATION
|
|||||||
|
|
|||||||
|
(Unaudited) (In millions)
|
|||||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
606
|
|
|
$
|
543
|
|
|
(Income) loss from discontinued operations, net of taxes
|
(52
|
)
|
|
3
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for Callaway construction and operating license
|
69
|
|
|
—
|
|
||
|
Depreciation and amortization
|
582
|
|
|
526
|
|
||
|
Amortization of nuclear fuel
|
71
|
|
|
70
|
|
||
|
Amortization of debt issuance costs and premium/discounts
|
16
|
|
|
16
|
|
||
|
Deferred income taxes and investment tax credits, net
|
318
|
|
|
370
|
|
||
|
Allowance for equity funds used during construction
|
(19
|
)
|
|
(26
|
)
|
||
|
Stock-based compensation costs
|
20
|
|
|
20
|
|
||
|
Other
|
(8
|
)
|
|
(9
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(71
|
)
|
|
16
|
|
||
|
Materials and supplies
|
(23
|
)
|
|
(34
|
)
|
||
|
Accounts and wages payable
|
(172
|
)
|
|
(187
|
)
|
||
|
Taxes accrued
|
114
|
|
|
100
|
|
||
|
Regulatory assets and liabilities
|
74
|
|
|
(216
|
)
|
||
|
Assets, other
|
20
|
|
|
44
|
|
||
|
Liabilities, other
|
(41
|
)
|
|
(21
|
)
|
||
|
Pension and other postretirement benefits
|
29
|
|
|
(27
|
)
|
||
|
Counterparty collateral, net
|
—
|
|
|
20
|
|
||
|
Net cash provided by operating activities – continuing operations
|
1,533
|
|
|
1,208
|
|
||
|
Net cash used in operating activities – discontinued operations
|
(5
|
)
|
|
(5
|
)
|
||
|
Net cash provided by operating activities
|
1,528
|
|
|
1,203
|
|
||
|
Cash Flows From Investing Activities:
|
|
|
|
||||
|
Capital expenditures
|
(1,332
|
)
|
|
(1,310
|
)
|
||
|
Nuclear fuel expenditures
|
(30
|
)
|
|
(28
|
)
|
||
|
Purchases of securities – nuclear decommissioning trust fund
|
(301
|
)
|
|
(365
|
)
|
||
|
Sales and maturities of securities – nuclear decommissioning trust fund
|
290
|
|
|
354
|
|
||
|
Proceeds from note receivable – Marketing Company
|
12
|
|
|
79
|
|
||
|
Contributions to note receivable – Marketing Company
|
(8
|
)
|
|
(84
|
)
|
||
|
Other
|
7
|
|
|
3
|
|
||
|
Net cash used in investing activities – continuing operations
|
(1,362
|
)
|
|
(1,351
|
)
|
||
|
Net cash provided by investing activities – discontinued operations
|
—
|
|
|
139
|
|
||
|
Net cash used in investing activities
|
(1,362
|
)
|
|
(1,212
|
)
|
||
|
Cash Flows From Financing Activities:
|
|
|
|
||||
|
Dividends on common stock
|
(298
|
)
|
|
(291
|
)
|
||
|
Dividends paid to noncontrolling interest holders
|
(5
|
)
|
|
(5
|
)
|
||
|
Short-term debt, net
|
69
|
|
|
385
|
|
||
|
Redemptions and maturities of long-term debt
|
(114
|
)
|
|
(692
|
)
|
||
|
Issuances of long-term debt
|
249
|
|
|
598
|
|
||
|
Capital issuance costs
|
(2
|
)
|
|
(4
|
)
|
||
|
Other
|
2
|
|
|
1
|
|
||
|
Net cash used in financing activities – continuing operations
|
(99
|
)
|
|
(8
|
)
|
||
|
Net cash used in financing activities – discontinued operations
|
—
|
|
|
—
|
|
||
|
Net cash used in financing activities
|
(99
|
)
|
|
(8
|
)
|
||
|
Net change in cash and cash equivalents
|
67
|
|
|
(17
|
)
|
||
|
Cash and cash equivalents at beginning of year
|
5
|
|
|
30
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
72
|
|
|
$
|
13
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Operating Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Electric
|
$
|
1,151
|
|
|
$
|
1,076
|
|
|
$
|
2,752
|
|
|
$
|
2,696
|
|
|
Gas
|
19
|
|
|
21
|
|
|
101
|
|
|
117
|
|
||||
|
Other
|
1
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
|
Total operating revenues
|
1,171
|
|
|
1,097
|
|
|
2,855
|
|
|
2,814
|
|
||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Fuel
|
259
|
|
|
236
|
|
|
670
|
|
|
638
|
|
||||
|
Purchased power
|
29
|
|
|
27
|
|
|
87
|
|
|
91
|
|
||||
|
Gas purchased for resale
|
5
|
|
|
7
|
|
|
43
|
|
|
58
|
|
||||
|
Other operations and maintenance
|
233
|
|
|
226
|
|
|
673
|
|
|
672
|
|
||||
|
Provision for Callaway construction and operating license (Note 2)
|
—
|
|
|
—
|
|
|
69
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
125
|
|
|
118
|
|
|
367
|
|
|
351
|
|
||||
|
Taxes other than income taxes
|
97
|
|
|
89
|
|
|
262
|
|
|
248
|
|
||||
|
Total operating expenses
|
748
|
|
|
703
|
|
|
2,171
|
|
|
2,058
|
|
||||
|
Operating Income
|
423
|
|
|
394
|
|
|
684
|
|
|
756
|
|
||||
|
Other Income and Expense:
|
|
|
|
|
|
|
|
||||||||
|
Miscellaneous income
|
14
|
|
|
15
|
|
|
37
|
|
|
45
|
|
||||
|
Miscellaneous expense
|
3
|
|
|
4
|
|
|
8
|
|
|
10
|
|
||||
|
Total other income
|
11
|
|
|
11
|
|
|
29
|
|
|
35
|
|
||||
|
Interest Charges
|
54
|
|
|
53
|
|
|
164
|
|
|
159
|
|
||||
|
Income Before Income Taxes
|
380
|
|
|
352
|
|
|
549
|
|
|
632
|
|
||||
|
Income Taxes
|
140
|
|
|
129
|
|
|
205
|
|
|
234
|
|
||||
|
Net Income
|
240
|
|
|
223
|
|
|
344
|
|
|
398
|
|
||||
|
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Comprehensive Income
|
$
|
240
|
|
|
$
|
223
|
|
|
$
|
344
|
|
|
$
|
398
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
240
|
|
|
$
|
223
|
|
|
$
|
344
|
|
|
$
|
398
|
|
|
Preferred Stock Dividends
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
|
Net Income Available to Common Stockholder
|
$
|
239
|
|
|
$
|
222
|
|
|
$
|
341
|
|
|
$
|
395
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
69
|
|
|
$
|
1
|
|
|
Advances to money pool
|
250
|
|
|
—
|
|
||
|
Accounts receivable – trade (less allowance for doubtful accounts of $7 and $8, respectively)
|
260
|
|
|
190
|
|
||
|
Accounts receivable – affiliates
|
8
|
|
|
65
|
|
||
|
Unbilled revenue
|
148
|
|
|
146
|
|
||
|
Miscellaneous accounts and notes receivable
|
62
|
|
|
35
|
|
||
|
Materials and supplies
|
374
|
|
|
347
|
|
||
|
Current regulatory assets
|
97
|
|
|
163
|
|
||
|
Other current assets
|
57
|
|
|
92
|
|
||
|
Total current assets
|
1,325
|
|
|
1,039
|
|
||
|
Property and Plant, Net
|
11,041
|
|
|
10,867
|
|
||
|
Investments and Other Assets:
|
|
|
|
||||
|
Nuclear decommissioning trust fund
|
534
|
|
|
549
|
|
||
|
Regulatory assets
|
646
|
|
|
695
|
|
||
|
Other assets
|
395
|
|
|
391
|
|
||
|
Total investments and other assets
|
1,575
|
|
|
1,635
|
|
||
|
TOTAL ASSETS
|
$
|
13,941
|
|
|
$
|
13,541
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
266
|
|
|
$
|
120
|
|
|
Short-term debt
|
—
|
|
|
97
|
|
||
|
Accounts and wages payable
|
187
|
|
|
405
|
|
||
|
Accounts payable – affiliates
|
35
|
|
|
56
|
|
||
|
Taxes accrued
|
273
|
|
|
32
|
|
||
|
Interest accrued
|
66
|
|
|
58
|
|
||
|
Current regulatory liabilities
|
41
|
|
|
18
|
|
||
|
Other current liabilities
|
116
|
|
|
117
|
|
||
|
Total current liabilities
|
984
|
|
|
903
|
|
||
|
Long-term Debt, Net
|
3,869
|
|
|
3,879
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated deferred income taxes, net
|
2,858
|
|
|
2,806
|
|
||
|
Accumulated deferred investment tax credits
|
59
|
|
|
61
|
|
||
|
Regulatory liabilities
|
1,166
|
|
|
1,147
|
|
||
|
Asset retirement obligations
|
590
|
|
|
389
|
|
||
|
Pension and other postretirement benefits
|
267
|
|
|
274
|
|
||
|
Other deferred credits and liabilities
|
30
|
|
|
30
|
|
||
|
Total deferred credits and other liabilities
|
4,970
|
|
|
4,707
|
|
||
|
Commitments and Contingencies (Notes 2, 8, 9 and 10)
|
|
|
|
|
|
||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Common stock, $5 par value, 150.0 shares authorized – 102.1 shares outstanding
|
511
|
|
|
511
|
|
||
|
Other paid-in capital, principally premium on common stock
|
1,784
|
|
|
1,569
|
|
||
|
Preferred stock
|
80
|
|
|
80
|
|
||
|
Retained earnings
|
1,743
|
|
|
1,892
|
|
||
|
Total stockholders’ equity
|
4,118
|
|
|
4,052
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
13,941
|
|
|
$
|
13,541
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
344
|
|
|
$
|
398
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for Callaway construction and operating license
|
69
|
|
|
—
|
|
||
|
Depreciation and amortization
|
356
|
|
|
329
|
|
||
|
Amortization of nuclear fuel
|
71
|
|
|
70
|
|
||
|
Amortization of debt issuance costs and premium/discounts
|
5
|
|
|
5
|
|
||
|
Deferred income taxes and investment tax credits, net
|
88
|
|
|
139
|
|
||
|
Allowance for equity funds used during construction
|
(16
|
)
|
|
(24
|
)
|
||
|
Other
|
1
|
|
|
1
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(51
|
)
|
|
(76
|
)
|
||
|
Materials and supplies
|
(26
|
)
|
|
3
|
|
||
|
Accounts and wages payable
|
(177
|
)
|
|
(151
|
)
|
||
|
Taxes accrued
|
243
|
|
|
(22
|
)
|
||
|
Regulatory assets and liabilities
|
101
|
|
|
(78
|
)
|
||
|
Assets, other
|
6
|
|
|
44
|
|
||
|
Liabilities, other
|
11
|
|
|
30
|
|
||
|
Pension and other postretirement benefits
|
15
|
|
|
(8
|
)
|
||
|
Net cash provided by operating activities
|
1,040
|
|
|
660
|
|
||
|
Cash Flows From Investing Activities:
|
|
|
|
||||
|
Capital expenditures
|
(444
|
)
|
|
(548
|
)
|
||
|
Nuclear fuel expenditures
|
(30
|
)
|
|
(28
|
)
|
||
|
Purchases of securities – nuclear decommissioning trust fund
|
(301
|
)
|
|
(365
|
)
|
||
|
Sales and maturities of securities – nuclear decommissioning trust fund
|
290
|
|
|
354
|
|
||
|
Money pool advances, net
|
(250
|
)
|
|
—
|
|
||
|
Other
|
(4
|
)
|
|
(6
|
)
|
||
|
Net cash used in investing activities
|
(739
|
)
|
|
(593
|
)
|
||
|
Cash Flows From Financing Activities:
|
|
|
|
||||
|
Dividends on common stock
|
(490
|
)
|
|
(268
|
)
|
||
|
Dividends on preferred stock
|
(3
|
)
|
|
(3
|
)
|
||
|
Short-term debt, net
|
(97
|
)
|
|
65
|
|
||
|
Money pool borrowings, net
|
—
|
|
|
(105
|
)
|
||
|
Maturities of long-term debt
|
(114
|
)
|
|
(104
|
)
|
||
|
Issuances of long-term debt
|
249
|
|
|
350
|
|
||
|
Capital contribution from parent
|
224
|
|
|
—
|
|
||
|
Capital issuance cost
|
(2
|
)
|
|
(2
|
)
|
||
|
Net cash used in financing activities
|
(233
|
)
|
|
(67
|
)
|
||
|
Net change in cash and cash equivalents
|
68
|
|
|
—
|
|
||
|
Cash and cash equivalents at beginning of year
|
1
|
|
|
1
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
69
|
|
|
$
|
1
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Operating Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Electric
|
$
|
540
|
|
|
$
|
445
|
|
|
$
|
1,316
|
|
|
$
|
1,162
|
|
|
Gas
|
115
|
|
|
127
|
|
|
597
|
|
|
703
|
|
||||
|
Total operating revenues
|
655
|
|
|
572
|
|
|
1,913
|
|
|
1,865
|
|
||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Purchased power
|
128
|
|
|
89
|
|
|
317
|
|
|
256
|
|
||||
|
Gas purchased for resale
|
33
|
|
|
43
|
|
|
277
|
|
|
374
|
|
||||
|
Other operations and maintenance
|
202
|
|
|
185
|
|
|
606
|
|
|
580
|
|
||||
|
Depreciation and amortization
|
74
|
|
|
66
|
|
|
220
|
|
|
193
|
|
||||
|
Taxes other than income taxes
|
29
|
|
|
31
|
|
|
101
|
|
|
109
|
|
||||
|
Total operating expenses
|
466
|
|
|
414
|
|
|
1,521
|
|
|
1,512
|
|
||||
|
Operating Income
|
189
|
|
|
158
|
|
|
392
|
|
|
353
|
|
||||
|
Other Income and Expense:
|
|
|
|
|
|
|
|
||||||||
|
Miscellaneous income
|
4
|
|
|
4
|
|
|
15
|
|
|
12
|
|
||||
|
Miscellaneous expense
|
3
|
|
|
2
|
|
|
10
|
|
|
7
|
|
||||
|
Total other income
|
1
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||
|
Interest Charges
|
33
|
|
|
31
|
|
|
99
|
|
|
90
|
|
||||
|
Income Before Income Taxes
|
157
|
|
|
129
|
|
|
298
|
|
|
268
|
|
||||
|
Income Taxes
|
59
|
|
|
54
|
|
|
114
|
|
|
110
|
|
||||
|
Net Income
|
98
|
|
|
75
|
|
|
184
|
|
|
158
|
|
||||
|
Other Comprehensive Loss, Net of Taxes:
|
|
|
|
|
|
|
|
||||||||
|
Pension and other postretirement benefit plan activity, net of income taxes (benefit) of $(1), $(1), $(2) and $(2), respectively
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
Comprehensive Income
|
$
|
98
|
|
|
$
|
75
|
|
|
$
|
182
|
|
|
$
|
156
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
98
|
|
|
$
|
75
|
|
|
$
|
184
|
|
|
$
|
158
|
|
|
Preferred Stock Dividends
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
Net Income Available to Common Stockholder
|
$
|
98
|
|
|
$
|
75
|
|
|
$
|
182
|
|
|
$
|
156
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
1
|
|
|
Accounts receivable – trade (less allowance for doubtful accounts of $13 and $13, respectively)
|
229
|
|
|
212
|
|
||
|
Accounts receivable – affiliates
|
1
|
|
|
22
|
|
||
|
Unbilled revenue
|
86
|
|
|
119
|
|
||
|
Miscellaneous accounts receivable
|
11
|
|
|
9
|
|
||
|
Materials and supplies
|
174
|
|
|
177
|
|
||
|
Current regulatory assets
|
65
|
|
|
129
|
|
||
|
Current accumulated deferred income taxes, net
|
50
|
|
|
160
|
|
||
|
Other current assets
|
16
|
|
|
15
|
|
||
|
Total current assets
|
632
|
|
|
844
|
|
||
|
Property and Plant, Net
|
6,615
|
|
|
6,165
|
|
||
|
Investments and Other Assets:
|
|
|
|
||||
|
Goodwill
|
411
|
|
|
411
|
|
||
|
Regulatory assets
|
922
|
|
|
883
|
|
||
|
Other assets
|
76
|
|
|
78
|
|
||
|
Total investments and other assets
|
1,409
|
|
|
1,372
|
|
||
|
TOTAL ASSETS
|
$
|
8,656
|
|
|
$
|
8,381
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
129
|
|
|
$
|
—
|
|
|
Short-term debt
|
—
|
|
|
32
|
|
||
|
Borrowings from money pool
|
122
|
|
|
15
|
|
||
|
Accounts and wages payable
|
251
|
|
|
207
|
|
||
|
Accounts payable – affiliates
|
36
|
|
|
50
|
|
||
|
Taxes accrued
|
7
|
|
|
17
|
|
||
|
Interest accrued
|
39
|
|
|
24
|
|
||
|
Customer deposits
|
70
|
|
|
77
|
|
||
|
Mark-to-market derivative liabilities
|
38
|
|
|
42
|
|
||
|
Current environmental remediation
|
35
|
|
|
52
|
|
||
|
Current regulatory liabilities
|
37
|
|
|
84
|
|
||
|
Other current liabilities
|
90
|
|
|
100
|
|
||
|
Total current liabilities
|
854
|
|
|
700
|
|
||
|
Long-term Debt, Net
|
2,112
|
|
|
2,241
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated deferred income taxes, net
|
1,412
|
|
|
1,408
|
|
||
|
Regulatory liabilities
|
728
|
|
|
703
|
|
||
|
Pension and other postretirement benefits
|
282
|
|
|
277
|
|
||
|
Environmental remediation
|
203
|
|
|
199
|
|
||
|
Other deferred credits and liabilities
|
224
|
|
|
192
|
|
||
|
Total deferred credits and other liabilities
|
2,849
|
|
|
2,779
|
|
||
|
Commitments and Contingencies (Notes 2, 8 and 9)
|
|
|
|
|
|
||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Common stock, no par value, 45.0 shares authorized – 25.5 shares outstanding
|
—
|
|
|
—
|
|
||
|
Other paid-in capital
|
1,980
|
|
|
1,980
|
|
||
|
Preferred stock
|
62
|
|
|
62
|
|
||
|
Retained earnings
|
793
|
|
|
611
|
|
||
|
Accumulated other comprehensive income
|
6
|
|
|
8
|
|
||
|
Total stockholders’ equity
|
2,841
|
|
|
2,661
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
8,656
|
|
|
$
|
8,381
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
184
|
|
|
$
|
158
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
218
|
|
|
190
|
|
||
|
Amortization of debt issuance costs and premium/discounts
|
11
|
|
|
10
|
|
||
|
Deferred income taxes and investment tax credits, net
|
108
|
|
|
136
|
|
||
|
Other
|
(7
|
)
|
|
(6
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Receivables
|
45
|
|
|
80
|
|
||
|
Materials and supplies
|
3
|
|
|
(37
|
)
|
||
|
Accounts and wages payable
|
11
|
|
|
1
|
|
||
|
Taxes accrued
|
(10
|
)
|
|
(5
|
)
|
||
|
Regulatory assets and liabilities
|
(31
|
)
|
|
(135
|
)
|
||
|
Assets, other
|
7
|
|
|
6
|
|
||
|
Liabilities, other
|
(13
|
)
|
|
(4
|
)
|
||
|
Pension and other postretirement benefits
|
13
|
|
|
(12
|
)
|
||
|
Counterparty collateral, net
|
2
|
|
|
14
|
|
||
|
Net cash provided by operating activities
|
541
|
|
|
396
|
|
||
|
Cash Flows From Investing Activities:
|
|
|
|
||||
|
Capital expenditures
|
(620
|
)
|
|
(633
|
)
|
||
|
Other
|
5
|
|
|
6
|
|
||
|
Net cash used in investing activities
|
(615
|
)
|
|
(627
|
)
|
||
|
Cash Flows From Financing Activities:
|
|
|
|
||||
|
Dividends on preferred stock
|
(2
|
)
|
|
(2
|
)
|
||
|
Short-term debt, net
|
(32
|
)
|
|
189
|
|
||
|
Money pool borrowings, net
|
107
|
|
|
(40
|
)
|
||
|
Redemptions of long-term debt
|
—
|
|
|
(163
|
)
|
||
|
Issuances of long-term debt
|
—
|
|
|
248
|
|
||
|
Capital issuance costs
|
—
|
|
|
(2
|
)
|
||
|
Advances received for construction
|
—
|
|
|
1
|
|
||
|
Net cash provided by financing activities
|
73
|
|
|
231
|
|
||
|
Net change in cash and cash equivalents
|
(1
|
)
|
|
—
|
|
||
|
Cash and cash equivalents at beginning of year
|
1
|
|
|
1
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
1
|
|
|
•
|
Union Electric Company, doing business as Ameren Missouri, operates a rate-regulated electric generation, transmission, and distribution business and a rate-regulated natural gas transmission and distribution business in Missouri.
|
|
•
|
Ameren Illinois Company, doing business as Ameren Illinois, operates rate-regulated electric and natural gas transmission and distribution businesses in Illinois.
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
(a)
|
|
Ameren
|
|
||||||
|
Balance at December 31, 2014
|
$
|
389
|
|
|
$
|
7
|
|
|
$
|
396
|
|
|
|
Liabilities incurred
(b)
|
3
|
|
|
—
|
|
|
3
|
|
|
|||
|
Liabilities settled
|
(1
|
)
|
|
(c)
|
|
|
(1
|
)
|
|
|||
|
Accretion in 2015
(d)
|
17
|
|
|
(c)
|
|
|
17
|
|
|
|||
|
Change in estimates
(e)
|
182
|
|
|
(c)
|
|
|
182
|
|
|
|||
|
Balance at September 30, 2015
|
$
|
590
|
|
|
$
|
7
|
|
|
$
|
597
|
|
|
|
(a)
|
Included in “Other deferred credits and liabilities” on the balance sheet.
|
|
(b)
|
Ameren and Ameren Missouri recorded a new ARO of
$3 million
related to the Callaway energy center’s dry spent fuel storage facility. See Note 10 - Callaway Energy Center for additional information.
|
|
(c)
|
Less than $1 million.
|
|
(d)
|
Accretion expense was recorded as an increase to regulatory assets.
|
|
(e)
|
The ARO increase resulted in a corresponding increase recorded to “Property and Plant, Net.” During 2015, Ameren and Ameren Missouri increased their AROs related to the decommissioning of the Callaway energy center by
$99 million
to reflect the 2015 cost study and funding analysis filed with the MoPSC, extension of the estimated operating life until 2044, and a reduction in the discount rate assumption. See Note 10 - Callaway Energy Center for additional information. In addition, as a result of new federal regulations, Ameren and Ameren Missouri recorded an increase of
$79 million
to their AROs associated with CCR storage facilities. See Note 9 - Commitments and Contingencies for additional information. Ameren and Ameren Missouri also increased their AROs by
$4 million
due to a change in the estimated retirement dates of the Meramec and Rush Island energy centers as a result of the MoPSC’s April 2015 electric rate order.
|
|
|
Number of Performance Share Units
|
Weighted-average Fair Value Per Performance Share Unit
|
|||
|
Nonvested at January 1, 2015
|
1,162,377
|
|
$
|
35.35
|
|
|
Granted
(a)
|
569,892
|
|
52.88
|
|
|
|
Forfeitures
|
(1,944
|
)
|
34.75
|
|
|
|
Vested
(b)
|
(92,892
|
)
|
45.97
|
|
|
|
Nonvested at September 30, 2015
|
1,637,433
|
|
$
|
40.85
|
|
|
(a)
|
Performance share units granted to certain executive and nonexecutive officers and other eligible employees in 2015 under the 2014 Incentive Plan.
|
|
(b)
|
Performance share units vested due to the attainment of retirement eligibility by certain employees. Actual shares issued for retirement-eligible employees will vary depending on actual performance over the
three
-year measurement period.
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Ameren Missouri
|
$
|
52
|
|
|
$
|
47
|
|
|
$
|
127
|
|
|
$
|
120
|
|
|
Ameren Illinois
|
9
|
|
|
9
|
|
|
42
|
|
|
46
|
|
||||
|
Ameren
|
$
|
61
|
|
|
$
|
56
|
|
|
$
|
169
|
|
|
$
|
166
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Ameren
|
$
|
—
|
|
|
$
|
54
|
|
|
Ameren Missouri
|
—
|
|
|
—
|
|
||
|
Ameren Illinois
|
—
|
|
|
(1
|
)
|
||
|
|
|
|
December 31, 2014
|
||
|
Ameren
|
|
|
$
|
52
|
|
|
Ameren Missouri
|
|
|
—
|
|
|
|
Ameren Illinois
|
|
|
(1
|
)
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Ameren (parent)
|
$
|
783
|
|
|
$
|
585
|
|
|
Ameren Missouri
|
—
|
|
|
97
|
|
||
|
Ameren Illinois
|
—
|
|
|
32
|
|
||
|
Ameren Consolidated
|
$
|
783
|
|
|
$
|
714
|
|
|
|
|
Ameren
(parent)
|
Ameren
Missouri
|
Ameren
Illinois
|
Ameren Consolidated
|
|||||||||
|
2015
|
|
|
|
|
|
|
||||||||
|
Average daily commercial paper outstanding
|
|
$
|
770
|
|
|
$
|
56
|
|
$
|
6
|
|
$
|
832
|
|
|
Weighted-average interest rate
|
|
0.56
|
%
|
|
0.50
|
%
|
0.44
|
%
|
0.56
|
%
|
||||
|
Peak commercial paper during period
(a)
|
|
$
|
874
|
|
|
$
|
294
|
|
$
|
48
|
|
$
|
1,108
|
|
|
Peak interest rate
|
|
0.70
|
%
|
|
0.60
|
%
|
0.60
|
%
|
0.70
|
%
|
||||
|
2014
|
|
|
|
|
|
|
||||||||
|
Average daily commercial paper outstanding
|
|
$
|
386
|
|
|
$
|
141
|
|
$
|
157
|
|
$
|
609
|
|
|
Weighted-average interest rate
|
|
0.36
|
%
|
|
0.38
|
%
|
0.31
|
%
|
0.35
|
%
|
||||
|
Peak commercial paper during period
(a)
|
|
$
|
531
|
|
|
$
|
495
|
|
$
|
300
|
|
$
|
907
|
|
|
Peak interest rate
|
|
0.75
|
%
|
|
0.70
|
%
|
0.34
|
%
|
0.75
|
%
|
||||
|
(a)
|
The timing of peak commercial paper issuances varies by company, and therefore the peak amounts presented by company might not equal the Ameren Consolidated peak commercial paper issuances for the period.
|
|
|
|
Required Interest
Coverage Ratio
(a)
|
|
Actual Interest
Coverage Ratio
|
|
Bonds Issuable
(b)
|
|
Required Dividend
Coverage Ratio
(c)
|
|
Actual Dividend
Coverage Ratio
|
|
Preferred Stock
Issuable
|
|
|
Ameren Missouri
|
|
≥2.0
|
|
3.7
|
$
|
3,338
|
|
≥2.5
|
|
99.3
|
$
|
2,206
|
|
|
Ameren Illinois
|
|
≥2.0
|
|
7.0
|
|
3,659
|
(d)
|
≥1.5
|
|
3.0
|
|
203
|
(e)
|
|
(a)
|
Coverage required on the annual interest charges on first mortgage bonds outstanding and to be issued. Coverage is not required in certain cases when additional first mortgage bonds are issued on the basis of retired bonds.
|
|
(b)
|
Amount of bonds issuable based either on required coverage ratios or unfunded property additions, whichever is more restrictive. The amounts shown also include bonds issuable based on retired bond capacity of
$946 million
and
$204 million
at Ameren Missouri and Ameren Illinois, respectively.
|
|
(c)
|
Coverage required on the annual dividend on preferred stock outstanding and to be issued, as required in the respective company’s articles of incorporation.
|
|
(d)
|
Amount of bonds issuable by Ameren Illinois based on unfunded property additions and retired bonds solely under the former IP mortgage indenture. The amount of bonds issuable by Ameren Illinois is also subject to the lien restrictions contained in the 2012 Illinois Credit Agreement.
|
|
(e)
|
Preferred stock issuable is restricted by the amount of preferred stock that is currently authorized by Ameren Illinois’ articles of incorporation.
|
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||
|
Ameren:
(a)
|
|
|
|
|
|
|
|
|
||||||||
|
Miscellaneous income:
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for equity funds used during construction
|
$
|
8
|
|
|
$
|
10
|
|
|
$
|
19
|
|
|
$
|
26
|
|
|
|
Interest income on industrial development revenue bonds
|
7
|
|
|
6
|
|
|
20
|
|
|
20
|
|
|
||||
|
Interest income
|
4
|
|
|
3
|
|
|
12
|
|
|
8
|
|
|
||||
|
Other
|
—
|
|
|
2
|
|
|
3
|
|
|
6
|
|
|
||||
|
Total miscellaneous income
|
$
|
19
|
|
|
$
|
21
|
|
|
$
|
54
|
|
|
$
|
60
|
|
|
|
Miscellaneous expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Donations
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
10
|
|
|
$
|
9
|
|
|
|
Other
|
5
|
|
|
4
|
|
|
12
|
|
|
11
|
|
|
||||
|
Total miscellaneous expense
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
22
|
|
|
$
|
20
|
|
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
|
||||||||
|
Miscellaneous income:
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for equity funds used during construction
|
$
|
7
|
|
|
$
|
9
|
|
|
$
|
16
|
|
|
$
|
24
|
|
|
|
Interest income on industrial development revenue bonds
|
7
|
|
|
6
|
|
|
20
|
|
|
20
|
|
|
||||
|
Interest income
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
||||
|
Total miscellaneous income
|
$
|
14
|
|
|
$
|
15
|
|
|
$
|
37
|
|
|
$
|
45
|
|
|
|
Miscellaneous expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Donations
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
5
|
|
|
|
Other
|
3
|
|
|
2
|
|
|
5
|
|
|
5
|
|
|
||||
|
Total miscellaneous expense
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
8
|
|
|
$
|
10
|
|
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
||||||||
|
Miscellaneous income:
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for equity funds used during construction
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
|
Interest income
|
3
|
|
|
2
|
|
|
10
|
|
|
5
|
|
|
||||
|
Other
|
—
|
|
|
1
|
|
|
2
|
|
|
5
|
|
|
||||
|
Total miscellaneous income
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
15
|
|
|
$
|
12
|
|
|
|
Miscellaneous expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Donations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
|
Other
|
3
|
|
|
2
|
|
|
6
|
|
|
4
|
|
|
||||
|
Total miscellaneous expense
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
10
|
|
|
$
|
7
|
|
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
|
•
|
an unrealized appreciation or depreciation of our contracted commitments to purchase or sell when purchase or sale prices under the commitments are compared with current commodity prices;
|
|
•
|
market values of natural gas and uranium inventories that differ from the cost of those commodities in inventory; and
|
|
•
|
actual cash outlays for the purchase of these commodities that differ from anticipated cash outlays.
|
|
|
Quantity (in millions, except as indicated)
|
|||||||||||
|
|
2015
|
2014
|
||||||||||
|
Commodity
|
Ameren Missouri
|
Ameren Illinois
|
Ameren
|
Ameren Missouri
|
Ameren Illinois
|
Ameren
|
||||||
|
Fuel oils (in gallons)
(a)
|
33
|
|
(b)
|
|
33
|
|
50
|
|
(b)
|
|
50
|
|
|
Natural gas (in mmbtu)
|
30
|
|
152
|
|
182
|
|
28
|
|
108
|
|
136
|
|
|
Power (in megawatthours)
|
1
|
|
10
|
|
11
|
|
1
|
|
11
|
|
12
|
|
|
Uranium (pounds in thousands)
|
299
|
|
(b)
|
|
299
|
|
332
|
|
(b)
|
|
332
|
|
|
(a)
|
Fuel oils consist of heating oil and ultra-low-sulfur diesel.
|
|
(b)
|
Not applicable.
|
|
|
Balance Sheet Location
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
||||||
|
2015
|
|
|
|
|
|
|
|||||||
|
Natural gas
|
Other current assets
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Power
|
Other current assets
|
|
22
|
|
|
—
|
|
|
22
|
|
|||
|
|
Other assets
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
|
Total assets
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
Fuel oils
|
Other current liabilities
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
|
Other deferred credits and liabilities
|
|
6
|
|
|
—
|
|
|
6
|
|
|||
|
Natural gas
|
MTM derivative liabilities
|
|
(a)
|
|
|
26
|
|
|
(a)
|
|
|||
|
|
Other current liabilities
|
|
5
|
|
|
—
|
|
|
31
|
|
|||
|
|
Other deferred credits and liabilities
|
|
9
|
|
|
18
|
|
|
27
|
|
|||
|
Power
|
MTM derivative liabilities
|
|
(a)
|
|
|
12
|
|
|
(a)
|
|
|||
|
|
Other current liabilities
|
|
1
|
|
|
—
|
|
|
13
|
|
|||
|
|
Other deferred credits and liabilities
|
|
—
|
|
|
158
|
|
|
158
|
|
|||
|
Uranium
|
Other current liabilities
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
|
Total liabilities
|
|
$
|
41
|
|
|
$
|
214
|
|
|
$
|
255
|
|
|
2014
|
|
|
|
|
|
|
|||||||
|
Fuel oils
|
Other current assets
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Natural gas
|
Other current assets
|
|
1
|
|
|
1
|
|
|
2
|
|
|||
|
Power
|
Other current assets
|
|
15
|
|
|
—
|
|
|
15
|
|
|||
|
|
Total assets
|
|
$
|
18
|
|
|
$
|
1
|
|
|
$
|
19
|
|
|
Fuel oils
|
Other current liabilities
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
|
Other deferred credits and liabilities
|
|
7
|
|
|
—
|
|
|
7
|
|
|||
|
Natural gas
|
MTM derivative liabilities
|
|
(a)
|
|
|
31
|
|
|
(a)
|
|
|||
|
|
Other current liabilities
|
|
6
|
|
|
—
|
|
|
37
|
|
|||
|
|
Other deferred credits and liabilities
|
|
6
|
|
|
13
|
|
|
19
|
|
|||
|
Power
|
MTM derivative liabilities
|
|
(a)
|
|
|
11
|
|
|
(a)
|
|
|||
|
|
Other current liabilities
|
|
3
|
|
|
—
|
|
|
14
|
|
|||
|
|
Other deferred credits and liabilities
|
|
—
|
|
|
131
|
|
|
131
|
|
|||
|
Uranium
|
Other current liabilities
|
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
|
Total liabilities
|
|
$
|
46
|
|
|
$
|
186
|
|
|
$
|
232
|
|
|
(a)
|
Balance sheet line item not applicable to registrant.
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
||||||
|
2015
|
|
|
|
|
|
||||||
|
Fuel oils derivative contracts
(a)
|
$
|
(25
|
)
|
|
$
|
—
|
|
|
$
|
(25
|
)
|
|
Natural gas derivative contracts
(b)
|
(13
|
)
|
|
(44
|
)
|
|
(57
|
)
|
|||
|
Power derivative contracts
(c)
|
22
|
|
|
(170
|
)
|
|
(148
|
)
|
|||
|
Uranium derivative contracts
(d)
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
2014
|
|
|
|
|
|
||||||
|
Fuel oils derivative contracts
|
$
|
(29
|
)
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
Natural gas derivative contracts
|
(11
|
)
|
|
(43
|
)
|
|
(54
|
)
|
|||
|
Power derivative contracts
|
12
|
|
|
(142
|
)
|
|
(130
|
)
|
|||
|
Uranium derivative contracts
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
|
(a)
|
Represents net losses associated with fuel oils derivative contracts at Ameren Missouri. These contracts are a partial hedge of Ameren Missouri’s rail transportation surcharges for coal through December 2017. Losses deferred as current regulatory assets include
$19 million
at Ameren and Ameren Missouri.
|
|
(b)
|
Represents net losses associated with natural gas derivative contracts. These contracts are a partial hedge of natural gas requirements through March 2021 at Ameren and Ameren Missouri and through October 2019 at Ameren Illinois. Gains deferred as current regulatory liabilities include
$1 million
at Ameren and Ameren Missouri. Losses deferred as current regulatory assets include
$31 million
,
$5 million
, and
$26 million
at Ameren, Ameren Missouri, and Ameren Illinois, respectively.
|
|
(c)
|
Represents net gains (losses) associated with power derivative contracts. These contracts are a partial hedge of power price requirements through May 2032 at Ameren and Ameren Illinois and through December 2016 at Ameren Missouri. Gains deferred as current regulatory liabilities include
$22 million
at Ameren and Ameren Missouri. Losses deferred as current regulatory assets include
$13 million
,
$1 million
, and
$12 million
at Ameren, Ameren Missouri, and Ameren Illinois, respectively.
|
|
(d)
|
Represents net losses on uranium derivative contracts at Ameren Missouri. These contracts are a partial hedge of Ameren Missouri’s uranium requirements through January 2017. Losses deferred as current regulatory assets include
$1 million
at Ameren and Ameren Missouri.
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||
|
Commodity Contracts Eligible to be Offset
|
|
Gross Amounts Recognized in the Balance Sheet
|
|
Derivative Instruments
|
|
Cash Collateral Received/Posted
(a)
|
|
Net
Amount
|
||||||||
|
2015
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren Missouri
|
|
$
|
24
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
Ameren Illinois
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ameren
|
|
$
|
24
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren Missouri
|
|
$
|
41
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
33
|
|
|
Ameren Illinois
|
|
214
|
|
|
—
|
|
|
1
|
|
|
213
|
|
||||
|
Ameren
|
|
$
|
255
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
246
|
|
|
2014
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren Missouri
|
|
$
|
18
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
Ameren Illinois
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Ameren
|
|
$
|
19
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren Missouri
|
|
$
|
46
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
36
|
|
|
Ameren Illinois
|
|
186
|
|
|
—
|
|
|
—
|
|
|
186
|
|
||||
|
Ameren
|
|
$
|
232
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
222
|
|
|
(a)
|
Cash collateral received reduces gross asset balances and is included in “Other current liabilities” and “Other deferred credits and liabilities” on the balance sheet. Cash collateral posted reduces gross liability balances and is included in “Other current assets” and “Other assets” on the balance sheet.
|
|
|
Aggregate Fair Value of
Derivative Liabilities
(a)
|
|
Cash
Collateral Posted
|
|
Potential Aggregate Amount of
Additional Collateral Required
(b)
|
||||||
|
2015
|
|
|
|
|
|
||||||
|
Ameren Missouri
|
$
|
88
|
|
|
$
|
7
|
|
|
$
|
75
|
|
|
Ameren Illinois
|
82
|
|
|
1
|
|
|
75
|
|
|||
|
Ameren
|
$
|
170
|
|
|
$
|
8
|
|
|
$
|
150
|
|
|
(a)
|
Prior to consideration of master netting arrangements or similar agreements and including NPNS and other accrual contract exposures.
|
|
(b)
|
As collateral requirements with certain counterparties are based on master netting arrangements or similar agreements, the aggregate amount of additional collateral required to be posted is determined after consideration of the effects of such arrangements.
|
|
|
|
Fair Value
|
|
|
|
Weighted Average
|
|||||
|
|
|
Assets
|
Liabilities
|
Valuation Technique(s)
|
Unobservable Input
|
Range
|
|||||
|
Level 3 Derivative asset and liability - commodity contracts
(a)
:
|
|
|
|
||||||||
|
Ameren
|
Fuel oils
|
$
|
—
|
|
$
|
(1
|
)
|
Option model
|
Volatilities(%)
(e)
|
63
|
(d)
|
|
|
|
|
|
Discounted cash flow
|
Ameren Missouri credit risk(%)
(b)(c)
|
0.40
|
(d)
|
||||
|
|
Natural gas
|
—
|
|
(1
|
)
|
Option model
|
Volatilities(%)
(e)
|
20 - 44
|
33
|
||
|
|
|
|
|
|
Nodal basis($/mmbtu)
(b)
|
(0.30) - (0.10)
|
(0.20)
|
||||
|
|
|
|
|
Discounted cash flow
|
Nodal basis($/mmbtu)
(e)
|
(1.40) - 0.10
|
(0.20)
|
||||
|
|
|
|
|
|
Counterparty credit risk(%)
(b)(c)
|
0.40 - 12.07
|
6.60
|
||||
|
|
|
|
|
|
Ameren Missouri credit risk(%)
(b)(c)
|
0.40
|
(d)
|
||||
|
|
Power
(f)
|
23
|
|
(171
|
)
|
Discounted cash flow
|
Average forward peak and off-peak pricing - forwards/swaps($/MWh)
(g)
|
26 - 40
|
29
|
||
|
|
|
|
|
|
Estimated auction price for FTRs($/MW)
(e)
|
(480) - 2,333
|
193
|
||||
|
|
|
|
|
|
Nodal basis($/MWh)
(e)
|
(10) - (1)
|
(3)
|
||||
|
|
|
|
|
|
Counterparty credit risk(%)
(b)(c)
|
0.46 - 0.84
|
0.73
|
||||
|
|
|
|
|
|
Ameren Illinois credit risk(%)
(b)(c)
|
0.40
|
(d)
|
||||
|
|
|
|
|
Fundamental energy production model
|
Estimated future gas prices($/mmbtu)
(e)
|
3 - 4
|
4
|
||||
|
|
|
|
|
|
Escalation rate(%)
(e)(h)
|
2 - 3
|
2
|
||||
|
|
|
|
|
Contract price allocation
|
Estimated renewable energy credit costs($/credit)
(e)
|
5 - 7
|
6
|
||||
|
|
Uranium
|
—
|
|
(1
|
)
|
Discounted cash flow
|
Average forward uranium pricing($/pound)
(e)
|
37 - 39
|
37
|
||
|
Ameren Missouri
|
Fuel oils
|
$
|
—
|
|
$
|
(1
|
)
|
Option model
|
Volatilities(%)
(e)
|
63
|
(d)
|
|
|
|
|
|
Discounted cash flow
|
Ameren Missouri credit risk(%)
(b)(c)
|
0.40
|
(d)
|
||||
|
|
Natural gas
|
—
|
|
(1
|
)
|
Option model
|
Volatilities(%)
(e)
|
20 - 44
|
33
|
||
|
|
|
|
|
|
Nodal basis($/mmbtu)
(b)
|
(0.30) - (0.10)
|
(0.20)
|
||||
|
|
|
|
|
Discounted cash flow
|
Nodal basis($/mmbtu)
(e)
|
(1.40) - 0.10
|
(0.20)
|
||||
|
|
|
|
|
|
Counterparty credit risk(%)
(b)(c)
|
0.40 - 12.07
|
6.60
|
||||
|
|
|
|
|
|
Ameren Missouri credit risk(%)
(b)(c)
|
0.40
|
(d)
|
||||
|
|
Power
(f)
|
23
|
|
(1
|
)
|
Discounted cash flow
|
Average forward peak and off-peak pricing - forwards/swaps($/MWh)
(b)
|
26 - 40
|
34
|
||
|
|
|
|
|
|
Estimated auction price for FTRs($/MW)
(e)
|
(480) - 2,333
|
193
|
||||
|
|
|
|
|
|
Nodal basis($/MWh)
(b)
|
(10) - (5)
|
(9)
|
||||
|
|
|
|
|
|
Counterparty credit risk(%)
(b)(c)
|
0.46 - 0.84
|
0.73
|
||||
|
|
Uranium
|
—
|
|
(1
|
)
|
Discounted cash flow
|
Average forward uranium pricing($/pound)
(e)
|
37 - 39
|
37
|
||
|
Ameren Illinois
|
Power
(f)
|
$
|
—
|
|
$
|
(170
|
)
|
Discounted cash flow
|
Average forward peak and off-peak pricing - forwards/swaps($/MWh)
(e)
|
27 - 33
|
30
|
|
|
|
|
|
|
Nodal basis($/MWh)
(e)
|
(6) - (1)
|
(3)
|
||||
|
|
|
|
|
|
Ameren Illinois credit risk(%)
(b)(c)
|
0.40
|
(d)
|
||||
|
|
|
|
|
Fundamental energy production model
|
Estimated future gas prices($/mmbtu)
(e)
|
3 - 4
|
4
|
||||
|
|
|
|
|
|
Escalation rate(%)
(e)(h)
|
2 - 3
|
2
|
||||
|
|
|
|
|
Contract price allocation
|
Estimated renewable energy credit costs($/credit)
(e)
|
5 - 7
|
6
|
||||
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
|
(b)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly lower (higher) fair value measurement.
|
|
(c)
|
Counterparty credit risk is applied only to counterparties with derivative asset balances. Ameren Missouri and Ameren Illinois credit risk is applied only to counterparties with derivative liability balances.
|
|
(d)
|
Not applicable.
|
|
(e)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
|
|
(f)
|
Power valuations use visible third-party pricing evaluated by month for peak and off-peak demand through 2019. Valuations beyond 2019 use fundamentally modeled pricing by month for peak and off-peak demand.
|
|
(g)
|
The balance at Ameren is comprised of Ameren Missouri and Ameren Illinois power contracts, which respond differently to unobservable input changes due to their opposing positions. As such, refer to the power sensitivity analysis for each company above.
|
|
(h)
|
Escalation rate applies to power prices 2026 and beyond.
|
|
|
|
Fair Value
|
|
|
|
|
Weighted
|
|||||
|
|
|
Assets
|
Liabilities
|
|
Valuation Technique(s)
|
Unobservable Input
|
Range
|
Average
|
||||
|
Level 3 Derivative asset and liability – commodity contracts
(a)
:
|
|
|
|
|||||||||
|
Ameren
|
Fuel oils
|
$
|
2
|
|
$
|
(8
|
)
|
|
Option model
|
Volatilities(%)
(b)
|
3 - 39
|
32
|
|
|
|
|
|
|
Discounted cash flow
|
Ameren Missouri credit risk(%)
(b)(c)
|
0.43
|
(d)
|
||||
|
|
|
|
|
|
|
Escalation rate(%)
(e)(f)
|
5
|
(d)
|
||||
|
|
Natural Gas
|
1
|
|
(2
|
)
|
|
Option model
|
Volatilities(%)
(b)
|
31 - 144
|
63
|
||
|
|
|
|
|
|
|
Nodal basis($/mmbtu)
(e)
|
(0.40) - 0
|
(0.20)
|
||||
|
|
|
|
|
|
Discounted cash flow
|
Nodal basis($/mmbtu)
(e)
|
(0.40) - 0.10
|
(0.20)
|
||||
|
|
|
|
|
|
|
Counterparty credit risk(%)
(b)(c)
|
0.43 - 13
|
3
|
||||
|
|
|
|
|
|
|
Ameren Missouri and Ameren Illinois credit risk(%)
(b)(c)
|
0.43
|
(d)
|
||||
|
|
Power
(g)
|
11
|
|
(144
|
)
|
|
Discounted cash flow
|
Average forward peak and off-peak pricing – forwards/swaps($/MWh)
(h)
|
27 - 50
|
32
|
||
|
|
|
|
|
|
|
Estimated auction price for FTRs($/MW)
(e)
|
(1,833) - 2,743
|
171
|
||||
|
|
|
|
|
|
|
Nodal basis($/MWh)
(e)
|
(6) - 0
|
(2)
|
||||
|
|
|
|
|
|
|
Counterparty credit risk(%)
(b)(c)
|
0.26
|
(d)
|
||||
|
|
|
|
|
|
|
Ameren Missouri and Ameren Illinois credit risk(%)
(b)(c)
|
0.43
|
(d)
|
||||
|
|
|
|
|
|
Fundamental energy production model
|
Estimated future gas prices($/mmbtu)
(e)
|
4 - 5
|
4
|
||||
|
|
|
|
|
|
|
Escalation rate(%)
(e)(i)
|
0 - 1
|
1
|
||||
|
|
|
|
|
|
Contract price allocation
|
Estimated renewable energy credit costs($/credit)
(e)
|
5 - 7
|
6
|
||||
|
|
Uranium
|
—
|
|
(2
|
)
|
|
Discounted cash flow
|
Average forward uranium pricing($/pound)
(e)
|
35 - 40
|
36
|
||
|
Ameren Missouri
|
Fuel oils
|
$
|
2
|
|
$
|
(8
|
)
|
|
Option model
|
Volatilities(%)
(b)
|
3 - 39
|
32
|
|
|
|
|
|
|
Discounted cash flow
|
Ameren Missouri credit risk(%)
(b)(c)
|
0.43
|
(d)
|
||||
|
|
|
|
|
|
|
Escalation rate(%)
(e)(f)
|
5
|
(d)
|
||||
|
|
Natural Gas
|
—
|
|
(1
|
)
|
|
Option model
|
Volatilities(%)
(b)
|
31 - 144
|
53
|
||
|
|
|
|
|
|
|
Nodal basis($/mmbtu)
(e)
|
(0.40) - 0
|
(0.30)
|
||||
|
|
|
|
|
|
Discounted cash flow
|
Nodal basis($/mmbtu)
(e)
|
(0.10)
|
(d)
|
||||
|
|
|
|
|
|
|
Counterparty credit risk(%)
(b)(c)
|
0.57 - 13
|
5
|
||||
|
|
|
|
|
|
|
Ameren Missouri credit risk(%)
(b)(c)
|
0.43
|
(d)
|
||||
|
|
Power
(g)
|
11
|
|
(2
|
)
|
|
Discounted cash flow
|
Average forward peak and off-peak pricing – forwards/swaps($/MWh)
(b)
|
27 - 50
|
32
|
||
|
|
|
|
|
|
|
Estimated auction price for FTRs($/MW)
(e)
|
(1,833) - 2,743
|
171
|
||||
|
|
|
|
|
|
|
Counterparty credit risk(%)
(b)(c)
|
0.26
|
(d)
|
||||
|
|
|
|
|
|
|
Ameren Missouri credit risk(%)
(b)(c)
|
0.43
|
(d)
|
||||
|
|
Uranium
|
—
|
|
(2
|
)
|
|
Discounted cash flow
|
Average forward uranium pricing($/pound)
(e)
|
35 - 40
|
36
|
||
|
Ameren Illinois
|
Natural Gas
|
$
|
1
|
|
$
|
(1
|
)
|
|
Option model
|
Volatilities(%)
(b)
|
50 - 144
|
94
|
|
|
|
|
|
|
|
Nodal basis($/mmbtu)
(e)
|
(0.10) - 0
|
(0.10)
|
||||
|
|
|
|
|
|
Discounted cash flow
|
Nodal basis($/mmbtu)
(e)
|
(0.40) - 0.10
|
(0.20)
|
||||
|
|
|
|
|
|
|
Counterparty credit risk(%)
(b)(c)
|
0.43 - 2
|
0.83
|
||||
|
|
|
|
|
|
|
Ameren Illinois credit risk(%)
(b)(c)
|
0.43
|
(d)
|
||||
|
|
Power
(g)
|
—
|
|
(142
|
)
|
|
Discounted cash flow
|
Average forward peak and off-peak pricing – forwards/swaps($/MWh)
(e)
|
27 - 38
|
32
|
||
|
|
|
|
|
|
|
Nodal basis($/MWh)
(e)
|
(6) - 0
|
(2)
|
||||
|
|
|
|
|
|
|
Ameren Illinois credit risk(%)
(b)(c)
|
0.43
|
(d)
|
||||
|
|
|
|
|
|
Fundamental energy production model
|
Estimated future gas prices($/mmbtu)
(e)
|
4 - 5
|
4
|
||||
|
|
|
|
|
|
|
Escalation rate(%)
(e)(i)
|
0 - 1
|
1
|
||||
|
|
|
|
|
|
Contract price allocation
|
Estimated renewable energy credit costs($/credit)
(e)
|
5 - 7
|
6
|
||||
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
|
(b)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly lower (higher) fair value measurement.
|
|
(c)
|
Counterparty credit risk is applied only to counterparties with derivative asset balances. Ameren Missouri and Ameren Illinois credit risk is applied only to counterparties with derivative liability balances.
|
|
(d)
|
Not applicable.
|
|
(e)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
|
|
(f)
|
Escalation rate applies to fuel oil prices 2017 and beyond.
|
|
(g)
|
Power valuations use visible third-party pricing evaluated by month for peak and off-peak demand through 2018. Valuations beyond 2018 use fundamentally modeled pricing by month for peak and off-peak demand.
|
|
(h)
|
The balance at Ameren is comprised of Ameren Missouri and Ameren Illinois power contracts, which respond differently to unobservable input changes due to their opposing positions. As such, refer to the power sensitivity analysis for each company above.
|
|
(i)
|
Escalation rate applies to power prices 2026 and beyond.
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Natural gas
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
||||
|
|
Power
|
|
—
|
|
|
—
|
|
|
23
|
|
|
23
|
|
|
||||
|
|
Total derivative assets - commodity contracts
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
23
|
|
|
$
|
24
|
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Cash and cash equivalents
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
U.S. large capitalization
|
|
338
|
|
|
—
|
|
|
—
|
|
|
338
|
|
|
||||
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Corporate bonds
|
|
—
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|
||||
|
|
U.S. treasury and agency securities
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
|
||||
|
|
Other
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
||||
|
|
Total nuclear decommissioning trust fund
|
|
$
|
341
|
|
|
$
|
194
|
|
|
$
|
—
|
|
|
$
|
535
|
|
(b)
|
|
|
Total Ameren
|
|
$
|
341
|
|
|
$
|
195
|
|
|
$
|
23
|
|
|
$
|
559
|
|
|
|
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Missouri
|
Natural gas
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
||||
|
|
Power
|
|
—
|
|
|
—
|
|
|
23
|
|
|
23
|
|
|
||||
|
|
Total derivative assets - commodity contracts
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
23
|
|
|
$
|
24
|
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Cash and cash equivalents
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
U.S. large capitalization
|
|
338
|
|
|
—
|
|
|
—
|
|
|
338
|
|
|
||||
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Corporate bonds
|
|
—
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|
||||
|
|
U.S. treasury and agency securities
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
|
||||
|
|
Other
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
||||
|
|
Total nuclear decommissioning trust fund
|
|
$
|
341
|
|
|
$
|
194
|
|
|
$
|
—
|
|
|
$
|
535
|
|
(b)
|
|
|
Total Ameren Missouri
|
|
$
|
341
|
|
|
$
|
195
|
|
|
$
|
23
|
|
|
$
|
559
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fuel oils
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
25
|
|
|
|
|
Natural gas
|
|
1
|
|
|
56
|
|
|
1
|
|
|
58
|
|
|
||||
|
|
Power
|
|
—
|
|
|
—
|
|
|
171
|
|
|
171
|
|
|
||||
|
|
Uranium
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
||||
|
|
Total Ameren
|
|
$
|
25
|
|
|
$
|
56
|
|
|
$
|
174
|
|
|
$
|
255
|
|
|
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Missouri
|
Fuel oils
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
25
|
|
|
|
|
Natural gas
|
|
1
|
|
|
12
|
|
|
1
|
|
|
14
|
|
|
||||
|
|
Power
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
||||
|
|
Uranium
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
||||
|
|
Total Ameren Missouri
|
|
$
|
25
|
|
|
$
|
12
|
|
|
$
|
4
|
|
|
$
|
41
|
|
|
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Illinois
|
Natural gas
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
170
|
|
|
170
|
|
|
||||
|
|
Total Ameren Illinois
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
170
|
|
|
$
|
214
|
|
|
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
|
(b)
|
Balance excludes $
(1) million
of receivables, payables, and accrued income, net.
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fuel oils
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
|
Natural gas
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
||||
|
|
Power
|
|
—
|
|
|
4
|
|
|
11
|
|
|
15
|
|
|
||||
|
|
Total derivative assets - commodity contracts
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
14
|
|
|
$
|
19
|
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
U.S. large capitalization
|
|
364
|
|
|
—
|
|
|
—
|
|
|
364
|
|
|
||||
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Corporate bonds
|
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
|
||||
|
|
U.S. treasury and agency securities
|
|
—
|
|
|
102
|
|
|
—
|
|
|
102
|
|
|
||||
|
|
Other
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
||||
|
|
Total nuclear decommissioning trust fund
|
|
$
|
365
|
|
|
$
|
182
|
|
|
$
|
—
|
|
|
$
|
547
|
|
(b)
|
|
|
Total Ameren
|
|
$
|
365
|
|
|
$
|
187
|
|
|
$
|
14
|
|
|
$
|
566
|
|
|
|
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Missouri
|
Fuel oils
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
|
Natural gas
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
||||
|
|
Power
|
|
—
|
|
|
4
|
|
|
11
|
|
|
15
|
|
|
||||
|
|
Total derivative assets - commodity contracts
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
13
|
|
|
$
|
18
|
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
U.S. large capitalization
|
|
364
|
|
|
—
|
|
|
—
|
|
|
364
|
|
|
||||
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Corporate bonds
|
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
|
||||
|
|
U.S. treasury and agency securities
|
|
—
|
|
|
102
|
|
|
—
|
|
|
102
|
|
|
||||
|
|
Other
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
||||
|
|
Total nuclear decommissioning trust fund
|
|
$
|
365
|
|
|
$
|
182
|
|
|
$
|
—
|
|
|
$
|
547
|
|
(b)
|
|
|
Total Ameren Missouri
|
|
$
|
365
|
|
|
$
|
187
|
|
|
$
|
13
|
|
|
$
|
565
|
|
|
|
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Illinois
|
Natural gas
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fuel oils
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
29
|
|
|
|
|
Natural gas
|
|
1
|
|
|
53
|
|
|
2
|
|
|
56
|
|
|
||||
|
|
Power
|
|
—
|
|
|
1
|
|
|
144
|
|
|
145
|
|
|
||||
|
|
Uranium
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
||||
|
|
Total Ameren
|
|
$
|
22
|
|
|
$
|
54
|
|
|
$
|
156
|
|
|
$
|
232
|
|
|
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Missouri
|
Fuel oils
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
29
|
|
|
|
|
Natural gas
|
|
1
|
|
|
10
|
|
|
1
|
|
|
12
|
|
|
||||
|
|
Power
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
||||
|
|
Uranium
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
||||
|
|
Total Ameren Missouri
|
|
$
|
22
|
|
|
$
|
11
|
|
|
$
|
13
|
|
|
$
|
46
|
|
|
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Illinois
|
Natural gas
|
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
1
|
|
|
$
|
44
|
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
142
|
|
|
142
|
|
|
||||
|
|
Total Ameren Illinois
|
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
143
|
|
|
$
|
186
|
|
|
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
|
(b)
|
Balance excludes
$2 million
of receivables, payables, and accrued income, net.
|
|
|
|
Net derivative commodity contracts
|
|||||||
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
|
Fuel oils:
|
|
|
|
|
|
|
|||
|
Beginning balance at July 1, 2015
|
$
|
(1
|
)
|
$
|
(a)
|
|
$
|
(1
|
)
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(1
|
)
|
|
(a)
|
|
|
(1
|
)
|
|
Settlements
|
|
1
|
|
|
(a)
|
|
|
1
|
|
|
Ending balance at September 30, 2015
|
$
|
(1
|
)
|
$
|
(a)
|
|
$
|
(1
|
)
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2015
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
|
Natural gas:
|
|
|
|
|
|
|
|||
|
Beginning balance at July 1, 2015
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
(1
|
)
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
Ending balance at September 30, 2015
|
$
|
(1
|
)
|
$
|
—
|
|
$
|
(1
|
)
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2015
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Power:
|
|
|
|
|
|
|
|||
|
Beginning balance at July 1, 2015
|
$
|
27
|
|
$
|
(165
|
)
|
$
|
(138
|
)
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
2
|
|
|
(8
|
)
|
|
(6
|
)
|
|
Settlements
|
|
(7
|
)
|
|
3
|
|
|
(4
|
)
|
|
Ending balance at September 30, 2015
|
$
|
22
|
|
$
|
(170
|
)
|
$
|
(148
|
)
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2015
|
$
|
1
|
|
$
|
(7
|
)
|
$
|
(6
|
)
|
|
Uranium:
|
|
|
|
|
|
|
|||
|
Beginning balance at July 1, 2015
|
$
|
(2
|
)
|
$
|
(a)
|
|
$
|
(2
|
)
|
|
Settlements
|
|
1
|
|
|
(a)
|
|
|
1
|
|
|
Ending balance at September 30, 2015
|
$
|
(1
|
)
|
$
|
(a)
|
|
$
|
(1
|
)
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2015
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
|
(a)
|
Not applicable.
|
|
|
|
Net derivative commodity contracts
|
|||||||
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
|
Fuel oils:
|
|
|
|
|
|
|
|||
|
Beginning balance at July 1, 2014
|
$
|
2
|
|
$
|
(a)
|
|
$
|
2
|
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(2
|
)
|
|
(a)
|
|
|
(2
|
)
|
|
Ending balance at September 30, 2014
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
(2
|
)
|
$
|
(a)
|
|
$
|
(2
|
)
|
|
Natural gas:
|
|
|
|
|
|
|
|||
|
Beginning balance at July 1, 2014
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
—
|
|
|
1
|
|
|
1
|
|
|
Ending balance at September 30, 2014
|
$
|
—
|
|
$
|
1
|
|
$
|
1
|
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Power:
|
|
|
|
|
|
|
|||
|
Beginning balance at July 1, 2014
|
$
|
15
|
|
$
|
(103
|
)
|
$
|
(88
|
)
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(5
|
)
|
|
(23
|
)
|
|
(28
|
)
|
|
Settlements
|
|
(5
|
)
|
|
2
|
|
|
(3
|
)
|
|
Ending balance at September 30, 2014
|
$
|
5
|
|
$
|
(124
|
)
|
$
|
(119
|
)
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
(6
|
)
|
$
|
(22
|
)
|
$
|
(28
|
)
|
|
Uranium:
|
|
|
|
|
|
|
|||
|
Beginning balance at July 1, 2014
|
$
|
(7
|
)
|
$
|
(a)
|
|
$
|
(7
|
)
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
3
|
|
|
(a)
|
|
|
3
|
|
|
Settlements
|
|
1
|
|
|
(a)
|
|
|
1
|
|
|
Ending balance at September 30, 2014
|
$
|
(3
|
)
|
$
|
(a)
|
|
$
|
(3
|
)
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
3
|
|
$
|
(a)
|
|
$
|
3
|
|
|
(a)
|
Not applicable.
|
|
|
|
Net derivative commodity contracts
|
|||||||
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
|
Fuel oils:
|
|
|
|
|
|
|
|||
|
Beginning balance at January 1, 2015
|
$
|
(6
|
)
|
$
|
(a)
|
|
$
|
(6
|
)
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(1
|
)
|
|
(a)
|
|
|
(1
|
)
|
|
Settlements
|
|
4
|
|
|
(a)
|
|
|
4
|
|
|
Transfers out of Level 3
|
|
2
|
|
|
(a)
|
|
|
2
|
|
|
Ending balance at September 30, 2015
|
$
|
(1
|
)
|
$
|
(a)
|
|
$
|
(1
|
)
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2015
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
|
Natural gas:
|
|
|
|
|
|
|
|||
|
Beginning balance at January 1, 2015
|
$
|
(1
|
)
|
$
|
—
|
|
$
|
(1
|
)
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
Settlements
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
Ending balance at September 30, 2015
|
$
|
(1
|
)
|
$
|
—
|
|
$
|
(1
|
)
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2015
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Power:
|
|
|
|
|
|
|
|||
|
Beginning balance at January 1, 2015
|
$
|
9
|
|
$
|
(142
|
)
|
$
|
(133
|
)
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
—
|
|
|
(37
|
)
|
|
(37
|
)
|
|
Purchases
|
|
29
|
|
|
—
|
|
|
29
|
|
|
Settlements
|
|
(16
|
)
|
|
9
|
|
|
(7
|
)
|
|
Ending balance at September 30, 2015
|
$
|
22
|
|
$
|
(170
|
)
|
$
|
(148
|
)
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2015
|
$
|
1
|
|
$
|
(35
|
)
|
$
|
(34
|
)
|
|
Uranium:
|
|
|
|
|
|
|
|||
|
Beginning balance at January 1, 2015
|
$
|
(2
|
)
|
$
|
(a)
|
|
$
|
(2
|
)
|
|
Settlements
|
|
1
|
|
|
(a)
|
|
|
1
|
|
|
Ending balance at September 30, 2015
|
$
|
(1
|
)
|
$
|
(a)
|
|
$
|
(1
|
)
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2015
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
|
(a)
|
Not applicable.
|
|
|
|
Net derivative commodity contracts
|
|||||||
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
|
Fuel oils:
|
|
|
|
|
|
|
|||
|
Beginning balance at January 1, 2014
|
$
|
5
|
|
$
|
(a)
|
|
$
|
5
|
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(3
|
)
|
|
(a)
|
|
|
(3
|
)
|
|
Settlements
|
|
(2
|
)
|
|
(a)
|
|
|
(2
|
)
|
|
Ending balance at September 30, 2014
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
(2
|
)
|
$
|
(a)
|
|
$
|
(2
|
)
|
|
Natural gas:
|
|
|
|
|
|
|
|||
|
Beginning balance at January 1, 2014
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
—
|
|
|
1
|
|
|
1
|
|
|
Purchases
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
Settlements
|
|
—
|
|
|
1
|
|
|
1
|
|
|
Ending balance at September 30, 2014
|
$
|
—
|
|
$
|
1
|
|
$
|
1
|
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Power:
|
|
|
|
|
|
|
|||
|
Beginning balance at January 1, 2014
|
$
|
19
|
|
$
|
(108
|
)
|
$
|
(89
|
)
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(23
|
)
|
|
(19
|
)
|
|
(42
|
)
|
|
Purchases
|
|
34
|
|
|
—
|
|
|
34
|
|
|
Settlements
|
|
(25
|
)
|
|
3
|
|
|
(22
|
)
|
|
Ending balance at September 30, 2014
|
$
|
5
|
|
$
|
(124
|
)
|
$
|
(119
|
)
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
(3
|
)
|
$
|
(21
|
)
|
$
|
(24
|
)
|
|
Uranium:
|
|
|
|
|
|
|
|||
|
Beginning balance at January 1, 2014
|
$
|
(6
|
)
|
$
|
(a)
|
|
$
|
(6
|
)
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(1
|
)
|
|
(a)
|
|
|
(1
|
)
|
|
Settlements
|
|
4
|
|
|
(a)
|
|
|
4
|
|
|
Ending balance at September 30, 2014
|
$
|
(3
|
)
|
$
|
(a)
|
|
$
|
(3
|
)
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
|
(a)
|
Not applicable.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Ameren:
(a)
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt and capital lease obligations (including current portion)
|
$
|
6,376
|
|
|
$
|
6,916
|
|
|
$
|
6,240
|
|
|
$
|
7,135
|
|
|
Preferred stock
|
142
|
|
|
124
|
|
|
142
|
|
|
122
|
|
||||
|
Ameren Missouri:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt and capital lease obligations (including current portion)
|
$
|
4,135
|
|
|
$
|
4,488
|
|
|
$
|
3,999
|
|
|
$
|
4,518
|
|
|
Preferred stock
|
80
|
|
|
75
|
|
|
80
|
|
|
73
|
|
||||
|
Ameren Illinois:
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt
|
$
|
2,241
|
|
|
$
|
2,428
|
|
|
$
|
2,241
|
|
|
$
|
2,517
|
|
|
Preferred stock
|
62
|
|
|
49
|
|
|
62
|
|
|
49
|
|
||||
|
(a)
|
Preferred stock is recorded in “Noncontrolling Interests” on the consolidated balance sheet.
|
|
|
|
|
|
|
Three Months
|
|
Nine Months
|
||||||||
|
Agreement
|
Income Statement
Line Item
|
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
||||
|
Ameren Missouri power supply
|
Operating Revenues
|
|
2015
|
$
|
4
|
|
$
|
(a)
|
|
$
|
9
|
|
$
|
(a)
|
|
|
agreements with Ameren Illinois
|
|
|
2014
|
|
2
|
|
|
(a)
|
|
|
5
|
|
|
(a)
|
|
|
Ameren Missouri and Ameren Illinois
|
Operating Revenues
|
|
2015
|
|
6
|
|
|
1
|
|
|
19
|
|
|
3
|
|
|
rent and facility services
|
|
|
2014
|
|
6
|
|
|
(b)
|
|
|
15
|
|
|
1
|
|
|
Ameren Missouri and Ameren Illinois
|
Operating Revenues
|
|
2015
|
|
1
|
|
|
(b)
|
|
|
2
|
|
|
(b)
|
|
|
miscellaneous support services
|
|
|
2014
|
|
(b)
|
|
|
(b)
|
|
|
1
|
|
|
(b)
|
|
|
Total Operating Revenues
|
|
|
2015
|
$
|
11
|
|
$
|
1
|
|
$
|
30
|
|
$
|
3
|
|
|
|
|
|
2014
|
|
8
|
|
|
(b)
|
|
|
21
|
|
|
1
|
|
|
Ameren Illinois power supply
|
Purchased Power
|
|
2015
|
$
|
(a)
|
|
$
|
4
|
|
$
|
(a)
|
|
$
|
9
|
|
|
agreements with Ameren Missouri
|
|
|
2014
|
|
(a)
|
|
|
2
|
|
|
(a)
|
|
|
5
|
|
|
Ameren Illinois transmission
|
Purchased Power
|
|
2015
|
|
(a)
|
|
|
1
|
|
|
(a)
|
|
|
2
|
|
|
services with ATXI
|
|
|
2014
|
|
(a)
|
|
|
1
|
|
|
(a)
|
|
|
2
|
|
|
Total Purchased Power
|
|
|
2015
|
$
|
(a)
|
|
$
|
5
|
|
$
|
(a)
|
|
$
|
11
|
|
|
|
|
|
2014
|
|
(a)
|
|
|
3
|
|
|
(a)
|
|
|
7
|
|
|
Ameren Services support services
|
Other Operations and Maintenance
|
|
2015
|
$
|
30
|
|
$
|
28
|
|
$
|
96
|
|
$
|
87
|
|
|
agreement
|
|
|
2014
|
|
25
|
|
|
26
|
|
|
90
|
|
|
80
|
|
|
Money pool borrowings (advances)
|
Interest Charges/ Miscellaneous Income
|
|
2015
|
$
|
(b)
|
|
$
|
(b)
|
|
$
|
(b)
|
|
$
|
(b)
|
|
|
|
|
|
2014
|
|
(b)
|
|
|
(b)
|
|
|
(b)
|
|
|
(b)
|
|
|
(a)
|
Not applicable.
|
|
(b)
|
Amount less than $1 million.
|
|
Type and Source of Coverage
|
Maximum Coverages
|
|
Maximum Assessments
for Single Incidents
|
|
||||
|
Public liability and nuclear worker liability:
|
|
|
|
|
||||
|
American Nuclear Insurers
|
$
|
375
|
|
|
$
|
—
|
|
|
|
Pool participation
|
12,986
|
|
(a)
|
127
|
|
(b)
|
||
|
|
$
|
13,361
|
|
(c)
|
$
|
127
|
|
|
|
Property damage:
|
|
|
|
|
||||
|
NEIL
|
$
|
2,750
|
|
(d)
|
$
|
27
|
|
(e)
|
|
European Mutual Association for Nuclear Insurance
|
500
|
|
(f)
|
—
|
|
|
||
|
|
$
|
3,250
|
|
|
$
|
27
|
|
|
|
Replacement power:
|
|
|
|
|
||||
|
NEIL
|
$
|
490
|
|
(g)
|
$
|
10
|
|
(e)
|
|
(a)
|
Provided through mandatory participation in an industrywide retrospective premium assessment program.
|
|
(b)
|
Retrospective premium under the Price-Anderson Act. This is subject to retrospective assessment with respect to a covered loss in excess of
$375 million
in the event of an incident at any licensed United States commercial reactor, payable at
$19 million
per year.
|
|
(c)
|
Limit of liability for each incident under the Price-Anderson liability provisions of the Atomic Energy Act of 1954, as amended. A company could be assessed up to
$127 million
per incident for each licensed reactor it operates with a maximum of
$19 million
per incident to be paid in a calendar year for each reactor. This limit is subject to change to account for the effects of inflation and changes in the number of licensed reactors.
|
|
(d)
|
NEIL provides
$2.25 billion
in property damage, decontamination, and premature decommissioning insurance for both radiation and nonradiation events. An additional
$500 million
is provided for radiation events only for a total of
$2.75 billion
.
|
|
(e)
|
All NEIL insured plants could be subject to assessments should losses exceed the accumulated funds from NEIL.
|
|
(f)
|
European Mutual Association for Nuclear Insurance provides
$500 million
in excess of the
$2.75 billion
and
$2.25 billion
property coverage for radiation and nonradiation events, respectively, provided by NEIL.
|
|
(g)
|
Provides replacement power cost insurance in the event of a prolonged accidental outage. Weekly indemnity up to
$4.5 million
for 52 weeks, which commences after the first twelve weeks of an outage, plus up to
$3.6 million
per week for a minimum of 71 weeks thereafter for a total not exceeding the policy limit of
$490 million
. Nonradiation events are sub-limited to
$328 million
.
|
|
Ameren
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Total
(a)
|
|
1
|
|
27
|
|
40
|
|
53
|
|
(a)
|
Total does not equal the sum of the subsidiary unit lawsuits because some of the lawsuits name multiple Ameren entities as defendants.
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
|
||||||||||||||||||||||||||||
|
|
Three Months
|
|
Nine Months
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||||||||||
|
Service cost
|
$
|
23
|
|
|
$
|
20
|
|
|
$
|
69
|
|
|
$
|
60
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
17
|
|
|
$
|
14
|
|
|
|
Interest cost
|
43
|
|
|
46
|
|
|
130
|
|
|
137
|
|
|
12
|
|
|
12
|
|
|
36
|
|
|
37
|
|
|
||||||||
|
Expected return on plan assets
|
(62
|
)
|
|
(58
|
)
|
|
(186
|
)
|
|
(172
|
)
|
|
(17
|
)
|
|
(16
|
)
|
|
(51
|
)
|
|
(48
|
)
|
|
||||||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Prior service benefit
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
||||||||
|
Actuarial loss (gain)
|
19
|
|
|
13
|
|
|
56
|
|
|
37
|
|
|
1
|
|
|
(2
|
)
|
|
4
|
|
|
(5
|
)
|
|
||||||||
|
Settlement loss
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
Net periodic benefit cost (benefit)
|
$
|
23
|
|
|
$
|
20
|
|
|
$
|
70
|
|
|
$
|
61
|
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
$
|
3
|
|
|
$
|
(6
|
)
|
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
|
||||||||||||||||||||||||||||
|
|
Three Months
|
|
Nine Months
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||||||||||
|
Ameren Missouri
(a)
|
$
|
14
|
|
|
$
|
13
|
|
|
$
|
42
|
|
|
$
|
38
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
2
|
|
|
|
Ameren Illinois
|
9
|
|
|
7
|
|
|
28
|
|
|
22
|
|
|
—
|
|
|
(3
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
||||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
||||||||
|
Ameren
(a)(b)
|
$
|
23
|
|
|
$
|
20
|
|
|
$
|
70
|
|
|
$
|
61
|
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
$
|
3
|
|
|
$
|
(6
|
)
|
|
|
(a)
|
The amounts above do not include the impact of the regulatory tracking mechanism for the difference between the level of pension and postretirement benefit costs incurred by Ameren Missouri under GAAP and the level of such costs built into rates.
|
|
(b)
|
Includes amounts for Ameren registrants and nonregistrant subsidiaries.
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Operating revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Operating benefits (expenses)
|
(1
|
)
|
|
(1
|
)
|
|
2
|
|
|
(4
|
)
|
||||
|
Operating income (loss) before income tax
|
(1
|
)
|
|
(1
|
)
|
|
2
|
|
|
(3
|
)
|
||||
|
Income tax benefit
|
1
|
|
|
—
|
|
|
50
|
|
|
—
|
|
||||
|
Income (loss) from discontinued operations, net of taxes
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
52
|
|
|
$
|
(3
|
)
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Assets of discontinued operations
|
|
|
|
||||
|
Accumulated deferred income taxes, net
|
$
|
17
|
|
|
$
|
15
|
|
|
Total assets of discontinued operations
|
$
|
17
|
|
|
$
|
15
|
|
|
Liabilities of discontinued operations
|
|
|
|
||||
|
Accounts payable and other current obligations
|
$
|
1
|
|
|
$
|
1
|
|
|
Asset retirement obligations
|
29
|
|
|
32
|
|
||
|
Total liabilities of discontinued operations
|
$
|
30
|
|
|
$
|
33
|
|
|
Three Months
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Other
|
|
Intersegment
Eliminations
|
|
Ameren
|
|
||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External revenues
|
$
|
1,160
|
|
|
$
|
654
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
1,833
|
|
|
|
Intersegment revenues
|
11
|
|
|
1
|
|
|
1
|
|
|
(13
|
)
|
|
—
|
|
|
|||||
|
Net income attributable to Ameren common stockholders from continuing operations
|
239
|
|
|
98
|
|
|
6
|
|
|
—
|
|
|
343
|
|
|
|||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External revenues
|
$
|
1,089
|
|
|
$
|
572
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
1,670
|
|
|
|
Intersegment revenues
|
8
|
|
|
—
|
|
|
2
|
|
|
(10
|
)
|
|
—
|
|
|
|||||
|
Net income (loss) attributable to Ameren common stockholders from continuing operations
|
222
|
|
|
75
|
|
|
(3
|
)
|
|
—
|
|
|
294
|
|
|
|||||
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External revenues
|
$
|
2,825
|
|
|
$
|
1,910
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
4,790
|
|
|
|
Intersegment revenues
|
30
|
|
|
3
|
|
|
2
|
|
|
(35
|
)
|
|
—
|
|
|
|||||
|
Net income attributable to Ameren common stockholders from continuing operations
|
341
|
|
|
182
|
|
|
26
|
|
|
—
|
|
|
549
|
|
|
|||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External revenues
|
$
|
2,793
|
|
|
$
|
1,864
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
4,683
|
|
|
|
Intersegment revenues
|
21
|
|
|
1
|
|
|
3
|
|
|
(25
|
)
|
|
—
|
|
|
|||||
|
Net income (loss) attributable to Ameren common stockholders from continuing operations
|
395
|
|
|
156
|
|
|
(10
|
)
|
|
—
|
|
|
541
|
|
|
|||||
|
As of September 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
13,941
|
|
|
$
|
8,656
|
|
|
$
|
1,358
|
|
|
$
|
(513
|
)
|
|
$
|
23,442
|
|
(a)
|
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
13,541
|
|
|
$
|
8,381
|
|
|
$
|
942
|
|
|
$
|
(203
|
)
|
|
$
|
22,661
|
|
(a)
|
|
•
|
Union Electric Company, doing business as Ameren Missouri, operates a rate-regulated electric generation, transmission and distribution business and a rate-regulated natural gas transmission and distribution business in Missouri.
|
|
•
|
Ameren Illinois Company, doing business as Ameren Illinois, operates rate-regulated electric and natural gas transmission and distribution businesses in Illinois.
|
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||
|
Net income attributable to Ameren common stockholders
|
$
|
343
|
|
|
$
|
293
|
|
|
$
|
601
|
|
|
$
|
538
|
|
|
|
Earnings per common share - diluted
|
1.41
|
|
|
1.20
|
|
|
2.47
|
|
|
2.20
|
|
|
||||
|
Net income attributable to Ameren common stockholders - continuing operations
|
$
|
343
|
|
|
$
|
294
|
|
|
$
|
549
|
|
|
$
|
541
|
|
|
|
Earnings per common share - diluted - continuing operations
|
1.41
|
|
|
1.20
|
|
|
2.26
|
|
|
2.21
|
|
|
||||
|
•
|
increased Ameren Illinois and ATXI electric transmission service and Ameren Illinois electric delivery service earnings under formula ratemaking primarily due to additional rate base investment as well as interest earned on revenue requirement reconciliation adjustment regulatory assets (5 cent per share and 15 cents per share, respectively). These earnings were reduced by the recognition of a liability for a potential refund to customers based on the pending FERC complaint cases regarding the allowed base return on common equity as well as a lower return on equity related to Ameren Illinois electric delivery service investments due to a reduction in the 30-year United States Treasury bond yields (3 cents per share and 7 cents per share, respectively);
|
|
•
|
a decrease in the effective tax rate primarily due to a decrease in Ameren (parent)’s tax expense related to stock-based compensation and a reduced Illinois state statutory tax rate for Ameren Illinois’ natural gas business (2 cents per share and 6 cents per share, respectively);
|
|
•
|
increased Ameren Illinois earnings resulting from a January 2015 ICC order regarding Ameren Illinois’ cumulative power usage cost and its purchased power rider mechanism (4 cents per share for the
nine months ended September 30, 2015
);
|
|
•
|
increased electric demand primarily due to warmer summer temperatures in 2015, which, in the first nine months of 2015, was partially offset by decreased weather-related
|
|
•
|
decreased other operations and maintenance expenses for those businesses not operating under formula rates, excluding increases related to Ameren Missouri’s April 2015 MoPSC electric rate order (3 cents per share for the
nine months ended September 30, 2015
). Other operations and maintenance expenses decreased due to a reduction in Ameren Missouri low-level radioactive nuclear waste disposal costs and in its bad debt expense, decreased Ameren Illinois natural gas maintenance expenditures, and lower costs at nonregistrant subsidiaries;
|
|
•
|
decreased interest expense at Ameren (parent) primarily due to higher-cost debt being replaced with lower-cost debt (3 cents per share for the
nine months ended September 30, 2015
);
|
|
•
|
increased Ameren Illinois electric delivery service earnings due to timing of earnings under formula ratemaking and, in the third quarter of 2015, seasonal rate redesign (6 cents per share and 2 cents per share, respectively); and
|
|
•
|
increased net shared benefits realized under the MEEIA at Ameren Missouri (1 cent per share and 2 cents per share, respectively).
|
|
•
|
a provision recognized in the second quarter of 2015 as a result of Ameren Missouri’s discontinued efforts to license and build a second nuclear unit at its existing Callaway energy center site (18 cents per share for the
nine months ended September 30, 2015
);
|
|
•
|
increased net financing costs at Ameren Missouri, primarily due to a reduction in allowance for funds used during construction as multiple significant electric capital projects were completed in 2014 (2 cents per share and 5 cents per share, respectively);
|
|
•
|
increased depreciation and amortization expenses for those businesses not operating under formula rates, primarily resulting from electric capital additions at Ameren Missouri, which were not reflected in customer rates until May 30, 2015, and amortization of natural gas software at Ameren Illinois (1 cent per share and 4 cents per share, respectively); and
|
|
•
|
Excluding the estimated effects of weather, earnings were unfavorably affected by a decrease in electric demand at Ameren Missouri, primarily as a result of non-MEEIA related customer energy efficiency measures and a reduction in Noranda sales volumes, partially offset by an increase in residential and commercial sales volumes at Ameren Illinois (estimated at 4 cents per share for
nine months ended September 30, 2015
).
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Other /
Intersegment
Eliminations
|
|
Ameren
|
||||||||
|
Three Months 2015:
|
|
|
|
|
|
|
|
||||||||
|
Electric margins
|
$
|
863
|
|
|
$
|
412
|
|
|
$
|
13
|
|
|
$
|
1,288
|
|
|
Natural gas margins
|
14
|
|
|
82
|
|
|
(1
|
)
|
|
95
|
|
||||
|
Other revenues
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Other operations and maintenance
|
(233
|
)
|
|
(202
|
)
|
|
7
|
|
|
(428
|
)
|
||||
|
Depreciation and amortization
|
(125
|
)
|
|
(74
|
)
|
|
(2
|
)
|
|
(201
|
)
|
||||
|
Taxes other than income taxes
|
(97
|
)
|
|
(29
|
)
|
|
(2
|
)
|
|
(128
|
)
|
||||
|
Other income (expense)
|
11
|
|
|
1
|
|
|
2
|
|
|
14
|
|
||||
|
Interest charges
|
(54
|
)
|
|
(33
|
)
|
|
—
|
|
|
(87
|
)
|
||||
|
Income taxes
|
(140
|
)
|
|
(59
|
)
|
|
(9
|
)
|
|
(208
|
)
|
||||
|
Income from continuing operations
|
240
|
|
|
98
|
|
|
7
|
|
|
345
|
|
||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
240
|
|
|
98
|
|
|
7
|
|
|
345
|
|
||||
|
Noncontrolling interests - preferred dividends
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||
|
Net income attributable to Ameren common stockholders
|
$
|
239
|
|
|
$
|
98
|
|
|
$
|
6
|
|
|
$
|
343
|
|
|
Three Months 2014:
|
|
|
|
|
|
|
|
||||||||
|
Electric margins
|
$
|
813
|
|
|
$
|
356
|
|
|
$
|
4
|
|
|
$
|
1,173
|
|
|
Natural gas margins
|
14
|
|
|
84
|
|
|
—
|
|
|
98
|
|
||||
|
Other operations and maintenance
|
(226
|
)
|
|
(185
|
)
|
|
9
|
|
|
(402
|
)
|
||||
|
Depreciation and amortization
|
(118
|
)
|
|
(66
|
)
|
|
(3
|
)
|
|
(187
|
)
|
||||
|
Taxes other than income taxes
|
(89
|
)
|
|
(31
|
)
|
|
(1
|
)
|
|
(121
|
)
|
||||
|
Other income (expense)
|
11
|
|
|
2
|
|
|
1
|
|
|
14
|
|
||||
|
Interest charges
|
(53
|
)
|
|
(31
|
)
|
|
(1
|
)
|
|
(85
|
)
|
||||
|
Income taxes
|
(129
|
)
|
|
(54
|
)
|
|
(11
|
)
|
|
(194
|
)
|
||||
|
Income (loss) from continuing operations
|
223
|
|
|
75
|
|
|
(2
|
)
|
|
296
|
|
||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Net income (loss)
|
223
|
|
|
75
|
|
|
(3
|
)
|
|
295
|
|
||||
|
Noncontrolling interests - preferred dividends
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||
|
Net income (loss) attributable to Ameren common stockholders
|
$
|
222
|
|
|
$
|
75
|
|
|
$
|
(4
|
)
|
|
$
|
293
|
|
|
Nine Months 2015:
|
|
|
|
|
|
|
|
||||||||
|
Electric margins
|
$
|
1,995
|
|
|
$
|
999
|
|
|
$
|
36
|
|
|
$
|
3,030
|
|
|
Natural gas margins
|
58
|
|
|
320
|
|
|
(1
|
)
|
|
377
|
|
||||
|
Other revenues
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
|
Other operations and maintenance
|
(673
|
)
|
|
(606
|
)
|
|
23
|
|
|
(1,256
|
)
|
||||
|
Provision for Callaway construction and operating license
|
(69
|
)
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
||||
|
Depreciation and amortization
|
(367
|
)
|
|
(220
|
)
|
|
(7
|
)
|
|
(594
|
)
|
||||
|
Taxes other than income taxes
|
(262
|
)
|
|
(101
|
)
|
|
(6
|
)
|
|
(369
|
)
|
||||
|
Other income (expense)
|
29
|
|
|
5
|
|
|
(2
|
)
|
|
32
|
|
||||
|
Interest charges
|
(164
|
)
|
|
(99
|
)
|
|
(1
|
)
|
|
(264
|
)
|
||||
|
Income taxes
|
(205
|
)
|
|
(114
|
)
|
|
(14
|
)
|
|
(333
|
)
|
||||
|
Income from continuing operations
|
344
|
|
|
184
|
|
|
26
|
|
|
554
|
|
||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
52
|
|
|
52
|
|
||||
|
Net income
|
344
|
|
|
184
|
|
|
78
|
|
|
606
|
|
||||
|
Noncontrolling interests - preferred dividends
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
||||
|
Net income attributable to Ameren common stockholders
|
$
|
341
|
|
|
$
|
182
|
|
|
$
|
78
|
|
|
$
|
601
|
|
|
Nine Months 2014:
|
|
|
|
|
|
|
|
||||||||
|
Electric margins
|
$
|
1,967
|
|
|
$
|
906
|
|
|
$
|
13
|
|
|
$
|
2,886
|
|
|
Natural gas margins
|
59
|
|
|
329
|
|
|
(1
|
)
|
|
387
|
|
||||
|
Other revenues
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Other operations and maintenance
|
(672
|
)
|
|
(580
|
)
|
|
21
|
|
|
(1,231
|
)
|
||||
|
Depreciation and amortization
|
(351
|
)
|
|
(193
|
)
|
|
(7
|
)
|
|
(551
|
)
|
||||
|
Taxes other than income taxes
|
(248
|
)
|
|
(109
|
)
|
|
(5
|
)
|
|
(362
|
)
|
||||
|
Other income (expense)
|
35
|
|
|
5
|
|
|
—
|
|
|
40
|
|
||||
|
Interest charges
|
(159
|
)
|
|
(90
|
)
|
|
(17
|
)
|
|
(266
|
)
|
||||
|
Income taxes
|
(234
|
)
|
|
(110
|
)
|
|
(13
|
)
|
|
(357
|
)
|
||||
|
Income (loss) from continuing operations
|
398
|
|
|
158
|
|
|
(10
|
)
|
|
546
|
|
||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||
|
Net income (loss)
|
398
|
|
|
158
|
|
|
(13
|
)
|
|
543
|
|
||||
|
Noncontrolling interests - preferred dividends
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
||||
|
Net income (loss) attributable to Ameren common stockholders
|
$
|
395
|
|
|
$
|
156
|
|
|
$
|
(13
|
)
|
|
$
|
538
|
|
|
Three Months
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Other
(a)
|
|
Ameren
|
||||||||
|
Electric revenue change:
|
|
|
|
|
|
|
|
||||||||
|
Effect of weather (estimate)
(b)
|
$
|
34
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
Base rates (estimate)
|
42
|
|
|
20
|
|
|
—
|
|
|
62
|
|
||||
|
Sales volume (excluding the estimated effect of weather)
|
(10
|
)
|
|
6
|
|
|
—
|
|
|
(4
|
)
|
||||
|
Off-system sales and transmission services revenues
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
MEEIA (energy efficiency) recovery mechanisms
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
|
Transmission services revenues
(c)
|
1
|
|
|
2
|
|
|
9
|
|
|
12
|
|
||||
|
Bad debt, energy efficiency programs, and environmental remediation cost riders
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Gross receipts tax
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
Illinois seasonal rate redesign
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
|
Other
|
—
|
|
|
5
|
|
|
(2
|
)
|
|
3
|
|
||||
|
Cost recovery mechanisms - offsets in fuel and purchased power:
|
|
|
|
|
|
|
|
||||||||
|
Pass-through power supply costs
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||
|
Transmission services recovery mechanism
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Recovery of FAC under-recovery
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
|
Total electric revenue change
|
$
|
75
|
|
|
$
|
95
|
|
|
$
|
7
|
|
|
$
|
177
|
|
|
Fuel and purchased power change:
|
|
|
|
|
|
|
|
||||||||
|
Energy costs
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
Effect of weather (estimate)
(b)
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
|
Effect of higher net energy costs included in base rates
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
||||
|
FAC exclusion of transmission services expenses
(c)
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
|
Other
|
2
|
|
|
—
|
|
|
2
|
|
|
4
|
|
||||
|
Cost recovery mechanisms - offsets in electric revenue:
|
|
|
|
|
|
|
|
||||||||
|
Pass-through power supply costs
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(35
|
)
|
||||
|
Transmission services recovery mechanism
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
|
Recovery of FAC under-recovery
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Total fuel and purchased power change
|
$
|
(25
|
)
|
|
$
|
(39
|
)
|
|
$
|
2
|
|
|
$
|
(62
|
)
|
|
Net change in electric margins
|
$
|
50
|
|
|
$
|
56
|
|
|
$
|
9
|
|
|
$
|
115
|
|
|
Natural gas revenue change:
|
|
|
|
|
|
|
|
||||||||
|
Effect of weather (estimate)
(b)
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
Bad debt, energy efficiency programs, and environmental remediation cost riders
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Pass-through purchased gas costs - offset in gas purchased for resale
|
(1
|
)
|
|
(8
|
)
|
|
—
|
|
|
(9
|
)
|
||||
|
Other
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Total natural gas revenue change
|
$
|
(2
|
)
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
Gas purchased for resale change:
|
|
|
|
|
|
|
|
||||||||
|
Effect of weather (estimate)
(b)
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Pass-through purchased gas costs - offset in natural gas revenue
|
1
|
|
|
8
|
|
|
(1
|
)
|
|
8
|
|
||||
|
Total gas purchased for resale change
|
$
|
2
|
|
|
$
|
10
|
|
|
$
|
(1
|
)
|
|
$
|
11
|
|
|
Net change in natural gas margins
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
Nine Months
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Other
(a)
|
|
Ameren
|
||||||||
|
Electric revenue change:
|
|
|
|
|
|
|
|
||||||||
|
Effect of weather (estimate)
(b)
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
Base rates (estimate)
|
57
|
|
|
35
|
|
|
—
|
|
|
92
|
|
||||
|
Sales volume (excluding the estimated effect of weather)
|
(28
|
)
|
|
2
|
|
|
—
|
|
|
(26
|
)
|
||||
|
Off-system sales and transmission services revenues
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
|
MEEIA (energy efficiency) recovery mechanisms
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
|
Transmission services revenues
(c)
|
1
|
|
|
15
|
|
|
27
|
|
|
43
|
|
||||
|
Bad debt, energy efficiency programs, and environmental remediation cost riders
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||
|
Gross receipts tax
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Purchased power rider order
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||
|
Other
|
2
|
|
|
7
|
|
|
(8
|
)
|
|
1
|
|
||||
|
Cost recovery mechanisms - offsets in fuel and purchased power:
|
|
|
|
|
|
|
|
||||||||
|
Pass-through power supply costs
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
||||
|
Transmission services recovery mechanism
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||
|
Total electric revenue change
|
$
|
56
|
|
|
$
|
154
|
|
|
$
|
19
|
|
|
$
|
229
|
|
|
Fuel and purchased power change:
|
|
|
|
|
|
|
|
||||||||
|
Energy costs
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
Effect of weather (estimate)
(b)
|
1
|
|
|
4
|
|
|
—
|
|
|
5
|
|
||||
|
Effect of higher net energy costs included in base rates
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
||||
|
FAC exclusion of transmission services expenses
(c)
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
|
Other
|
(2
|
)
|
|
4
|
|
|
4
|
|
|
6
|
|
||||
|
Cost recovery mechanisms - offsets in electric revenue:
|
|
|
|
|
|
|
|
||||||||
|
Pass-through power supply costs
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
||||
|
Transmission services recovery mechanism
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||
|
Total fuel and purchased power change
|
$
|
(28
|
)
|
|
$
|
(61
|
)
|
|
$
|
4
|
|
|
$
|
(85
|
)
|
|
Net change in electric margins
|
$
|
28
|
|
|
$
|
93
|
|
|
$
|
23
|
|
|
$
|
144
|
|
|
Natural gas margins change:
|
|
|
|
|
|
|
|
||||||||
|
Effect of weather (estimate)
(b)
|
$
|
(11
|
)
|
|
$
|
(29
|
)
|
|
$
|
—
|
|
|
$
|
(40
|
)
|
|
Bad debt, energy efficiency programs, and environmental remediation cost riders
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||
|
Gross receipts tax
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
|
Pass-through purchased gas costs - offset in gas purchased for resale
|
(5
|
)
|
|
(71
|
)
|
|
—
|
|
|
(76
|
)
|
||||
|
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Total natural gas revenue change
|
$
|
(16
|
)
|
|
$
|
(106
|
)
|
|
$
|
—
|
|
|
$
|
(122
|
)
|
|
Gas purchased for resale change:
|
|
|
|
|
|
|
|
||||||||
|
Effect of weather (estimate)
(b)
|
$
|
10
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
Pass-through purchased gas costs - offset in natural gas revenue
|
5
|
|
|
71
|
|
|
—
|
|
|
76
|
|
||||
|
Total gas purchased for resale change
|
$
|
15
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
112
|
|
|
Net change in natural gas margins
|
$
|
(1
|
)
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
(10
|
)
|
|
(a)
|
Primarily includes amounts for ATXI and intercompany eliminations.
|
|
(b)
|
Represents the estimated variation resulting primarily from changes in cooling and heating degree-days on electric and natural gas demand compared with the prior-year periods; this is based on temperature readings from the National Oceanic and Atmospheric Administration weather stations at local airports in our service territories.
|
|
(c)
|
Ameren Missouri amounts are subsequent to May 30, 2015, due to the exclusion of transmission revenues and substantially all transmission charges from the FAC as a result of the April 2015 MoPSC electric rate order.
|
|
•
|
Higher electric base rates, effective May 30, 2015, as a result of the April 2015 MoPSC electric rate order, which
increased
margins by an estimated
$12 million
and
$16 million
, respectively. The change in electric base rates is the sum of the change in base rates (estimate) (
+$42 million
and
+$57 million
, respectively) and the change in effect of higher net energy costs included in base rates (
-$30 million
and
-$41 million
, respectively) in the above table.
|
|
•
|
Temperatures were warmer as cooling degree-days increased 16% and 7%, respectively. The effect of weather
increased
margins by an estimated
$28 million
and
$11 million
, respectively. The change in margins due to weather is the sum of the effect of weather (estimate) on electric revenues (
+$34 million
and
+$10 million
, respectively) and the effect of weather (estimate) on fuel and purchased power (
-$6 million
and
+$1 million
, respectively) in the above table. Due to differences in seasonal margins and the timing of weather experienced in the first
nine
months of
2015
, compared with the year-ago period, the effect of weather increased electric revenue and decreased fuel and purchased power costs.
|
|
•
|
Higher revenues associated with the MEEIA energy efficiency program cost recovery mechanism (+$4 million and +$2 million, respectively) and net shared benefits (+$4 million and +$8 million, respectively), which
increased
revenues by a combined
$8 million
and
$10 million
, respectively. The higher revenues were driven by the mix of company-sponsored energy efficiency measures, which led to higher recovery of lost revenues. Net shared benefits help compensate Ameren Missouri for lower sales from energy efficiency-related volume reductions in current and future periods. See Other Operations and Maintenance Expenses in this section for information on a related offsetting increase in energy efficiency program costs.
|
|
•
|
Increased gross receipts taxes, which
increased
revenues by
$5 million
and
$7 million
, respectively, due primarily to higher electric base rates. See Taxes Other Than Income Taxes in this section for information on a related offsetting increase to gross receipts taxes.
|
|
•
|
Lower sales volumes primarily caused by the MEEIA programs and other customer energy efficiency measures, and a reduction in Noranda sales volumes. Excluding the estimated effect of weather and reduced sales to Noranda, total retail sales volumes decreased 1% for both periods, which
decreased
revenues by $6 million and $18 million, respectively. A reduction in Noranda sales volumes decreased revenues by $4 million and $10 million, respectively. Lower sales volumes led to a
decrease
in net energy costs of
$8 million
and
$16 million
, respectively. The change in net energy costs is the sum of the change in off-system sales and transmission services revenues (
-$1 million
and
-$3 million
, respectively) and the change in energy costs (
+$9 million
and
+$19 million
, respectively) in the above table.
|
|
•
|
As a result of the April 2015 MoPSC electric rate order, transmission revenues and substantially all transmission charges are excluded from the FAC beginning May 30, 2015, which
decreased
margins by
$3 million
and
$4 million
, respectively. The change in margins as a result of changes to the FAC is the sum of FAC exclusion of transmission services expenses (
-$4 million
and
-$5 million
, respectively) and transmission services revenues (
+$1 million
for both periods) in the above table.
|
|
•
|
Electric delivery service revenues
increased
by an estimated
$20 million
and
$35 million
, respectively, primarily due to increased rate base and higher recoverable costs under formula ratemaking pursuant to the IEIMA, but were reduced by a lower return on equity for electric delivery service investments due to a reduction in 30-year United States Treasury bond yields.
|
|
•
|
Transmission services revenues
increased
by
$2 million
and
$15 million
, respectively. The increases were due to a higher electric transmission services revenue requirement driven primarily by increased rate base investment and recoverable costs under forward-looking formula ratemaking, but were reduced by the recognition of a potential refund to customers based on the pending FERC complaint cases regarding the allowed base return on common equity.
|
|
•
|
In January 2015, the ICC issued an order regarding Ameren Illinois’ cumulative power usage cost and its purchased power rider mechanism. Based on this January 2015 order, Ameren Illinois recorded a
$15 million
increase
to electric revenues in the first
nine
months of
2015
, compared with the year-ago period.
|
|
•
|
The implementation of redesigned seasonal electric delivery service rates that became effective in January 2015 increased revenues by
$11 million
for the three months ended September 30, 2015, compared with the year-ago period. These redesigned delivery service rates have an effect on quarterly earnings comparisons but are not expected to materially affect annual margins.
|
|
•
|
A net increase in recovery of bad debt charge-offs, customer energy efficiency program costs, and environmental remediation costs through rate-adjustment mechanisms, which
increased
revenues by
$4 million
and
$10 million
, respectively. See Other Operations and Maintenance Expenses in this section for information on a related offsetting net increase in bad debt, customer energy efficiency, and environmental remediation costs.
|
|
•
|
Temperatures were warmer as cooling degree-days increased 29% and 16%, respectively. The effect of weather
increased
margins by an estimated
$8 million
and
$5 million
, respectively. The change in margins due to weather is the sum of the effect of weather (estimate) on electric revenues (
+$8 million
and
+$1 million
, respectively) and the effect of weather (estimate) on fuel and purchased power (flat
and
+$4 million
, respectively) in the above table. Due to differences in seasonal margins and the timing of weather experienced in the first
nine
months of
2015
, compared with the year-ago period, the effect of weather increased electric revenue and decreased purchased power costs.
|
|
•
|
Excluding the estimated effect of weather, total retail sales volumes increased 1% in the three months ended September 30,
2015
, compared with the year-ago period, and residential and commercial sales volumes increased 1% in the
nine
months ended September 30,
2015
, compared with the year-ago period, which
increased
revenues by an estimated
$6 million
and
$2 million
, respectively.
|
|
•
|
Decreased gross receipts taxes due primarily to lower revenues as a result of lower natural gas prices and sales volumes, which
decreased
revenues by
$4 million
in the first
nine
months of
2015
, compared with the year-ago period. See Taxes Other Than Income Taxes in this section for information on a related offsetting decrease to gross receipts taxes.
|
|
•
|
Winter temperatures in
2015
were warmer compared to
2014
, as heating degree-days decreased 12%, which
decreased
margins by an estimated
$3 million
in the first
nine
months of
2015
, compared with the year-ago period. The change in margins due to weather is the sum of the effect of weather (estimate) on natural gas revenues (
-$29 million
) and the effect of weather (estimate) on gas purchased for resale (
+$26 million
) in the above table.
|
|
•
|
A net decrease in recovery of bad debt charge-offs, customer energy efficiency program costs, and environmental remediation costs through rate-adjustment mechanisms, which
decreased
revenues by
$1 million
and
$3 million
, respectively. See Other Operations and Maintenance Expenses in this section for the related offsetting net decrease in bad debt, customer energy efficiency, and environmental remediation costs.
|
|
•
|
Amortization of previously deferred solar rebate costs, as a result of the April 2015 MoPSC electric rate order ($7 million and $10 million, respectively). Electric revenues from customer billings increased by a corresponding amount, with no overall effect on net income.
|
|
•
|
An unrealized MTM loss in 2015 compared with a gain in 2014, resulting from changes in the market value of investments used to support Ameren’s deferred compensation plans ($3 million and $4 million, respectively).
|
|
•
|
An increase in energy center maintenance costs, primarily due to more major outages at coal-fired energy centers ($3 million for the
nine months ended September 30, 2015
).
|
|
•
|
An increase in electric distribution maintenance expenditures, primarily related to increased system repair work ($3 million for the
nine months ended September 30, 2015
).
|
|
•
|
An increase in customer energy efficiency program costs due to planned MEEIA spending in 2015 ($4 million and $2 million, respectively). Electric revenues from customer billings increased by a corresponding amount, with no overall effect on net income.
|
|
•
|
A reduction in disposal costs of low-level radioactive nuclear waste ($8 million for the
nine months ended September 30, 2015
).
|
|
•
|
A decrease in bad debt expense due to improved customer collections ($6 million for the
nine months ended September 30, 2015
).
|
|
•
|
A decrease in employee benefit costs, primarily due to a change in pension and postretirement expenses allowed in rates, as a result of the April 2015 MoPSC electric rate order ($4 million in both periods). Electric revenues from customer billings decreased by a corresponding amount, with no overall effect on net income.
|
|
•
|
A reduction in refueling and maintenance outage costs at the Callaway energy center, primarily due to preparation costs for the 2014 scheduled outage that began in October. There is no 2015 scheduled outage. ($3 million in both periods).
|
|
•
|
An increase in electric delivery maintenance expenditures, primarily related to increased circuit maintenance and system repair work as a result of regulatory compliance requirements ($7 million and $9 million, respectively).
|
|
•
|
An increase in bad debt, customer energy efficiency, and environmental remediation costs ($3 million and $7 million, respectively). These expenses are included in cost riders that result in additional electric and natural gas revenues, resulting in no overall effect on net income.
|
|
•
|
An increase in employee benefit costs, primarily due to higher pension and postretirement expenses caused by changes in actuarial assumptions and the performance of plan assets ($2 million and $7 million, respectively).
|
|
•
|
An increase in labor costs, primarily because of staff additions to comply with the requirements of the IEIMA and wage increases ($4 million and $6 million, respectively).
|
|
•
|
An unrealized MTM loss in 2015 compared with a gain in 2014, resulting from changes in the market value of investments used to support Ameren’s deferred compensation plans ($2 million in both periods).
|
|
|
Three Months
(a)
|
|
Nine Months
(a)
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Ameren
|
38
|
%
|
|
40
|
%
|
|
38
|
%
|
|
40
|
%
|
|
Ameren Missouri
|
37
|
%
|
|
37
|
%
|
|
37
|
%
|
|
37
|
%
|
|
Ameren Illinois
|
38
|
%
|
|
42
|
%
|
|
38
|
%
|
|
41
|
%
|
|
(a)
|
Based on the current estimate of the annual effective tax rate adjusted to reflect the tax effect of items discrete to the relevant period.
|
|
|
Net Cash Provided By (Used In)
Operating Activities
|
|
Net Cash Provided by (Used In)
Investing Activities
|
|
Net Cash Provided by (Used In)
Financing Activities
|
||||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Variance
|
|
2015
|
|
2014
|
|
Variance
|
|
2015
|
|
2014
|
|
Variance
|
||||||||||||||||||
|
Ameren
(a)
- continuing operations
|
$
|
1,533
|
|
|
$
|
1,208
|
|
|
$
|
325
|
|
|
$
|
(1,362
|
)
|
|
$
|
(1,351
|
)
|
|
$
|
(11
|
)
|
|
$
|
(99
|
)
|
|
$
|
(8
|
)
|
|
$
|
(91
|
)
|
|
Ameren
(a)
- discontinued operations
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
139
|
|
|
(139
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Ameren Missouri
|
1,040
|
|
|
660
|
|
|
380
|
|
|
(739
|
)
|
|
(593
|
)
|
|
(146
|
)
|
|
(233
|
)
|
|
(67
|
)
|
|
(166
|
)
|
|||||||||
|
Ameren Illinois
|
541
|
|
|
396
|
|
|
145
|
|
|
(615
|
)
|
|
(627
|
)
|
|
12
|
|
|
73
|
|
|
231
|
|
|
(158
|
)
|
|||||||||
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
|
•
|
A $108 million increase in cash associated with Ameren Illinois' IEIMA revenue requirement reconciliation adjustments as Ameren Illinois collected $55 million from customers in 2015 and refunded $53 million to customers in 2014.
|
|
•
|
A $99 million increase in net energy costs collected from Ameren Missouri customers under the FAC.
|
|
•
|
A $76 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
|
•
|
A $56 million decrease in Ameren Missouri rebate payments provided for customer-installed solar generation as the rebate program was substantially completed by the end of 2014.
|
|
•
|
A $49 million decrease in the cost of natural gas held in storage caused primarily by lower purchased gas prices.
|
|
•
|
A $39 million decrease in pension and postretirement benefit plan contributions caused by the timing of payments.
|
|
•
|
A $23 million increase in natural gas commodity costs collected from customers under the PGAs, primarily related to Ameren Illinois.
|
|
•
|
A $6 million decrease in payments to purchase stock associated with equity compensation plan awards.
|
|
•
|
A $36 million increase in coal inventory costs at Ameren Missouri caused by increased volumes resulting from the absence of weather-related railroad delivery delays that occurred in 2014.
|
|
•
|
A $31 million increase in purchased power commodity costs paid compared with amounts collected from Ameren Illinois customers.
|
|
•
|
A $20 million increase in expenditures for customer energy efficiency programs compared with amounts collected from Ameren Illinois customers.
|
|
•
|
A net
$20 million
decrease
in returns of collateral posted with counterparties, primarily resulting from changes in the market prices of power and natural gas and in contracted commodity volumes, partially offset by the effect of credit rating upgrades.
|
|
•
|
A $12 million reduction in income tax refunds due to the absence in 2015 of tax credit sales.
|
|
•
|
A $7 million increase in property tax payments at Ameren Missouri caused by both higher assessed property tax values and tax rates.
|
|
•
|
A $275 million decrease in income taxes paid to Ameren (parent) pursuant to the tax allocation agreement, primarily related to a change in the tax treatment for generation repairs adopted in 2013, which increased payments in 2014.
|
|
•
|
A $99 million increase in net energy costs collected from customers under the FAC.
|
|
•
|
A $56 million decrease in rebate payments provided for customer-installed solar generation as the rebate program was substantially completed by the end of 2014.
|
|
•
|
A $16 million decrease in pension and postretirement benefit plan contributions caused by the timing of payments.
|
|
•
|
An $8 million decrease in the cost of natural gas held in storage caused by lower purchased gas prices.
|
|
•
|
A $6 million increase in natural gas commodity costs collected from customers under the PGA.
|
|
•
|
A $36 million increase in coal inventory costs caused by increased volumes resulting from the absence of weather-related delivery delays that occurred in 2014.
|
|
•
|
A net $8 million decrease in returns of collateral posted with counterparties, primarily resulting from changes in the market prices of power and natural gas and in contracted commodity volumes, partially offset by the effect of credit rating upgrades.
|
|
•
|
A $7 million increase in property tax payments caused by both higher assessed property tax values and tax rates.
|
|
•
|
A $108 million increase in cash associated with IEIMA revenue requirement reconciliation adjustments as $55 million was collected from customers in 2015 and $53 million was refunded to customers in 2014.
|
|
•
|
A $43 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
|
•
|
A $41 million decrease in the cost of natural gas held in storage caused primarily by lower purchased gas prices.
|
|
•
|
A $17 million increase in natural gas commodity costs collected from customers under the PGA.
|
|
•
|
A $16 million decrease in pension and postretirement benefit plan contributions caused by the timing of payments.
|
|
•
|
A $31 million increase in purchased power commodity costs incurred compared with amounts collected from customers.
|
|
•
|
A $20 million increase in expenditures for customer energy efficiency programs compared with amounts collected from customers.
|
|
•
|
A $20 million reduction in income tax refunds primarily due to higher pre-tax income during 2015.
|
|
•
|
A net
$12 million
decrease
in returns of collateral posted with counterparties, primarily resulting from changes in the market prices of power and natural gas and in contracted commodity volumes, partially offset by the effect of credit rating upgrades.
|
|
|
|
Available at
September 30, 2015
|
||
|
Ameren
and Ameren Missouri:
|
|
|
||
|
2012 Missouri Credit Agreement - borrowing capacity
(a)
|
|
$
|
1,000
|
|
|
Less: Ameren (parent) commercial paper outstanding
|
|
457
|
|
|
|
2012 Missouri Credit Agreement - credit available
|
|
543
|
|
|
|
Ameren and Ameren Illinois:
|
|
|
||
|
2012 Illinois Credit Agreement - borrowing capacity
(a)
|
|
1,100
|
|
|
|
Less: Ameren (parent) commercial paper outstanding
|
|
326
|
|
|
|
Less: Letters of credit
(b)
|
|
13
|
|
|
|
2012 Illinois Credit Agreement - credit available
|
|
761
|
|
|
|
Total Credit Available
|
|
$
|
1,304
|
|
|
Cash and cash equivalents
|
|
72
|
|
|
|
Total Liquidity
|
|
$
|
1,376
|
|
|
(a)
|
Expires in December 2019.
|
|
(b)
|
As of
September 30, 2015
,
$9 million
of the letters of credit related to Ameren's credit support obligations to New AER. See Note 12 - Divestiture Transactions and Discontinued Operations under Part I, Item 1, of this report for additional information.
|
|
|
Month Issued, Redeemed, or Matured
|
|
2015
|
|
2014
|
||||
|
Issuances
|
|
|
|
|
|
||||
|
Long-term debt
|
|
|
|
|
|
||||
|
Ameren Missouri:
|
|
|
|
|
|
||||
|
3.65% Senior secured notes due 2045
|
April
|
|
$
|
249
|
|
|
$
|
—
|
|
|
3.50% Senior secured notes due 2024
|
April
|
|
—
|
|
|
350
|
|
||
|
Ameren Illinois:
|
|
|
|
|
|
||||
|
4.30% Senior secured notes due 2044
|
June
|
|
—
|
|
|
248
|
|
||
|
Total Ameren long-term debt issuances
|
|
|
$
|
249
|
|
|
$
|
598
|
|
|
Redemptions and Maturities
|
|
|
|
|
|
||||
|
Long-term debt
|
|
|
|
|
|
||||
|
Ameren (parent):
|
|
|
|
|
|
||||
|
8.875% Senior unsecured notes due 2014
|
May
|
|
$
|
—
|
|
|
$
|
425
|
|
|
Ameren Missouri:
|
|
|
|
|
|
||||
|
4.75% Senior secured notes due 2015
|
April
|
|
114
|
|
|
—
|
|
||
|
5.50% Senior secured notes due 2014
|
May
|
|
—
|
|
|
104
|
|
||
|
Ameren Illinois:
|
|
|
|
|
|
||||
|
5.90% Series 1993 due 2023
(a)
|
January
|
|
—
|
|
|
32
|
|
||
|
5.70% 1994A Series due 2024
(a)
|
January
|
|
—
|
|
|
36
|
|
||
|
5.95% 1993 Series C-1 due 2026
|
January
|
|
—
|
|
|
35
|
|
||
|
5.70% 1993 Series C-2 due 2026
|
January
|
|
—
|
|
|
8
|
|
||
|
5.40% 1998A Series due 2028
|
January
|
|
—
|
|
|
19
|
|
||
|
5.40% 1998B Series due 2028
|
January
|
|
—
|
|
|
33
|
|
||
|
Total Ameren long-term debt redemptions and maturities
|
|
|
$
|
114
|
|
|
$
|
692
|
|
|
|
Nine Months
|
||||||
|
|
2015
|
|
2014
|
||||
|
Ameren Missouri
|
$
|
490
|
|
|
$
|
268
|
|
|
Ameren Illinois
|
—
|
|
|
—
|
|
||
|
Ameren
|
298
|
|
|
291
|
|
||
|
|
|
Moody’s
|
|
S&P
|
|
Fitch
|
|
Ameren:
|
|
|
|
|
|
|
|
Issuer/corporate credit rating
|
|
Baa1
|
|
BBB+
|
|
BBB+
|
|
Senior unsecured debt
|
|
Baa1
|
|
BBB
|
|
BBB+
|
|
Commercial paper
|
|
P-2
|
|
A-2
|
|
F2
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
Issuer/corporate credit rating
|
|
Baa1
|
|
BBB+
|
|
BBB+
|
|
Secured debt
|
|
A2
|
|
A
|
|
A
|
|
Senior unsecured debt
|
|
Baa1
|
|
BBB+
|
|
A-
|
|
Commercial paper
|
|
P-2
|
|
A-2
|
|
F2
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
Issuer/corporate credit rating
|
|
A3
|
|
BBB+
|
|
BBB+
|
|
Secured debt
|
|
A1
|
|
A
|
|
A
|
|
Senior unsecured debt
|
|
A3
|
|
BBB+
|
|
A-
|
|
Commercial paper
|
|
P-2
|
|
A-2
|
|
F2
|
|
•
|
Our strategy for earning competitive returns on our investments involves meeting customer energy needs in an efficient fashion, working to enhance regulatory frameworks, making timely and well-supported rate case filings, and aligning overall spending with those rate case outcomes, economic conditions, and return opportunities.
|
|
•
|
Ameren continues to pursue its plans to invest in FERC-regulated electric transmission. MISO has approved three electric transmission projects to be developed by ATXI. The first project, Illinois Rivers, involves the construction of a transmission line from western Indiana across the state of Illinois to eastern Missouri. The first sections of the Illinois Rivers project are expected to be completed in 2016. The last section of this project is expected to be completed by 2019. The Spoon River project in northwest Illinois and the Mark Twain project in northeast Missouri are the other two MISO-approved projects to be constructed by ATXI. These two projects are expected to be completed in 2018. The total investment in these three projects is expected to be more than $1.4 billion during 2015 through 2019. This total includes over $100 million of investment by Ameren Illinois to construct connections to its existing transmission system. Separate from the three projects discussed above, Ameren Illinois expects to invest approximately $900 million in electric transmission assets during 2015 through 2019 to address load growth and reliability requirements. The Ameren Illinois projects discussed above do not include potential additional capital investments for 2016 through 2019 that are currently being evaluated as part of our normal annual planning process and are discussed in the Liquidity and Capital Resources section below.
|
|
•
|
Both Ameren Illinois and ATXI use a forward-looking rate calculation with an annual revenue requirement reconciliation for each company’s electric transmission business. Using the rates that will become effective on
|
|
•
|
The 12.38% return on common equity is the subject of two FERC complaint proceedings that challenge the allowed base return on common equity for MISO transmission owners. The FERC scheduled hearing procedures for both the November 2013 complaint case and the February 2015 complaint case, requiring a proposed order from its administrative law judge in each case no later than November 30, 2015 and June 30, 2016, respectively. A 50 basis point reduction in the FERC-allowed base return on common equity would reduce Ameren's and Ameren Illinois' annual earnings by an estimated $5 million and $3 million, respectively, based on each company’s 2016 projected rate base. Ameren and Ameren Illinois recorded current regulatory liabilities on their respective balance sheets as of
September 30, 2015
, representing their estimate of the potential refunds from the November 12, 2013 refund effective date.
|
|
•
|
On January 6, 2015, a FERC-approved incentive adder of up to 50 basis points on the allowed base return on common equity for our participation in an RTO became effective. Upon the issuance of the final order addressing the initial MISO complaint case discussed above, beginning with its January 6, 2015 effective date, the incentive adder will reduce any refund to customers relating to a reduction of the base return on common equity.
|
|
•
|
In April 2015, the MoPSC issued an order approving an increase in Ameren Missouri’s annual revenues for electric service of $122 million, including $109 million related to the increase in net energy costs above those included in base rates previously authorized by the MoPSC. The revenue increase was based on a 9.53% return on common equity, a capital structure composed of 51.8% common equity, and a rate base of $7.0 billion to reflect investments through December 31, 2014. Rate changes consistent with the order became effective on May 30, 2015. Ameren Missouri’s revenue requirement, prior to May 30, 2015, was based on a 9.8% return on common equity, a capital structure composed of 52.3% common equity, and a rate base of $6.8 billion. Accordingly, the level of earnings reflected in the revenue requirement in effect after May 30, 2015, is lower than the level of earnings reflected in the previously effective revenue requirement. The order approved Ameren Missouri’s request for continued use of the FAC; however, it changed the FAC to exclude all transmission revenues and
|
|
•
|
Sales to Noranda represented 5% of Ameren Missouri’s total electric revenue in 2014. Sales volumes to Noranda during 2015 have been below the sales volumes assumed in the MoPSC’s April 2015 electric rate order. To the extent actual sales volumes are lower than the sales volumes assumed in determining rates due to operating or financial difficulties at Noranda, Ameren Missouri may under-recover its fixed costs until rates are adjusted by the MoPSC.
|
|
•
|
Ameren Missouri's current MEEIA plan provides for a cumulative investment in customer energy efficiency programs of up to $147 million during 2013 through 2015. Additionally, the plan provides for a performance incentive that would allow Ameren Missouri to earn additional revenues based on achievement of certain customer energy efficiency goals, including $19 million if 100% of the goals are achieved during the three-year period, with the potential to earn more if Ameren Missouri’s energy savings exceed those goals. In June 2015, the MoPSC staff filed a complaint case with the MoPSC regarding the method and inputs used in calculating the performance incentive. If the MoPSC agrees with the MoPSC staff’s interpretation of the August 2012 MEEIA order, the performance incentive recognized in 2016 would be significantly less than the performance incentive calculated using Ameren Missouri’s interpretation. Regardless of the MoPSC’s decision in the complaint case, Ameren Missouri believes it will exceed 100% of the customer energy efficiency goals and recognize revenues of at least $19 million associated with the performance incentive in 2016. In addition, Ameren Missouri records revenues based on the net shared benefits associated with the reduction in customer energy usage that results from its customer energy efficiency programs. From January 2013 through September 2015, Ameren Missouri has recorded revenues of $134 million, $45 million of which was recorded in 2015, associated with the net shared benefits based on the estimated megawatthour reductions provided by the MEEIA customer energy efficiency programs both in the program period and in the future. In October 2015, the MoPSC rejected Ameren Missouri’s MEEIA energy efficiency plan for 2016 through 2018. Ameren Missouri is studying the MoPSC’s October 2015 order and evaluating whether to file another proposed energy efficiency plan with the MoPSC. Ameren Missouri expects to continue to experience sales volume reductions into 2016 from the 2013 through 2015 MEEIA plan.
|
|
•
|
The IEIMA provides for an annual reconciliation of the revenue requirement necessary to reflect the actual recoverable costs incurred in a given year with the revenue requirement that was reflected in customer rates for that year. Consequently, Ameren Illinois' 2015 electric delivery service revenues will be based on its 2015 actual recoverable costs, rate base, and return on common equity as calculated under the IEIMA's performance-based formula ratemaking framework. The 2015 revenue requirement is expected to be higher than the 2014 revenue requirement, due to an expected increase in recoverable costs and rate base growth, partially offset by a reduction in the allowed return on equity due to lower United States Treasury bond yields. A 50 basis point change in the average monthly yields of the 30-year United States Treasury bonds would result in an estimated $6 million change in Ameren's and Ameren Illinois' 2015 net income.
|
|
•
|
In December 2014, the ICC approved a $204 million increase in Ameren Illinois’ electric delivery service revenue requirement, beginning in January 2015. The resulting customer rates have affected and will continue to affect Ameren Illinois' cash receipts during 2015, but will not be the sole determinant of its electric delivery service operating revenues, which will instead be largely determined by the IEIMA's 2015 revenue requirement reconciliation. The 2015 revenue requirement reconciliation is expected to result in a regulatory asset that will be collected from customers in 2017.
|
|
•
|
Ameren Illinois’ annual electric delivery service formula rate update to establish customer rates for 2016 is currently pending before the ICC. If the ICC approves as filed, the annual update filing would result in a
$109 million
increase in Ameren Illinois’ electric delivery service revenue requirement beginning in January 2016. This update reflects an increase to the annual formula rate based on 2014 actual recoverable costs and expected net plant additions for 2015, an increase to include the 2014 revenue requirement reconciliation adjustment, and a decrease for the conclusion of the 2013 revenue requirement reconciliation adjustment, which will be fully collected from customers in 2015. In October 2015, the ICC staff submitted its calculation of Ameren Illinois’ revenue requirement. The ICC staff recommended adjustments that would result in a
$107 million
increase in Ameren Illinois’ electric delivery service revenue requirement. An ICC decision on this update filing is required by December 2015. The resulting customer rates will affect Ameren Illinois' cash receipts during 2016, but will not be the sole determinant of its 2016 electric delivery service operating revenues, which will instead be largely determined by the IEIMA's 2016 revenue requirement reconciliation.
|
|
•
|
In July 2015, Ameren Illinois filed an amended request with the ICC seeking approval to increase its annual revenues for natural gas delivery service. This rate case includes a capital structure composed of 50% common equity and a rate base of $1.2 billion. In July 2015, Ameren Illinois, the ICC staff, and certain other intervenors filed a stipulation and agreement with the ICC that would result in rates that are based on a return on common equity of 9.6%. The
|
|
•
|
Ameren Missouri's next scheduled refueling and maintenance outage at its Callaway energy center will be in the spring of 2016. During the fall 2014 refueling, Ameren Missouri incurred maintenance expenses of $36 million. During a scheduled outage, which occurs every 18 months, maintenance expenses increase relative to non-outage years. Additionally, depending on the availability of its other generation sources and the market prices for power, Ameren Missouri's purchased power costs may increase and the amount of excess power available for sale may decrease versus non-outage years. Changes in purchased power costs and excess power available for sale are included in the FAC, resulting in limited impacts to earnings.
|
|
•
|
Ameren Missouri is engaged in litigation with an insurer to recover an unpaid liability insurance claim for the December 2005 breach of the upper reservoir at Ameren Missouri's Taum Sauk pumped-storage hydroelectric energy center. Ameren’s and Ameren Missouri’s results of operations, financial position, and liquidity could be adversely affected if Ameren Missouri’s insurance receivable of $41 million, as of
September 30, 2015
, is not paid by the insurer.
|
|
•
|
As we continue to experience cost increases and to make infrastructure investments, Ameren Missouri and Ameren Illinois expect to seek regular electric and natural gas rate increases and timely cost recovery and tracking mechanisms from their regulators. Ameren Missouri and Ameren Illinois will also seek, as necessary, legislative solutions to address cost recovery pressures and to support investment in their energy infrastructure. These pressures include limited economic growth in their service territories, customer conservation efforts, the impacts of additional customer energy efficiency programs, increased use of innovative and increasingly cost-effective technological advances including distributed generation and storage, increased investments and expected future investments for environmental compliance, system reliability improvements, and new generation capacity, including renewable energy requirements. Increased investments also result in higher depreciation and financing costs. Increased costs are also expected from rising employee benefit costs and higher property and income taxes, among other costs.
|
|
•
|
We expect to make significant capital expenditures to improve our electric and natural gas utility infrastructure and to comply with existing environmental regulations. We estimate that we will make up to $9.3 billion (Ameren Missouri - up to $3.9 billion; Ameren Illinois - up to $4.0 billion; ATXI - up to $1.4 billion) of capital expenditures during the period from 2015 through 2019. Ameren is currently evaluating potential capital expenditures at Ameren Illinois for 2016 through 2019 of an estimated $500 million to $1 billion that are incremental to the estimates above. We will continue to evaluate these investment opportunities as a part of our normal annual planning process.
|
|
•
|
Environmental regulations, including those related to greenhouse gas emissions, or other actions taken by the EPA, could result in significant increases in capital expenditures and operating costs. These costs could be prohibitive at some of Ameren Missouri's coal-fired energy centers. Ameren Missouri's capital expenditures are subject to MoPSC prudence reviews, which could result in cost disallowances as well as regulatory lag. The cost of Ameren Illinois’ purchased power and gas purchased for resale could increase; however, Ameren Illinois expects these costs would be recovered from customers with no material adverse effect on its results of operations, financial position, or liquidity. Ameren's and Ameren Missouri's earnings could benefit from increased investment to comply with environmental regulations if those investments are reflected and recovered on a timely basis in rates.
|
|
•
|
Ameren Missouri is evaluating the Clean Power Plan and its potential implementation by Missouri and Illinois. This assessment includes the potential impacts to its operations, including those related to electric system reliability and its level of investment in customer energy efficiency programs, renewable energy generation, and other forms of generation. Under the Clean Power Plan, Ameren Missouri expects to incur increased net fuel and operating costs, and new or accelerated capital expenditures, in addition to making modifications to existing operations in order to achieve compliance. Compliance measures could result in the closure or alteration of the operation of some of Ameren Missouri’s coal and natural gas-fired energy centers, which could result in increased operating costs.
|
|
•
|
Ameren Missouri files a non-binding integrated resource plan with the MoPSC every three years. Ameren Missouri’s integrated resource plan filed with the MoPSC in October 2014, prior to the issuance of the Clean Power Plan, is a 20-year plan that supports a more fuel-diverse energy portfolio in Missouri, including coal, solar, wind, natural gas and nuclear power. The plan includes expanding renewable generation, retiring coal-fired generation as energy centers reach the end of their useful lives, and adding natural gas-fired combined cycle generation. Ameren Missouri continues to study future alternatives that could help defer new energy
|
|
•
|
To fund investment requirements of our businesses, we seek to maintain access to the capital markets at commercially attractive rates. We seek to enhance regulatory frameworks and returns in order to improve liquidity, credit metrics, and access to capital.
|
|
•
|
The Ameren Companies have multiyear credit agreements that cumulatively provide $2.1 billion of credit through December 11, 2019, subject to a 364-day repayment term in the case of Ameren Missouri and Ameren Illinois. See Note 3 - Short-term Debt and Liquidity under Part I, Item 1, of this report for additional information regarding the 2012 Credit Agreements. Ameren, Ameren Missouri, and Ameren Illinois believe that their liquidity is adequate given their expected operating cash flows, capital expenditures, and related financing plans. However, there can be no assurance that significant changes in economic conditions, disruptions in the capital and credit markets, or other unforeseen events will not materially affect their ability to execute their expected operating, capital, or financing plans.
|
|
•
|
As of
September 30, 2015
, Ameren had $299 million in tax benefits from federal and state net operating loss carryforwards (Ameren Missouri - $- million and Ameren Illinois - $67 million) and $142 million in federal and state income tax credit carryforwards (Ameren Missouri - $25 million and Ameren Illinois - $1 million). Consistent with the tax allocation agreement between Ameren and its subsidiaries, these carryforwards are expected to partially offset income tax liabilities for Ameren Missouri and Ameren Illinois during 2015 and 2016, while Ameren does not expect to make material federal income tax payments until 2017. In addition, Ameren has $61 million of expected income tax refunds and state overpayments that would offset income tax liabilities into 2017. These tax benefits, primarily at the Ameren (parent) level, when realized, would be available to fund electric transmission investments, specifically ATXI's Illinois Rivers project.
|
|
•
|
Ameren expects its cash used for capital expenditures and dividends to exceed cash provided by operating activities over the next several years. Ameren expects to utilize debt to fund such cash shortfalls and does not currently expect to issue equity over the next several years.
|
|
•
|
In October 2015, Ameren’s board of directors declared a fourth quarter dividend of 42.5 cents per common share, a 3.7% increase from the prior quarterly dividend rate of 41 cents per share, resulting in an annualized equivalent dividend rate of $1.70 per share. On an annual basis, the dividend increase, at current outstanding common stock levels, will result in additional dividend payments of $15 million.
|
|
•
|
The use of cash from operating activities and short-term borrowings to fund capital expenditures and other long-term investments may periodically result in a working capital deficit, defined by current liabilities exceeding current assets, as was the case at
September 30, 2015
, for Ameren
|
|
•
|
Ameren (parent) and Ameren Illinois expect to issue long-term debt during the fourth quarter of 2015, to repay a substantial portion of their short-term debt. In addition, Ameren Illinois expects to pay dividends to Ameren (parent) beginning in 2016.
|
|
|
Three Months
|
Nine Months
|
||||||||||||||||||||
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
Ameren
Missouri |
|
Ameren
Illinois |
|
Ameren
|
||||||||||||
|
Fair value of contracts at beginning of year, net
|
$
|
(4
|
)
|
|
$
|
(202
|
)
|
|
$
|
(206
|
)
|
$
|
(28
|
)
|
|
$
|
(185
|
)
|
|
$
|
(213
|
)
|
|
Contracts realized or otherwise settled during the period
|
—
|
|
|
12
|
|
|
12
|
|
11
|
|
|
32
|
|
|
43
|
|
||||||
|
Fair value of new contracts entered into during the period
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
16
|
|
|
(12
|
)
|
|
4
|
|
||||||
|
Other changes in fair value
|
(13
|
)
|
|
(20
|
)
|
|
(33
|
)
|
(16
|
)
|
|
(49
|
)
|
|
(65
|
)
|
||||||
|
Fair value of contracts outstanding at end of period, net
|
$
|
(17
|
)
|
|
$
|
(214
|
)
|
|
$
|
(231
|
)
|
$
|
(17
|
)
|
|
$
|
(214
|
)
|
|
$
|
(231
|
)
|
|
Sources of Fair Value
|
Maturity
Less than
1 Year
|
|
Maturity
1-3 Years
|
|
Maturity
3-5 Years
|
|
Maturity in
Excess of
5 Years
|
|
Total
Fair Value
|
||||||||||
|
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Level 1
|
$
|
(18
|
)
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(25
|
)
|
|
Level 2
(a)
|
(4
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
|
Level 3
(b)
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Total
|
$
|
(3
|
)
|
|
$
|
(12
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Level 1
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Level 2
(a)
|
(26
|
)
|
|
(17
|
)
|
|
(1
|
)
|
|
—
|
|
|
(44
|
)
|
|||||
|
Level 3
(b)
|
(12
|
)
|
|
(25
|
)
|
|
(23
|
)
|
|
(110
|
)
|
|
(170
|
)
|
|||||
|
Total
|
$
|
(38
|
)
|
|
$
|
(42
|
)
|
|
$
|
(24
|
)
|
|
$
|
(110
|
)
|
|
$
|
(214
|
)
|
|
Ameren:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Level 1
|
$
|
(18
|
)
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(25
|
)
|
|
Level 2
(a)
|
(30
|
)
|
|
(22
|
)
|
|
(3
|
)
|
|
—
|
|
|
(55
|
)
|
|||||
|
Level 3
(b)
|
7
|
|
|
(25
|
)
|
|
(23
|
)
|
|
(110
|
)
|
|
(151
|
)
|
|||||
|
Total
|
$
|
(41
|
)
|
|
$
|
(54
|
)
|
|
$
|
(26
|
)
|
|
$
|
(110
|
)
|
|
$
|
(231
|
)
|
|
(a)
|
Principally fixed-price vs. floating over-the-counter power swaps, power forwards, and fixed-price vs. floating over-the-counter natural gas swaps.
|
|
(b)
|
Principally power forward contract values based on information from external sources, historical results, and our estimates. Level 3 also includes option contract values based on a Black-Scholes model.
|
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
|
(b)
|
Changes in Internal Controls over Financial Reporting
|
|
•
|
The complaint case filed with the MoPSC regarding the method and inputs used in calculating the performance incentive under MEEIA;
|
|
•
|
Ameren Illinois’ annual electric delivery service formula rate update filed with the ICC;
|
|
•
|
Ameren Illinois’ natural gas rate case filed with the ICC;
|
|
•
|
ATXI’s request for a certificate of convenience and necessity from the MoPSC for the Mark Twain project;
|
|
•
|
the complaint cases filed with the FERC seeking a reduction in the allowed base return on common equity under the MISO tariff;
|
|
•
|
the EPA's Clean Air Act-related litigation against Ameren Missouri;
|
|
•
|
remediation matters associated with former MGP and waste disposal sites of the Ameren Companies;
|
|
•
|
litigation associated with Ameren Missouri's liability insurance claim for the breach of the upper reservoir of its Taum Sauk pumped-storage hydroelectric energy center in December 2005; and
|
|
•
|
asbestos-related litigation associated with the Ameren Companies.
|
|
Exhibit
Designation
|
|
Registrant(s)
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
|
Statement re: Computation of Ratios
|
||||||
|
12.1
|
|
Ameren
|
|
Ameren's Statement of Computation of Ratio of Earnings to Fixed Charges
|
|
|
|
12.2
|
|
Ameren
Missouri
|
|
Ameren Missouri's Statement of Computation of Ratio of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Stock Dividend Requirements
|
|
|
|
12.3
|
|
Ameren
Illinois
|
|
Ameren Illinois’ Statement of Computation of Ratio of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Stock Dividend Requirements
|
|
|
|
Rule 13a-14(a) / 15d-14(a) Certifications
|
||||||
|
31.1
|
|
Ameren
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer of Ameren
|
|
|
|
31.2
|
|
Ameren
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer of Ameren
|
|
|
|
31.3
|
|
Ameren
Missouri
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer of Ameren Missouri
|
|
|
|
31.4
|
|
Ameren
Missouri
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer of Ameren Missouri
|
|
|
|
31.5
|
|
Ameren
Illinois
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer of Ameren Illinois
|
|
|
|
31.6
|
|
Ameren
Illinois
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer of Ameren Illinois
|
|
|
|
Section 1350 Certifications
|
||||||
|
32.1
|
|
Ameren
|
|
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer of Ameren
|
|
|
|
32.2
|
|
Ameren
Missouri
|
|
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer of Ameren Missouri
|
|
|
|
32.3
|
|
Ameren
Illinois
|
|
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer of Ameren Illinois
|
|
|
|
Interactive Data Files
|
||||||
|
101.INS
|
|
Ameren
Companies
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
Ameren
Companies
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
Ameren
Companies
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.LAB
|
|
Ameren
Companies
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
Ameren
Companies
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
101.DEF
|
|
Ameren
Companies
|
|
XBRL Taxonomy Extension Definition Document
|
|
|
|
|
|
AMEREN CORPORATION
(Registrant)
|
|
|
|
/s/ Martin J. Lyons, Jr.
|
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
|
|
|
|
UNION ELECTRIC COMPANY
(Registrant)
|
|
|
|
/s/ Martin J. Lyons, Jr.
|
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
|
|
|
|
AMEREN ILLINOIS COMPANY
(Registrant)
|
|
|
|
/s/ Martin J. Lyons, Jr.
|
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|