UNITED FIRE GROUP INC
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2017
or
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 001-34257
________________________
UNITED FIRE GROUP, INC.
(Exact name of registrant as specified in its charter)
____________________________
|
Iowa
|
|
45-2302834
|
||||
|
(State of Incorporation)
|
|
(IRS Employer Identification No.)
|
||||
118 Second Avenue, S.E., Cedar Rapids, Iowa 52401
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (319) 399-5700
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES
R
NO
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES
R
NO
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
|
Large accelerated filer
R
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES
o
NO
R
As of
July 31, 2017
,
25,028,746
shares of common stock were outstanding.
United Fire Group, Inc.
Index to Quarterly Report on Form 10-Q
June 30, 2017
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
Signatur
es
|
|
FORWARD-LOOKING INFORMATION
This report may contain forward-looking statements about our operations, anticipated performance and other similar matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor under the Securities Act of 1933 (the "Securities Act") and the Securities Exchange Act of 1934, as amended (the "Exchange Act"), for forward-looking statements. The forward-looking statements are not historical facts and involve risks and uncertainties that could cause actual results to differ from those expected and/or projected. Such forward-looking statements are based on current expectations, estimates, forecasts and projections about United Fire Group, Inc. ("UFG," the "Registrant," the "Company," "we," "us," or "our"), the industry in which we operate, and beliefs and assumptions made by management. Words such as "expect(s)," "anticipate(s)," "intend(s)," "plan(s)," "believe(s)," "continue(s)," "seek(s)," "estimate(s)," "goal(s)," "target(s)," "forecast(s)," "project(s)," "predict(s)," "should," "could," "may," "will continue," "might," "hope," "can" and other words and terms of similar meaning or expression in connection with a discussion of future operations, financial performance or financial condition, are intended to identify forward-looking statements. See Part I, Item 1A "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31,
2016
and Part II, Item 1A "Risk Factors" of this report for more information concerning factors that could cause actual results to differ materially from those in the forward-looking statements.
Risks and uncertainties that may affect the actual financial condition and results of the Company include, but are not limited to, the following:
|
•
|
The frequency and severity of claims, including those related to catastrophe losses and the impact those claims have on our loss reserve adequacy; the occurrence of catastrophic events, including international events, significant severe weather conditions, climate change, acts of terrorism, acts of war and pandemics;
|
|
•
|
The adequacy of our reserves for property and casualty insurance losses and loss settlement expenses and our life insurance reserve for future policy benefits;
|
|
•
|
Geographic concentration risk in both property and casualty insurance and life insurance segments;
|
|
•
|
The potential disruption of our operations and reputation due to unauthorized data access, cyber-attacks or cyber-terrorism and other security breaches;
|
|
•
|
Developments in general economic conditions, domestic and global financial markets, interest rates and other-than-temporary impairment losses that could affect the performance of our investment portfolio;
|
|
•
|
Our ability to effectively underwrite and adequately price insured risks;
|
|
•
|
Changes in industry trends, an increase in competition and significant industry developments;
|
|
•
|
Litigation or regulatory actions that could require us to pay significant damages, fines or penalties or change the way we do business;
|
|
•
|
Lowering of one or more of the financial strength ratings of our operating subsidiaries or our issuer credit ratings and the adverse impact such action may have on our premium writings, policy retention, profitability and liquidity;
|
|
•
|
Governmental actions, policies and regulations, including, but not limited to, domestic health care reform, financial services regulatory reform, corporate governance, new laws or regulations or court decisions interpreting existing laws and regulations or policy provisions; changes in laws, regulations and stock exchange requirements relating to corporate governance and the cost of compliance;
|
|
•
|
Our relationship with and the financial strength of our reinsurers; and
|
|
•
|
Competitive, legal, regulatory or tax changes that affect the distribution cost or demand for our products through our independent agent/agency distribution network.
|
These are representative of the risks, uncertainties, and assumptions that could cause actual outcomes and results to differ materially from what is expressed in forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report or as of the date they are made. Except as required under the federal securities laws and the rules and regulations of the Securities and Exchange Commission ("SEC"), we do not have any intention or obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
1
|
United Fire Group, Inc.
Consolidated Balance Sheets
|
|||||||
|
(In Thousands, Except Share Data)
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Investments
|
|
|
|
||||
|
Fixed maturities
|
|
|
|
||||
|
Held-to-maturity, at amortized cost (fair value $192 in 2017 and $199 in 2016)
|
$
|
192
|
|
|
$
|
198
|
|
|
Available-for-sale, at fair value (amortized cost $2,912,326 in 2017 and $2,887,505 in 2016)
|
2,955,079
|
|
|
2,898,126
|
|
||
|
Trading securities, at fair value (amortized cost $13,945 in 2017 and $13,054 in 2016)
|
15,828
|
|
14,390
|
|
|||
|
Equity securities
|
|||||||
|
Available-for-sale, at fair value (cost $62,533 in 2017 and $68,504 in 2016)
|
276,306
|
|
|
270,416
|
|
||
|
Trading securities, at fair value (cost $6,046 in 2017 and $5,434 in 2016)
|
6,612
|
|
|
5,644
|
|
||
|
Mortgage loans
|
3,573
|
|
|
3,706
|
|
||
|
Policy loans
|
5,499
|
|
|
5,366
|
|
||
|
Other long-term investments
|
65,664
|
|
|
67,639
|
|
||
|
Short-term investments
|
175
|
|
|
175
|
|
||
|
3,328,928
|
|
|
3,265,660
|
|
|||
|
Cash and cash equivalents
|
130,421
|
|
|
110,853
|
|
||
|
Accrued investment income
|
25,530
|
|
|
25,056
|
|
||
|
Premiums receivable (net of allowance for doubtful accounts of $1,178 in 2017 and $1,255 in 2016)
|
361,866
|
|
|
306,202
|
|
||
|
Deferred policy acquisition costs
|
167,512
|
|
|
164,112
|
|
||
|
Property and equipment
(primarily land and buildings, at cost, less accumulated depreciation of $51,144 in 2017 and $50,925 in 2016)
|
57,726
|
|
|
55,524
|
|
||
|
Reinsurance receivables and recoverables
|
73,967
|
|
|
69,413
|
|
||
|
Prepaid reinsurance premiums
|
3,966
|
|
|
3,782
|
|
||
|
Income taxes receivable
|
8,288
|
|
15,061
|
|
|||
|
Goodwill and intangible assets
|
24,355
|
|
24,740
|
|
|||
|
Other assets
|
14,853
|
|
|
14,355
|
|
||
|
TOTAL ASSETS
|
$
|
4,197,412
|
|
|
$
|
4,054,758
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Future policy benefits and losses, claims and loss settlement expenses
|
|
|
|
||||
|
Property and casualty insurance
|
$
|
1,180,478
|
|
|
$
|
1,123,896
|
|
|
Life insurance
|
1,329,855
|
|
|
1,350,503
|
|
||
|
Unearned premiums
|
502,415
|
|
|
443,873
|
|
||
|
Accrued expenses and other liabilities
|
173,610
|
|
|
159,014
|
|
||
|
Deferred income taxes
|
48,466
|
|
|
35,588
|
|
||
|
TOTAL LIABILITIES
|
$
|
3,234,824
|
|
|
$
|
3,112,874
|
|
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock, $0.001 par value; authorized 75,000,000 shares; 25,028,037 and 25,429,769 shares issued and outstanding in 2017 and 2016, respectively
|
$
|
25
|
|
|
$
|
25
|
|
|
Additional paid-in capital
|
199,759
|
|
|
216,482
|
|
||
|
Retained earnings
|
625,836
|
|
|
616,322
|
|
||
|
Accumulated other comprehensive income, net of tax
|
136,968
|
|
|
109,055
|
|
||
|
TOTAL STOCKHOLDERS’ EQUITY
|
$
|
962,588
|
|
|
$
|
941,884
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
4,197,412
|
|
|
$
|
4,054,758
|
|
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
2
United Fire Group, Inc.
Consolidated Statements of Income and Comprehensive Income (Unaudited)
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
|
(In Thousands, Except Share Data)
|
2017
|
|
2016
|
2017
|
2016
|
||||||||||
|
Revenues
|
|
|
|
||||||||||||
|
Net premiums earned
|
$
|
259,563
|
|
|
$
|
253,487
|
|
$
|
513,435
|
|
$
|
494,785
|
|
||
|
Investment income, net of investment expenses
|
24,610
|
|
|
24,507
|
|
49,645
|
|
46,731
|
|
||||||
|
Net realized investment gains (includes reclassifications for net unrealized investment gains on available-for-sale securities of $1,975 and $5,380 in 2017 and $700 and $2,346 in 2016; previously included in accumulated other comprehensive income)
|
2,680
|
|
|
1,596
|
|
6,634
|
|
3,651
|
|
||||||
|
Other income
|
126
|
|
|
183
|
|
324
|
|
291
|
|
||||||
|
Total revenues
|
$
|
286,979
|
|
|
$
|
279,773
|
|
$
|
570,038
|
|
$
|
545,458
|
|
||
|
Benefits, Losses and Expenses
|
|
|
|||||||||||||
|
Losses and loss settlement expenses
|
$
|
197,698
|
|
|
$
|
180,412
|
|
$
|
365,321
|
|
$
|
322,540
|
|
||
|
Increase in liability for future policy benefits
|
5,281
|
|
|
16,002
|
|
13,860
|
|
28,554
|
|
||||||
|
Amortization of deferred policy acquisition costs
|
53,093
|
|
|
52,585
|
|
105,227
|
|
102,816
|
|
||||||
|
Other underwriting expenses (includes reclassifications for employee benefit costs of $1,352 and $2,704 in 2017 and $1,371 and $2,742 in 2016; previously included in accumulated other comprehensive income)
|
26,201
|
|
|
24,772
|
|
51,091
|
|
51,525
|
|
||||||
|
Interest on policyholders’ accounts
|
4,651
|
|
|
5,138
|
|
9,395
|
|
10,385
|
|
||||||
|
Total benefits, losses and expenses
|
$
|
286,924
|
|
|
$
|
278,909
|
|
$
|
544,894
|
|
$
|
515,820
|
|
||
|
Income before income taxes
|
$
|
55
|
|
|
$
|
864
|
|
$
|
25,144
|
|
$
|
29,638
|
|
||
|
Federal income tax expense (benefit) (includes reclassifications of $219 and $937 in 2017 and ($234) and ($138) in 2016; previously included in accumulated other comprehensive income)
|
(2,903
|
)
|
|
(2,250
|
)
|
2,250
|
|
4,097
|
|
||||||
|
Net income
|
$
|
2,958
|
|
|
$
|
3,114
|
|
$
|
22,894
|
|
$
|
25,541
|
|
||
|
Other comprehensive income
|
|||||||||||||||
|
Change in net unrealized appreciation on investments
|
$
|
30,653
|
|
|
$
|
49,332
|
|
$
|
45,619
|
|
|
$
|
93,208
|
|
|
|
Change in liability for underfunded employee benefit plans
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Other comprehensive income , before tax and reclassification adjustments
|
$
|
30,653
|
|
|
$
|
49,332
|
|
$
|
45,619
|
|
|
$
|
93,208
|
|
|
|
Income tax effect
|
(10,729
|
)
|
|
(17,267
|
)
|
(15,967
|
)
|
|
(32,624
|
)
|
|||||
|
Other comprehensive income, after tax, before reclassification adjustments
|
$
|
19,924
|
|
|
$
|
32,065
|
|
$
|
29,652
|
|
|
$
|
60,584
|
|
|
|
Reclassification adjustment for net realized investment gains included in income
|
$
|
(1,975
|
)
|
|
$
|
(700
|
)
|
$
|
(5,380
|
)
|
|
$
|
(2,346
|
)
|
|
|
Reclassification adjustment for employee benefit costs included in expense
|
1,352
|
|
|
1,371
|
|
2,704
|
|
|
2,742
|
|
|||||
|
Total reclassification adjustments, before tax
|
$
|
(623
|
)
|
$
|
671
|
|
$
|
(2,676
|
)
|
$
|
396
|
|
|||
|
Income tax effect
|
219
|
|
(234
|
)
|
937
|
|
(138
|
)
|
|||||||
|
Total reclassification adjustments, after tax
|
$
|
(404
|
)
|
$
|
437
|
|
$
|
(1,739
|
)
|
$
|
258
|
|
|||
|
Comprehensive income
|
$
|
22,478
|
|
|
$
|
35,616
|
|
$
|
50,807
|
|
|
$
|
86,383
|
|
|
|
Weighted average common shares outstanding
|
25,133,035
|
|
|
25,366,283
|
|
25,288,068
|
|
25,288,086
|
|
||||||
|
Basic earnings per common share
|
$
|
0.12
|
|
|
$
|
0.12
|
|
$
|
0.91
|
|
$
|
1.01
|
|
||
|
Diluted earnings per common share
|
0.12
|
|
|
0.12
|
|
0.89
|
|
1.00
|
|
||||||
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
3
United Fire Group, Inc.
Consolidated Statement of Stockholders’ Equity (Unaudited)
|
(In Thousands, Except Share Data)
|
Six Months Ended June 30, 2017
|
||
|
|
|
||
|
Common stock
|
|
||
|
Balance, beginning of year
|
$
|
25
|
|
|
Shares repurchased (496,608 shares)
|
—
|
|
|
|
Shares issued for stock-based awards (104,634 shares)
|
—
|
|
|
|
Balance, end of period
|
$
|
25
|
|
|
|
|
||
|
Additional paid-in capital
|
|
||
|
Balance, beginning of year
|
$
|
216,482
|
|
|
Compensation expense and related tax benefit for stock-based award grants
|
2,254
|
|
|
|
Shares repurchased
|
(21,184
|
)
|
|
|
Shares issued for stock-based awards
|
2,207
|
|
|
|
Balance, end of period
|
$
|
199,759
|
|
|
|
|
||
|
Retained earnings
|
|
||
|
Balance, beginning of year
|
$
|
616,322
|
|
|
Net income
|
22,894
|
|
|
|
Dividends on common stock ($0.53 per share)
|
(13,380
|
)
|
|
|
Balance, end of period
|
$
|
625,836
|
|
|
|
|
||
|
Accumulated other comprehensive income, net of tax
|
|||
|
Balance, beginning of year
|
$
|
109,055
|
|
|
Change in net unrealized investment appreciation
(1)
|
26,156
|
|
|
|
Change in liability for underfunded employee benefit plans
(2)
|
1,757
|
|
|
|
Balance, end of period
|
$
|
136,968
|
|
|
Summary of changes
|
|
||
|
Balance, beginning of year
|
$
|
941,884
|
|
|
Net income
|
22,894
|
|
|
|
All other changes in stockholders’ equity accounts
|
(2,190
|
)
|
|
|
Balance, end of period
|
$
|
962,588
|
|
|
(1)
|
The change in net unrealized appreciation is net of reclassification adjustments and income taxes.
|
|
(2)
|
The change in liability for underfunded employee benefit plans is net of reclassification adjustments and income taxes.
|
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
4
United Fire Group, Inc.
Consolidated Statements of Cash Flows (Unaudited)
|
|
Six Months Ended June 30,
|
||||||
|
(In Thousands)
|
2017
|
|
2016
|
||||
|
Cash Flows From Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
22,894
|
|
|
$
|
25,541
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
||||||
|
Net accretion of bond premium
|
7,857
|
|
|
7,076
|
|
||
|
Depreciation and amortization
|
2,333
|
|
|
3,179
|
|
||
|
Stock-based compensation expense
|
2,254
|
|
|
1,865
|
|
||
|
Net realized investment gains
|
(6,634
|
)
|
|
(3,651
|
)
|
||
|
Net cash flows from trading investments
|
(1,524
|
)
|
|
256
|
|
||
|
Deferred income tax benefit
|
(1,040
|
)
|
|
(1,761
|
)
|
||
|
Changes in:
|
|
||||||
|
Accrued investment income
|
(474
|
)
|
|
235
|
|
||
|
Premiums receivable
|
(55,664
|
)
|
|
(63,334
|
)
|
||
|
Deferred policy acquisition costs
|
(7,153
|
)
|
|
(11,007
|
)
|
||
|
Reinsurance receivables
|
(4,554
|
)
|
|
(7,413
|
)
|
||
|
Prepaid reinsurance premiums
|
(184
|
)
|
|
(363
|
)
|
||
|
Income taxes receivable
|
6,773
|
|
|
(12,341
|
)
|
||
|
Other assets
|
(498
|
)
|
|
47
|
|
||
|
Future policy benefits and losses, claims and loss settlement expenses
|
71,378
|
|
|
78,807
|
|
||
|
Unearned premiums
|
58,542
|
|
|
60,851
|
|
||
|
Accrued expenses and other liabilities
|
17,300
|
|
|
7,083
|
|
||
|
Income taxes payable
|
—
|
|
(4,917
|
)
|
|||
|
Deferred income taxes
|
(1,112
|
)
|
|
(550
|
)
|
||
|
Other, net
|
1,640
|
|
|
1,474
|
|
||
|
Total adjustments
|
$
|
89,240
|
|
|
$
|
55,536
|
|
|
Net cash provided by operating activities
|
$
|
112,134
|
|
|
$
|
81,077
|
|
|
Cash Flows From Investing Activities
|
|
|
|
||||
|
Proceeds from sale of available-for-sale investments
|
$
|
5,059
|
|
|
$
|
3,042
|
|
|
Proceeds from call and maturity of held-to-maturity investments
|
7
|
|
|
14
|
|
||
|
Proceeds from call and maturity of available-for-sale investments
|
147,717
|
|
|
311,478
|
|
||
|
Proceeds from short-term and other investments
|
3,320
|
|
|
1,412
|
|
||
|
Purchase of available-for-sale investments
|
(174,022
|
)
|
|
(338,213
|
)
|
||
|
Purchase of short-term and other investments
|
(2,985
|
)
|
|
(415
|
)
|
||
|
Net purchases and sales of property and equipment
|
(3,861
|
)
|
|
(2,825
|
)
|
||
|
Net cash used in investing activities
|
$
|
(24,765
|
)
|
|
$
|
(25,507
|
)
|
|
Cash Flows From Financing Activities
|
|
|
|
||||
|
Policyholders’ account balances
|
|
|
|
||||
|
Deposits to investment and universal life contracts
|
$
|
38,382
|
|
|
$
|
45,467
|
|
|
Withdrawals from investment and universal life contracts
|
(73,826
|
)
|
|
(81,672
|
)
|
||
|
Payment of cash dividends
|
(13,380
|
)
|
|
(11,898
|
)
|
||
|
Repurchase of common stock
|
(21,184
|
)
|
|
—
|
|
||
|
Issuance of common stock
|
2,207
|
|
|
6,138
|
|
||
|
Tax impact from issuance of common stock
|
—
|
|
|
(354
|
)
|
||
|
Net cash used in financing activities
|
$
|
(67,801
|
)
|
|
$
|
(42,319
|
)
|
|
Net Change in Cash and Cash Equivalents
|
$
|
19,568
|
|
|
$
|
13,251
|
|
|
Cash and Cash Equivalents at Beginning of Period
|
110,853
|
|
|
106,449
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
130,421
|
|
|
$
|
119,700
|
|
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
5
UNITED FIRE GROUP, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share amounts or as otherwise noted)
Nature of Business
United Fire Group, Inc. ("UFG," the "Registrant," the "Company," "we," "us," or "our") and its consolidated subsidiaries and affiliates are engaged in the business of writing property and casualty insurance and life insurance and selling annuities through a network of independent agencies. We report our operations in
two
business segments: property and casualty insurance and life insurance. Our insurance company subsidiaries are licensed as a property and casualty insurer in
46
states and the District of Columbia, and as a life insurer in
37
states.
Basis of Presentation
The unaudited consolidated interim financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial reporting and with the instructions to Form 10-Q and Regulation S-X promulgated by the SEC. Certain financial information that is included in our Annual Report on Form 10-K, including certain financial statement footnote disclosures, are not required by the rules and regulations of the SEC for interim financial reporting and have been condensed or omitted.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The financial statement categories that are most dependent on management estimates and assumptions include: investments; deferred policy acquisition costs; reinsurance receivables and recoverables; future policy benefits and losses, claims and loss settlement expenses; and pension and postretirement benefit obligations.
Certain prior year amounts have been reclassified to conform to the current year presentation.
Management of UFG believes the accompanying unaudited Consolidated Financial Statements contain all adjustments (consisting of normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the periods presented. All significant intercompany transactions have been eliminated in consolidation. The results reported for the interim periods are not necessarily indicative of the results of operations that may be expected for the year. The unaudited Consolidated Financial Statements should be read in conjunction with our Annual Report on Form 10-K for the year ended
December 31, 2016
. The review report of Ernst & Young LLP as of
June 30, 2017
and for the
three- and six-month periods ended June 30, 2017 and 2016
accompanies the unaudited Consolidated Financial Statements included in Part I, Item 1 "Financial Statements."
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash, money market accounts, and non-negotiable certificates of deposit with original maturities of three months or less.
For the
six-month periods ended June 30, 2017 and 2016
, we made payments for income taxes totaling
$7,628
and
$24,017
, respectively. We received a tax refund of
$10,000
during the
six-month period ended June 30, 2017
. We did
no
t receive a tax refund during the six-month period ended June 30, 2016.
For the
six-month periods ended June 30, 2017 and 2016
, we made
no
interest payments (excluding interest credited to policyholders’ accounts).
6
Deferred Policy Acquisition Costs ("DAC")
Certain costs associated with underwriting new business (primarily commissions, premium taxes and variable underwriting and policy issue expenses associated with successful acquisition efforts) are deferred. The following table is a summary of the components of DAC, including the related amortization recognized for the
six-month period ended June 30, 2017
.
|
Property & Casualty Insurance
|
Life Insurance
|
Total
|
|||||||||
|
Recorded asset at beginning of period
|
$
|
93,362
|
|
$
|
70,750
|
|
$
|
164,112
|
|
||
|
Underwriting costs deferred
|
109,900
|
|
2,480
|
|
112,380
|
|
|||||
|
Amortization of deferred policy acquisition costs
|
(101,859
|
)
|
(3,368
|
)
|
(105,227
|
)
|
|||||
|
Ending unamortized deferred policy acquisition costs
|
$
|
101,403
|
|
$
|
69,862
|
|
$
|
171,265
|
|
||
|
Impact of unrealized gains and losses on available-for-sale securities
|
—
|
|
(3,753
|
)
|
(3,753
|
)
|
|||||
|
Recorded asset at June 30, 2017
|
$
|
101,403
|
|
$
|
66,109
|
|
$
|
167,512
|
|
||
Property and casualty insurance policy acquisition costs deferred are amortized as premium revenue is recognized. The method followed in computing DAC limits the amount of such deferred costs to their estimated realizable value. This takes into account the premium to be earned, losses and loss settlement expenses expected to be incurred and certain other costs expected to be incurred as the premium is earned.
For traditional life insurance policies, DAC is amortized to income over the premium-paying period in proportion to the ratio of the expected annual premium revenue to the expected total premium revenue. Expected premium revenue and gross profits are based on the same mortality and withdrawal assumptions used in determining future policy benefits. These assumptions are not revised after policy issuance unless the recorded DAC asset is deemed to be unrecoverable from future expected profits.
For non-traditional life insurance policies, DAC is amortized over the anticipated terms in proportion to the ratio of the expected annual gross profits to the total expected gross profits. Changes in the amount or timing of expected gross profits result in adjustments to the cumulative amortization of these costs. The effect on amortization of DAC for revisions to estimated gross profits is reported in earnings in the period the estimated gross profits are revised.
The effect on DAC that results from the assumed realization of unrealized gains (losses) on investments allocated to non-traditional life insurance business is recognized with an offset to net unrealized investment appreciation as of the balance sheet date. The impact of unrealized gains and losses on available-for-sale securities decreased the DAC asset by
$10,166
and
$6,413
at
June 30, 2017
and
December 31, 2016
, respectively.
Income Taxes
Deferred tax assets and liabilities are established based on differences between the financial statement bases of assets and liabilities and the tax bases of those same assets and liabilities, using the currently enacted statutory tax rates. Deferred income tax expense is measured by the year-to-year change in the net deferred tax asset or liability, except for certain changes in deferred tax amounts that affect stockholders' equity and do not impact federal income tax expense.
We reported a federal income tax expense of
$2,250
and
$4,097
for the
six-month periods ended June 30, 2017 and 2016
, respectively. Our effective tax rate is different than the federal statutory rate of
35.0 percent
due principally to the effect of tax-exempt municipal bond interest income and non-taxable dividend income.
The Company performs a quarterly review of its tax positions and makes a determination of whether it is more likely than not that the tax position will be sustained upon examination. If based on review, it appears not more likely than
7
not that the positions will be sustained, the Company will calculate any unrecognized tax benefits and, if necessary, calculate and accrue any related interest and penalties. We did
no
t recognize any liability for unrecognized tax benefits at
June 30, 2017
or
December 31, 2016
. In addition, we have not accrued for interest and penalties related to unrecognized tax benefits. However, if interest and penalties would need to be accrued related to unrecognized tax benefits, such amounts would be recognized as a component of federal income tax expense.
We file a consolidated federal income tax return. We also file income tax returns in various state jurisdictions. We are no longer subject to federal or state income tax examination for years before 2009 or for the year 2012. The Internal Revenue Service is conducting routine examinations of our income tax return for the 2011 and 2015 tax years.
Subsequent Events
In the preparation of the accompanying financial statements, the Company has evaluated all material subsequent events or transactions that occurred after the balance sheet date through the date on which the financial statements were issued for potential recognition or disclosure in the Company's financial statements. The Company concluded there are no material subsequent events or transactions that have occurred after the balance sheet date through the date on which the financial statements were issued.
Recently Issued Accounting Standards
Accounting Standards Adopted in 2017
Share-Based Payments
In March 2016, the Financial Accounting Standards Board ("FASB") issued new guidance on the accounting for share-based payments. The new guidance was issued to simplify the accounting of share-based payments, specifically in the areas of income taxes, classification on the balance sheets as liabilities or equity and classification in the cash flow statement. The new guidance is effective for annual periods beginning after December 15, 2016 and interim periods within those years. The Company adopted the new guidance prospectively as of January 1, 2017. The new guidance resulted in classification changes between the financing and operating section of the Statement of Cash Flow for stock based compensation expense. The adoption also resulted in a tax benefit of
$354
and
$484
during the three- and six-months ended June 30, 2017.
Income Taxes
In December 2015, the FASB issued guidance on the balance sheet classification of deferred taxes. The new guidance eliminates the requirement to split deferred tax liabilities and assets between current and non-current in a classified balance sheet. The new guidance allows deferred tax liabilities and assets to be included in non-current accounts.
The Company adopted the new guidance as of January 1, 2017. The adoption had no impact on the Company's financial position and results of operations since we do not currently report deferred taxes in classified balance sheets.
Pending Adoption of Accounting Standards
Revenue Recognition
In May 2014, the FASB issued comprehensive new guidance on revenue recognition which supersedes nearly all existing revenue recognition guidance under GAAP. The new guidance requires a company to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The standard creates a five-step model that requires companies to exercise judgment when considering the terms of the contract(s) and all relevant facts and circumstances. Insurance contracts are not within the scope of this new guidance. The new guidance is effective for annual and interim periods beginning after December 15, 2017. The Company will adopt the guidance as of January 1, 2018. The adoption of the new guidance will have no impact on the Company's reporting and disclosure of net
8
premiums earned, net investment income or net realized gains and losses, as these items are not within the scope of this new guidance. The Company is currently evaluating the impact on the Company's financial position and results of operations with other revenue streams under this new guidance. These other revenue streams, currently reported in other income in the Consolidated Statements of Income and Comprehensive Income, are not a material amount of the Company's total revenue.
Financial Instruments
In January 2016, the FASB issued guidance updating certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments in this update supersede the guidance to classify equity securities with readily determinable fair values into different categories (for example, trading or available-for-sale) and require equity securities to be measured at fair value with changes in the fair value recognized through net income. The new guidance also simplifies the impairment process for equity investments without readily determinable fair values. The new guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those years. The Company will adopt the new guidance as of January 1, 2018 and is currently evaluating the impact on the Company's financial position, results of operations and key processes. If the new guidance were adopted as of March 31, 2017, there would be a reclassification from accumulated other comprehensive income to retained earnings equal to the amount of net unrealized gains and losses on available-for-sale equity securities at December 31, 2016 disclosed in Note 2 "Summary of Investments," of this section. The impact to net realized gains (losses) would equal the change in net unrealized gains and losses on available-for-sale equity securities between June 30, 2017 and December 31, 2016, in the same tables.
Statement of Cash Flows - Classification of Certain Cash Receipts and Payments
In August 2016, the FASB issued an update that clarifies the classification of certain cash receipts and payments in the Statement of Cash Flows. The update addresses eight existing cash flow issues by clarifying the correct classification to establish uniformity in practice. The updated guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those years. The Company will adopt the new guidance as of January 1, 2018 and is currently reviewing the updates to the eight existing cash flow issues. Currently, management believes that one existing cash flow issue will be impacted by these updates. Management believes the update will have no impact on the Company's financial position and results of operations but may effect the current classification of the cash flow in the Statement of Cash Flows.
Defined Benefit Retirement Plan Cost
In March 2017, the FASB issued guidance on the presentation of net periodic benefit costs of defined benefit retirement benefit plans in the Statements of Income. The new guidance requires the service cost component of net periodic benefit cost of defined benefit plans to be presented in the same line in the Statements of Income as other employee compensation expenses. Also, under the new guidance, the service cost component of the net periodic benefit costs will be the only portion of costs subject to be capitalized in assets. The new guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those years. The Company will adopt the new guidance as of January 1, 2018 and is currently evaluating the presentation of net periodic benefit costs in its financial statements and the impact on the Company's financial position and results of operations.
Leases
In February 2016, the FASB issued guidance on the accounting for leases. The new guidance requires lessees to place most leases on their balance sheets with expenses recognized on the income statement in a similar manner as previous methods. The new guidance is effective for annual periods beginning after December 15, 2018 and interim periods within those years. The Company will adopt the new guidance as of January 1, 2019. The Company has created an inventory of its leases and has calculated the current minimum future lease payment, which is disclosed in Note 13 "Lease Commitments" of our Annual Report on Form 10-K for the year ended December 31, 2016.
9
Financial Instruments - Credit Losses
In June 2016, the FASB issued new guidance on the measurement of credit losses for most financial instruments. The new guidance replaces the current incurred loss model for recognizing credit losses with an expected loss model for instruments measured at amortized cost and requires allowances to be recorded for available-for-sale debt securities rather than reduce the carrying amount. These allowances will be remeasured each reporting period. The new guidance is effective for annual periods beginning after December 15, 2020 and interim periods within those years. The Company will adopt the new guidance as of January 1, 2021 and is currently evaluating the impact on the Company's financial position, results of operations and key processes.
Income Taxes - Intra-entity Transfers
In October 2016, the FASB issued new guidance on the income tax treatment of intra-entity transfers. The new guidance replaces the current guidance which prohibits the recognition of current and deferred income taxes of intra-entity transfers until the asset is sold externally. Under the new guidance, the exemption is eliminated and income taxes will be recognized on transfers of intra-entity assets. The new guidance is effective for annual periods beginning after December 15, 2018 and interim periods beginning after December 15, 2019. The Company will adopt the new guidance as of January 1, 2019 and is currently evaluating the impact on the Company's financial position and results of operations.
Goodwill
In January 2017, the FASB issued new guidance which simplifies the test for goodwill impairment. The new guidance eliminates the implied fair value calculation when measuring a goodwill impairment charge. Under the new guidance, impairment charges will be based on the excess of the carrying value over fair value of goodwill. The new guidance is effective for annual and interim periods beginning after December 15, 2019. The Company will adopt the new guidance as of January 1, 2020 and is currently evaluating the impact on the Company's financial position and results of operations.
Share-Based Payments
In May 2017, the FASB issued new guidance which clarifies and addresses the diversity in practice when there is a change in the terms of a share-based payment award. The updated guidance clarifies when to use modification accounting when there is a change in the terms of a share-based payment and provides three conditions where modification accounting should not be applied. The new guidance is effective for annual and interim periods beginning after December 15, 2017. The Company will adopt the new guidance as of January 1, 2018 and is currently evaluating the impact on the Company's financial position and results of operations.
10
Fair Value of Investments
A reconciliation of the amortized cost (cost for equity securities) to fair value of investments in held-to-maturity and available-for-sale fixed maturity and equity securities as of
June 30, 2017
and
December 31, 2016
is as follows:
|
June 30, 2017
|
|||||||||||||||
|
Type of Investment
|
Cost or Amortized Cost
|
|
Gross Unrealized Appreciation
|
|
Gross Unrealized Depreciation
|
|
Fair Value
|
||||||||
|
HELD-TO-MATURITY
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
|
Bonds
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds - financial services
|
$
|
150
|
|
$
|
—
|
|
$
|
—
|
|
$
|
150
|
|
|||
|
Mortgage-backed securities
|
42
|
|
—
|
|
—
|
|
42
|
|
|||||||
|
Total Held-to-Maturity Fixed Maturities
|
$
|
192
|
|
$
|
—
|
|
$
|
—
|
|
$
|
192
|
|
|||
|
AVAILABLE-FOR-SALE
|
|||||||||||||||
|
Fixed maturities:
|
|||||||||||||||
|
Bonds
|
|||||||||||||||
|
U.S. Treasury
|
$
|
22,068
|
|
$
|
56
|
|
$
|
80
|
|
$
|
22,044
|
|
|||
|
U.S. government agency
|
79,643
|
|
1,574
|
|
424
|
|
80,793
|
|
|||||||
|
States, municipalities and political subdivisions
|
|||||||||||||||
|
General obligations:
|
|||||||||||||||
|
Midwest
|
128,921
|
|
2,588
|
|
555
|
|
130,954
|
|
|||||||
|
Northeast
|
54,322
|
|
1,348
|
|
91
|
|
55,579
|
|
|||||||
|
South
|
141,845
|
|
2,496
|
|
1,350
|
|
142,991
|
|
|||||||
|
West
|
120,651
|
|
2,468
|
|
1,165
|
|
121,954
|
|
|||||||
|
Special revenue:
|
|||||||||||||||
|
Midwest
|
163,411
|
|
3,579
|
|
678
|
|
166,312
|
|
|||||||
|
Northeast
|
80,282
|
|
926
|
|
1,229
|
|
79,979
|
|
|||||||
|
South
|
258,666
|
|
3,871
|
|
3,547
|
|
258,990
|
|
|||||||
|
West
|
152,224
|
|
2,614
|
|
2,377
|
|
152,461
|
|
|||||||
|
Foreign bonds
|
55,503
|
|
1,987
|
|
—
|
|
57,490
|
|
|||||||
|
Public utilities
|
207,437
|
|
4,474
|
|
240
|
|
211,671
|
|
|||||||
|
Corporate bonds
|
|
|
|
|
|||||||||||
|
Energy
|
99,416
|
|
2,249
|
|
200
|
|
101,465
|
|
|||||||
|
Industrials
|
214,919
|
|
5,726
|
|
219
|
|
220,426
|
|
|||||||
|
Consumer goods and services
|
179,992
|
|
4,927
|
|
157
|
|
184,762
|
|
|||||||
|
Health care
|
75,863
|
|
2,469
|
|
—
|
|
78,332
|
|
|||||||
|
Technology, media and telecommunications
|
143,209
|
|
3,224
|
|
175
|
|
146,258
|
|
|||||||
|
Financial services
|
261,314
|
|
6,763
|
|
526
|
|
267,551
|
|
|||||||
|
Mortgage-backed securities
|
15,515
|
|
178
|
|
195
|
|
15,498
|
|
|||||||
|
Collateralized mortgage obligations
|
|||||||||||||||
|
Government national mortgage association
|
155,129
|
|
2,228
|
|
1,490
|
|
155,867
|
|
|||||||
|
Federal home loan mortgage corporation
|
194,556
|
|
2,566
|
|
2,894
|
|
194,228
|
|
|||||||
11
|
Federal national mortgage association
|
103,061
|
|
2,367
|
|
752
|
|
104,676
|
|
|||||||
|
Asset-backed securities
|
4,379
|
|
419
|
|
—
|
|
4,798
|
|
|||||||
|
Total Available-for-Sale Fixed Maturities
|
$
|
2,912,326
|
|
$
|
61,097
|
|
$
|
18,344
|
|
$
|
2,955,079
|
|
|||
|
Equity securities:
|
|
|
|
|
|||||||||||
|
Common stocks
|
|
|
|
|
|||||||||||
|
Public utilities
|
$
|
6,394
|
|
$
|
15,062
|
|
$
|
140
|
|
$
|
21,316
|
|
|||
|
Energy
|
6,514
|
|
7,133
|
|
121
|
|
13,526
|
|
|||||||
|
Industrials
|
13,116
|
|
44,356
|
|
181
|
|
57,291
|
|
|||||||
|
Consumer goods and services
|
10,070
|
|
15,379
|
|
118
|
|
25,331
|
|
|||||||
|
Health care
|
7,763
|
|
24,958
|
|
—
|
|
32,721
|
|
|||||||
|
Technology, media and telecommunications
|
6,009
|
|
8,837
|
|
107
|
|
14,739
|
|
|||||||
|
Financial services
|
11,630
|
|
98,733
|
|
51
|
|
110,312
|
|
|||||||
|
Nonredeemable preferred stocks
|
1,037
|
|
33
|
|
—
|
|
1,070
|
|
|||||||
|
Total Available-for-Sale Equity Securities
|
$
|
62,533
|
|
$
|
214,491
|
|
$
|
718
|
|
$
|
276,306
|
|
|||
|
Total Available-for-Sale Securities
|
$
|
2,974,859
|
|
$
|
275,588
|
|
$
|
19,062
|
|
$
|
3,231,385
|
|
|||
12
|
December 31, 2016
|
|||||||||||||||
|
Type of Investment
|
Cost or Amortized Cost
|
|
Gross Unrealized Appreciation
|
|
Gross Unrealized Depreciation
|
Fair Value
|
|||||||||
|
HELD-TO-MATURITY
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
||||||||
|
Bonds
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds - financial services
|
$
|
150
|
|
$
|
—
|
|
$
|
—
|
|
$
|
150
|
|
|||
|
Mortgage-backed securities
|
48
|
|
1
|
|
—
|
|
49
|
|
|||||||
|
Total Held-to-Maturity Fixed Maturities
|
$
|
198
|
|
$
|
1
|
|
$
|
—
|
|
$
|
199
|
|
|||
|
AVAILABLE-FOR-SALE
|
|
|
|
|
|||||||||||
|
Fixed maturities:
|
|
|
|
|
|||||||||||
|
Bonds
|
|
|
|
|
|||||||||||
|
U.S. Treasury
|
$
|
23,216
|
|
$
|
87
|
|
$
|
108
|
|
$
|
23,195
|
|
|||
|
U.S. government agency
|
76,692
|
|
1,445
|
|
540
|
|
77,597
|
|
|||||||
|
States, municipalities and political subdivisions
|
|||||||||||||||
|
General obligations:
|
|||||||||||||||
|
Midwest
|
143,747
|
|
1,808
|
|
1,412
|
|
144,143
|
|
|||||||
|
Northeast
|
57,731
|
|
909
|
|
231
|
|
58,409
|
|
|||||||
|
South
|
129,475
|
|
1,249
|
|
2,355
|
|
128,369
|
|
|||||||
|
West
|
114,524
|
|
1,380
|
|
2,173
|
|
113,731
|
|
|||||||
|
Special revenue:
|
|||||||||||||||
|
Midwest
|
167,430
|
|
2,313
|
|
1,433
|
|
168,310
|
|
|||||||
|
Northeast
|
70,202
|
|
487
|
|
2,624
|
|
68,065
|
|
|||||||
|
South
|
244,225
|
|
1,753
|
|
6,791
|
|
239,187
|
|
|||||||
|
West
|
134,287
|
|
1,509
|
|
4,052
|
|
131,744
|
|
|||||||
|
Foreign bonds
|
62,995
|
|
2,239
|
|
—
|
|
65,234
|
|
|||||||
|
Public utilities
|
212,360
|
|
3,761
|
|
447
|
|
215,674
|
|
|||||||
|
Corporate bonds
|
|
|
|
|
|
||||||||||
|
Energy
|
107,084
|
|
2,195
|
|
419
|
|
108,860
|
|
|||||||
|
Industrials
|
225,526
|
|
5,359
|
|
982
|
|
229,903
|
|
|||||||
|
Consumer goods and services
|
178,135
|
|
3,847
|
|
295
|
|
181,687
|
|
|||||||
|
Health care
|
81,211
|
|
2,063
|
|
151
|
|
83,123
|
|
|||||||
|
Technology, media and telecommunications
|
143,402
|
|
2,029
|
|
819
|
|
144,612
|
|
|||||||
|
Financial services
|
269,981
|
|
5,328
|
|
1,358
|
|
273,951
|
|
|||||||
|
Mortgage-backed securities
|
17,288
|
|
201
|
|
241
|
|
17,248
|
|
|||||||
|
Collateralized mortgage obligations
|
|||||||||||||||
|
Government national mortgage association
|
145,947
|
|
1,279
|
|
2,766
|
|
144,460
|
|
|||||||
|
Federal home loan mortgage corporation
|
176,226
|
|
1,638
|
|
3,406
|
|
174,458
|
|
|||||||
|
Federal national mortgage association
|
101,414
|
|
1,816
|
|
1,334
|
|
101,896
|
|
|||||||
|
Asset-backed securities
|
4,407
|
|
145
|
|
282
|
|
4,270
|
|
|||||||
|
Total Available-for-Sale Fixed Maturities
|
$
|
2,887,505
|
|
$
|
44,840
|
|
$
|
34,219
|
|
$
|
2,898,126
|
|
|||
|
Equity securities:
|
|
|
|
|
|||||||||||
|
Common stocks
|
|
|
|
|
|||||||||||
13
|
Public utilities
|
$
|
6,394
|
|
$
|
13,465
|
|
$
|
188
|
|
$
|
19,671
|
|
|||
|
Energy
|
6,514
|
|
8,555
|
|
22
|
|
15,047
|
|
|||||||
|
Industrials
|
13,252
|
|
38,715
|
|
173
|
|
51,794
|
|
|||||||
|
Consumer goods and services
|
10,324
|
|
13,851
|
|
58
|
|
24,117
|
|
|||||||
|
Health care
|
7,763
|
|
19,657
|
|
—
|
|
27,420
|
|
|||||||
|
Technology, media and telecommunications
|
5,931
|
|
9,476
|
|
38
|
|
15,369
|
|
|||||||
|
Financial services
|
17,289
|
|
98,728
|
|
67
|
|
115,950
|
|
|||||||
|
Nonredeemable preferred stocks
|
1,037
|
|
11
|
|
—
|
|
1,048
|
|
|||||||
|
Total Available-for-Sale Equity Securities
|
$
|
68,504
|
|
$
|
202,458
|
|
$
|
546
|
|
$
|
270,416
|
|
|||
|
Total Available-for-Sale Securities
|
$
|
2,956,009
|
|
$
|
247,298
|
|
$
|
34,765
|
|
$
|
3,168,542
|
|
|||
Maturities
The amortized cost and fair value of held-to-maturity, available-for-sale and trading fixed maturity securities at
June 30, 2017
, by contractual maturity, are shown in the following table. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Asset-backed securities, mortgage-backed securities and collateralized mortgage obligations may be subject to prepayment risk and are therefore not categorized by contractual maturity.
|
Held-To-Maturity
|
|
Available-For-Sale
|
|
Trading
|
|||||||||||||||||||
|
June 30, 2017
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||
|
Due in one year or less
|
$
|
150
|
|
|
$
|
150
|
|
|
$
|
141,196
|
|
|
$
|
142,309
|
|
|
$
|
2,958
|
|
|
$
|
3,300
|
|
|
Due after one year through five years
|
—
|
|
|
—
|
|
|
787,370
|
|
|
808,996
|
|
|
7,532
|
|
|
8,733
|
|
||||||
|
Due after five years through 10 years
|
—
|
|
|
—
|
|
|
769,568
|
|
|
788,131
|
|
|
1,302
|
|
|
1,379
|
|
||||||
|
Due after 10 years
|
—
|
|
|
—
|
|
|
741,552
|
|
|
740,576
|
|
|
2,153
|
|
|
2,416
|
|
||||||
|
Asset-backed securities
|
—
|
|
—
|
|
4,379
|
|
4,798
|
|
—
|
|
—
|
|
|||||||||||
|
Mortgage-backed securities
|
42
|
|
|
42
|
|
|
15,515
|
|
|
15,498
|
|
|
—
|
|
|
—
|
|
||||||
|
Collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
452,746
|
|
|
454,771
|
|
|
—
|
|
|
—
|
|
||||||
|
|
$
|
192
|
|
|
$
|
192
|
|
|
$
|
2,912,326
|
|
|
$
|
2,955,079
|
|
|
$
|
13,945
|
|
|
$
|
15,828
|
|
14
Net Realized Investment Gains and Losses
Net realized gains on disposition of investments are computed using the specific identification method and are included in the computation of net income. A summary of the components of net realized investment gains (losses) is as follows:
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||
|
2017
|
|
2016
|
2017
|
2016
|
|||||||||||
|
Net realized investment gains (losses)
|
|
|
|
||||||||||||
|
Fixed maturities:
|
|||||||||||||||
|
Available-for-sale
|
$
|
676
|
|
$
|
846
|
|
$
|
2,671
|
|
$
|
1,362
|
|
|||
|
Trading securities
|
|||||||||||||||
|
Change in fair value
|
176
|
|
98
|
|
547
|
|
371
|
|
|||||||
|
Sales
|
(11
|
)
|
461
|
|
46
|
|
461
|
|
|||||||
|
Equity securities:
|
|||||||||||||||
|
Available-for-sale
|
1,299
|
|
—
|
|
2,709
|
|
984
|
|
|||||||
|
Trading securities
|
|||||||||||||||
|
Change in fair value
|
245
|
|
237
|
|
356
|
|
330
|
|
|||||||
|
Sales
|
6
|
|
(26
|
)
|
16
|
|
(26
|
)
|
|||||||
|
Short-term investments
|
—
|
|
(43
|
)
|
—
|
|
—
|
|
|||||||
|
Cash equivalents
|
—
|
|
23
|
|
—
|
|
169
|
|
|||||||
|
Real estate
|
289
|
|
—
|
|
289
|
|
—
|
|
|||||||
|
Total net realized investment gains
|
$
|
2,680
|
|
|
$
|
1,596
|
|
$
|
6,634
|
|
$
|
3,651
|
|
||
The proceeds and gross realized gains on the sale of available-for-sale fixed maturity securities are as follows:
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||
|
2017
|
|
2016
|
2017
|
2016
|
|||||||||||
|
Proceeds from sales
|
$
|
—
|
|
|
$
|
1,074
|
|
$
|
5,059
|
|
$
|
3,042
|
|
||
|
Gross realized gains
|
—
|
|
|
54
|
|
2,300
|
|
975
|
|
||||||
|
Gross realized losses
|
—
|
|
|
—
|
|
(78
|
)
|
—
|
|
||||||
There were
no
sales of held-to-maturity securities during the
three- and six-month periods ended June 30, 2017 and 2016
.
Our investment portfolio includes trading securities with embedded derivatives. These securities are primarily convertible securities which are recorded at fair value. Income or loss, including the change in the fair value of these trading securities, is recognized currently in earnings as a component of net realized investment gains. Our portfolio of trading securities had a fair value of
$22,440
and
$20,034
at
June 30, 2017
and
December 31, 2016
, respectively.
Funding Commitment
Pursuant to an agreement with one of our limited liability partnership investments, we are contractually committed through December 31, 2023 to make capital contributions upon request of the partnership. Our remaining potential contractual obligation was
$5,576
at
June 30, 2017
.
15
Unrealized Appreciation
A summary of the changes in net unrealized investment appreciation during the reporting period is as follows:
|
|
Six Months Ended June 30,
|
||||||
|
2017
|
|
2016
|
|||||
|
Change in net unrealized investment appreciation
|
|
|
|
||||
|
Available-for-sale fixed maturities
|
$
|
32,132
|
|
|
$
|
98,381
|
|
|
Available-for-sale equity securities
|
11,861
|
|
12,700
|
|
|||
|
Deferred policy acquisition costs
|
(3,753
|
)
|
|
(20,220
|
)
|
||
|
Income tax effect
|
(14,084
|
)
|
|
(31,802
|
)
|
||
|
Total change in net unrealized investment appreciation, net of tax
|
$
|
26,156
|
|
|
$
|
59,059
|
|
We continually monitor the difference between our cost basis and the estimated fair value of our investments. Our accounting policy for impairment recognition requires other-than-temporary impairment ("OTTI") charges to be recorded when we determine that it is more likely than not that we will be unable to collect all amounts due according to the contractual terms of the fixed maturity security or that the anticipated recovery in fair value of the equity security will not occur in a reasonable amount of time. Impairment charges on investments are recorded based on the fair value of the investments at the measurement date or based on the value calculated using a discounted cash flow model. Credit-related impairments on fixed maturity securities that we do not plan to sell, and for which we are not more likely than not to be required to sell, are recognized in net income. Any non-credit related impairment is recognized as a component of other comprehensive income. Factors considered in evaluating whether a decline in value is other-than-temporary include: the length of time and the extent to which fair value has been less than cost; the financial condition and near-term prospects of the issuer; our intention to hold the investment; and the likelihood that we will be required to sell the investment.
The tables on the following pages summarize our fixed maturity and equity securities that were in an unrealized loss position at
June 30, 2017
and
December 31, 2016
. The securities are presented by the length of time they have been continuously in an unrealized loss position. It is possible that we could recognize OTTI charges in future periods on securities held at
June 30, 2017
, if future events or information cause us to determine that a decline in fair value is other-than-temporary.
We have evaluated the near-term prospects of the issuers of our fixed maturity securities in relation to the severity and duration of the unrealized loss and determined that these losses did not warrant the recognition of an OTTI charge at
June 30, 2017
or at
June 30, 2016
. We have no intent to sell, and it is more likely than not that we will not be required to sell, these securities until the fair value recovers to at least equal our cost basis or the securities mature.
We have evaluated the near-term prospects of the issuers of our equity securities in relation to the severity and duration of the unrealized loss and determined that these losses did not warrant the recognition of an OTTI charge at
June 30, 2017
or at
June 30, 2016
. Our largest unrealized loss greater than 12 months on an individual equity security at
June 30, 2017
was
$173
. We have no intention to sell any of these securities prior to a recovery in value, but will continue to monitor the fair value reported for these securities as part of our overall process to evaluate investments for OTTI recognition.
16
|
June 30, 2017
|
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||||||
|
Type of Investment
|
Number
of Issues |
Fair
Value |
Gross Unrealized
Depreciation |
Number
of Issues |
Fair
Value |
Gross Unrealized Depreciation
|
Fair
Value |
Gross Unrealized Depreciation
|
|||||||||||||||||||||
|
AVAILABLE-FOR-SALE
|
|||||||||||||||||||||||||||||
|
Fixed maturities:
|
|||||||||||||||||||||||||||||
|
Bonds
|
|||||||||||||||||||||||||||||
|
U.S. Treasury
|
4
|
|
$
|
10,159
|
|
$
|
78
|
|
2
|
|
$
|
1,604
|
|
$
|
2
|
|
$
|
11,763
|
|
$
|
80
|
|
|||||||
|
U.S. government agency
|
8
|
|
33,669
|
|
424
|
|
—
|
|
—
|
|
—
|
|
33,669
|
|
424
|
|
|||||||||||||
|
States, municipalities and political subdivisions
|
|||||||||||||||||||||||||||||
|
General obligations
|
|||||||||||||||||||||||||||||
|
Midwest
|
5
|
|
17,233
|
|
381
|
|
1
|
|
5,254
|
|
174
|
|
22,487
|
|
555
|
|
|||||||||||||
|
Northeast
|
1
|
|
3,574
|
|
91
|
|
—
|
|
—
|
|
—
|
|
3,574
|
|
91
|
|
|||||||||||||
|
South
|
15
|
|
36,447
|
|
839
|
|
2
|
|
9,271
|
|
511
|
|
45,718
|
|
1,350
|
|
|||||||||||||
|
West
|
9
|
|
29,069
|
|
1,061
|
|
1
|
|
2,029
|
|
104
|
|
31,098
|
|
1,165
|
|
|||||||||||||
|
Special revenue
|
|||||||||||||||||||||||||||||
|
Midwest
|
12
|
|
28,702
|
|
678
|
|
—
|
|
—
|
|
—
|
|
28,702
|
|
678
|
|
|||||||||||||
|
Northeast
|
16
|
|
48,096
|
|
1,229
|
|
—
|
|
—
|
|
—
|
|
48,096
|
|
1,229
|
|
|||||||||||||
|
South
|
33
|
|
82,121
|
|
2,461
|
|
4
|
|
15,640
|
|
1,086
|
|
97,761
|
|
3,547
|
|
|||||||||||||
|
West
|
27
|
|
69,324
|
|
2,377
|
|
—
|
|
—
|
|
—
|
|
69,324
|
|
2,377
|
|
|||||||||||||
|
Public utilities
|
8
|
|
16,557
|
|
235
|
|
1
|
|
92
|
|
5
|
|
16,649
|
|
240
|
|
|||||||||||||
|
Corporate bonds
|
|
|
|
|
|||||||||||||||||||||||||
|
Energy
|
5
|
|
12,755
|
|
200
|
|
—
|
|
—
|
|
—
|
|
12,755
|
|
200
|
|
|||||||||||||
|
Industrials
|
5
|
|
9,004
|
|
75
|
|
2
|
|
4,803
|
|
144
|
|
13,807
|
|
219
|
|
|||||||||||||
|
Consumer goods and services
|
8
|
|
13,832
|
|
157
|
|
—
|
|
—
|
|
—
|
|
13,832
|
|
157
|
|
|||||||||||||
|
Technology, media and telecommunications
|
7
|
|
20,121
|
|
62
|
|
2
|
|
10,584
|
|
113
|
|
30,705
|
|
175
|
|
|||||||||||||
|
Financial services
|
15
|
|
36,947
|
|
526
|
|
—
|
|
—
|
|
—
|
|
36,947
|
|
526
|
|
|||||||||||||
|
Mortgage-backed securities
|
14
|
|
8,927
|
|
152
|
|
2
|
|
996
|
|
43
|
|
9,923
|
|
195
|
|
|||||||||||||
|
Collateralized mortgage obligations
|
|||||||||||||||||||||||||||||
|
Government national mortgage association
|
18
|
|
56,024
|
|
945
|
|
8
|
|
18,631
|
|
545
|
|
74,655
|
|
1,490
|
|
|||||||||||||
|
Federal home loan mortgage corporation
|
26
|
|
107,586
|
|
2,693
|
|
3
|
|
4,814
|
|
201
|
|
112,400
|
|
2,894
|
|
|||||||||||||
|
Federal national mortgage association
|
12
|
|
33,550
|
|
480
|
|
5
|
|
8,327
|
|
272
|
|
41,877
|
|
752
|
|
|||||||||||||
|
Total Available-for-Sale Fixed Maturities
|
248
|
|
$
|
673,697
|
|
$
|
15,144
|
|
33
|
|
$
|
82,045
|
|
$
|
3,200
|
|
$
|
755,742
|
|
$
|
18,344
|
|
|||||||
|
Equity securities:
|
|||||||||||||||||||||||||||||
|
Common stocks
|
|||||||||||||||||||||||||||||
|
Public utilities
|
—
|
|
$
|
—
|
|
$
|
—
|
|
1
|
|
$
|
168
|
|
$
|
140
|
|
$
|
168
|
|
$
|
140
|
|
|||||||
|
Energy
|
2
|
|
553
|
|
95
|
|
1
|
|
160
|
|
26
|
|
713
|
|
121
|
|
|||||||||||||
|
Industrials
|
—
|
|
—
|
|
—
|
|
6
|
|
231
|
|
181
|
|
231
|
|
181
|
|
|||||||||||||
|
Consumer goods and services
|
1
|
|
22
|
|
1
|
|
4
|
|
215
|
|
117
|
|
237
|
|
118
|
|
|||||||||||||
|
Technology, media and telecommunications
|
3
|
|
544
|
|
55
|
|
1
|
|
14
|
|
52
|
|
558
|
|
107
|
|
|||||||||||||
|
Financial services
|
1
|
|
52
|
|
3
|
|
2
|
|
166
|
|
48
|
|
218
|
|
51
|
|
|||||||||||||
|
Total Available-for-Sale Equity Securities
|
7
|
|
$
|
1,171
|
|
$
|
154
|
|
15
|
|
$
|
954
|
|
$
|
564
|
|
$
|
2,125
|
|
$
|
718
|
|
|||||||
|
Total Available-for-Sale Securities
|
255
|
|
$
|
674,868
|
|
$
|
15,298
|
|
48
|
|
$
|
82,999
|
|
$
|
3,764
|
|
$
|
757,867
|
|
$
|
19,062
|
|
|||||||
17
|
December 31, 2016
|
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||||||
|
Type of Investment
|
Number
of Issues |
Fair
Value |
Gross Unrealized Depreciation
|
Number
of Issues |
Fair
Value |
Gross Unrealized Depreciation
|
Fair
Value |
Gross Unrealized Depreciation
|
|||||||||||||||||||||
|
AVAILABLE-FOR-SALE
|
|||||||||||||||||||||||||||||
|
Fixed maturities:
|
|||||||||||||||||||||||||||||
|
Bonds
|
|||||||||||||||||||||||||||||
|
U.S. Treasury
|
9
|
|
$
|
10,800
|
|
$
|
108
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
10,800
|
|
$
|
108
|
|
|||||||
|
U.S. government agency
|
10
|
|
36,593
|
|
540
|
|
—
|
|
—
|
|
—
|
|
36,593
|
|
540
|
|
|||||||||||||
|
States, municipalities and political subdivisions
|
|||||||||||||||||||||||||||||
|
General obligations
|
|||||||||||||||||||||||||||||
|
Midwest
|
27
|
|
40,545
|
|
1,412
|
|
—
|
|
—
|
|
—
|
|
40,545
|
|
1,412
|
|
|||||||||||||
|
Northeast
|
9
|
|
9,874
|
|
231
|
|
—
|
|
—
|
|
—
|
|
9,874
|
|
231
|
|
|||||||||||||
|
South
|
37
|
|
53,699
|
|
2,355
|
|
—
|
|
—
|
|
—
|
|
53,699
|
|
2,355
|
|
|||||||||||||
|
West
|
30
|
|
55,265
|
|
2,173
|
|
—
|
|
—
|
|
—
|
|
55,265
|
|
2,173
|
|
|||||||||||||
|
Special revenue
|
|||||||||||||||||||||||||||||
|
Midwest
|
41
|
|
62,937
|
|
1,433
|
|
—
|
|
—
|
|
—
|
|
62,937
|
|
1,433
|
|
|||||||||||||
|
Northeast
|
22
|
|
54,993
|
|
2,624
|
|
—
|
|
—
|
|
—
|
|
54,993
|
|
2,624
|
|
|||||||||||||
|
South
|
79
|
|
152,979
|
|
6,791
|
|
—
|
|
—
|
|
—
|
|
152,979
|
|
6,791
|
|
|||||||||||||
|
West
|
44
|
|
81,676
|
|
4,052
|
|
—
|
|
—
|
|
—
|
|
81,676
|
|
4,052
|
|
|||||||||||||
|
Public utilities
|
20
|
|
38,511
|
|
423
|
|
2
|
|
2,122
|
|
24
|
|
40,633
|
|
447
|
|
|||||||||||||
|
Corporate bonds
|
|||||||||||||||||||||||||||||
|
Energy
|
8
|
|
15,938
|
|
313
|
|
3
|
|
8,232
|
|
106
|
|
24,170
|
|
419
|
|
|||||||||||||
|
Industrials
|
24
|
|
42,854
|
|
596
|
|
3
|
|
5,641
|
|
386
|
|
48,495
|
|
982
|
|
|||||||||||||
|
Consumer goods and services
|
11
|
|
21,059
|
|
295
|
|
—
|
|
—
|
|
—
|
|
21,059
|
|
295
|
|
|||||||||||||
|
Health care
|
9
|
|
20,918
|
|
151
|
|
—
|
|
—
|
|
—
|
|
20,918
|
|
151
|
|
|||||||||||||
|
Technology, media and telecommunications
|
16
|
|
41,230
|
|
516
|
|
3
|
|
10,241
|
|
303
|
|
51,471
|
|
819
|
|
|||||||||||||
|
Financial services
|
37
|
|
75,286
|
|
1,358
|
|
—
|
|
—
|
|
—
|
|
75,286
|
|
1,358
|
|
|||||||||||||
|
Mortgage-backed securities
|
16
|
|
9,611
|
|
187
|
|
5
|
|
1,198
|
|
54
|
|
10,809
|
|
241
|
|
|||||||||||||
|
Collateralized mortgage obligations
|
|||||||||||||||||||||||||||||
|
Government national mortgage association
|
36
|
|
82,430
|
|
2,261
|
|
9
|
|
13,603
|
|
505
|
|
96,033
|
|
2,766
|
|
|||||||||||||
|
Federal home loan mortgage corporation
|
41
|
|
105,775
|
|
3,165
|
|
3
|
|
5,141
|
|
241
|
|
110,916
|
|
3,406
|
|
|||||||||||||
|
Federal national mortgage association
|
27
|
|
46,633
|
|
1,091
|
|
4
|
|
4,341
|
|
243
|
|
50,974
|
|
1,334
|
|
|||||||||||||
|
Asset-backed securities
|
1
|
|
971
|
|
29
|
|
1
|
|
2,559
|
|
253
|
|
3,530
|
|
282
|
|
|||||||||||||
|
Total Available-for-Sale Fixed Maturities
|
554
|
|
$
|
1,060,577
|
|
$
|
32,104
|
|
33
|
|
$
|
53,078
|
|
$
|
2,115
|
|
$
|
1,113,655
|
|
$
|
34,219
|
|
|||||||
|
Equity securities:
|
|||||||||||||||||||||||||||||
|
Common stocks
|
|||||||||||||||||||||||||||||
|
Public utilities
|
—
|
|
$
|
—
|
|
$
|
—
|
|
3
|
|
$
|
120
|
|
$
|
188
|
|
$
|
120
|
|
$
|
188
|
|
|||||||
|
Energy
|
—
|
|
—
|
|
—
|
|
1
|
|
163
|
|
22
|
|
163
|
|
22
|
|
|||||||||||||
|
Industrials
|
—
|
|
—
|
|
—
|
|
6
|
|
239
|
|
173
|
|
239
|
|
173
|
|
|||||||||||||
|
Consumer goods and services
|
3
|
|
282
|
|
55
|
|
2
|
|
15
|
|
3
|
|
297
|
|
58
|
|
|||||||||||||
|
Technology, media and telecommunications
|
7
|
|
26
|
|
5
|
|
8
|
|
33
|
|
33
|
|
59
|
|
38
|
|
|||||||||||||
|
Financial services
|
3
|
|
53
|
|
3
|
|
2
|
|
150
|
|
64
|
|
203
|
|
67
|
|
|||||||||||||
|
Total Available-for-Sale Equity Securities
|
13
|
|
$
|
361
|
|
$
|
63
|
|
22
|
|
$
|
720
|
|
$
|
483
|
|
$
|
1,081
|
|
$
|
546
|
|
|||||||
|
Total Available-for-Sale Securities
|
567
|
|
$
|
1,060,938
|
|
$
|
32,167
|
|
55
|
|
$
|
53,798
|
|
$
|
2,598
|
|
$
|
1,114,736
|
|
$
|
34,765
|
|
|||||||
18
Current accounting guidance on fair value measurements includes the application of a fair value hierarchy that requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Our financial instruments that are recorded at fair value are categorized into a three-level hierarchy, which is based upon the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets (i.e., Level 1) and the lowest priority to unobservable inputs (i.e., Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the financial instrument.
Financial instruments recorded at fair value are categorized in the fair value hierarchy as follows:
|
•
|
Level 1
: Valuations are based on unadjusted quoted prices in active markets for identical financial instruments that we have the ability to access.
|
|
•
|
Level 2
: Valuations are based on quoted prices for similar financial instruments, other than quoted prices included in Level 1, in markets that are not active or on inputs that are observable either directly or indirectly for the full term of the financial instrument.
|
|
•
|
Level 3
: Valuations are based on pricing or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement of the financial instrument. Such inputs may reflect management's own assumptions about the assumptions a market participant would use in pricing the financial instrument.
|
We review our fair value hierarchy categorizations on a quarterly basis at which time the classification of certain financial instruments may change if the input observations have changed. Transfers between levels, if any, are recorded as of the beginning of the reporting period.
To determine the fair value of the majority of our investments, we utilize prices obtained from independent, nationally recognized pricing services. We obtain one price for each security. When the pricing services cannot provide a determination of fair value for a specific security, we obtain non-binding price quotes from broker-dealers with whom we have had several years experience and who have demonstrated knowledge of the subject security. We request and utilize one broker quote per security.
In order to determine the proper classification in the fair value hierarchy for each security where the price is obtained from an independent pricing service, we obtain and evaluate the vendors' pricing procedures and inputs used to price the security, which include unadjusted quoted market prices for identical securities, such as a New York Stock Exchange closing price, and quoted prices for identical securities in markets that are not active. For fixed maturity securities, an evaluation of interest rates and yield curves observable at commonly quoted intervals, volatility, prepayment speeds, credit risks and default rates may also be performed. We have determined that these processes and inputs result in fair values and classifications consistent with the applicable accounting guidance on fair value measurements.
When possible, we use quoted market prices to determine the fair value of fixed maturities, equity securities, trading securities and short-term investments. When quoted market prices do not exist, we base estimates of fair value on market information obtained from independent pricing services and brokers or on valuation techniques that are both unobservable and significant to the overall fair value measurement of the financial instrument. Such inputs may reflect management's own assumptions about the assumptions a market participant would use in pricing the financial instrument. Our valuation techniques are discussed in more detail throughout this section.
The fair value of our mortgage loans is determined by modeling performed by us based on the stated principal and coupon payments provided for in the loan agreements. These cash flows are then discounted using an appropriate risk-adjusted discount rate to determine the security's fair value, which is a Level 3 fair value measurement.
19
The fair value of our policy loans is equivalent to carrying value, which is a reasonable estimate of fair value and is classified as Level 2. We do not make policy loans for amounts in excess of the cash surrender value of the related policy. In all instances, the policy loans are fully collateralized by the related liability for future policy benefits for traditional insurance policies or by the policyholders' account balance for non-traditional policies.
Our other long-term investments consist primarily of our interests in limited liability partnerships that are recorded on the equity method of accounting. The fair value of the partnerships is obtained from the fund managers, which is based on the fair value of the underlying investments held in the partnerships. In management's opinion, these values represent a reasonable estimate of fair value. We have not adjusted the net asset value provided by the fund managers.
For cash and cash equivalents and accrued investment income, carrying value is a reasonable estimate of fair value due to the short-term nature of these financial instruments.
The Company formed a rabbi trust in 2014 to fund obligations under the United Fire & Casualty Company Non-qualified Deferred Compensation Plan and United Fire Group Supplemental Executive Retirement and Deferral Plan (collectively, the "Executive Retirement Plans"). Within the rabbi trust, corporate-owned life insurance ("COLI") policies are utilized as an investment vehicle and source of funding for the Company's Executive Retirement Plans. The COLI policies invest in mutual funds, which are priced daily by independent sources. As of
June 30, 2017
, the cash surrender value of the COLI policies was
$3,244
, which is equal to the fair value measured using Level 2 inputs, based on the underlying assets of the COLI policies, and is included in other assets in the Consolidated Balance Sheets.
Policy reserves are developed and recorded for deferred annuities, which is an interest-sensitive product, and income annuities. The fair value of the reserve liability for these annuity products is based upon an estimate of the discounted pretax cash flows that are forecast for the underlying business, which is a Level 3 fair value measurement. We base the discount rate on the current U.S. Treasury spot yield curve, which is then risk-adjusted for nonperformance risk and, for interest-sensitive business and market risk factors. The risk-adjusted discount rate is developed using interest rates that are available in the market and representative of the risks applicable to the underlying business.
20
A summary of the carrying value and estimated fair value of our financial instruments at
June 30, 2017
and
December 31, 2016
is as follows:
|
|
June 30, 2017
|
December 31, 2016
|
|||||||||||||
|
Fair Value
|
Carrying Value
|
Fair Value
|
Carrying Value
|
||||||||||||
|
Assets
|
|
|
|
|
|||||||||||
|
Investments
|
|
|
|
|
|||||||||||
|
Fixed maturities:
|
|||||||||||||||
|
Held-to-maturity securities
|
$
|
192
|
|
$
|
192
|
|
$
|
199
|
|
$
|
198
|
|
|||
|
Available-for-sale securities
|
2,955,079
|
|
2,955,079
|
|
2,898,126
|
|
2,898,126
|
|
|||||||
|
Trading securities
|
15,828
|
|
15,828
|
|
14,390
|
|
14,390
|
|
|||||||
|
Equity securities:
|
|||||||||||||||
|
Available-for-sale securities
|
276,306
|
|
276,306
|
|
270,416
|
|
270,416
|
|
|||||||
|
Trading securities
|
6,612
|
|
6,612
|
|
5,644
|
|
5,644
|
|
|||||||
|
Mortgage loans
|
3,765
|
|
3,573
|
|
3,895
|
|
3,706
|
|
|||||||
|
Policy loans
|
5,499
|
|
5,499
|
|
5,366
|
|
5,366
|
|
|||||||
|
Other long-term investments
|
65,664
|
|
65,664
|
|
67,639
|
|
67,639
|
|
|||||||
|
Short-term investments
|
175
|
|
175
|
|
175
|
|
175
|
|
|||||||
|
Cash and cash equivalents
|
130,421
|
|
130,421
|
|
110,853
|
|
110,853
|
|
|||||||
|
Corporate-owned life insurance
|
3,244
|
|
3,244
|
|
2,592
|
|
2,592
|
|
|||||||
|
Liabilities
|
|||||||||||||||
|
Policy reserves
|
|||||||||||||||
|
Annuity (accumulations)
(1)
|
$
|
629,169
|
|
$
|
631,070
|
|
$
|
646,764
|
|
$
|
666,711
|
|
|||
|
Annuity (benefit payments)
|
143,925
|
|
94,323
|
|
144,283
|
|
95,129
|
|
|||||||
(1) Annuity accumulations represent deferred annuity contracts that are currently earning interest.
21
The following tables present the categorization for our financial instruments measured at fair value on a recurring basis in our Consolidated Balance Sheets at
June 30, 2017
and
December 31, 2016
:
|
June 30, 2017
|
Fair Value Measurements
|
||||||||||||||
|
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||
|
AVAILABLE-FOR-SALE
|
|||||||||||||||
|
Fixed maturities:
|
|||||||||||||||
|
Bonds
|
|||||||||||||||
|
U.S. Treasury
|
$
|
22,044
|
|
$
|
—
|
|
$
|
22,044
|
|
$
|
—
|
|
|||
|
U.S. government agency
|
80,793
|
|
—
|
|
80,793
|
|
—
|
|
|||||||
|
States, municipalities and political subdivisions
|
|||||||||||||||
|
General obligations
|
|||||||||||||||
|
Midwest
|
130,954
|
|
—
|
|
130,954
|
|
—
|
|
|||||||
|
Northeast
|
55,579
|
|
—
|
|
55,579
|
|
—
|
|
|||||||
|
South
|
142,991
|
|
—
|
|
142,991
|
|
—
|
|
|||||||
|
West
|
121,954
|
|
—
|
|
121,954
|
|
—
|
|
|||||||
|
Special revenue
|
|||||||||||||||
|
Midwest
|
166,312
|
|
—
|
|
166,235
|
|
77
|
|
|||||||
|
Northeast
|
79,979
|
|
—
|
|
79,979
|
|
—
|
|
|||||||
|
South
|
258,990
|
|
—
|
|
258,990
|
|
—
|
|
|||||||
|
West
|
152,461
|
|
—
|
|
152,461
|
|
—
|
|
|||||||
|
Foreign bonds
|
57,490
|
|
—
|
|
57,490
|
|
—
|
|
|||||||
|
Public utilities
|
211,671
|
|
—
|
|
211,671
|
|
—
|
|
|||||||
|
Corporate bonds
|
|||||||||||||||
|
Energy
|
101,465
|
|
—
|
|
101,465
|
|
—
|
|
|||||||
|
Industrials
|
220,426
|
|
—
|
|
220,426
|
|
—
|
|
|||||||
|
Consumer goods and services
|
184,762
|
|
—
|
|
184,034
|
|
728
|
|
|||||||
|
Health care
|
78,332
|
|
—
|
|
78,332
|
|
—
|
|
|||||||
|
Technology, media and telecommunications
|
146,258
|
|
—
|
|
146,258
|
|
—
|
|
|||||||
|
Financial services
|
267,551
|
|
—
|
|
259,223
|
|
8,328
|
|
|||||||
|
Mortgage-backed securities
|
15,498
|
|
—
|
|
15,498
|
|
—
|
|
|||||||
|
Collateralized mortgage obligations
|
|||||||||||||||
|
Government national mortgage association
|
155,867
|
|
—
|
|
155,867
|
|
—
|
|
|||||||
|
Federal home loan mortgage corporation
|
194,228
|
|
—
|
|
194,228
|
|
—
|
|
|||||||
|
Federal national mortgage association
|
104,676
|
|
—
|
|
104,676
|
|
—
|
|
|||||||
|
Asset-backed securities
|
4,798
|
|
—
|
|
4,176
|
|
622
|
|
|||||||
|
Total Available-for-Sale Fixed Maturities
|
$
|
2,955,079
|
|
$
|
—
|
|
$
|
2,945,324
|
|
$
|
9,755
|
|
|||
|
Equity securities:
|
|||||||||||||||
|
Common stocks
|
|||||||||||||||
|
Public utilities
|
$
|
21,316
|
|
$
|
21,316
|
|
$
|
—
|
|
$
|
—
|
|
|||
|
Energy
|
13,526
|
|
13,526
|
|
—
|
|
—
|
|
|||||||
|
Industrials
|
57,291
|
|
57,291
|
|
—
|
|
—
|
|
|||||||
|
Consumer goods and services
|
25,331
|
|
25,331
|
|
—
|
|
—
|
|
|||||||
22
|
Health care
|
32,721
|
|
32,721
|
|
—
|
|
—
|
|
|||||||
|
Technology, media and telecommunications
|
14,739
|
|
14,739
|
|
—
|
|
—
|
|
|||||||
|
Financial services
|
110,312
|
|
110,312
|
|
—
|
|
—
|
|
|||||||
|
Nonredeemable preferred stocks
|
1,070
|
|
475
|
|
—
|
|
595
|
|
|||||||
|
Total Available-for-Sale Equity Securities
|
$
|
276,306
|
|
$
|
275,711
|
|
$
|
—
|
|
$
|
595
|
|
|||
|
Total Available-for-Sale Securities
|
$
|
3,231,385
|
|
$
|
275,711
|
|
$
|
2,945,324
|
|
$
|
10,350
|
|
|||
|
TRADING
|
|||||||||||||||
|
Fixed maturities:
|
|||||||||||||||
|
Corporate bonds
|
|
|
|
|
|
|
|
|
|||||||
|
Industrials
|
$
|
3,724
|
|
$
|
—
|
|
$
|
3,724
|
|
$
|
—
|
|
|||
|
Consumer goods and services
|
293
|
|
—
|
|
293
|
|
—
|
|
|||||||
|
Health care
|
3,708
|
|
—
|
|
3,708
|
|
—
|
|
|||||||
|
Technology, media and telecommunications
|
1,200
|
|
—
|
|
1,200
|
|
—
|
|
|||||||
|
Financial services
|
4,262
|
|
—
|
|
4,262
|
|
—
|
|
|||||||
|
Redeemable preferred stocks
|
2,641
|
|
2,641
|
|
—
|
|
—
|
|
|||||||
|
Equity securities:
|
|||||||||||||||
|
Public utilities
|
819
|
|
819
|
|
—
|
|
—
|
|
|||||||
|
Energy
|
216
|
|
216
|
|
—
|
|
—
|
|
|||||||
|
Industrials
|
947
|
|
947
|
|
—
|
|
—
|
|
|||||||
|
Consumer goods and services
|
1,200
|
|
1,200
|
|
—
|
|
—
|
|
|||||||
|
Health care
|
370
|
|
370
|
|
—
|
|
—
|
|
|||||||
|
Financial services
|
232
|
|
232
|
|
—
|
|
—
|
|
|||||||
|
Nonredeemable preferred stocks
|
2,828
|
|
2,828
|
|
—
|
|
—
|
|
|||||||
|
Total Trading Securities
|
$
|
22,440
|
|
$
|
9,253
|
|
$
|
13,187
|
|
$
|
—
|
|
|||
|
Short-Term Investments
|
$
|
175
|
|
$
|
175
|
|
$
|
—
|
|
$
|
—
|
|
|||
|
Money Market Accounts
|
$
|
14,641
|
|
$
|
14,641
|
|
$
|
—
|
|
$
|
—
|
|
|||
|
Corporate-Owned Life Insurance
|
$
|
3,244
|
|
$
|
—
|
|
$
|
3,244
|
|
$
|
—
|
|
|||
|
Total Assets Measured at Fair Value
|
$
|
3,271,885
|
|
$
|
299,780
|
|
$
|
2,961,755
|
|
$
|
10,350
|
|
|||
23
|
December 31, 2016
|
Fair Value Measurements
|
||||||||||||||
|
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||
|
AVAILABLE-FOR-SALE
|
|||||||||||||||
|
Fixed maturities:
|
|||||||||||||||
|
Bonds
|
|||||||||||||||
|
U.S. Treasury
|
$
|
23,195
|
|
$
|
—
|
|
$
|
23,195
|
|
$
|
—
|
|
|||
|
U.S. government agency
|
77,597
|
|
—
|
|
77,597
|
|
—
|
|
|||||||
|
States, municipalities and political subdivisions
|
|||||||||||||||
|
General obligations
|
|||||||||||||||
|
Midwest
|
144,143
|
|
—
|
|
144,143
|
|
—
|
|
|||||||
|
Northeast
|
58,409
|
|
—
|
|
58,409
|
|
—
|
|
|||||||
|
South
|
128,369
|
|
—
|
|
128,369
|
|
—
|
|
|||||||
|
West
|
113,731
|
|
—
|
|
113,731
|
|
—
|
|
|||||||
|
Special revenue
|
|||||||||||||||
|
Midwest
|
168,310
|
|
—
|
|
168,142
|
|
168
|
|
|||||||
|
Northeast
|
68,065
|
|
—
|
|
68,065
|
|
—
|
|
|||||||
|
South
|
239,187
|
|
—
|
|
239,187
|
|
—
|
|
|||||||
|
West
|
131,744
|
|
—
|
|
131,744
|
|
—
|
|
|||||||
|
Foreign bonds
|
65,234
|
|
—
|
|
65,234
|
|
—
|
|
|||||||
|
Public utilities
|
215,674
|
|
—
|
|
215,674
|
|
—
|
|
|||||||
|
Corporate bonds
|
|||||||||||||||
|
Energy
|
108,860
|
|
—
|
|
108,860
|
|
—
|
|
|||||||
|
Industrials
|
229,903
|
|
—
|
|
229,903
|
|
—
|
|
|||||||
|
Consumer goods and services
|
181,687
|
|
—
|
|
180,590
|
|
1,097
|
|
|||||||
|
Health care
|
83,123
|
|
—
|
|
83,123
|
|
—
|
|
|||||||
|
Technology, media and telecommunications
|
144,612
|
|
—
|
|
144,612
|
|
—
|
|
|||||||
|
Financial services
|
273,951
|
|
—
|
|
265,154
|
|
8,797
|
|
|||||||
|
Mortgage-backed securities
|
17,248
|
|
—
|
|
17,248
|
|
—
|
|
|||||||
|
Collateralized mortgage obligations
|
|||||||||||||||
|
Government national mortgage association
|
144,460
|
|
—
|
|
144,460
|
|
—
|
|
|||||||
|
Federal home loan mortgage corporation
|
174,458
|
|
—
|
|
174,458
|
|
—
|
|
|||||||
|
Federal national mortgage association
|
101,896
|
|
—
|
|
101,896
|
|
—
|
|
|||||||
|
Asset-backed securities
|
4,270
|
|
—
|
|
3,821
|
|
449
|
|
|||||||
|
Total Available-for-Sale Fixed Maturities
|
$
|
2,898,126
|
|
$
|
—
|
|
$
|
2,887,615
|
|
$
|
10,511
|
|
|||
|
Equity securities:
|
|||||||||||||||
|
Common stocks
|
|||||||||||||||
|
Public utilities
|
$
|
19,671
|
|
$
|
19,671
|
|
$
|
—
|
|
$
|
—
|
|
|||
|
Energy
|
15,047
|
|
15,047
|
|
—
|
|
—
|
|
|||||||
|
Industrials
|
51,794
|
|
51,794
|
|
—
|
|
—
|
|
|||||||
|
Consumer goods and services
|
24,117
|
|
24,117
|
|
—
|
|
—
|
|
|||||||
|
Health care
|
27,420
|
|
27,420
|
|
—
|
|
—
|
|
|||||||
|
Technology, media and telecommunications
|
15,369
|
|
15,369
|
|
—
|
|
—
|
|
|||||||
|
Financial services
|
115,950
|
|
111,958
|
|
—
|
|
3,992
|
|
|||||||
24
|
Nonredeemable preferred stocks
|
1,048
|
|
453
|
|
—
|
|
595
|
|
|||||||
|
Total Available-for-Sale Equity Securities
|
$
|
270,416
|
|
$
|
265,829
|
|
$
|
—
|
|
$
|
4,587
|
|
|||
|
Total Available-for-Sale Securities
|
$
|
3,168,542
|
|
$
|
265,829
|
|
$
|
2,887,615
|
|
$
|
15,098
|
|
|||
|
TRADING
|
|||||||||||||||
|
Fixed maturities:
|
|||||||||||||||
|
Bonds
|
|||||||||||||||
|
Corporate bonds
|
|||||||||||||||
|
Industrials
|
$
|
3,919
|
|
$
|
—
|
|
$
|
3,919
|
|
$
|
—
|
|
|||
|
Consumer goods and services
|
127
|
|
—
|
|
127
|
|
—
|
|
|||||||
|
Health care
|
3,410
|
|
—
|
|
3,410
|
|
—
|
|
|||||||
|
Technology, media and telecommunications
|
787
|
|
—
|
|
787
|
|
—
|
|
|||||||
|
Financial services
|
4,842
|
|
—
|
|
4,842
|
|
—
|
|
|||||||
|
Redeemable preferred stocks
|
1,305
|
|
1,305
|
|
—
|
|
—
|
|
|||||||
|
Equity securities:
|
|||||||||||||||
|
Public utilities
|
613
|
|
613
|
|
—
|
|
—
|
|
|||||||
|
Energy
|
286
|
|
286
|
|
—
|
|
—
|
|
|||||||
|
Industrials
|
877
|
|
877
|
|
—
|
|
—
|
|
|||||||
|
Consumer goods and services
|
1,202
|
|
1,202
|
|
—
|
|
—
|
|
|||||||
|
Health care
|
339
|
|
339
|
|
—
|
|
—
|
|
|||||||
|
Financial services
|
206
|
|
206
|
|
—
|
|
—
|
|
|||||||
|
Nonredeemable preferred stocks
|
2,121
|
|
2,121
|
|
—
|
|
—
|
|
|||||||
|
Total Trading Securities
|
$
|
20,034
|
|
$
|
6,949
|
|
$
|
13,085
|
|
$
|
—
|
|
|||
|
Short-Term Investments
|
$
|
175
|
|
$
|
175
|
|
$
|
—
|
|
$
|
—
|
|
|||
|
Money Market Accounts
|
$
|
16,802
|
|
$
|
16,802
|
|
$
|
—
|
|
$
|
—
|
|
|||
|
Corporate-Owned Life Insurance
|
$
|
2,592
|
|
$
|
—
|
|
$
|
2,592
|
|
$
|
—
|
|
|||
|
Total Assets Measured at Fair Value
|
$
|
3,208,145
|
|
$
|
289,755
|
|
$
|
2,903,292
|
|
$
|
15,098
|
|
|||
The fair value of securities that are categorized as Level 1 is based on quoted market prices that are readily and regularly available.
We use a market-based approach for valuing all of our Level 2 securities and submit them primarily to a third-party valuation service provider. Any of these securities not valued by this service provider are submitted to another third-party valuation service provider. Both service providers use a market approach to find pricing of similar financial instruments. The market inputs our service providers normally seek to value our securities include the following, listed in approximate order of priority: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications. The method and inputs for these securities classified as Level 2 are the same regardless of industry category, credit quality, duration, geographical concentration or economic characteristics. For our mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, our service providers use additional market inputs to value these securities, including the following: new issue data, periodic payment information, monthly payment information, collateral performance and real estate analysis from third parties. Our service providers prioritize inputs based on market conditions, and not all inputs listed are available for use in the valuation process for each security on any given day.
At least annually, we review the methodologies and assumptions used by our valuation service providers and verify that they are reasonable and representative of the fair value of the underlying securities held in the investment portfolio. We validate the prices obtained from independent pricing services and brokers prior to their use for
25
reporting purposes by evaluating their reasonableness on a monthly basis. Our validation process includes a review for unusual fluctuations. Unusual fluctuations outside of our expectations are independently corroborated with additional third-party sources that use similar valuation techniques as discussed above. In addition, we also randomly select securities and independently corroborate the valuations obtained from our third-party valuation service providers. In our opinion, the pricing obtained at
June 30, 2017
and
December 31, 2016
was reasonable.
For the
three- and six-month periods ended June 30, 2017
, the change in our available-for-sale securities categorized as Level 1 and Level 2 is the result of investment purchases that were made using funds held in our money market accounts, disposals and the change in unrealized gains on both fixed maturities and equity securities. During the
three- and six-month periods ended June 30, 2017
, there were
no
securities transferred between Level 1 and Level 2.
Securities categorized as Level 3 include holdings in certain private placement fixed maturity and equity securities for which an active market does not currently exist. The fair value of our Level 3 private placement securities is determined by management relying on pricing received from our independent pricing services and brokers consistent with the process to estimate fair value for Level 2 securities. However, securities are categorized as Level 3 if these quotes cannot be corroborated by other market observable data due to the unobservable nature of the brokers’ valuation processes. If pricing cannot be obtained from these sources, which occurs on a limited basis, management will perform a discounted cash flow analysis, using an appropriate risk-adjusted discount rate, on the underlying security to estimate fair value. During the
three- and six-month periods ended June 30, 2017
, there were
no
securities transferred in or out of Level 3.
The following table provides a summary of the changes in fair value of our Level 3 securities for the
three-month period ended June 30, 2017
:
|
States, municipalities and political subdivisions
|
|
Corporate bonds
|
|
Asset-backed securities
|
Equities
|
Total
|
|||||||||||||
|
Balance at March 31, 2017
|
$
|
168
|
|
$
|
9,494
|
|
$
|
456
|
|
$
|
4,718
|
|
$
|
14,836
|
|
||||
|
Net unrealized gains (losses)
(1)
|
(6
|
)
|
68
|
|
166
|
|
—
|
|
228
|
|
|||||||||
|
Disposals
|
(85
|
)
|
(506
|
)
|
—
|
|
(4,123
|
)
|
(4,714
|
)
|
|||||||||
|
Balance at June 30, 2017
|
$
|
77
|
|
|
$
|
9,056
|
|
|
$
|
622
|
|
$
|
595
|
|
$
|
10,350
|
|
||
(1) Net unrealized gains (losses) are recorded as a component of comprehensive income.
The following table provides a summary of the changes in fair value of our Level 3 securities for the
six-month period ended June 30, 2017
:
|
States, municipalities and political subdivisions
|
|
Corporate bonds
|
|
Asset-backed securities
|
Equities
|
Total
|
|||||||||||||
|
Balance at January 1, 2017
|
$
|
168
|
|
$
|
9,894
|
|
$
|
449
|
|
$
|
4,587
|
|
$
|
15,098
|
|
||||
|
Net unrealized gains (losses)
(1)
|
(6
|
)
|
1
|
|
173
|
|
—
|
|
168
|
|
|||||||||
|
Purchases
|
—
|
|
—
|
|
—
|
|
145
|
|
145
|
|
|||||||||
|
Disposals
|
(85
|
)
|
(839
|
)
|
—
|
|
(4,137
|
)
|
(5,061
|
)
|
|||||||||
|
Balance at June 30, 2017
|
$
|
77
|
|
|
$
|
9,056
|
|
|
$
|
622
|
|
$
|
595
|
|
$
|
10,350
|
|
||
(1) Net unrealized gains (losses) are recorded as a component of comprehensive income.
The fixed maturities reported as disposals relate to the receipt of principal on calls or sinking fund bonds, in accordance with the indentures.
Property insurance indemnifies an insured with an interest in physical property for loss of, or damage to, such property or the loss of its income-producing abilities. Casualty insurance primarily covers liability for damage to
26
property of, or injury to, a person or entity other than the insured. In most cases, casualty insurance also obligates the insurance company to provide a defense for the insured in litigation, arising out of events covered by the policy.
Liabilities for losses and loss settlement expenses reflect management's best estimates at a given point in time of what we expect to pay for claims that have been reported and those that have been incurred but not reported ("IBNR"), based on known facts, circumstances, and historical trends. Because property and casualty insurance reserves are estimates of the unpaid portions of incurred losses that have been reported to us, as well as losses that have been incurred but not reported, the establishment of appropriate reserves, including reserves for catastrophes, is an inherently uncertain and complex process. The ultimate cost of losses and related loss settlement expenses may vary materially from recorded amounts. We regularly update our reserve estimates as new information becomes available and as events unfold that may affect the resolution of unsettled claims. Changes in prior year reserve estimates, which may be material, are reported as a component of losses and loss settlement expenses incurred in the period such changes are determined.
The determination of reserves (particularly those relating to liability lines of insurance that have relatively longer lag in claim reporting) requires significant work to reasonably project expected future claim reporting and payment patterns. If, during the course of our regular monitoring of reserves, we determine that coverages previously written are incurring higher than expected losses, we will take action that may include, among other things, increasing the related reserves. Any adjustments we make to reserves are reflected in operating results in the year in which we make those adjustments. We engage an independent actuary, Regnier Consulting Group, Inc. ("Regnier"), to render an opinion as to the reasonableness of our statutory reserves annually. The actuarial opinion is filed in those states where we are licensed.
On a quarterly basis, UFG's internal actuary performs a detailed actuarial review of IBNR reserves. This review includes a comparison of results from the most recent analysis of reserves completed by both our internal and external actuaries. Senior management meets with our internal actuary to review, on a regular and quarterly basis, the adequacy of carried reserves based on results from this actuarial analysis. There are two fundamental types or sources of IBNR reserves. We record IBNR reserves for "normal" types of claims and also specific IBNR reserves related to unique circumstances or events. A major hurricane is an example of an event that might necessitate establishing specific IBNR reserves because an analysis of existing historical data would not provide an appropriate estimate.
We do not discount loss reserves based on the time value of money.
27
The following table provides an analysis of changes in our property and casualty losses and loss settlement expense reserves at
June 30, 2017
and
December 31, 2016
(net of reinsurance amounts):
|
|
|
||||||
|
June 30, 2017
|
December 31, 2016
|
||||||
|
Gross liability for losses and loss settlement expenses
at beginning of year |
$
|
1,123,896
|
|
$
|
1,003,895
|
|
|
|
Ceded losses and loss settlement expenses
|
(59,794
|
)
|
(54,653
|
)
|
|||
|
Net liability for losses and loss settlement expenses
at beginning of year |
$
|
1,064,102
|
|
$
|
949,242
|
|
|
|
Losses and loss settlement expenses incurred
for claims occurring during |
|||||||
|
Current year
|
$
|
386,352
|
|
$
|
683,662
|
|
|
|
Prior years
|
(41,202
|
)
|
(31,229
|
)
|
|||
|
Total incurred
|
$
|
345,150
|
|
$
|
652,433
|
|
|
|
Losses and loss settlement expense payments
for claims occurring during |
|||||||
|
Current year
|
$
|
116,808
|
|
$
|
277,053
|
|
|
|
Prior years
|
175,126
|
|
260,520
|
|
|||
|
Total paid
|
$
|
291,934
|
|
$
|
537,573
|
|
|
|
Net liability for losses and loss settlement expenses
at end of year |
$
|
1,117,318
|
|
$
|
1,064,102
|
|
|
|
Ceded loss and loss settlement expenses
|
63,160
|
|
59,794
|
|
|||
|
Gross liability for losses and loss settlement expenses
at end of period |
$
|
1,180,478
|
|
$
|
1,123,896
|
|
|
There are a multitude of factors that can impact loss reserve development. Those factors include, but are not limited to: historical data, the potential impact of various loss reserve development factors and trends including historical loss experience, legislative enactments, judicial decisions, legal developments in imposition of damages, experience with alternative dispute resolution, results of our medical bill review process, the potential impact of salvage and subrogation and changes and trends in general economic conditions, including the effects of inflation. All of these factors influence our estimates of required reserves and for long tail lines these factors can change over the course of the settlement of the claim. However, there is no precise method for evaluating the specific dollar impact of any individual factor on the development of reserves.
The significant drivers of the favorable reserve development in 2017 was in our commercial liability or long-tail liability line of business and workers' compensation line of business. Much of the favorable long-tail liability development continues to come from loss adjustment expense and is attributed to our continued litigation management efforts. There was also a reduction in reserves for incurred but not reported claims because our long tail liability has experienced fewer late reported claims than what was initially anticipated. The majority of the favorable workers compensation development is due to reductions in reserves for reported claims which were greater than what was necessary to offset claim payments. Commercial fire and allied lines and assumed reinsurance exhibited adverse development, which provided a partial offset to the much larger favorable development previously noted. Assumed reinsurance was adversely affected by increases in reserves for reported claims while commercial fire adverse development is attributable to loss payments which were greater than reductions in reported loss reserves and reserves for claims incurred but not reported. The majority of adverse commercial fire development resulted from claim payments that exceeded reductions in reserves for reported claims.
The significant drivers of the favorable reserve development in 2016 were our commercial liability and workers compensation. Much of the favorable commercial liability development came from loss adjustment expense and is attributed to our continued litigation management efforts. Workers compensation favorable development was due to the combined effects of decreases in claim reserves along with favorable changes affecting loss adjustment expense. Loss adjustment expense, closely tied to loss, generally decreases when loss decreases. Commercial property, commercial automobile and assumed reinsurance exhibited adverse development which provided a partial offset to the favorable development previously noted. The adverse development for all three lines is due to paid loss which was greater than reductions in reported loss reserves and reserves for claims incurred but not reported. No other single line of business contributed a significant portion of the total development.
28
Generally, we base reserves for each claim on the estimated ultimate exposure for that claim. We believe that it is appropriate and reasonable to establish a best estimate for reserves within a range of reasonable estimates, especially when we are reserving for claims for bodily injury, disabilities and similar claims, for which settlements and verdicts can vary widely. Our reserving philosophy may result in favorable reserve development in future years that will decrease losses and loss settlement expenses for prior year claims in the year of adjustment. We realize that this philosophy, coupled with what we believe to be aggressive and successful claims management and loss settlement practices, has resulted in year-to-year redundancies in reserves. We believe our approach produces recorded reserves that are reasonably consistent as to their relative position within a range of reasonable reserves from year-to-year. However, conditions and trends that have affected the reserve development for a given year do change. Therefore, such development cannot be used to project future reserve redundancies or deficiencies.
We are not aware of any significant contingent liabilities related to environmental issues. Because of the type of property coverage we write, we have potential exposure to environmental pollution, mold and asbestos claims. Our underwriters are aware of these exposures and use riders or endorsements to limit exposure.
Net Periodic Benefit Cost
The components of the net periodic benefit cost for our pension and postretirement benefit plans are as follows:
|
Pension Plan
|
Postretirement Benefit Plan
|
||||||||||||||
|
Three Months Ended June 30,
|
2017
|
2016
|
2017
|
2016
|
|||||||||||
|
Net periodic benefit cost
|
|||||||||||||||
|
Service cost
|
$
|
1,714
|
|
$
|
1,623
|
|
$
|
505
|
|
$
|
932
|
|
|||
|
Interest cost
|
1,765
|
|
1,663
|
|
482
|
|
754
|
|
|||||||
|
Expected return on plan assets
|
(2,412
|
)
|
(1,988
|
)
|
—
|
|
—
|
|
|||||||
|
Amortization of prior service credit
|
—
|
|
—
|
|
(1,352
|
)
|
—
|
|
|||||||
|
Amortization of net loss
|
891
|
|
992
|
|
461
|
|
379
|
|
|||||||
|
Net periodic benefit cost
|
$
|
1,958
|
|
$
|
2,290
|
|
$
|
96
|
|
$
|
2,065
|
|
|||
|
Pension Plan
|
Postretirement Benefit Plan
|
||||||||||||||
|
Six Months Ended June 30,
|
2017
|
2016
|
2017
|
2016
|
|||||||||||
|
Net periodic benefit cost
|
|||||||||||||||
|
Service cost
|
$
|
3,427
|
|
$
|
3,246
|
|
$
|
1,010
|
|
$
|
1,864
|
|
|||
|
Interest cost
|
3,530
|
|
3,326
|
|
964
|
|
1,508
|
|
|||||||
|
Expected return on plan assets
|
(4,824
|
)
|
(3,976
|
)
|
—
|
|
—
|
|
|||||||
|
Amortization of prior service credit
|
—
|
|
—
|
|
(2,704
|
)
|
—
|
|
|||||||
|
Amortization of net loss
|
1,782
|
|
1,984
|
|
922
|
|
758
|
|
|||||||
|
Net periodic benefit cost
|
$
|
3,915
|
|
$
|
4,580
|
|
$
|
192
|
|
$
|
4,130
|
|
|||
Employer Contributions
We previously disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2016
that we expected to contribute
$6,400
to the pension plan in
2017
. For the
six-month period ended June 30, 2017
, we contributed
$3,196
to the pension plan.
Non-qualified Employee Stock Award Plan
The United Fire Group, Inc. 2008 Stock Plan (the "2008 Stock Plan") authorized the issuance of restricted and unrestricted stock awards, restricted stock units, stock appreciation rights, incentive stock options, and non-qualified stock options for up to
1,900,000
shares of UFG common stock to employees. In May 2014, the Registrant's
29
shareholders approved an additional
1,500,000
shares of UFG common stock issuable at any time and from time to time pursuant to the 2008 Stock Plan, among other amendments, and renamed such plan as the United Fire Group, Inc. Stock Plan (as amended, the "Stock Plan"). At
June 30, 2017
, there were
997,259
authorized shares remaining available for future issuance. The Stock Plan is administered by the Board of Directors, which determines those employees who will receive awards, when awards will be granted, and the terms and conditions of the awards. The Board of Directors may also take any action it deems necessary and appropriate for the administration of the Stock Plan. Pursuant to the Stock Plan, the Board of Directors may, at its sole discretion, grant awards to our employees who are in positions of substantial responsibility with UFG.
Options granted pursuant to the Stock Plan are granted to buy shares of UFG's common stock at the market value of the stock on the date of grant. All outstanding option awards have graded vesting over
3 years
or
5 years
from the grant date, unless the Board of Directors authorizes acceleration of vesting. Performance stock units cliff-vest after
3 years
and the certification of performance results by UFG’s Compensation Committee. To the extent not exercised, vested option awards accumulate and are exercisable by the awardee, in whole or in part, in any subsequent year included in the option period, but not later than
10 years
from the grant date. Restricted and unrestricted stock awards granted pursuant to the Stock Plan are granted at the market value of UFG's common stock on the date of the grant. Restricted stock units fully vest after
3 years
or
5 years
from the date of issuance, unless accelerated upon the approval of the Board of Directors, at which time UFG common stock will be issued to the awardee.
The activity in the Stock Plan is displayed in the following table:
|
Authorized Shares Available for Future Award Grants
|
Six Months Ended June 30, 2017
|
|
From Inception to June 30, 2017
|
||
|
Beginning balance
|
1,248,651
|
|
|
1,900,000
|
|
|
Additional shares authorized
|
—
|
|
1,500,000
|
|
|
|
Number of awards granted
|
(254,620
|
)
|
|
(2,867,186
|
)
|
|
Number of awards forfeited or expired
|
3,228
|
|
|
464,445
|
|
|
Ending balance
|
997,259
|
|
|
997,259
|
|
|
Number of option awards exercised
|
74,466
|
|
|
1,023,534
|
|
|
Number of unrestricted stock awards granted
|
725
|
|
8,050
|
|
|
|
Number of restricted stock awards vested
|
—
|
|
|
36,970
|
|
Non-qualified Non-employee Director Stock Option and Restricted Stock Plan
The United Fire Group, Inc. 2005 Non-qualified Non-employee Director Stock Option and Restricted Stock Plan (the "Director Plan") authorizes the issuance of restricted stock awards and non-qualified stock options to purchase shares of UFG's common stock to non-employee directors. At
June 30, 2017
, we had
61,813
authorized shares available for future issuance.
The Board of Directors has the authority to determine which non-employee directors receive awards, when options and restricted stock shall be granted, the option price, the option expiration date, the date of grant, the vesting schedule of options or whether the options shall be immediately vested, the terms and conditions of options and restricted stock (other than those terms and conditions set forth in the plan) and the number of shares of common stock to be issued pursuant to an option agreement or restricted stock agreement (subject to limits set forth in the plan). The Board of Directors may also take any action it deems necessary and appropriate for the administration of the Director Plan.
30
The activity in the Director Plan is displayed in the following table:
|
Authorized Shares Available for Future Award Grants
|
Six Months Ended June 30, 2017
|
|
From Inception to June 30, 2017
|
||
|
Beginning balance
|
74,771
|
|
|
300,000
|
|
|
Number of awards granted
|
(12,958
|
)
|
|
(262,190
|
)
|
|
Number of awards forfeited or expired
|
—
|
|
|
24,003
|
|
|
Ending balance
|
61,813
|
|
|
61,813
|
|
|
Number of option awards exercised
|
6,727
|
|
|
59,200
|
|
|
Number of restricted stock awards vested
|
22,716
|
|
54,272
|
|
|
Stock-Based Compensation Expense
For the
three-month periods ended June 30, 2017 and 2016
, we recognized stock-based compensation expense of
$1,210
and
$889
, respectively. For the
six-month periods ended June 30, 2017 and 2016
, we recognized stock-based compensation expense of
$2,254
and
$1,865
, respectively. Stock-based compensation expense is recognized over the vesting period of the stock options.
As of
June 30, 2017
, we had
$10,614
in stock-based compensation expense that has yet to be recognized through our results of operations. We expect this compensation to be recognized over the remainder of
2017
and subsequent years according to the table below, except with respect to awards that are accelerated by the Board of Directors, in which case we will recognize any remaining compensation expense in the period in which the awards are accelerated.
|
2017
|
$
|
2,371
|
|
|
|
2018
|
3,981
|
|
||
|
2019
|
2,718
|
|
||
|
2020
|
1,111
|
|
||
|
2021
|
393
|
|
||
|
2022
|
40
|
|
||
|
Total
|
$
|
10,614
|
|
|
We have
two
reportable business segments in our operations: property and casualty insurance and life insurance. The property and casualty insurance segment has
six
domestic locations from which it conducts its business. The life insurance segment operates from our home office in Cedar Rapids, Iowa. Because all of our insurance is sold domestically, we have no revenues from foreign operations.
We evaluate the
two
segments on the basis of both statutory accounting principles prescribed or permitted by our states of domicile and GAAP. We analyze results based on profitability (i.e., loss ratios), expenses, and return on equity. The basis we use to determine and analyze segments and to measure segment profit or loss have not changed from that reported in our Annual Report on Form 10-K for the year ended
December 31, 2016
.
We have reconciled the amounts in the following table for the
three-month periods ended June 30, 2017 and 2016
to the amounts reported in our unaudited Consolidated Financial Statements, adjusting for intersegment eliminations.
31
|
Property and Casualty Insurance
|
|
Life Insurance
|
|
Total
|
|||||||
|
As of and for the Three Months Ended June 30, 2017
|
|
|
|
|
|||||||
|
Net premiums earned
|
$
|
245,222
|
|
|
$
|
14,341
|
|
|
$
|
259,563
|
|
|
Investment income, net of investment expenses
|
12,208
|
|
|
12,426
|
|
|
24,634
|
|
|||
|
Net realized investment gains
|
1,081
|
|
|
1,599
|
|
|
2,680
|
|
|||
|
Other income
|
—
|
|
|
126
|
|
|
126
|
|
|||
|
Total reportable segment
|
$
|
258,511
|
|
|
$
|
28,492
|
|
|
$
|
287,003
|
|
|
Intersegment eliminations
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|||
|
Total revenues
|
$
|
258,487
|
|
|
$
|
28,492
|
|
|
$
|
286,979
|
|
|
Net income
|
$
|
109
|
|
|
$
|
2,849
|
|
|
$
|
2,958
|
|
|
Assets
|
$
|
2,595,147
|
|
|
$
|
1,602,265
|
|
|
$
|
4,197,412
|
|
|
Invested assets
|
$
|
1,836,736
|
|
|
$
|
1,492,192
|
|
|
$
|
3,328,928
|
|
|
|
|
|
|
|
|
||||||
|
As of and for the Three Months Ended June 30, 2016
|
|
|
|
|
|||||||
|
Net premiums earned
|
$
|
232,282
|
|
|
$
|
21,205
|
|
|
$
|
253,487
|
|
|
Investment income, net of investment expenses
|
11,655
|
|
|
12,889
|
|
|
24,544
|
|
|||
|
Net realized investment gains
|
966
|
|
|
630
|
|
|
1,596
|
|
|||
|
Other income
|
—
|
|
|
183
|
|
|
183
|
|
|||
|
Total reportable segment
|
$
|
244,903
|
|
|
$
|
34,907
|
|
|
$
|
279,810
|
|
|
Intersegment eliminations
|
(37
|
)
|
|
—
|
|
|
(37
|
)
|
|||
|
Total revenues
|
$
|
244,866
|
|
|
$
|
34,907
|
|
|
$
|
279,773
|
|
|
Net income (loss)
|
$
|
3,434
|
|
|
$
|
(320
|
)
|
|
$
|
3,114
|
|
|
Assets
|
$
|
2,459,526
|
|
|
$
|
1,646,312
|
|
|
$
|
4,105,838
|
|
|
Invested assets
|
$
|
1,723,641
|
|
|
$
|
1,547,765
|
|
|
$
|
3,271,406
|
|
We have reconciled the amounts in the following table for the
six-month periods ended June 30, 2017 and 2016
to the amounts reported in our unaudited Consolidated Financial Statements, adjusting for intersegment eliminations.
|
Property and Casualty Insurance
|
|
Life Insurance
|
|
Total
|
|||||||
|
As of and for the Six Months Ended June 30, 2017
|
|
|
|
|
|||||||
|
Net premiums earned
|
$
|
481,666
|
|
|
$
|
31,769
|
|
|
$
|
513,435
|
|
|
Investment income, net of investment expenses
|
24,813
|
|
|
24,876
|
|
|
49,689
|
|
|||
|
Net realized investment gains
|
3,330
|
|
|
3,304
|
|
|
6,634
|
|
|||
|
Other income
|
—
|
|
|
324
|
|
|
324
|
|
|||
|
Total reportable segment
|
$
|
509,809
|
|
|
$
|
60,273
|
|
|
$
|
570,082
|
|
|
Intersegment eliminations
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
|||
|
Total revenues
|
$
|
509,765
|
|
|
$
|
60,273
|
|
|
$
|
570,038
|
|
|
Net income
|
$
|
18,693
|
|
|
$
|
4,201
|
|
|
$
|
22,894
|
|
|
Assets
|
$
|
2,595,147
|
|
|
$
|
1,602,265
|
|
|
$
|
4,197,412
|
|
|
Invested assets
|
$
|
1,836,736
|
|
|
$
|
1,492,192
|
|
|
$
|
3,328,928
|
|
|
|
|
|
|
|
|
||||||
|
As of and for the Six Months Ended June 30, 2016
|
|
|
|
|
|||||||
|
Net premiums earned
|
$
|
452,507
|
|
|
$
|
42,278
|
|
|
$
|
494,785
|
|
|
Investment income, net of investment expenses
|
21,064
|
|
|
25,741
|
|
|
46,805
|
|
|||
|
Net realized investment gains
|
2,703
|
|
|
948
|
|
|
3,651
|
|
|||
|
Other income
|
—
|
|
|
291
|
|
|
291
|
|
|||
|
Total reportable segment
|
$
|
476,274
|
|
|
$
|
69,258
|
|
|
$
|
545,532
|
|
|
Intersegment eliminations
|
(74
|
)
|
|
—
|
|
|
(74
|
)
|
|||
|
Total revenues
|
$
|
476,200
|
|
|
$
|
69,258
|
|
|
$
|
545,458
|
|
|
Net income
|
$
|
25,454
|
|
|
$
|
87
|
|
|
$
|
25,541
|
|
|
Assets
|
$
|
2,459,526
|
|
|
$
|
1,646,312
|
|
|
$
|
4,105,838
|
|
|
Invested assets
|
$
|
1,723,641
|
|
|
$
|
1,547,765
|
|
|
$
|
3,271,406
|
|
32
Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding during the reporting period. Diluted earnings per share gives effect to all dilutive common shares outstanding during the reporting period. The dilutive shares we consider in our diluted earnings per share calculation relate to our outstanding stock options, restricted stock awards and restricted stock unit awards.
We determine the dilutive effect of our outstanding stock options using the "treasury stock" method. Under this method, we assume the exercise of all of the outstanding stock options whose exercise price is less than the weighted-average market value of our common stock during the reporting period. This method also assumes that the proceeds from the hypothetical stock option exercises are used to repurchase shares of our common stock at the weighted-average market value of the stock during the reporting period. The net of the assumed stock options exercised and assumed common shares repurchased represents the number of dilutive common shares, which we add to the denominator of the earnings per share calculation.
The components of basic and diluted earnings per share were as follows for the
three-month periods ended June 30, 2017 and 2016
:
|
|
Three Months Ended June 30,
|
||||||||||||||
|
(In Thousands, Except Share Data)
|
2017
|
2016
|
|||||||||||||
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
|
Net income
|
$
|
2,958
|
|
$
|
2,958
|
|
$
|
3,114
|
|
$
|
3,114
|
|
|||
|
Weighted-average common shares outstanding
|
25,133,035
|
|
25,133,035
|
|
25,366,283
|
|
25,366,283
|
|
|||||||
|
Add dilutive effect of restricted stock unit awards
|
—
|
|
248,717
|
|
—
|
|
155,270
|
|
|||||||
|
Add dilutive effect of stock options
|
—
|
|
242,934
|
|
—
|
|
273,923
|
|
|||||||
|
Weighted-average common shares
|
25,133,035
|
|
25,624,686
|
|
25,366,283
|
|
25,795,476
|
|
|||||||
|
Earnings per common share
|
$
|
0.12
|
|
$
|
0.12
|
|
$
|
0.12
|
|
$
|
0.12
|
|
|||
|
Awards excluded from diluted earnings per share calculation
(1)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
(1)
|
Outstanding awards that are not "in-the-money" are excluded from the diluted earnings per share calculation because the effect of including them would have been anti-dilutive.
|
The components of basic and diluted earnings per share were as follows for the
six-month periods ended June 30, 2017 and 2016
:
|
|
Six Months Ended June 30,
|
||||||||||||||
|
(In Thousands, Except Share Data)
|
2017
|
2016
|
|||||||||||||
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
|
Net income
|
$
|
22,894
|
|
$
|
22,894
|
|
$
|
25,541
|
|
$
|
25,541
|
|
|||
|
Weighted-average common shares outstanding
|
25,288,068
|
|
25,288,068
|
|
25,288,086
|
|
25,288,086
|
|
|||||||
|
Add dilutive effect of restricted stock unit awards
|
—
|
|
248,717
|
|
—
|
|
155,270
|
|
|||||||
|
Add dilutive effect of stock options
|
—
|
|
215,740
|
|
—
|
|
186,221
|
|
|||||||
|
Weighted-average common shares
|
25,288,068
|
|
25,752,525
|
|
25,288,086
|
|
25,629,577
|
|
|||||||
|
Earnings per common share
|
$
|
0.91
|
|
$
|
0.89
|
|
$
|
1.01
|
|
$
|
1.00
|
|
|||
|
Awards excluded from diluted earnings per share calculation
(1)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
(1)
|
Outstanding awards that are not "in-the-money" are excluded from the diluted earnings per share calculation because the effect of including them would have been anti-dilutive.
|
On February 2, 2016, the Company, as borrower, entered into a Credit Agreement (the "Credit Agreement") by and among the Company, with the lenders from time to time party thereto and KeyBank National Association ("Key
33
Bank"), as administrative agent, swingline lender and letter of credit issuer. The Credit Agreement provides for a
$50,000
four
-year unsecured revolving credit facility that includes a
$20,000
letter of credit subfacility and a swingline subfacility in the amount up to
$5,000
. The Credit Agreement allows the Company to increase the aggregate amount of the commitments thereunder by up to
$100,000
, provided that no event of default has occurred and is continuing and certain other conditions are satisfied.
The Credit Agreement is available for the Company's general corporate purposes, including liquidity, acquisitions and working capital. All unpaid principal and accrued interest under the Credit Agreement is due and payable in full at maturity on February 2, 2020. Based on the type of loan, advances under the Credit Agreement would bear interest on either the London interbank offered rate ("LIBOR") or a base rate plus, in each case, a calculated margin amount.
The unused commitments under the Credit Agreement will be subject to a commitment fee that will be calculated at a per annum rate. The applicable margins for borrowings under the Credit Agreement and the commitment fee thereunder will be determined by reference to a pricing grid based on the Company’s issuer credit rating by A.M. Best Company, Inc.
The Credit Agreement contains customary representations, conditions to borrowing, covenants and events of default, including certain covenants that limit or restrict, subject to certain exceptions, the ability of the Company and its subsidiaries to sell or transfer assets, enter into a merger or consolidate with another company, create liens, impose restrictions on subsidiary dividends, enter into sale-leaseback transactions, make investments or acquisitions, enter into certain reinsurance agreements, pay dividends during any period of default, enter into transactions with affiliates, change the nature of its business, or incur indebtedness. The Credit Agreement also includes financial covenants that require the Company to (i) maintain a minimum consolidated net worth, (ii) maintain a minimum consolidated statutory surplus and (iii) not exceed a
0.35
to
1.0
debt to total capitalization ratio.
There was
no
outstanding balance on the Credit Agreement at
June 30, 2017
and
2016
, respectively. For the
six-month periods ended June 30, 2017 and 2016
, we did
no
t incur any interest expense related to either credit facility. We were in compliance with all covenants of the Credit Agreement at
June 30, 2017
.
The following table shows the changes in the components of our accumulated other comprehensive income (loss), net of tax, for the
three-month period ended June 30, 2017
:
|
Liability for
|
|||||||||||
|
Net unrealized
|
underfunded
|
||||||||||
|
appreciation
|
employee
|
||||||||||
|
on investments
|
benefit costs
(1)
|
Total
|
|||||||||
|
Balance as of March 31, 2017
|
$
|
141,407
|
|
$
|
(23,959
|
)
|
$
|
117,448
|
|
||
|
Change in accumulated other comprehensive income before reclassifications
|
19,924
|
|
—
|
|
19,924
|
|
|||||
|
Reclassification adjustments from accumulated other comprehensive income (loss)
|
(1,283
|
)
|
879
|
|
(404
|
)
|
|||||
|
Balance as of June 30, 2017
|
$
|
160,048
|
|
$
|
(23,080
|
)
|
$
|
136,968
|
|
||
(1) Estimates and Assumptions: The preparation of financial statements in conformity with GAAP requires us to make various estimates and assumptions that affect the reporting of net periodic benefit cost, plan assets and plan obligations for each plan at the date of the financial statements. Actual results could differ from these estimates. One significant estimate relates to the calculation of the benefit obligation for each plan. We annually establish the discount rate, which is an estimate of the interest rate at which these benefits could be effectively settled, that is used to determine the present value of the respective plan's benefit obligations as of December 31.
34
The following table shows the changes in the components of our accumulated other comprehensive income (loss), net of tax, for the
six-month period ended June 30, 2017
:
|
Liability for
|
|||||||||||
|
Net unrealized
|
underfunded
|
||||||||||
|
appreciation
|
employee
|
||||||||||
|
on investments
|
benefit costs
(1)
|
Total
|
|||||||||
|
Balance as of January 1, 2017
|
$
|
133,892
|
|
$
|
(24,837
|
)
|
$
|
109,055
|
|
||
|
Change in accumulated other comprehensive income before reclassifications
|
29,652
|
|
—
|
|
29,652
|
|
|||||
|
Reclassification adjustments from accumulated other comprehensive income (loss)
|
(3,496
|
)
|
1,757
|
|
(1,739
|
)
|
|||||
|
Balance as of June 30, 2017
|
$
|
160,048
|
|
$
|
(23,080
|
)
|
$
|
136,968
|
|
||
(1) Estimates and Assumptions: The preparation of financial statements in conformity with GAAP requires us to make various estimates and assumptions that affect the reporting of net periodic benefit cost, plan assets and plan obligations for each plan at the date of the financial statements. Actual results could differ from these estimates. One significant estimate relates to the calculation of the benefit obligation for each plan. We annually establish the discount rate, which is an estimate of the interest rate at which these benefits could be effectively settled, that is used to determine the present value of the respective plan's benefit obligations as of December 31.
35
Review Report of Independent Registered Public Accounting Firm
Board of Directors and Stockholders
United Fire Group, Inc.
We have reviewed the consolidated balance sheet of United Fire Group, Inc. (the "Company") as of
June 30, 2017
, and the related consolidated statements of income and comprehensive income for the three- and
six-month periods ended June 30, 2017 and 2016
, the consolidated statements of cash flows for the
six-month periods ended June 30, 2017 and 2016
, and the consolidated statement of stockholders' equity for the
six-month period ended June 30, 2017
. These financial statements are the responsibility of the Company's management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of United Fire Group, Inc. as of
December 31, 2016
, and the related consolidated statements of income and comprehensive income, stockholders' equity, and cash flows for the year then ended (not presented herein) and we expressed an unqualified audit opinion on those consolidated financial statements in our report dated
February 28, 2017
. In our opinion, the accompanying consolidated balance sheet of United Fire Group, Inc. as of
December 31, 2016
is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
|
|
/s/ Ernst & Young LLP
|
|
||
|
|
Ernst & Young LLP
|
|
||
Des Moines, Iowa
August 2, 2017
36
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with Part I, Item 1 "Financial Statements."
CRITICAL ACCOUNTING POLICIES
Critical accounting policies are defined as those that are representative of significant judgments and uncertainties and that potentially may result in materially different results under different assumptions and conditions. We base our discussion and analysis of our results of operations and financial condition on the amounts reported in our Consolidated Financial Statements, which we have prepared in accordance with GAAP. As we prepare these Consolidated Financial Statements, we must make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses for the reporting period. We evaluate our estimates on an ongoing basis. We base our estimates on historical experience and on other assumptions that we believe to be reasonable under the circumstances. Actual results could differ from those estimates. Our critical accounting policies are more fully described in our Management's Discussion and Analysis of Financial Condition and Results of Operations presented in our Annual Report on Form 10-K for the year ended
December 31, 2016
. There have been no changes in our critical accounting policies from
December 31, 2016
.
INTRODUCTION
The purpose of this Management's Discussion and Analysis is to provide an understanding of our results of operations and consolidated financial position. Our Management's Discussion and Analysis should be read in conjunction with our consolidated financial statements and related notes, including those in our Annual Report on Form 10-K for the year ended
December 31, 2016
. Our consolidated financial statements are prepared on the basis of GAAP. We also prepare financial statements for each of our insurance company subsidiaries based on statutory accounting principles and file them with insurance regulatory authorities in the states where they do business.
When we provide information on a statutory or other basis, we label it as such, otherwise all other data is presented in accordance with GAAP.
OUR BUSINESS
Founded in 1946 as United Fire & Casualty Company, United Fire Group, Inc. ("UFG," the "Registrant," the "Company," "we," "us," or "our") and its consolidated insurance subsidiaries provide insurance protection for individuals and businesses through several regional offices. Our property and casualty insurance company subsidiaries are licensed in
46
s
tates plus the District of Columbia and are represented by approximately 1,200 independent agencies. Our life insurance subsidiary is licensed in
37
states and is represented by approximately 1,500 independent agencies.
Segments
We operate two business segments, each with a wide range of products:
|
•
|
property and casualty insurance, which includes commercial lines insurance, personal lines insurance, surety bonds and assumed reinsurance; and
|
|
•
|
life insurance, which includes deferred and immediate annuities, universal life products and traditional life (primarily single premium whole life) insurance products.
|
We manage these business segments separately, as they generally do not share the same customer base, and each has different products, pricing, and expense structures.
37
For the
six-month period ended June 30, 2017
, property and casualty insurance business accounted for approximately
93.8 percent
of our net premiums earned, of which
92.7 percent
was generated from commercial lines. Life insurance business accounted for approximately
6.2 percent
of our net premiums earned, of which
66.2 percent
was generated from traditional life insurance products.
Pooling Arrangement
All of our property and casualty insurance subsidiaries are members of an intercompany reinsurance pooling arrangement. The Company's pooling arrangement permits the participating companies to rely on the capacity of the entire pool's capital and surplus, rather than being limited to policy exposures of a size commensurate with each participant’s own surplus level.
Geographic Concentration
For the
six-month period ended June 30, 2017
, approximately 48.1 percent of our property and casualty premiums were written in Texas, California, Iowa, Missouri and Minnesota; approximately 65.4 percent of our life insurance premiums were written in Iowa, Wisconsin, Minnesota, Illinois and Nebraska.
Segment Revenue and Expense
We evaluate segment profit or loss based upon operating and investment results. Segment profit or loss described in the following sections of this Management's Discussion and Analysis is reported on a pre-tax basis. Additional segment information is presented in Part I, Item 1, Note 7 "Segment Information" to the unaudited Consolidated Financial Statements.
Our primary sources of revenue are premiums and investment income. Major categories of expenses include losses and loss settlement expenses, future policy benefits, underwriting and other operating expenses and interest on policyholders' accounts.
Profit Factors
Our profitability is influenced by many factors, including price, competition, economic conditions, investment returns, interest rates, catastrophic events and other natural disasters, man-made disasters, state regulations, court decisions, and changes in the law. To manage these risks and uncertainties, we seek to achieve consistent profitability through strong agency relationships, exceptional customer service, fair and prompt claims handling, disciplined underwriting, superior loss control services, prudent management of our investments, appropriate matching of assets and liabilities, effective use of ceded reinsurance and effective and efficient use of technology.
38
CONSOLIDATED FINANCIAL HIGHLIGHTS
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||
|
(In Thousands)
|
2017
|
|
2016
|
|
%
|
2017
|
2016
|
%
|
|||||||||||||
|
Revenues
|
|
|
|
|
|
||||||||||||||||
|
Net premiums earned
|
$
|
259,563
|
|
|
$
|
253,487
|
|
|
2.4
|
%
|
$
|
513,435
|
|
$
|
494,785
|
|
3.8
|
%
|
|||
|
Investment income, net of investment expenses
|
24,610
|
|
|
24,507
|
|
|
0.4
|
|
49,645
|
|
46,731
|
|
6.2
|
|
|||||||
|
Net realized investment gains
|
2,680
|
|
|
1,596
|
|
|
67.9
|
|
6,634
|
|
3,651
|
|
81.7
|
|
|||||||
|
Other income
|
126
|
|
|
183
|
|
|
(31.1
|
)
|
324
|
|
291
|
|
11.3
|
|
|||||||
|
Total revenues
|
$
|
286,979
|
|
|
$
|
279,773
|
|
|
2.6
|
%
|
$
|
570,038
|
|
$
|
545,458
|
|
4.5
|
%
|
|||
|
|
|
|
|
|
|
||||||||||||||||
|
Benefits, Losses and Expenses
|
|
|
|
|
|
||||||||||||||||
|
Losses and loss settlement expenses
|
$
|
197,698
|
|
|
$
|
180,412
|
|
|
9.6
|
%
|
$
|
365,321
|
|
$
|
322,540
|
|
13.3
|
%
|
|||
|
Increase in liability for future policy benefits
|
5,281
|
|
|
16,002
|
|
|
(67.0
|
)
|
13,860
|
|
28,554
|
|
(51.5
|
)
|
|||||||
|
Amortization of deferred policy acquisition costs
|
53,093
|
|
|
52,585
|
|
|
1.0
|
|
105,227
|
|
102,816
|
|
2.3
|
|
|||||||
|
Other underwriting expenses
|
26,201
|
|
|
24,772
|
|
|
5.8
|
|
51,091
|
|
51,525
|
|
(0.8
|
)
|
|||||||
|
Interest on policyholders' accounts
|
4,651
|
|
|
5,138
|
|
|
(9.5
|
)
|
9,395
|
|
10,385
|
|
(9.5
|
)
|
|||||||
|
Total benefits, losses and expenses
|
$
|
286,924
|
|
|
$
|
278,909
|
|
|
2.9
|
%
|
$
|
544,894
|
|
$
|
515,820
|
|
5.6
|
%
|
|||
|
|
|
||||||||||||||||||||
|
Income before income taxes
|
$
|
55
|
|
|
$
|
864
|
|
|
(93.6
|
)%
|
$
|
25,144
|
|
$
|
29,638
|
|
(15.2
|
)%
|
|||
|
Federal income tax expense (benefit)
|
(2,903
|
)
|
|
(2,250
|
)
|
|
29.0
|
|
2,250
|
|
4,097
|
|
(45.1
|
)
|
|||||||
|
Net income
|
$
|
2,958
|
|
|
$
|
3,114
|
|
|
(5.0
|
)%
|
$
|
22,894
|
|
$
|
25,541
|
|
(10.4
|
)%
|
|||
The following is a summary of our financial performance for the
three- and six-month periods ended June 30, 2017
:
Consolidated Results of Operations
For the
three-month period ended June 30, 2017
, net income was
$3.0 million
compared to
$3.1 million
for the same period of
2016
. The decrease in net income was driven by an increase in losses and loss settlement expenses from a deterioration in our core loss ratio; partially offset by an increase in net premiums earned from organic growth and a smaller increase in liability for future policy benefits from a decrease in sales of single premium whole life products. Consolidated net premiums earned increased to
$259.6 million
compared to
$253.5 million
for the same period of
2016
.
For the
six-month period ended June 30, 2017
, net income was
$22.9 million
compared to
$25.5 million
for the same period of
2016
. The decrease in net income was driven by an increase in losses and loss settlement expenses from a deterioration in our core loss ratio; partially offset by an increase in net premiums earned from organic growth and a smaller increase in liability for future policy benefits from a decrease in sales of single premium whole life products. Consolidated net premiums earned increased to
$513.4 million
compared to
$494.8 million
for the same period of
2016
.
Losses and loss settlement expenses increased by
$17.3 million
during the
three-month period ended June 30, 2017
compared to the same period of
2016
, and the net loss ratio increased by
2.4
percentage points during the
three-month period ended June 30, 2017
compared to the same period of
2016
. The increase was primarily due to the deterioration in our core loss ratio. This deterioration was primarily due to an increase in frequency and severity of losses in our commercial automobile line of business offset slightly by a decrease in catastrophe losses. Pre-tax catastrophe losses for the
three-month period ended June 30, 2017
were
$28.3 million
compared to
$35.5 million
in the same period of
2016
.
39
Losses and loss settlement expenses increased by
$42.8 million
during the
six-month period ended June 30, 2017
compared to the same period of
2016
, and the net loss ratio increased by
4.0
percentage points during the
six-month period ended June 30, 2017
compared to the same period of
2016
. The increase was primarily due to the deterioration in our core loss ratio. This deterioration was primarily due to an increase in frequency and severity in losses in our commercial automobile line of business offset slightly by a decrease in catastrophe losses. Pre-tax catastrophe losses for the
six-month period ended June 30, 2017
were
$38.1 million
compared to
$39.9 million
in the same period of
2016
.
Investment income increased by
$0.1 million
and
$2.9 million
during the
three- and six-month periods ended June 30, 2017
, respectively, compared to the same periods of
2016
. The increase in the
six-month period ended June 30, 2017
was primarily due to the $2.2 million increase in the change in value of our investments in limited liability partnerships as compared to the same period in 2016.
Consolidated Financial Condition
Our stockholders' equity increased to
$962.6 million
at
June 30, 2017
, from
$941.9 million
at
December 31, 2016
. The increase was attributable to net income of
$22.9 million
and an increase in net unrealized investment gains of
$26.2 million
, net of tax, partially offset by stockholder dividends of
$13.4 million
and share repurchases of
$21.2 million
.
Net unrealized investment gains totaled
$160.0 million
as of
June 30, 2017
, an increase of
$26.2 million
, net of tax, or
19.5 percent
, since
December 31, 2016
. The increase in net unrealized investment gains is primarily the result of a decrease in interest rates, which positively impacted the valuation of our fixed maturity security portfolio during 2017 and, to a lesser extent, an increase in the fair value of our equity security portfolio.
At
June 30, 2017
, the book value per share of our common stock was
$38.46
. During the
six-month period ended June 30, 2017
,
361,627
shares of common stock were repurchased under our share repurchase program at a total cost of
$21.2 million
and an average share price of
$42.68
. Under our share repurchase program, which is scheduled to expire on August 31, 2018, we were authorized to repurchase an additional
2,441,863
shares of our common stock as of
June 30, 2017
.
40
RESULTS OF OPERATIONS
Property and Casualty Insurance Segment Results
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||
|
(In Thousands, Except Ratios)
|
2017
|
|
2016
|
2017
|
2016
|
||||||||||
|
Net premiums earned
|
$
|
245,222
|
|
|
$
|
232,282
|
|
$
|
481,666
|
|
$
|
452,507
|
|
||
|
Losses and loss settlement expenses
|
(188,596
|
)
|
|
(173,128
|
)
|
(345,148
|
)
|
(306,265
|
)
|
||||||
|
Amortization of deferred policy acquisition costs
|
(51,398
|
)
|
|
(50,563
|
)
|
(101,859
|
)
|
(98,976
|
)
|
||||||
|
Other underwriting expenses
|
(22,824
|
)
|
|
(19,803
|
)
|
(44,083
|
)
|
(41,422
|
)
|
||||||
|
Underwriting gain (loss)
|
$
|
(17,596
|
)
|
|
$
|
(11,212
|
)
|
$
|
(9,424
|
)
|
$
|
5,844
|
|
||
|
|
|
|
|
|
|
||||||||||
|
Investment income, net of investment expenses
|
12,184
|
|
|
11,618
|
|
24,769
|
|
20,990
|
|
||||||
|
Net realized investment gains
|
1,081
|
|
966
|
|
3,330
|
|
2,703
|
|
|||||||
|
Income (loss) before income taxes
|
$
|
(4,331
|
)
|
|
$
|
1,372
|
|
$
|
18,675
|
|
$
|
29,537
|
|
||
|
|
|
|
|
|
|||||||||||
|
GAAP Ratios:
|
|
|
|
|
|||||||||||
|
Net loss ratio (without catastrophes)
|
65.3
|
%
|
|
59.2
|
%
|
63.8
|
%
|
58.9
|
%
|
||||||
|
Catastrophes - effect on net loss ratio
|
11.6
|
|
|
15.3
|
|
7.9
|
|
8.8
|
|
||||||
|
Net loss ratio
(1)
|
76.9
|
%
|
|
74.5
|
%
|
71.7
|
%
|
67.7
|
%
|
||||||
|
Expense ratio
(2)
|
30.3
|
|
|
30.3
|
|
30.3
|
|
31.0
|
|
||||||
|
Combined ratio
(3)
|
107.2
|
%
|
|
104.8
|
%
|
102.0
|
%
|
98.7
|
%
|
||||||
(1) The net loss ratio is calculated by dividing the sum of losses and loss settlement expenses by net premiums earned. We use the net loss ratio as a measure of the overall underwriting profitability of the insurance business we write and to assess the adequacy of our pricing. Our net loss ratio is meaningful in evaluating our financial results as reported in our unaudited Consolidated Financial Statements.
(2) The expense ratio is calculated by dividing nondeferred underwriting expenses and amortization of deferred policy acquisition costs by net premiums earned. The expense ratio measures a company's operational efficiency in producing, underwriting and administering its insurance business.
(3) The combined ratio is a commonly used financial measure of property and casualty underwriting performance. A combined ratio below 100.0 percent generally indicates a profitable book of business. The combined ratio is the sum of the net loss ratio and the underwriting expense ratio.
For the
three- and six-month periods ended June 30, 2017
, our property and casualty segment reported a loss before income taxes of
$4.3 million
and income before income taxes of
$18.7 million
, a decrease of
$5.7 million
and
$10.9 million
, respectively, compared to the same periods of
2016
. The decrease in the
three- and six-month periods ended June 30, 2017
was driven by an increase in losses and loss settlement expenses from a deterioration in our core loss ratio; partially offset by an increase in net premiums earned from organic growth and an increase in investment income.
Net premiums earned increased
5.6 percent
to
$245.2 million
in the
three-month period ended June 30, 2017
, compared to
$232.3 million
in the same period of
2016
. Net premiums earned increased
6.4 percent
to
$481.7 million
in the
six-month period ended June 30, 2017
, compared to
$452.5 million
in the same period of
2016
. This increase is the result of organic growth.
The combined ratio increased
2.4
percentage points to
107.2 percent
, for the
three-month period ended June 30, 2017
, compared to
104.8 percent
for the same period of
2016
. The combined ratio increased
3.3
percentage points to
102.0 percent
, for the
six-month period ended June 30, 2017
, compared to
98.7 percent
for the same period of
2016
. The increase in the combined ratio in the
three- and six-month periods ended June 30, 2017
, as compared to the same periods of
2016
, was primarily attributable to an increase in the net loss ratio. The increase in net loss ratio was primarily driven by a deterioration in our core loss ratio, primarily in our commercial automobile line of business, which experienced an increase in frequency and severity of losses.
41
The net loss ratio, a component of the combined ratio, increased by
2.4
percentage points to
76.9
percent and
4.0
percentage points to
71.7
in the
three- and six-month periods ended June 30, 2017
, respectively, as compared to the same periods of
2016
, due to a deterioration in our core loss ratio offset slightly by a decrease in catastrophe losses. The deterioration in our core loss ratio was primarily due to an increase in frequency and severity of losses in our commercial automobile lines of business. Pre-tax catastrophe losses totaled
$28.3 million
and
$38.1 million
and for the
three- and six-month periods ended June 30, 2017
, as compared to
$35.5 million
and
$39.9 million
in the same periods of
2016
.
The expense ratio, a component of the combined ratio, was
30.3
percent, respectively, for both the
three- and six-month periods ended June 30, 2017
, a
0.0
percentage point and
0.7
percentage point decrease as compared with the same periods of
2016
. The decrease in the
six-month period ended June 30, 2017
was primarily due to a decrease in post-retirement benefit expenses and contingent commission expenses; partially offset by a deterioration in the profitability of the commercial and personal auto lines of business that has limited the amount of underwriting expenses eligible for deferral in our deferred acquisition costs calculation.
For a detailed discussion of our consolidated investment results, refer to the "Investment Portfolio" section below.
Reserve Development
For many liability claims, significant periods of time, ranging up to several years, and for certain construction defect claims, more than a decade, may elapse between the occurrence of the loss, the reporting of the loss to us and the settlement or other disposition of the claim. As a result, loss experience in the more recent accident years for the long-tail liability coverages has limited statistical credibility in our reserving process because a relatively small proportion of losses in these accident years are reported claims and an even smaller proportion are paid losses. In addition, long-tail liability claims are more susceptible to litigation and can be significantly affected by changing contract interpretations and the legal environment. Consequently, the estimation of loss reserves for long-tail coverages is more complex and subject to a higher degree of variability. Reserves for these long-tail coverages represent a significant portion of our overall carried reserves.
When establishing reserves and monitoring reserve adequacy, we analyze historical data and consider the potential impact of various loss development factors and trends including historical loss experience, legislative enactments, judicial decisions, legal developments in imposition of damages, experience with alternative dispute resolution, results of our medical bill review process, the potential impact of salvage and subrogation and changes and trends in general economic conditions, including the effects of inflation. All of these factors influence our estimates of required reserves and for long-tail lines these factors can change over the course of the settlement of the claim. However, there is no precise method for evaluating the specific dollar impact of any individual factor on the development of reserves.
Our reserving philosophy is to reserve claims to their ultimate expected loss amount as soon as practicable after information about a claim becomes available. This approach tends to produce, on average, prudently conservative case reserves, which we expect to result in some level of favorable development over the course of settlement.
2017 Development
The property and casualty insurance segment experienced $16.3 million and $41.2 million of favorable development in our net reserves for prior accident years for the three- and six-month periods ended June 30, 2017, respectively. For the three-month period ended June 30, 2017 the majority of favorable development came from two lines, commercial liability with $15.8 million favorable development and workers compensation with $6.0 million favorable development, which was partially offset by unfavorable development from two other lines, commercial fire and allied lines with $3.8 million unfavorable development and commercial auto with $2.1 million unfavorable development. During the three-month period ended June 30, 2017 all other lines combined contributed $0.4 million favorable development. For the six-month period ended June 30, 2017 the majority of favorable development came from two lines, commercial liability with $41.5 million favorable development and workers compensation with $10.0 million favorable development, which was partially offset
42
by unfavorable development from two other lines, commercial fire and allied lines with $6.3 million unfavorable development and assumed reinsurance with $5.4 million unfavorable development. During the six-month period ended June 30, 2017 all other lines combined contributed $1.4 million favorable development. Much of the favorable long-tail liability development continues to come from loss adjustment expense and is attributed to our continued litigation management efforts. There was also a reduction in reserves for incurred but not reported claims because our long tail liability has experienced fewer late reported claims than what was initially anticipated. The majority of the favorable workers compensation development is due to reductions in reserves for reported claims which were greater than what was necessary to offset claim payments.
2016 Development
The property and casualty insurance segment experienced $2.5 million and $26.4 million of favorable development in our net reserves for prior accident years for the three- and six-month periods ended June 30, 2016, respectively. For the three-month period ended June 30, 2016 the majority of favorable development was from commercial automobile with $3.3 million favorable development, commercial fire and allied lines with $2.5 million favorable development and workers compensation with $1.7 million favorable development, all partially offset with unfavorable development of $6.0 million in commercial liability; no other single line contributed a significant portion of the total development. For the six-month period ended June 30, 2016 the majority of favorable development was from commercial liability with $13.8 million favorable development, workers compensation with $7.2 million favorable development and commercial automobile with $6.2 million favorable development, all partially offset by commercial fire and allied lines with $4.4 million unfavorable development; no other single line contributed a significant portion of the total development. The favorable development is attributable to reductions in reserves for reported claims as well as reductions in required reserves for incurred but not reported claims combined with continued successful management of litigation expenses.
Development amounts can vary significantly from quarter-to-quarter and year-to-year depending on a number of factors, including the number of claims settled and the settlement terms, and are subject to reallocation between accident years and lines of business.
At June 30, 2017
, our total reserves were within our actuarial estimates.
43
The following table displays our net premiums earned, net losses and loss settlement expenses and net loss ratio by line of business:
|
Three Months Ended June 30,
|
2017
|
|
2016
|
||||||||||||||||||
|
|
|
|
Net Losses
|
|
|
|
|
|
Net Losses
|
|
|
||||||||||
|
|
|
|
and Loss
|
|
|
|
|
|
and Loss
|
|
|
||||||||||
|
|
Net
|
|
Settlement
|
|
Net
|
|
Net
|
|
Settlement
|
|
Net
|
||||||||||
|
(In Thousands, Except Ratios)
|
Premiums
|
|
Expenses
|
|
Loss
|
|
Premiums
|
|
Expenses
|
|
Loss
|
||||||||||
|
Unaudited
|
Earned
|
|
Incurred
|
|
Ratio
|
|
Earned
|
|
Incurred
|
|
Ratio
|
||||||||||
|
Commercial lines
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other liability
|
$
|
76,215
|
|
|
$
|
10,711
|
|
|
14.1
|
%
|
|
$
|
71,454
|
|
|
$
|
35,303
|
|
|
49.4
|
%
|
|
Fire and allied lines
|
54,419
|
|
|
64,335
|
|
|
118.2
|
|
|
56,012
|
|
|
52,758
|
|
|
94.2
|
|
||||
|
Automobile
|
61,497
|
|
|
72,778
|
|
|
118.3
|
|
|
52,544
|
|
|
44,848
|
|
|
85.4
|
|
||||
|
Workers' compensation
|
27,222
|
|
|
15,583
|
|
|
57.2
|
|
|
25,660
|
|
|
19,690
|
|
|
76.7
|
|
||||
|
Fidelity and surety
|
5,714
|
|
|
376
|
|
|
6.6
|
|
|
5,316
|
|
|
(423
|
)
|
|
(8.0
|
)
|
||||
|
Miscellaneous
|
537
|
|
|
120
|
|
|
22.3
|
|
|
450
|
|
|
113
|
|
|
25.1
|
|
||||
|
Total commercial lines
|
$
|
225,604
|
|
|
$
|
163,903
|
|
|
72.7
|
%
|
|
$
|
211,436
|
|
|
$
|
152,289
|
|
|
72.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Personal lines
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Fire and allied lines
|
$
|
10,782
|
|
|
$
|
15,639
|
|
|
145.0
|
%
|
|
$
|
11,090
|
|
|
$
|
12,531
|
|
|
113.0
|
%
|
|
Automobile
|
6,674
|
|
|
8,141
|
|
|
122.0
|
|
|
6,216
|
|
|
6,335
|
|
|
101.9
|
|
||||
|
Miscellaneous
|
287
|
|
|
17
|
|
|
5.9
|
|
|
270
|
|
|
412
|
|
|
152.6
|
|
||||
|
Total personal lines
|
$
|
17,743
|
|
|
$
|
23,797
|
|
|
134.1
|
%
|
|
$
|
17,576
|
|
|
$
|
19,278
|
|
|
109.7
|
%
|
|
Reinsurance assumed
|
$
|
1,875
|
|
|
$
|
896
|
|
|
47.8
|
%
|
|
$
|
3,270
|
|
|
$
|
1,561
|
|
|
47.7
|
%
|
|
Total
|
$
|
245,222
|
|
|
$
|
188,596
|
|
|
76.9
|
%
|
|
$
|
232,282
|
|
|
$
|
173,128
|
|
|
74.5
|
%
|
|
Six Months Ended June 30,
|
2017
|
2016
|
|||||||||||||||||||
|
|
|
Net Losses
|
|
|
Net Losses
|
|
|||||||||||||||
|
|
|
and Loss
|
|
|
and Loss
|
|
|||||||||||||||
|
|
Net
|
Settlement
|
Net
|
Net
|
Settlement
|
Net
|
|||||||||||||||
|
(In Thousands, Except Ratios)
|
Premiums
|
Expenses
|
Loss
|
Premiums
|
Expenses
|
Loss
|
|||||||||||||||
|
Unaudited
|
Earned
|
Incurred
|
Ratio
|
Earned
|
Incurred
|
Ratio
|
|||||||||||||||
|
Commercial lines
|
|
|
|
|
|
|
|||||||||||||||
|
Other liability
|
$
|
150,295
|
|
$
|
22,761
|
|
15.1
|
%
|
$
|
140,788
|
|
$
|
68,664
|
|
48.8
|
%
|
|||||
|
Fire and allied lines
|
109,938
|
|
110,893
|
|
100.9
|
|
108,052
|
|
86,737
|
|
80.3
|
|
|||||||||
|
Automobile
|
119,218
|
|
134,185
|
|
112.6
|
|
101,995
|
|
87,067
|
|
85.4
|
|
|||||||||
|
Workers' compensation
|
51,705
|
|
32,212
|
|
62.3
|
|
50,243
|
|
31,334
|
|
62.4
|
|
|||||||||
|
Fidelity and surety
|
11,611
|
|
692
|
|
6.0
|
|
10,510
|
|
(476
|
)
|
(4.5
|
)
|
|||||||||
|
Miscellaneous
|
915
|
|
167
|
|
18.3
|
|
839
|
|
318
|
|
37.9
|
|
|||||||||
|
Total commercial lines
|
$
|
443,682
|
|
$
|
300,910
|
|
67.8
|
%
|
$
|
412,427
|
|
$
|
273,644
|
|
66.3
|
%
|
|||||
|
|
|
|
|
|
|||||||||||||||||
|
Personal lines
|
|
|
|
|
|||||||||||||||||
|
Fire and allied lines
|
$
|
21,570
|
|
$
|
22,284
|
|
103.3
|
%
|
$
|
21,808
|
|
$
|
18,836
|
|
86.4
|
%
|
|||||
|
Automobile
|
13,153
|
|
14,659
|
|
111.4
|
|
12,300
|
|
10,544
|
|
85.7
|
|
|||||||||
|
Miscellaneous
|
566
|
|
(70
|
)
|
(12.4
|
)
|
531
|
|
595
|
|
112.1
|
|
|||||||||
|
Total personal lines
|
$
|
35,289
|
|
$
|
36,873
|
|
104.5
|
%
|
$
|
34,639
|
|
$
|
29,975
|
|
86.5
|
%
|
|||||
|
Reinsurance assumed
|
$
|
2,695
|
|
$
|
7,365
|
|
NM
|
|
$
|
5,441
|
|
$
|
2,646
|
|
48.6
|
%
|
|||||
|
Total
|
$
|
481,666
|
|
$
|
345,148
|
|
71.7
|
%
|
$
|
452,507
|
|
$
|
306,265
|
|
67.7
|
%
|
|||||
NM = Not meaningful
44
Below are explanations regarding significant changes in the net loss ratios by line of business;
|
•
|
Other liability -
The net loss ratio improved 35.3 percentage points and 33.7 percentage points in the
three- and six-month periods ended June 30, 2017
, respectively, compared to the same periods of
2016
. Several individual items, each with favorable changes, underlie the overall favorable change of 2017 as compared to 2016. Much of the favorable long-tail liability development continues to come from loss adjustment expense and is attributed to our continued litigation management efforts. There was also a reduction in reserves for incurred but not reported claims because our long tail liability has experienced fewer late reported claims than what was initially anticipated.
|
|
•
|
Commercial fire and allied lines
- The net loss ratio deteriorated 24.0 percentage points and 20.6 percentage points in the
three- and six-month periods ended June 30, 2017
, respectively, compared to the same periods of
2016
. The change results from an increase in frequency, with the number of claims increasing in 2017 as compared to the same periods of 2016, along with an increase in paid loss and paid loss adjustment expenses.
|
|
•
|
Commercial automobile
- The net loss ratio deteriorated 32.9 percentage points and 27.2 percentage points in the
three- and six-month periods ended June 30, 2017
, respectively, compared to the same periods of
2016
. The change was due to an increase in frequency and severity of losses in 2017 as compared to the same periods of 2016 primarily due to strengthening of reserves on prior accident years and only partially due to an increase in direct paid losses in the current accident year. We are implementing many initiatives to improve the profitability of this line of business, which include pricing increases, stricter underwriting guidelines, new analytical tools and more rigorous loss control requirements.
|
|
•
|
Personal fire and allied lines
- The net loss ratio deteriorated 32.0 percentage points and 16.9 percentage points in the
three- and six-month periods ended June 30, 2017
, respectively, compared to the same periods of
2016
. The change results from an increase in frequency, with the number of claims increasing in 2017 as compared to the same periods of 2016, along with an increase in loss and loss adjustment expense reserves for incurred but not reported claims.
|
|
•
|
Personal automobile
- The net loss ratio deteriorated 20.1 percentage points and 25.7 percentage points in the
three- and six-month periods ended June 30, 2017
, respectively, compared to the same periods of
2016
. The change is primarily attributable to an increase in claim frequency in 2017 as compared to the same periods 2016 which resulted in increased paid loss and increased reserves for reported claims.
|
|
•
|
Reinsurance assumed
- The net loss ratio deteriorated in the
six-month period ended June 30, 2017
compared to the same period of
2016
. The increase in losses is primarily attributable to the emergence of prior year losses in the programs in which we participate, which are reported on a lag basis.
|
45
Life Insurance Segment Results
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||
|
(In Thousands)
|
2017
|
|
2016
|
2017
|
2016
|
||||||||||
|
Revenues
|
|
|
|
||||||||||||
|
Net premiums earned
|
$
|
14,341
|
|
|
$
|
21,205
|
|
$
|
31,769
|
|
$
|
42,278
|
|
||
|
Investment income, net of investment expenses
|
12,426
|
|
|
12,889
|
|
24,876
|
|
25,741
|
|
||||||
|
Net realized investment gains
|
1,599
|
|
|
630
|
|
3,304
|
|
948
|
|
||||||
|
Other income
|
126
|
|
|
183
|
|
324
|
|
291
|
|
||||||
|
Total revenues
|
$
|
28,492
|
|
|
$
|
34,907
|
|
$
|
60,273
|
|
$
|
69,258
|
|
||
|
|
|
|
|||||||||||||
|
Benefits, Losses and Expenses
|
|
|
|||||||||||||
|
Losses and loss settlement expenses
|
$
|
9,102
|
|
|
$
|
7,284
|
|
$
|
20,173
|
|
$
|
16,275
|
|
||
|
Increase in liability for future policy benefits
|
5,281
|
|
|
16,002
|
|
13,860
|
|
28,554
|
|
||||||
|
Amortization of deferred policy acquisition costs
|
1,695
|
|
|
2,022
|
|
3,368
|
|
3,840
|
|
||||||
|
Other underwriting expenses
|
3,377
|
|
|
4,969
|
|
7,008
|
|
10,103
|
|
||||||
|
Interest on policyholders' accounts
|
4,651
|
|
|
5,138
|
|
9,395
|
|
10,385
|
|
||||||
|
Total benefits, losses and expenses
|
$
|
24,106
|
|
|
$
|
35,415
|
|
$
|
53,804
|
|
$
|
69,157
|
|
||
|
|
|
|
|||||||||||||
|
Income (loss) before income taxes
|
$
|
4,386
|
|
|
$
|
(508
|
)
|
$
|
6,469
|
|
$
|
101
|
|
||
Income before income taxes increased $4.9 million in the
three-month period ended June 30, 2017
, as compared to the same period of
2016
. The increase in net income was due to an increase in net realized investment gains, a decrease in other underwriting expenses and a smaller increase in liability for future policy benefits. These were offset by a decrease in net premiums earned from lower sales of single premium whole life policies ("SPWL") and an increase in losses and loss settlement expenses.
Income before income taxes increased $6.4 million in the
six-month period ended June 30, 2017
, as compared to the same period of
2016
. The increase in net income was due to an increase in net realized investment gains, a decrease in other underwriting expenses and a smaller increase in liability for future policy benefits. These were offset by a decrease in net premiums earned from lower sales of SPWL and an increase in losses and loss settlement expenses.
Net premiums earned decreased
32.4 percent
to
$14.3 million
for the
three-month period ended June 30, 2017
, compared to
$21.2 million
in the same period of
2016
. Net premiums earned decreased
24.9 percent
to
$31.8 million
for the
six-month period ended June 30, 2017
, compared to
$42.3 million
in the same period of
2016
. The decrease in net premiums earned was primarily due to lower sales of SPWL policies. Effective January 1, 2017, we began to execute our strategy to improve profitability in our life segment by implementing pricing changes and restructuring our commission structure. As expected, these changes resulted in a decrease in sales of our SPWL products.
Net investment income decreased
3.6 percent
to
$12.4 million
for the
three-month period ended June 30, 2017
, compared to
$12.9 million
for the same period of
2016
. Net investment income decreased
3.4 percent
to
$24.9 million
for the
six-month period ended June 30, 2017
, compared to
$25.7 million
for the same period of
2016
. The decrease is primarily due to declining reinvestment interest rates and a decrease in the size of the investment portfolio.
The increase in liability for future policy benefits decreased in the
three- and six-month periods ended June 30, 2017
, compared to the same period of
2016
, due to a decrease in sales of SPWL policies as previously mentioned.
46
Deferred annuity deposits decreased 16.4 percent and 21.2 percent for the
three- and six-month periods ended June 30, 2017
, respectively, compared to the same periods of
2016
. We continue to execute our strategy to maintain profitability rather than market share and to maintain our targeted spreads on our annuity block of business.
Net cash outflow related to our annuity business was
$19.4 million
and
$39.0 million
, respectively, in the
three- and six-month periods ended June 30, 2017
, compared to a net cash outflow of
$20.1 million
and
$39.7 million
, respectively, in the same periods of
2016
. We attribute this to our strategy to maintain profitability on annuity products as previously described.
For a detailed discussion of our consolidated investment results, refer to the "Investment Portfolio" section of this item.
Investment Portfolio
Our invested assets totaled $3.3 billion at
June 30, 2017
, compared to $3.3 billion at
December 31, 2016
, an increase of $63.3 million. At
June 30, 2017
, fixed maturity securities and equity securities made up
89.2
percent and
8.5
percent of the value of our investment portfolio, respectively. Because the primary purpose of our investment portfolio is to fund future claims payments, we use a conservative investment philosophy, investing in a diversified portfolio of high-quality, intermediate-term taxable corporate bonds, taxable U.S. government bonds and tax-exempt U.S. municipal bonds. Our overall investment strategy is to keep our cash on hand low in the current interest rate environment. If additional cash is needed, we can borrow funds available under our revolving credit facility.
Composition
We develop our investment strategies based on a number of factors, including estimated duration of reserve liabilities, short- and long-term liquidity needs, projected tax status, general economic conditions, expected rates of inflation, regulatory requirements, interest rates and credit quality of assets. We administer our investment portfolio based on investment guidelines approved by management and the investment committee of our Board of Directors that comply with applicable statutory regulations.
The composition of our investment portfolio at
June 30, 2017
is presented at carrying value in the following table:
|
|
Property & Casualty Insurance Segment
|
|
Life Insurance Segment
|
|
Total
|
|||||||||||||||
|
|
|
|
Percent
|
|
|
|
|
Percent
|
|
|
|
|
Percent
|
|
||||||
|
(In Thousands, Except Ratios)
|
|
|
of Total
|
|
|
|
|
of Total
|
|
|
|
|
of Total
|
|
||||||
|
Fixed maturities
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Held-to-maturity
|
$
|
150
|
|
—
|
%
|
$
|
42
|
|
—
|
%
|
$
|
192
|
|
—
|
%
|
|||||
|
Available-for-sale
|
1,509,374
|
|
82.1
|
|
1,445,705
|
|
96.9
|
|
2,955,079
|
|
88.7
|
|
||||||||
|
Trading securities
|
15,828
|
|
0.9
|
|
—
|
|
—
|
|
15,828
|
|
0.5
|
|
||||||||
|
Equity securities
|
||||||||||||||||||||
|
Available-for-sale
|
254,828
|
|
|
13.9
|
|
|
21,478
|
|
|
1.4
|
|
|
276,306
|
|
|
8.3
|
|
|||
|
Trading securities
|
6,612
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
6,612
|
|
|
0.2
|
|
|||
|
Mortgage loans
|
—
|
|
|
—
|
|
|
3,573
|
|
|
0.2
|
|
|
3,573
|
|
|
0.1
|
|
|||
|
Policy loans
|
—
|
|
|
—
|
|
|
5,499
|
|
|
0.4
|
|
|
5,499
|
|
|
0.2
|
|
|||
|
Other long-term investments
|
49,769
|
|
|
2.7
|
|
|
15,895
|
|
|
1.1
|
|
|
65,664
|
|
|
2.0
|
|
|||
|
Short-term investments
|
175
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175
|
|
|
—
|
|
|||
|
Total
|
$
|
1,836,736
|
|
|
100.0
|
%
|
|
$
|
1,492,192
|
|
|
100.0
|
%
|
|
$
|
3,328,928
|
|
|
100.0
|
%
|
At both
June 30, 2017
and
December 31, 2016
, we classified
$3.0 billion
, or
99.5 percent
, of our fixed maturities portfolio as available-for-sale. We classify our remaining fixed maturities as held-to-maturity or trading. We record held-to-maturity securities at amortized cost. We record available-for-sale securities at fair value, with any changes
47
in fair value recognized in accumulated other comprehensive income. We record trading securities, primarily convertible redeemable preferred debt securities, at fair value, with any changes in fair value recognized in earnings.
As of
June 30, 2017
and
December 31, 2016
, we did not have direct exposure to investments in subprime mortgages or other credit enhancement vehicles.
Credit Quality
The table below shows the composition of fixed maturity securities held in our available-for-sale, held-to-maturity and trading security portfolios, by credit rating at
June 30, 2017
and
December 31, 2016
. Information contained in the table is generally based upon the issued credit ratings provided by Moody's, unless the rating is unavailable, in which case we obtain credit ratings from Standard & Poor's.
|
(In Thousands, Except Ratios)
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||
|
Rating
|
Carrying Value
|
|
% of Total
|
|
Carrying Value
|
|
% of Total
|
||||||
|
AAA
|
$
|
851,796
|
|
|
28.7
|
%
|
|
$
|
782,329
|
|
|
26.9
|
%
|
|
AA
|
876,335
|
|
|
29.5
|
|
|
857,946
|
|
|
29.4
|
|
||
|
A
|
633,692
|
|
|
21.3
|
|
|
651,696
|
|
|
22.4
|
|
||
|
Baa/BBB
|
553,491
|
|
|
18.6
|
|
|
554,475
|
|
|
19.0
|
|
||
|
Other/Not Rated
|
55,785
|
|
|
1.9
|
|
|
66,268
|
|
|
2.3
|
|
||
|
|
$
|
2,971,099
|
|
|
100.0
|
%
|
|
$
|
2,912,714
|
|
|
100.0
|
%
|
Duration
Our investment portfolio is invested primarily in fixed maturity securities whose fair value is susceptible to market risk, specifically interest rate changes. Duration is a measurement used to quantify our inherent interest rate risk and analyze our ability to match our invested assets to our reserve liabilities. If our invested assets and reserve liabilities have similar durations, then any change in interest rates will have an equal effect on these accounts. The primary purpose for matching invested assets and reserve liabilities is liquidity. With appropriate matching, our investments will mature when cash is needed, preventing the need to liquidate other assets prematurely. Mismatches in the duration of assets and liabilities can cause significant fluctuations in our results of operations.
Investment Results
We invest the premiums received from our policyholders and annuitants in order to generate investment income, which is an important component of our revenues and profitability. The amount of investment income that we are able to generate is affected by many factors, some of which are beyond our control. Some of these factors are volatility in the financial markets, economic growth, inflation, interest rates, world political conditions, terrorist attacks or threats of terrorism, adverse events affecting other companies in our industry or the industries in which we invest and other unpredictable national or world events. Our net investment income increased by 0.4 percent and 6.2 percent, respectively, in the
three- and six-month periods ended June 30, 2017
, compared with the same periods of
2016
. The increase in the
three- and six-month periods ended June 30, 2017
was primarily due to the change in value of our investments in limited liability partnerships as compared to the same periods in 2016. We are maintaining our investment philosophy of purchasing fixed income investments rated investment grade or better.
We hold certain investments in limited liability partnerships that are recorded on the equity method of accounting, with changes in value of these investments recorded in investment income. In the
three- and six-month periods ended June 30, 2017
, the change in value of our investments in limited liability partnerships resulted in investment income of
$0.9 million
and
$2.0 million
, respectively, as compared to an increase of
$1.2 million
and a decrease of
$0.3 million
in investment income, respectively, in the same periods of
2016
. This resulted in an increase of $0.3 million and an increase of $2.2 million in investment income in the
three- and six-month periods ended June 30, 2017
, respectively.
48
Our net realized investment gains were
$2.7 million
and
$6.6 million
, respectively, during the
three- and six-month periods ended June 30, 2017
, as compared with
$1.6 million
and
$3.7 million
, respectively, in the same periods of
2016
.
We regularly monitor the difference between our cost basis and the estimated fair value of our investments. Our accounting policy for impairment recognition requires other-than-temporary impairment charges to be recorded when we determine that it is more likely than not that we will be unable to collect all amounts due according to the contractual terms of the fixed maturity security or that the anticipated recovery in fair value of the equity security will not occur in a reasonable amount of time. Impairment charges on investments are recorded based on the fair value of the investments at the measurement date. Factors considered in evaluating whether a decline in value is other-than-temporary include: the length of time and the extent to which fair value has been less than cost; the financial condition and near-term prospects of the issuer; our intention to hold the investment; and the likelihood that we will be required to sell the investment.
Changes in unrealized gains and losses on available-for-sale securities do not affect net income and earnings per share but do impact comprehensive income, stockholders' equity and book value per share. We believe that any unrealized losses on our available-for-sale securities at
June 30, 2017
are temporary based upon our current analysis of the issuers of the securities that we hold and current market conditions. It is possible that we could recognize impairment charges in future periods on securities that we own at
June 30, 2017
if future events and information cause us to determine that a decline in value is other-than-temporary. However, we endeavor to invest in high quality assets to provide protection from future credit quality issues and corresponding other-than-temporary impairment write-downs. In the
three- and six-month periods ended June 30, 2017
and 2016, there were no other-than-temporary impairment write-downs.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity measures our ability to generate sufficient cash flows to meet our short- and long-term cash obligations. Our cash inflows are primarily a result of the receipt of premiums, annuity deposits, reinsurance recoveries, sales or maturities of investments, and investment income. Cash provided from these sources is used to fund the payment of losses and loss settlement expenses, policyholder benefits under life insurance contracts, annuity withdrawals, the purchase of investments, operating expenses, dividends, pension plan contributions, and in recent years, common stock repurchases.
We monitor our capital adequacy to support our business on a regular basis. The future capital requirements of our business will depend on many factors, including our ability to write new business successfully and to establish premium rates and reserves at levels sufficient to cover losses. Our ability to underwrite is largely dependent upon the quality of our claims paying and financial strength ratings as evaluated by independent rating agencies. In particular, we require (1) sufficient capital to maintain our financial strength ratings, as issued by various rating agencies, at a level considered necessary by management to enable our insurance company subsidiaries to compete and (2) sufficient capital to enable our insurance company subsidiaries to meet the capital adequacy tests performed by regulatory agencies in the United States.
Cash outflows may be variable because of the uncertainty regarding settlement dates for losses. In addition, the timing and amount of individual catastrophe losses are inherently unpredictable and could increase our liquidity requirements. The timing and amount of reinsurance recoveries may be affected by reinsurer solvency and reinsurance coverage disputes.
Historically, we have generated substantial cash inflows from operations. It is our policy to invest the cash generated from operations in securities with maturities that, in the aggregate, correlate to the anticipated timing of payments for losses and loss settlement expenses and future policyholder benefits of the underlying insurance policies, and annuity withdrawals. The majority of our assets are invested in available-for-sale fixed maturity securities.
49
The following table displays a summary of cash sources and uses in
2017
and
2016
:
|
Cash Flow Summary
|
Six Months Ended June 30,
|
||||||
|
(In Thousands)
|
2017
|
|
2016
|
||||
|
Cash provided by (used in)
|
|
|
|
||||
|
Operating activities
|
$
|
112,134
|
|
|
$
|
81,077
|
|
|
Investing activities
|
(24,765
|
)
|
|
(25,507
|
)
|
||
|
Financing activities
|
(67,801
|
)
|
|
(42,319
|
)
|
||
|
Net increase in cash and cash equivalents
|
$
|
19,568
|
|
|
$
|
13,251
|
|
Operating Activities
Net cash flows provided by operating activities totaled
$112.1 million
and
$81.1 million
for the
six-month periods ended June 30, 2017 and 2016
, respectively. Our cash flows from operations were sufficient to meet our liquidity needs for the
six-month periods ended June 30, 2017 and 2016
.
Investing Activities
Cash in excess of operating requirements is generally invested in fixed maturity securities and equity securities. Fixed maturities provide regular interest payments and allow us to match the duration of our liabilities. Equity securities provide dividend income, potential dividend income growth and potential appreciation. For further discussion of our investments, including our philosophy and our strategy for our portfolio, see the "Investment Portfolio" section of this item.
In addition to investment income, possible sales of investments and proceeds from calls or maturities of fixed maturity securities also can provide liquidity. During the next five years,
$0.9 billion
, or
30.7 percent
, of our fixed maturity portfolio will mature.
We invest funds required for short-term cash needs primarily in money market accounts, which are classified as cash equivalents. At
June 30, 2017
, our cash and cash equivalents included $14.6 million related to these money market accounts, compared to $16.8 million at
December 31, 2016
.
Net cash flows used in investing activities were
$24.8 million
for the
six-month period ended June 30, 2017
compared to net cash flows provided of
$25.5 million
for the
six-month period ended June 30, 2016
. For the
six-month periods ended June 30, 2017 and 2016
, we had cash inflows from scheduled and unscheduled investment maturities, redemptions, prepayments, and sales of investments of $156.1 million and $315.9 million, respectively.
Our cash outflows for investment purchases
were $177.0 million for the
six-month period ended June 30, 2017
, compared to $338.6 million for the same period of
2016
.
Financing Activities
Net cash flows used in financing activities were
$67.8 million
and
$42.3 million
for the
six-month periods ended June 30, 2017 and 2016
, respectively. The increase is due to repurchases of common stock, an increase in the payment of cash dividends and a decrease in the issuance of common stock in the
six-month period ended June 30, 2017
, compared to the same period of
2016
.
Credit Facilities
On February 2, 2016, the Company, as borrower, entered into a Credit Agreement by and among the Company, with the lenders from time to time party thereto and KeyBank National Association, as administrative agent, swingline lender and letter of credit issuer. As of
June 30, 2017
, there were no balances outstanding under this credit agreement. For further discussion of our credit agreement, refer to Part I, Item 1, Note 9 "Credit Facility" to the unaudited Consolidated Financial Statements.
50
Dividends
Dividends paid to shareholders totaled
$13.4 million
and
$11.9 million
in the
six-month periods ended June 30, 2017 and 2016
, respectively. Our practice has been to pay quarterly cash dividends, which we have paid every quarter since March 1968.
Payments of any future dividends and the amounts of such dividends, however, will depend upon factors such as net income, financial condition, capital requirements, and general business conditions. We will only pay dividends if declared by our Board of Directors out of legally available funds.
As a holding company with no independent operations of its own, United Fire Group, Inc. relies on dividends received from its insurance company subsidiaries in order to pay dividends to its common shareholders. Dividends payable by our insurance subsidiaries are governed by the laws in the states in which they are domiciled, and if applicable, commercially domiciled. In all cases, these state laws permit the payment of dividends only from earned surplus arising from business operations. For example, under Iowa law, the maximum dividend or distribution that may be paid within a 12-month period without prior approval of the Iowa Insurance Commissioner is generally restricted to the greater of 10 percent of statutory surplus as of the preceding December 31, or net income of the preceding calendar year on a statutory basis, not greater than earned statutory surplus. Other states in which our insurance company subsidiaries are domiciled may impose similar restrictions on dividends and distributions. Based on these restrictions, at
June 30, 2017
, United Fire Group, Inc.'s sole direct insurance company subsidiary, United Fire & Casualty Company, was able to make a maximum of $31.1 million in dividend payments without prior regulatory approval. These restrictions will not have a material impact in meeting the cash obligations of United Fire Group, Inc.
Stockholders' Equity
Stockholders' equity increased
2.2 percent
to
$962.6 million
at
June 30, 2017
, from
$941.9 million
at
December 31, 2016
. The increase was primarily attributable to net income of
$22.9 million
and an increase in net unrealized investment gains of
$26.2 million
, net of tax, during the first six months of 2017, partially offset by shareholder dividends of
$13.4 million
. At
June 30, 2017
, the book value per share of our common stock was
$38.46
compared to
$37.04
at
December 31, 2016
.
Funding Commitments
Pursuant to an agreement with one of our limited liability partnership investments, we are contractually committed through December 31, 2023, to make capital contributions upon request of the partnership. Our remaining potential contractual obligation was
$5.6 million
at
June 30, 2017
.
MEASUREMENT OF RESULTS
Management evaluates our operations by monitoring key measures of growth and profitability. The following section provides further explanation of the key measures management uses to evaluate our results.
Catastrophe losses
is a commonly used financial measure that uses the designations of the Insurance Services Office (ISO) and are reported with losses and loss settlement expense amounts net of reinsurance recoverables, unless specified otherwise. According to the ISO, a catastrophe loss is defined as a single unpredictable incident or series of closely related incidents that result in $25.0 million or more in U.S. industry-wide direct insured losses to property and that affect a significant number of insureds and insurers ("ISO catastrophe"). In addition to ISO catastrophes, we also include as catastrophes those events ("non-ISO catastrophes"), which may include U.S. or international losses that we believe are, or will be, material to our operations, either in amount or in number of claims made. Management, at times, may determine for comparison purposes that it is more meaningful to exclude extraordinary catastrophe losses and resulting litigation. The frequency and severity of catastrophic losses we experience in any year affect our results of operations and financial position. In analyzing the underwriting performance of our property and casualty insurance segment, we evaluate performance both including and excluding catastrophe losses. Portions of our catastrophe losses may be recoverable under our catastrophe reinsurance
51
agreements. We include a discussion of the impact of catastrophes because we believe it is meaningful for investors to understand the variability in our periodic earnings.
(1) This number includes international assumed losses.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||
|
(In Thousands)
|
2017
|
|
2016
|
2017
|
2016
|
||||||||||
|
ISO catastrophes
|
$
|
26,804
|
|
$
|
35,232
|
|
$
|
36,542
|
|
$
|
39,169
|
|
|||
|
Non-ISO catastrophes
(1)
|
1,532
|
|
292
|
|
1,519
|
|
697
|
|
|||||||
|
Total catastrophes
|
$
|
28,336
|
|
$
|
35,524
|
|
$
|
38,061
|
|
$
|
39,866
|
|
|||
52
We have exposure to market risk arising from potential losses in our investment portfolio due to adverse changes in interest rates and market prices. However, we have the ability to hold fixed maturity investments to maturity. Our investment guidelines define the overall framework for managing our market and other investment risks, including accountability and controls. In addition, each of our subsidiaries has specific investment policies that delineate the investment limits and strategies that are appropriate given each entity's liquidity, surplus, product, and regulatory requirements. We respond to market risk by managing the character of investment purchases.
It is our philosophy that we do not utilize financial hedges or derivative financial instruments to manage risks, nor do we enter into any swap, forward or option contracts, but attempt to mitigate our exposure through active portfolio management. In addition, we place the majority of our investments in high-quality, liquid securities and limit the amount of credit exposure to any one issuer. At
June 30, 2017
, we did not have direct exposure to investments in sub-prime mortgages or other credit-enhancement exposures.
While our primary market risk exposure is to changes in interest rates, we do have limited exposure to changes in equity prices and limited exposure to foreign currency exchange rates.
There have been no material changes in our market risk or market risk factors from what we reported in our Annual Report on Form 10-K for the year ended
December 31, 2016
.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures, as of the end of the period covered by this report, were designed and functioning effectively to provide reasonable assurance that the information required to be disclosed by us in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
Changes in Internal Control Over Financial Reporting
Our management, including our Chief Executive Officer and Chief Financial Officer, has evaluated our internal control over financial reporting to determine whether any changes occurred during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on this evaluation, no such change in our internal control over financial reporting occurred during the fiscal quarter to which this report relates.
53
In the normal course of its business, the Company is a party to a variety of legal proceedings. While the final outcome of these legal proceedings cannot be predicted with certainty, management believes all of the proceedings pending as of
June 30, 2017
to be ordinary and routine and does not expect these legal proceedings to have a material adverse effect on the Company's financial position or results of operations.
Our business is subject to a number of risks, including those identified in Part I, Item 1A "Risk Factors" in our
2016
Annual Report on Form 10-K filed with the SEC on
February 28, 2017
, that could have a material effect on our business, results of operations, financial condition, and/or liquidity and that could cause our operating results to vary significantly from period to period. The risks described in the above mentioned report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial could also have a material effect on our business, results of operations, financial condition and/or liquidity.
Under our share repurchase program, first announced in August 2007, we may purchase UFG common stock from time to time on the open market or through privately negotiated transactions. The amount and timing of any purchases will be at our discretion and will depend upon a number of factors, including the share price, general economic and market conditions, and corporate and regulatory requirements.
The following table provides information with respect to purchases of shares of common stock made by or on our behalf or by any "affiliated purchaser," as defined in Rule 10b-18(a)(3) under the Exchange Act, during the
three-month period ended June 30, 2017
:
|
|
|
|
Total Number of Shares
|
Maximum Number of
|
||||||||
|
|
Total
|
|
Purchased as a Part of
|
Shares that may yet be
|
||||||||
|
|
Number of
|
Average Price
|
Publicly Announced
|
Purchased Under the
|
||||||||
|
Period
|
Shares Purchased
|
Paid per Share
|
Plans or Programs
|
Plans or Programs
(1)
|
||||||||
|
4/1/2017 - 4/30/2017
|
140,821
|
|
$
|
42.50
|
|
140,821
|
|
2,662,669
|
|
|||
|
5/1/2017 - 5/31/2017
|
200,624
|
|
42.78
|
|
200,624
|
|
2,462,045
|
|
||||
|
6/1/2017 - 6/30/2017
|
20,182
|
|
42.94
|
|
20,182
|
|
2,441,863
|
|
||||
|
Total
|
361,627
|
|
$
|
42.68
|
|
361,627
|
|
|||||
(1) Our share repurchase program was originally announced in August 2007. In August 2016, our Board of Directors authorized the repurchase of up to an additional 1,500,000 shares of common stock through the end of August 2018. This is in addition to the 1,528,886 shares of common stock remaining under its previous authorizations. As of June 30, 2017 we remained authorized to repurchase 2,441,863 shares of common stock.
None.
None.
None.
54
|
Exhibit number
|
Exhibit description
|
Furnished herewith
|
Filed herewith
|
||
|
31.1
|
Certification of Randy A. Ramlo pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
X
|
|||
|
31.2
|
Certification of Dawn M. Jaffray pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
X
|
|||
|
32.1
|
Certification of Randy A. Ramlo pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
X
|
|||
|
32.2
|
Certification of Dawn M. Jaffray pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
X
|
|||
|
101.1
|
The following financial information from United Fire Group, Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 formatted in XBRL: (i) Consolidated Balance Sheets at June 30, 2017 (unaudited) and December 31, 2016; (ii) Consolidated Statements of Income and Comprehensive Income (unaudited) for the three and six months ended June 30, 2017 and 2016; (iii) Consolidated Statement of Stockholders’ Equity (unaudited) for the six months ended June 30, 2017; (iv) Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2017 and 2016; and (v) Notes to Unaudited Consolidated Financial Statements, tagged as a block of text.
|
X
|
|||
* Indicates management contract or compensatory plan or arrangement.
55
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
UNITED FIRE GROUP, INC.
|
|
|
|
(Registrant)
|
||
|
|
|
|
|
/s/ Randy A. Ramlo
|
|
/s/ Dawn M. Jaffray
|
|
Randy A. Ramlo
|
Dawn M. Jaffray
|
|
|
President, Chief Executive Officer,
|
|
Senior Vice President, Chief Financial Officer and
|
|
Director and Principal Executive Officer
|
|
Principal Accounting Officer
|
|
|
|
|
|
August 2, 2017
|
|
August 2, 2017
|
|
(Date)
|
(Date)
|
|
56
TABLE OF CONTENTS
Part I Financial InformationItem 1. Financial StatementsNote 1. Nature Of Operations and Basis Of PresentationNote 2. Summary Of InvestmentsNote 3. Fair Value Of Financial InstrumentsNote 4. Reserves For Losses and Loss Settlement ExpensesNote 5. Employee BenefitsNote 6. Stock-based CompensationNote 7. Segment InformationNote 8. Earnings Per Common ShareNote 9. Credit FacilityNote 10. Accumulated Other Comprehensive IncomeItem 2. Management's Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II - Other InformationItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 3. Defaults Upon Senior SecuritiesItem 4. Mine Safety DisclosuresItem 5. Other InformationItem 6. Exhibits