UNITED FIRE GROUP INC
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
For the quarterly period ended September 30, 2019
or
Commission File Number 001-34257
________________________
(Exact name of registrant as specified in its charter)
(State of incorporation) | (I.R.S. Employer Identification No.) | |
(Address of principal executive offices) (Zip Code) | ||
Registrant's telephone number, including area code: (319 ) 399-5700
Securities Registered Pursuant to Section 12(b) of the Exchange Act of 1934:
Title of each class | Trading Symbol | Name of each exchange on which registered |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act:
☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ||
Emerging growth company | |||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
As of November 4, 2019, 25,031,726 shares of common stock were outstanding.
United Fire Group, Inc.
Index to Quarterly Report on Form 10-Q
September 30, 2019
Page | |
Signatures | |
FORWARD-LOOKING INFORMATION
This report may contain forward-looking statements about our operations, anticipated performance and other similar matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor under the Securities Act of 1933 (the "Securities Act") and the Securities Exchange Act of 1934, as amended (the "Exchange Act"), for forward-looking statements. The forward-looking statements are not historical facts and involve risks and uncertainties that could cause actual results to differ from those expected and/or projected. Such forward-looking statements are based on current expectations, estimates, forecasts and projections about United Fire Group, Inc. ("UFG," the "Registrant," the "Company," "we," "us," or "our"), the industry in which we operate, and beliefs and assumptions made by management. Words such as "expect(s)," "anticipate(s)," "intend(s)," "plan(s)," "believe(s)," "continue(s)," "seek(s)," "estimate(s)," "goal(s)," "target(s)," "forecast(s)," "project(s)," "predict(s)," "should," "could," "may," "will," "might," "hope," "can" and other words and terms of similar meaning or expression in connection with a discussion of future operations, financial performance or financial condition, are intended to identify forward-looking statements. See Part I, Item 1A "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2018 for more information concerning factors that could cause actual results to differ materially from those in the forward-looking statements.
Risks and uncertainties that may affect the actual financial condition and results of the Company include, but are not limited to, the following:
• | The frequency and severity of claims, including those related to catastrophe losses and the impact those claims have on our loss reserve adequacy; the occurrence of catastrophic events, including international events, significant severe weather conditions, climate change, acts of terrorism, acts of war and pandemics; |
• | The adequacy of our reserves for property and casualty insurance losses and loss settlement expenses; |
• | Geographic concentration risk in our property and casualty insurance business; |
• | The potential disruption of our operations and reputation due to unauthorized data access, cyber-attacks or cyber-terrorism and other security breaches; |
• | Developments in general economic conditions, domestic and global financial markets, interest rates and other-than-temporary impairment losses that could affect the performance of our investment portfolio; |
• | Litigation or regulatory actions that could require us to pay significant damages, fines or penalties or change the way we do business; |
• | Our ability to effectively underwrite and adequately price insured risks; |
• | Changes in industry trends, an increase in competition and significant industry developments; |
• | Lowering of one or more of the financial strength ratings of our operating subsidiaries or our issuer credit ratings and the adverse impact such action may have on our premium writings, policy retention, profitability and liquidity; |
• | Governmental actions, policies and regulations, including, but not limited to, domestic health care reform, financial services regulatory reform, corporate governance, new laws or regulations or court decisions interpreting existing laws and regulations or policy provisions; changes in laws, regulations and stock exchange requirements relating to corporate governance and the cost of compliance; |
• | Our relationship with and the financial strength of our reinsurers; and |
• | Competitive, legal, regulatory or tax changes that affect the distribution cost or demand for our products through our independent agent/agency distribution network. |
These are representative of the risks, uncertainties, and assumptions that could cause actual outcomes and results to differ materially from what is expressed in forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report or as of the date they are made. Except as required under the federal securities laws and the rules and regulations of the Securities and Exchange Commission ("SEC"), we do not have any intention or obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
1
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
United Fire Group, Inc. Consolidated Balance Sheets | |||||||
(In Thousands, Except Share Data) | September 30, 2019 | December 31, 2018 | |||||
(unaudited) | |||||||
ASSETS | |||||||
Investments | |||||||
Fixed maturities | |||||||
Available-for-sale, at fair value (amortized cost $1,663,984 in 2019 and $1,761,289 in 2018) | $ | $ | |||||
Trading securities, at fair value (amortized cost $12,627 in 2019 and $11,277 in 2018) | |||||||
Equity securities at fair value (cost $65,393 in 2019 and $64,819 in 2018) | |||||||
Mortgage loans | |||||||
Other long-term investments | |||||||
Short-term investments | |||||||
Cash and cash equivalents | |||||||
Accrued investment income | |||||||
Premiums receivable (net of allowance for doubtful accounts of $1,238 in 2019 and $785 in 2018) | |||||||
Deferred policy acquisition costs | |||||||
Property and equipment (primarily land and buildings, at cost, less accumulated depreciation of $42,240 in 2019 and $39,894 in 2018) | |||||||
Reinsurance receivables and recoverables | |||||||
Prepaid reinsurance premiums | |||||||
Deferred tax asset | |||||||
Income taxes receivable | |||||||
Goodwill and intangible assets | |||||||
Other assets | |||||||
TOTAL ASSETS | $ | $ | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Liabilities | |||||||
Losses and loss settlement expenses | $ | $ | |||||
Unearned premiums | |||||||
Accrued expenses and other liabilities | |||||||
Deferred tax liability | |||||||
TOTAL LIABILITIES | $ | $ | |||||
Stockholders’ Equity | |||||||
Common stock, $0.001 par value; authorized 75,000,000 shares; 25,081,726 and 25,097,408 shares issued and outstanding in 2019 and 2018, respectively | $ | $ | |||||
Additional paid-in capital | |||||||
Retained earnings | |||||||
Accumulated other comprehensive income (loss), net of tax | ( | ) | |||||
TOTAL STOCKHOLDERS’ EQUITY | $ | $ | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | $ | |||||
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
2
United Fire Group, Inc.
Consolidated Statements of Income and Comprehensive Income (Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(In Thousands, Except Share Data) | 2019 | 2018 | 2019 | 2018 | |||||||||||
Revenues | |||||||||||||||
Net premiums earned | $ | $ | $ | $ | |||||||||||
Investment income, net of investment expenses | |||||||||||||||
Net realized investment gains (losses) (includes reclassifications for net unrealized investment gains/(losses) on available-for-sale securities of $130 and $257 in 2019 and ($496) and ($655) in 2018; previously included in accumulated other comprehensive income) | |||||||||||||||
Total revenues | $ | $ | $ | $ | |||||||||||
Benefits, Losses and Expenses | |||||||||||||||
Losses and loss settlement expenses | $ | $ | $ | $ | |||||||||||
Amortization of deferred policy acquisition costs | |||||||||||||||
Other underwriting expenses (includes reclassifications for employee benefit costs of $1,124 and $3,372 in 2019 and $1,661 and $4,982 in 2018; previously included in accumulated other comprehensive income) | |||||||||||||||
Total benefits, losses and expenses | $ | $ | $ | $ | |||||||||||
Income (loss) from continuing operations before income taxes | $ | ( | ) | $ | $ | $ | |||||||||
Federal income tax expense (benefit) (includes reclassifications of $209 and $654 in 2019 and $453 and $1,184 in 2018; previously included in accumulated other comprehensive income) | ( | ) | |||||||||||||
Income (loss) from continuing operations | $ | ( | ) | $ | $ | $ | |||||||||
Income (loss) from discontinued operations, net of taxes | ( | ) | |||||||||||||
Gain on sale of discontinued operations, net of taxes | $ | $ | |||||||||||||
Net income (loss) | $ | ( | ) | $ | $ | $ | |||||||||
Other comprehensive income (loss) | |||||||||||||||
Change in net unrealized appreciation on investments | $ | $ | ( | ) | $ | $ | ( | ) | |||||||
Change in liability for underfunded employee benefit plans | |||||||||||||||
Other comprehensive income (loss), before tax and reclassification adjustments | $ | $ | ( | ) | $ | $ | ( | ) | |||||||
Income tax effect | ( | ) | ( | ) | |||||||||||
Other comprehensive income (loss), after tax, before reclassification adjustments | $ | $ | ( | ) | $ | $ | ( | ) | |||||||
Reclassification adjustment for net realized investment (gains) losses included in income | $ | ( | ) | $ | $ | ( | ) | $ | |||||||
Reclassification adjustment for employee benefit costs included in expense | |||||||||||||||
Total reclassification adjustments, before tax | $ | $ | $ | $ | |||||||||||
Income tax effect | ( | ) | ( | ) | ( | ) | ( | ) | |||||||
Total reclassification adjustments, after tax | $ | $ | $ | $ | |||||||||||
Comprehensive income | $ | $ | $ | $ | |||||||||||
Diluted weighted average common shares outstanding | |||||||||||||||
Earnings per common share from continuing operations: | |||||||||||||||
Basic | $ | ( | ) | $ | $ | $ | |||||||||
Diluted | ( | ) | |||||||||||||
Earnings per common share: | |||||||||||||||
Basic | $ | ( | ) | $ | $ | $ | |||||||||
Diluted | ( | ) | |||||||||||||
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
3
United Fire Group, Inc.
Consolidated Statement of Stockholders’ Equity (Unaudited)
Common Stock | |||||||||||||||||
(In Thousands, Except Share Data) | Shares outstanding | Common stock | Additional paid-in capital | Retaining Earnings | Accumulated other comprehensive income | Total | |||||||||||
Balance, January 1, 2019 | $ | $ | $ | $ | ( | ) | $ | ||||||||||
Net income | — | — | — | — | |||||||||||||
Stock based compensation | — | — | — | ||||||||||||||
Dividends on common stock ($0.31 per share) | — | — | — | ( | ) | — | ( | ) | |||||||||
Change in net unrealized investment appreciation(1) | — | — | — | — | |||||||||||||
Change in liability for underfunded employee benefit plans(2) | — | — | — | — | |||||||||||||
Cumulative effect of change in accounting principle | — | — | — | ( | ) | — | ( | ) | |||||||||
Balance, March 31, 2019 | $ | $ | $ | $ | ( | ) | $ | ||||||||||
Net income (loss) | — | $ | — | $ | — | $ | ( | ) | $ | — | $ | ( | ) | ||||
Shares repurchased | ( | ) | — | ( | ) | — | — | ( | ) | ||||||||
Stock based compensation | — | — | — | ||||||||||||||
Dividends on common stock ($0.33 per share) | — | — | — | ( | ) | — | ( | ) | |||||||||
Change in net unrealized investment appreciation(1) | — | — | — | — | |||||||||||||
Change in liability for underfunded employee benefit plans(2) | — | — | — | — | |||||||||||||
Balance, June 30, 2019 | $ | $ | $ | $ | $ | ||||||||||||
Net income (loss) | — | $ | — | $ | — | $ | ( | ) | $ | — | $ | ( | ) | ||||
Shares repurchased | ( | ) | — | ( | ) | — | — | ( | ) | ||||||||
Stock based compensation | — | — | — | ||||||||||||||
Dividends on common stock ($0.33 per share) | — | — | — | ( | ) | — | ( | ) | |||||||||
Change in net unrealized investment appreciation(1) | — | — | — | — | |||||||||||||
Change in liability for underfunded employee benefit plans(2) | — | — | — | — | |||||||||||||
Balance, September 30, 2019 | $ | $ | $ | $ | $ | ||||||||||||
(1) | The change in net unrealized appreciation is net of reclassification adjustments and income taxes. |
(2) | The change in liability for underfunded employee benefit plans is net of reclassification adjustments and income taxes. |
4
United Fire Group, Inc.
Consolidated Statement of Stockholders’ Equity (Continued) (Unaudited)
Common Stock | |||||||||||||||||
(In Thousands, Except Share Data) | Shares outstanding | Common stock | Additional paid-in capital | Retaining Earnings | Accumulated other comprehensive income | Total | |||||||||||
Balance, January 1, 2018 | $ | $ | $ | $ | $ | ||||||||||||
Net income | — | — | — | — | |||||||||||||
Shares repurchased | ( | ) | — | ( | ) | — | — | ( | ) | ||||||||
Stock based compensation | — | — | — | ||||||||||||||
Dividends on common stock ($0.28 per share) | — | — | — | ( | ) | — | ( | ) | |||||||||
Change in net unrealized investment appreciation(1) | — | — | — | ( | ) | ( | ) | ( | ) | ||||||||
Change in liability for underfunded employee benefit plans(2) | — | — | — | — | |||||||||||||
Cumulative effect of change in accounting principle | — | — | — | ( | ) | ||||||||||||
Balance, March 31, 2018 | $ | $ | $ | $ | ( | ) | $ | ||||||||||
Net income | — | $ | — | $ | — | $ | $ | — | $ | ||||||||
Shares repurchased | — | — | — | — | — | — | |||||||||||
Stock based compensation | — | — | — | ||||||||||||||
Dividends on common stock ($0.31 per share) | — | — | — | ( | ) | — | ( | ) | |||||||||
Change in net unrealized investment appreciation(1) | — | — | — | — | ( | ) | ( | ) | |||||||||
Change in liability for underfunded employee benefit plans(2) | — | — | — | — | |||||||||||||
Balance, June 30, 2018 | $ | $ | $ | $ | ( | ) | $ | ||||||||||
Net income | — | $ | — | $ | — | $ | $ | — | $ | ||||||||
Shares repurchased | — | — | — | — | — | — | |||||||||||
Stock based compensation | — | — | — | ||||||||||||||
Dividends on common stock ($3.31 per share) | — | — | — | ( | ) | — | ( | ) | |||||||||
Change in net unrealized investment appreciation(1) | — | — | — | — | ( | ) | ( | ) | |||||||||
Change in liability for underfunded employee benefit plans(2) | — | — | — | — | |||||||||||||
Balance, September 30, 2018 | ( | ) | |||||||||||||||
(1) | The change in net unrealized appreciation is net of reclassification adjustments and income taxes. |
(2) | The change in liability for underfunded employee benefit plans is net of reclassification adjustments and income taxes. |
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
5
United Fire Group, Inc.
Consolidated Statements of Cash Flows (Unaudited)
Nine Months Ended September 30, | |||||||
(In Thousands) | 2019 | 2018 | |||||
Cash Flows From Operating Activities | |||||||
Net income | $ | $ | |||||
Less net loss from discontinued operations, net of taxes | ( | ) | |||||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||
Net accretion of bond premium | |||||||
Depreciation and amortization | |||||||
Stock-based compensation expense | |||||||
Net realized investment (gains) losses | ( | ) | ( | ) | |||
Net cash flows from equity and trading investments | |||||||
Deferred income tax benefit | ( | ) | |||||
Changes in: | |||||||
Accrued investment income | ( | ) | |||||
Premiums receivable | ( | ) | ( | ) | |||
Deferred policy acquisition costs | ( | ) | ( | ) | |||
Reinsurance receivables | ( | ) | |||||
Prepaid reinsurance premiums | ( | ) | ( | ) | |||
Income taxes receivable | ( | ) | |||||
Other assets | ( | ) | ( | ) | |||
Losses and loss settlement expenses | |||||||
Unearned premiums | |||||||
Accrued expenses and other liabilities | ( | ) | |||||
Income taxes payable | |||||||
Deferred income taxes | ( | ) | ( | ) | |||
Other, net | |||||||
Cash from operating activities - continuing operations | |||||||
Cash from operating activities - discontinued operations | |||||||
Cash from operating activities - gain on sale of discontinued operations | ( | ) | |||||
Total adjustments | $ | $ | |||||
Net cash provided by operating activities | $ | $ | |||||
Cash Flows From Investing Activities | |||||||
Proceeds from sale of available-for-sale investments | $ | $ | |||||
Proceeds from call and maturity of available-for-sale investments | |||||||
Proceeds from short-term and other investments | |||||||
Proceeds from the sale of discontinued operations | |||||||
Purchase of available-for-sale investments | ( | ) | ( | ) | |||
Purchase of mortgage loans | ( | ) | ( | ) | |||
Purchase of short-term and other investments | ( | ) | ( | ) | |||
Net purchases and sales of property and equipment | ( | ) | ( | ) | |||
Cash from investing activities - continuing operations | ( | ) | |||||
Cash from investing activities - discontinued operations | |||||||
Net cash provided by investing activities | $ | $ | |||||
Cash Flows From Financing Activities | |||||||
Payment of cash dividends | $ | ( | ) | $ | ( | ) | |
Repurchase of common stock | ( | ) | ( | ) | |||
Issuance of common stock | |||||||
Cash from financing activities - continuing operations | ( | ) | ( | ) | |||
Cash from financing activities - discontinued operations | ( | ) | |||||
Net cash used in financing activities | $ | ( | ) | $ | ( | ) | |
Net Change in Cash and Cash Equivalents | $ | $ | ( | ) | |||
Less: increase in cash and cash equivalents - discontinued operations | ( | ) | |||||
Net increase in cash and cash equivalents - continuing operations | ( | ) | |||||
Cash and Cash Equivalents at Beginning of Period - Continuing Operations | |||||||
Cash and Cash Equivalents at End of Period - Continuing Operations | $ | $ | |||||
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
6
UNITED FIRE GROUP, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share amounts or as otherwise noted)
NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature of Business
United Fire Group, Inc. ("UFG," the "Registrant," the "Company," "we," "us," or "our") and its consolidated subsidiaries and affiliates are engaged in the business of writing property and casualty insurance through a network of independent agencies. Our insurance company subsidiaries are licensed as a property and casualty insurer in 46 states and the District of Columbia.
Discontinued Operations
Basis of Presentation
The unaudited consolidated interim financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial reporting and with the instructions to Form 10-Q and Regulation S-X promulgated by the SEC. Certain financial information that is included in our Annual Report on Form 10-K for the year ended December 31, 2018, including certain financial statement footnote disclosures, is not required by the rules and regulations of the SEC for interim financial reporting and has been condensed or omitted.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The financial statement categories that are most dependent on management estimates and assumptions include: investments; deferred policy acquisition costs; reinsurance receivables and recoverables; loss settlement expenses; and pension and post-retirement benefit obligations.
Certain prior year amounts have been reclassified to conform to the current year presentation.
Management of UFG believes the accompanying unaudited Consolidated Financial Statements contain all adjustments (consisting of normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the periods presented. All significant intercompany transactions have been eliminated in consolidation. The results reported for the interim periods are not necessarily indicative of the results of operations that may be expected for the year. The unaudited Consolidated Financial Statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2018.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash, money market accounts, and non-negotiable certificates of deposit with original maturities of three months or less.
7
For the nine-month periods ended September 30, 2019 and 2018, we made payments for income taxes totaling $1,556 and $24,055 , respectively. We received a tax refund of $5,401 and $1,503 for the nine-month periods ended September 30, 2019 and 2018, respectively.
For the nine-month periods ended September 30, 2019 and 2018, we made no interest payments (excluding interest credited to policyholders’ accounts).
Deferred Policy Acquisition Costs ("DAC")
Certain costs associated with underwriting new business (primarily commissions, premium taxes and variable underwriting and policy issue expenses associated with successful acquisition efforts) are deferred. The following table is a summary of the components of DAC, including the related amortization recognized for the nine-month period ended September 30, 2019.
Total | |||
Recorded asset at beginning of period | $ | ||
Underwriting costs deferred | |||
Amortization of deferred policy acquisition costs | ( | ) | |
Recorded asset at September 30, 2019 | $ | ||
Property and casualty insurance policy acquisition costs deferred are amortized as premium revenue is recognized. The method followed in computing DAC limits the amount of such deferred costs to their estimated realizable value. This takes into account the premium to be earned, losses and loss settlement expenses expected to be incurred and certain other costs expected to be incurred as the premium is earned.
Deferred tax assets and liabilities are established based on differences between the financial statement bases of assets and liabilities and the tax bases of those same assets and liabilities, using the currently enacted statutory tax rates. Deferred income tax expense is measured by the year-to-year change in the net deferred tax asset or liability, except for certain changes in deferred tax amounts that affect stockholders' equity and do not impact federal income tax expense.
We reported consolidated federal income tax expense from continuing operations of $7,595 for the nine-month period ended September 30, 2019 compared to income tax expense from continuing operations and discontinued operations of $8,878 during the same period of 2018. Our effective tax rate is different than the federal statutory rate of 21 percent, due principally to the effect of tax-exempt municipal bond interest income and non-taxable dividend income.
The Company performs a quarterly review of its tax positions and makes a determination of whether it is more likely than not that the tax position will be sustained upon examination. If, based on review, it appears not more likely than not that the positions will be sustained, the Company will calculate any unrecognized tax benefits and, if necessary, calculate and accrue any related interest and penalties. We did no t recognize any liability for unrecognized tax benefits at September 30, 2019 or December 31, 2018. In addition, we have not accrued for interest and penalties related to unrecognized tax benefits. However, if interest and penalties would need to be accrued related to unrecognized tax benefits, such amounts would be recognized as a component of federal income tax expense.
We file a consolidated federal income tax return. We also file income tax returns in various state jurisdictions. We are no longer subject to federal or state income tax examination for years before 2015. The Internal Revenue Service is conducting an examination of our federal income tax return for the 2017 tax year.
8
Leases
The Company determines if a contract contains a lease at inception of the contract. The Company's inventory of leases consists of operating leases which are recorded as a lease obligation liability disclosed in the "Accrued expenses and other liabilities" line on the Consolidated Balance Sheets and as a lease right-of-use asset disclosed in the "Other assets" line on the Consolidated Balance Sheets. The Company's operating leases consist of office space, vehicles, computer equipment and office equipment. The lease right-of-use asset represents the Company's right to use each underlying asset for the lease term and the lease obligation liability represents the Company's obligation over the lease term. The Company's lease obligation is recorded at the present value of the lease payments based on the term of the lease. The Company has elected to categorize its leases into four categories based on length of lease terms and applies an incremental borrowing rate of interest as of the effective date of adoption or the lease effective date equivalent to a collateralized rate with similar terms. The four categories are as follows: less than three years, three to five years, five to ten years and greater than ten years. The collateralized discount rate used to calculate the present value of future minimum lease payments is based, where appropriate, on the Company's incremental borrowing rate of its credit facility, described in Note 9. Credit Facility. For leases that existed prior to the adoption of the new accounting guidance on January 1, 2019 or those with terms not similar to the credit facility, the Company has elected to use the remaining lease term based on the four categories noted above as of the date of initial application to measure its incremental borrowing rate. In this case, the incremental borrowing rate is a collateralized rate based on current industry borrowing rates for similar companies with similar ratings.
Certain leases include rental payments adjusted for increases on an annual basis as part of the rental expense and are included in measurement of the lease liability. Lease expenses for lease payments, where appropriate, are recognized on a straight-line basis over the lease term. Short-term leases of 12 months or less are recorded on the Consolidated Balance Sheets and lease payments are recognized on the Consolidated Statement of Income and Comprehensive Income. The Company has agreements with lease and non-lease components, which the Company accounts for separately and continues to follow the guidance and its existing policy for minimum rental payments under Accounting Standard Codification ("ASC") Topic 840 for leases that commenced prior to the effective date. Modified or new leases subsequent to the effective date will follow ASC Topic 842. For more information on leases refer to Note 12. Leases.
Variable Interest Entities
Subsequent Events
9
Recently Issued Accounting Standards
Accounting Standards Adopted in 2019
Leases
In February 2016, the FASB issued guidance on the accounting for leases. The new guidance requires lessees to place a right-of-use asset and a lease liability on their balance sheets. The lease liability will be based on the present value of the future lease payments and the right-of-use asset will be based on the liability. Expenses will be recognized on the income statement in a similar manner as previous methods. The new guidance also requires companies to classify all leases as operating leases or financing leases. The Company has classified all of its leases as operating leases. The new guidance is effective for annual periods beginning after December 15, 2018 and interim periods within those years. The Company adopted the new guidance under a modified retrospective transition approach using the package of practical expedients and the Company did not adopt the hindsight practical expedient as of January 1, 2019. The package of practical expedients allowed the Company not to reassess whether the arrangement contains a lease, lease classification and whether previously capitalized costs qualify as initial direct costs. The practical expedients allowed the Company to continue classifying all of its leases as operating leases as they were previously classified under ASC Topic 840. Therefore, the Company's disclosures for the comparative periods presented in 2019 continues to be in accordance with previous lease guidance under ASC Topic 840. The Company used the accounting standard adoption date as its date of initial application.
Adoption of the new guidance resulted in the recording of additional net lease right-of-use assets and lease obligations of $19.8 million and $20.3 million, respectively, as of January 1, 2019. The lease amounts recognized were measured based on the present value of discounted future lease payments, net of reversal of prepaid rent and deferred rent balances that existed prior to January 1, 2019. The Company had no adjustments upon adoption related to unrecorded but expected lease abandonments at December 31, 2018. The difference between the additional lease assets and lease liabilities, net of the deferred tax impact, was recorded as a cumulative change in accounting principles adjustment to retained earnings of $387 . The adoption did not have a significant impact on the Company's financial position or results of operations and had no impact on cash flows.
Financial Instruments - Callable Debt Securities
In March 2016, the FASB issued an update to amend the amortization period for certain purchased callable debt securities held at a premium. The update requires the premium to be amortized to the earliest call date. The update doesn’t change the accounting for securities held at a discount, which will continue to be amortized to maturity. The new guidance is effective for annual periods beginning after December 15, 2018 and interim periods beginning after December 15, 2018. The Company adopted the new guidance as of January 1, 2019. The adoption of the new guidance resulted in cumulative change in accounting principles adjustment to retained earnings, net of the deferred tax, of $126 on January 1, 2019 and did not have a material impact on net income between the comparable periods.
Pending Adoption of Accounting Standards
Intangibles - Other Internal Use Software
In August 2018, the FASB issued guidance to align the requirements for capitalizing implementation costs incurred in a cloud computing hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The guidance requires the Company to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. The new guidance is effective for annual and interim periods beginning after December 15, 2019. The Company will adopt the new guidance as of January 1, 2020. Management currently believes that the adoption will not have a significant impact on the Company's financial position or results of operations.
10
Financial Instruments - Credit Losses
In June 2016, the FASB issued new guidance on the measurement of credit losses for most financial instruments. The new guidance replaces the current incurred loss model for recognizing credit losses with an expected loss model for instruments measured at amortized cost and requires allowances to be recorded for available-for-sale debt securities rather than reduce the carrying amount. These allowances will be remeasured each reporting period. The new guidance is effective for annual periods beginning after December 15, 2019 and interim periods within those years. The new guidance will impact the Company's portfolio of mortgage loan investments, which are carried at amortized cost, the impairment model related to our available-for-sale fixed-maturity portfolio and reinsurance receivables. The Company has developed a time-line for implementing the new guidance and will adopt the new guidance as of January 1, 2020. The Company has identified parameters and performed preliminary test runs of the credit loss model over available-for-sale fixed maturity securities. The Company is in the process of building its model for recognizing credit losses for mortgage loans and reinsurance receivables, as it continues to evaluate moving to an expected loss model. Currently, the Company utilizes an aging method to estimate credit losses on premiums receivable, which is in line with the new guidance. The Company is evaluating the impact of adopting the new guidance and the impact on it's financial position, results of operations, key processes and changes to internal controls.
Goodwill
In January 2017, the FASB issued new guidance which simplifies the test for goodwill impairment. The new guidance eliminates the implied fair value calculation when measuring a goodwill impairment charge. Under the new guidance, impairment charges will be based on the excess of the carrying value over fair value of goodwill. The new guidance is effective for annual and interim periods beginning after December 15, 2019. The Company will adopt the new guidance as of January 1, 2020 and it currently believes the adoption will have no impact on the Company's financial position and results of operations.
Financial Instruments - Disclosures
In August 2018, the FASB issued new guidance which modifies the disclosure requirements on fair value measurements of financial instruments. The new guidance removes the requirement for disclosing the amount and reason for transfers between Level 1 and Level 2 investment securities and the valuation processes for Level 3 fair value measurements. The guidance also requires additional disclosures on the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The new guidance is effective for annual and interim periods beginning after December 15, 2019. The Company will adopt the new guidance as of January 1, 2020. Management currently believes the new guidance will modify existing fair value disclosures, but will not have an impact on the Company's financial position and results of operations.
Defined Benefit Plans - Disclosures
In August 2018, the FASB issued new guidance which modifies the disclosure requirements for employers that sponsor defined benefit pension and postretirement plans. The new guidance removes the requirement for disclosing the amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit costs in the next year and the sensitivity of postretirement health plans to one-percentage-point changes in medical trend rates. The new guidance is effective for annual periods beginning after December 15, 2020. The Company will adopt the new guidance as of January 1, 2021. Management currently believes the new guidance will modify existing disclosures, but will not have an impact on the Company's financial position and results of operations.
11
NOTE 2. SUMMARY OF INVESTMENTS
Fair Value of Investments
A reconciliation of the amortized cost (cost for equity securities) to fair value of investments in held-to-maturity and available-for-sale fixed maturity and equity securities, presented on a consolidated basis, as of September 30, 2019 and December 31, 2018, is provided below:
September 30, 2019 | |||||||||||||||
Type of Investment | Cost or Amortized Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Fair Value | |||||||||||
AVAILABLE-FOR-SALE | |||||||||||||||
Fixed maturities: | |||||||||||||||
Bonds | |||||||||||||||
U.S. Treasury | $ | $ | $ | $ | |||||||||||
U.S. government agency | |||||||||||||||
States, municipalities and political subdivisions | |||||||||||||||
General obligations: | |||||||||||||||
Midwest | |||||||||||||||
Northeast | |||||||||||||||
South | |||||||||||||||
West | |||||||||||||||
Special revenue: | |||||||||||||||
Midwest | |||||||||||||||
Northeast | |||||||||||||||
South | |||||||||||||||
West | |||||||||||||||
Foreign bonds | |||||||||||||||
Public utilities | |||||||||||||||
Corporate bonds | |||||||||||||||
Energy | |||||||||||||||
Industrials | |||||||||||||||
Consumer goods and services | |||||||||||||||
Health care | |||||||||||||||
Technology, media and telecommunications | |||||||||||||||
Financial services | |||||||||||||||
Mortgage-backed securities | |||||||||||||||
Collateralized mortgage obligations | |||||||||||||||
Government national mortgage association | |||||||||||||||
Federal home loan mortgage corporation | |||||||||||||||
Federal national mortgage association | |||||||||||||||
Asset-backed securities | |||||||||||||||
Total Available-for-Sale Fixed Maturities | $ | $ | $ | $ | |||||||||||
12
December 31, 2018 | |||||||||||||||
Type of Investment | Cost or Amortized Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Fair Value | |||||||||||
AVAILABLE-FOR-SALE | |||||||||||||||
Fixed maturities: | |||||||||||||||
Bonds | |||||||||||||||
U.S. Treasury | $ | $ | $ | $ | |||||||||||
U.S. government agency | |||||||||||||||
States, municipalities and political subdivisions | |||||||||||||||
General obligations: | |||||||||||||||
Midwest | |||||||||||||||
Northeast | |||||||||||||||
South | |||||||||||||||
West | |||||||||||||||
Special revenue: | |||||||||||||||
Midwest | |||||||||||||||
Northeast | |||||||||||||||
South | |||||||||||||||
West | |||||||||||||||
Foreign bonds | |||||||||||||||
Public utilities | |||||||||||||||
Corporate bonds | |||||||||||||||
Energy | |||||||||||||||
Industrials | |||||||||||||||
Consumer goods and services | |||||||||||||||
Health care | |||||||||||||||
Technology, media and telecommunications | |||||||||||||||
Financial services | |||||||||||||||
Mortgage-backed securities | |||||||||||||||
Collateralized mortgage obligations | |||||||||||||||
Government national mortgage association | |||||||||||||||
Federal home loan mortgage corporation | |||||||||||||||
Federal national mortgage association | |||||||||||||||
Asset-backed securities | |||||||||||||||
Total Available-for-Sale Fixed Maturities | $ | $ | $ | $ | |||||||||||
The amortized cost and fair value of held-to-maturity, available-for-sale and trading fixed maturity securities at September 30, 2019, by contractual maturity, are shown in the following tables. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Asset-backed securities, mortgage-backed securities and collateralized mortgage obligations may be subject to prepayment risk and are therefore not categorized by contractual maturity.
13
Maturities | ||||||||||||||||
Available-For-Sale | Trading | |||||||||||||||
September 30, 2019 | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||
Due in one year or less | $ | $ | $ | $ | ||||||||||||
Due after one year through five years | ||||||||||||||||
Due after five years through 10 years | ||||||||||||||||
Due after 10 years | ||||||||||||||||
Asset-backed securities | — | — | ||||||||||||||
Mortgage-backed securities | — | — | ||||||||||||||
Collateralized mortgage obligations | — | — | ||||||||||||||
$ | $ | $ | $ | |||||||||||||
Net Realized Investment Gains and Losses
Net realized gains on disposition of investments are computed using the specific identification method and are included in the computation of net income. A summary of the components of net realized investment gains (losses) is as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net realized investment gains (losses) from continuing operations: | |||||||||||||||
Fixed maturities: | |||||||||||||||
Available-for-sale | $ | $ | $ | $ | ( | ) | |||||||||
Trading securities | |||||||||||||||
Change in fair value | |||||||||||||||
Sales | |||||||||||||||
Equity securities | |||||||||||||||
Change in fair value | |||||||||||||||
Sales | ( | ) | ( | ) | |||||||||||
Mortgage loans | ( | ) | |||||||||||||
Real estate | ( | ) | ( | ) | |||||||||||
Total net realized investment gains from continuing operations | $ | $ | $ | $ | |||||||||||
Total net realized investment gains (losses) from discontinued operations | ( | ) | |||||||||||||
Total net realized investment gains | $ | $ | $ | $ | |||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Proceeds from sales | $ | $ | $ | $ | |||||||||||
Gross realized gains | |||||||||||||||
Gross realized losses | ( | ) | ( | ) | |||||||||||
Our investment portfolio includes trading securities with embedded derivatives. These securities are primarily convertible securities which are recorded at fair value. Income or loss, including the change in the fair value of these trading securities, is recognized currently in earnings as a component of net realized investment gains. Our portfolio of trading securities had a fair value of $16,880 and $13,240 at September 30, 2019 and December 31, 2018, respectively.
14
Funding Commitment
Pursuant to an agreement with one of our limited liability partnership investments, we are contractually committed through July 31, 2028 to make capital contributions upon request of the partnership. Our remaining potential contractual obligation was $15,987 at September 30, 2019.
Unrealized Appreciation
A summary of the changes in net unrealized investment appreciation during the reporting period is as follows:
Nine Months Ended September 30, | |||||||
2019 | 2018 | ||||||
Change in net unrealized investment appreciation | |||||||
Available-for-sale fixed maturities | $ | $ | ( | ) | |||
Deferred policy acquisition costs | |||||||
Income tax effect | ( | ) | |||||
Net unrealized investment depreciation of discontinued operations, sold | |||||||
Cumulative change in accounting principles | ( | ) | |||||
Total change in net unrealized investment appreciation, net of tax | $ | $ | ( | ) | |||
We continually monitor the difference between our cost basis and the estimated fair value of our investments. Our accounting policy for impairment recognition requires other-than-temporary impairment ("OTTI") charges to be recorded when we determine that it is more likely than not that we will be unable to collect all amounts due according to the contractual terms of the fixed maturity security or that the anticipated recovery in fair value of the equity security will not occur in a reasonable amount of time. Impairment charges on investments are recorded based on the fair value of the investments at the measurement date or based on the value calculated using a discounted cash flow model. Credit-related impairments on fixed maturity securities that we do not plan to sell, and for which we are not more likely than not to be required to sell, are recognized in net income. Any non-credit related impairment is recognized as a component of other comprehensive income. Factors considered in evaluating whether a decline in value is other-than-temporary include: the length of time and the extent to which fair value has been less than cost; the financial condition and near-term prospects of the issuer; our intention to hold the investment; and the likelihood that we will be required to sell the investment.
The tables on the following pages summarize our fixed maturity and equity securities that were in an unrealized loss position on a consolidated basis at September 30, 2019 and December 31, 2018. The securities are presented by the length of time they have been continuously in an unrealized loss position. It is possible that we could recognize OTTI charges in future periods on securities held at September 30, 2019, if future events or information cause us to determine that a decline in fair value is other-than-temporary.
We have evaluated the near-term prospects of the issuers of our fixed maturity securities in relation to the severity and duration of the unrealized loss and determined that these losses did not warrant the recognition of an OTTI charge at September 30, 2019 or at September 30, 2018. We have no intent to sell, and it is more likely than not that we will not be required to sell, these securities until the fair value recovers to at least equal our cost basis or the securities mature.
15
September 30, 2019 | Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||
Type of Investment | Number of Issues | Fair Value | Gross Unrealized Depreciation | Number of Issues | Fair Value | Gross Unrealized Depreciation | Fair Value | Gross Unrealized Depreciation | |||||||||||||||||||||
AVAILABLE-FOR-SALE | |||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||
Bonds | |||||||||||||||||||||||||||||
U.S. Treasury | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
U.S. government agency | |||||||||||||||||||||||||||||
Corporate bonds | |||||||||||||||||||||||||||||
Industrials | |||||||||||||||||||||||||||||
Consumer goods and services | |||||||||||||||||||||||||||||
Financial services | |||||||||||||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||||||||||||
Collateralized mortgage obligations | |||||||||||||||||||||||||||||
Government national mortgage association | |||||||||||||||||||||||||||||
Federal home loan mortgage corporation | |||||||||||||||||||||||||||||
Federal national mortgage association | |||||||||||||||||||||||||||||
Asset-backed securities | |||||||||||||||||||||||||||||
Total Available-for-Sale Fixed Maturities | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
16
December 31, 2018 | Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||
Type of Investment | Number of Issues | Fair Value | Gross Unrealized Depreciation | Number of Issues | Fair Value | Gross Unrealized Depreciation | Fair Value | Gross Unrealized Depreciation | |||||||||||||||||||||
AVAILABLE-FOR-SALE | |||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||
Bonds | |||||||||||||||||||||||||||||
U.S. Treasury | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
U.S. government agency | |||||||||||||||||||||||||||||
States, municipalities and political subdivisions | |||||||||||||||||||||||||||||
General obligations | |||||||||||||||||||||||||||||
Midwest | |||||||||||||||||||||||||||||
Northeast | |||||||||||||||||||||||||||||
South | |||||||||||||||||||||||||||||
West | |||||||||||||||||||||||||||||
Special revenue | |||||||||||||||||||||||||||||
Midwest | |||||||||||||||||||||||||||||
Northeast | |||||||||||||||||||||||||||||
South | |||||||||||||||||||||||||||||
West | |||||||||||||||||||||||||||||
Foreign bonds | |||||||||||||||||||||||||||||
Public utilities | |||||||||||||||||||||||||||||
Corporate bonds | |||||||||||||||||||||||||||||
Energy | |||||||||||||||||||||||||||||
Industrials | |||||||||||||||||||||||||||||
Consumer goods and services | |||||||||||||||||||||||||||||
Health care | |||||||||||||||||||||||||||||
Technology, media and telecommunications | |||||||||||||||||||||||||||||
Financial services | |||||||||||||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||||||||||||
Collateralized mortgage obligations | |||||||||||||||||||||||||||||
Government national mortgage association | |||||||||||||||||||||||||||||
Federal home loan mortgage corporation | |||||||||||||||||||||||||||||
Federal national mortgage association | |||||||||||||||||||||||||||||
Asset-backed securities | |||||||||||||||||||||||||||||
Total Available-for-Sale Fixed Maturities | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
17
NOTE 3. FAIR VALUE OF FINANCIAL INSTRUMENTS
Current accounting guidance on fair value measurements includes the application of a fair value hierarchy that requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Our financial instruments that are recorded at fair value are categorized into a three-level hierarchy, which is based upon the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets (i.e., Level 1) and the lowest priority to unobservable inputs (i.e., Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the financial instrument.
Financial instruments recorded at fair value are categorized in the fair value hierarchy as follows:
• | Level 1: Valuations are based on unadjusted quoted prices in active markets for identical financial instruments that we have the ability to access. |
• | Level 2: Valuations are based on quoted prices for similar financial instruments, other than quoted prices included in Level 1, in markets that are not active or on inputs that are observable either directly or indirectly for the full term of the financial instrument. |
• | Level 3: Valuations are based on pricing or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement of the financial instrument. Such inputs may reflect management's own assumptions about the assumptions a market participant would use in pricing the financial instrument. |
We review our fair value hierarchy categorizations on a quarterly basis at which time the classification of certain financial instruments may change if the input observations have changed. Transfers between levels, if any, are recorded as of the beginning of the reporting period.
To determine the fair value of the majority of our investments, we utilize prices obtained from independent, nationally recognized pricing services. We obtain one price for each security. When the pricing services cannot provide a determination of fair value for a specific security, we obtain non-binding price quotes from broker-dealers with whom we have had several years' experience and who have demonstrated knowledge of the subject security. We request and utilize one broker quote per security.
In order to determine the proper classification in the fair value hierarchy for each security where the price is obtained from an independent pricing service, we obtain and evaluate the vendors' pricing procedures and inputs used to price the security, which include unadjusted quoted market prices for identical securities, such as a New York Stock Exchange closing price, and quoted prices for identical securities in markets that are not active. For fixed maturity securities, an evaluation of interest rates and yield curves observable at commonly quoted intervals, volatility, prepayment speeds, credit risks and default rates may also be performed. We have determined that these processes and inputs result in fair values and classifications consistent with the applicable accounting guidance on fair value measurements.
When possible, we use quoted market prices to determine the fair value of fixed maturities, equity securities, trading securities and short-term investments. When quoted market prices do not exist, we base estimates of fair value on market information obtained from independent pricing services and brokers or on valuation techniques that are both unobservable and significant to the overall fair value measurement of the financial instrument. Such inputs may reflect management's own assumptions about the assumptions a market participant would use in pricing the financial instrument. Our valuation techniques are discussed in more detail throughout this section.
The mortgage loan portfolio consists entirely of commercial mortgage loans. The fair value of our mortgage loans is determined by modeling performed by our third party fund manager based on the stated principal and coupon payments provided for in the loan agreements. These cash flows are then discounted using an appropriate risk-adjusted discount rate to determine the security's fair value.
18
Our other long-term investments consist primarily of our interests in limited liability partnerships that are recorded on the equity method of accounting. The fair value of the partnerships is obtained from the fund managers, which is based on the fair value of the underlying investments held in the partnerships. In management's opinion, these values represent a reasonable estimate of fair value. We have not adjusted the net asset value provided by the fund managers.
For cash and cash equivalents and accrued investment income, carrying value is a reasonable estimate of fair value due to the short-term nature of these financial instruments.
The Company formed a rabbi trust in 2014 to fund obligations under the United Fire & Casualty Company Supplemental Executive Retirement and Deferral Plan (the "Executive Retirement Plan"). Within the rabbi trust, corporate-owned life insurance ("COLI") policies are utilized as an investment vehicle and source of funding for the Company's Executive Retirement Plan. The COLI policies invest in mutual funds, which are priced daily by independent sources. As of September 30, 2019, the cash surrender value of the COLI policies was $6,271 , which is equal to the fair value measured using Level 2 inputs, based on the underlying assets of the COLI policies, and is included in other assets in the Consolidated Balance Sheets.
September 30, 2019 | December 31, 2018 | ||||||||||||||
Fair Value | Carrying Value | Fair Value | Carrying Value | ||||||||||||
Assets | |||||||||||||||
Investments | |||||||||||||||
Fixed maturities: | |||||||||||||||
Available-for-sale securities | $ | $ | $ | $ | |||||||||||
Trading securities | |||||||||||||||
Equity securities | |||||||||||||||
Mortgage loans | |||||||||||||||
Other long-term investments | |||||||||||||||
Short-term investments | |||||||||||||||
Cash and cash equivalents | |||||||||||||||
Corporate-owned life insurance | |||||||||||||||
19
The following tables present the categorization for our financial instruments measured at fair value on a recurring basis. The table includes financial instruments at September 30, 2019 and December 31, 2018:
September 30, 2019 | Fair Value Measurements | ||||||||||||||
Description | Total | Level 1 | Level 2 | Level 3 | |||||||||||
AVAILABLE-FOR-SALE | |||||||||||||||
Fixed maturities: | |||||||||||||||
Bonds | |||||||||||||||
U.S. Treasury | $ | $ | $ | $ | |||||||||||
U.S. government agency | |||||||||||||||
States, municipalities and political subdivisions | |||||||||||||||
General obligations | |||||||||||||||
Midwest | |||||||||||||||
Northeast | |||||||||||||||
South | |||||||||||||||
West | |||||||||||||||
Special revenue | |||||||||||||||
Midwest | |||||||||||||||
Northeast | |||||||||||||||
South | |||||||||||||||
West | |||||||||||||||
Foreign bonds | |||||||||||||||
Public utilities | |||||||||||||||
Corporate bonds | |||||||||||||||
Energy | |||||||||||||||
Industrials | |||||||||||||||
Consumer goods and services | |||||||||||||||
Health care | |||||||||||||||
Technology, media and telecommunications | |||||||||||||||
Financial services | |||||||||||||||
Mortgage-backed securities | |||||||||||||||
Collateralized mortgage obligations | |||||||||||||||
Government national mortgage association | |||||||||||||||
Federal home loan mortgage corporation | |||||||||||||||
Federal national mortgage association | |||||||||||||||
Asset-backed securities | |||||||||||||||
Total Available-for-Sale Fixed Maturities | $ | $ | $ | $ | |||||||||||
TRADING | |||||||||||||||
Fixed maturities: | |||||||||||||||
Bonds | |||||||||||||||
Corporate bonds | |||||||||||||||
Consumer goods and services | $ | $ | $ | $ | |||||||||||
Health care | |||||||||||||||
Technology, media and telecommunications | |||||||||||||||
20
Financial services | |||||||||||||||
Redeemable preferred stocks | |||||||||||||||
Total Trading Securities | $ | $ | $ | $ | |||||||||||
EQUITY SECURITIES | |||||||||||||||
Common stocks | |||||||||||||||
Public utilities | $ | $ | $ | $ | |||||||||||
Energy | |||||||||||||||
Industrials | |||||||||||||||
Consumer goods and services | |||||||||||||||
Health care | |||||||||||||||
Technology, media and telecommunications | |||||||||||||||
Financial services | |||||||||||||||
Nonredeemable preferred stocks | |||||||||||||||
Total Equity Securities | $ | $ | $ | $ | |||||||||||
Short-Term Investments | $ | $ | $ | $ | |||||||||||
Money Market Accounts | $ | $ | $ | $ | |||||||||||
Corporate-Owned Life Insurance | $ | $ | $ | $ | |||||||||||
Total Assets Measured at Fair Value | $ | $ | $ | $ | |||||||||||
21
December 31, 2018 | Fair Value Measurements | ||||||||||||||
Description | Total | Level 1 | Level 2 | Level 3 | |||||||||||
AVAILABLE-FOR-SALE | |||||||||||||||
Fixed maturities: | |||||||||||||||
Bonds | |||||||||||||||
U.S. Treasury | $ | $ | $ | $ | |||||||||||
U.S. government agency | |||||||||||||||
States, municipalities and political subdivisions | |||||||||||||||
General obligations | |||||||||||||||
Midwest | |||||||||||||||
Northeast | |||||||||||||||
South | |||||||||||||||
West | |||||||||||||||
Special revenue | |||||||||||||||
Midwest | |||||||||||||||
Northeast | |||||||||||||||
South | |||||||||||||||
West | |||||||||||||||
Foreign bonds | |||||||||||||||
Public utilities | |||||||||||||||
Corporate bonds | |||||||||||||||
Energy | |||||||||||||||
Industrials | |||||||||||||||
Consumer goods and services | |||||||||||||||
Health care | |||||||||||||||
Technology, media and telecommunications | |||||||||||||||
Financial services | |||||||||||||||
Mortgage-backed securities | |||||||||||||||
Collateralized mortgage obligations | |||||||||||||||
Government national mortgage association | |||||||||||||||
Federal home loan mortgage corporation | |||||||||||||||
Federal national mortgage association | |||||||||||||||
Asset-backed securities | |||||||||||||||
Total Available-for-Sale Fixed Maturities | $ | $ | $ | $ | |||||||||||
TRADING | |||||||||||||||
Fixed maturities: | |||||||||||||||
Bonds | |||||||||||||||
Corporate bonds | |||||||||||||||
Industrials | $ | $ | $ | $ | |||||||||||
Consumer goods and services | |||||||||||||||
Health care | |||||||||||||||
Technology, media and telecommunications | |||||||||||||||
Financial services | |||||||||||||||
22
Redeemable preferred stocks | |||||||||||||||
Total Trading Securities | $ | $ | $ | ||||||||||||
EQUITY SECURITIES | |||||||||||||||
Common Stocks | |||||||||||||||
Public utilities | $ | $ | $ | $ | |||||||||||
Energy | |||||||||||||||
Industrials | |||||||||||||||
Consumer goods and services | |||||||||||||||
Health care | |||||||||||||||
Technology, media and telecommunications | |||||||||||||||
Financial services | |||||||||||||||
Nonredeemable preferred stocks | |||||||||||||||
Total Equity Securities | $ | $ | $ | $ | |||||||||||
Short-Term Investments | $ | $ | $ | $ | |||||||||||
Money Market Accounts | $ | $ | $ | $ | |||||||||||
Corporate-Owned Life Insurance | $ | $ | $ | $ | |||||||||||
Total Assets Measured at Fair Value | $ | $ | $ | $ | |||||||||||
We use a market-based approach for valuing all of our Level 2 securities and submit them primarily to a third-party valuation service provider. Any of these securities not valued by this service provider are submitted to another third-party valuation service provider. Both service providers use a market approach to find pricing of similar financial instruments. The market inputs our service providers normally seek to value our securities include the following, listed in approximate order of priority: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications. The method and inputs for these securities classified as Level 2 are the same regardless of industry category, credit quality, duration, geographical concentration or economic characteristics. For our mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, our service providers use additional market inputs to value these securities, including the following: new issue data, periodic payment information, monthly payment information, collateral performance and real estate analysis from third parties. Our service providers prioritize inputs based on market conditions, and not all inputs listed are available for use in the valuation process for each security on any given day.
At least annually, we review the methodologies and assumptions used by our valuation service providers and verify that they are reasonable and representative of the fair value of the underlying securities held in the investment portfolio. We validate the prices obtained from independent pricing services and brokers prior to their use for reporting purposes by evaluating their reasonableness on a monthly basis. Our validation process includes a review for unusual fluctuations. Unusual fluctuations outside of our expectations are independently corroborated with additional third-party sources that use similar valuation techniques as discussed above. In addition, on a quarterly basis, we also test all securities in the portfolio and independently corroborate the valuations obtained from our third-party valuation service providers. Quarterly, we also perform deep dive analysis of the pricing method used by our third-party valuation service provider by selecting a random sample of securities by asset class and reviewing methodologies. In our opinion, the pricing obtained at September 30, 2019 and December 31, 2018 was reasonable.
For the three- and nine-month periods ended September 30, 2019, the change in our available-for-sale securities categorized as Level 1 and Level 2 is the result of investment purchases that were made using funds held in our money market accounts, disposals and the change in unrealized gains on both fixed maturities and equity securities.
23
During the three- and nine-month periods ended September 30, 2019, there were no securities transferred between Level 1 and Level 2.
Securities categorized as Level 3 include holdings in certain private placement fixed maturity and equity securities for which an active market does not currently exist. The fair value of our Level 3 private placement securities is determined by management relying on pricing received from our independent pricing services and brokers consistent with the process to estimate fair value for Level 2 securities. However, securities are categorized as Level 3 if these quotes cannot be corroborated by other market observable data due to the unobservable nature of the brokers’ valuation processes. If pricing cannot be obtained from these sources, which occurs on a limited basis, management will perform a discounted cash flow analysis, using an appropriate risk-adjusted discount rate, on the underlying security to estimate fair value. During the three- and nine-month periods ended September 30, 2019, there were no securities transferred in or out of Level 3.
The following table provides a summary of the changes in fair value of our Level 3 securities for the three-month period ended September 30, 2019:
Corporate bonds | Asset-backed securities | Equities | Total | ||||||||||||
Balance at June 30, 2019 | $ | $ | $ | $ | |||||||||||
Net unrealized gains(1) | |||||||||||||||
Purchases | |||||||||||||||
Disposals | ( | ) | ( | ) | |||||||||||
Balance at September 30, 2019 | $ | $ | $ | $ | |||||||||||
(1) Net unrealized gains are recorded as a component of comprehensive income.
The following table provides a summary of the changes in fair value of our Level 3 securities for the nine-month period ended September 30, 2019:
Corporate bonds | Asset-backed securities | Equities | Total | ||||||||||||
Balance at January 1, 2019 | $ | $ | $ | $ | |||||||||||
Net unrealized gains(1) | |||||||||||||||
Purchases | |||||||||||||||
Disposals | ( | ) | |||||||||||||
Balance at September 30, 2019 | $ | $ | $ | $ | |||||||||||
(1) Net unrealized gains are recorded as a component of comprehensive income.
Commercial Mortgage Loans
The following tables present the carrying value of our commercial mortgage loans and additional information at September 30, 2019 and December 31, 2018:
24
Commercial Mortgage Loans | |||||||
September 30, 2019 | December 31, 2018 | ||||||
Loan-to-value | Carrying Value | Carrying Value | |||||
Less than 65% | $ | $ | |||||
65%-75% | |||||||
Total amortized cost | $ | $ | |||||
Valuation allowance | ( | ) | ( | ) | |||
Total mortgage loans | $ | $ | |||||
Mortgage Loans by Region | |||||||||||||
September 30, 2019 | December 31, 2018 | ||||||||||||
Carrying Value | Percent of Total | Carrying Value | Percent of Total | ||||||||||
East North Central | $ | % | $ | % | |||||||||
Southern Atlantic | |||||||||||||
East South Central | |||||||||||||
New England | |||||||||||||
Middle Atlantic | |||||||||||||
Mountain | |||||||||||||
Total mortgage loans at amortized cost | $ | % | $ | % | |||||||||
Mortgage Loans by Property Type | |||||||||||||
September 30, 2019 | December 31, 2018 | ||||||||||||
Carrying Value | Percent of Total | Carrying Value | Percent of Total | ||||||||||
Commercial | |||||||||||||
Multifamily | $ | % | $ | % | |||||||||
Office | |||||||||||||
Retail | |||||||||||||
Mixed use/Other | |||||||||||||
Total mortgage loans at amortized cost | $ | % | $ | % | |||||||||
The commercial mortgage loans originate with an initial loan-to-value ratio to provide sufficient collateral to absorb losses should a loan be required to foreclose. Mortgage loans are evaluated on a quarterly basis for impairment on an individual basis through a monitoring process and review of key credit indicators, such as economic trends, delinquency rates, property valuations, occupancy and rental rates and loan-to-value ratios. A loan is considered impaired when the Company believes it will not collect the contractual principal and interest set forth in the contractual terms of the loan. A valuation allowance is established on each loan recognizing a loss for amounts which we believe will not be collected according to the contractual terms of the respective loan agreement. As of September 30, 2019, there were no mortgage loan impairments.
NOTE 4. RESERVES FOR LOSSES AND LOSS SETTLEMENT EXPENSES
Property insurance indemnifies an insured with an interest in physical property for loss of, or damage to, such property or the loss of its income-producing abilities. Casualty insurance primarily covers liability for damage to property of, or injury to, a person or entity other than the insured. In most cases, casualty insurance also obligates the insurance company to provide a defense for the insured in litigation, arising out of events covered by the policy.
25
Liabilities for losses and loss settlement expenses reflect management's best estimates at a given point in time of what we expect to pay for claims that have been reported and those that have been incurred but not reported ("IBNR"), based on known facts, circumstances, and historical trends. Because property and casualty insurance reserves are estimates of the unpaid portions of incurred losses that have been reported to us, as well as losses that have been incurred but not reported, the establishment of appropriate reserves, including reserves for catastrophes, is an inherently uncertain and complex process. The ultimate cost of losses and related loss settlement expenses may vary materially from recorded amounts. We regularly update our reserve estimates as new information becomes available and as events unfold that may affect the resolution of unsettled claims. Changes in prior year reserve estimates, which may be material, are reported as a component of losses and loss settlement expenses incurred in the period such changes are determined.
The determination of reserves (particularly those relating to liability lines of insurance that have relatively longer lag in claim reporting) requires significant work to reasonably project expected future claim reporting and payment patterns. If, during the course of our regular monitoring of reserves, we determine that coverages previously written are incurring higher than expected losses, we will take action that may include, among other things, increasing the related reserves. Any adjustments we make to reserves are reflected in operating results in the year in which we make those adjustments. We engage an independent actuary, Regnier Consulting Group, Inc., to render an opinion as to the reasonableness of our statutory reserves annually. The actuarial opinion is filed in those states where we are licensed.
On a quarterly basis, UFG's internal actuary performs a detailed actuarial review of IBNR reserves. This review includes a comparison of results from the most recent analysis of reserves completed by both our internal and external actuaries. Senior management meets with our internal actuary to review, on a regular and quarterly basis, the adequacy of carried reserves based on results from this actuarial analysis. There are two fundamental types or sources of IBNR reserves. We record IBNR reserves for "normal" types of claims and also specific IBNR reserves related to unique circumstances or events. A major hurricane is an example of an event that might necessitate establishing specific IBNR reserves because an analysis of existing historical data would not provide an appropriate estimate.
We do not discount loss reserves based on the time value of money.
The following table provides an analysis of changes in our property and casualty losses and loss settlement expense reserves at September 30, 2019 and December 31, 2018 (net of reinsurance amounts):
September 30, 2019 | December 31, 2018 | ||||||
Gross liability for losses and loss settlement expenses at beginning of year | $ | $ | |||||
Ceded losses and loss settlement expenses | ( | ) | ( | ) | |||
Net liability for losses and loss settlement expenses at beginning of year | $ | $ | |||||
Losses and loss settlement expenses incurred for claims occurring during | |||||||
Current year | $ | $ | |||||
Prior years | ( | ) | ( | ) | |||
Total incurred | $ | $ | |||||
Losses and loss settlement expense payments for claims occurring during | |||||||
Current year | $ | $ | |||||
Prior years | |||||||
Total paid | $ | $ | |||||
Net liability for losses and loss settlement expenses at end of year | $ | $ | |||||
Ceded loss and loss settlement expenses | |||||||
Gross liability for losses and loss settlement expenses at end of period | $ | $ | |||||
26
There are a multitude of factors that can impact loss reserve development. Those factors include, but are not limited to: historical data, the potential impact of various loss reserve development factors and trends including historical loss experience, legislative enactments, judicial decisions, legal developments in imposition of damages, experience with alternative dispute resolution, results of our medical bill review process, the potential impact of salvage and subrogation and changes and trends in general economic conditions, including the effects of inflation. All of these factors influence our estimates of required reserves and for long tail lines these factors can change over the course of the settlement of the claim. However, there is no precise method for evaluating the specific monetary impact of any individual factor on the development of reserves.
For the three-month period ended September 30, 2019 the majority of favorable development came from workers' compensation with a partial offset coming primarily from unfavorable development for commercial liability. The favorable development for workers' compensation was primarily from reductions in reserves for reported claims which were more than sufficient to offset paid loss. The unfavorable development for commercial liability is due to paid losses and an increase in loss adjustment expenses. All other lines combined contributed additional overall favorable development during this three-month period. For the nine-month period ended September 30, 2019 the majority of favorable development came from workers' compensation which was more than offset by unfavorable development for commercial liability. The favorable development for workers' compensation was primarily from reductions in reserves for reported claims which were more than sufficient to offset paid loss. Also, loss adjustment expense contributed favorable development with reductions in reserves more than sufficient to offset payments. The unfavorable development for commercial liability is due to paid losses and an increase in loss adjustment expenses. All other lines combined contributed additional overall favorable development during this nine-month period.
For the three-month period ended September 30, 2018, the majority of unfavorable development came from two lines, commercial liability and commercial automobile with a partial offset coming from favorable development for the three lines of reinsurance assumed, workers' compensation and fidelity and surety. All other lines combined contributed a relatively minimal amount of overall unfavorable development during this three-month period. The unfavorable development for the three-month period ended September 30, 2018 is attributable to latent emergence of commercial automobile claims that increased sufficiently to also generate an umbrella liability claim, as well as a large but independent general liability claim. For the nine-month period ended September 30, 2018 the majority of favorable development came from four lines: workers' compensation, commercial automobile, commercial liability, and reinsurance assumed. Each of the other individual lines also contributed favorable development during this nine-month period (none were unfavorable).
Generally, we base reserves for each claim on the estimated ultimate exposure for that claim. We believe that it is appropriate and reasonable to establish a best estimate for reserves within a range of reasonable estimates, especially when we are reserving for claims for bodily injury, disabilities and similar claims, for which settlements and verdicts can vary widely. Our reserving philosophy may result in favorable reserve development in future years that will decrease losses and loss settlement expenses for prior year claims in the year of adjustment. We realize that this philosophy, coupled with what we believe to be aggressive and successful claims management and loss settlement practices, has resulted in year-to-year redundancies in reserves. We believe our approach produces recorded reserves that are reasonably consistent as to their relative position within a range of reasonable reserves from year-to-year. However, conditions and trends that have affected the reserve development for a given year do change. Therefore, such development cannot be used to project future reserve redundancies or deficiencies.
We are not aware of any significant contingent liabilities related to environmental issues. Because of the type of property coverage we write, we have potential exposure to environmental pollution, mold and asbestos claims. Our underwriters are aware of these exposures and use riders or endorsements to limit exposure.
27
NOTE 5. EMPLOYEE BENEFITS
Net Periodic Benefit Cost
The components of the net periodic benefit cost for our pension and postretirement benefit plans are as follows:
Pension Plan | Postretirement Benefit Plan | ||||||||||||||
Three Months Ended September 30, | 2019 | 2018 | 2019 | 2018 | |||||||||||
Net periodic benefit cost | |||||||||||||||
Service cost | $ | $ | $ | $ | |||||||||||
Interest cost | |||||||||||||||
Expected return on plan assets | ( | ) | ( | ) | |||||||||||
Amortization of prior service credit | ( | ) | ( | ) | |||||||||||
Amortization of net loss | |||||||||||||||
Net periodic benefit cost | $ | $ | $ | ( | ) | $ | |||||||||
Pension Plan | Postretirement Benefit Plan | ||||||||||||||
Nine Months Ended September 30, | 2019 | 2018 | 2019 | 2018 | |||||||||||
Net periodic benefit cost | |||||||||||||||
Service cost | $ | $ | $ | $ | |||||||||||
Interest cost | |||||||||||||||
Expected return on plan assets | ( | ) | ( | ) | |||||||||||
Amortization of prior service credit | ( | ) | ( | ) | |||||||||||
Amortization of net loss | |||||||||||||||
Net periodic benefit cost | $ | $ | $ | ( | ) | $ | |||||||||
A portion of the service cost component of net periodic pension and postretirement benefit costs is capitalized and amortized as part of deferred acquisition costs and is included in the income statement line titled "amortization of deferred policy acquisition costs." The portion not related to the compensation and the other components of net periodic pension and postretirement benefit costs is included in the income statement line titled "other underwriting expenses."
Employer Contributions
NOTE 6. STOCK-BASED COMPENSATION
Non-Qualified Employee Stock Award Plan
The United Fire Group, Inc. 2008 Stock Plan (the "2008 Stock Plan") authorized the issuance of restricted and unrestricted stock awards, restricted stock units, stock appreciation rights, incentive stock options, and non-qualified stock options for up to 1,900,000 shares of UFG common stock to employees. In May 2014, the Registrant's shareholders approved an additional 1,500,000 shares of UFG common stock issuable at any time and from time to time pursuant to the 2008 Stock Plan, among other amendments, and renamed such plan as the United Fire Group, Inc. Stock Plan (as amended, the "Stock Plan"). At September 30, 2019, there were 817,355 authorized shares remaining available for future issuance. The Stock Plan is administered by the Board of Directors, which determines those employees who will receive awards, when awards will be granted, and the terms and conditions of the awards. The Board of Directors may also take any action it deems necessary and appropriate for the administration of the
28
Stock Plan. Pursuant to the Stock Plan, the Board of Directors may, at its sole discretion, grant awards to our employees.
Options granted pursuant to the Stock Plan are granted to buy shares of UFG's common stock at the market value of the stock on the date of grant. Options granted prior to March 2017 vest and are exercisable in installments of 20.0 percent of the number of shares covered by the option award each year from the grant date, unless the Board of Directors authorizes the acceleration of vesting. Options granted after March 2017 vest and are exercisable in installments of 33.3 percent of the number of shares covered by the option award each year from the grant date, unless the Board of Directors authorizes the acceleration of vesting. To the extent not exercised, vested option awards accumulate and are exercisable by the awardee, in whole or in part, in any subsequent year included in the option period, but not later than 10 years from the grant date. Restricted and unrestricted stock awards granted pursuant to the Stock Plan are granted at the market value of UFG's common stock on the date of the grant. Restricted stock units fully vest after 3 years or 5 years from the date of grant, unless accelerated upon the approval of the Board of Directors, at which time UFG common stock will be issued to the awardee.
The activity in the Stock Plan is displayed in the following table:
Authorized Shares Available for Future Award Grants | Nine Months Ended September 30, 2019 | From Inception to September 30, 2019 | |||
Beginning balance | |||||
Additional shares authorized | |||||
Number of awards granted | ( | ) | ( | ) | |
Number of awards forfeited or expired | |||||
Ending balance | |||||
Number of option awards exercised | |||||
Number of unrestricted stock awards granted | |||||
Number of restricted stock awards vested | |||||
Non-Qualified Non-Employee Director Stock Option and Restricted Stock Plan
The United Fire Group, Inc. 2005 Non-Qualified Non-Employee Director Stock Option and Restricted Stock Plan (the "Director Plan") authorizes the issuance of restricted stock awards and non-qualified stock options to purchase shares of UFG's common stock to non-employee directors. At September 30, 2019, we had 34,863 authorized shares available for future issuance.
The Board of Directors has the authority to determine which non-employee directors receive awards, when options and restricted stock shall be granted, the option price, the option expiration date, the date of grant, the vesting schedule of options or whether the options shall be immediately vested, the terms and conditions of options and restricted stock (other than those terms and conditions set forth in the plan) and the number of shares of common stock to be issued pursuant to an option agreement or restricted stock agreement (subject to limits set forth in the plan). The Board of Directors may also take any action it deems necessary and appropriate for the administration of the Director Plan.
The activity in the Director Plan is displayed in the following table:
Authorized Shares Available for Future Award Grants | Nine Months Ended September 30, 2019 | From Inception to September 30, 2019 | |||
Beginning balance | |||||
Number of awards granted | ( | ) | ( | ) | |
Number of awards forfeited or expired | |||||
Ending balance | |||||
Number of option awards exercised | |||||
Number of restricted stock awards vested | |||||
29
Stock-Based Compensation Expense
For the three-month periods ended September 30, 2019 and 2018, we recognized stock-based compensation expense of $1,203 and $1,320 , respectively. For the nine-month periods ended September 30, 2019 and 2018, we recognized stock-based compensation expense of $5,248 and $4,040 , respectively. Stock-based compensation expense is recognized over the vesting period of the stock options.
As of September 30, 2019, we had $6,645 in stock-based compensation expense that has yet to be recognized through our results of operations. We expect this compensation to be recognized over the remainder of 2019 and subsequent years according to the table below, except with respect to awards that are accelerated by the Board of Directors, in which case we will recognize any remaining compensation expense in the period in which the awards are accelerated.
2019 | $ | |||
2020 | ||||
2021 | ||||
2022 | ||||
2023 | ||||
Total | $ | |||
NOTE 7. SEGMENT INFORMATION
On September 19, 2017, the Company announced that it had agreed to sell its subsidiary, United Life, to Kuvare. The sale closed on March 30, 2018. As a result, the life insurance business has been reported as discontinued operations in the Consolidated Financial Statements and all comparable prior periods have been presented to conform to the current period presentation. For more information, refer to Note 11. Discontinued Operations.
Prior to the announcement to sell United Life, we had two reportable business segments in our operations: property and casualty insurance and life insurance. The property and casualty insurance business has six domestic locations from which it conducts its direct business. The life insurance segment operated from our home office in Cedar Rapids, Iowa. Because all of our insurance is sold domestically, we have no revenues from foreign operations.
NOTE 8. EARNINGS PER COMMON SHARE
Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding during the reporting period. Diluted earnings per share gives effect to all dilutive common shares outstanding during the reporting period. The dilutive shares we consider in our diluted earnings per share calculation relate to our outstanding stock options, restricted stock awards and restricted stock unit awards.
We determine the dilutive effect of our outstanding stock options using the "treasury stock" method. Under this method, we assume the exercise of all of the outstanding stock options whose exercise price is less than the weighted-average market value of our common stock during the reporting period. This method also assumes that the
30
proceeds from the hypothetical stock option exercises are used to repurchase shares of our common stock at the weighted-average market value of the stock during the reporting period. The net of the assumed stock options exercised and assumed common shares repurchased represents the number of dilutive common shares, which we add to the denominator of the earnings per share calculation.
The components of basic and diluted earnings per share were as follows for the three-month periods ended September 30, 2019 and 2018:
Three Months Ended September 30, | |||||||||||||||
(In Thousands, Except Share Data) | 2019 | 2018 | |||||||||||||
Basic | Diluted | Basic | Diluted | ||||||||||||
Net income (loss) from continuing operations | $ | ( | ) | $ | ( | ) | $ | $ | |||||||
Weighted-average common shares outstanding | |||||||||||||||
Add dilutive effect of restricted stock unit awards | — | — | |||||||||||||
Add dilutive effect of stock options | — | — | |||||||||||||
Weighted-average common shares outstanding | |||||||||||||||
Earnings (loss) per common share from continuing operations | $ | ( | ) | $ | ( | ) | $ | $ | |||||||
Earnings (loss) per common share | $ | ( | ) | $ | ( | ) | $ | $ | |||||||
Awards excluded from diluted earnings per share calculation(1) | — | — | |||||||||||||
(1) | Outstanding awards that are not "in-the-money" are excluded from the diluted earnings per share calculation because the effect of including them would have been anti-dilutive. |
The components of basic and diluted earnings per share were as follows for the nine-month periods ended September 30, 2019 and 2018:
Nine Months Ended September 30, | |||||||||||||||
(In Thousands, Except Share Data) | 2019 | 2018 | |||||||||||||
Basic | Diluted | Basic | Diluted | ||||||||||||
Net income from continuing operations | $ | $ | $ | $ | |||||||||||
Weighted-average common shares outstanding | |||||||||||||||
Add dilutive effect of restricted stock unit awards | — | — | |||||||||||||
Add dilutive effect of stock options | — | — | |||||||||||||
Weighted-average common shares outstanding | |||||||||||||||
Earnings per common share from continuing operations | $ | $ | $ | $ | |||||||||||
Earnings (loss) per common share from discontinued operations | ( | ) | ( | ) | |||||||||||
Gain on sale of discontinued operations, net of taxes | |||||||||||||||
Earnings per common share | $ | $ | $ | $ | |||||||||||
Awards excluded from diluted earnings per share calculation(1) | — | — | |||||||||||||
(1) | Outstanding awards that are not "in-the-money" are excluded from the diluted earnings per share calculation because the effect of including them would have been anti-dilutive. |
NOTE 9. CREDIT FACILITY
On February 2, 2016, the Company, as borrower, entered into a Credit Agreement (the "Credit Agreement") by and among the Company, with the lenders from time to time party thereto and KeyBank National Association ("Key Bank"), as administrative agent, swingline lender and letter of credit issuer. The Credit Agreement provides for a $50,000 four-year unsecured revolving credit facility that includes a $20,000 letter of credit subfacility and a
31
swingline subfacility in the amount up to $5,000 . The Credit Agreement allows the Company to increase the aggregate amount of the commitments thereunder by up to $100,000 , provided that no event of default has occurred and is continuing and certain other conditions are satisfied.
The Credit Agreement is available for the Company's general corporate purposes, including liquidity, acquisitions and working capital. All unpaid principal and accrued interest under the Credit Agreement is due and payable in full at maturity on February 2, 2020. Based on the type of loan, advances under the Credit Agreement would bear interest on either the London interbank offered rate ("LIBOR") or a base rate plus, in each case, a calculated margin amount.
The unused commitments under the Credit Agreement will be subject to a commitment fee that will be calculated at a per annum rate. The applicable margins for borrowings under the Credit Agreement and the commitment fee thereunder will be determined by reference to a pricing grid based on the Company’s issuer credit rating by A.M. Best Company, Inc.
The Credit Agreement contains customary representations, conditions to borrowing, covenants and events of default, including certain covenants that limit or restrict, subject to certain exceptions, the ability of the Company and its subsidiaries to sell or transfer assets, enter into a merger or consolidate with another company, create liens, impose restrictions on subsidiary dividends, enter into sale-leaseback transactions, make investments or acquisitions, enter into certain reinsurance agreements, pay dividends during any period of default, enter into transactions with affiliates, change the nature of its business, or incur indebtedness. The Credit Agreement also includes financial covenants that require the Company to (i) maintain a minimum consolidated net worth, (ii) maintain a minimum consolidated statutory surplus and (iii) not exceed a 0.35 to 1.0 debt to total capitalization ratio.
There was no outstanding balance on the Credit Agreement at September 30, 2019 and 2018, respectively. For the nine-month periods ended September 30, 2019 and 2018, we did no t incur any interest expense related to either credit facility. We were in compliance with all covenants of the Credit Agreement at September 30, 2019.
NOTE 10. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table shows the changes in the components of our accumulated other comprehensive income (loss), net of tax, for the three-month period ended September 30, 2019:
Liability for | |||||||||||
Net unrealized | underfunded | ||||||||||
appreciation | employee | ||||||||||
on investments | benefit costs(1) | Total | |||||||||
Balance as of June 30, 2019 | ( | ) | $ | ||||||||
Change in accumulated other comprehensive income before reclassifications | |||||||||||
Reclassification adjustments from accumulated other comprehensive income (loss) | ( | ) | |||||||||
Balance as of September 30, 2019 | $ | $ | ( | ) | $ | ||||||
(1) The preparation of financial statements in conformity with GAAP requires us to make various estimates and assumptions that affect the reporting of net periodic benefit cost, plan assets and plan obligations for each plan at the date of the financial statements. Actual results could differ from these estimates. One significant estimate relates to the calculation of the benefit obligation for each plan. We annually establish the discount rate, which is an estimate of the interest rate at which these benefits could be effectively settled, that is used to determine the present value of the respective plan's benefit obligations as of December 31.
32
The following table shows the changes in the components of our accumulated other comprehensive income (loss), net of tax, for the nine-month period ended September 30, 2019:
Liability for | |||||||||||
Net unrealized | underfunded | ||||||||||
appreciation | employee | ||||||||||
on investments | benefit costs(1) | Total | |||||||||
Balance as of January 1, 2019 | ( | ) | ( | ) | $ | ( | ) | ||||
Change in accumulated other comprehensive income before reclassifications | |||||||||||
Reclassification adjustments from accumulated other comprehensive income (loss) | ( | ) | |||||||||
Balance as of September 30, 2019 | $ | $ | ( | ) | $ | ||||||
(1) The preparation of financial statements in conformity with GAAP requires us to make various estimates and assumptions that affect the reporting of net periodic benefit cost, plan assets and plan obligations for each plan at the date of the financial statements. Actual results could differ from these estimates. One significant estimate relates to the calculation of the benefit obligation for each plan. We annually establish the discount rate, which is an estimate of the interest rate at which these benefits could be effectively settled, that is used to determine the present value of the respective plan's benefit obligations as of December 31.
NOTE 11. DISCONTINUED OPERATIONS
On September 18, 2017, we signed a definitive agreement to sell our subsidiary, United Life, to Kuvare for $280,000 in cash, less a $21 adjustment as set forth in the definitive agreement, for a net amount of $279,979 . The sale closed on March 30, 2018 and we reported an after-tax gain on the sale of discontinued operations of $27,307 . The life insurance business (previously reported as a separate segment) was considered held for sale and reported as discontinued operations and its financial position, results of operations and cash flows were reported separately for all periods presented, as applicable, unless otherwise noted.
UFG has agreed to provide services to Kuvare through a transition services agreement ("TSA"). The TSA ensures a seamless transfer of the business between UFG and Kuvare. The TSA includes, among other considerations, accounting management, human resources, legal and information technology services, from the closing date for up to 24 months. Since the closing date, the Company has received $809 as part of the TSA.
Summary operating results of discontinued operations were as follows for the periods indicated:
33
Discontinued Operations | |||||||||||||||
Statements of Income (Unaudited) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(In Thousands, Except Share Data) | 2019 | 2018 | 2019 | 2018 | |||||||||||
Revenues | |||||||||||||||
Net premiums earned | $ | $ | $ | $ | |||||||||||
Investment income, net of investment expenses | |||||||||||||||
Net realized investment gains (losses) | ( | ) | |||||||||||||
Other income | |||||||||||||||
Total revenues | $ | $ | $ | $ | |||||||||||
Benefits, Losses and Expenses | |||||||||||||||
Losses and loss settlement expenses | $ | $ | $ | $ | |||||||||||
Increase in liability for future policy benefits | |||||||||||||||
Amortization of deferred policy acquisition costs | |||||||||||||||
Other underwriting expenses | |||||||||||||||
Interest on policyholders’ accounts | |||||||||||||||
Total benefits, losses and expenses | $ | $ | $ | $ | |||||||||||
Income (loss) from discontinued operations before income taxes | $ | $ | $ | $ | ( | ) | |||||||||
Federal income tax expense | |||||||||||||||
Net income (loss) from discontinued operations | $ | $ | $ | $ | ( | ) | |||||||||
Earnings (loss) per common share from discontinued operations: | |||||||||||||||
Basic | $ | $ | $ | ( | ) | ||||||||||
Diluted | ( | ) | |||||||||||||
Note: The sale of the life insurance business was completed on March 30, 2018.
34
NOTE 12. LEASES
The Company has operating leases consisting of office space, vehicle leases, computer equipment, and office equipment. Lease terms and options vary in the Company's operating leases dependent upon the underlying leased asset. We exclude options to extend or terminate a lease from our recognition as part of our right-of-use assets and lease liabilities until those options are known and/or executed, as we typically do not exercise options to purchase the underlying leased asset. As of September 30, 2019, we have leases with remaining terms of 1 year to 7 years, some of which may include no options for renewal and others with options to extend the lease terms from 6 months to 5 years.
The components of our operating leases were as follows:
As of September 30, 2019 | ||||
Components of lease expense: | ||||
Operating lease expense | $ | |||
Less sublease income | ||||
Net lease expense | ||||
Cash flows information related to leases: | ||||
Operating cash outflow from operating leases | ||||
Balance sheet information for operating leases: | As of September 30, 2019 | |||
Operating lease right-of-use assets (Other assets on Consolidated Balance Sheets) | $ | |||
Operating lease liabilities (Accrued expenses and other liabilities on Consolidated Balance Sheets) | ||||
Right-of-use assets obtained in exchange for new operating lease liabilities | ||||
Weighted average remaining lease term | ||||
Weighted average discount rate | % | |||
Maturities of lease liabilities: | As of September 30, 2019 | |||
2019 | $ | |||
2020 | ||||
2021 | ||||
2022 | ||||
2023 | ||||
Thereafter | ||||
Total lease payments | ||||
Less imputed interest | ( | ) | ||
Lease liability | $ | |||
35
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with Part I, Item 1 "Financial Statements."
CRITICAL ACCOUNTING POLICIES
Critical accounting policies are defined as those that are representative of significant judgments and uncertainties and that potentially may result in materially different results under different assumptions and conditions. We base our discussion and analysis of our consolidated financial condition and results of operations on the amounts reported in our Consolidated Financial Statements, which we have prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). As we prepare these Consolidated Financial Statements, we must make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses for the reporting period. We evaluate our estimates on an ongoing basis. We base our estimates on historical experience and on other assumptions that we believe to be reasonable under the circumstances. Actual results could differ from those estimates. Our critical accounting policies are more fully described in our Management's Discussion and Analysis of Financial Condition and Results of Operations presented in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2018. There have been no changes in our critical accounting policies from December 31, 2018.
INTRODUCTION
The purpose of this Management's Discussion and Analysis is to provide an understanding of our results of operations and consolidated financial condition. Our Management's Discussion and Analysis should be read in conjunction with our Consolidated Financial Statements and related notes, including those in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2018. Our Consolidated Financial Statements are prepared on the basis of GAAP. We also prepare financial statements for each of our insurance company subsidiaries based on statutory accounting principles and file them with insurance regulatory authorities in the states where they do business.
When we provide information on a statutory or other basis, we label it as such, otherwise all other data is presented in accordance with GAAP.
BUSINESS OVERVIEW
Founded in 1946 as United Fire & Casualty Company, United Fire Group, Inc. ("UFG," the "Registrant," the "Company," "we," "us," or "our") and its consolidated insurance subsidiaries provide insurance protection for individuals and businesses through several regional offices. Our property and casualty insurance company subsidiaries are licensed in 46 states plus the District of Columbia and are represented by approximately 1,100 independent agencies.
Our primary sources of revenue are premiums and investment income. Major categories of expenses from our continuing operations include losses and loss settlement expenses, underwriting and other operating expenses.
Discontinued Operations
On September 18, 2017, the Company signed a definitive agreement to sell its subsidiary, United Life Insurance Company ("United Life"), to Kuvare US Holdings, Inc. ("Kuvare"). The sale closed on March 30, 2018. The life insurance business has been accounted for as discontinued operations in the Consolidated Statements of Income and Comprehensive Income and Consolidated Statements of Cash Flows. All periods presented have been revised to show results from continuing and discontinued operations, as applicable, unless otherwise noted. For more information, refer to Part I, Item 1, Note 11. "Discontinued Operations."
36
Reportable Segments
Subsequent to the announcement of the sale of the life insurance business on September 19, 2017, we have operated and report as one business segment. The life insurance business has been reported as discontinued operations for all periods presented in this Form 10-Q, as applicable, unless otherwise noted. For more information, refer to Part I, Item 1, Note 7. "Segment Information."
Pooling Arrangement
All of our property and casualty insurance subsidiaries are members of an intercompany reinsurance pooling arrangement. The Company's pooling arrangement permits the participating companies to rely on the capacity of the entire pool's capital and surplus, rather than being limited to policy exposures of a size commensurate with each participant’s own surplus level.
Geographic Concentration
For the nine-month period ended September 30, 2019, approximately 48.3 percent of our property and casualty premiums were written in Texas, California, Iowa, Missouri and Colorado.
Profit Factors
Our profitability is influenced by many factors, including price, competition, economic conditions, investment returns, interest rates, catastrophic events and other natural disasters, man-made disasters, state regulations, court decisions, and changes in the law. To manage these risks and uncertainties, we seek to achieve consistent profitability through strong agency relationships, exceptional customer service, fair and prompt claims handling, disciplined underwriting, superior loss control services, prudent management of our investments, appropriate matching of assets and liabilities, effective use of ceded reinsurance and effective and efficient use of technology.
37
FINANCIAL HIGHLIGHTS
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||
(In Thousands, Except Ratios) | 2019 | 2018 | % | 2019 | 2018 | % | |||||||||||||||
Revenues | |||||||||||||||||||||
Net premiums earned | $ | 274,942 | $ | 264,747 | 3.9 | % | $ | 813,742 | $ | 766,767 | 6.1 | % | |||||||||
Investment income, net of investment expenses | 13,291 | 13,192 | 0.8 | 43,923 | 43,933 | — | |||||||||||||||
Net realized investment gains (losses) | |||||||||||||||||||||
Change in the value of equity securities | 9,692 | 14,381 | (32.6 | ) | 46,825 | 5,498 | NM | ||||||||||||||
All other net realized gains (losses) | 130 | (410 | ) | (131.7 | ) | 3,301 | 1,906 | 73.2 | |||||||||||||
Net realized investment gains | 9,822 | 13,971 | (29.7 | ) | 50,126 | 7,404 | NM | ||||||||||||||
Total revenues | $ | 298,055 | $ | 291,910 | 2.1 | % | $ | 907,791 | $ | 818,104 | 11.0 | % | |||||||||
Benefits, Losses and Expenses | |||||||||||||||||||||
Losses and loss settlement expenses | $ | 211,752 | $ | 193,667 | 9.3 | % | $ | 596,001 | $ | 527,541 | 13.0 | % | |||||||||
Amortization of deferred policy acquisition costs | 54,828 | 51,758 | 5.9 | 161,842 | 152,207 | 6.3 | |||||||||||||||
Other underwriting expenses | 36,003 | 33,887 | 6.2 | 104,370 | 105,994 | (1.5 | ) | ||||||||||||||
Total benefits, losses and expenses | $ | 302,583 | $ | 279,312 | 8.3 | % | $ | 862,213 | $ | 785,742 | 9.7 | % | |||||||||
Income (loss) from continuing operations before income taxes | $ | (4,528 | ) | $ | 12,598 | (135.9 | ) | $ | 45,578 | $ | 32,362 | 40.8 | % | ||||||||
Federal income tax expense (benefit) | (2,186 | ) | 1,528 | (243.1 | ) | 7,595 | 771 | NM | |||||||||||||
Net income (loss) from continuing operations | $ | (2,342 | ) | $ | 11,070 | (121.2 | )% | $ | 37,983 | $ | 31,591 | 20.2 | % | ||||||||
Loss from discontinued operations, net of tax | — | — | — | % | — | (1,912 | ) | (100.0 | )% | ||||||||||||
Gain on sale of discontinued operations, net of tax | — | — | — | % | — | 27,307 | (100.0 | )% | |||||||||||||
Net income (loss) | $ | (2,342 | ) | $ | 11,070 | (121.2 | )% | $ | 37,983 | $ | 56,986 | (33.3 | )% | ||||||||
GAAP Ratios: | |||||||||||||||||||||
Net loss ratio (without catastrophes) | 70.0 | % | 68.6 | % | 2.0 | % | 67.8 | % | 64.8 | % | 4.6 | % | |||||||||
Catastrophes - effect on net loss ratio | 7.0 | 4.6 | 52.2 | % | 5.5 | 4.0 | 37.5 | % | |||||||||||||
Net loss ratio(1) | 77.0 | % | 73.2 | % | 5.2 | % | 73.3 | % | 68.8 | % | 6.5 | % | |||||||||
Expense ratio(2) | 33.0 | 32.3 | 2.2 | % | 32.7 | 33.7 | (3.0 | )% | |||||||||||||
Combined ratio(3) | 110.0 | % | 105.5 | % | 4.3 | % | 106.0 | % | 102.5 | % | 3.4 | % | |||||||||
(1) The net loss ratio is calculated by dividing the sum of losses and loss settlement expenses by net premiums earned. We use the net loss ratio as a measure of the overall underwriting profitability of the insurance business we write and to assess the adequacy of our pricing. Our net loss ratio is meaningful in evaluating our financial results as reported in our unaudited Consolidated Financial Statements.
(2) The expense ratio is calculated by dividing nondeferred underwriting expenses and amortization of deferred policy acquisition costs by net premiums earned. The expense ratio measures a company's operational efficiency in producing, underwriting and administering its insurance business.
(3) The combined ratio is a commonly used financial measure of property and casualty underwriting performance. A combined ratio below 100.0 percent generally indicates a profitable book of business. The combined ratio is the sum of the net loss ratio and the underwriting expense ratio.
NM = Not meaningful
38
The following is a summary of our financial performance for the three- and nine-month periods ended September 30, 2019:
RESULTS OF OPERATIONS
For the three-month period ended September 30, 2019, net loss was $2.3 million compared to net income of $11.1 million for the same period of 2018. In the three-month period ended September 30, 2019, an increase in losses and loss settlement expenses, and a lower increase in the change in the fair value of equity securities were partially offset by an increase in net premiums earned. Net premiums earned increased to $274.9 million compared to $264.7 million for the same period of 2018 primarily due to rate increases, premium audits and endorsements.
For the nine-month period ended September 30, 2019, net income was $38.0 million compared to net income of $57.0 million for the same period of 2018. In the nine-month period ended September 30, 2019, there was an increase in net premiums earned and net realized gains on equity securities, partially offset by an increase in losses and loss settlement expenses driven by an increase in catastrophe losses and a decrease in favorable prior year reserve development. Net premiums earned increased to $813.7 million compared to $766.8 million for the same period of 2018 primarily due to rate increases, premium audits and endorsements.
Investment income increased by $0.1 million and was flat, respectively, during the three- and nine-month periods ended September 30, 2019 compared to the same periods of 2018.
The decrease in net realized investment gains of $4.1 million was primarily due to a lower increase in the change in the fair value of equity securities during the three-month period ended September 30, 2019. The change in the fair value of equity securities in the three-month period ended September 30, 2019 was $9.7 million compared to an increase of $14.4 million during the same period of 2018. For the nine-month period ended September 30, 2019, the increase in net realized investment gains of $42.7 million was primarily due to an increase in the fair value of equity securities of $46.8 million compared to an increase of $5.5 million in the same period of 2018.
Losses and loss settlement expenses increased by 9.3 percentage points during the three-month period ended September 30, 2019 compared to the same period of 2018 primarily due to an increase in catastrophe losses, an increase in severity of losses and reserves additions in the current accident year, in our commercial auto and liability lines of business. Losses and loss settlement expenses increased by 13.0 percentage points during the nine-month period ended September 30, 2019 compared to the same period of 2018 primarily due to a decrease in favorable prior year reserve development from reserve strengthening in our commercial auto and liability lines of business and an increase in catastrophe losses.
The combined ratio increased 4.5 percentage points and 3.5 percentage points to 110.0 percent and 106.0 percent for the three- and nine-month periods ended September 30, 2019, compared to 105.5 percent and 102.5 percent for the same periods of 2018. The increases in the combined ratios in the three- and nine-month periods ended September 30, 2019 as compared to the same periods in 2018 are primarily driven by an increase in the loss ratio from an increase in catastrophe losses, an increase in severity of losses and reserves additions in the current accident year in our commercial auto and liability lines of business.
Pre-tax catastrophe losses in the third quarter of 2019 were higher compared to the third quarter of 2018, with catastrophe losses adding 7.0 percentage points to the combined ratio in 2019 compared to 4.6 percentage points in 2018. Our 10-year historical average for third quarter is 7.3 percentage points added to the combined ratio. Year-to-date, catastrophe losses added 5.5 percentage points in 2019 compared to 4.0 percentage points in 2018.
The GAAP net loss ratio excluding catastrophe losses deteriorated by 1.4 percentage points and 3.0 percentage points to 70.0 percent and 67.8 percent in the three- and nine-month periods ended September 30, 2019, respectively, as compared to the same period of 2018. The increase in the GAAP net loss ratio in the three-month period ended September 30, 2019 compared to the same period of 2018 is primarily due to an increase in catastrophe losses, an increase in severity of losses and reserves additions in the current accident year in our commercial auto and liability
39
lines of business. The increase in the GAAP net loss ratio in the nine-month period ended September 30, 2019 compared to the same period of 2018 is primarily due to a decrease in favorable prior year reserve development from reserve strengthening in our commercial auto and liability lines of business.
The expense ratio was 33.0 percent and 32.7 percent, respectively, for the three- and nine-month periods ended September 30, 2019, an increase of 0.7 percentage points and a decrease of 1.0 percentage points, respectively, as compared with the same periods of 2018. The increase in the three-month period ended September 30, 2019 was primarily due to quarterly fluctuations in expenses for our multi-year Oasis project to upgrade our technology platform to enhance core underwriting decisions, selection of risks and productivity. The decrease in the nine-month period ended September 30, 2019 was due to a decrease in employee benefit accruals and expenses due to post-retirement benefit plan amendments made at the end of 2018.
On March 30, 2018, the sale of United Life closed, resulting in a gain on sale of discontinued operations after-tax of $27.3 million.
For a detailed discussion of our investment results, refer to the "Investment Portfolio" section below.
Reserve Development
For many liability claims, significant periods of time, ranging up to several years, and for certain construction defect claims, more than a decade, may elapse between the occurrence of the loss, the reporting of the loss to us and the settlement or other disposition of the claim. As a result, loss experience in the more recent accident years for the long-tail liability coverages has limited statistical credibility in our reserving process because a relatively small proportion of losses in these accident years are reported claims and an even smaller proportion are paid losses. In addition, long-tail liability claims are more susceptible to litigation and can be significantly affected by changing contract interpretations and the legal environment. Consequently, the estimation of loss reserves for long-tail coverages is more complex and subject to a higher degree of variability. Reserves for these long-tail coverages represent a significant portion of our overall carried reserves.
When establishing reserves and monitoring reserve adequacy, we analyze historical data and consider the potential impact of various loss development factors and trends, including historical loss experience, legislative enactments, judicial decisions, legal developments in imposition of damages, experience with alternative dispute resolution, results of our medical bill review process, the potential impact of salvage and subrogation and changes and trends in general economic conditions, including the effects of inflation. All of these factors influence our estimates of required reserves and for long-tail lines these factors can change over the course of the settlement of the claim. However, there is no precise method for evaluating the specific dollar impact of any individual factor on the development of reserves.
Our reserving philosophy is to reserve claims to their ultimate expected loss amount as soon as practicable after information about a claim becomes available. This approach tends to produce, on average, prudently conservative case reserves, which we expect to result in some level of favorable development over the course of settlement.
2019 Development
The property and casualty insurance business experienced $5.5 million and $0.8 million of favorable development in our net reserves for prior accident years for the three- and nine-month periods ended September 30, 2019, respectively. For the three-month period ended September 30, 2019 the majority of favorable development was from workers' compensation with $14.9 million favorable development, followed by assumed reinsurance which contributed $1.2 million of favorable development. The favorable development for workers' compensation was primarily from reductions in reserves for reported claims which were more than sufficient to offset paid losses. The favorable development for assumed reinsurance was primarily from reductions in incurred but not reported ("IBNR") reserves which were more than sufficient to offset paid losses. The favorable development was partially offset by unfavorable development for two lines, primarily from commercial liability which experienced $11.5 million of unfavorable development due to paid loss and loss adjustment expense. Commercial fire and allied lines
40
also contributed $1.1 million of unfavorable development due to paid loss and paid loss adjustment expense. All other lines of insurance, in total, contributed an additional $2.0 million of favorable development during the quarter.
For the nine-month period ended September 30, 2019 the majority of favorable development was from workers' compensation with $26.3 million favorable development, followed by fidelity and surety which was $3.1 million favorable. The favorable development for workers' compensation was primarily from reductions in reserves for reported claims which were more than sufficient to offset paid losses; loss adjustment expense also contributed favorable development with reductions in reserves more than sufficient to offset payments. The favorable development for fidelity and surety was from reductions in IBNR reserves, reductions in claim reserves and salvage recoveries. The favorable development was partially offset by unfavorable development for two lines, primarily from commercial liability which experienced $27.4 million of unfavorable development due to paid loss and loss adjustment expense. Commercial fire and allied lines also contributed $3.5 million of unfavorable development due to paid losses. All other lines of insurance, in total, contributed an additional $2.3 million of favorable year-to-date development.
2018 Development
The property and casualty insurance business experienced $0.7 million of unfavorable and $47.7 million of favorable development in our net reserves for prior accident years for the three- and nine-month periods ended September 30, 2018, respectively. For the three-month period ended September 30, 2018 the two lines contributing the majority of unfavorable development were commercial other liability with $7.5 million unfavorable development and commercial automobile with $6.6 million unfavorable development. The unfavorable development for the three-month period ended September 30, 2018 is attributable to the combination of latent emergence of commercial automobile claims that increased sufficiently to also generate an umbrella liability claim and also a very large but independent general liability claim. During the three-month period ended September 30, 2018 the three lines contributing the majority of favorable development which partially offset the unfavorable development noted above were reinsurance assumed with $6.5 million of favorable development, workers' compensation with $5.4 million of favorable development, and fidelity and surety with $1.6 million of favorable development.
For the nine-month period ended September 30, 2018 the majority of favorable development came from four lines: workers' compensation with $19.9 million favorable development, commercial automobile with $8.4 million favorable development, commercial other liability with $5.2 million favorable development, and reinsurance assumed with $5.5 million of favorable development. During the nine-month period ended September 30, 2018 every individual line experienced favorable development. The favorable development in the nine-month period ended September 30, 2018 is attributable to our continued litigation management efforts as well as favorable runoff of reserves for reported claims, reserves for IBNR claims, and reserve for general loss adjustment expenses.
Development amounts can vary significantly from quarter-to-quarter and year-to-year depending on a number of factors, including the number of claims settled and the settlement terms, and are subject to reallocation between accident years and lines of business. At September 30, 2019, our total reserves were within our actuarial estimates.
41
The following tables display our net premiums earned, net losses and loss settlement expenses and net loss ratio by line of business:
Three Months Ended September 30, | 2019 | 2018 | |||||||||||||||||||
Net Losses | Net Losses | ||||||||||||||||||||
and Loss | and Loss | ||||||||||||||||||||
Net | Settlement | Net | Net | Settlement | Net | ||||||||||||||||
(In Thousands, Except Ratios) | Premiums | Expenses | Loss | Premiums | Expenses | Loss | |||||||||||||||
Unaudited | Earned | Incurred | Ratio | Earned | Incurred | Ratio | |||||||||||||||
Commercial lines | |||||||||||||||||||||
Other liability | $ | 80,421 | $ | 50,656 | 63.0 | % | $ | 78,943 | $ | 53,581 | 67.9 | % | |||||||||
Fire and allied lines | 61,628 | 49,628 | 80.5 | 59,056 | 40,514 | 68.6 | |||||||||||||||
Automobile | 80,574 | 85,227 | 105.8 | 72,773 | 68,892 | 94.7 | |||||||||||||||
Workers' compensation | 22,041 | 3,076 | 14.0 | 24,127 | 17,776 | 73.7 | |||||||||||||||
Fidelity and surety | 6,755 | 1,437 | 21.3 | 5,929 | 1,379 | 23.3 | |||||||||||||||
Miscellaneous | 428 | 63 | 14.7 | 436 | (29 | ) | (6.7 | ) | |||||||||||||
Total commercial lines | $ | 251,847 | $ | 190,087 | 75.5 | % | $ | 241,264 | $ | 182,113 | 75.5 | % | |||||||||
Personal lines | |||||||||||||||||||||
Fire and allied lines | $ | 10,370 | $ | 13,469 | 129.9 | % | $ | 10,416 | $ | 11,423 | 109.7 | % | |||||||||
Automobile | 7,870 | 6,946 | 88.3 | 7,450 | 6,731 | 90.3 | |||||||||||||||
Miscellaneous | 312 | (130 | ) | (41.7 | ) | 307 | 25 | 8.1 | |||||||||||||
Total personal lines | $ | 18,552 | $ | 20,285 | 109.3 | % | $ | 18,173 | $ | 18,179 | 100.0 | % | |||||||||
Reinsurance assumed | $ | 4,543 | $ | 1,380 | 30.4 | % | $ | 5,310 | $ | (6,625 | ) | (124.8 | )% | ||||||||
Total | $ | 274,942 | $ | 211,752 | 77.0 | % | $ | 264,747 | $ | 193,667 | 73.2 | % | |||||||||
42
Nine Months Ended September 30, | 2019 | 2018 | |||||||||||||||||||
Net Losses | Net Losses | ||||||||||||||||||||
and Loss | and Loss | ||||||||||||||||||||
Net | Settlement | Net | Net | Settlement | Net | ||||||||||||||||
(In Thousands, Except Ratios) | Premiums | Expenses | Loss | Premiums | Expenses | Loss | |||||||||||||||
Unaudited | Earned | Incurred | Ratio | Earned | Incurred | Ratio | |||||||||||||||
Commercial lines | |||||||||||||||||||||
Other liability | $ | 238,300 | $ | 146,513 | 61.5 | % | $ | 230,845 | $ | 117,387 | 50.9 | % | |||||||||
Fire and allied lines | 181,417 | 142,265 | 78.4 | 174,451 | 125,844 | 72.1 | |||||||||||||||
Automobile | 234,280 | 225,564 | 96.3 | 209,176 | 188,929 | 90.3 | |||||||||||||||
Workers' compensation | 66,537 | 18,399 | 27.7 | 71,101 | 46,838 | 65.9 | |||||||||||||||
Fidelity and surety | 19,276 | 536 | 2.8 | 17,144 | 2,328 | 13.6 | |||||||||||||||
Miscellaneous | 1,291 | 63 | 4.9 | 1,289 | 348 | 27.0 | |||||||||||||||
Total commercial lines | $ | 741,101 | $ | 533,340 | 72.0 | % | $ | 704,006 | $ | 481,674 | 68.4 | % | |||||||||
Personal lines | |||||||||||||||||||||
Fire and allied lines | $ | 30,892 | $ | 34,137 | 110.5 | % | $ | 31,250 | $ | 28,183 | 90.2 | % | |||||||||
Automobile | 23,050 | 19,422 | 84.3 | 21,686 | 18,701 | 86.2 | |||||||||||||||
Miscellaneous | 920 | 354 | 38.5 | 903 | (247 | ) | (27.4 | ) | |||||||||||||
Total personal lines | $ | 54,862 | $ | 53,913 | 98.3 | % | $ | 53,839 | $ | 46,637 | 86.6 | % | |||||||||
Reinsurance assumed | $ | 17,779 | $ | 8,748 | 49.2 | % | $ | 8,922 | $ | (770 | ) | (8.6 | )% | ||||||||
Total | $ | 813,742 | $ | 596,001 | 73.2 | % | $ | 766,767 | $ | 527,541 | 68.8 | % | |||||||||
Below are explanations regarding significant changes in the net loss ratios by line of business:
• | Other liability - The net loss ratio improved 4.9 and deteriorated 10.6 percentage points in the three and nine-month periods ended September 30, 2019, respectively, compared to the same periods of 2018. The quarterly improvement is attributable to a decrease in losses over $500 thousand and a decrease in products liability IBNR reserves partially offset by an increase in unfavorable prior year reserve development, an increase in paid losses and an increase in auto liability IBNR reserves from an increase in severity. The year-to-date deterioration is primarily attributable to increases in paid losses, paid loss adjustment expense and increase in reserves along with unfavorable prior year reserve development primarily in our Gulf Coast region. |
• | Commercial automobile - The net loss ratio deteriorated 11.1 and 6.0 percentage points in the three and nine-month periods ended September 30, 2019, respectively, compared to the same periods of 2018. The deterioration for the quarterly results is attributable primarily to an increase in paid losses as well as an increase in IBNR reserves for the third quarter of 2019 due to an increase in severity of losses compared with an IBNR reserve decrease in 2018. The year-to-date deterioration is primarily attributable increased paid losses and a decrease in prior year favorable reserve development from reserve strengthening in our Gulf Coast region in 2019 as compared to the same period in 2018. |
• | Commercial fire and allied lines - The net loss ratio deteriorated 11.9 and 6.3 percentage points in the three and nine-month periods ended September 30, 2019, respectively, compared to the same periods of 2018. The deterioration in both periods is primarily due to an increase in catastrophe losses in 2019 and reserve releases in the same periods in 2018. For the quarter, the deterioration is attributable to changes in IBNR reserves which decreased significantly during the third quarter of 2018 compared to no change during the third quarter of 2019 along with changes in reserves for loss adjustment expense which increased moderately in 2019 compared with a decrease in the same period in 2018. The year-to-date deterioration is |
43
primarily attributable to changes in loss IBNR reserves which increased during 2019 compared with no change during the same period in 2018 along with changes in reserves for loss adjustment expense which changed slightly during 2019 compared with a decrease during 2018.
• | Workers' compensation - The net loss ratio improved 59.7 and 38.2 percentage points in the three and nine-month periods ended September 30, 2019, respectively, compared to the same periods of 2018. The improvement in both periods is attributable to the combination of three factors: severity of claims has decreased in 2019 vs. 2018, an increase in favorable prior year reserve development in 2019 vs. 2018 and a decrease in loss adjustment expenses in 2019 vs. 2018 |
• | Fidelity and surety - The net loss ratio improved 2.0 and 10.8 percentage points in the three and nine-month periods ended September 30, 2019, respectively, compared to the same periods of 2018. The improvement is attributable to favorable changes for paid loss and paid loss adjustment expense, both of which were lower for 2019 vs. 2018 because 2018 experienced significantly more large claim activity. |
• | Personal fire and allied lines - The net loss ratio deteriorated 20.2 and 20.3 percentage points in the three and nine-month periods ended September 30, 2019, respectively, compared to the same periods of 2018. The deterioration for both periods is primarily attributable to an increase in paid losses in 2019 and increase in IBNR reserves for 2019 vs. no change in 2018. |
• | Reinsurance assumed - The net loss ratio deteriorated 155.2 and 57.8 percentage points in the three and nine-month periods ended September 30, 2019, respectively, compared to the same periods of 2018. For the quarter, the deterioration is attributable to changes in IBNR reserves which decreased significantly during the third quarter of 2018 compared to less of a decrease during the third quarter of 2019. Year-to-date comparisons of results for 2019 vs. 2018 need to consider effects of a new reinsurance program which resulted in a portfolio transfer of premiums and reserves for prior accident years in the second quarter of 2019. |
Financial Condition
Stockholders' equity increased to $964.2 million at September 30, 2019, from $888.4 million at December 31, 2018. The increase was primarily attributed to net income of $38.0 million and an increase in net unrealized investment gains of $60.9 million, net of tax, partially offset by shareholder dividends of $24.4 million.
At September 30, 2019, the book value per share of our common stock was $38.44. During the nine-month period ended September 30, 2019, 178,756 shares of common stock were repurchased for a total of $8.1 million. Under our share repurchase program, which is scheduled to expire on August 31, 2020, we were authorized to repurchase an additional 1,937,444 shares of our common stock as of September 30, 2019.
44
Discontinued Operations Results
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(In Thousands) | 2019 | 2018 | 2019 | 2018 | |||||||||||
Revenues | |||||||||||||||
Net premiums earned | $ | — | $ | — | $ | — | $ | 13,003 | |||||||
Investment income, net of investment expenses | — | — | — | 12,663 | |||||||||||
Net realized investment gains (losses) | — | — | — | (1,057 | ) | ||||||||||
Other income | — | — | — | 146 | |||||||||||
Total revenues | $ | — | $ | — | $ | — | $ | 24,755 | |||||||
Benefits, Losses and Expenses | |||||||||||||||
Losses and loss settlement expenses | $ | — | $ | — | $ | — | $ | 10,823 | |||||||
Increase in liability for future policy benefits | — | — | — | 5,023 | |||||||||||
Amortization of deferred policy acquisition costs | — | — | — | 1,895 | |||||||||||
Other underwriting expenses | — | — | — | 3,864 | |||||||||||
Interest on policyholders' accounts | — | — | — | 4,499 | |||||||||||
Total benefits, losses and expenses | $ | — | $ | — | $ | — | $ | 26,104 | |||||||
Loss from discontinued operations, before income taxes | $ | — | $ | — | $ | — | $ | (1,349 | ) | ||||||
The sale of our discontinued operations closed on March 30, 2018, and therefore no income attributable to that business was earned in the nine-month period ended September 30, 2019. For the nine-month period ended September 30, 2018, our discontinued operations had a loss before income taxes of $1.3 million.
Investment Portfolio
Our invested assets totaled $2.1 billion at September 30, 2019, compared to $2.1 billion at December 31, 2018, an increase of $51.3 million. At September 30, 2019, fixed maturity securities and equity securities made up 82.2 percent and 13.8 percent of the value of our investment portfolio, respectively. Because the primary purpose of our investment portfolio is to fund future claims payments, we use a conservative investment philosophy, investing in a diversified portfolio of high-quality, intermediate-term taxable corporate bonds, taxable U.S. government bonds and tax-exempt U.S. municipal bonds. Our overall investment strategy is to keep our cash on hand low in the current interest rate environment. If additional cash is needed, we can borrow funds available under our revolving credit facility.
Composition
We develop our investment strategies based on a number of factors, including estimated duration of reserve liabilities, short- and long-term liquidity needs, projected tax status, general economic conditions, expected rates of inflation, regulatory requirements, interest rates and credit quality of assets. We administer our investment portfolio based on investment guidelines approved by management and the investment committee of our Board of Directors that comply with applicable statutory regulations.
45
The composition of our investment portfolio at September 30, 2019 is presented at carrying value in the following table:
Continuing Operations | ||||||
Property & Casualty Insurance | ||||||
Percent | ||||||
(In Thousands, Except Ratios) | of Total | |||||
Fixed maturities (1) | ||||||
Available-for-sale | $ | 1,729,286 | 81.4 | % | ||
Trading securities | 16,880 | 0.8 | ||||
Equity securities | 292,743 | 13.8 | ||||
Mortgage loans | 36,312 | 1.7 | ||||
Other long-term investments | 49,989 | 2.3 | ||||
Short-term investments | 175 | — | ||||
Total | $ | 2,125,385 | 100.0 | % | ||
(1) Available-for-sale securities and trading fixed maturities are carried at fair value.
At both September 30, 2019 and December 31, 2018, we classified $1.7 billion, or 99.0 percent, and $1.7 billion, or 99.2 percent, respectively, of our fixed maturities portfolio as available-for-sale. We classify our remaining fixed maturities as trading. We record available-for-sale fixed maturity securities at fair value, with any changes in fair value recognized in accumulated other comprehensive income. We record trading securities, primarily convertible redeemable preferred debt securities, at fair value, with any changes in fair value recognized in earnings.
As of September 30, 2019 and December 31, 2018, we did not have direct exposure to investments in subprime mortgages or other credit enhancement vehicles.
Credit Quality
The table below shows the composition of fixed maturity securities held in our available-for-sale, held-to-maturity and trading security portfolios, by credit rating at September 30, 2019 and December 31, 2018. Information contained in the table is generally based upon the issued credit ratings provided by Moody's, unless the rating is unavailable, in which case we obtain credit ratings from Standard & Poor's.
(In Thousands, Except Ratios) | September 30, 2019 | December 31, 2018 | |||||||||||
Rating | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||
AAA | $ | 710,279 | 40.7 | % | $ | 734,471 | 41.7 | % | |||||
AA | 678,857 | 38.9 | 684,863 | 38.9 | |||||||||
A | 174,842 | 10.0 | 178,282 | 10.1 | |||||||||
Baa/BBB | 166,685 | 9.5 | 157,349 | 8.9 | |||||||||
Other/Not Rated | 15,503 | 0.9 | 7,763 | 0.4 | |||||||||
$ | 1,746,166 | 100.0 | % | $ | 1,762,728 | 100.0 | % | ||||||
Duration
Our investment portfolio is invested primarily in fixed maturity securities whose fair value is susceptible to market risk, specifically interest rate changes. Duration is a measurement we use to quantify our inherent interest rate risk and analyze our ability to match our invested assets to our reserve liabilities. If our invested assets and reserve liabilities have similar durations, then any change in interest rates will have an equal effect on these accounts. The primary purpose for matching invested assets and reserve liabilities is liquidity. With appropriate matching, our investments will mature when cash is needed, preventing the need to liquidate other assets prematurely. Mismatches in the duration of assets and liabilities can cause significant fluctuations in our results of operations.
46
Investment Results
We invest the premiums received from our policyholders in order to generate investment income, which is an important component of our revenues and profitability. The amount of investment income that we are able to generate is affected by many factors, some of which are beyond our control. Some of these factors are volatility in the financial markets, economic growth, inflation, interest rates, world political conditions, terrorist attacks or threats of terrorism, adverse events affecting other companies in our industry or the industries in which we invest and other unpredictable national or world events. Our net investment income from continuing operations increased by 0.8% percent and was flat, respectively, in the three- and nine-month periods ended September 30, 2019, compared with the same periods of 2018.
We hold certain investments in limited liability partnerships that are recorded on the equity method of accounting, with changes in value of these investments recorded in investment income. In the three- and nine-month periods ended September 30, 2019, the change in value of our investments in limited liability partnerships from continuing operations resulted in investment loss of $0.7 million and investment income of $1.9 million, respectively, as compared to an investment loss of $0.6 million and investment income of $3.4 million, respectively, in the same periods of 2018. This resulted in a decrease of $0.1 million and $1.5 million, respectively, in investment income in the three- and nine-month periods ended September 30, 2019.
Our net realized investment gains were $9.8 million and $50.1 million, respectively, during the three- and nine-month periods ended September 30, 2019, as compared with net realized investment gains of $14.0 million and $7.4 million in the same period of 2018. $4.7 million of the $4.1 million change in the three-month period ended September 30, 2019 as compared to the same period in 2018 is due to the change in the fair value of equity securities. $41.3 million of the $42.7 million change in the nine-month period ended September 30, 2019 as compared to the same period in 2018 is due to the change in the fair value of equity securities.
We regularly monitor the difference between our cost basis and the estimated fair value of our investments. Our accounting policy for impairment recognition requires other-than-temporary impairment charges to be recorded when we determine that it is more likely than not that we will be unable to collect all amounts due according to the contractual terms of the fixed maturity security will not occur in a reasonable amount of time. Impairment charges on investments are recorded based on the fair value of the investments at the measurement date. Factors considered in evaluating whether a decline in value is other-than-temporary include: the length of time and the extent to which fair value has been less than cost; the financial condition and near-term prospects of the issuer; our intention to hold the investment; and the likelihood that we will be required to sell the investment.
Changes in unrealized gains and losses on available-for-sale securities do not affect net income and earnings per share but do impact comprehensive income, stockholders' equity and book value per share. We believe that any unrealized losses on our available-for-sale securities at September 30, 2019 are temporary based upon our current analysis of the issuers of the securities that we hold and current market conditions. It is possible that we could recognize impairment charges in future periods on securities that we own at September 30, 2019 if future events and information cause us to determine that a decline in value is other-than-temporary. However, we endeavor to invest in high-quality assets to provide protection from future credit quality issues and corresponding other-than-temporary impairment write-downs. In the nine-month periods ended September 30, 2019 and 2018, there were no other-than-temporary impairment write-downs.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity measures our ability to generate sufficient cash flows to meet our short- and long-term cash obligations. Our cash inflows are primarily a result of the receipt of premiums, reinsurance recoveries, sales or maturities of investments, and investment income. Cash provided from these sources is used to fund the payment of losses and loss settlement expenses, the purchase of investments, operating expenses, dividends, pension plan contributions, and in recent years, common stock repurchases.
We monitor our capital adequacy to support our business on a regular basis. The future capital requirements of our business will depend on many factors, including our ability to write new business successfully and to establish premium rates and reserves at levels sufficient to cover losses. Our ability to underwrite is largely dependent upon
47
the quality of our claims paying and financial strength ratings as evaluated by independent rating agencies. In particular, we require (1) sufficient capital to maintain our financial strength ratings, as issued by various rating agencies, at a level considered necessary by management to enable our insurance company subsidiaries to compete and (2) sufficient capital to enable our insurance company subsidiaries to meet the capital adequacy tests performed by regulatory agencies in the United States.
Cash outflows may be variable because of the uncertainty regarding settlement dates for losses. In addition, the timing and amount of individual catastrophe losses are inherently unpredictable and could increase our liquidity requirements. The timing and amount of reinsurance recoveries may be affected by reinsurer solvency and reinsurance coverage disputes.
Historically, we have generated substantial cash inflows from operations. It is our policy to invest the cash generated from operations in securities with maturities that, in the aggregate, correlate to the anticipated timing of payments for losses and loss settlement expenses. The majority of our assets are invested in available-for-sale fixed maturity securities.
The following table displays a consolidated summary of cash sources and uses for the nine-month periods ended September 30, 2019 and 2018 from continuing and discontinued operations:
Cash Flow Summary | Nine Months Ended September 30, | ||||||
(In Thousands) | 2019 | 2018 | |||||
Cash provided by (used in) | |||||||
Operating activities | $ | 56,165 | $ | 69,214 | |||
Investing activities | 39,589 | 2,491 | |||||
Financing activities | (30,500 | ) | (108,195 | ) | |||
Net increase in cash and cash equivalents | $ | 65,254 | $ | (36,490 | ) | ||
In the Consolidated Statement of Cash Flows, cash flows from discontinued operations are shown in separate lines in each of the operating, investing and financing sections of the Cash Flow Statement. Our cash flows from continuing operations were sufficient to meet our liquidity needs for the nine-month periods ended September 30, 2019 and 2018 and we anticipate they will be sufficient to meet our future liquidity needs.
Operating Activities
Net cash flows provided by operating activities totaled $56.2 million and $69.2 million for the nine-month periods ended September 30, 2019 and 2018, respectively.
Investing Activities
Cash in excess of operating requirements is generally invested in fixed maturity securities and equity securities. Fixed maturities provide regular interest payments and allow us to match the duration of our liabilities. Equity securities provide dividend income, potential dividend income growth and potential appreciation. For further discussion of our investments, including our philosophy and our strategy for our portfolio, see the "Investment Portfolio" section of this Item 2.
In addition to investment income, possible sales of investments and proceeds from calls or maturities of fixed maturity securities also can provide liquidity. During the next five years, $308.4 million, or 17.7 percent, of our fixed maturity portfolio will mature.
We invest funds required for short-term cash needs primarily in money market accounts, which are classified as cash equivalents. At September 30, 2019, our cash and cash equivalents included $30.7 million related to these money market accounts, compared to $3.3 million at December 31, 2018.
Net cash flows provided by investing activities were $39.6 million and $2.5 million for the nine-month periods ended September 30, 2019 and 2018, respectively. For the nine-month periods ended September 30, 2019 and 2018, we had cash inflows from scheduled and unscheduled investment maturities, redemptions, prepayments, and sales of
48
investments from continuing operations of $246.6 million and $240.2 million, respectively. We also had net cash inflows from the sale of discontinued operations of $276.1 million for the nine-month period ended September 30, 2018.
Our cash outflows for investment purchases from continuing operations were $179.2 million for the nine-month period ended September 30, 2019, compared to $504.4 million for the same period of 2018.
Financing Activities
Net cash flows used in financing activities was $30.5 million for the nine-month period ended September 30, 2019 which decreased $77.7 million compared to $108.2 million used in the nine-month period ended September 30, 2018.
Credit Facilities
On February 2, 2016, the Company, as borrower, entered into a credit agreement by and among the Company, with the lenders from time to time party thereto and KeyBank National Association, as administrative agent, swingline lender and letter of credit issuer. As of September 30, 2019 and 2018, there were no balances outstanding under this credit agreement. For further discussion of our credit agreement, refer to Part I, Item 1, Note 9. "Credit Facility."
Dividends
Dividends paid to shareholders totaled $24.4 million and $97.6 million in the nine-month periods ended September 30, 2019 and 2018, respectively. Dividends paid to shareholders in 2018 were higher than 2019 primarily due to a special cash dividend of $3.00 per share paid to shareholders on August 20, 2018. Our practice has been to pay quarterly cash dividends, which we have paid every quarter since March 1968.
Payments of any future dividends and the amounts of such dividends will depend upon factors such as net income, financial condition, capital requirements, and general business conditions. We will only pay dividends if declared by our Board of Directors out of legally available funds.
As a holding company with no independent operations of its own, we rely on dividends received from our insurance company subsidiaries in order to pay dividends to our common shareholders. Dividends payable by our insurance subsidiaries are governed by the laws in the states in which they are domiciled, and if applicable, commercially domiciled. In all cases, these state laws permit the payment of dividends only from earned surplus arising from business operations. For example, under Iowa law, the maximum dividend or distribution that may be paid within a 12-month period without prior approval of the Iowa Insurance Commissioner is generally restricted to the greater of 10 percent of statutory surplus as of the preceding December 31, or net income of the preceding calendar year on a statutory basis, not greater than earned statutory surplus. Other states in which our insurance company subsidiaries are domiciled may impose similar restrictions on dividends and distributions. Based on these restrictions, at September 30, 2019, UFG's sole direct insurance company subsidiary, United Fire & Casualty Company, is able to make a maximum of $184.2 million in dividend payments without prior regulatory approval. These restrictions will not have a material impact in meeting the cash obligations of UFG.
Stockholders' Equity
Stockholders' equity increased 8.5 percent to $964.2 million at September 30, 2019, from $888.4 million at December 31, 2018. The increase was primarily attributed to net income of $38.0 million and an increase in net unrealized investment gains of $60.9 million, net of tax, during the first nine months of 2019, partially offset by shareholder dividends of $24.4 million. At September 30, 2019, the book value per share of our common stock was $38.44 compared to $35.40 at December 31, 2018.
49
OFF BALANCE SHEET ARRANGEMENTS
Funding Commitments
Pursuant to an agreement with one of our limited liability partnership investments, we are contractually committed through July 31, 2028, to make capital contributions upon request of the partnership. Our remaining potential contractual obligation was $16.0 million at September 30, 2019.
MEASUREMENT OF RESULTS
Management evaluates our operations by monitoring key measures of growth and profitability. The following section provides further explanation of the key measures management uses to evaluate our results.
Catastrophe losses is a commonly used financial measure that uses the designations of the Insurance Services Office ("ISO") and are reported with losses and loss settlement expense amounts net of reinsurance recoverables, unless specified otherwise. According to the ISO, a catastrophe loss is defined as a single unpredictable incident or series of closely related incidents that result in $25.0 million or more in U.S. industry-wide direct insured losses to property and that affect a significant number of insureds and insurers ("ISO catastrophe"). In addition to ISO catastrophes, we also include as catastrophes those events ("non-ISO catastrophes"), which may include U.S. or international losses that we believe are, or will be, material to our operations, either in amount or in number of claims made. Management, at times, may determine for comparison purposes that it is more meaningful to exclude extraordinary catastrophe losses and resulting litigation. The frequency and severity of catastrophe losses we experience in any year affect our results of operations and financial position. In analyzing the underwriting performance of our property and casualty insurance business, we evaluate performance both including and excluding catastrophe losses. Portions of our catastrophe losses may be recoverable under our catastrophe reinsurance agreements. We include a discussion of the impact of catastrophes because we believe it is meaningful for investors to understand the variability in our periodic earnings.
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(In Thousands) | 2019 | 2018 | 2019 | 2018 | |||||||||||
ISO catastrophes | $ | 18,549 | $ | 12,441 | $ | 41,643 | $ | 30,990 | |||||||
Non-ISO catastrophes (1) | 743 | (173 | ) | 3,284 | (245 | ) | |||||||||
Total catastrophes | $ | 19,292 | $ | 12,268 | $ | 44,927 | $ | 30,745 | |||||||
(1) This number includes international assumed losses.
50
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We have exposure to market risk arising from potential losses in our investment portfolio due to adverse changes in interest rates and market prices. However, we have the ability to hold fixed maturity investments to maturity. Our investment guidelines define the overall framework for managing our market and other investment risks, including accountability and controls. In addition, each of our subsidiaries has specific investment policies that delineate the investment limits and strategies that are appropriate given each entity's liquidity, surplus, product, and regulatory requirements. We respond to market risk by managing the character of investment purchases.
It is our philosophy that we do not utilize financial hedges or derivative financial instruments to manage risks, nor do we enter into any swap, forward or option contracts, but attempt to mitigate our exposure through active portfolio management. In addition, we place the majority of our investments in high-quality, liquid securities and limit the amount of credit exposure to any one issuer. At September 30, 2019, we did not have direct exposure to investments in sub-prime mortgages or other credit-enhancement exposures.
While our primary market risk exposure is to changes in interest rates, we do have limited exposure to changes in equity prices and limited exposure to foreign currency exchange rates.
There have been no material changes in our market risk or market risk factors from what we reported in our Annual Report on Form 10-K for the year ended December 31, 2018.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures, as of the end of the period covered by this report, were designed and functioning effectively to provide reasonable assurance that the information required to be disclosed by us in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
Changes in Internal Control Over Financial Reporting
Our management, including our Chief Executive Officer and Chief Financial Officer, has evaluated our internal control over financial reporting to determine whether any changes occurred during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on this evaluation, no such change in our internal control over financial reporting occurred during the fiscal quarter to which this report relates.
51
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
In the normal course of its business, the Company is a party to a variety of legal proceedings. While the final outcome of these legal proceedings cannot be predicted with certainty, management believes all of the proceedings pending as of September 30, 2019 to be ordinary and routine and does not expect these legal proceedings to have a material adverse effect on the Company's financial condition or results of operations.
ITEM 1A. RISK FACTORS
Our business is subject to a number of risks, including those identified in Part I, Item 1A "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC on February 28, 2019, that could have a material effect on our business, results of operations, financial condition, and/or liquidity and that could cause our operating results to vary significantly from period to period. The risks described in the above mentioned report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial could also have a material effect on our business, results of operations, financial condition and/or liquidity.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Under our share repurchase program, first announced in August 2007, we may purchase UFG common stock from time to time on the open market or through privately negotiated transactions. The amount and timing of any purchases will be at our discretion and will depend upon a number of factors, including the share price, general economic and market conditions, and corporate and regulatory requirements.
The following table provides information with respect to purchases of shares of common stock made by or on our behalf or by any "affiliated purchaser," as defined in Rule 10b-18(a)(3) under the Exchange Act, during the three-month period ended September 30, 2019:
Total Number of Shares | Maximum Number of | |||||||||||
Total | Purchased as a Part of | Shares that may yet be | ||||||||||
Number of | Average Price | Publicly Announced | Purchased Under the | |||||||||
Period | Shares Purchased | Paid per Share | Plans or Programs | Plans or Programs(1) | ||||||||
7/1/2019 - 7/31/2019 | — | $ | — | — | 2,114,693 | |||||||
8/1/2019 - 8/31/2019 | 158,349 | 45.52 | 158,349 | 1,956,344 | ||||||||
9/1/2019 - 9/30/2019 | 18,900 | 44.95 | 18,900 | 1,937,444 | ||||||||
Total | 177,249 | $ | 45.46 | 177,249 | 1,937,444 | |||||||
(1) Our share repurchase program was originally announced in August 2007. In August 2016, our Board of Directors authorized the repurchase of up to an additional 1,500,000 shares of common stock through the end of August 2018. This is in addition to the 1,528,886 shares of common stock remaining under its previous authorizations. In August 2018, our Board of Directors extended our share repurchase program through the end of August 2020. As of September 30, 2019, we remained authorized to repurchase 1,937,444 shares of common stock.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
None.
52
ITEM 6. EXHIBIT INDEX
Exhibit number | Exhibit description | Furnished herewith | Filed herewith | ||
31.1 | X | ||||
31.2 | X | ||||
32.1 | X | ||||
32.2 | X | ||||
101.1 | X | ||||
104.1 | X | ||||
53
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
UNITED FIRE GROUP, INC. | ||
(Registrant) | ||
/s/ Randy A. Ramlo | /s/ Dawn M. Jaffray | |
Randy A. Ramlo | Dawn M. Jaffray | |
President, Chief Executive Officer, Director and Principal Executive Officer | Executive Vice President, Chief Financial Officer and Principal Accounting Officer | |
November 6, 2019 | November 6, 2019 | |
(Date) | (Date) | |
54
TABLE OF CONTENTS
Part I Financial InformationItem 1. Financial StatementsNote 1. Nature Of Operations and Basis Of PresentationNote 2. Summary Of InvestmentsNote 3. Fair Value Of Financial InstrumentsNote 4. Reserves For Losses and Loss Settlement ExpensesNote 5. Employee BenefitsNote 6. Stock-based CompensationNote 7. Segment InformationNote 8. Earnings Per Common ShareNote 9. Credit FacilityNote 10. Accumulated Other Comprehensive Income (loss)Note 11. Discontinued OperationsNote 12. LeasesItem 2. Management's Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II - Other InformationItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 3. Defaults Upon Senior SecuritiesItem 4. Mine Safety DisclosuresItem 5. Other InformationItem 6. Exhibit Index