These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| New York | 11-2165495 |
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
P.O. Box 19109 - 7201 West Friendly Avenue Greensboro, NC
(Address of principal executive offices)
|
27419
(
Zip Code
)
|
| Large accelerated filer [ ] | Accelerated filer [X] | Non-accelerated filer [ ] | Smaller Reporting Company [ ] |
| (Do not check if a smaller reporting company) |
|
Page
|
||
| Part I. Financial Information | ||
|
Item 1.
|
Financial Statements:
|
|
|
Condensed Consolidated Balance Sheets as of
|
||
|
March 27, 2011 and June 27, 2010
|
3
|
|
|
|
||
|
Condensed Consolidated Statements of Operations for the Quarters and Nine-Months Ended
|
||
|
March 27, 2011 and March 28, 2010
|
4
|
|
|
Condensed Consolidated Statements of Cash Flows for the Nine-Months Ended
|
||
|
March 27, 2011 and March 28, 2010
|
5
|
|
|
Notes to Condensed Consolidated Financial Statements
|
6
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition
|
|
|
and Results of Operations
|
27
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
51
|
|
|
||
|
Item 4.
|
Controls and Procedures
|
52
|
| Part II. Other Information | ||
|
Item 1.
|
Legal Proceedings
|
53
|
|
Item 1A.
|
Risk Factors
|
53
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
54
|
|
Item 3.
|
Defaults Upon Senior Securities
|
54
|
|
Item 4.
|
[Removed and Reserved.]
|
54
|
|
Item 5.
|
Other Information
|
54
|
|
|
||
|
Item 6.
|
Exhibits
|
54 |
|
March 27,
2011
|
June 27,
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 19,142 | $ | 42,691 | ||||
|
Receivables, net of allowances of $2.9 million and $3.5 million, respectively
|
104,665 | 91,243 | ||||||
|
Inventories
|
136,715 | 111,007 | ||||||
|
Income taxes receivable
|
383 | — | ||||||
|
Deferred income taxes
|
2,126 | 1,623 | ||||||
|
Other current assets
|
6,216 | 6,119 | ||||||
|
Total current assets
|
269,247 | 252,683 | ||||||
|
Property, plant and equipment
|
749,580 | 747,857 | ||||||
|
Less accumulated depreciation
|
(596,735 | ) | (596,358 | ) | ||||
| 152,845 | 151,499 | |||||||
|
Intangible assets, net
|
12,235 | 14,135 | ||||||
|
Investments in unconsolidated affiliates
|
89,854 | 73,543 | ||||||
|
Other non-current assets
|
9,051 | 12,605 | ||||||
|
Total assets
|
$ | 533,232 | $ | 504,465 | ||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 48,352 | $ | 40,662 | ||||
|
Accrued expenses
|
18,473 | 21,725 | ||||||
|
Income taxes payable
|
709 | 505 | ||||||
|
Current portion of notes payable
|
— | 15,000 | ||||||
|
Current maturities of long-term debt and other liabilities
|
459 | 327 | ||||||
|
Total current liabilities
|
67,993 | 78,219 | ||||||
|
Notes payable, less current portion
|
133,722 | 163,722 | ||||||
|
Long-term debt and other liabilities
|
40,619 | 2,531 | ||||||
|
Deferred income taxes
|
384 | 97 | ||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders’ equity:
|
||||||||
|
Common stock
|
2,007 | 2,006 | ||||||
|
Capital in excess of par value
|
32,318 | 31,579 | ||||||
|
Retained earnings
|
227,758 | 216,183 | ||||||
|
Accumulated other comprehensive income
|
28,431 | 10,128 | ||||||
| 290,514 | 259,896 | |||||||
|
Total liabilities and shareholders’ equity
|
$ | 533,232 | $ | 504,465 | ||||
|
For the Quarters Ended
|
For the Nine-Months Ended
|
|||||||||||||||
|
March 27, 2011
|
March 28, 2010
|
March 27, 2011
|
March 28, 2010
|
|||||||||||||
|
Summary of Operations:
|
||||||||||||||||
|
Net sales
|
$ | 178,164 | $ | 154,687 | $ | 512,986 | $ | 439,793 | ||||||||
|
Cost of sales
|
163,017 | 138,177 | 457,595 | 386,541 | ||||||||||||
|
Restructuring charges
|
9 | 254 | 1,555 | 254 | ||||||||||||
|
Write down of long-lived assets
|
— | — | — | 100 | ||||||||||||
|
Selling, general and administrative expenses
|
10,344 | 11,252 | 32,223 | 34,568 | ||||||||||||
|
Provision (benefit) for bad debts
|
41 | (105 | ) | 86 | (93 | ) | ||||||||||
|
Other operating expense (income), net
|
158 | (346 | ) | 417 | (542 | ) | ||||||||||
|
Non-operating (income) expense:
|
||||||||||||||||
|
Interest income
|
(584 | ) | (775 | ) | (1,995 | ) | (2,355 | ) | ||||||||
|
Interest expense
|
5,016 | 5,697 | 15,347 | 16,412 | ||||||||||||
|
Other non-operating expense
|
78 | — | 528 | — | ||||||||||||
|
Loss (gain) on extinguishment of debt
|
2,193 | — | 3,337 | (54 | ) | |||||||||||
|
Equity in losses (earnings) of unconsolidated affiliates
|
2,103 | (2,175 | ) | (11,887 | ) | (5,847 | ) | |||||||||
|
Income (loss) from operations before income taxes
|
(4,211 | ) | 2,708 | 15,780 | 10,809 | |||||||||||
|
Provision (benefit) for income taxes
|
(166 | ) | 1,937 | 4,205 | 5,596 | |||||||||||
|
Net income (loss)
|
$ | (4,045 | ) | $ | 771 | $ | 11,575 | $ | 5,213 | |||||||
|
Income (loss) per common share:
|
||||||||||||||||
|
Basic
|
$ | (.20 | ) | $ | .04 | $ | .58 | $ | .26 | |||||||
|
Diluted
|
$ | (.20 | ) | $ | .04 | $ | .57 | $ | .25 | |||||||
|
Weighted average outstanding shares of common stock
(a)
:
|
||||||||||||||||
|
Basic
|
20,069 | 20,057 | 20,062 | 20,414 | ||||||||||||
|
Diluted
|
20,069 | 20,274 | 20,477 | 20,518 | ||||||||||||
|
For the Nine-Months Ended
|
||||||||
|
March 27,
2011
|
March 28,
2010
|
|||||||
|
Cash and cash equivalents at beginning of year
|
$ | 42,691 | $ | 42,659 | ||||
|
Operating activities:
|
||||||||
|
Net income
|
11,575 | 5,213 | ||||||
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
||||||||
|
Earnings of unconsolidated affiliates, net of distributions
|
(7,568 | ) | (4,236 | ) | ||||
|
Depreciation
|
17,664 | 17,204 | ||||||
|
Amortization
|
2,636 | 3,454 | ||||||
|
Stock-based compensation expense
|
624 | 1,836 | ||||||
|
Deferred compensation expense
|
504 | 463 | ||||||
|
Loss on asset sales
|
242 | 953 | ||||||
|
Loss (gain) on extinguishment of debt
|
3,337 | (54 | ) | |||||
|
Write down of long-lived assets
|
— | 100 | ||||||
|
Restructuring charges
|
— | 254 | ||||||
|
Deferred income tax
|
(63 | ) | (449 | ) | ||||
|
Provision (benefit) for bad debts
|
86 | (93 | ) | |||||
|
Other
|
157 | 268 | ||||||
|
Change in assets and liabilities, excluding effects of foreign currency adjustments
|
(30,607 | ) | (4,089 | ) | ||||
|
Net cash (used in) provided by operating activities
|
(1,413 | ) | 20,824 | |||||
|
Investing activities:
|
||||||||
|
Capital expenditures
|
(17,334 | ) | (7,963 | ) | ||||
|
Investment in unconsolidated affiliates
|
(707 | ) | (550 | ) | ||||
|
Return of capital from unconsolidated affiliate
|
500 | — | ||||||
|
Change in restricted cash
|
— | 5,776 | ||||||
|
Proceeds from sale of capital assets
|
189 | 1,393 | ||||||
|
Proceeds from split dollar life insurance surrenders
|
3,241 | — | ||||||
|
Other
|
— | (246 | ) | |||||
|
Net cash used in investing activities
|
(14,111 | ) | (1,590 | ) | ||||
|
Financing activities:
|
||||||||
|
Payments of notes payable
|
(47,588 | ) | — | |||||
|
Payments of other long-term debt
|
(105,325 | ) | (6,211 | ) | ||||
|
Borrowings of other long-term debt
|
143,125 | — | ||||||
|
Proceeds from stock option exercises
|
118 | — | ||||||
|
Purchase and retirement of Company stock
|
(2 | ) | (4,995 | ) | ||||
|
Debt refinancing fees
|
(825 | ) | (381 | ) | ||||
|
Other
|
(364 | ) | — | |||||
|
Net cash used in financing activities
|
(10,861 | ) | (11,587 | ) | ||||
|
Effect of exchange rate changes on cash and cash equivalents
|
2,836 | 2,190 | ||||||
|
Net (decrease) increase in cash and cash equivalents
|
(23,549 | ) | 9,837 | |||||
|
Cash and cash equivalents at end of period
|
$ | 19,142 | $ | 52,496 | ||||
|
March 27,
2011
|
June 27,
2010
|
|||||||
|
Raw materials and supplies
|
$ | 64,834 | $ | 51,255 | ||||
|
Work in process
|
7,022 | 6,726 | ||||||
|
Finished goods
|
64,859 | 53,026 | ||||||
| $ | 136,715 | $ | 111,007 | |||||
|
March 27,
2011
|
June 27,
2010
|
|||||||
|
Prepaid expenses:
|
||||||||
|
Insurance
|
$ | 746 | $ | 862 | ||||
|
Value added tax
|
2,754 | 2,286 | ||||||
|
Information technology services
|
116 | 223 | ||||||
|
Other
|
569 | 368 | ||||||
|
Deposits
|
2,031 | 2,380 | ||||||
| $ | 6,216 | $ | 6,119 | |||||
|
Aggregate Amortization Expenses
|
||||||||||||||||||||
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||||||||
|
Customer list
|
$ | 2,022 | $ | 1,837 | $ | 1,481 | $ | 1,215 | $ | 969 | ||||||||||
|
Non-compete agreements
|
317 | 317 | 317 | 317 | 317 | |||||||||||||||
| $ | 2,339 | $ | 2,154 | $ | 1,798 | $ | 1,532 | $ | 1,286 | |||||||||||
|
Affiliate Name
|
Date
Acquired
|
Locations
|
Percent
Ownership
|
|
Parkdale America, LLC (“PAL”)
|
Jun-97
|
North Carolina, South Carolina, Virginia, and Georgia
|
34%
|
|
U.N.F. Industries, LLC (“UNF”)
|
Sep-00
|
Migdal Ha – Emek, Israel
|
50%
|
|
UNF America, LLC (“UNF America”)
|
Oct-09
|
Ridgeway, Virginia
|
50%
|
|
Repreve Renewables, LLC (“Repreve Renewables”)
|
Apr-10
|
Soperton, Georgia
|
40%
|
|
March 27,
2011
|
June 27,
2010
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Current assets
|
$ | 342,532 | $ | 211,220 | ||||
|
Non-current assets
|
168,975 | 127,081 | ||||||
|
Current liabilities
|
92,678 | 53,458 | ||||||
|
Non-current liabilities
|
106,139 | 27,621 | ||||||
|
Shareholders’ equity and capital accounts
|
312,690 | 257,222 | ||||||
|
For the Quarters Ended
|
||||||||
|
March 27,
2011
|
March 28,
2010
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Net sales
|
$ | 313,543 | $ | 194,546 | ||||
|
Gross profit
|
10,889 | 15,552 | ||||||
|
Income from operations
|
6,791 | 10,991 | ||||||
|
Net (loss) income
|
(3,068 | ) | 10,980 | |||||
|
For the Nine-Months Ended
|
||||||||
|
March 27,
2011
|
March 28,
2010
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Net sales
|
$ | 757,852 | $ | 411,758 | ||||
|
Gross profit
|
58,867 | 35,289 | ||||||
|
Income from operations
|
46,528 | 21,329 | ||||||
|
Net income
|
37,201 | 22,411 | ||||||
|
March 27,
2011
|
June 27,
2010
|
|||||||
|
Cash surrender value of life insurance of former key employees
|
$ | 374 | $ | 3,615 | ||||
|
Bond issue costs and debt refinancing fees
|
2,924 | 3,585 | ||||||
|
Long-term deposits
|
5,591 | 5,281 | ||||||
|
Other
|
162 | 124 | ||||||
| $ | 9,051 | $ | 12,605 | |||||
|
March 27,
2011
|
June 27,
2010
|
|||||||
|
Payroll and fringe benefits
|
$ | 8,852 | $ | 14,127 | ||||
|
Severance
|
— | 301 | ||||||
|
Interest
|
5,785 | 2,429 | ||||||
|
Utilities
|
1,928 | 2,539 | ||||||
|
Retiree reserve
|
153 | 165 | ||||||
|
Property taxes
|
426 | 876 | ||||||
|
Other
|
1,329 | 1,288 | ||||||
| $ | 18,473 | $ | 21,725 | |||||
|
For the Quarters Ended
|
For the Nine-Months Ended
|
|||||||||||||||
|
March 27,
2011
|
March 28,
2010
|
March 27,
2011
|
March 28,
2010
|
|||||||||||||
|
Determination of shares:
|
||||||||||||||||
|
Weighted average common shares outstanding
|
20,069 | 20,057 | 20,062 | 20,414 | ||||||||||||
|
Assumed conversion of dilutive stock options and restricted stock awards
|
— | 217 | 415 | 104 | ||||||||||||
|
Diluted weighted average common shares outstanding
|
20,069 | 20,274 | 20,477 | 20,518 | ||||||||||||
|
Income (loss) per common share – basic
|
$ | (.20 | ) | $ | .04 | $ | .58 | $ | .26 | |||||||
|
Income (loss) per common share – diluted
|
$ | (.20 | ) | $ | .04 | $ | .57 | $ | .25 | |||||||
|
For the Quarters Ended
|
For the Nine-Months Ended
|
|||||||||||||||
|
March 27,
2011
|
March 28,
2010
|
March 27,
2011
|
March 28,
2010
|
|||||||||||||
|
Stock options
|
1,121 | 247 | 221 | 247 | ||||||||||||
|
Restricted stock units
|
25 | — | — | — | ||||||||||||
|
Total
|
1,146 | 247 | 221 | 247 | ||||||||||||
|
For the Quarters Ended
|
For the Nine-Months Ended
|
|||||||||||||||
|
March 27,
2011
|
March 28,
2010
|
March 27,
2011
|
March 28,
2010
|
|||||||||||||
|
Net (loss) income
|
$ | (4,045 | ) | $ | 771 | $ | 11,575 | $ | 5,213 | |||||||
|
Translation adjustments
|
2,277 | (2,013 | ) | 10,430 | 8,250 | |||||||||||
|
OCI – unconsolidated affiliate
|
1,403 | — | 8,129 | — | ||||||||||||
|
Loss on hedging contracts
|
(256 | ) | — | (256 | ) | — | ||||||||||
|
Comprehensive (loss) income
|
$ | (621 | ) | $ | (1,242 | ) | $ | 29,878 | $ | 13,463 | ||||||
|
Polyester
|
Nylon
|
Total
|
||||||||||
|
Quarter ended March 27, 2011:
|
||||||||||||
|
Net sales to external customers
|
$ | 137,914 | $ | 40,250 | $ | 178,164 | ||||||
|
Depreciation and amortization
|
5,789 | 804 | 6,593 | |||||||||
|
Segment operating profit
|
3,138 | 1,656 | 4,794 | |||||||||
|
Quarter ended March 28, 2010:
|
||||||||||||
|
Net sales to external customers
|
$ | 112,604 | $ | 42,083 | $ | 154,687 | ||||||
|
Depreciation and amortization
|
5,591 | 860 | 6,451 | |||||||||
|
Segment operating profit
|
2,721 | 2,283 | 5,004 | |||||||||
|
For the Quarters Ended
|
||||||||
|
March 27,
|
March 28,
|
|||||||
|
2011
|
2010
|
|||||||
|
Depreciation and amortization:
|
||||||||
|
Depreciation and amortization of specific reportable segment assets
|
$ | 6,593 | $ | 6,451 | ||||
|
Depreciation included in other operating (income) expense, net
|
6 | 34 | ||||||
|
Amortization included in interest expense, net
|
235 | 276 | ||||||
|
Consolidated depreciation and amortization
|
$ | 6,834 | $ | 6,761 | ||||
|
Reconciliation of segment operating income to (loss) income from operations before income taxes:
|
||||||||
|
Reportable segments operating income
|
$ | 4,794 | $ | 5,004 | ||||
|
Provision (benefit) for bad debts
|
41 | (105 | ) | |||||
|
Other operating expense (income), net
|
158 | (346 | ) | |||||
|
Interest expense, net
|
4,432 | 4,922 | ||||||
|
Other non-operating expenses
|
78 | — | ||||||
|
Loss on extinguishment of debt
|
2,193 | — | ||||||
|
Equity in losses (earnings) of unconsolidated affiliates
|
2,103 | (2,175 | ) | |||||
|
(Loss) income from operations before income taxes
|
$ | (4,211 | ) | $ | 2,708 | |||
|
Polyester
|
Nylon
|
Total
|
||||||||||
|
Nine-Months ended March 27, 2011:
|
||||||||||||
|
Net sales to external customers
|
$ | 391,991 | $ | 120,995 | $ | 512,986 | ||||||
|
Depreciation and amortization
|
17,057 | 2,493 | 19,550 | |||||||||
|
Segment operating profit
|
13,373 | 8,240 | 21,613 | |||||||||
|
Nine-Months ended March 28, 2010:
|
||||||||||||
|
Net sales to external customers
|
$ | 321,340 | $ | 118,453 | $ | 439,793 | ||||||
|
Depreciation and amortization
|
17,109 | 2,615 | 19,724 | |||||||||
|
Segment operating profit
|
10,509 | 7,821 | 18,330 | |||||||||
|
For the Nine-Months Ended
|
||||||||
|
March 27,
|
March 28,
|
|||||||
|
2011
|
2010
|
|||||||
|
Depreciation and amortization:
|
||||||||
|
Depreciation and amortization of specific reportable segment assets
|
$ | 19,550 | $ | 19,724 | ||||
|
Depreciation included in other operating (income) expense, net
|
14 | 105 | ||||||
|
Amortization included in interest expense, net
|
736 | 829 | ||||||
|
Consolidated depreciation and amortization
|
$ | 20,300 | $ | 20,658 | ||||
|
Reconciliation of segment operating income to income from operations before income taxes:
|
||||||||
|
Reportable segments operating income
|
$ | 21,613 | $ | 18,330 | ||||
|
Provision (benefit) for bad debts
|
86 | (93 | ) | |||||
|
Other operating expense (income), net
|
417 | (542 | ) | |||||
|
Interest expense, net
|
13,352 | 14,057 | ||||||
|
Other non-operating expenses
|
528 | — | ||||||
|
Loss (gain) on extinguishment of debt
|
3,337 | (54 | ) | |||||
|
Equity in earnings of unconsolidated affiliates
|
(11,887 | ) | (5,847 | ) | ||||
|
Income from operations before income taxes
|
$ | 15,780 | $ | 10,809 | ||||
|
For the Quarters Ended
|
For the Nine-Months Ended
|
|||||||||||||||
|
March 27, 2011
|
March 28, 2010
|
March 27, 2011
|
March 28, 2010
|
|||||||||||||
|
Loss on sale or disposal of PP&E
|
$ | 189 | $ | 1,010 | $ | 242 | $ | 953 | ||||||||
|
Currency (gains) losses
|
(13 | ) | 61 | 297 | (59 | ) | ||||||||||
|
Gain from sale of nitrogen credits
|
— | (1,400 | ) | — | (1,400 | ) | ||||||||||
|
Other, net
|
(18 | ) | (17 | ) | (122 | ) | (36 | ) | ||||||||
|
Other operating expense (income), net
|
$ | 158 | $ | (346 | ) | $ | 417 | $ | (542 | ) | ||||||
|
●
|
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date,
|
|
●
|
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, or
|
|
●
|
Level 3 inputs are unobservable inputs for the asset or liability. Unobservable inputs shall be used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.
|
|
March 27,
2011
|
June 27,
2010
|
|||||||
|
Level 2
|
Level 2
|
|||||||
|
Derivatives designated as cash flow hedges:
|
||||||||
|
Interest rate swap (loss)
|
$ | (256 | ) | $ | — | |||
|
Derivatives not designated as hedging instruments:
|
||||||||
|
Foreign currency purchase contracts:
|
||||||||
|
Notional amount
|
$ | — | $ | 2,826 | ||||
|
Fair value
|
— | 2,873 | ||||||
|
Net unrealized gain
|
$ | — | $ | (47 | ) | |||
|
Foreign currency sales contracts:
|
||||||||
|
Notional amount
|
$ | 739 | $ | 1,231 | ||||
|
Fair value
|
747 | 1,217 | ||||||
|
Net unrealized (loss) gain
|
$ | (8 | ) | $ | 14 | |||
|
Parent
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 126 | $ | 160 | $ | 18,856 | $ | — | $ | 19,142 | ||||||||||
|
Receivables, net
|
— | 72,180 | 32,485 | — | 104,665 | |||||||||||||||
|
Intercompany accounts receivable
|
522,254 | (514,038 | ) | 831 | (9,047 | ) | — | |||||||||||||
|
Inventories
|
— | 86,725 | 49,889 | 101 | 136,715 | |||||||||||||||
|
Income taxes receivable
|
353 | — | 30 | — | 383 | |||||||||||||||
|
Deferred income taxes
|
— | — | 2,126 | — | 2,126 | |||||||||||||||
|
Other current assets
|
126 | 883 | 5,207 | — | 6,216 | |||||||||||||||
|
Total current assets
|
522,859 | (354,090 | ) | 109,424 | (8,946 | ) | 269,247 | |||||||||||||
|
Property, plant and equipment
|
11,348 | 627,304 | 110,928 | — | 749,580 | |||||||||||||||
|
Less accumulated depreciation
|
(2,400 | ) | (510,061 | ) | (84,274 | ) | — | (596,735 | ) | |||||||||||
| 8,948 | 117,243 | 26,654 | — | 152,845 | ||||||||||||||||
|
Intangible assets, net
|
— | 12,235 | — | — | 12,235 | |||||||||||||||
|
Investments in unconsolidated affiliates
|
— | 81,263 | 8,591 | — | 89,854 | |||||||||||||||
|
Investments in consolidated subsidiaries
|
422,838 | — | — | (422,838 | ) | — | ||||||||||||||
|
Other non-current assets
|
3,298 | 3,048 | 19,094 | (16,389 | ) | 9,051 | ||||||||||||||
| $ | 957,943 | $ | (140,301 | ) | $ | 163,763 | $ | (448,173 | ) | $ | 533,232 | |||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | 142 | $ | 39,676 | $ | 8,534 | $ | — | $ | 48,352 | ||||||||||
|
Intercompany accounts payable
|
490,986 | (490,382 | ) | 8,443 | (9,047 | ) | — | |||||||||||||
|
Accrued expenses
|
6,060 | 9,102 | 3,311 | — | 18,473 | |||||||||||||||
|
Income taxes payable
|
(1,537 | ) | — | 2,246 | — | 709 | ||||||||||||||
|
Current maturities of long-term debt and other liabilities
|
— | 459 | — | — | 459 | |||||||||||||||
|
Total current liabilities
|
495,651 | (441,145 | ) | 22,534 | (9,047 | ) | 67,993 | |||||||||||||
|
Notes payable
|
133,722 | — | — | — | 133,722 | |||||||||||||||
|
Long-term debt and other liabilities
|
38,056 | 2,563 | — | — | 40,619 | |||||||||||||||
|
Deferred income taxes
|
— | — | 384 | — | 384 | |||||||||||||||
|
Shareholders’/ invested equity
|
290,514 | 298,281 | 140,845 | (439,126 | ) | 290,514 | ||||||||||||||
| $ | 957,943 | $ | (140,301 | ) | $ | 163,763 | $ | (448,173 | ) | $ | 533,232 | |||||||||
|
Parent
|
Guarantor Subsidiaries
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 9,938 | $ | 1,832 | $ | 30,921 | $ | — | $ | 42,691 | ||||||||||
|
Receivables, net
|
— | 67,979 | 23,264 | — | 91,243 | |||||||||||||||
|
Intercompany accounts receivable
|
221,670 | (209,991 | ) | 720 | (12,399 | ) | — | |||||||||||||
|
Inventories
|
— | 69,930 | 41,077 | — | 111,007 | |||||||||||||||
|
Deferred income taxes
|
— | — | 1,623 | — | 1,623 | |||||||||||||||
|
Other current assets
|
79 | 1,052 | 4,988 | — | 6,119 | |||||||||||||||
|
Total current assets
|
231,687 | (69,198 | ) | 102,593 | (12,399 | ) | 252,683 | |||||||||||||
|
Property, plant and equipment
|
11,348 | 643,930 | 92,579 | — | 747,857 | |||||||||||||||
|
Less accumulated depreciation
|
(2,185 | ) | (523,771 | ) | (70,402 | ) | — | (596,358 | ) | |||||||||||
| 9,163 | 120,159 | 22,177 | — | 151,499 | ||||||||||||||||
|
Intangible assets, net
|
— | 14,135 | — | — | 14,135 | |||||||||||||||
|
Investments in unconsolidated affiliates
|
— | 65,446 | 8,097 | — | 73,543 | |||||||||||||||
|
Investments in consolidated subsidiaries
|
407,605 | — | — | (407,605 | ) | — | ||||||||||||||
|
Other non-current assets
|
7,200 | 2,999 | 7,446 | (5,040 | ) | 12,605 | ||||||||||||||
| $ | 655,655 | $ | 133,541 | $ | 140,313 | $ | (425,044 | ) | $ | 504,465 | ||||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | 218 | $ | 33,158 | $ | 7,286 | $ | — | $ | 40,662 | ||||||||||
|
Intercompany accounts payable
|
214,087 | (213,457 | ) | 11,769 | (12,399 | ) | — | |||||||||||||
|
Accrued expenses
|
2,732 | 15,699 | 3,294 | — | 21,725 | |||||||||||||||
|
Income taxes payable
|
— | (44 | ) | 549 | — | 505 | ||||||||||||||
|
Current portion of notes payable
|
15,000 | — | — | — | 15,000 | |||||||||||||||
|
Current maturities of long-term debt and other liabilities
|
— | 327 | — | — | 327 | |||||||||||||||
|
Total current liabilities
|
232,037 | (164,317 | ) | 22,898 | (12,399 | ) | 78,219 | |||||||||||||
|
Notes payable, less current portion
|
163,722 | — | — | — | 163,722 | |||||||||||||||
|
Long-term debt and other liabilities
|
— | 2,531 | 5,040 | (5,040 | ) | 2,531 | ||||||||||||||
|
Deferred income taxes
|
— | — | 97 | — | 97 | |||||||||||||||
|
Shareholders’/ invested equity
|
259,896 | 295,327 | 112,278 | (407,605 | ) | 259,896 | ||||||||||||||
| $ | 655,655 | $ | 133,541 | $ | 140,313 | $ | (425,044 | ) | $ | 504,465 | ||||||||||
|
Parent
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Summary of Operations:
|
||||||||||||||||||||
|
Net sales
|
$ | — | $ | 126,051 | $ | 52,676 | $ | (563 | ) | $ | 178,164 | |||||||||
|
Cost of sales
|
— | 119,023 | 44,870 | (876 | ) | 163,017 | ||||||||||||||
|
Restructuring charges
|
— | 9 | — | — | 9 | |||||||||||||||
|
Equity in subsidiaries
|
6,292 | — | — | (6,292 | ) | — | ||||||||||||||
|
Selling, general and administrative expenses
|
— | 7,563 | 2,781 | — | 10,344 | |||||||||||||||
|
(Benefit) provision for bad debts
|
— | (357 | ) | 398 | — | 41 | ||||||||||||||
|
Other operating (income) expense, net
|
(7,244 | ) | 7,322 | 100 | (20 | ) | 158 | |||||||||||||
|
Non-operating (income) expenses:
|
||||||||||||||||||||
|
Interest income
|
— | (63 | ) | (670 | ) | 149 | (584 | ) | ||||||||||||
|
Interest expense
|
4,873 | 9 | 283 | (149 | ) | 5,016 | ||||||||||||||
|
Other non-operating expenses
|
78 | — | — | — | 78 | |||||||||||||||
|
Loss on extinguishment of debt
|
2,193 | — | — | — | 2,193 | |||||||||||||||
|
Equity in (earnings) losses of unconsolidated affiliates
|
— | 2,450 | (419 | ) | 72 | 2,103 | ||||||||||||||
|
(Loss) income from operations before income taxes
|
(6,192 | ) | (9,905 | ) | 5,333 | 6,553 | (4,211 | ) | ||||||||||||
|
(Benefit) provision for income taxes
|
(2,147 | ) | — | 1,981 | — | (166 | ) | |||||||||||||
|
Net (loss) income
|
$ | (4,045 | ) | $ | (9,905 | ) | $ | 3,352 | $ | 6,553 | $ | (4,045 | ) | |||||||
|
Parent
|
Guarantor Subsidiaries
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Summary of Operations:
|
||||||||||||||||||||
|
Net sales
|
$ | — | $ | 117,116 | $ | 38,063 | $ | (492 | ) | $ | 154,687 | |||||||||
|
Cost of sales
|
— | 107,416 | 31,294 | (533 | ) | 138,177 | ||||||||||||||
|
Restructuring charges
|
— | 254 | — | — | 254 | |||||||||||||||
|
Equity in subsidiaries
|
(905 | ) | — | — | 905 | — | ||||||||||||||
|
Selling, general and administrative expenses
|
— | 9,050 | 2,197 | 5 | 11,252 | |||||||||||||||
|
Benefit for bad debts
|
— | (11 | ) | (94 | ) | — | (105 | ) | ||||||||||||
|
Other operating (income) expense, net
|
(5,782 | ) | 5,380 | 56 | — | (346 | ) | |||||||||||||
|
Non-operating (income) expenses:
|
||||||||||||||||||||
|
Interest income
|
(11 | ) | 1 | (765 | ) | — | (775 | ) | ||||||||||||
|
Interest expense
|
5,681 | 16 | — | — | 5,697 | |||||||||||||||
|
Equity in (earnings) losses of unconsolidated affiliates
|
— | (1,994 | ) | (197 | ) | 16 | (2,175 | ) | ||||||||||||
|
Income (loss) from operations before income taxes
|
1,017 | (2,996 | ) | 5,572 | (885 | ) | 2,708 | |||||||||||||
|
Provision for income taxes
|
246 | 4 | 1,687 | — | 1,937 | |||||||||||||||
|
Net income (loss)
|
$ | 771 | $ | (3,000 | ) | $ | 3,885 | $ | (885 | ) | $ | 771 | ||||||||
|
Parent
|
Guarantor Subsidiaries
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Summary of Operations:
|
||||||||||||||||||||
|
Net sales
|
$ | — | $ | 360,748 | $ | 153,591 | $ | (1,353 | ) | $ | 512,986 | |||||||||
|
Cost of sales
|
— | 326,791 | 132,765 | (1,961 | ) | 457,595 | ||||||||||||||
|
Restructuring charges
|
— | 1,555 | — | — | 1,555 | |||||||||||||||
|
Equity in subsidiaries
|
(10,711 | ) | — | — | 10,711 | — | ||||||||||||||
|
Selling, general and administrative expenses
|
— | 23,526 | 8,697 | — | 32,223 | |||||||||||||||
|
(Benefit) provision for bad debts
|
— | (559 | ) | 645 | — | 86 | ||||||||||||||
|
Other operating (income) expense, net
|
(19,311 | ) | 17,238 | 660 | 1,830 | 417 | ||||||||||||||
|
Non-operating (income) expenses:
|
||||||||||||||||||||
|
Interest income
|
— | (193 | ) | (2,154 | ) | 352 | (1,995 | ) | ||||||||||||
|
Interest expense
|
15,147 | 43 | 509 | (352 | ) | 15,347 | ||||||||||||||
|
Other non-operating expenses
|
528 | — | — | — | 528 | |||||||||||||||
|
Loss on extinguishment of debt
|
3,337 | — | — | — | 3,337 | |||||||||||||||
|
Equity in (earnings) losses of unconsolidated affiliates
|
— | (10,607 | ) | (1,614 | ) | 334 | (11,887 | ) | ||||||||||||
|
Income (loss) from operations before income taxes
|
11,010 | 2,954 | 14,083 | (12,267 | ) | 15,780 | ||||||||||||||
|
(Benefit ) provision for income taxes
|
(565 | ) | — | 4,770 | — | 4,205 | ||||||||||||||
|
Net income (loss)
|
$ | 11,575 | $ | 2,954 | $ | 9,313 | $ | (12,267 | ) | $ | 11,575 | |||||||||
|
Parent
|
Guarantor Subsidiaries
|
Non-Guarantor Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Summary of Operations:
|
||||||||||||||||||||
|
Net sales
|
$ | — | $ | 327,350 | $ | 112,994 | $ | (551 | ) | $ | 439,793 | |||||||||
|
Cost of sales
|
— | 296,923 | 90,186 | (568 | ) | 386,541 | ||||||||||||||
|
Restructuring charges
|
— | 254 | — | — | 254 | |||||||||||||||
|
Write down of long-lived assets
|
— | 100 | — | — | 100 | |||||||||||||||
|
Equity in subsidiaries
|
(5,479 | ) | — | — | 5,479 | — | ||||||||||||||
|
Selling, general and administrative expenses
|
(16 | ) | 27,619 | 7,019 | (54 | ) | 34,568 | |||||||||||||
|
Benefit for bad debts
|
— | (74 | ) | (19 | ) | — | (93 | ) | ||||||||||||
|
Other operating (income) expense, net
|
(16,919 | ) | 16,540 | (163 | ) | — | (542 | ) | ||||||||||||
|
Non-operating (income) expenses:
|
||||||||||||||||||||
|
Interest income
|
(28 | ) | (138 | ) | (2,189 | ) | — | (2,355 | ) | |||||||||||
|
Interest expense
|
16,657 | (254 | ) | 9 | — | 16,412 | ||||||||||||||
|
Gain on extinguishment of debt
|
(54 | ) | — | — | — | (54 | ) | |||||||||||||
|
Equity in (earnings) losses of unconsolidated affiliates
|
— | (6,070 | ) | (515 | ) | 738 | (5,847 | ) | ||||||||||||
|
Income (loss) from operations before income taxes
|
5,839 | (7,550 | ) | 18,666 | (6,146 | ) | 10,809 | |||||||||||||
|
Provision for income taxes
|
626 | 12 | 4,958 | — | 5,596 | |||||||||||||||
|
Net income (loss)
|
$ | 5,213 | $ | (7,562 | ) | $ | 13,708 | $ | (6,146 | ) | $ | 5,213 | ||||||||
|
Parent
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Operating activities:
|
||||||||||||||||||||
|
Net cash (used in) provided by operating activities
|
$ | (2,556 | ) | $ | 4,709 | $ | (3,678 | ) | $ | 112 | $ | (1,413 | ) | |||||||
|
Investing activities:
|
||||||||||||||||||||
|
Capital expenditures
|
— | (11,935 | ) | (5,399 | ) | — | (17,334 | ) | ||||||||||||
|
Investment in unconsolidated affiliate
|
— | — | (707 | ) | — | (707 | ) | |||||||||||||
|
Return of capital from unconsolidated affiliate
|
— | — | 500 | — | 500 | |||||||||||||||
|
Proceeds from sale of capital assets
|
— | 9 | 180 | — | 189 | |||||||||||||||
|
Proceeds from split dollar life insurance surrenders
|
3,241 | — | — | — | 3,241 | |||||||||||||||
|
Net cash provided by (used in) investing activities
|
3,241 | (11,926 | ) | (5,426 | ) | — | (14,111 | ) | ||||||||||||
|
Financing activities:
|
||||||||||||||||||||
|
Payments of notes payable
|
(47,588 | ) | — | — | — | (47,588 | ) | |||||||||||||
|
Payments of other long-term debt
|
(105,325 | ) | — | — | — | (105,325 | ) | |||||||||||||
|
Borrowings of other long-term debt
|
143,125 | — | — | — | 143,125 | |||||||||||||||
|
Proceeds from stock option exercises
|
118 | — | — | — | 118 | |||||||||||||||
|
Dividend paid
|
— | 5,909 | (5,909 | ) | — | — | ||||||||||||||
|
Purchase and retirement of Company stock
|
(2 | ) | — | — | — | (2 | ) | |||||||||||||
|
Debt refinancing fees
|
(825 | ) | — | — | — | (825 | ) | |||||||||||||
|
Other
|
— | (364 | ) | — | — | (364 | ) | |||||||||||||
|
Net cash (used in) provided by financing activities
|
(10,497 | ) | 5,545 | (5,909 | ) | — | (10,861 | ) | ||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
— | — | 2,948 | (112 | ) | 2,836 | ||||||||||||||
|
Net decrease in cash and cash equivalents
|
(9,812 | ) | (1,672 | ) | (12,065 | ) | — | (23,549 | ) | |||||||||||
|
Cash and cash equivalents at beginning of period
|
9,938 | 1,832 | 30,921 | — | 42,691 | |||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 126 | $ | 160 | $ | 18,856 | $ | — | $ | 19,142 | ||||||||||
|
Parent
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Operating activities:
|
||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | 2,680 | $ | 6,101 | $ | 12,150 | $ | (107 | ) | $ | 20,824 | |||||||||
|
Investing activities:
|
||||||||||||||||||||
|
Capital expenditures
|
(12 | ) | (6,003 | ) | (1,948 | ) | — | (7,963 | ) | |||||||||||
|
Investment in unconsolidated affiliate
|
— | — | (550 | ) | — | (550 | ) | |||||||||||||
|
Change in restricted cash
|
— | — | 5,776 | — | 5,776 | |||||||||||||||
|
Proceeds from sale of capital assets
|
— | 1,267 | 126 | — | 1,393 | |||||||||||||||
|
Other
|
(168 | ) | — | (78 | ) | — | (246 | ) | ||||||||||||
|
Net cash (used in) provided by investing activities
|
(180 | ) | (4,736 | ) | 3,326 | — | (1,590 | ) | ||||||||||||
|
Financing activities:
|
||||||||||||||||||||
|
Payments of long-term debt
|
(435 | ) | — | (5,776 | ) | — | (6,211 | ) | ||||||||||||
|
Purchase and retirement of Company stock
|
(4,995 | ) | — | — | — | (4,995 | ) | |||||||||||||
|
Other
|
— | (381 | ) | — | — | (381 | ) | |||||||||||||
|
Net cash used in financing activities
|
(5,430 | ) | (381 | ) | (5,776 | ) | — | (11,587 | ) | |||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
— | — | 2,083 | 107 | 2,190 | |||||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(2,930 | ) | 984 | 11,783 | — | 9,837 | ||||||||||||||
|
Cash and cash equivalents at beginning of period
|
11,509 | (812 | ) | 31,962 | — | 42,659 | ||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 8,579 | $ | 172 | $ | 43,745 | $ | — | $ | 52,496 | ||||||||||
|
·
|
sales volume, which is an indicator of demand;
|
|
·
|
gross margin, which is an indicator of product mix and profitability;
|
|
·
|
adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“adjusted EBITDA”), which the Company defines as net income or loss before income tax expense (benefit), net interest expense, and depreciation and amortization expense (excluding interest portion of amortization), adjusted to exclude equity in earnings and losses of unconsolidated affiliates, write down of long-lived assets, non-cash compensation expense net of distributions, gains or losses on sales or disposals of property, plant and equipment (“PP&E”), currency and derivative gains or losses, gains or losses on extinguishment of debt and other non-operating refinancing costs, restructuring charges, gain from sale of nitrogen credits, and startup costs, as
revised from time to time, which the Company believes is a supplemental measure of its operating performance and debt service capacity; and
|
|
·
|
adjusted working capital (accounts receivable plus inventory less accounts payable and accruals) as a percentage of sales, which is an indicator of the Company’s production efficiency and ability to manage its inventory and receivables.
|
|
For the Quarters Ended
|
For the Nine-Months Ended
|
|||||||||||||||
|
March 27, 2011
|
March 28, 2010
|
March 27, 2011
|
March 28, 2010
|
|||||||||||||
|
(Amounts in thousands)
|
||||||||||||||||
|
Net (loss) income
|
$ | (4,045 | ) | $ | 771 | $ | 11,575 | $ | 5,213 | |||||||
|
Interest expense, net
|
4,432 | 4,922 | 13,352 | 14,057 | ||||||||||||
|
Provision (benefit) for income taxes
|
(166 | ) | 1,937 | 4,205 | 5,596 | |||||||||||
|
Depreciation and amortization expense
|
6,599 | 6,485 | 19,564 | 19,829 | ||||||||||||
|
Equity in losses (earnings) of unconsolidated affiliates
|
2,103 | (2,175 | ) | (11,887 | ) | (5,847 | ) | |||||||||
|
Non-cash compensation expense, net of distributions
|
392 | 683 | 1,095 | 2,299 | ||||||||||||
|
Loss on sales or disposals of PP&E
|
189 | 1,010 | 242 | 953 | ||||||||||||
|
Currency and derivative (gains) losses
|
(14 | ) | 61 | 296 | (59 | ) | ||||||||||
|
Write down of long-lived assets
|
— | — | — | 100 | ||||||||||||
|
Loss (gain) on extinguishment of debt and other non-operating expense
|
2,271 | — | 3,865 | (54 | ) | |||||||||||
|
Restructuring charges
|
9 | 254 | 1,555 | 254 | ||||||||||||
|
Gain from sale of nitrogen credits
|
— | (1,400 | ) | — | (1,400 | ) | ||||||||||
|
Startup costs
(a)
|
502 | 167 | 2,540 | 167 | ||||||||||||
|
Adjusted EBITDA
|
$ | 12,272 | $ | 12,715 | $ | 46,402 | $ | 41,108 | ||||||||
|
(a)
|
Initial UCA operating expenses incurred during fiscal year 2011 related to pre-operating expenses including the hiring and training of new employees and the costs of operating personnel to initiate the new operations. Start-up expenses also include losses incurred in the period subsequent to when UCA assets became available for use but prior to the achievement of a reasonable level of production. In addition, beginning in the third quarter of fiscal year 2011, the Company also incurred pre-operating expenses related to its new recycling center located in Yadkinville, North Carolina. The Company expects the recycling center to be fully operational by June 2011.
|
|
Affiliate Name
|
Date
Acquired
|
Locations
|
Percent
Ownership
|
|
Parkdale America, LLC (“PAL”)
|
Jun-97
|
North Carolina, South Carolina, Virginia, and Georgia
|
34%
|
|
U.N.F. Industries, LLC (“UNF”)
|
Sep-00
|
Migdal Ha – Emek, Israel
|
50%
|
|
UNF America, LLC (“UNF America”)
|
Oct-09
|
Ridgeway, Virginia
|
50%
|
|
Repreve Renewables, LLC (“Repreve Renewables”)
|
Apr-10
|
Soperton, Georgia
|
40%
|
|
March 27, 2011
|
||||||||||||
|
(Unaudited)
|
||||||||||||
|
PAL
|
Other
|
Total
|
||||||||||
|
Current assets
|
$ | 326,872 | $ | 15,660 | $ | 342,532 | ||||||
|
Non-current assets
|
159,288 | 9,687 | 168,975 | |||||||||
|
Current liabilities
|
87,806 | 4,872 | 92,678 | |||||||||
|
Non-current liabilities
|
106,139 | ― | 106,139 | |||||||||
|
Shareholders’ equity and capital accounts
|
292,215 | 20,475 | 312,690 | |||||||||
|
June 27, 2010
|
||||||||||||
|
(Unaudited)
|
||||||||||||
|
PAL
|
Other
|
Total
|
||||||||||
|
Current assets
|
$ | 198,958 | $ | 12,262 | $ | 211,220 | ||||||
|
Non-current assets
|
120,380 | 6,701 | 127,081 | |||||||||
|
Current liabilities
|
48,220 | 5,238 | 53,458 | |||||||||
|
Non-current liabilities
|
25,621 | 2,000 | 27,621 | |||||||||
|
Shareholders’ equity and capital accounts
|
245,497 | 11,725 | 257,222 | |||||||||
|
For the Quarter Ended March 27, 2011
|
||||||||||||
|
(Unaudited)
|
||||||||||||
|
PAL
|
Other
|
Total
|
||||||||||
|
Net sales
|
$ | 303,964 | $ | 9,579 | $ | 313,543 | ||||||
|
Gross profit
|
9,304 | 1,585 | 10,889 | |||||||||
|
EAP revenues
|
7,290 | ― | 7,290 | |||||||||
|
Depreciation and amortization
|
8,257 | 343 | 8,600 | |||||||||
|
Income from operations
|
5,963 | 828 | 6,791 | |||||||||
|
Net (loss) income
|
(3,743 | ) | 675 | (3,068 | ) | |||||||
|
For the Quarter Ended March 28, 2010
|
||||||||||||
|
(Unaudited)
|
||||||||||||
|
PAL
|
Other
|
Total
|
||||||||||
|
Net sales
|
$ | 189,021 | $ | 5,525 | $ | 194,546 | ||||||
|
Gross profit
|
14,729 | 823 | 15,552 | |||||||||
|
EAP revenues
|
3,408 | ― | 3,408 | |||||||||
|
Depreciation and amortization
|
5,154 | 342 | 5,496 | |||||||||
|
Income from operations
|
10,728 | 263 | 10,991 | |||||||||
|
Net income
|
10,587 | 393 | 10,980 | |||||||||
|
For the Nine-Months Ended March 27, 2011
|
||||||||||||
|
(Unaudited)
|
||||||||||||
|
PAL
|
Other
|
Total
|
||||||||||
|
Net sales
|
$ | 726,122 | $ | 31,730 | $ | 757,852 | ||||||
|
Gross profit
|
53,267 | 5,600 | 58,867 | |||||||||
|
EAP revenues
|
34,977 | ― | 34,977 | |||||||||
|
Depreciation and amortization
|
23,090 | 1,026 | 24,116 | |||||||||
|
Income from operations
|
43,216 | 3,312 | 46,528 | |||||||||
|
Net income
|
34,660 | 2,541 | 37,201 | |||||||||
|
For the Nine-Months Ended March 28, 2010
|
||||||||||||
|
(Unaudited)
|
||||||||||||
|
PAL
|
Other
|
Total
|
||||||||||
|
Net sales
|
$ | 396,718 | $ | 15,040 | $ | 411,758 | ||||||
|
Gross profit
|
33,094 | 2,195 | 35,289 | |||||||||
|
EAP revenues
|
5,788 | ― | 5,788 | |||||||||
|
Depreciation and amortization
|
15,895 | 1,257 | 17,152 | |||||||||
|
Income from operations
|
20,410 | 919 | 21,329 | |||||||||
|
Net income
|
21,382 | 1,029 | 22,411 | |||||||||
|
For the Quarters Ended
|
|||||||||||||
|
March 27, 2011
|
March 28, 2010
|
||||||||||||
|
% to Total
|
% to Total
|
% Change
|
|||||||||||
|
Net sales
|
|||||||||||||
|
Polyester
|
$
|
137,914
|
77.4
|
$
|
112,604
|
72.8
|
22.5
|
||||||
|
Nylon
|
40,250
|
22.6
|
42,083
|
27.2
|
(4.4)
|
||||||||
|
Total
|
$
|
178,164
|
100.0
|
$
|
154,687
|
100.0
|
15.2
|
||||||
|
% to
Net Sales
|
% to
Net Sales
|
||||||||||||
|
Cost of sales
|
|||||||||||||
|
Polyester
|
$
|
126,383
|
70.9
|
$
|
100,744
|
65.1
|
25.4
|
||||||
|
Nylon
|
36,634
|
20.6
|
37,433
|
24.2
|
(2.1)
|
||||||||
|
Total
|
163,017
|
91.5
|
138,177
|
89.3
|
18.0
|
||||||||
|
Restructuring charges
|
|||||||||||||
|
Polyester
|
9
|
―
|
254
|
0.1
|
(96.5)
|
||||||||
|
Nylon
|
―
|
―
|
―
|
―
|
―
|
||||||||
|
Total
|
9
|
―
|
254
|
0.1
|
(96.5)
|
||||||||
|
Selling, general and administrative expenses
|
|||||||||||||
|
Polyester
|
8,384
|
4.7
|
8,885
|
5.8
|
(5.6)
|
||||||||
|
Nylon
|
1,960
|
1.1
|
2,367
|
1.5
|
(17.2)
|
||||||||
|
Total
|
10,344
|
5.8
|
11,252
|
7.3
|
(8.1)
|
||||||||
|
|
|||||||||||||
|
Provision (benefit) for bad debts
|
41
|
―
|
(105)
|
(0.1)
|
(139.0)
|
||||||||
|
Other operating expense (income), net
|
158
|
0.1
|
(346)
|
(0.2)
|
(145.7)
|
||||||||
|
Non-operating (income) expense, net
|
8,806
|
5.0
|
2,747
|
1.8
|
220.6
|
||||||||
|
(Loss) income from operations before income taxes
|
(4,211)
|
(2.4)
|
2,708
|
1.8
|
(255.5)
|
||||||||
|
Provision (benefit) for income taxes
|
(166)
|
(0.1)
|
1,937
|
1.3
|
(108.6)
|
||||||||
|
Net (loss) income
|
$
|
(4,045)
|
(2.3)
|
$
|
771
|
0.5
|
(624.6)
|
||||||
|
For the Quarters Ended
|
||||||||
|
March 27,
2011
|
March 28,
2010
|
|||||||
|
Loss on sale or disposal of PP&E
|
$ | 189 | $ | 1,010 | ||||
|
Currency (gains) losses
|
(13 | ) | 61 | |||||
|
Gain from sale of nitrogen credits
|
― | (1,400 | ) | |||||
|
Other, net
|
(18 | ) | (17 | ) | ||||
|
Other operating expense (income), net
|
$ | 158 | $ | (346 | ) | |||
|
For the Nine-Months Ended
|
|||||||||||||
|
March 27, 2011
|
March 28, 2010
|
||||||||||||
|
% to Total
|
% to Total
|
% Change
|
|||||||||||
|
Net sales
|
|||||||||||||
|
Polyester
|
$
|
391,991
|
76.4
|
$
|
321,340
|
73.1
|
22.0
|
||||||
|
Nylon
|
120,995
|
23.6
|
118,453
|
26.9
|
2.1
|
||||||||
|
Total
|
$
|
512,986
|
100.0
|
$
|
439,793
|
100.0
|
16.6
|
||||||
|
% to
Net Sales
|
% to
Net Sales
|
||||||||||||
|
Cost of sales
|
|||||||||||||
|
Polyester
|
$
|
350,946
|
68.4
|
$
|
283,186
|
64.4
|
23.9
|
||||||
|
Nylon
|
106,649
|
20.8
|
103,355
|
23.5
|
3.2
|
||||||||
|
Total
|
457,595
|
89.2
|
386,541
|
87.9
|
18.4
|
||||||||
|
Restructuring charges
|
|||||||||||||
|
Polyester
|
1,555
|
0.3
|
254
|
―
|
512.2
|
||||||||
|
Nylon
|
―
|
―
|
―
|
―
|
―
|
||||||||
|
Total
|
1,555
|
0.3
|
254
|
―
|
512.2
|
||||||||
|
Write down of long-lived assets
|
|||||||||||||
|
Polyester
|
―
|
―
|
100
|
―
|
―
|
||||||||
|
Nylon
|
―
|
―
|
―
|
―
|
―
|
||||||||
|
Total
|
―
|
―
|
100
|
―
|
―
|
||||||||
|
Selling, general and administrative expenses
|
|||||||||||||
|
Polyester
|
26,117
|
5.1
|
27,291
|
6.2
|
(4.3)
|
||||||||
|
Nylon
|
6,106
|
1.2
|
7,277
|
1.7
|
(16.1)
|
||||||||
|
Total
|
32,223
|
6.3
|
34,568
|
7.9
|
(6.8)
|
||||||||
|
|
|||||||||||||
|
Provision (benefit) for bad debts
|
86
|
0.0
|
(93)
|
―
|
(192.5)
|
||||||||
|
Other operating expense (income), net
|
417
|
0.1
|
(542)
|
(0.1)
|
(176.9)
|
||||||||
|
Non-operating expense (income), net
|
5,330
|
1.0
|
8,156
|
1.8
|
(34.6)
|
||||||||
|
Income from operations before income taxes
|
15,780
|
3.1
|
10,809
|
2.5
|
46.0
|
||||||||
|
Provision for income taxes
|
4,205
|
0.8
|
5,596
|
1.3
|
(24.9)
|
||||||||
|
Net income
|
$
|
11,575
|
2.3
|
$
|
5,213
|
1.2
|
122.0
|
||||||
|
For the Nine-Months Ended
|
||||||||
|
March 27,
2011
|
March 28,
2010
|
|||||||
|
Loss on sale or disposal of PP&E
|
$ | 242 | $ | 953 | ||||
|
Currency losses (gains)
|
297 | (59 | ) | |||||
|
Gain from sale of nitrogen credits
|
― | (1,400 | ) | |||||
|
Other, net
|
(122 | ) | (36 | ) | ||||
|
Other operating expense (income), net
|
$ | 417 | $ | (542 | ) | |||
|
·
|
Deleveraging Strategy.
During in the third quarter of fiscal year 2011, the Company executed its plan to utilize a combination of internally generated cash and limited borrowings on its revolving credit facility to repurchase and retire portions of its 2014 notes. The Company expects to maintain a continuous balance outstanding under its revolving credit facility and hedge a substantial amount of the interest rate risk in order to ensure its interest savings. As a result of the utilization of cash on hand to reduce outstanding debt and the lower rate under the revolving credit facility, the Company expects a significant reduction of its annual fixed carrying cost between the commencement of this debt reduction strategy and the final repayment of the 2014 notes.
|
|
·
|
Capital Expenditures.
During the first nine months of fiscal year 2011, the Company spent $17.3 million on capital expenditures compared to $8.0 million during the same period in fiscal year 2010. The Company estimates its fiscal year 2011 capital expenditures will be approximately $21.5 million, which includes approximately $17.0 million of strategic capital expenditures focused on modernizing and improving current productivity levels of its plants and equipment. In February 2010, the Board approved a plan to expand its production capabilities to include a new state-of-the art recycled chip facility in Yadkinville, North Carolina. This backward integration of the recycle supply chain will provide opportunities for the Company to recycle both post-consumer and post-industrial waste back into its Repreve® products. This will allow the Company to improve the availability of recycled raw materials, and significantly increase product capabilities and competitiveness in this growing market segment. The Company completed the installation of the machinery during the current quarter and began limited production at the end of March 2011. The Company expects that production will steadily increase through May 2011 as the Company transitions the supply chain to its new internally produced recycled chip. As of March 2011, the total investment in this capital project was $8.4 million. The Company may incur additional capital expenditures as it pursues new opportunities to expand its production capabilities or to further streamline its manufacturing processes.
|
|
·
|
Joint Venture Investments.
During the first nine months of fiscal year 2011, the Company received $4.3 million in dividend distributions from its joint ventures. Historically, the Company has received distributions from certain of its joint ventures every year; however it is unlikely that the Company will receive material distributions from PAL in the near future due to PAL’s current debt levels. In addition, the Company contributed an additional $0.7 million for working capital to its Repreve Renewables joint venture. The Company may strategically increase its interest in its joint ventures, sell its interest in its joint ventures, invest in new joint ventures or transfer idle equipment to its joint ventures.
|
|
For the Nine-Months Ended
|
||||||||
|
March 27,
2011
|
March 28,
2010
|
|||||||
|
Cash (used in) provided by operations
|
||||||||
|
Cash receipts:
|
||||||||
|
Receipts from customers
|
$ | 501.6 | $ | 435.0 | ||||
|
Dividends from unconsolidated affiliates
|
4.3 | 1.6 | ||||||
|
Other receipts
|
2.0 | 3.3 | ||||||
|
Cash payments:
|
||||||||
|
Payments to suppliers and other operating costs
|
404.7 | 325.6 | ||||||
|
Payments for salaries, wages, and benefits
|
86.1 | 76.4 | ||||||
|
Payments for restructuring
|
1.9 | 1.1 | ||||||
|
Payments for interest
|
11.4 | 10.3 | ||||||
|
Payments for taxes
|
4.9 | 5.4 | ||||||
|
Other
|
0.3 | 0.3 | ||||||
|
Cash (used in) provided by operations
|
$ | (1.4 | ) | $ | 20.8 | |||
|
·
|
the competitive nature of the textile industry and the impact of worldwide competition;
|
|
·
|
changes in the trade regulatory environment and governmental policies and legislation;
|
|
·
|
the availability, sourcing and pricing of raw materials;
|
|
·
|
general domestic and international economic and industry conditions in markets where the Company competes, such as recession and other economic and political factors over which the Company has no control;
|
|
·
|
changes in consumer spending, customer preferences, fashion trends and end-uses;
|
|
·
|
its ability to reduce production costs;
|
|
·
|
changes in currency exchange rates, interest and inflation rates;
|
|
·
|
the financial condition of its customers;
|
|
·
|
its ability to sell excess assets;
|
|
·
|
technological advancements and the continued availability of financial resources to fund capital expenditures;
|
|
·
|
the operating performance of joint ventures, alliances and other equity investments;
|
|
·
|
the impact of environmental, health and safety regulations;
|
|
·
|
the loss of a material customer;
|
|
·
|
employee relations;
|
|
·
|
volatility of financial and credit markets;
|
|
·
|
the continuity of the Company’s leadership;
|
|
·
|
availability of and access to credit on reasonable terms; and
|
|
·
|
the success of the Company’s consolidation initiatives.
|
|
·
|
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date,
|
|
·
|
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, or
|
|
·
|
Level 3 inputs are unobservable inputs for the asset or liability. Unobservable inputs shall be used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.
|
|
March 27,
2011
|
June 27,
2010
|
|||||||
|
Level 2
|
Level 2
|
|||||||
|
Derivatives designated as cash flow hedges:
|
||||||||
|
Interest rate swap (loss)
|
$ | (256 | ) | $ | — | |||
|
Derivatives not designated as hedging instruments:
|
||||||||
|
Foreign currency purchase contracts:
|
||||||||
|
Notional amount
|
$ | — | $ | 2,826 | ||||
|
Fair value
|
— | 2,873 | ||||||
|
Net unrealized gain
|
$ | — | $ | (47 | ) | |||
|
Foreign currency sales contracts:
|
||||||||
|
Notional amount
|
$ | 739 | $ | 1,231 | ||||
|
Fair value
|
747 | 1,217 | ||||||
|
Net unrealized (loss) gain
|
$ | (8 | ) | $ | 14 | |||
|
|
(c) The following table summarizes the Company’s repurchases of its common stock during the quarter ended March 27, 2011. All share amounts have been retroactively adjusted to give effect to the November 3, 2010 1-for-3 reverse stock split.
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares that may Yet Be Purchased Under the Plans or Programs (1)
|
|||
|
12/27/10 – 01/27/11
|
—
|
—
|
—
|
2,269,080
|
|||
|
01/28/11 – 02/27/11
|
—
|
—
|
—
|
2,269,080
|
|||
|
02/28/11 – 03/27/11
|
—
|
—
|
—
|
2,269,080
|
|||
|
Total
|
—
|
—
|
—
|
|
|
(1) Effective July 26, 2000, the Board increased the remaining authorization to repurchase up to 3.3 million shares of the Company’s common stock, of which approximately 1.0 million shares were subsequently repurchased. The repurchase program was suspended in November 2003 and the Company has no immediate plans to reinstitute the program. There is remaining authority for the Company to repurchase approximately 2.3 million shares of its common stock under the repurchase plan. The repurchase plan has no stated expiration or termination date. All share amounts and computations using such amounts have been retroactively adjusted to reflect the November 3, 2010 1-for-3 reverse stock split.
|
|
Exhibit Number
|
Description
|
|
31.1
|
Chief Executive Officer’s certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Chief Financial Officer’s certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Chief Executive Officer’s certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Chief Financial Officer’s certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
| UNIFI, INC. | |||
|
Date:
May 6, 2011
|
|
/s/ RONALD L. SMITH | |
|
Ronald L. Smith
|
|||
|
Vice President and Chief Financial Officer
|
|||
| (Principal Financial Officer and Principal | |||
| Accounting Officer and Duly Authorized Officer) | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|