These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Pennsylvania
(State or other jurisdiction of incorporation or organization) |
23-2668356
(I.R.S. Employer Identification No.) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
| PAGES | ||||||||
|
|
||||||||
|
|
||||||||
|
|
||||||||
| 1 | ||||||||
|
|
||||||||
| 2 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 - 32 | ||||||||
|
|
||||||||
| 33 - 53 | ||||||||
|
|
||||||||
| 53 - 56 | ||||||||
|
|
||||||||
| 57 | ||||||||
|
|
||||||||
|
|
||||||||
| 58 | ||||||||
|
|
||||||||
| 58 | ||||||||
|
|
||||||||
| 58 - 60 | ||||||||
|
|
||||||||
| 61 | ||||||||
|
|
||||||||
| Exhibit 10.1 | ||||||||
| Exhibit 10.2 | ||||||||
| Exhibit 10.3 | ||||||||
| Exhibit 10.4 | ||||||||
| Exhibit 10.5 | ||||||||
| Exhibit 10.6 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
-i-
| March 31, | September 30, | March 31, | ||||||||||
| 2011 | 2010 | 2010 | ||||||||||
|
ASSETS
|
||||||||||||
|
Current assets:
|
||||||||||||
|
Cash and cash equivalents
|
$ | 298.1 | $ | 260.7 | $ | 270.7 | ||||||
|
Restricted cash
|
9.6 | 34.8 | 38.9 | |||||||||
|
Accounts receivable (less allowances for doubtful accounts of
$46.1, $34.6 and $47.5, respectively)
|
908.7 | 467.8 | 855.9 | |||||||||
|
Accrued utility revenues
|
43.2 | 14.0 | 33.3 | |||||||||
|
Inventories
|
222.1 | 314.0 | 223.9 | |||||||||
|
Deferred income taxes
|
27.2 | 32.6 | 30.9 | |||||||||
|
Derivative financial instruments
|
15.8 | 11.3 | 13.8 | |||||||||
|
Prepaid expenses and other current assets
|
54.4 | 84.9 | 49.5 | |||||||||
|
|
||||||||||||
|
Total current assets
|
1,579.1 | 1,220.1 | 1,516.9 | |||||||||
|
|
||||||||||||
|
Property, plant and equipment (less accumulated depreciation and
amortization of $2,014.9, $1,916.5 and $1,852.8, respectively)
|
3,187.2 | 3,053.2 | 2,902.9 | |||||||||
|
|
||||||||||||
|
Goodwill
|
1,588.4 | 1,562.7 | 1,529.7 | |||||||||
|
Intangible assets, net
|
160.2 | 150.1 | 149.3 | |||||||||
|
Other assets
|
379.5 | 388.2 | 220.0 | |||||||||
|
|
||||||||||||
|
Total assets
|
$ | 6,894.4 | $ | 6,374.3 | $ | 6,318.8 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||
|
Current liabilities:
|
||||||||||||
|
Current maturities of long-term debt
|
$ | 38.0 | $ | 573.6 | $ | 607.1 | ||||||
|
Bank loans
|
222.1 | 200.4 | 147.4 | |||||||||
|
Accounts payable
|
458.1 | 372.6 | 432.6 | |||||||||
|
Derivative financial instruments
|
15.6 | 58.0 | 68.1 | |||||||||
|
Other current liabilities
|
494.1 | 470.1 | 437.3 | |||||||||
|
|
||||||||||||
|
Total current liabilities
|
1,227.9 | 1,674.7 | 1,692.5 | |||||||||
|
|
||||||||||||
|
Long-term debt
|
2,028.0 | 1,432.2 | 1,475.2 | |||||||||
|
Deferred income taxes
|
666.6 | 601.4 | 511.9 | |||||||||
|
Deferred investment tax credits
|
5.1 | 5.3 | 5.5 | |||||||||
|
Other noncurrent liabilities
|
523.7 | 599.1 | 542.4 | |||||||||
|
|
||||||||||||
|
Total liabilities
|
4,451.3 | 4,312.7 | 4,227.5 | |||||||||
|
|
||||||||||||
|
Commitments and contingencies (note 10)
|
||||||||||||
|
|
||||||||||||
|
Equity:
|
||||||||||||
|
UGI Corporation stockholders equity:
|
||||||||||||
|
UGI Common Stock, without par value (authorized 300,000,000 shares;
issued 115,501,094, 115,400,294 and 115,269,294 shares, respectively)
|
931.5 | 906.1 | 883.9 | |||||||||
|
Retained earnings
|
1,173.5 | 966.7 | 1,016.2 | |||||||||
|
Accumulated other comprehensive income (loss)
|
63.6 | (10.1 | ) | (71.4 | ) | |||||||
|
Treasury stock, at cost
|
(29.4 | ) | (38.2 | ) | (47.5 | ) | ||||||
|
|
||||||||||||
|
Total UGI Corporation stockholders equity
|
2,139.2 | 1,824.5 | 1,781.2 | |||||||||
|
Noncontrolling interests
|
303.9 | 237.1 | 310.1 | |||||||||
|
|
||||||||||||
|
Total equity
|
2,443.1 | 2,061.6 | 2,091.3 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total liabilities and equity
|
$ | 6,894.4 | $ | 6,374.3 | $ | 6,318.8 | ||||||
|
|
||||||||||||
- 1 -
| Three Months Ended | Six Months Ended | |||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Revenues
|
$ | 2,181.0 | $ | 2,120.3 | $ | 3,946.6 | $ | 3,739.1 | ||||||||
|
|
||||||||||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Cost of sales (excluding depreciation shown below)
|
1,423.9 | 1,366.9 | 2,586.5 | 2,393.7 | ||||||||||||
|
Operating and administrative expenses
|
350.0 | 328.4 | 662.1 | 625.1 | ||||||||||||
|
Utility taxes other than income taxes
|
5.4 | 4.9 | 9.8 | 9.4 | ||||||||||||
|
Depreciation
|
49.0 | 46.8 | 98.2 | 94.3 | ||||||||||||
|
Amortization
|
6.5 | 5.8 | 12.6 | 11.3 | ||||||||||||
|
Other (income) expense, net
|
(10.8 | ) | 1.5 | (31.9 | ) | (3.9 | ) | |||||||||
|
|
||||||||||||||||
|
|
1,824.0 | 1,754.3 | 3,337.3 | 3,129.9 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating income
|
357.0 | 366.0 | 609.3 | 609.2 | ||||||||||||
|
Loss from equity investees
|
(0.4 | ) | | (0.6 | ) | | ||||||||||
|
Loss on extinguishment of debt
|
(18.8 | ) | | (18.8 | ) | | ||||||||||
|
Interest expense
|
(34.3 | ) | (34.1 | ) | (67.6 | ) | (68.3 | ) | ||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
303.5 | 331.9 | 522.3 | 540.9 | ||||||||||||
|
Income taxes
|
(87.9 | ) | (99.1 | ) | (151.7 | ) | (162.6 | ) | ||||||||
|
|
||||||||||||||||
|
Net income
|
215.6 | 232.8 | 370.6 | 378.3 | ||||||||||||
|
Less: net income attributable to noncontrolling interests,
principally AmeriGas Partners
|
(66.2 | ) | (75.7 | ) | (108.1 | ) | (122.8 | ) | ||||||||
|
|
||||||||||||||||
|
Net income attributable to UGI Corporation
|
$ | 149.4 | $ | 157.1 | $ | 262.5 | $ | 255.5 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per common share attributable to UGI stockholders:
|
||||||||||||||||
|
Basic
|
$ | 1.34 | $ | 1.44 | $ | 2.36 | $ | 2.34 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted
|
$ | 1.32 | $ | 1.43 | $ | 2.33 | $ | 2.32 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Average common shares outstanding (thousands):
|
||||||||||||||||
|
Basic
|
111,637 | 109,232 | 111,267 | 109,158 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted
|
113,160 | 110,086 | 112,782 | 110,026 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Dividends declared per common share
|
$ | 0.25 | $ | 0.20 | $ | 0.50 | $ | 0.40 | ||||||||
|
|
||||||||||||||||
- 2 -
| Six Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income
|
$ | 370.6 | $ | 378.3 | ||||
|
Reconcile to net cash from operating activities:
|
||||||||
|
Depreciation and amortization
|
110.8 | 105.6 | ||||||
|
Deferred income taxes, net
|
17.9 | 25.7 | ||||||
|
Loss on interest rate hedges
|
| 12.2 | ||||||
|
Provision for uncollectible accounts
|
16.4 | 22.3 | ||||||
|
Net change in realized gains and losses deferred as cash flow hedges
|
12.0 | 30.7 | ||||||
|
Loss on extinguishment of debt
|
18.8 | | ||||||
|
Other, net
|
14.1 | 9.9 | ||||||
|
Net change in:
|
||||||||
|
Accounts receivable and accrued utility revenues
|
(449.3 | ) | (504.7 | ) | ||||
|
Inventories
|
104.4 | 136.1 | ||||||
|
Utility deferred fuel costs
|
43.3 | (1.1 | ) | |||||
|
Accounts payable
|
63.1 | 118.5 | ||||||
|
Other current assets
|
(13.8 | ) | (8.7 | ) | ||||
|
Other current liabilities
|
(16.2 | ) | (20.5 | ) | ||||
|
|
||||||||
|
Net cash provided by operating activities
|
292.1 | 304.3 | ||||||
|
|
||||||||
|
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Expenditures for property, plant and equipment
|
(167.4 | ) | (145.8 | ) | ||||
|
Acquisitions of businesses, net of cash acquired
|
(44.6 | ) | (9.7 | ) | ||||
|
Decrease (increase) in restricted cash
|
25.2 | (31.9 | ) | |||||
|
Other, net
|
1.5 | (11.5 | ) | |||||
|
|
||||||||
|
Net cash used by investing activities
|
(185.3 | ) | (198.9 | ) | ||||
|
|
||||||||
|
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Dividends on UGI Common Stock
|
(55.7 | ) | (43.6 | ) | ||||
|
Distributions on AmeriGas Partners publicly held Common Units
|
(45.7 | ) | (43.4 | ) | ||||
|
Issuances of debt
|
981.2 | | ||||||
|
Repayments of debt
|
(984.0 | ) | (7.2 | ) | ||||
|
Increase (decrease) in bank loans
|
22.0 | (14.4 | ) | |||||
|
Receivables Facility net repayments
|
(12.1 | ) | | |||||
|
Issuances of UGI Common Stock
|
21.9 | 2.1 | ||||||
|
Other
|
3.3 | | ||||||
|
|
||||||||
|
Net cash used by financing activities
|
(69.1 | ) | (106.5 | ) | ||||
|
|
||||||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(0.3 | ) | (8.3 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents increase (decrease)
|
$ | 37.4 | $ | (9.4 | ) | |||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
End of period
|
$ | 298.1 | $ | 270.7 | ||||
|
Beginning of period
|
260.7 | 280.1 | ||||||
|
|
||||||||
|
Increase (decrease)
|
$ | 37.4 | $ | (9.4 | ) | |||
|
|
||||||||
- 3 -
| 1. |
Nature of Operations
|
- 4 -
| 2. |
Significant Accounting Policies
|
- 5 -
| Three Months Ended | Six Months Ended | |||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Denominator (thousands of shares):
|
||||||||||||||||
|
Average common shares
outstanding for basic computation
|
111,637 | 109,232 | 111,267 | 109,158 | ||||||||||||
|
Incremental shares issuable for stock
options and awards
|
1,523 | 854 | 1,515 | 868 | ||||||||||||
|
|
||||||||||||||||
|
Average common shares outstanding for
diluted computation
|
113,160 | 110,086 | 112,782 | 110,026 | ||||||||||||
|
|
||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net income
|
$ | 215.6 | $ | 232.8 | $ | 370.6 | $ | 378.3 | ||||||||
|
Other comprehensive income (loss)
|
47.3 | (57.5 | ) | 77.0 | (26.3 | ) | ||||||||||
|
|
||||||||||||||||
|
Comprehensive income (including
noncontrolling interests)
|
262.9 | 175.3 | 447.6 | 352.0 | ||||||||||||
|
Less:
comprehensive income attributable to noncontrolling interests
|
(64.7 | ) | (61.8 | ) | (111.4 | ) | (129.0 | ) | ||||||||
|
|
||||||||||||||||
|
Comprehensive income attributable
to UGI Corporation
|
$ | 198.2 | $ | 113.5 | $ | 336.2 | $ | 223.0 | ||||||||
|
|
||||||||||||||||
- 6 -
| 3. |
Accounting Changes
|
| 4. |
Intangible Assets
|
| March 31, | September 30, | March 31, | ||||||||||
| 2011 | 2010 | 2010 | ||||||||||
|
Goodwill (not subject to amortization)
|
$ | 1,588.4 | $ | 1,562.7 | $ | 1,529.7 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Other intangible assets:
|
||||||||||||
|
Customer relationships, noncompete
agreements and other
|
$ | 234.6 | $ | 215.4 | $ | 212.1 | ||||||
|
Trademarks (not subject to amortization)
|
50.8 | 46.3 | 45.9 | |||||||||
|
|
||||||||||||
|
Gross carrying amount
|
285.4 | 261.7 | 258.0 | |||||||||
|
Accumulated amortization
|
(125.2 | ) | (111.6 | ) | (108.7 | ) | ||||||
|
|
||||||||||||
|
Net carrying amount
|
$ | 160.2 | $ | 150.1 | $ | 149.3 | ||||||
|
|
||||||||||||
- 7 -
| 5. |
Segment Information
|
- 8 -
| 5. |
Segment Information (continued)
|
| Reportable Segments | ||||||||||||||||||||||||||||||||||||
| International Propane | ||||||||||||||||||||||||||||||||||||
| AmeriGas | Gas | Electric | Energy | Flaga & | Corporate | |||||||||||||||||||||||||||||||
| Total | Elims. | Propane | Utility | Utility | Services | Antargaz | Other | & Other (b) | ||||||||||||||||||||||||||||
|
Revenues
|
$ | 2,181.0 | $ | (92.8) | (c) | $ | 906.8 | $ | 452.5 | $ | 31.7 | $ | 360.3 | $ | 392.7 | $ | 111.2 | $ | 18.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Cost of sales
|
$ | 1,423.9 | $ | (91.9) | (c) | $ | 564.8 | $ | 288.6 | $ | 20.2 | $ | 305.4 | $ | 244.1 | $ | 82.1 | $ | 10.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Segment profit:
|
||||||||||||||||||||||||||||||||||||
|
Operating income (loss)
|
$ | 357.0 | $ | 0.1 | $ | 154.6 | $ | 100.9 | $ | 3.0 | $ | 40.8 | $ | 60.5 | $ | 1.3 | $ | (4.2 | ) | |||||||||||||||||
|
Loss from equity investees
|
(0.4 | ) | | | | | | (0.4 | ) | | | |||||||||||||||||||||||||
|
Loss on extinguishment of debt
|
(18.8 | ) | | (18.8 | ) | | | | | | | |||||||||||||||||||||||||
|
Interest expense
|
(34.3 | ) | | (16.3 | ) | (10.2 | ) | (0.6 | ) | (0.7 | ) | (5.9 | ) | (0.4 | ) | (0.2 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Income (loss) before income taxes
|
$ | 303.5 | $ | 0.1 | $ | 119.5 | $ | 90.7 | $ | 2.4 | $ | 40.1 | $ | 54.2 | $ | 0.9 | $ | (4.4 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Partnership EBITDA (a)
|
$ | 157.5 | ||||||||||||||||||||||||||||||||||
|
Noncontrolling interests net income
|
$ | 66.2 | $ | | $ | 65.8 | $ | | $ | | $ | | $ | 0.4 | $ | | $ | | ||||||||||||||||||
|
Depreciation and amortization
|
$ | 55.5 | $ | | $ | 23.2 | $ | 12.3 | $ | 1.0 | $ | 1.9 | $ | 12.6 | $ | 4.1 | $ | 0.4 | ||||||||||||||||||
|
Capital expenditures
|
$ | 82.0 | $ | | $ | 19.3 | $ | 17.5 | $ | 2.6 | $ | 28.2 | $ | 10.4 | $ | 3.5 | $ | 0.5 | ||||||||||||||||||
|
Total assets (at period end)
|
$ | 6,894.4 | $ | (89.3 | ) | $ | 1,908.7 | $ | 2,045.2 | $ | 158.3 | $ | 574.5 | $ | 1,757.7 | $ | 380.8 | $ | 158.5 | |||||||||||||||||
|
Bank loans (at period end)
|
$ | 222.1 | $ | | $ | 194.0 | $ | | $ | | $ | | $ | | $ | 28.1 | $ | | ||||||||||||||||||
|
Goodwill (at period end)
|
$ | 1,588.4 | $ | | $ | 693.9 | $ | 180.1 | $ | | $ | 2.8 | $ | 626.6 | $ | 78.0 | $ | 7.0 | ||||||||||||||||||
| Reportable Segments | ||||||||||||||||||||||||||||||||||||
| International Propane | ||||||||||||||||||||||||||||||||||||
| AmeriGas | Gas | Electric | Energy | Flaga & | Corporate | |||||||||||||||||||||||||||||||
| Total | Elims. | Propane | Utility | Utility | Services | Antargaz | Other | & Other (b) | ||||||||||||||||||||||||||||
|
Revenues
|
$ | 2,120.3 | $ | (84.8) | (c) | $ | 886.1 | $ | 445.4 | $ | 31.6 | $ | 438.6 | $ | 340.4 | $ | 46.0 | $ | 17.0 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Cost of sales
|
$ | 1,366.9 | $ | (83.1) | (c) | $ | 539.7 | $ | 291.4 | $ | 20.7 | $ | 382.3 | $ | 177.3 | $ | 30.0 | $ | 8.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Segment profit:
|
||||||||||||||||||||||||||||||||||||
|
Operating income (loss)
|
$ | 366.0 | $ | (0.1 | ) | $ | 153.3 | $ | 91.1 | $ | 3.1 | $ | 40.8 | $ | 77.8 | $ | 3.0 | $ | (3.0 | ) | ||||||||||||||||
|
Income (loss) from equity investees
|
| | | | | | 0.1 | (0.1 | ) | | ||||||||||||||||||||||||||
|
Interest expense
|
(34.1 | ) | | (16.7 | ) | (10.3 | ) | (0.5 | ) | | (5.7 | ) | (0.7 | ) | (0.2 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Income (loss) before income taxes
|
$ | 331.9 | $ | (0.1 | ) | $ | 136.6 | $ | 80.8 | $ | 2.6 | $ | 40.8 | $ | 72.2 | $ | 2.2 | $ | (3.2 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Partnership EBITDA (a)
|
$ | 173.6 | ||||||||||||||||||||||||||||||||||
|
Noncontrolling interests net income
|
$ | 75.7 | $ | | $ | 75.2 | $ | | $ | | $ | | $ | 0.5 | $ | | $ | | ||||||||||||||||||
|
Depreciation and amortization
|
$ | 52.6 | $ | | $ | 21.8 | $ | 12.2 | $ | 1.0 | $ | 1.9 | $ | 12.5 | $ | 2.8 | $ | 0.4 | ||||||||||||||||||
|
Capital expenditures
|
$ | 71.3 | $ | | $ | 18.7 | $ | 11.5 | $ | 0.8 | $ | 27.9 | $ | 9.9 | $ | 1.5 | $ | 1.0 | ||||||||||||||||||
|
Total assets (at period end)
|
$ | 6,318.8 | $ | (85.1 | ) | $ | 1,793.0 | $ | 1,862.6 | $ | 125.6 | $ | 465.8 | $ | 1,748.6 | $ | 253.7 | $ | 154.6 | |||||||||||||||||
|
Bank loans (at period end)
|
$ | 147.4 | $ | | $ | 23.0 | $ | 33.4 | $ | 3.6 | $ | | $ | 67.6 | $ | 19.8 | $ | | ||||||||||||||||||
|
Goodwill (at period end)
|
$ | 1,529.7 | $ | (4.0 | ) | $ | 670.9 | $ | 180.1 | $ | | $ | 11.8 | $ | 597.2 | $ | 66.6 | $ | 7.1 | |||||||||||||||||
| (a) |
The following table provides a reconciliation of Partnership EBITDA to AmeriGas Propane
operating income:
|
| Three months ended March 31, | 2011 | 2010 | ||||||
|
|
||||||||
|
Partnership EBITDA
|
$ | 157.5 | (ii) | $ | 173.6 | (iii) | ||
|
Depreciation and amortization
|
(23.2 | ) | (21.8 | ) | ||||
|
Loss on extinguishment of debt
|
18.8 | | ||||||
|
Noncontrolling interest (i)
|
1.5 | 1.5 | ||||||
|
|
||||||||
|
Operating income
|
$ | 154.6 | $ | 153.3 | ||||
|
|
||||||||
| (i) |
Principally represents the General Partners 1.01% interest in AmeriGas OLP.
|
|
| (ii) |
Includes $18.8 loss associated with the extinguishment of Partnership debt.
|
|
| (iii) |
Includes $12.2 loss associated with the discontinuance of Partnership interest rate
protection agreements.
|
| (b) |
Corporate & Other results principally comprise UGI Enterprises heating, ventilation,
air-conditioning, refrigeration and electrical contracting business (HVAC/R), net expenses
of UGIs captive general liability insurance company, UGI Corporations unallocated corporate
and general expenses and interest income. Corporate & Other assets principally comprise cash,
short-term investments, assets of HVAC/R and an intercompany loan. The intercompany loan and
associated interest is removed in the segment presentation.
|
|
| (c) |
Principally represents the elimination of intersegment transactions principally among
Midstream & Marketing, Gas Utility and AmeriGas Propane.
|
- 9 -
| Reportable Segments | ||||||||||||||||||||||||||||||||||||
| International Propane | ||||||||||||||||||||||||||||||||||||
| AmeriGas | Gas | Electric | Energy | Flaga & | Corporate | |||||||||||||||||||||||||||||||
| Total | Elims. | Propane | Utility | Utility | Services | Antargaz | Other | & Other (b) | ||||||||||||||||||||||||||||
|
Revenues
|
$ | 3,946.6 | $ | (132.9) | (c) | $ | 1,607.0 | $ | 773.6 | $ | 60.6 | $ | 639.9 | $ | 728.7 | $ | 230.1 | $ | 39.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Cost of sales
|
$ | 2,586.5 | $ | (131.2) | (c) | $ | 1,000.1 | $ | 483.5 | $ | 38.8 | $ | 545.5 | $ | 458.7 | $ | 169.2 | $ | 21.9 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Segment profit:
|
||||||||||||||||||||||||||||||||||||
|
Operating income (loss)
|
$ | 609.3 | $ | 0.2 | $ | 246.2 | $ | 176.0 | $ | 6.6 | $ | 68.3 | $ | 112.4 | $ | 3.4 | $ | (3.8 | ) | |||||||||||||||||
|
Loss from equity investees
|
(0.6 | ) | | | | | | (0.6 | ) | | | |||||||||||||||||||||||||
|
Loss on extinguishment of debt
|
(18.8 | ) | | (18.8 | ) | | | | | | | |||||||||||||||||||||||||
|
Interest expense
|
(67.6 | ) | | (31.7 | ) | (20.3 | ) | (1.1 | ) | (1.4 | ) | (11.4 | ) | (1.3 | ) | (0.4 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Income (loss) before income taxes
|
$ | 522.3 | $ | 0.2 | $ | 195.7 | $ | 155.7 | $ | 5.5 | $ | 66.9 | $ | 100.4 | $ | 2.1 | $ | (4.2 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Partnership EBITDA (a)
|
$ | 270.8 | ||||||||||||||||||||||||||||||||||
|
Noncontrolling interests net income
|
$ | 108.1 | $ | | $ | 107.3 | $ | | $ | | $ | | $ | 0.8 | $ | | $ | | ||||||||||||||||||
|
Depreciation and amortization
|
$ | 110.8 | $ | | $ | 45.9 | $ | 24.5 | $ | 2.0 | $ | 3.6 | $ | 24.9 | $ | 9.0 | $ | 0.9 | ||||||||||||||||||
|
Capital expenditures
|
$ | 167.6 | $ | | $ | 40.6 | $ | 33.6 | $ | 4.1 | $ | 62.8 | $ | 19.8 | $ | 6.0 | $ | 0.7 | ||||||||||||||||||
|
Total assets (at period end)
|
$ | 6,894.4 | $ | (89.3 | ) | $ | 1,908.7 | $ | 2,045.2 | $ | 158.3 | $ | 574.5 | $ | 1,757.7 | $ | 380.8 | $ | 158.5 | |||||||||||||||||
|
Bank loans (at period end)
|
$ | 222.1 | $ | | $ | 194.0 | $ | | $ | | $ | | $ | | $ | 28.1 | $ | | ||||||||||||||||||
|
Goodwill (at period end)
|
$ | 1,588.4 | $ | | $ | 693.9 | $ | 180.1 | $ | | $ | 2.8 | $ | 626.6 | $ | 78.0 | $ | 7.0 | ||||||||||||||||||
| Reportable Segments | ||||||||||||||||||||||||||||||||||||
| International Propane | ||||||||||||||||||||||||||||||||||||
| AmeriGas | Gas | Electric | Energy | Flaga & | Corporate | |||||||||||||||||||||||||||||||
| Total | Elims. | Propane | Utility | Utility | Services | Antargaz | Other | & Other (b) | ||||||||||||||||||||||||||||
|
Revenues
|
$ | 3,739.1 | $ | (124.7) | (c) | $ | 1,542.7 | $ | 773.2 | $ | 65.6 | $ | 750.9 | $ | 604.5 | $ | 88.8 | $ | 38.1 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Cost of sales
|
$ | 2,393.7 | $ | (121.6) | (c) | $ | 929.3 | $ | 501.2 | $ | 42.2 | $ | 653.6 | $ | 312.5 | $ | 56.8 | $ | 19.7 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Segment profit:
|
||||||||||||||||||||||||||||||||||||
|
Operating income (loss)
|
$ | 609.2 | $ | (0.3 | ) | $ | 255.9 | $ | 154.8 | $ | 8.5 | $ | 68.5 | $ | 119.1 | $ | 5.6 | $ | (2.9 | ) | ||||||||||||||||
|
Income (loss) from
equity investees
|
| | | | | | 0.1 | (0.1 | ) | | ||||||||||||||||||||||||||
|
Interest expense
|
(68.3 | ) | | (33.2 | ) | (20.5 | ) | (0.9 | ) | | (11.8 | ) | (1.6 | ) | (0.3 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Income (loss) before
income taxes
|
$ | 540.9 | $ | (0.3 | ) | $ | 222.7 | $ | 134.3 | $ | 7.6 | $ | 68.5 | $ | 107.4 | $ | 3.9 | $ | (3.2 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Partnership EBITDA (a)
|
$ | 296.6 | ||||||||||||||||||||||||||||||||||
|
Noncontrolling interests net income
|
$ | 122.8 | $ | | $ | 122.0 | $ | | $ | | $ | | $ | 0.8 | $ | | $ | | ||||||||||||||||||
|
Depreciation and amortization
|
$ | 105.6 | $ | (0.1 | ) | $ | 43.2 | $ | 24.5 | $ | 2.0 | $ | 4.0 | $ | 25.7 | $ | 5.6 | $ | 0.7 | |||||||||||||||||
|
Capital expenditures
|
$ | 146.3 | $ | | $ | 45.4 | $ | 24.5 | $ | 1.6 | $ | 50.4 | $ | 19.3 | $ | 3.7 | $ | 1.4 | ||||||||||||||||||
|
Total assets (at period end)
|
$ | 6,318.8 | $ | (85.1 | ) | $ | 1,793.0 | $ | 1,862.6 | $ | 125.6 | $ | 465.8 | $ | 1,748.6 | $ | 253.7 | $ | 154.6 | |||||||||||||||||
|
Bank loans (at period end)
|
$ | 147.4 | $ | | $ | 23.0 | $ | 33.4 | $ | 3.6 | $ | | $ | 67.6 | $ | 19.8 | $ | | ||||||||||||||||||
|
Goodwill (at period end)
|
$ | 1,529.7 | $ | (4.0 | ) | $ | 670.9 | $ | 180.1 | $ | | $ | 11.8 | $ | 597.2 | $ | 66.6 | $ | 7.1 | |||||||||||||||||
| (a) |
The following table provides a reconciliation of Partnership EBITDA to AmeriGas Propane
operating income:
|
| Six months ended March 31, | 2011 | 2010 | ||||||
|
|
||||||||
|
Partnership EBITDA
|
$ | 270.8 | (ii) | $ | 296.6 | (iii) | ||
|
Depreciation and amortization
|
(45.9 | ) | (43.2 | ) | ||||
|
Loss on extinguishment of debt
|
18.8 | | ||||||
|
Noncontrolling interest (i)
|
2.5 | 2.5 | ||||||
|
|
||||||||
|
Operating income
|
$ | 246.2 | $ | 255.9 | ||||
|
|
||||||||
| (i) |
Principally represents the General Partners 1.01% interest in AmeriGas OLP.
|
|
| (ii) |
Includes $18.8 loss associated with the extinguishment of Partnership debt.
|
|
| (iii) |
Includes $12.2 loss associated with the discontinuance of Partnership interest rate
protection agreements.
|
| (b) |
Corporate & Other results principally comprise UGI Enterprises heating, ventilation,
air-conditioning, refrigeration and electrical contracting business (HVAC/R), net expenses
of UGIs captive general liability insurance company, UGI Corporations unallocated corporate
and general expenses and interest income. Corporate & Other assets principally comprise cash,
short-term investments, assets of HVAC/R and an intercompany loan. The intercompany loan and
associated interest is removed in the segment presentation.
|
|
| (c) |
Principally represents the elimination of intersegment transactions principally among
Midstream & Marketing, Gas Utility and AmeriGas Propane.
|
- 10 -
| 6. |
Energy Services Accounts Receivable Securitization Facility
|
- 11 -
| 7. |
Utility Regulatory Assets and Liabilities and Regulatory Matters
|
| March 31, | September 30, | March 31, | ||||||||||
| 2011 | 2010 | 2010 | ||||||||||
|
Regulatory assets:
|
||||||||||||
|
Income taxes recoverable
|
$ | 89.9 | $ | 82.5 | $ | 81.6 | ||||||
|
Underfunded pension and postretirement plans
|
116.0 | 159.2 | 10.4 | |||||||||
|
Environmental costs
|
22.0 | 22.6 | 25.3 | |||||||||
|
Deferred fuel and power costs
|
8.2 | 36.6 | 6.7 | |||||||||
|
Other
|
8.6 | 5.8 | 5.9 | |||||||||
|
|
||||||||||||
|
Total regulatory assets
|
$ | 244.7 | $ | 306.7 | $ | 129.9 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Regulatory liabilities:
|
||||||||||||
|
Postretirement benefits
|
$ | 11.2 | $ | 10.5 | $ | 9.9 | ||||||
|
Environmental overcollections
|
6.8 | 7.2 | 8.4 | |||||||||
|
Deferred fuel and power refunds
|
34.0 | 8.3 | 16.8 | |||||||||
|
State tax benefits distribution system repairs
|
6.3 | 6.7 | | |||||||||
|
|
||||||||||||
|
Total regulatory liabilities
|
$ | 58.3 | $ | 32.7 | $ | 35.1 | ||||||
|
|
||||||||||||
- 12 -
- 13 -
| 8. |
Defined Benefit Pension and Other Postretirement Plans
|
- 14 -
| Other | ||||||||||||||||
| Pension Benefits | Postretirement Benefits | |||||||||||||||
| Three Months Ended | Three Months Ended | |||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Service cost
|
$ | 2.1 | $ | 2.2 | $ | 0.1 | $ | 0.1 | ||||||||
|
Interest cost
|
6.1 | 5.9 | 0.3 | 0.3 | ||||||||||||
|
Expected return on assets
|
(6.4 | ) | (6.5 | ) | (0.1 | ) | (0.1 | ) | ||||||||
|
Amortization of:
|
||||||||||||||||
|
Prior service cost (benefit)
|
0.1 | | (0.2 | ) | (0.1 | ) | ||||||||||
|
Actuarial loss
|
1.7 | 1.5 | 0.1 | 0.1 | ||||||||||||
|
|
||||||||||||||||
|
Net benefit cost
|
3.6 | 3.1 | 0.2 | 0.3 | ||||||||||||
|
Change in associated regulatory liabilities
|
| | 0.8 | 0.7 | ||||||||||||
|
|
||||||||||||||||
|
Net expense
|
$ | 3.6 | $ | 3.1 | $ | 1.0 | $ | 1.0 | ||||||||
|
|
||||||||||||||||
| Other | ||||||||||||||||
| Pension Benefits | Postretirement Benefits | |||||||||||||||
| Six Months Ended | Six Months Ended | |||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Service cost
|
$ | 4.4 | $ | 4.3 | $ | 0.2 | $ | 0.2 | ||||||||
|
Interest cost
|
12.0 | 11.8 | 0.6 | 0.6 | ||||||||||||
|
Expected return on assets
|
(12.9 | ) | (12.9 | ) | (0.3 | ) | (0.2 | ) | ||||||||
|
Amortization of:
|
||||||||||||||||
|
Prior service cost (benefit)
|
0.1 | | (0.3 | ) | (0.2 | ) | ||||||||||
|
Actuarial loss
|
4.0 | 2.9 | 0.2 | 0.1 | ||||||||||||
|
|
||||||||||||||||
|
Net benefit cost
|
7.6 | 6.1 | 0.4 | 0.5 | ||||||||||||
|
Change in associated regulatory liabilities
|
| | 1.6 | 1.5 | ||||||||||||
|
|
||||||||||||||||
|
Net expense
|
$ | 7.6 | $ | 6.1 | $ | 2.0 | $ | 2.0 | ||||||||
|
|
||||||||||||||||
- 15 -
| Three Months | ||||
| Ended | ||||
| December 31, | ||||
| 2010 | ||||
|
Change in benefit obligations:
|
||||
|
Benefit obligations October 1, 2010
|
$ | 465.0 | ||
|
Service cost
|
2.2 | |||
|
Interest cost
|
5.8 | |||
|
Actuarial gain
|
(30.6 | ) | ||
|
Benefits paid
|
(4.7 | ) | ||
|
|
||||
|
Benefit obligations December 31, 2010
|
$ | 437.7 | ||
|
|
||||
|
|
||||
|
Change in plan assets:
|
||||
|
Fair value of plan assets October 1, 2010
|
$ | 287.9 | ||
|
Actual gain on assets
|
19.3 | |||
|
Employer contributions
|
1.8 | |||
|
Benefits paid
|
(4.7 | ) | ||
|
|
||||
|
Fair value of plan assets December 31, 2010
|
$ | 304.3 | ||
|
|
||||
|
|
||||
|
Funded status of the merged plan December 31, 2010
|
$ | (133.4 | ) | |
|
|
||||
|
At December 31, 2010:
|
||||
|
Liabilities recorded in the balance sheet:
|
||||
|
Unfunded liabilities included in other current liabilities
|
$ | (20.3 | ) | |
|
Unfunded liabilities included in other noncurrent liabilities
|
(113.1 | ) | ||
|
|
||||
|
Net amount recognized
|
$ | (133.4 | ) | |
|
|
||||
|
Amounts recorded in regulatory assets and liabilities:
|
||||
|
Prior service cost
|
$ | 0.3 | ||
|
Net actuarial loss
|
112.7 | |||
|
|
||||
|
Total
|
$ | 113.0 | ||
|
|
||||
|
Amounts recorded in stockholders equity:
|
||||
|
Prior service cost
|
$ | 0.1 | ||
|
Net actuarial loss
|
9.8 | |||
|
|
||||
|
Total
|
$ | 9.9 | ||
|
|
||||
- 16 -
| 9. |
|
- 17 -
| 10. |
Commitments and Contingencies
|
- 18 -
- 19 -
- 20 -
- 21 -
| 11. |
Equity
|
| UGI Shareholders | ||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||
| Non- | Comprehensive | |||||||||||||||||||||||
| controlling | Common | Retained | Income | Treasury | Total | |||||||||||||||||||
| Interests | Stock | Earnings | (Loss) | Stock | Equity | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Six Months Ended March 31, 2011:
|
||||||||||||||||||||||||
|
Balance September 30, 2010
|
$ | 237.1 | $ | 906.1 | $ | 966.7 | $ | (10.1 | ) | $ | (38.2 | ) | $ | 2,061.6 | ||||||||||
|
Net income
|
108.1 | 262.5 | 370.6 | |||||||||||||||||||||
|
Net gains on derivative instruments
|
14.1 | 22.3 | 36.4 | |||||||||||||||||||||
|
Reclassifications of net (gains)
losses on derivative instruments
|
(10.8 | ) | 24.7 | 13.9 | ||||||||||||||||||||
|
Benefit plans
|
2.1 | 2.1 | ||||||||||||||||||||||
|
Foreign currency translation
adjustments
|
24.6 | 24.6 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive income
|
111.4 | 262.5 | 73.7 | 447.6 | ||||||||||||||||||||
|
Dividends and distributions
|
(45.7 | ) | (55.7 | ) | (101.4 | ) | ||||||||||||||||||
|
Equity transactions
|
0.3 | 25.4 | 8.8 | 34.5 | ||||||||||||||||||||
|
Other
|
0.8 | 0.8 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance March 31, 2011
|
$ | 303.9 | $ | 931.5 | $ | 1,173.5 | $ | 63.6 | $ | (29.4 | ) | $ | 2,443.1 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Six Months Ended March 31, 2010:
|
||||||||||||||||||||||||
|
Balance September 30, 2009
|
$ | 225.4 | $ | 875.6 | $ | 804.3 | $ | (38.9 | ) | $ | (49.6 | ) | $ | 1,816.8 | ||||||||||
|
Net income
|
122.8 | 255.5 | 378.3 | |||||||||||||||||||||
|
Net gains (losses) on derivative instruments
|
18.1 | (12.1 | ) | 6.0 | ||||||||||||||||||||
|
Reclassifications of net (gains)
losses on derivative instruments
|
(11.9 | ) | 22.5 | 10.6 | ||||||||||||||||||||
|
Benefit plans
|
1.7 | 1.7 | ||||||||||||||||||||||
|
Foreign currency translation
adjustments
|
(44.6 | ) | (44.6 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive income
|
129.0 | 255.5 | (32.5 | ) | 352.0 | |||||||||||||||||||
|
Dividends and distributions
|
(43.4 | ) | (43.6 | ) | (87.0 | ) | ||||||||||||||||||
|
Equity transactions
|
0.7 | 8.3 | 2.1 | 11.1 | ||||||||||||||||||||
|
Other
|
(1.6 | ) | (1.6 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance, March 31, 2010
|
$ | 310.1 | $ | 883.9 | $ | 1,016.2 | $ | (71.4 | ) | $ | (47.5 | ) | $ | 2,091.3 | ||||||||||
|
|
||||||||||||||||||||||||
- 22 -
| 12. |
Fair Value Measurement
|
| Asset (Liability) | ||||||||||||||||
| Quoted Prices | ||||||||||||||||
| in Active | Significant | |||||||||||||||
| Markets for | Other | |||||||||||||||
| Identical Assets | Observable | Unobservable | ||||||||||||||
| and Liabilities | Inputs | Inputs | ||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
|
March 31, 2011:
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Derivative financial instruments:
|
||||||||||||||||
|
Commodity contracts
|
$ | 2.6 | $ | 12.1 | $ | | $ | 14.7 | ||||||||
|
Foreign currency contracts
|
$ | | $ | 0.3 | $ | | $ | 0.3 | ||||||||
|
Interest rate contracts
|
$ | | $ | 13.0 | $ | | $ | 13.0 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative financial instruments:
|
||||||||||||||||
|
Commodity contracts
|
$ | (10.6 | ) | $ | (9.8 | ) | $ | | $ | (20.4 | ) | |||||
|
Foreign currency contracts
|
$ | | $ | (4.0 | ) | $ | | $ | (4.0 | ) | ||||||
|
Interest rate contracts
|
$ | | $ | (0.2 | ) | $ | | $ | (0.2 | ) | ||||||
|
|
||||||||||||||||
|
September 30, 2010:
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Derivative financial instruments:
|
||||||||||||||||
|
Commodity contracts
|
$ | 1.1 | $ | 10.7 | $ | | $ | 11.8 | ||||||||
|
Foreign currency contracts
|
$ | | $ | 0.8 | $ | | $ | 0.8 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative financial instruments:
|
||||||||||||||||
|
Commodity contracts
|
$ | (49.4 | ) | $ | (20.3 | ) | $ | | $ | (69.7 | ) | |||||
|
Foreign currency contracts
|
$ | | $ | (2.9 | ) | $ | | $ | (2.9 | ) | ||||||
|
Interest rate contracts
|
$ | | $ | (18.5 | ) | $ | | $ | (18.5 | ) | ||||||
|
|
||||||||||||||||
|
March 31, 2010:
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Derivative financial instruments:
|
||||||||||||||||
|
Commodity contracts
|
$ | 0.2 | $ | 5.9 | $ | | $ | 6.1 | ||||||||
|
Foreign currency contracts
|
$ | | $ | 5.8 | $ | | $ | 5.8 | ||||||||
|
Interest rate contracts
|
$ | | $ | 2.8 | $ | | $ | 2.8 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative financial instruments:
|
||||||||||||||||
|
Commodity contracts
|
$ | (44.4 | ) | $ | (0.1 | ) | $ | | $ | (44.5 | ) | |||||
|
Foreign currency contracts
|
$ | | $ | (0.2 | ) | $ | | $ | (0.2 | ) | ||||||
|
Interest rate contracts
|
$ | | $ | (30.4 | ) | $ | | $ | (30.4 | ) | ||||||
- 23 -
| 13. |
Disclosures About Derivative Instruments and Hedging Activities
|
- 24 -
- 25 -
| Volumes | ||||||||
| March 31, | ||||||||
| Commodity | 2011 | 2010 | ||||||
|
|
||||||||
|
LPG (millions of gallons)
|
47.3 | 74.4 | ||||||
|
Natural gas (millions of dekatherms)
|
21.9 | 22.9 | ||||||
|
Electricity (millions of kilowatt-hours)
|
1,516.2 | 542.2 | ||||||
- 26 -
- 27 -
- 28 -
- 29 -
| Derivative Assets | Derivative (Liabilities) | |||||||||||||||||||
| Fair Value | Fair Value | |||||||||||||||||||
| Balance Sheet | March 31, | Balance Sheet | March 31, | |||||||||||||||||
| Location | 2011 | 2010 | Location | 2011 | 2010 | |||||||||||||||
|
Derivatives Designated as
Hedging Instruments:
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Commodity contracts
|
Derivative financial instruments | Derivative financial instruments | ||||||||||||||||||
|
|
and Other assets | $ | 12.3 | $ | 5.1 | and Other noncurrent liabilities | $ | (9.7 | ) | $ | (36.9 | ) | ||||||||
|
Foreign currency contracts
|
||||||||||||||||||||
|
|
Derivative financial instruments | Derivative financial instruments | ||||||||||||||||||
|
|
and Other assets | 0.3 | 5.8 | and Other noncurrent liabilities | (4.0 | ) | (0.2 | ) | ||||||||||||
|
Interest rate contracts
|
||||||||||||||||||||
|
|
Derivative financial instruments | |||||||||||||||||||
|
|
Other assets | 13.0 | | and Other noncurrent liabilities | (0.2 | ) | (13.4 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Total Derivatives Designated
as Hedging Instruments
|
$ | 25.6 | $ | 10.9 | $ | (13.9 | ) | $ | (50.5 | ) | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Derivatives Accounted for
under ASC 980:
|
||||||||||||||||||||
|
Commodity contracts
|
Derivative financial instruments | $ | 1.6 | $ | 0.3 | Derivative financial instruments and Other noncurrent liabilities | $ | (10.7 | ) | $ | (7.6 | ) | ||||||||
|
|
||||||||||||||||||||
|
Derivatives Not Designated as Hedging Instruments:
|
||||||||||||||||||||
|
Commodity contracts
|
Derivative financial instruments | |||||||||||||||||||
|
|
and Other assets | $ | 0.8 | $ | 0.7 | Derivative financial instruments | $ | | $ | | ||||||||||
|
Interest rate contracts (a)
|
Derivative financial instruments | | 2.8 | Derivative financial instruments | | (17.0 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total Derivatives Not Designated
as Hedging Instruments
|
$ | 0.8 | $ | 3.5 | $ | | $ | (17.0 | ) | |||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total Derivatives
|
$ | 28.0 | $ | 14.7 | $ | (24.6 | ) | $ | (75.1 | ) | ||||||||||
|
|
||||||||||||||||||||
| (a) |
Amounts represent fair values of Partnership IRPAs for which cash flow hedge accounting
was discontinued in March 2010.
|
- 30 -
| Gain (Loss) | Gain (Loss) | Location of | ||||||||||||||||||
| Recognized in | Reclassified from | Gain (Loss) | ||||||||||||||||||
| AOCI and | AOCI and Noncontrolling | Reclassified from | ||||||||||||||||||
| Noncontrolling Interests | Interests into Income | AOCI and Noncontrolling | ||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | Interests into Income | ||||||||||||||||
|
Cash Flow
|
||||||||||||||||||||
|
Hedges:
|
||||||||||||||||||||
|
Commodity contracts
|
$ | 6.8 | $ | (44.3 | ) | $ | (3.0 | ) | $ | 11.3 | Cost of sales | |||||||||
|
Foreign currency contracts
|
(4.4 | ) | 4.7 | 0.2 | 0.9 | Cost of sales | ||||||||||||||
|
Interest rate contracts
|
10.4 | (6.1 | ) | (3.5 | ) | (16.2 | ) | Interest expense / other income | ||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 12.8 | $ | (45.7 | ) | $ | (6.3 | ) | $ | (4.0 | ) | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net Investment
|
||||||||||||||||||||
|
Hedges:
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Foreign currency
contracts
|
$ | (1.0 | ) | $ | 4.1 | |||||||||||||||
|
|
||||||||||||||||||||
| Gain (Loss) | ||||||||||
| Recognized in Income | Location of Gain (Loss) | |||||||||
| 2011 | 2010 | Recognized in Income | ||||||||
|
Derivatives Not
Designated as Hedging
Instruments:
|
||||||||||
|
Commodity contracts
|
$ | 0.2 | $ | | Operating expenses / other income | |||||
|
Commodity contracts
|
(0.5 | ) | (0.1 | ) | Cost of sales | |||||
|
|
||||||||||
|
Total
|
$ | (0.3 | ) | $ | (0.1 | ) | ||||
|
|
||||||||||
| Gain (Loss) | Gain (Loss) | Location of | ||||||||||||||||
| Recognized in | Reclassified from | Gain (Loss) | ||||||||||||||||
| AOCI and | AOCI and Noncontrolling | Reclassified from | ||||||||||||||||
| Noncontrolling Interests | Interests into Income | AOCI and Noncontrolling | ||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | Interests into Income | ||||||||||||||
|
Cash Flow
|
||||||||||||||||||
|
Hedges:
|
||||||||||||||||||
|
Commodity contracts
|
$ | 26.7 | $ | (15.8 | ) | $ | (23.0 | ) | $ | (6.4 | ) | Cost of sales | ||||||
|
Foreign currency contracts
|
(1.5 | ) | 6.8 | (0.8 | ) | 0.6 | Cost of sales | |||||||||||
|
Interest rate contracts
|
24.9 | (0.8 | ) | (7.2 | ) | (20.5 | ) | Interest expense /other income | ||||||||||
|
|
||||||||||||||||||
|
Total
|
$ | 50.1 | $ | (9.8 | ) | $ | (31.0 | ) | $ | (26.3 | ) | |||||||
|
|
||||||||||||||||||
|
|
||||||||||||||||||
|
Net Investment
|
||||||||||||||||||
|
Hedges:
|
||||||||||||||||||
|
|
||||||||||||||||||
|
Foreign currency
contracts
|
$ | (0.6 | ) | $ | 5.1 | |||||||||||||
|
|
||||||||||||||||||
| Gain (Loss) | ||||||||||
| Recognized in Income | Location of Gain (Loss) | |||||||||
| 2011 | 2010 | Recognized in Income | ||||||||
|
Derivatives Not
Designated as Hedging
Instruments:
|
||||||||||
|
Commodity contracts
|
$ | 0.4 | $ | 0.2 | Operating expenses / other income | |||||
|
Commodity contracts
|
(0.6 | ) | 0.4 | Cost of sales | ||||||
|
|
||||||||||
|
Total
|
$ | (0.2 | ) | $ | 0.6 | |||||
|
|
||||||||||
- 31 -
| 14. |
Inventories
|
| March 31, | September 30, | March 31, | ||||||||||
| 2011 | 2010 | 2010 | ||||||||||
|
Non-utility LPG and natural gas
|
$ | 160.9 | $ | 157.9 | $ | 142.8 | ||||||
|
Gas Utility natural gas
|
7.9 | 111.5 | 31.7 | |||||||||
|
Materials, supplies and other
|
53.3 | 44.6 | 49.4 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total inventories
|
$ | 222.1 | $ | 314.0 | $ | 223.9 | ||||||
|
|
||||||||||||
- 32 -
| ITEM 2: | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
- 33 -
- 34 -
- 35 -
| Three Months Ended | Variance - Favorable | |||||||||||||||||||||||
| March 31, | (Unfavorable) | |||||||||||||||||||||||
| % of | % of | |||||||||||||||||||||||
| (Millions of dollars) | 2011 | Total | 2010 | Total | Amount | % | ||||||||||||||||||
|
AmeriGas Propane (a)
|
$ | 32.0 | 21.4 | % | $ | 36.4 | 23.2 | % | $ | (4.4 | ) | (12.1 | )% | |||||||||||
|
International Propane
|
35.3 | 23.6 | % | 48.2 | 30.7 | % | (12.9 | ) | (26.8 | )% | ||||||||||||||
|
Gas Utility
|
58.4 | 39.1 | % | 49.0 | 31.2 | % | 9.4 | 19.2 | % | |||||||||||||||
|
Electric Utility
|
1.7 | 1.1 | % | 1.6 | 1.0 | % | 0.1 | 6.2 | % | |||||||||||||||
|
Midstream & Marketing
|
25.5 | 17.1 | % | 24.2 | 15.4 | % | 1.3 | 5.4 | % | |||||||||||||||
|
Corporate & Other
|
(3.5 | ) | (2.3 | )% | (2.3 | ) | (1.5 | )% | (1.2 | ) | N.M. | |||||||||||||
|
|
||||||||||||||||||||||||
|
Net income attributable
to UGI Corporation
|
$ | 149.4 | 100.0 | % | $ | 157.1 | 100.0 | % | $ | (7.7 | ) | (4.9 | )% | |||||||||||
|
|
||||||||||||||||||||||||
|
N.M. Variance is not meaningful.
|
||
| (a) |
2011 three-month period net income from AmeriGas Propane includes a $5.2 million loss
associated with the early extinguishment of debt. 2010 three-month period net income from
AmeriGas Propane includes $3.3 million loss associated with the discontinuance of Partnership
interest rate hedges.
|
|
| Increase | ||||||||||||||||
| For the three months ended March 31, | 2011 | 2010 | (Decrease) | |||||||||||||
| (Millions of dollars) | ||||||||||||||||
|
Revenues
|
$ | 906.8 | $ | 886.1 | $ | 20.7 | 2.3 | % | ||||||||
|
Total margin (a)
|
$ | 342.0 | $ | 346.4 | $ | (4.4 | ) | (1.3 | )% | |||||||
|
Partnership EBITDA (b)
|
$ | 157.5 | $ | 173.6 | $ | (16.1 | ) | (9.3 | )% | |||||||
|
Operating income (b)
|
$ | 154.6 | $ | 153.3 | $ | 1.3 | 0.8 | % | ||||||||
|
Retail gallons sold (millions)
|
316.3 | 329.2 | (12.9 | ) | (3.9 | )% | ||||||||||
|
Degree days % colder than normal (c)
|
1.9 | % | 0.2 | % | | | ||||||||||
| (a) |
Total margin represents total revenues less total cost of sales.
|
|
| (b) |
Partnership EBITDA (earnings before interest expense, income taxes and depreciation and
amortization) should not be considered as an alternative to net income (as an indicator of
operating performance) and is not a measure of performance or financial condition under
accounting principles generally accepted in the United States of America. Management uses
Partnership EBITDA as the primary measure of segment profitability for the AmeriGas Propane
segment (see Note 5 to condensed consolidated financial statements). Partnership EBITDA for
the three months ended March 31, 2011 includes a pre-tax loss of $18.8 million associated
with the early extinguishment of debt. Partnership EBITDA and operating income for the
three months ended March 31, 2010 includes a pre-tax loss of $12.2 million associated with
the discontinuance of interest rate hedges.
|
|
| (c) |
Deviation from average heating degree-days for the 30-year period 1971-2000 based upon
national weather statistics provided by the National Oceanic and Atmospheric Administration
(NOAA) for 335 airports in the United States, excluding Alaska. Prior-year data has been
adjusted to correct a NOAA error.
|
- 36 -
- 37 -
| Increase | ||||||||||||||||
| For the three months ended March 31, | 2011 | 2010 | (Decrease) | |||||||||||||
|
(Millions of euros) (a)
|
||||||||||||||||
|
Revenues
|
| 362.7 | | 278.9 | | 83.8 | 30.0 | % | ||||||||
|
Total margin (b)
|
| 128.8 | | 129.6 | | (0.8 | ) | (0.6 | )% | |||||||
|
Operating income
|
| 46.5 | | 58.2 | | (11.7 | ) | (20.1 | )% | |||||||
|
Income before income taxes
|
| 41.6 | | 53.7 | | (12.1 | ) | (22.5 | )% | |||||||
|
|
||||||||||||||||
|
(Millions of dollars) (a)
|
||||||||||||||||
|
Revenues
|
$ | 503.9 | $ | 386.4 | $ | 117.5 | 30.4 | % | ||||||||
|
Total margin (b)
|
$ | 177.7 | $ | 179.1 | $ | (1.4 | ) | (0.8 | )% | |||||||
|
Operating income
|
$ | 61.8 | $ | 80.8 | $ | (19.0 | ) | (23.5 | )% | |||||||
|
Income before income taxes
|
$ | 55.1 | $ | 74.4 | $ | (19.3 | ) | (25.9 | )% | |||||||
|
|
||||||||||||||||
|
Antargaz retail gallons sold
|
94.5 | 106.6 | (12.1 | ) | (11.4 | )% | ||||||||||
|
Antargaz degree days % (warmer) colder than normal (c)
|
(7.0 | )% | 10.8 | % | | | ||||||||||
|
Flaga retail gallons sold
|
39.1 | 18.2 | 20.9 | 114.8 | % | |||||||||||
|
Flaga degree days % (warmer) colder than normal (c)
|
(1.5 | )% | 3.4 | % | | | ||||||||||
| (a) |
Euro amounts represent amounts for Antargaz and Flaga. U.S. dollar amounts include amounts
for Antargaz and Flaga as well as our operations in China and certain non-operating entities
associated with our International Propane segment.
|
|
| (b) |
Total margin represents total revenues less total cost of sales.
|
|
| (c) |
Deviation from average heating degree days for the 30-year period 1971-2000 at locations
in our International Propane service territories.
|
- 38 -
| For the three months ended March 31, | 2011 | 2010 | Increase | |||||||||||||
| (Millions of dollars) | ||||||||||||||||
|
Revenues
|
$ | 452.5 | $ | 445.4 | $ | 7.1 | 1.6 | % | ||||||||
|
Total margin (a)
|
$ | 163.9 | $ | 154.0 | $ | 9.9 | 6.4 | % | ||||||||
|
Operating income
|
$ | 100.9 | $ | 91.1 | $ | 9.8 | 10.8 | % | ||||||||
|
Income before income taxes
|
$ | 90.7 | $ | 80.8 | $ | 9.9 | 12.3 | % | ||||||||
|
System throughput billions of cubic feet (bcf)
|
61.3 | 54.6 | 6.7 | 12.3 | % | |||||||||||
|
Degree days % colder (warmer) than normal (b)
|
6.6 | % | (2.0 | )% | | | ||||||||||
| (a) |
Total margin represents total revenues less total cost of sales.
|
|
| (b) |
Deviation from average heating degree days for the 15-year period 1995-2009 based upon
weather statistics provided by the National Oceanic and Atmospheric Administration (NOAA)
for airports located within Gas Utilitys service territory.
|
- 39 -
| Increase | ||||||||||||||||
| For the three months ended March 31, | 2011 | 2010 | (Decrease) | |||||||||||||
| (Millions of dollars) | ||||||||||||||||
|
Revenues
|
$ | 31.7 | $ | 31.6 | $ | 0.1 | 0.3 | % | ||||||||
|
Total margin (a)
|
$ | 9.7 | $ | 9.1 | $ | 0.6 | 6.6 | % | ||||||||
|
Operating income
|
$ | 3.0 | $ | 3.1 | $ | (0.1 | ) | (3.2 | )% | |||||||
|
Income before income taxes
|
$ | 2.4 | $ | 2.6 | $ | (0.2 | ) | (7.7 | )% | |||||||
|
Distribution sales millions of
kilowatt hours (gwh)
|
279.0 | 262.8 | 16.2 | 6.2 | % | |||||||||||
| (a) |
Total margin represents total revenues less total cost of sales and revenue-related taxes,
i.e. Electric Utility gross receipts taxes, of $1.8 million and $1.7 million during the
three-month periods ended March 31, 2011 and 2010, respectively. For financial statement
purposes, revenue-related taxes are included in Utility taxes other than income taxes on the
condensed consolidated statements of income.
|
- 40 -
| For the three months ended March 31, | 2011 | 2010 | Decrease | |||||||||||||
| (Millions of dollars) | ||||||||||||||||
|
Revenues
|
$ | 360.3 | $ | 438.6 | $ | (78.3 | ) | (17.9 | )% | |||||||
|
Total margin (a)
|
$ | 54.9 | $ | 56.3 | $ | (1.4 | ) | (2.5 | )% | |||||||
|
Operating income
|
$ | 40.8 | $ | 40.8 | $ | | 0.0 | % | ||||||||
|
Income before income taxes
|
$ | 40.1 | $ | 40.8 | $ | (0.7 | ) | (1.7 | )% | |||||||
| (a) |
Total margin represents total revenues less total cost of sales.
|
- 41 -
| Six Months Ended | Variance - Favorable | |||||||||||||||||||||||
| March 31, | (Unfavorable) | |||||||||||||||||||||||
| % of | % of | |||||||||||||||||||||||
| (Millions of dollars) | 2011 | Total | 2010 | Total | Amount | % | ||||||||||||||||||
|
AmeriGas Propane (a)
|
$ | 52.6 | 20.0 | % | $ | 59.4 | 23.2 | % | $ | (6.8 | ) | (11.4 | )% | |||||||||||
|
International Propane (b)
|
68.5 | 26.1 | % | 74.0 | 29.0 | % | (5.5 | ) | (7.4 | )% | ||||||||||||||
|
Gas Utility
|
97.6 | 37.2 | % | 81.1 | 31.7 | % | 16.5 | 20.3 | % | |||||||||||||||
|
Electric Utility
|
3.4 | 1.3 | % | 4.5 | 1.8 | % | (1.1 | ) | (24.4 | )% | ||||||||||||||
|
Midstream & Marketing
|
43.6 | 16.6 | % | 40.6 | 15.9 | % | 3.0 | 7.4 | % | |||||||||||||||
|
Corporate & Other
|
(3.2 | ) | (1.2 | )% | (4.1 | ) | (1.6 | )% | 0.9 | N.M. | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income attributable
to UGI Corporation
|
$ | 262.5 | 100.0 | % | $ | 255.5 | 100.0 | % | $ | 7.0 | 2.7 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
N.M. Variance is not meaningful.
|
||
| (a) |
2011 six-month period net income from AmeriGas Propane includes a $5.2 million loss associated
with the early extinguishment of debt. 2010 six-month period net income from AmeriGas Propane
includes $3.3 million of loss associated with the discontinuance of Partnership interest rate
hedges.
|
|
| (b) |
2011 six-month period net income from International Propane includes $9.4 million of income
from a nontaxable reserve reversal at Antargaz associated with the French Competition Authority
Matter (see Note 10 to condensed consolidated financial statements).
|
|
| Increase | ||||||||||||||||
| For the six months ended March 31, | 2011 | 2010 | (Decrease) | |||||||||||||
| (Millions of dollars) | ||||||||||||||||
|
Revenues
|
$ | 1,607.0 | $ | 1,542.7 | $ | 64.3 | 4.2 | % | ||||||||
|
Total margin (a)
|
$ | 606.9 | $ | 613.4 | $ | (6.5 | ) | (1.1 | )% | |||||||
|
Partnership EBITDA (b)
|
$ | 270.8 | $ | 296.6 | $ | (25.8 | ) | (8.7 | )% | |||||||
|
Operating income (b)
|
$ | 246.2 | $ | 255.9 | $ | (9.7 | ) | (3.8 | )% | |||||||
|
Retail gallons sold (millions)
|
572.7 | 596.6 | (23.9 | ) | (4.0 | )% | ||||||||||
|
Degree days % colder than normal (c)
|
0.1 | % | 0.6 | % | | | ||||||||||
| (a) |
Total margin represents total revenues less total cost of sales.
|
|
| (b) |
Partnership EBITDA (earnings before interest expense, income taxes and depreciation and
amortization) should not be considered as an alternative to net income (as an indicator of
operating performance) and is not a measure of performance or financial condition under
accounting principles generally accepted in the United States of America. Management uses
Partnership EBITDA as the primary measure of segment profitability for the AmeriGas Propane
segment (see Note 5 to condensed consolidated financial statements). Partnership EBITDA for
the six months ended March 31, 2011 includes a pre-tax loss of $18.8 million associated
with the early extinguishment of debt. Partnership EBITDA and operating income for the six
months ended March 31, 2010 includes a pre-tax loss of $12.2 million associated with the
discontinuance of interest rate hedges.
|
|
| (c) |
Deviation from average heating degree-days for the 30-year period 1971-2000 based upon
national weather statistics provided by the National Oceanic and Atmospheric Administration
(NOAA) for 335 airports in the United States, excluding Alaska. Prior year data has been
adjusted to correct a NOAA error.
|
- 42 -
- 43 -
| Increase | ||||||||||||||||
| For the six months ended March 31, | 2011 | 2010 | (Decrease) | |||||||||||||
|
(Millions of euros) (a)
|
||||||||||||||||
|
Revenues
|
| 698.2 | | 487.2 | | 211.0 | 43.3 | % | ||||||||
|
Total margin (b)
|
| 242.5 | | 227.9 | | 14.6 | 6.4 | % | ||||||||
|
Operating income
|
| 87.4 | (c) | | 88.0 | | (0.6 | ) | (0.7 | )% | ||||||
|
Income before income taxes
|
| 77.7 | (c) | | 78.9 | | (1.2 | ) | (1.5 | )% | ||||||
|
|
||||||||||||||||
|
(Millions of dollars) (a)
|
||||||||||||||||
|
Revenues
|
$ | 958.8 | $ | 693.3 | $ | 265.5 | 38.3 | % | ||||||||
|
Total margin (b)
|
$ | 330.9 | $ | 324.0 | $ | 6.9 | 2.1 | % | ||||||||
|
Operating income
|
$ | 115.8 | (c) | $ | 124.7 | $ | (8.9 | ) | (7.1 | )% | ||||||
|
Income before income taxes
|
$ | 102.5 | (c) | $ | 111.3 | $ | (8.8 | ) | (7.9 | )% | ||||||
|
|
||||||||||||||||
|
Antargaz retail gallons sold
|
187.2 | 188.5 | (1.3 | ) | (0.7 | )% | ||||||||||
|
Degree days % colder than normal (d)
|
1.6 | % | 2.0 | % | | | ||||||||||
|
Flaga retail gallons sold
|
85.9 | 36.8 | 49.1 | 133.4 | % | |||||||||||
|
Flaga degree days % colder (warmer) than normal (d)
|
2.8 | % | (1.2 | )% | | | ||||||||||
| (a) |
Euro amounts represent amounts for Antargaz and Flaga. U.S. dollar amounts include amounts
for Antargaz and Flaga as well as our operations in China and certain non-operating entities
associated with our International Propane segment.
|
|
| (b) |
Total margin represents total revenues less total cost of sales.
|
|
| (c) |
Includes 7.1 million ($9.4 million) from a nontaxable reserve reversal at Antargaz
associated with the French Competition Authority Matter (see Note 10 to condensed
consolidated financial statements).
|
|
| (d) |
Deviation from average heating degree days for the 30-year period 1971-2000 at locations
in our International Propane service territories.
|
- 44 -
| Increase | ||||||||||||||||
| For the six months ended March 31, | 2011 | 2010 | (Decrease) | |||||||||||||
| (Millions of dollars) | ||||||||||||||||
|
Revenues
|
$ | 773.6 | $ | 773.2 | $ | 0.4 | 0.1 | % | ||||||||
|
Total margin (a)
|
$ | 290.1 | $ | 272.0 | $ | 18.1 | 6.7 | % | ||||||||
|
Operating income
|
$ | 176.0 | $ | 154.8 | $ | 21.2 | 13.7 | % | ||||||||
|
Income before income taxes
|
$ | 155.7 | $ | 134.3 | $ | 21.4 | 15.9 | % | ||||||||
|
System throughput
billions of cubic feet (bcf)
|
110.2 | 96.9 | 13.3 | 13.7 | % | |||||||||||
|
Degree days % colder (warmer) than normal (b)
|
7.2 | % | (0.9 | )% | | | ||||||||||
| (a) |
Total margin represents total revenues less total cost of sales.
|
|
| (b) |
Percentage represents deviation from average heating degree days for the 15-year period
1995-2009 based upon weather statistics provided by the National Oceanic and Atmospheric
Administration (NOAA) for airports located within Gas Utilitys service territory.
|
- 45 -
| Increase | ||||||||||||||||
| For the six months ended March 31, | 2011 | 2010 | (Decrease) | |||||||||||||
| (Millions of dollars) | ||||||||||||||||
|
Revenues
|
$ | 60.6 | $ | 65.6 | $ | (5.0 | ) | (7.6 | )% | |||||||
|
Total margin (a)
|
$ | 18.4 | $ | 19.7 | $ | (1.3 | ) | (6.6 | )% | |||||||
|
Operating income
|
$ | 6.6 | $ | 8.5 | $ | (1.9 | ) | (22.4 | )% | |||||||
|
Income before income taxes
|
$ | 5.5 | $ | 7.6 | $ | (2.1 | ) | (27.6 | )% | |||||||
|
Distribution sales millions of
kilowatt hours (gwh)
|
529.5 | 505.2 | 24.3 | 4.8 | % | |||||||||||
| (a) |
Total margin represents total revenues less total cost of sales and revenue-related taxes,
i.e. Electric Utility gross receipts taxes, of $3.4 million and $3.6 million during the
six-month periods ended March 31, 2011 and 2010, respectively. For financial statement
purposes, revenue-related taxes are included in Utility taxes other than income taxes on the
Condensed Consolidated Statements of Income.
|
- 46 -
| For the six months ended March 31, | 2011 | 2010 | Decrease | |||||||||||||
| (Millions of dollars) | ||||||||||||||||
|
Revenues
|
$ | 639.9 | $ | 750.9 | $ | (111.0 | ) | (14.8 | )% | |||||||
|
Total margin (a)
|
$ | 94.4 | $ | 97.3 | $ | (2.9 | ) | (3.0 | )% | |||||||
|
Operating income
|
$ | 68.3 | $ | 68.5 | $ | (0.2 | ) | (0.3 | )% | |||||||
|
Income before income taxes
|
$ | 66.9 | $ | 68.5 | $ | (1.6 | ) | (2.3 | )% | |||||||
| (a) |
Total margin represents total revenues less total cost of sales.
|
- 47 -
- 48 -
- 49 -
- 50 -
- 51 -
- 52 -
| ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
- 53 -
- 54 -
- 55 -
- 56 -
| ITEM 4. |
CONTROLS AND PROCEDURES
|
| (a) |
Evaluation of Disclosure Controls and Procedures
|
|
The Companys disclosure controls and procedures are designed to provide reasonable
assurance that the information required to be disclosed by the Company in reports filed
under the Securities Exchange Act of 1934, as amended, is (i) recorded, processed,
summarized, and reported within the time periods specified in the SECs rules and forms, and
(ii) accumulated and communicated to our management, including the Chief Executive Officer
and Chief Financial Officer, as appropriate to allow timely decisions regarding required
disclosure. The Companys management, with the participation of the Companys Chief
Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Companys
disclosure controls and procedures as of the end of the period covered by this Report. Based
on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that
the Companys disclosure controls and procedures, as of the end of the period covered by
this Report, were effective at the reasonable assurance level.
|
| (b) |
Change in Internal Control over Financial Reporting
|
|
No change in the Companys internal control over financial reporting occurred during the
Companys most recent fiscal quarter that has materially affected, or is reasonably likely
to materially affect, the Companys internal control over financial reporting.
|
- 57 -
| ITEM 1. | LEGAL PROCEEDINGS |
| ITEM 1A. |
RISK FACTORS
|
| ITEM 6. |
EXHIBITS
|
- 58 -
| Exhibit | ||||||||||||
| No. | Exhibit | Registrant | Filing | Exhibit | ||||||||
| 10.1 |
Senior Facilities
Agreement dated
March 16, 2011 by
and among AGZ
Holding, as Parent
and Borrower,
Antargaz, as
Borrower, BNP
Paribas, Caisse
Régionale de Crédit
Agricole Mutuel de
Paris et dIle de
France, Credit
Lyonnais and
Natixis, as
Mandated Lead
Arrangers and
Bookrunners,
Barclays Bank PLC,
Banque Commerciale
pour le Marché de
lEntreprise and
ING Belgium SA,
Succursale en
France, as Mandated
Lead Arrangers,
Natixis, as
Facility Agent and
Security Agent,
Banco Bilbao
Vizcaya Argentaria,
Crédit du Nord,
HSBC France, Crédit
Suisse
International, Bred
Banque Populaire
and Banque
Palatine, as
Arrangers and the
Financial
Institutions named
therein
|
|||||||||||
| 10.2 |
Pledge of Financial
Instruments Account
relating to
Financial
Instruments held by
AGZ Holding in
Antargaz, dated
March 16, 2011, by
and among AGZ
Holding, as
Pledgor, Natixis,
as Security Agent
and Bank Account
Holder, and the
Lenders, as
Beneficiaries
|
|||||||||||
| 10.3 |
Pledge of Financial
Instruments Account
relating to
Financial
Instruments held by
Antargaz in certain
subsidiary
companies, dated
March 16, 2011, by
and among Antargaz,
as Pledgor,
Natixis, as
Security Agent and
Bank Account
Holder, and the
Lenders, as
Beneficiaries
|
|||||||||||
| 10.4 |
Master Agreement
for Assignment of
Receivables dated
March 16, 2011
between AGZ
Holding, as
Assignor, Natixis,
as Security Agent,
and the
Beneficiaries
|
|||||||||||
| 10.5 |
Master Agreement
for Assignment of
Receivables dated
March 16, 2011
between Antargaz,
as Assignor,
Natixis, as
Security Agent, and
the Beneficiaries
|
|||||||||||
| 10.6 |
First Demand
Guarantee dated
March 16, 2011 by
UGI Corporation in
favor of Natixis
and the Lenders set
forth in the Senior
Facilities
Agreement dated
March 16, 2011
|
|||||||||||
| 10.7 |
FTS-1 Service
Agreement No. 46283
dated November 1,
1993, as amended by
that certain letter
agreement dated May
5, 2004 between
Columbia Gulf
Transmission
Company and UGI
Utilities, Inc.
|
UGI Utilities | Form 10-Q (3/31/2011) | 10.1 | ||||||||
| 10.8 |
FTS Service
Agreement No. 46284
dated November 1,
1993, as amended by
that certain letter
agreement dated May
5, 2004, between
Columbia
Transmission
Corporation and UGI
Utilities, Inc.
|
UGI Utilities | Form 10-Q (3/31/2011) | 10.2 | ||||||||
| 10.9 |
Letter Agreement
dated May 5, 2004
Amending the FTS-1
Service Agreement
No. 46283 and FTS
Service Agreement
No. 46284, each
dated November 1,
1993
|
UGI Utilities | Form 10-Q (3/31/2011) | 10.3 | ||||||||
| 10.10 |
Amendment No. 10
dated as of April
21, 2011 to
Receivables
Purchase Agreement,
dated as of
November 30,
2001(as amended,
supplemented or
modified from time
to time), by and
among UGI Energy
Services, Inc. as
servicer, Energy
Services Funding
Corporation, as
seller, Market
Street Funding LLC,
as issuer, and PNC
Bank, National
Association, as
administrator.
|
UGI | Form 8-K (4/21/2011) | 10.1 | ||||||||
- 59 -
| Exhibit | ||||||||||||
| No. | Exhibit | Registrant | Filing | Exhibit | ||||||||
| 10.11 |
Amendment No. 2,
dated as of March
17, 2011, to the
Credit Agreement
dated as of April
17, 2009, among the
Partnership,
AmeriGas Propane,
Inc., Petrolane
Incorporated,
Citizens Bank of
Pennsylvania,
JPMorgan Chase Bank
N.A., and Wells
Fargo Bank, N.A.
|
AmeriGas Partners | Form 8-K (3/17/2011) | 10.1 | ||||||||
| 10.12 |
Amendment No. 1,
dated as of March
17, 2011, to the
Credit Agreement
dated as of
November 6, 2006,
among the
Partnership,
AmeriGas Propane,
Inc., Petrolane
Incorporated,
Citigroup Global
Markets Inc., J.P.
Morgan Securities
Inc and Credit
Suisse Securities
(USA) LLC., and
Wells Fargo Bank,
N.A.
|
AmeriGas Partners | Form 8-K (3/17/2011) | 10.2 | ||||||||
| 31.1 |
Certification by
the Chief Executive
Officer relating to
the Registrants
Report on Form 10-Q
for the quarter
ended March 31,
2011, pursuant to
Section 302 of the
Sarbanes-Oxley Act
of 2002
|
|||||||||||
| 31.2 |
Certification by
the Chief Financial
Officer relating to
the Registrants
Report on Form 10-Q
for the quarter
ended March 31,
2011, pursuant to
Section 302 of the
Sarbanes-Oxley Act
of 2002
|
|||||||||||
| 32 |
Certification by
the Chief Executive
Officer and the
Chief Financial
Officer relating to
the Registrants
Report on Form 10-Q
for the quarter
ended March 31,
2011, pursuant to
Section 906 of the
Sarbanes-Oxley Act
of 2002
|
|||||||||||
| 101 |
The following
financial
statements from UGI
Corporation and
Subsidiaries
Quarterly Report on
Form 10-Q for the
quarter ended March
31, 2011, formatted
in XBRL (Extensible
Business Reporting
Language): (i) the
Condensed
Consolidated
Balance Sheets;
(ii) the Condensed
Consolidated
Statements of
Income; (iii) the
Condensed
Consolidated
Statements of Cash
Flows; and (iv)
Notes to Condensed
Consolidated
Financial
Statements, tagged
as blocks of text.
|
|||||||||||
- 60 -
|
UGI Corporation
(Registrant)
|
||||
| Date: May 6, 2011 | By: | /s/ Robert C. Flexon | ||
| Robert C. Flexon | ||||
| Chief Financial Officer | ||||
| Date: May 6, 2011 | By: | /s/ Davinder Athwal | ||
| Davinder Athwal | ||||
|
Vice President Accounting and
Financial Control and Chief Risk Officer |
||||
- 61 -
| 10.1 |
Senior Facilities Agreement dated March 16, 2011 by and among AGZ Holding, Antargaz, BNP
Paribas, Caisse Régionale de Crédit Agricole Mutuel de Paris et dIle de France, Credit
Lyonnais and Natixis, Barclays Bank PLC, Banque Commerciale pour le Marché de lEntreprise and
ING Belgium SA, Succursale en France, Natixis, Banco Bilbao Vizcaya Argentaria, Crédit du
Nord, HSBC France, Crédit Suisse International, Bred Banque Populaire and Banque Palatine,
|
|||
|
|
||||
| 10.2 |
Pledge of Financial Instruments Account relating to Financial Instruments held by AGZ Holding
in Antargaz, dated March 16, 2011, by and among AGZ Holding, as Pledgor, Natixis, as Security
Agent and Bank Account Holder, and the Lenders, as Beneficiaries
|
|||
|
|
||||
| 10.3 |
Pledge of Financial Instruments Account relating to Financial Instruments held by Antargaz in
certain subsidiary companies, dated March 16, 2011, by and among Antargaz, as Pledgor,
Natixis, as Security Agent and Bank Account Holder, and the Lenders, as Beneficiaries
|
|||
|
|
||||
| 10.4 |
Master Agreement for Assignment of Receivables dated March 16, 2011 between AGZ Holding, as
Assignor, Natixis, as Security Agent, and the Beneficiaries
|
|||
|
|
||||
| 10.5 |
Master Agreement for Assignment of Receivables dated March 16, 2011 between Antargaz, as
Assignor, Natixis, as Security Agent, and the Beneficiaries
|
|||
|
|
||||
| 10.6 |
First Demand Guarantee dated March 16, 2011 by UGI Corporation in favor of Natixis and the
Lenders set forth in the Senior Facilities Agreement dated March 16, 2011
|
|||
|
|
||||
| 31.1 |
Certification by the Chief Executive Officer relating to the Registrants Report on
Form 10-Q for the quarter ended March 31, 2011, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|||
|
|
||||
| 31.2 |
Certification by the Chief Financial Officer relating to the Registrants Report on
Form 10-Q for the quarter ended March 31, 2011, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|||
|
|
||||
| 32 |
Certification by the Chief Executive Officer and the Chief Financial Officer relating
to the Registrants Report on Form 10-Q for the quarter ended March 31, 2011, pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002
|
|||
|
|
||||
| 101 |
The following financial statements from UGI Corporation and Subsidiaries Quarterly Report on
Form 10-Q for the quarter ended March 31, 2011, formatted in XBRL (Extensible Business
Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed
Consolidated Statements of Income; (iii) the Condensed Consolidated Statements of Cash Flows;
and (iv) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|