These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Pennsylvania
|
|
23-2668356
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
460 North Gulph Road, King of Prussia, PA
|
|
19406
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
PAGES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2013 |
|
September 30,
2012 |
|
June 30,
2012 |
||||||
|
ASSETS
|
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
401.8
|
|
|
$
|
319.9
|
|
|
$
|
436.5
|
|
|
Restricted cash
|
|
6.0
|
|
|
3.0
|
|
|
7.6
|
|
|||
|
Accounts receivable (less allowances for doubtful accounts of $48.0, $36.1 and $45.7, respectively)
|
|
752.6
|
|
|
632.6
|
|
|
624.9
|
|
|||
|
Accrued utility revenues
|
|
11.8
|
|
|
16.9
|
|
|
15.0
|
|
|||
|
Inventories
|
|
304.0
|
|
|
356.9
|
|
|
317.3
|
|
|||
|
Deferred income taxes
|
|
27.3
|
|
|
56.8
|
|
|
52.3
|
|
|||
|
Utility regulatory assets
|
|
3.7
|
|
|
6.5
|
|
|
2.7
|
|
|||
|
Derivative financial instruments
|
|
18.7
|
|
|
13.2
|
|
|
21.6
|
|
|||
|
Prepaid expenses and other current assets
|
|
36.1
|
|
|
98.7
|
|
|
59.4
|
|
|||
|
Total current assets
|
|
1,562.0
|
|
|
1,504.5
|
|
|
1,537.3
|
|
|||
|
Property, plant and equipment, at cost (less accumulated depreciation and amortization of $2,495.4, $2,286.0 and $2,226.8, respectively)
|
|
4,325.0
|
|
|
4,233.1
|
|
|
4,188.9
|
|
|||
|
Goodwill
|
|
2,834.0
|
|
|
2,818.3
|
|
|
2,756.0
|
|
|||
|
Intangible assets, net
|
|
608.6
|
|
|
658.2
|
|
|
717.7
|
|
|||
|
Other assets
|
|
499.2
|
|
|
495.6
|
|
|
452.3
|
|
|||
|
Total assets
|
|
$
|
9,828.8
|
|
|
$
|
9,709.7
|
|
|
$
|
9,652.2
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
||||||
|
Current maturities of long-term debt
|
|
$
|
195.6
|
|
|
$
|
166.7
|
|
|
$
|
86.1
|
|
|
Bank loans
|
|
135.9
|
|
|
165.1
|
|
|
187.3
|
|
|||
|
Accounts payable
|
|
384.5
|
|
|
411.3
|
|
|
346.0
|
|
|||
|
Derivative financial instruments
|
|
56.8
|
|
|
100.9
|
|
|
116.5
|
|
|||
|
Other current liabilities
|
|
552.9
|
|
|
643.0
|
|
|
577.4
|
|
|||
|
Total current liabilities
|
|
1,325.7
|
|
|
1,487.0
|
|
|
1,313.3
|
|
|||
|
Long-term debt
|
|
3,298.2
|
|
|
3,347.6
|
|
|
3,475.1
|
|
|||
|
Deferred income taxes
|
|
956.9
|
|
|
935.0
|
|
|
832.8
|
|
|||
|
Deferred investment tax credits
|
|
4.4
|
|
|
4.6
|
|
|
4.7
|
|
|||
|
Other noncurrent liabilities
|
|
613.5
|
|
|
616.7
|
|
|
589.5
|
|
|||
|
Total liabilities
|
|
6,198.7
|
|
|
6,390.9
|
|
|
6,215.4
|
|
|||
|
Commitments and contingencies (note 11)
|
|
|
|
|
|
|
||||||
|
Equity:
|
|
|
|
|
|
|
||||||
|
UGI Corporation stockholders’ equity:
|
|
|
|
|
|
|
||||||
|
UGI Common Stock, without par value (authorized—300,000,000 shares; issued — 115,759,694, 115,624,594 and 115,623,094 shares, respectively)
|
|
1,192.9
|
|
|
1,157.7
|
|
|
1,148.8
|
|
|||
|
Retained earnings
|
|
1,361.9
|
|
|
1,166.1
|
|
|
1,211.2
|
|
|||
|
Accumulated other comprehensive loss
|
|
(30.7
|
)
|
|
(62.0
|
)
|
|
(77.7
|
)
|
|||
|
Treasury stock, at cost
|
|
(26.2
|
)
|
|
(28.7
|
)
|
|
(24.3
|
)
|
|||
|
Total UGI Corporation stockholders’ equity
|
|
2,497.9
|
|
|
2,233.1
|
|
|
2,258.0
|
|
|||
|
Noncontrolling interests, principally in AmeriGas Partners
|
|
1,132.2
|
|
|
1,085.7
|
|
|
1,178.8
|
|
|||
|
Total equity
|
|
3,630.1
|
|
|
3,318.8
|
|
|
3,436.8
|
|
|||
|
Total liabilities and equity
|
|
$
|
9,828.8
|
|
|
$
|
9,709.7
|
|
|
$
|
9,652.2
|
|
|
|
|
Three Months Ended
June 30, |
|
Nine Months Ended
June 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues
|
|
$
|
1,372.3
|
|
|
$
|
1,277.2
|
|
|
$
|
5,932.6
|
|
|
$
|
5,393.5
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales (excluding depreciation shown below)
|
|
827.9
|
|
|
810.2
|
|
|
3,547.3
|
|
|
3,438.6
|
|
||||
|
Operating and administrative expenses
|
|
404.7
|
|
|
405.8
|
|
|
1,297.4
|
|
|
1,191.5
|
|
||||
|
Utility taxes other than income taxes
|
|
3.7
|
|
|
3.9
|
|
|
12.7
|
|
|
12.9
|
|
||||
|
Depreciation
|
|
76.5
|
|
|
69.5
|
|
|
220.0
|
|
|
191.0
|
|
||||
|
Amortization
|
|
15.4
|
|
|
15.1
|
|
|
46.3
|
|
|
36.7
|
|
||||
|
Other income, net
|
|
(9.0
|
)
|
|
(8.1
|
)
|
|
(26.5
|
)
|
|
(27.1
|
)
|
||||
|
|
|
1,319.2
|
|
|
1,296.4
|
|
|
5,097.2
|
|
|
4,843.6
|
|
||||
|
Operating income (loss)
|
|
53.1
|
|
|
(19.2
|
)
|
|
835.4
|
|
|
549.9
|
|
||||
|
(Loss) income from equity investees
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
(0.2
|
)
|
||||
|
Gain (loss) on extinguishments of debt
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
(13.3
|
)
|
||||
|
Interest expense
|
|
(59.2
|
)
|
|
(61.3
|
)
|
|
(179.6
|
)
|
|
(162.6
|
)
|
||||
|
(Loss) income before income taxes
|
|
(6.1
|
)
|
|
(80.5
|
)
|
|
655.9
|
|
|
373.8
|
|
||||
|
Income tax (expense) benefit
|
|
(9.0
|
)
|
|
4.0
|
|
|
(174.1
|
)
|
|
(113.2
|
)
|
||||
|
Net (loss) income
|
|
(15.1
|
)
|
|
(76.5
|
)
|
|
481.8
|
|
|
260.6
|
|
||||
|
Add net loss (deduct net income) attributable to noncontrolling interests, principally in AmeriGas Partners
|
|
29.8
|
|
|
70.2
|
|
|
(192.6
|
)
|
|
(46.5
|
)
|
||||
|
Net income (loss) attributable to UGI Corporation
|
|
$
|
14.7
|
|
|
$
|
(6.3
|
)
|
|
$
|
289.2
|
|
|
$
|
214.1
|
|
|
Earnings (loss) per common share attributable to UGI Corporation stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.13
|
|
|
$
|
(0.06
|
)
|
|
$
|
2.54
|
|
|
$
|
1.90
|
|
|
Diluted
|
|
$
|
0.13
|
|
|
$
|
(0.06
|
)
|
|
$
|
2.51
|
|
|
$
|
1.89
|
|
|
Average common shares outstanding (thousands):
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
114,240
|
|
|
112,726
|
|
|
113,693
|
|
|
112,484
|
|
||||
|
Diluted
|
|
116,196
|
|
|
112,726
|
|
|
115,275
|
|
|
113,295
|
|
||||
|
Dividends declared per common share
|
|
$
|
0.2825
|
|
|
$
|
0.27
|
|
|
$
|
0.8225
|
|
|
$
|
0.79
|
|
|
|
|
Three Months Ended
June 30, |
|
Nine Months Ended
June 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net (loss) income
|
|
$
|
(15.1
|
)
|
|
$
|
(76.5
|
)
|
|
$
|
481.8
|
|
|
$
|
260.6
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Net losses on derivative instruments (net of tax of $(1.9), $9.3, $(4.5) and $48.6, respectively)
|
|
(11.0
|
)
|
|
(63.2
|
)
|
|
(11.1
|
)
|
|
(143.9
|
)
|
||||
|
Reclassifications of net losses on derivative instruments (net of tax of $(1.6), $(9.5), $(15.1) and $(31.3), respectively)
|
|
8.9
|
|
|
24.8
|
|
|
59.7
|
|
|
69.5
|
|
||||
|
Foreign currency adjustments (net of tax of $(2.4), $11.2, $1.8 and $9.7, respectively)
|
|
8.8
|
|
|
(35.6
|
)
|
|
1.3
|
|
|
(33.9
|
)
|
||||
|
Benefit plans (net of tax of $(0.2), $(0.0), $(0.7) and $(0.2), respectively)
|
|
0.3
|
|
|
0.1
|
|
|
1.1
|
|
|
0.3
|
|
||||
|
Other comprehensive income (loss)
|
|
7.0
|
|
|
(73.9
|
)
|
|
51.0
|
|
|
(108.0
|
)
|
||||
|
Comprehensive (loss) income
|
|
(8.1
|
)
|
|
(150.4
|
)
|
|
532.8
|
|
|
152.6
|
|
||||
|
Add comprehensive loss (deduct comprehensive income) attributable to noncontrolling interests, principally in AmeriGas Partners
|
|
37.8
|
|
|
107.3
|
|
|
(212.2
|
)
|
|
(0.4
|
)
|
||||
|
Comprehensive income (loss) attributable to UGI Corporation
|
|
$
|
29.7
|
|
|
$
|
(43.1
|
)
|
|
$
|
320.6
|
|
|
$
|
152.2
|
|
|
|
|
Nine Months Ended
June 30, |
||||||
|
|
|
2013
|
|
2012
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net income
|
|
$
|
481.8
|
|
|
$
|
260.6
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
266.3
|
|
|
227.7
|
|
||
|
Deferred income taxes, net
|
|
35.5
|
|
|
9.9
|
|
||
|
Provision for uncollectible accounts
|
|
23.9
|
|
|
21.3
|
|
||
|
Net change in realized gains and losses deferred as cash flow hedges
|
|
5.0
|
|
|
(11.7
|
)
|
||
|
Loss on extinguishments of debt, net
|
|
—
|
|
|
13.3
|
|
||
|
Other, net
|
|
(11.3
|
)
|
|
2.6
|
|
||
|
Net change in:
|
|
|
|
|
||||
|
Accounts receivable and accrued utility revenues
|
|
(141.1
|
)
|
|
71.2
|
|
||
|
Inventories
|
|
54.1
|
|
|
128.1
|
|
||
|
Utility deferred fuel costs, net of changes in unsettled derivatives
|
|
20.5
|
|
|
8.1
|
|
||
|
Accounts payable
|
|
(26.9
|
)
|
|
(132.2
|
)
|
||
|
Other current assets
|
|
52.4
|
|
|
22.8
|
|
||
|
Other current liabilities
|
|
(73.8
|
)
|
|
(55.5
|
)
|
||
|
Net cash provided by operating activities
|
|
686.4
|
|
|
566.2
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Expenditures for property, plant and equipment
|
|
(291.6
|
)
|
|
(236.0
|
)
|
||
|
Acquisitions of businesses, net of cash acquired
|
|
(24.3
|
)
|
|
(1,573.7
|
)
|
||
|
(Increase) decrease in restricted cash
|
|
(3.0
|
)
|
|
9.6
|
|
||
|
Other, net
|
|
2.2
|
|
|
0.1
|
|
||
|
Net cash used by investing activities
|
|
(316.7
|
)
|
|
(1,800.0
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Dividends on UGI Common Stock
|
|
(93.4
|
)
|
|
(88.7
|
)
|
||
|
Distributions on AmeriGas Partners Common Units
|
|
(168.5
|
)
|
|
(126.5
|
)
|
||
|
Issuances of debt
|
|
—
|
|
|
1,550.4
|
|
||
|
Repayments of debt
|
|
(28.5
|
)
|
|
(240.1
|
)
|
||
|
(Decrease) increase in bank loans
|
|
(39.0
|
)
|
|
54.2
|
|
||
|
Receivables Facility net borrowings (repayments)
|
|
9.5
|
|
|
(4.3
|
)
|
||
|
Issuances of UGI Common Stock
|
|
28.5
|
|
|
12.7
|
|
||
|
Issuance of AmeriGas Partners Common Units
|
|
—
|
|
|
276.6
|
|
||
|
Other
|
|
5.4
|
|
|
0.5
|
|
||
|
Net cash (used) provided by financing activities
|
|
(286.0
|
)
|
|
1,434.8
|
|
||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
|
(1.8
|
)
|
|
(3.0
|
)
|
||
|
Cash and cash equivalents increase
|
|
$
|
81.9
|
|
|
$
|
198.0
|
|
|
Cash and cash equivalents:
|
|
|
|
|
||||
|
End of period
|
|
$
|
401.8
|
|
|
$
|
436.5
|
|
|
Beginning of period
|
|
319.9
|
|
|
238.5
|
|
||
|
Increase
|
|
$
|
81.9
|
|
|
$
|
198.0
|
|
|
|
Nine Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Common stock, without par value
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
1,157.7
|
|
|
$
|
937.4
|
|
|
Common Stock issued in connection with employee and director plans, net of tax withheld
|
19.7
|
|
|
7.6
|
|
||
|
Dividend reinvestment plan
|
1.4
|
|
|
1.6
|
|
||
|
Excess tax benefits realized on equity-based compensation
|
5.7
|
|
|
0.8
|
|
||
|
Stock-based compensation expense
|
8.4
|
|
|
7.0
|
|
||
|
Adjustments to reflect change in ownership of AmeriGas Partners, net of tax
|
—
|
|
|
194.4
|
|
||
|
Balance, end of period
|
$
|
1,192.9
|
|
|
$
|
1,148.8
|
|
|
Retained earnings
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
1,166.1
|
|
|
$
|
1,085.8
|
|
|
Net income attributable to UGI Corporation
|
289.2
|
|
|
214.1
|
|
||
|
Cash dividends on Common Stock
|
(93.4
|
)
|
|
(88.7
|
)
|
||
|
Balance, end of period
|
$
|
1,361.9
|
|
|
$
|
1,211.2
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
(62.0
|
)
|
|
$
|
(17.7
|
)
|
|
Net gains (losses) on derivative instruments, net of tax
|
6.6
|
|
|
(74.1
|
)
|
||
|
Reclassification of net losses on derivative instruments, net of tax
|
22.3
|
|
|
45.8
|
|
||
|
Benefit plans, net of tax
|
1.1
|
|
|
0.3
|
|
||
|
Adjustments to reflect change in ownership of AmeriGas Partners, net of tax
|
—
|
|
|
1.9
|
|
||
|
Foreign currency, net of tax
|
1.3
|
|
|
(33.9
|
)
|
||
|
Balance, end of period
|
$
|
(30.7
|
)
|
|
$
|
(77.7
|
)
|
|
Treasury stock
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
(28.7
|
)
|
|
$
|
(27.8
|
)
|
|
Common Stock issued in connection with employee and director plans, net of tax withheld
|
20.8
|
|
|
2.9
|
|
||
|
Dividend reinvestment plan
|
0.8
|
|
|
0.6
|
|
||
|
Reacquired common stock - employee and director plans
|
(19.1
|
)
|
|
—
|
|
||
|
Balance, end of period
|
$
|
(26.2
|
)
|
|
$
|
(24.3
|
)
|
|
Total UGI Corporation stockholders’ equity
|
$
|
2,497.9
|
|
|
$
|
2,258.0
|
|
|
Noncontrolling interests
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
1,085.7
|
|
|
$
|
213.4
|
|
|
Net income attributable to noncontrolling interests, principally in AmeriGas Partners
|
192.6
|
|
|
46.5
|
|
||
|
Net losses on derivative instruments
|
(17.8
|
)
|
|
(69.8
|
)
|
||
|
Reclassification of net losses on derivative instruments
|
37.4
|
|
|
23.7
|
|
||
|
Dividends and distributions
|
(168.7
|
)
|
|
(126.8
|
)
|
||
|
AmeriGas Partners Common Unit public offering
|
—
|
|
|
276.6
|
|
||
|
AmeriGas Partners Common Units issued for Heritage Acquisition
|
—
|
|
|
1,132.6
|
|
||
|
Adjustments to reflect change in ownership of AmeriGas Partners
|
—
|
|
|
(321.4
|
)
|
||
|
Other
|
3.0
|
|
|
4.0
|
|
||
|
Balance, end of period
|
$
|
1,132.2
|
|
|
$
|
1,178.8
|
|
|
Total equity
|
$
|
3,630.1
|
|
|
$
|
3,436.8
|
|
|
1.
|
Nature of Operations
|
|
2.
|
Significant Accounting Policies
|
|
|
|
Three Months Ended
June 30, |
|
Nine Months Ended
June 30, |
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Denominator (thousands of shares):
|
|
|
|
|
|
|
|
|
||||
|
Average common shares outstanding for basic computation
|
|
114,240
|
|
|
112,726
|
|
|
113,693
|
|
|
112,484
|
|
|
Incremental shares issuable for stock options and awards
|
|
1,956
|
|
|
—
|
|
|
1,582
|
|
|
811
|
|
|
Average common shares outstanding for diluted computation
|
|
116,196
|
|
|
112,726
|
|
|
115,275
|
|
|
113,295
|
|
|
3.
|
Accounting Changes
|
|
4.
|
Partnership Acquisition of Heritage Propane
|
|
|
|
Nine Months Ended
June 30, |
||||||
|
|
|
2013 (As Reported)
|
|
2012 Pro Forma
|
||||
|
Revenues
|
|
$
|
5,932.6
|
|
|
$
|
5,885.2
|
|
|
Net income attributable to UGI Corporation
|
|
$
|
289.2
|
|
|
$
|
211.4
|
|
|
Earnings per common share attributable to UGI Corporation stockholders:
|
|
|
|
|
||||
|
Basic
|
|
$
|
2.54
|
|
|
$
|
1.88
|
|
|
Diluted
|
|
$
|
2.51
|
|
|
$
|
1.87
|
|
|
5.
|
Goodwill and Intangible Assets
|
|
|
|
June 30,
2013 |
|
September 30,
2012 |
|
June 30,
2012 |
||||||
|
Goodwill (not subject to amortization)
|
|
$
|
2,834.0
|
|
|
$
|
2,818.3
|
|
|
$
|
2,756.0
|
|
|
Intangible assets:
|
|
|
|
|
|
|
||||||
|
Customer relationships, noncompete agreements and other
|
|
$
|
692.6
|
|
|
$
|
691.9
|
|
|
$
|
689.3
|
|
|
Trademarks and tradenames (not subject to amortization)
|
|
128.4
|
|
|
137.2
|
|
|
189.6
|
|
|||
|
Gross carrying amount
|
|
821.0
|
|
|
829.1
|
|
|
878.9
|
|
|||
|
Accumulated amortization
|
|
(212.4
|
)
|
|
(170.9
|
)
|
|
(161.2
|
)
|
|||
|
Intangible assets, net
|
|
$
|
608.6
|
|
|
$
|
658.2
|
|
|
$
|
717.7
|
|
|
6.
|
Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream & Marketing
|
|
International Propane
|
|
|
||||||||||||||||||||||
|
|
|
Total
|
|
Elims.
|
|
|
AmeriGas
Propane
|
|
Gas
Utility
|
|
Energy Services
|
|
Electric Generation
|
|
Antargaz
|
|
Flaga &
Other
|
|
Corporate
& Other (b)
|
||||||||||||||||||
|
Revenues
|
|
$
|
1,372.3
|
|
|
$
|
(61.5
|
)
|
(c)
|
|
$
|
581.7
|
|
|
$
|
126.7
|
|
|
$
|
233.0
|
|
|
$
|
15.7
|
|
|
$
|
249.2
|
|
|
$
|
182.5
|
|
|
$
|
45.0
|
|
|
Cost of sales
|
|
$
|
827.9
|
|
|
$
|
(60.1
|
)
|
(c)
|
|
$
|
305.7
|
|
|
$
|
52.4
|
|
|
$
|
213.9
|
|
|
$
|
7.7
|
|
|
$
|
148.7
|
|
|
$
|
134.8
|
|
|
$
|
24.8
|
|
|
Segment profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating income (loss)
|
|
$
|
53.1
|
|
|
$
|
(0.2
|
)
|
|
|
$
|
6.6
|
|
|
$
|
16.1
|
|
|
$
|
7.4
|
|
|
$
|
0.8
|
|
|
$
|
14.5
|
|
|
$
|
6.5
|
|
|
$
|
1.4
|
|
|
Income from equity investees
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Interest expense
|
|
(59.2
|
)
|
|
—
|
|
|
|
(41.2
|
)
|
|
(9.2
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
(6.2
|
)
|
|
(1.2
|
)
|
|
(0.8
|
)
|
|||||||||
|
(Loss) income before income taxes
|
|
$
|
(6.1
|
)
|
|
$
|
(0.2
|
)
|
|
|
$
|
(34.6
|
)
|
|
$
|
6.9
|
|
|
$
|
6.8
|
|
|
$
|
0.8
|
|
|
$
|
8.3
|
|
|
$
|
5.3
|
|
|
$
|
0.6
|
|
|
Partnership EBITDA (a)
|
|
|
|
|
|
|
$
|
59.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Noncontrolling interests’ net income (loss)
|
|
$
|
(29.8
|
)
|
|
$
|
—
|
|
|
|
$
|
(29.6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
Depreciation and amortization
|
|
$
|
91.9
|
|
|
$
|
(0.1
|
)
|
|
|
$
|
52.5
|
|
|
$
|
13.1
|
|
|
$
|
2.1
|
|
|
$
|
2.6
|
|
|
$
|
14.0
|
|
|
$
|
6.1
|
|
|
$
|
1.6
|
|
|
Capital expenditures
|
|
$
|
107.6
|
|
|
$
|
(0.1
|
)
|
|
|
$
|
26.3
|
|
|
$
|
37.3
|
|
|
$
|
22.0
|
|
|
$
|
4.4
|
|
|
$
|
11.7
|
|
|
$
|
4.0
|
|
|
$
|
2.0
|
|
|
Total assets (at period end)
|
|
$
|
9,828.8
|
|
|
$
|
(95.9
|
)
|
|
|
$
|
4,388.1
|
|
|
$
|
2,164.4
|
|
|
$
|
437.0
|
|
|
$
|
267.2
|
|
|
$
|
1,771.7
|
|
|
$
|
543.1
|
|
|
$
|
353.2
|
|
|
Bank loans (at period end)
|
|
$
|
135.9
|
|
|
$
|
—
|
|
|
|
$
|
80.0
|
|
|
$
|
—
|
|
|
$
|
45.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10.4
|
|
|
$
|
—
|
|
|
Goodwill (at period end)
|
|
$
|
2,834.0
|
|
|
$
|
—
|
|
|
|
$
|
1,929.2
|
|
|
$
|
182.1
|
|
|
$
|
2.8
|
|
|
$
|
—
|
|
|
$
|
619.2
|
|
|
$
|
93.7
|
|
|
$
|
7.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream & Marketing
|
|
International Propane
|
|
|
||||||||||||||||||||||
|
|
|
Total
|
|
Elims.
|
|
|
AmeriGas
Propane
|
|
Gas
Utility
|
|
Energy Services
|
|
Electric Generation
|
|
Antargaz
|
|
Flaga &
Other
|
|
Corporate
& Other (b)
|
||||||||||||||||||
|
Revenues
|
|
$
|
1,277.2
|
|
|
$
|
(33.4
|
)
|
(c)
|
|
$
|
571.9
|
|
|
$
|
122.3
|
|
|
$
|
157.0
|
|
|
$
|
10.9
|
|
|
$
|
211.8
|
|
|
$
|
193.4
|
|
|
$
|
43.3
|
|
|
Cost of sales
|
|
$
|
810.2
|
|
|
$
|
(32.1
|
)
|
(c)
|
|
$
|
334.0
|
|
|
$
|
51.4
|
|
|
$
|
140.0
|
|
|
$
|
6.4
|
|
|
$
|
133.6
|
|
|
$
|
153.0
|
|
|
$
|
23.9
|
|
|
Segment profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating (loss) income
|
|
$
|
(19.2
|
)
|
|
$
|
—
|
|
|
|
$
|
(48.4
|
)
|
|
$
|
22.5
|
|
|
$
|
6.8
|
|
|
$
|
(1.9
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
2.4
|
|
|
$
|
0.6
|
|
|
Income from equity investees
|
|
(0.1
|
)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|||||||||
|
Gain on extinguishments of debt
|
|
0.1
|
|
|
—
|
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Interest expense
|
|
(61.3
|
)
|
|
—
|
|
|
|
(41.8
|
)
|
|
(9.9
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
(6.3
|
)
|
|
(1.2
|
)
|
|
(0.9
|
)
|
|||||||||
|
(Loss) income before income taxes
|
|
$
|
(80.5
|
)
|
|
$
|
—
|
|
|
|
$
|
(90.1
|
)
|
|
$
|
12.6
|
|
|
$
|
5.6
|
|
|
$
|
(1.9
|
)
|
|
$
|
(7.6
|
)
|
|
$
|
1.2
|
|
|
$
|
(0.3
|
)
|
|
Partnership EBITDA (a)
|
|
|
|
|
|
|
$
|
1.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Noncontrolling interests’ net loss
|
|
$
|
(70.2
|
)
|
|
$
|
—
|
|
|
|
$
|
(70.0
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Depreciation and amortization
|
|
$
|
84.6
|
|
|
$
|
—
|
|
|
|
$
|
49.5
|
|
|
$
|
12.3
|
|
|
$
|
0.9
|
|
|
$
|
2.3
|
|
|
$
|
13.5
|
|
|
$
|
4.7
|
|
|
$
|
1.4
|
|
|
Capital expenditures
|
|
$
|
83.7
|
|
|
$
|
—
|
|
|
|
$
|
25.2
|
|
|
$
|
29.0
|
|
|
$
|
7.3
|
|
|
$
|
6.3
|
|
|
$
|
12.0
|
|
|
$
|
2.8
|
|
|
$
|
1.1
|
|
|
Total assets (at period end)
|
|
$
|
9,652.2
|
|
|
$
|
(87.4
|
)
|
|
|
$
|
4,579.5
|
|
|
$
|
2,027.0
|
|
|
$
|
355.0
|
|
|
$
|
261.3
|
|
|
$
|
1,664.7
|
|
|
$
|
513.2
|
|
|
$
|
338.9
|
|
|
Bank loans (at period end)
|
|
$
|
187.3
|
|
|
$
|
—
|
|
|
|
$
|
68.8
|
|
|
$
|
—
|
|
|
$
|
95.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23.5
|
|
|
$
|
—
|
|
|
Goodwill (at period end)
|
|
$
|
2,756.0
|
|
|
$
|
—
|
|
|
|
$
|
1,866.7
|
|
|
$
|
182.1
|
|
|
$
|
2.8
|
|
|
$
|
—
|
|
|
$
|
605.0
|
|
|
$
|
92.4
|
|
|
$
|
7.0
|
|
|
(a)
|
The following table provides a reconciliation of Partnership EBITDA to AmeriGas Propane operating income:
|
|
Three Months Ended June 30,
|
|
2013
|
|
2012
|
||||
|
Partnership EBITDA
|
|
$
|
59.1
|
|
|
1.8
|
|
|
|
Depreciation and amortization
|
|
(52.5
|
)
|
|
(49.5
|
)
|
||
|
Gain on extinguishments of debt
|
|
—
|
|
|
(0.1
|
)
|
||
|
Noncontrolling interests (i)
|
|
—
|
|
|
(0.6
|
)
|
||
|
Operating income (loss)
|
|
$
|
6.6
|
|
|
$
|
(48.4
|
)
|
|
(i)
|
Principally represents the General Partner’s
1.01%
interest in AmeriGas OLP.
|
|
(b)
|
Corporate & Other results principally comprise Electric Utility, Enterprises’ heating, ventilation, air-conditioning, refrigeration and electrical contracting businesses (“HVAC/R”), net expenses of UGI’s captive general liability insurance company and UGI’s unallocated corporate and general expenses and interest income. Corporate & Other assets principally comprise cash, short-term investments, the assets of Electric Utility and HVAC/R, and an intercompany loan. The intercompany loan and associated interest is removed in the segment presentation.
|
|
(c)
|
Principally represents the elimination of intersegment transactions among Midstream & Marketing, Gas Utility and AmeriGas Propane.
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream & Marketing
|
|
International Propane
|
|
|
||||||||||||||||||||||
|
|
|
Total
|
|
Elims.
|
|
|
AmeriGas
Propane
|
|
Gas
Utility
|
|
Energy Services
|
|
Electric Generation
|
|
Antargaz
|
|
Flaga &
Other
|
|
Corporate
& Other (b)
|
||||||||||||||||||
|
Revenues
|
|
$
|
5,932.6
|
|
|
$
|
(181.1
|
)
|
(c)
|
|
$
|
2,634.6
|
|
|
$
|
743.6
|
|
|
$
|
764.8
|
|
|
$
|
47.7
|
|
|
$
|
1,121.1
|
|
|
$
|
659.0
|
|
|
$
|
142.9
|
|
|
Cost of sales
|
|
$
|
3,547.3
|
|
|
$
|
(176.2
|
)
|
(c)
|
|
$
|
1,370.2
|
|
|
$
|
372.7
|
|
|
$
|
648.8
|
|
|
$
|
27.9
|
|
|
$
|
714.4
|
|
|
$
|
507.1
|
|
|
$
|
82.4
|
|
|
Segment profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating income
|
|
$
|
835.4
|
|
|
$
|
(1.1
|
)
|
|
|
$
|
403.9
|
|
|
$
|
191.6
|
|
|
$
|
78.2
|
|
|
$
|
1.5
|
|
|
$
|
129.8
|
|
|
$
|
30.6
|
|
|
$
|
0.9
|
|
|
Income from equity investees
|
|
0.1
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Interest expense
|
|
(179.6
|
)
|
|
—
|
|
|
|
(124.2
|
)
|
|
(28.1
|
)
|
|
(2.4
|
)
|
|
—
|
|
|
(19.0
|
)
|
|
(3.8
|
)
|
|
(2.1
|
)
|
|||||||||
|
Income (loss) before income taxes
|
|
$
|
655.9
|
|
|
$
|
(1.1
|
)
|
|
|
$
|
279.7
|
|
|
$
|
163.5
|
|
|
$
|
75.8
|
|
|
$
|
1.5
|
|
|
$
|
110.9
|
|
|
$
|
26.8
|
|
|
$
|
(1.2
|
)
|
|
Partnership EBITDA (a)
|
|
|
|
|
|
|
$
|
550.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Noncontrolling interests’ net income
|
|
$
|
192.6
|
|
|
$
|
—
|
|
|
|
$
|
192.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
Depreciation and amortization
|
|
$
|
266.3
|
|
|
$
|
(0.1
|
)
|
|
|
$
|
150.5
|
|
|
$
|
38.4
|
|
|
$
|
5.6
|
|
|
$
|
7.5
|
|
|
$
|
42.3
|
|
|
$
|
17.4
|
|
|
$
|
4.7
|
|
|
Capital expenditures
|
|
$
|
292.5
|
|
|
$
|
(1.1
|
)
|
|
|
$
|
80.7
|
|
|
$
|
90.2
|
|
|
$
|
54.8
|
|
|
$
|
15.4
|
|
|
$
|
37.1
|
|
|
$
|
10.3
|
|
|
$
|
5.1
|
|
|
Total assets (at period end)
|
|
$
|
9,828.8
|
|
|
$
|
(95.9
|
)
|
|
|
$
|
4,388.1
|
|
|
$
|
2,164.4
|
|
|
$
|
437.0
|
|
|
$
|
267.2
|
|
|
$
|
1,771.7
|
|
|
$
|
543.1
|
|
|
$
|
353.2
|
|
|
Bank loans (at period end)
|
|
$
|
135.9
|
|
|
$
|
—
|
|
|
|
$
|
80.0
|
|
|
$
|
—
|
|
|
$
|
45.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10.4
|
|
|
$
|
—
|
|
|
Goodwill (at period end)
|
|
$
|
2,834.0
|
|
|
$
|
—
|
|
|
|
$
|
1,929.2
|
|
|
$
|
182.1
|
|
|
$
|
2.8
|
|
|
$
|
—
|
|
|
$
|
619.2
|
|
|
$
|
93.7
|
|
|
$
|
7.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream & Marketing
|
|
International Propane
|
|
|
||||||||||||||||||||||
|
|
|
Total
|
|
Elims.
|
|
|
AmeriGas
Propane
|
|
Gas
Utility
|
|
Energy Services
|
|
Electric Generation
|
|
Antargaz
|
|
Flaga &
Other
|
|
Corporate
& Other (b)
|
||||||||||||||||||
|
Revenues
|
|
$
|
5,393.5
|
|
|
$
|
(134.2
|
)
|
(c)
|
|
$
|
2,411.3
|
|
|
$
|
696.8
|
|
|
$
|
652.5
|
|
|
$
|
27.1
|
|
|
$
|
958.7
|
|
|
$
|
646.5
|
|
|
$
|
134.8
|
|
|
Cost of sales
|
|
$
|
3,438.6
|
|
|
$
|
(130.7
|
)
|
(c)
|
|
$
|
1,447.8
|
|
|
$
|
370.6
|
|
|
$
|
553.1
|
|
|
$
|
17.6
|
|
|
$
|
597.9
|
|
|
$
|
506.3
|
|
|
$
|
76.0
|
|
|
Segment profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating income (loss)
|
|
$
|
549.9
|
|
|
$
|
—
|
|
|
|
$
|
206.7
|
|
|
$
|
168.7
|
|
|
$
|
67.3
|
|
|
$
|
(7.9
|
)
|
|
$
|
96.3
|
|
|
$
|
16.8
|
|
|
$
|
2.0
|
|
|
Loss from equity investees
|
|
(0.2
|
)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|||||||||
|
Loss on extinguishments of debt
|
|
(13.3
|
)
|
|
—
|
|
|
|
(13.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Interest expense
|
|
(162.6
|
)
|
|
—
|
|
|
|
(103.4
|
)
|
|
(30.1
|
)
|
|
(3.6
|
)
|
|
—
|
|
|
(19.7
|
)
|
|
(3.4
|
)
|
|
(2.4
|
)
|
|||||||||
|
Income (loss) before income taxes
|
|
$
|
373.8
|
|
|
$
|
—
|
|
|
|
$
|
90.0
|
|
|
$
|
138.6
|
|
|
$
|
63.7
|
|
|
$
|
(7.9
|
)
|
|
$
|
76.4
|
|
|
$
|
13.4
|
|
|
$
|
(0.4
|
)
|
|
Partnership EBITDA (a)
|
|
|
|
|
|
|
$
|
310.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Noncontrolling interests’ net income
|
|
$
|
46.5
|
|
|
$
|
—
|
|
|
|
$
|
46.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Depreciation and amortization
|
|
$
|
227.7
|
|
|
$
|
—
|
|
|
|
$
|
118.5
|
|
|
$
|
36.6
|
|
|
$
|
2.4
|
|
|
$
|
6.6
|
|
|
$
|
42.6
|
|
|
$
|
16.6
|
|
|
$
|
4.4
|
|
|
Capital expenditures
|
|
$
|
237.7
|
|
|
$
|
—
|
|
|
|
$
|
70.3
|
|
|
$
|
76.5
|
|
|
$
|
30.2
|
|
|
$
|
17.4
|
|
|
$
|
28.0
|
|
|
$
|
11.5
|
|
|
$
|
3.8
|
|
|
Total assets (at period end)
|
|
$
|
9,652.2
|
|
|
$
|
(87.4
|
)
|
|
|
$
|
4,579.5
|
|
|
$
|
2,027.0
|
|
|
$
|
355.0
|
|
|
$
|
261.3
|
|
|
$
|
1,664.7
|
|
|
$
|
513.2
|
|
|
$
|
338.9
|
|
|
Bank loans (at period end)
|
|
$
|
187.3
|
|
|
$
|
—
|
|
|
|
$
|
68.8
|
|
|
$
|
—
|
|
|
$
|
95.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23.5
|
|
|
$
|
—
|
|
|
Goodwill (at period end)
|
|
$
|
2,756.0
|
|
|
$
|
—
|
|
|
|
$
|
1,866.7
|
|
|
$
|
182.1
|
|
|
$
|
2.8
|
|
|
$
|
—
|
|
|
$
|
605.0
|
|
|
$
|
92.4
|
|
|
$
|
7.0
|
|
|
(a)
|
The following table provides a reconciliation of Partnership EBITDA to AmeriGas Propane operating income:
|
|
Nine Months Ended June 30,
|
|
2013
|
|
2012
|
||||
|
Partnership EBITDA
|
|
$
|
550.5
|
|
|
$
|
310.0
|
|
|
Depreciation and amortization
|
|
(150.5
|
)
|
|
(118.5
|
)
|
||
|
Loss on extinguishments of debt
|
|
—
|
|
|
13.3
|
|
||
|
Noncontrolling interests (i)
|
|
3.9
|
|
|
1.9
|
|
||
|
Operating income
|
|
$
|
403.9
|
|
|
$
|
206.7
|
|
|
(i)
|
Principally represents the General Partner’s
1.01%
interest in AmeriGas OLP.
|
|
(b)
|
Corporate & Other results principally comprise Electric Utility, Enterprises’ heating, ventilation, air-conditioning, refrigeration and electrical contracting businesses (“HVAC/R”), net expenses of UGI’s captive general liability insurance company and UGI’s unallocated corporate and general expenses and interest income. Corporate & Other assets principally comprise cash, short-term investments, the assets of Electric Utility and HVAC/R, and an intercompany loan. The intercompany loan and associated interest is removed in the segment presentation.
|
|
(c)
|
Principally represents the elimination of intersegment transactions among Midstream & Marketing, Gas Utility and AmeriGas Propane.
|
|
7.
|
Energy Services Accounts Receivable Securitization Facility
|
|
8.
|
Utility Regulatory Assets and Liabilities and Regulatory Matters
|
|
|
|
June 30,
2013 |
|
September 30,
2012 |
|
June 30,
2012 |
||||||
|
Regulatory assets:
|
|
|
|
|
|
|
||||||
|
Income taxes recoverable
|
|
$
|
104.7
|
|
|
$
|
103.2
|
|
|
$
|
99.9
|
|
|
Underfunded pension and postretirement plans
|
|
177.8
|
|
|
188.2
|
|
|
144.6
|
|
|||
|
Environmental costs
|
|
16.6
|
|
|
16.8
|
|
|
16.6
|
|
|||
|
Deferred fuel and power costs
|
|
4.1
|
|
|
11.6
|
|
|
9.8
|
|
|||
|
Removal costs, net
|
|
12.1
|
|
|
12.7
|
|
|
11.8
|
|
|||
|
Other
|
|
5.6
|
|
|
5.9
|
|
|
8.3
|
|
|||
|
Total regulatory assets
|
|
$
|
320.9
|
|
|
$
|
338.4
|
|
|
$
|
291.0
|
|
|
Regulatory liabilities:
|
|
|
|
|
|
|
||||||
|
Postretirement benefits
|
|
$
|
14.2
|
|
|
$
|
13.1
|
|
|
$
|
12.3
|
|
|
Environmental overcollections
|
|
2.9
|
|
|
2.9
|
|
|
3.7
|
|
|||
|
Deferred fuel and power refunds
|
|
14.2
|
|
|
4.4
|
|
|
10.3
|
|
|||
|
State tax benefits—distribution system repairs
|
|
8.0
|
|
|
7.4
|
|
|
7.0
|
|
|||
|
Other
|
|
0.7
|
|
|
0.5
|
|
|
0.7
|
|
|||
|
Total regulatory liabilities
|
|
$
|
40.0
|
|
|
$
|
28.3
|
|
|
$
|
34.0
|
|
|
9.
|
Defined Benefit Pension and Other Postretirement Plans
|
|
|
|
Pension Benefits
|
|
Other
Postretirement Benefits
|
||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Service cost
|
|
$
|
2.8
|
|
|
$
|
2.1
|
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
Interest cost
|
|
5.9
|
|
|
6.1
|
|
|
0.2
|
|
|
0.2
|
|
||||
|
Expected return on assets
|
|
(6.9
|
)
|
|
(6.4
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost (benefit)
|
|
0.1
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||
|
Actuarial loss
|
|
3.7
|
|
|
2.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
|
Net benefit cost
|
|
5.6
|
|
|
4.0
|
|
|
0.3
|
|
|
0.2
|
|
||||
|
Change in associated regulatory liabilities
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
0.8
|
|
||||
|
Net expense
|
|
$
|
5.6
|
|
|
$
|
4.0
|
|
|
$
|
1.1
|
|
|
$
|
1.0
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Pension Benefits
|
|
Other
Postretirement Benefits
|
||||||||||||
|
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Service cost
|
|
$
|
8.5
|
|
|
$
|
6.4
|
|
|
$
|
0.5
|
|
|
$
|
0.3
|
|
|
Interest cost
|
|
17.6
|
|
|
18.3
|
|
|
0.7
|
|
|
0.8
|
|
||||
|
Expected return on assets
|
|
(20.7
|
)
|
|
(19.2
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost (benefit)
|
|
0.2
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
(0.3
|
)
|
||||
|
Actuarial loss
|
|
11.2
|
|
|
6.3
|
|
|
0.3
|
|
|
0.3
|
|
||||
|
Net benefit cost
|
|
16.8
|
|
|
12.0
|
|
|
0.9
|
|
|
0.7
|
|
||||
|
Change in associated regulatory liabilities
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
2.3
|
|
||||
|
Net expense
|
|
$
|
16.8
|
|
|
$
|
12.0
|
|
|
$
|
3.3
|
|
|
$
|
3.0
|
|
|
10.
|
|
|
11.
|
Commitments and Contingencies
|
|
12.
|
Fair Value Measurements
|
|
|
|
Asset (Liability)
|
||||||||||||||
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
June 30, 2013:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
2.2
|
|
|
$
|
7.4
|
|
|
$
|
—
|
|
|
$
|
9.6
|
|
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
8.1
|
|
|
$
|
—
|
|
|
$
|
8.1
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
(8.0
|
)
|
|
$
|
(24.1
|
)
|
|
$
|
—
|
|
|
$
|
(32.1
|
)
|
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
(1.7
|
)
|
|
$
|
—
|
|
|
$
|
(1.7
|
)
|
|
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
(46.9
|
)
|
|
$
|
—
|
|
|
$
|
(46.9
|
)
|
|
September 30, 2012:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
8.6
|
|
|
$
|
4.5
|
|
|
$
|
—
|
|
|
$
|
13.1
|
|
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
(7.8
|
)
|
|
$
|
(53.2
|
)
|
|
$
|
—
|
|
|
$
|
(61.0
|
)
|
|
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
(71.9
|
)
|
|
$
|
—
|
|
|
$
|
(71.9
|
)
|
|
June 30, 2012:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
5.1
|
|
|
$
|
12.3
|
|
|
$
|
—
|
|
|
$
|
17.4
|
|
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
7.1
|
|
|
$
|
—
|
|
|
$
|
7.1
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
(18.0
|
)
|
|
$
|
(102.0
|
)
|
|
$
|
—
|
|
|
$
|
(120.0
|
)
|
|
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
(67.0
|
)
|
|
$
|
—
|
|
|
$
|
(67.0
|
)
|
|
13.
|
Disclosures About Derivative Instruments and Hedging Activities
|
|
|
|
Volumes
|
||
|
|
|
June 30,
|
||
|
Commodity
|
|
2013
|
|
2012
|
|
LPG (millions of gallons)
|
|
236.7
|
|
231.9
|
|
Natural gas (millions of dekatherms)
|
|
19.4
|
|
21.2
|
|
Electricity forward purchase contracts (millions of kilowatt-hours)
|
|
927.2
|
|
1688.4
|
|
Electricity forward sales contracts (millions of kilowatt-hours)
|
|
451.0
|
|
131.8
|
|
|
|
Derivative Assets
|
|
Derivative (Liabilities)
|
||||||||||||||||
|
|
|
Balance Sheet
|
|
Fair Value June 30,
|
|
Balance Sheet
|
|
Fair Value June 30,
|
||||||||||||
|
|
|
Location
|
|
2013
|
|
2012
|
|
Location
|
|
2013
|
|
2012
|
||||||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
Derivative financial instruments and
Other assets
|
|
$
|
7.5
|
|
|
$
|
4.2
|
|
|
Derivative financial instruments
and Other noncurrent liabilities
|
|
$
|
(24.4
|
)
|
|
$
|
(95.5
|
)
|
|
Foreign currency contracts
|
|
Derivative financial instruments and
Other assets
|
|
1.0
|
|
|
7.1
|
|
|
Other noncurrent liabilities
|
|
(0.4
|
)
|
|
—
|
|
||||
|
Interest rate contracts
|
|
Derivative financial instruments
|
|
8.1
|
|
|
—
|
|
|
Derivative financial instruments
and Other noncurrent liabilities
|
|
(46.9
|
)
|
|
(67.0
|
)
|
||||
|
Total Derivatives Designated as Hedging Instruments
|
|
|
|
$
|
16.6
|
|
|
$
|
11.3
|
|
|
|
|
$
|
(71.7
|
)
|
|
$
|
(162.5
|
)
|
|
Derivatives Subject to Utility Rate Regulation:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
Derivative financial instruments
|
|
$
|
0.1
|
|
|
$
|
0.6
|
|
|
Derivative financial instruments and
Other noncurrent liabilities
|
|
$
|
(7.6
|
)
|
|
$
|
(13.4
|
)
|
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
Derivative financial instruments
|
|
$
|
2.0
|
|
|
$
|
12.6
|
|
|
Derivative financial instruments
|
|
$
|
(0.1
|
)
|
|
$
|
(11.1
|
)
|
|
Foreign currency contracts
|
|
Derivative financial instruments
|
|
—
|
|
|
—
|
|
|
Derivative financial instruments
|
|
(1.3
|
)
|
|
—
|
|
||||
|
Total Derivatives
|
|
|
|
$
|
18.7
|
|
|
$
|
24.5
|
|
|
|
|
$
|
(80.7
|
)
|
|
$
|
(187.0
|
)
|
|
Three Months Ended June 30,
|
|
Gain (Loss)
Recognized in
AOCI and
Noncontrolling Interests
|
|
Gain (Loss)
Reclassified from
AOCI and Noncontrolling
Interests into Income
|
|
Location of
Gain (Loss)
Reclassified from
AOCI and Noncontrolling
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
Interests into Income
|
||||||||
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
(22.8
|
)
|
|
$
|
(59.3
|
)
|
|
$
|
(6.9
|
)
|
|
$
|
(31.0
|
)
|
|
Cost of sales
|
|
Foreign currency contracts
|
|
(0.3
|
)
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
Cost of sales
|
||||
|
Interest rate contracts
|
|
14.0
|
|
|
(16.6
|
)
|
|
(3.6
|
)
|
|
(3.3
|
)
|
|
Interest expense / other income, net
|
||||
|
Total
|
|
$
|
(9.1
|
)
|
|
$
|
(72.8
|
)
|
|
$
|
(10.5
|
)
|
|
$
|
(34.3
|
)
|
|
|
|
Net Investment Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Gain (Loss)
Recognized in Income
|
|
|
|
|
|
Location of Gain (Loss)
Recognized in Income
|
||||||||||
|
Derivatives Not Designated as Hedging Instruments:
|
|
2013
|
|
2012
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
2.0
|
|
|
$
|
(15.9
|
)
|
|
|
|
|
|
Cost of sales
|
||||
|
Commodity contracts
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
|
|
|
|
Operating expenses / other
income, net
|
||||||
|
Foreign currency contracts
|
|
(0.9
|
)
|
|
—
|
|
|
|
|
|
|
Other income, net
|
||||||
|
Total
|
|
$
|
1.0
|
|
|
$
|
(16.0
|
)
|
|
|
|
|
|
|
||||
|
Nine Months Ended June 30,
|
|
Gain (Loss)
Recognized in
AOCI and
Noncontrolling Interests
|
|
Gain (Loss)
Reclassified from
AOCI and Noncontrolling
Interests into Income
|
|
Location of
Gain (Loss)
Reclassified from
AOCI and Noncontrolling
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
Interests into Income
|
||||||||
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
(28.1
|
)
|
|
$
|
(166.2
|
)
|
|
$
|
(64.1
|
)
|
|
$
|
(94.4
|
)
|
|
Cost of sales
|
|
Foreign currency contracts
|
|
(1.4
|
)
|
|
2.8
|
|
|
(0.1
|
)
|
|
2.0
|
|
|
Cost of sales
|
||||
|
Interest rate contracts
|
|
23.0
|
|
|
(29.0
|
)
|
|
(10.6
|
)
|
|
(8.4
|
)
|
|
Interest expense / other income, net
|
||||
|
Total
|
|
$
|
(6.5
|
)
|
|
$
|
(192.4
|
)
|
|
$
|
(74.8
|
)
|
|
$
|
(100.8
|
)
|
|
|
|
Net Investment Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Gain (Loss)
Recognized in Income
|
|
|
|
|
|
Location of Gain (Loss)
Recognized in Income
|
||||||||||
|
Derivatives Not Designated as Hedging Instruments:
|
|
2013
|
|
2012
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
2.4
|
|
|
$
|
(12.6
|
)
|
|
|
|
|
|
Cost of sales
|
||||
|
Commodity contracts
|
|
—
|
|
|
0.1
|
|
|
|
|
|
|
Operating expenses / other
income, net
|
||||||
|
Foreign currency contracts
|
|
(1.1
|
)
|
|
0.5
|
|
|
|
|
|
|
Other income, net
|
||||||
|
Total
|
|
$
|
1.3
|
|
|
$
|
(12.0
|
)
|
|
|
|
|
|
|
||||
|
14.
|
Inventories
|
|
|
|
June 30,
2013 |
|
September 30,
2012 |
|
June 30,
2012 |
||||||
|
Non-utility LPG and natural gas
|
|
$
|
194.6
|
|
|
$
|
240.7
|
|
|
$
|
220.1
|
|
|
Gas Utility natural gas
|
|
43.1
|
|
|
57.7
|
|
|
27.8
|
|
|||
|
Materials, supplies and other
|
|
66.3
|
|
|
58.5
|
|
|
69.4
|
|
|||
|
Total inventories
|
|
$
|
304.0
|
|
|
$
|
356.9
|
|
|
$
|
317.3
|
|
|
Net income (loss) attributable to UGI Corporation by Business Unit:
|
|
|
|
|
|||||||||||||||||
|
|
|
Three Months Ended
June 30, |
|
|
|
|
|||||||||||||||
|
|
|
2013
|
|
2012
|
|
Variance - Favorable
(Unfavorable)
|
|||||||||||||||
|
(Millions of dollars)
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% Change
|
|||||||||
|
AmeriGas Propane
|
|
$
|
(2.9
|
)
|
|
(19.7
|
)%
|
|
$
|
(12.3
|
)
|
|
195.2
|
%
|
|
$
|
9.4
|
|
|
76.4
|
%
|
|
International Propane
|
|
8.4
|
|
|
57.1
|
%
|
|
(8.1
|
)
|
|
128.6
|
%
|
|
16.5
|
|
|
N.M.
|
|
|||
|
Gas Utility
|
|
4.1
|
|
|
27.9
|
%
|
|
7.0
|
|
|
(111.1
|
)%
|
|
(2.9
|
)
|
|
(41.4
|
)%
|
|||
|
Midstream & Marketing
|
|
4.6
|
|
|
31.3
|
%
|
|
2.5
|
|
|
(39.7
|
)%
|
|
2.1
|
|
|
84.0
|
%
|
|||
|
Corporate & Other
|
|
0.5
|
|
|
3.4
|
%
|
|
4.6
|
|
|
(73.0
|
)%
|
|
(4.1
|
)
|
|
N.M.
|
|
|||
|
Net income (loss) attributable to UGI Corporation
|
|
$
|
14.7
|
|
|
100.0
|
%
|
|
$
|
(6.3
|
)
|
|
100.0
|
%
|
|
$
|
21.0
|
|
|
N.M
|
|
|
For the three months ended June 30,
|
|
2013
|
|
2012
|
|
Increase
|
|||||||||
|
(Millions of dollars)
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
|
$
|
581.7
|
|
|
$
|
571.9
|
|
|
$
|
9.8
|
|
|
1.7
|
%
|
|
Total margin (a)
|
|
$
|
276.0
|
|
|
$
|
237.9
|
|
|
$
|
38.1
|
|
|
16.0
|
%
|
|
Partnership EBITDA (b)
|
|
$
|
59.1
|
|
|
$
|
1.8
|
|
|
$
|
57.3
|
|
|
N.M.
|
|
|
Operating income (loss)(b)
|
|
$
|
6.6
|
|
|
$
|
(48.4
|
)
|
|
$
|
55.0
|
|
|
N.M.
|
|
|
Retail gallons sold (millions)
|
|
224.7
|
|
|
204.0
|
|
|
20.7
|
|
|
10.1
|
%
|
|||
|
Degree days—% colder (warmer) than normal (c)
|
|
0.5
|
%
|
|
(23.8
|
)%
|
|
—
|
|
|
—
|
|
|||
|
(a)
|
Total margin represents total revenues less total cost of sales.
|
|
(b)
|
Partnership EBITDA (earnings before interest expense, income taxes and depreciation and amortization) should not be considered as an alternative to net income (as an indicator of operating performance) and is not a measure of performance or financial condition under accounting principles generally accepted in the United States of America. Management uses Partnership EBITDA as the primary measure of segment profitability for the AmeriGas Propane segment (see Note 6 to condensed consolidated financial statements). Partnership EBITDA for the three months ended June 30, 2013 and 2012, includes transition expenses of $9.9 million and $15.0 million, respectively, associated with Heritage Propane.
|
|
(c)
|
Deviation from average heating degree-days for the 30-year period 1971-2000 based upon national weather statistics provided by the National Oceanic and Atmospheric Administration (“NOAA”) for 335 airports in the United States, excluding Alaska.
|
|
For the three months ended June 30,
|
|
2013
|
|
2012
|
|
Increase
|
|||||||||
|
(Millions of dollars)
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
|
$
|
431.7
|
|
|
$
|
405.2
|
|
|
$
|
26.5
|
|
|
6.5
|
%
|
|
Total margin (a)
|
|
$
|
148.2
|
|
|
$
|
118.6
|
|
|
$
|
29.6
|
|
|
25.0
|
%
|
|
Operating income
|
|
$
|
21.0
|
|
|
$
|
1.2
|
|
|
$
|
19.8
|
|
|
N.M
|
|
|
Income (loss) before income taxes
|
|
$
|
13.6
|
|
|
$
|
(6.4
|
)
|
|
$
|
20.0
|
|
|
N.M
|
|
|
Retail gallons sold (b)
|
|
126.6
|
|
|
119.0
|
|
|
7.6
|
|
|
6.4
|
%
|
|||
|
Antargaz degree days—% colder (warmer) than normal (c)
|
|
19.7
|
%
|
|
(3.5
|
)%
|
|
—
|
|
|
—
|
|
|||
|
Flaga degree days—% (warmer) than normal (c)
|
|
(7.2
|
)%
|
|
(20.4
|
)%
|
|
—
|
|
|
—
|
|
|||
|
(a)
|
Total margin represents total revenues less total cost of sales.
|
|
(b)
|
Excludes retail gallons from operations in China.
|
|
(c)
|
Deviation from average heating degree days for the 30-year period 1981-2010 at locations in our Antargaz and Flaga service territories.
|
|
For the three months ended June 30,
|
|
2013
|
|
2012
|
|
Increase (Decrease)
|
|||||||||
|
(Millions of dollars)
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
|
$
|
126.7
|
|
|
$
|
122.3
|
|
|
$
|
4.4
|
|
|
3.6
|
%
|
|
Total margin (a)
|
|
$
|
74.3
|
|
|
$
|
70.9
|
|
|
$
|
3.4
|
|
|
4.8
|
%
|
|
Operating income
|
|
$
|
16.1
|
|
|
$
|
22.5
|
|
|
$
|
(6.4
|
)
|
|
(28.4
|
)%
|
|
Income before income taxes
|
|
$
|
6.9
|
|
|
$
|
12.6
|
|
|
$
|
(5.7
|
)
|
|
(45.2
|
)%
|
|
System throughput—billions of cubic feet (“bcf”) —
|
|
|
|
|
|
|
|
|
|||||||
|
Core market
|
|
8.8
|
|
|
8.3
|
|
|
0.5
|
|
|
6.0
|
%
|
|||
|
Total
|
|
35.9
|
|
|
36.2
|
|
|
(0.3
|
)
|
|
(0.8
|
)%
|
|||
|
Degree days—% (warmer) than normal (b)
|
|
(7.1
|
)%
|
|
(19.0
|
)%
|
|
—
|
|
|
—
|
|
|||
|
(a)
|
Total margin represents total revenues less total cost of sales.
|
|
(b)
|
Deviation from average heating degree days for the 15-year period 1995-2009 based upon weather statistics provided by NOAA for airports located within Gas Utility’s service territory.
|
|
For the three months ended June 30,
|
|
2013
|
|
2012
|
|
Increase
|
|||||||||
|
(Millions of dollars)
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues (a)
|
|
$
|
247.8
|
|
|
$
|
166.7
|
|
|
$
|
81.1
|
|
|
48.7
|
%
|
|
Total margin (b)
|
|
$
|
27.1
|
|
|
$
|
21.5
|
|
|
$
|
5.6
|
|
|
26.0
|
%
|
|
Operating income
|
|
$
|
8.2
|
|
|
$
|
4.9
|
|
|
$
|
3.3
|
|
|
67.3
|
%
|
|
Income before income taxes
|
|
$
|
7.6
|
|
|
$
|
3.7
|
|
|
$
|
3.9
|
|
|
105.4
|
%
|
|
(a)
|
Amounts are net of intercompany revenues between Midstream & Marketing’s Energy Services and Electric Generation segments.
|
|
(b)
|
Total margin represents total revenues less total cost of sales.
|
|
Net income (loss) attributable to UGI Corporation by Business Unit:
|
|
|
|
|
|
||||||||||||||||
|
|
|
Nine Months Ended
June 30, |
|
|
|||||||||||||||||
|
|
|
2013
|
|
2012
|
|
Variance - Favorable
(Unfavorable)
|
|||||||||||||||
|
(Millions of dollars)
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% Change
|
|||||||||
|
AmeriGas Propane (a)
|
|
$
|
52.8
|
|
|
18.3
|
%
|
|
$
|
26.0
|
|
|
12.1
|
%
|
|
$
|
26.8
|
|
|
103.1
|
%
|
|
International Propane (b)
|
|
97.3
|
|
|
33.6
|
%
|
|
72.9
|
|
|
34.0
|
%
|
|
24.4
|
|
|
33.5
|
%
|
|||
|
Gas Utility
|
|
96.2
|
|
|
33.3
|
%
|
|
84.4
|
|
|
39.4
|
%
|
|
11.8
|
|
|
14.0
|
%
|
|||
|
Midstream & Marketing
|
|
46.6
|
|
|
16.1
|
%
|
|
34.2
|
|
|
16.0
|
%
|
|
12.4
|
|
|
36.3
|
%
|
|||
|
Corporate & Other
|
|
(3.7
|
)
|
|
(1.3
|
)%
|
|
(3.4
|
)
|
|
(1.5
|
)%
|
|
(0.3
|
)
|
|
N.M.
|
|
|||
|
Net income attributable to UGI Corporation
|
|
$
|
289.2
|
|
|
100.0
|
%
|
|
$
|
214.1
|
|
|
100.0
|
%
|
|
$
|
75.1
|
|
|
35.1
|
%
|
|
For the nine months ended June 30,
|
|
2013
|
|
2012
|
|
Increase
|
|||||||||
|
(Millions of dollars)
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
|
$
|
2,634.6
|
|
|
$
|
2,411.3
|
|
|
$
|
223.3
|
|
|
9.3
|
%
|
|
Total margin (a)
|
|
$
|
1,264.4
|
|
|
$
|
963.5
|
|
|
$
|
300.9
|
|
|
31.2
|
%
|
|
Partnership EBITDA (b)
|
|
$
|
550.5
|
|
|
$
|
310.0
|
|
|
$
|
240.5
|
|
|
77.6
|
%
|
|
Operating income (b)
|
|
$
|
403.9
|
|
|
$
|
206.7
|
|
|
$
|
197.2
|
|
|
95.4
|
%
|
|
Retail gallons sold (millions)
|
|
1,039.8
|
|
|
814.3
|
|
|
225.5
|
|
|
27.7
|
%
|
|||
|
Degree days—% (warmer) than normal (c)
|
|
(4.1
|
)%
|
|
(18.3
|
)%
|
|
—
|
|
|
—
|
|
|||
|
(a)
|
Total margin represents total revenues less total cost of sales.
|
|
(b)
|
Partnership EBITDA (earnings before interest expense, income taxes and depreciation and amortization) should not be considered as an alternative to net income (as an indicator of operating performance) and is not a measure of performance or financial condition under accounting principles generally accepted in the United States of America. Management uses Partnership EBITDA as the primary measure of segment profitability for the AmeriGas Propane segment (see Note 6 to condensed consolidated financial statements). Partnership EBITDA for the nine months ended June 30, 2013, includes transition expenses of $20.7 million associated with Heritage Propane. Partnership EBITDA for the nine months ended June 30, 2012, includes acquisition and transition expenses of $26.9 million associated with Heritage Propane and a pre-tax loss of $13.3 million associated with extinguishments of debt.
|
|
(c)
|
Deviation from average heating degree-days for the 30-year period 1971-2000 based upon national weather statistics provided by NOAA for 335 airports in the United States, excluding Alaska.
|
|
For the nine months ended June 30,
|
|
2013
|
|
2012
|
|
Increase
|
|||||||||
|
(Millions of dollars)
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
|
$
|
1,780.1
|
|
|
$
|
1,605.2
|
|
|
$
|
174.9
|
|
|
10.9
|
%
|
|
Total margin (a)
|
|
$
|
558.6
|
|
|
$
|
501.0
|
|
|
$
|
57.6
|
|
|
11.5
|
%
|
|
Operating income
|
|
$
|
160.4
|
|
|
$
|
113.1
|
|
|
$
|
47.3
|
|
|
41.8
|
%
|
|
Income before income taxes
|
|
$
|
137.7
|
|
|
$
|
89.8
|
|
|
$
|
47.9
|
|
|
53.3
|
%
|
|
Retail gallons sold (b)
|
|
474.9
|
|
|
466.2
|
|
|
8.7
|
|
|
1.9
|
%
|
|||
|
Antargaz degree days—% colder (warmer) than normal (c)
|
|
5.2
|
%
|
|
(7.2
|
)%
|
|
—
|
|
|
—
|
|
|||
|
Flaga degree days—% colder (warmer) than normal (c)
|
|
0.4
|
%
|
|
(5.6
|
)%
|
|
—
|
|
|
—
|
|
|||
|
(a)
|
Total margin represents total revenues less total cost of sales.
|
|
(b)
|
Excludes retail gallons from operations in China.
|
|
(c)
|
Deviation from average heating degree days for the 30-year period 1981-2010 at locations in our Antargaz and Flaga service territories.
|
|
For the nine months ended June 30,
|
|
2013
|
|
2012
|
|
Increase
|
|||||||||
|
(Millions of dollars)
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
|
$
|
743.6
|
|
|
$
|
696.8
|
|
|
$
|
46.8
|
|
|
6.7
|
%
|
|
Total margin (a)
|
|
$
|
370.9
|
|
|
$
|
326.2
|
|
|
$
|
44.7
|
|
|
13.7
|
%
|
|
Operating income
|
|
$
|
191.6
|
|
|
$
|
168.7
|
|
|
$
|
22.9
|
|
|
13.6
|
%
|
|
Income before income taxes
|
|
$
|
163.5
|
|
|
$
|
138.6
|
|
|
$
|
24.9
|
|
|
18.0
|
%
|
|
System throughput—billions of cubic feet (“bcf”) —
|
|
|
|
|
|
|
|
|
|||||||
|
Core market
|
|
65.4
|
|
|
54.7
|
|
|
10.7
|
|
|
19.6
|
%
|
|||
|
Total
|
|
158.5
|
|
|
146.0
|
|
|
12.5
|
|
|
8.6
|
%
|
|||
|
Degree days—% (warmer) than normal (b)
|
|
(1.2
|
)%
|
|
(16.6
|
)%
|
|
—
|
|
|
—
|
|
|||
|
(a)
|
Total margin represents total revenues less total cost of sales.
|
|
(b)
|
Deviation from average heating degree days for the 15-year period 1995-2009 based upon weather statistics provided by NOAA for airports located within Gas Utility’s service territory.
|
|
For the nine months ended June 30,
|
|
2013
|
|
2012
|
|
Increase
|
|||||||||
|
(Millions of dollars)
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues (a)
|
|
$
|
809.9
|
|
|
$
|
674.5
|
|
|
$
|
135.4
|
|
|
20.1
|
%
|
|
Total margin (b)
|
|
$
|
135.8
|
|
|
$
|
108.9
|
|
|
$
|
26.9
|
|
|
24.7
|
%
|
|
Operating income
|
|
$
|
79.7
|
|
|
$
|
59.4
|
|
|
$
|
20.3
|
|
|
34.2
|
%
|
|
Income before income taxes
|
|
$
|
77.3
|
|
|
$
|
55.8
|
|
|
$
|
21.5
|
|
|
38.5
|
%
|
|
(a)
|
Amounts are net of intercompany revenues between Midstream & Marketing’s Energy Services and Electric Generation segments.
|
|
(b)
|
Total margin represents total revenues less total cost of sales.
|
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
|
(b)
|
Change in Internal Control over Financial Reporting
|
|
Exhibit
No.
|
|
Exhibit
|
|
Registrant
|
|
Filing
|
|
Exhibit
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
UGI Corporation Senior Executive Employee Severance Plan, as amended and restated as of November 16, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
UGI Corporation Executive Employee Severance Plan, as amended and restated as of November 16, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3
|
|
AmeriGas Propane, Inc. Senior Executive Employee Severance Plan, as amended and restated as of November 15, 2012.
|
|
AmeriGas Partners, L.P.
|
|
Form 10-Q (6/30/2013)
|
|
10.1
|
|
|
|
|
|
|
|
|
|
|
|
10.4
|
|
AmeriGas Propane, Inc. Executive Employee Severance Plan, as amended and restated as of November 15, 2012.
|
|
AmeriGas Partners, L.P.
|
|
Form 10-Q (6/30/2013)
|
|
10.2
|
|
|
|
|
|
|
|
|
|
|
|
10.5
|
|
UGI Utilities, Inc. Senior Executive Employee Severance Plan, as amended and restated as of November 16, 2012.
|
|
UGI Utilities, Inc.
|
|
Form 10-Q (6/30/2013)
|
|
10.1
|
|
|
|
|
|
|
|
|
|
|
|
10.6
|
|
Letter Agreement, dated as of June 10, 2013, amending SST Service Agreement No. 79133 dated March 29, 2012 between Columbia Gas Transmission, LLC and UGI Utilities, Inc.
|
|
UGI Utilities, Inc.
|
|
Form 10-Q (6/30/2013)
|
|
10.3
|
|
|
|
|
|
|
|
|
|
|
|
10.7
|
|
FTS Service Agreement No. 46284 dated July 23, 2013 between Columbia Gas Transmission, LLC and UGI Utilities, Inc.
|
|
UGI Utilities, Inc.
|
|
Form 8-K (7/23/2013)
|
|
10.1
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification by the Chief Executive Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended June 30, 2013, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Certification by the Chief Financial Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended June 30, 2013, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
Certification by the Chief Executive Officer and the Chief Financial Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended June 30, 2013, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL.Instance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
|
|
|
UGI Corporation
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
August 2, 2013
|
By:
|
/s/ Kirk R. Oliver
|
|
|
|
|
Kirk R. Oliver
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
August 2, 2013
|
By:
|
/s/ Davinder S. Athwal
|
|
|
|
|
Davinder S. Athwal
|
|
|
|
|
Vice President - Accounting and
|
|
|
|
|
Financial Control and Chief Risk Officer
|
|
|
|
|
|
10.1
|
|
UGI Corporation Senior Executive Employee Severance Plan, as amended and restated as of November 16, 2012.
|
|
|
|
|
|
10.2
|
|
UGI Corporation Executive Employee Severance Plan, as amended and restated as of November 16, 2012.
|
|
|
|
|
|
31.1
|
|
Certification by the Chief Executive Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended June 30, 2013, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification by the Chief Financial Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended June 30, 2013, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32
|
|
Certification by the Chief Executive Officer and the Chief Financial Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended June 30, 2013, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL.Instance
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|