These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Pennsylvania
|
|
23-2668356
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
460 North Gulph Road, King of Prussia, PA
|
|
19406
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
PAGES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2013 |
|
September 30,
2013 |
|
December 31,
2012 (Revised, See Note 3) |
||||||
|
ASSETS
|
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
418.1
|
|
|
$
|
389.3
|
|
|
$
|
348.1
|
|
|
Restricted cash
|
|
4.5
|
|
|
8.3
|
|
|
6.9
|
|
|||
|
Accounts receivable (less allowances for doubtful accounts of $43.8, $39.5 and $39.9, respectively)
|
|
1,204.0
|
|
|
745.6
|
|
|
989.3
|
|
|||
|
Accrued utility revenues
|
|
66.4
|
|
|
18.9
|
|
|
59.0
|
|
|||
|
Inventories
|
|
412.4
|
|
|
365.5
|
|
|
378.5
|
|
|||
|
Deferred income taxes
|
|
23.0
|
|
|
10.6
|
|
|
36.9
|
|
|||
|
Utility regulatory assets
|
|
0.4
|
|
|
8.2
|
|
|
3.6
|
|
|||
|
Derivative financial instruments
|
|
51.6
|
|
|
23.8
|
|
|
9.3
|
|
|||
|
Prepaid expenses and other current assets
|
|
47.1
|
|
|
57.1
|
|
|
58.3
|
|
|||
|
Total current assets
|
|
2,227.5
|
|
|
1,627.3
|
|
|
1,889.9
|
|
|||
|
Property, plant and equipment, at cost (less accumulated depreciation and amortization of $2,630.9, $2,560.3 and $2,359.1, respectively)
|
|
4,517.1
|
|
|
4,480.2
|
|
|
4,271.4
|
|
|||
|
Goodwill
|
|
2,884.5
|
|
|
2,871.0
|
|
|
2,835.0
|
|
|||
|
Intangible assets, net
|
|
598.8
|
|
|
610.6
|
|
|
646.8
|
|
|||
|
Other assets
|
|
435.6
|
|
|
419.7
|
|
|
495.2
|
|
|||
|
Total assets
|
|
$
|
10,663.5
|
|
|
$
|
10,008.8
|
|
|
$
|
10,138.3
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
||||||
|
Current maturities of long-term debt
|
|
$
|
67.2
|
|
|
$
|
67.2
|
|
|
$
|
164.4
|
|
|
Bank loans
|
|
421.5
|
|
|
227.9
|
|
|
333.2
|
|
|||
|
Accounts payable
|
|
691.4
|
|
|
472.3
|
|
|
579.3
|
|
|||
|
Derivative financial instruments
|
|
20.8
|
|
|
30.0
|
|
|
88.1
|
|
|||
|
Other current liabilities
|
|
678.6
|
|
|
627.5
|
|
|
614.6
|
|
|||
|
Total current liabilities
|
|
1,879.5
|
|
|
1,424.9
|
|
|
1,779.6
|
|
|||
|
Long-term debt
|
|
3,549.1
|
|
|
3,542.2
|
|
|
3,358.4
|
|
|||
|
Deferred income taxes
|
|
980.2
|
|
|
962.3
|
|
|
923.0
|
|
|||
|
Deferred investment tax credits
|
|
4.2
|
|
|
4.3
|
|
|
4.5
|
|
|||
|
Other noncurrent liabilities
|
|
531.8
|
|
|
527.2
|
|
|
634.0
|
|
|||
|
Total liabilities
|
|
6,944.8
|
|
|
6,460.9
|
|
|
6,699.5
|
|
|||
|
Commitments and contingencies (Note 10)
|
|
|
|
|
|
|
||||||
|
Equity:
|
|
|
|
|
|
|
||||||
|
UGI Corporation stockholders’ equity:
|
|
|
|
|
|
|
||||||
|
UGI Common Stock, without par value (authorized—300,000,000 shares; issued — 115,783,794, 115,783,794 and 115,644,794 shares, respectively)
|
|
1,210.0
|
|
|
1,208.1
|
|
|
1,170.0
|
|
|||
|
Retained earnings
|
|
1,397.9
|
|
|
1,308.3
|
|
|
1,227.9
|
|
|||
|
Accumulated other comprehensive income (loss)
|
|
32.2
|
|
|
8.4
|
|
|
(37.3
|
)
|
|||
|
Treasury stock, at cost
|
|
(30.5
|
)
|
|
(32.3
|
)
|
|
(29.4
|
)
|
|||
|
Total UGI Corporation stockholders’ equity
|
|
2,609.6
|
|
|
2,492.5
|
|
|
2,331.2
|
|
|||
|
Noncontrolling interests, principally in AmeriGas Partners
|
|
1,109.1
|
|
|
1,055.4
|
|
|
1,107.6
|
|
|||
|
Total equity
|
|
3,718.7
|
|
|
3,547.9
|
|
|
3,438.8
|
|
|||
|
Total liabilities and equity
|
|
$
|
10,663.5
|
|
|
$
|
10,008.8
|
|
|
$
|
10,138.3
|
|
|
|
|
Three Months Ended
December 31, |
||||||
|
|
|
2013
|
|
2012 (Revised, See Note 3)
|
||||
|
Revenues
|
|
$
|
2,315.9
|
|
|
$
|
2,018.7
|
|
|
Costs and expenses:
|
|
|
|
|
||||
|
Cost of sales (excluding depreciation shown below)
|
|
1,429.9
|
|
|
1,215.5
|
|
||
|
Operating and administrative expenses
|
|
431.5
|
|
|
426.9
|
|
||
|
Utility taxes other than income taxes
|
|
4.2
|
|
|
4.3
|
|
||
|
Depreciation
|
|
78.6
|
|
|
72.5
|
|
||
|
Amortization
|
|
15.4
|
|
|
15.3
|
|
||
|
Other income, net
|
|
(7.4
|
)
|
|
(10.0
|
)
|
||
|
|
|
1,952.2
|
|
|
1,724.5
|
|
||
|
Operating income
|
|
363.7
|
|
|
294.2
|
|
||
|
Interest expense
|
|
(59.3
|
)
|
|
(61.5
|
)
|
||
|
Income before income taxes
|
|
304.4
|
|
|
232.7
|
|
||
|
Income tax expense
|
|
(86.9
|
)
|
|
(64.9
|
)
|
||
|
Net income
|
|
217.5
|
|
|
167.8
|
|
||
|
Deduct net income attributable to noncontrolling interests, principally in AmeriGas Partners
|
|
(95.5
|
)
|
|
(65.3
|
)
|
||
|
Net income attributable to UGI Corporation
|
|
$
|
122.0
|
|
|
$
|
102.5
|
|
|
Earnings per common share attributable to UGI Corporation stockholders:
|
|
|
|
|
||||
|
Basic
|
|
$
|
1.06
|
|
|
$
|
0.91
|
|
|
Diluted
|
|
$
|
1.05
|
|
|
$
|
0.90
|
|
|
Average common shares outstanding (thousands):
|
|
|
|
|
||||
|
Basic
|
|
114,825
|
|
|
113,136
|
|
||
|
Diluted
|
|
116,470
|
|
|
114,490
|
|
||
|
Dividends declared per common share
|
|
$
|
0.2825
|
|
|
$
|
0.27
|
|
|
|
|
Three Months Ended
December 31, |
||||||
|
|
|
2013
|
|
2012 (Revised, See Note 3)
|
||||
|
Net income
|
|
$
|
217.5
|
|
|
$
|
167.8
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
||||
|
Net gains (losses) on derivative instruments (net of tax of $(7.5) and $1.4, respectively)
|
|
40.5
|
|
|
(5.3
|
)
|
||
|
Reclassifications of net (gains) losses on derivative instruments (net of tax of $2.0 and $(3.5), respectively)
|
|
(13.8
|
)
|
|
17.4
|
|
||
|
Foreign currency adjustments (net of tax of $(3.7) and $(4.0), respectively)
|
|
12.3
|
|
|
16.1
|
|
||
|
Benefit plans (net of tax of $0.1 and $(0.2), respectively)
|
|
0.4
|
|
|
0.3
|
|
||
|
Other comprehensive income
|
|
39.4
|
|
|
28.5
|
|
||
|
Comprehensive income
|
|
256.9
|
|
|
196.3
|
|
||
|
Deduct comprehensive income attributable to noncontrolling interests, principally in AmeriGas Partners
|
|
(111.1
|
)
|
|
(75.9
|
)
|
||
|
Comprehensive income attributable to UGI Corporation
|
|
$
|
145.8
|
|
|
$
|
120.4
|
|
|
|
|
Three Months Ended
December 31, |
||||||
|
|
|
2013
|
|
2012 (Revised, See Note 3)
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net income
|
|
$
|
217.5
|
|
|
$
|
167.8
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
94.0
|
|
|
87.8
|
|
||
|
Deferred income taxes, net
|
|
(19.7
|
)
|
|
1.6
|
|
||
|
Provision for uncollectible accounts
|
|
8.9
|
|
|
7.4
|
|
||
|
Unrealized (gains) losses on derivative instruments
|
|
(5.2
|
)
|
|
1.9
|
|
||
|
Other, net
|
|
0.8
|
|
|
(1.6
|
)
|
||
|
Net change in:
|
|
|
|
|
||||
|
Accounts receivable and accrued utility revenues
|
|
(508.2
|
)
|
|
(408.1
|
)
|
||
|
Inventories
|
|
(45.1
|
)
|
|
(19.3
|
)
|
||
|
Utility deferred fuel costs, net of changes in unsettled derivatives
|
|
2.1
|
|
|
4.8
|
|
||
|
Accounts payable
|
|
245.9
|
|
|
164.8
|
|
||
|
Other current assets
|
|
5.2
|
|
|
31.2
|
|
||
|
Other current liabilities
|
|
76.7
|
|
|
(7.2
|
)
|
||
|
Net cash provided by operating activities
|
|
72.9
|
|
|
31.1
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Expenditures for property, plant and equipment
|
|
(133.1
|
)
|
|
(91.3
|
)
|
||
|
Acquisitions of businesses, net of cash acquired
|
|
(20.8
|
)
|
|
—
|
|
||
|
Decrease (increase) in restricted cash
|
|
3.8
|
|
|
(3.9
|
)
|
||
|
Other, net
|
|
1.3
|
|
|
1.8
|
|
||
|
Net cash used by investing activities
|
|
(148.8
|
)
|
|
(93.4
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Dividends on UGI Common Stock
|
|
(32.4
|
)
|
|
(30.6
|
)
|
||
|
Distributions on AmeriGas Partners Common Units
|
|
(58.0
|
)
|
|
(55.2
|
)
|
||
|
Repayments of debt
|
|
(4.1
|
)
|
|
(6.3
|
)
|
||
|
Increase in bank loans
|
|
188.2
|
|
|
134.7
|
|
||
|
Receivables Facility net borrowings
|
|
5.5
|
|
|
33.0
|
|
||
|
Issuances of UGI Common Stock
|
|
1.7
|
|
|
10.6
|
|
||
|
Other
|
|
0.2
|
|
|
1.3
|
|
||
|
Net cash provided by financing activities
|
|
101.1
|
|
|
87.5
|
|
||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
|
3.6
|
|
|
3.0
|
|
||
|
Cash and cash equivalents increase
|
|
$
|
28.8
|
|
|
$
|
28.2
|
|
|
Cash and cash equivalents:
|
|
|
|
|
||||
|
End of period
|
|
$
|
418.1
|
|
|
$
|
348.1
|
|
|
Beginning of period
|
|
389.3
|
|
|
319.9
|
|
||
|
Increase
|
|
$
|
28.8
|
|
|
$
|
28.2
|
|
|
|
Three Months Ended
December 31,
|
||||||
|
|
2013
|
|
2012 (Revised, See Note 3)
|
||||
|
Common stock, without par value
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
1,208.1
|
|
|
$
|
1,157.7
|
|
|
Common Stock issued in connection with employee and director plans, net of tax withheld
|
0.2
|
|
|
9.6
|
|
||
|
Dividend reinvestment plan
|
—
|
|
|
0.5
|
|
||
|
Excess tax benefits realized on equity-based compensation
|
0.3
|
|
|
1.3
|
|
||
|
Stock-based compensation expense
|
1.4
|
|
|
0.9
|
|
||
|
Balance, end of period
|
$
|
1,210.0
|
|
|
$
|
1,170.0
|
|
|
Retained earnings
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
1,308.3
|
|
|
$
|
1,156.0
|
|
|
Net income attributable to UGI Corporation
|
122.0
|
|
|
102.5
|
|
||
|
Cash dividends on Common Stock
|
(32.4
|
)
|
|
(30.6
|
)
|
||
|
Balance, end of period
|
$
|
1,397.9
|
|
|
$
|
1,227.9
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
8.4
|
|
|
$
|
(55.2
|
)
|
|
Net gains (losses) on derivative instruments, net of tax
|
15.3
|
|
|
(3.4
|
)
|
||
|
Reclassification of net (gains) losses on derivative instruments, net of tax
|
(4.2
|
)
|
|
4.9
|
|
||
|
Benefit plans, net of tax
|
0.4
|
|
|
0.3
|
|
||
|
Foreign currency, net of tax
|
12.3
|
|
|
16.1
|
|
||
|
Balance, end of period
|
$
|
32.2
|
|
|
$
|
(37.3
|
)
|
|
Treasury stock
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
(32.3
|
)
|
|
$
|
(28.7
|
)
|
|
Common Stock issued in connection with employee and director plans, net of tax withheld
|
1.9
|
|
|
7.2
|
|
||
|
Dividend reinvestment plan
|
—
|
|
|
0.2
|
|
||
|
Reacquired common stock - employee and director plans
|
(0.1
|
)
|
|
(8.1
|
)
|
||
|
Balance, end of period
|
$
|
(30.5
|
)
|
|
$
|
(29.4
|
)
|
|
Total UGI Corporation stockholders’ equity
|
$
|
2,609.6
|
|
|
$
|
2,331.2
|
|
|
Noncontrolling interests
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
1,055.4
|
|
|
$
|
1,085.6
|
|
|
Net income attributable to noncontrolling interests, principally in AmeriGas Partners
|
95.5
|
|
|
65.3
|
|
||
|
Net gains (losses) on derivative instruments
|
25.2
|
|
|
(1.9
|
)
|
||
|
Reclassification of net (gains) losses on derivative instruments
|
(9.6
|
)
|
|
12.5
|
|
||
|
Dividends and distributions
|
(58.0
|
)
|
|
(55.2
|
)
|
||
|
Other
|
0.6
|
|
|
1.3
|
|
||
|
Balance, end of period
|
$
|
1,109.1
|
|
|
$
|
1,107.6
|
|
|
Total equity
|
$
|
3,718.7
|
|
|
$
|
3,438.8
|
|
|
1
.
|
Nature of Operations
|
|
2
.
|
Significant Accounting Policies
|
|
|
|
Three Months Ended
December 31, |
||||
|
|
|
2013
|
|
2012
|
||
|
Denominator (thousands of shares):
|
|
|
|
|
||
|
Average common shares outstanding for basic computation
|
|
114,825
|
|
|
113,136
|
|
|
Incremental shares issuable for stock options and awards
|
|
1,645
|
|
|
1,354
|
|
|
Average common shares outstanding for diluted computation
|
|
116,470
|
|
|
114,490
|
|
|
|
|
|
|
|
Foreign
|
|
|
||||||||
|
|
|
|
|
|
Currency
|
|
|
||||||||
|
|
Postretirement
|
|
Derivative
|
|
Translation
|
|
|
||||||||
|
|
Benefit Plans
|
|
Instruments
|
|
Adjustments
|
|
Total
|
||||||||
|
Balance, September 30, 2013
|
$
|
(16.4
|
)
|
|
$
|
(26.9
|
)
|
|
$
|
51.7
|
|
|
$
|
8.4
|
|
|
Other comprehensive income before reclassification adjustments (after-tax)
|
—
|
|
|
40.5
|
|
|
12.3
|
|
|
52.8
|
|
||||
|
Amounts reclassified from AOCI and noncontrolling interests:
|
|
|
|
|
|
|
|
||||||||
|
Reclassification adjustments (pre-tax)
|
0.3
|
|
|
(15.8
|
)
|
|
—
|
|
|
(15.5
|
)
|
||||
|
Reclassification adjustments tax (expense) benefit
|
0.1
|
|
|
2.0
|
|
|
—
|
|
|
2.1
|
|
||||
|
Reclassification adjustments (after-tax)
|
0.4
|
|
|
(13.8
|
)
|
|
—
|
|
|
(13.4
|
)
|
||||
|
Other comprehensive income
|
0.4
|
|
|
26.7
|
|
|
12.3
|
|
|
39.4
|
|
||||
|
Deduct comprehensive income attributable to noncontrolling interests, principally in AmeriGas Partners
|
—
|
|
|
(15.6
|
)
|
|
—
|
|
|
(15.6
|
)
|
||||
|
Other comprehensive income attributable to UGI
|
0.4
|
|
|
11.1
|
|
|
12.3
|
|
|
23.8
|
|
||||
|
Balance, December 31, 2013
|
$
|
(16.0
|
)
|
|
$
|
(15.8
|
)
|
|
$
|
64.0
|
|
|
$
|
32.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
3
.
|
Revisions of Condensed Consolidated Financial Statements
|
|
|
December 31, 2012
|
||||||||
|
|
As Previously Reported
|
Adjustment
|
As Revised
|
||||||
|
Assets:
|
|
|
|
||||||
|
Accounts receivable
|
$
|
999.2
|
|
$
|
(9.9
|
)
|
$
|
989.3
|
|
|
Deferred income taxes
|
$
|
57.6
|
|
$
|
(20.7
|
)
|
$
|
36.9
|
|
|
Prepaid expenses and other current assets
|
$
|
57.5
|
|
$
|
0.8
|
|
$
|
58.3
|
|
|
Property, plant and equipment
|
$
|
4,270.8
|
|
$
|
0.6
|
|
$
|
4,271.4
|
|
|
Liabilities and equity:
|
|
|
|
||||||
|
Accounts payable
|
$
|
580.7
|
|
$
|
(1.4
|
)
|
$
|
579.3
|
|
|
Other current liabilities
|
$
|
616.8
|
|
$
|
(2.2
|
)
|
$
|
614.6
|
|
|
Deferred income taxes
|
$
|
946.1
|
|
$
|
(23.1
|
)
|
$
|
923.0
|
|
|
Other noncurrent liabilities
|
$
|
629.8
|
|
$
|
4.2
|
|
$
|
634.0
|
|
|
Retained earnings
|
$
|
1,238.1
|
|
$
|
(10.2
|
)
|
$
|
1,227.9
|
|
|
Accumulated other comprehensive loss
|
$
|
(43.7
|
)
|
$
|
6.4
|
|
$
|
(37.3
|
)
|
|
Noncontrolling interests
|
$
|
1,110.5
|
|
$
|
(2.9
|
)
|
$
|
1,107.6
|
|
|
|
For the three months ended December 31, 2012
|
||||||||
|
|
As Previously Reported
|
Adjustment
|
As Revised
|
||||||
|
Revenues
|
$
|
2,023.2
|
|
$
|
(4.5
|
)
|
$
|
2,018.7
|
|
|
Cost of sales
|
$
|
1,218.8
|
|
$
|
(3.3
|
)
|
$
|
1,215.5
|
|
|
Depreciation
|
$
|
71.8
|
|
$
|
0.7
|
|
$
|
72.5
|
|
|
Operating income
|
$
|
296.1
|
|
$
|
(1.9
|
)
|
$
|
294.2
|
|
|
Interest expense
|
$
|
(60.3
|
)
|
$
|
(1.2
|
)
|
$
|
(61.5
|
)
|
|
Income before income taxes
|
$
|
235.8
|
|
$
|
(3.1
|
)
|
$
|
232.7
|
|
|
Income taxes
|
$
|
(65.1
|
)
|
$
|
0.2
|
|
$
|
(64.9
|
)
|
|
Net income
|
$
|
170.7
|
|
$
|
(2.9
|
)
|
$
|
167.8
|
|
|
Deduct net income attributable to noncontrolling interests
|
$
|
(68.1
|
)
|
$
|
2.8
|
|
$
|
(65.3
|
)
|
|
Net income attributable to UGI Corporation
|
$
|
102.6
|
|
$
|
(0.1
|
)
|
$
|
102.5
|
|
|
Basic earnings per common share
|
$
|
0.91
|
|
|
$
|
0.91
|
|
||
|
Diluted earnings per common share
|
$
|
0.90
|
|
|
$
|
0.90
|
|
||
|
|
For the three months ended December 31, 2012
|
||||||||
|
|
As Previously Reported
|
Adjustment
|
As Revised
|
||||||
|
Net income
|
$
|
170.7
|
|
$
|
(2.9
|
)
|
$
|
167.8
|
|
|
Net losses on derivative instruments
|
$
|
(9.3
|
)
|
$
|
4.0
|
|
$
|
(5.3
|
)
|
|
Reclassifications of net losses on derivative instruments
|
$
|
21.8
|
|
$
|
(4.4
|
)
|
$
|
17.4
|
|
|
Other comprehensive income
|
$
|
28.9
|
|
$
|
(0.4
|
)
|
$
|
28.5
|
|
|
Comprehensive income
|
$
|
199.6
|
|
$
|
(3.3
|
)
|
$
|
196.3
|
|
|
Deduct comprehensive income attributable to noncontrolling interests
|
$
|
(78.7
|
)
|
$
|
2.8
|
|
$
|
(75.9
|
)
|
|
Comprehensive income attributable to UGI Corporation
|
$
|
120.9
|
|
$
|
(0.5
|
)
|
$
|
120.4
|
|
|
|
For the three months ended December 31, 2012
|
||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
As Previously Reported
|
Adjustment
|
As Revised
|
||||||
|
Net income
|
$
|
170.7
|
|
$
|
(2.9
|
)
|
$
|
167.8
|
|
|
Depreciation and amortization
|
$
|
87.1
|
|
$
|
0.7
|
|
$
|
87.8
|
|
|
Net change in realized gains and losses deferred as cash flow hedges
|
$
|
1.9
|
|
$
|
(1.9
|
)
|
$
|
—
|
|
|
Unrealized gains on derivative instruments
|
$
|
—
|
|
$
|
1.9
|
|
$
|
1.9
|
|
|
Other, net
|
$
|
(3.8
|
)
|
$
|
2.2
|
|
$
|
(1.6
|
)
|
|
|
For the three months ended December 31, 2012
|
||||||||
|
|
As Previously Reported
|
Adjustment
|
As Revised
|
||||||
|
Retained earnings
|
$
|
1,238.1
|
|
$
|
(10.2
|
)
|
$
|
1,227.9
|
|
|
Accumulated other comprehensive loss
|
$
|
(43.7
|
)
|
$
|
6.4
|
|
$
|
(37.3
|
)
|
|
Noncontrolling interests
|
$
|
1,110.5
|
|
$
|
(2.9
|
)
|
$
|
1,107.6
|
|
|
4
.
|
Accounting Changes
|
|
5
.
|
Goodwill and Intangible Assets
|
|
|
|
December 31,
2013 |
|
September 30,
2013 |
|
December 31,
2012 |
||||||
|
Goodwill (not subject to amortization)
|
|
$
|
2,884.5
|
|
|
$
|
2,871.0
|
|
|
$
|
2,835.0
|
|
|
Intangible assets:
|
|
|
|
|
|
|
||||||
|
Customer relationships, noncompete agreements and other
|
|
$
|
709.6
|
|
|
$
|
706.4
|
|
|
$
|
694.8
|
|
|
Trademarks and tradenames (not subject to amortization)
|
|
132.2
|
|
|
131.3
|
|
|
138.4
|
|
|||
|
Gross carrying amount
|
|
841.8
|
|
|
837.7
|
|
|
833.2
|
|
|||
|
Accumulated amortization
|
|
(243.0
|
)
|
|
(227.1
|
)
|
|
(186.4
|
)
|
|||
|
Intangible assets, net
|
|
$
|
598.8
|
|
|
$
|
610.6
|
|
|
$
|
646.8
|
|
|
6
.
|
Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream & Marketing
|
|
UGI International
|
|
|
||||||||||||||||||||||
|
|
|
Total
|
|
Elims.
|
|
|
AmeriGas
Propane
|
|
Gas
Utility
|
|
Energy Services
|
|
Electric Generation
|
|
Antargaz
|
|
Flaga &
Other
|
|
Corporate
& Other (b)
|
||||||||||||||||||
|
Revenues
|
|
$
|
2,315.9
|
|
|
$
|
(65.5
|
)
|
(c)
|
|
$
|
1,045.8
|
|
|
$
|
271.6
|
|
|
$
|
272.7
|
|
|
$
|
20.8
|
|
|
$
|
425.3
|
|
|
$
|
293.3
|
|
|
$
|
51.9
|
|
|
Cost of sales
|
|
$
|
1,429.9
|
|
|
$
|
(64.4
|
)
|
(c)
|
|
$
|
582.7
|
|
|
$
|
135.5
|
|
|
$
|
227.1
|
|
|
$
|
10.6
|
|
|
$
|
282.5
|
|
|
$
|
231.7
|
|
|
$
|
24.2
|
|
|
Segment profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating income
|
|
$
|
363.7
|
|
|
$
|
(0.1
|
)
|
|
|
$
|
179.7
|
|
|
$
|
82.1
|
|
|
$
|
31.8
|
|
|
$
|
4.4
|
|
|
$
|
43.2
|
|
|
$
|
13.7
|
|
|
$
|
8.9
|
|
|
Income from equity investees
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Interest expense
|
|
(59.3
|
)
|
|
—
|
|
|
|
(41.6
|
)
|
|
(8.4
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
(6.4
|
)
|
|
(1.3
|
)
|
|
(0.6
|
)
|
|||||||||
|
Income before income taxes
|
|
$
|
304.4
|
|
|
$
|
(0.1
|
)
|
|
|
$
|
138.1
|
|
|
$
|
73.7
|
|
|
$
|
30.8
|
|
|
$
|
4.4
|
|
|
$
|
36.8
|
|
|
$
|
12.4
|
|
|
$
|
8.3
|
|
|
Partnership EBITDA (a)
|
|
|
|
|
|
|
$
|
230.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Noncontrolling interests’ net income
|
|
$
|
95.5
|
|
|
$
|
—
|
|
|
|
$
|
95.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Depreciation and amortization
|
|
$
|
94.0
|
|
|
$
|
—
|
|
|
|
$
|
52.3
|
|
|
$
|
13.4
|
|
|
$
|
2.6
|
|
|
$
|
2.6
|
|
|
$
|
15.0
|
|
|
$
|
6.6
|
|
|
$
|
1.5
|
|
|
Capital expenditures
|
|
$
|
102.8
|
|
|
$
|
(1.2
|
)
|
|
|
$
|
23.3
|
|
|
$
|
32.9
|
|
|
$
|
21.7
|
|
|
$
|
9.3
|
|
|
$
|
9.8
|
|
|
$
|
4.6
|
|
|
$
|
2.4
|
|
|
Total assets (at period end)
|
|
$
|
10,663.5
|
|
|
$
|
(101.1
|
)
|
|
|
$
|
4,682.3
|
|
|
$
|
2,188.6
|
|
|
$
|
574.8
|
|
|
$
|
279.3
|
|
|
$
|
1,938.9
|
|
|
$
|
696.5
|
|
|
$
|
404.2
|
|
|
Bank loans (at period end)
|
|
$
|
421.5
|
|
|
$
|
—
|
|
|
|
$
|
208.8
|
|
|
$
|
73.5
|
|
|
$
|
124.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14.7
|
|
|
$
|
—
|
|
|
Goodwill (at period end)
|
|
$
|
2,884.5
|
|
|
$
|
—
|
|
|
|
$
|
1,938.8
|
|
|
$
|
182.1
|
|
|
$
|
2.8
|
|
|
$
|
—
|
|
|
$
|
654.3
|
|
|
$
|
99.5
|
|
|
$
|
7.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream & Marketing
|
|
UGI International
|
|
|
||||||||||||||||||||||
|
|
|
Total
|
|
Elims.
|
|
|
AmeriGas
Propane
|
|
Gas
Utility
|
|
Energy Services
|
|
Electric Generation
|
|
Antargaz
|
|
Flaga &
Other
|
|
Corporate
& Other (b)
|
||||||||||||||||||
|
Revenues
|
|
$
|
2,018.7
|
|
|
$
|
(58.5
|
)
|
(c)
|
|
$
|
871.9
|
|
|
$
|
248.3
|
|
|
$
|
227.8
|
|
|
$
|
14.9
|
|
|
$
|
419.3
|
|
|
$
|
245.6
|
|
|
$
|
49.4
|
|
|
Cost of sales
|
|
$
|
1,215.5
|
|
|
$
|
(57.3
|
)
|
(c)
|
|
$
|
449.3
|
|
|
$
|
123.6
|
|
|
$
|
189.5
|
|
|
$
|
9.6
|
|
|
$
|
279.9
|
|
|
$
|
194.9
|
|
|
$
|
26.0
|
|
|
Segment profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating income
|
|
$
|
294.2
|
|
|
$
|
—
|
|
|
|
$
|
137.3
|
|
|
$
|
69.8
|
|
|
$
|
25.7
|
|
|
$
|
0.2
|
|
|
$
|
47.5
|
|
|
$
|
10.3
|
|
|
$
|
3.4
|
|
|
Income from equity investees
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Interest expense
|
|
(61.5
|
)
|
|
—
|
|
|
|
(42.4
|
)
|
|
(9.6
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
(6.5
|
)
|
|
(1.3
|
)
|
|
(0.7
|
)
|
|||||||||
|
Income before income taxes
|
|
$
|
232.7
|
|
|
$
|
—
|
|
|
|
$
|
94.9
|
|
|
$
|
60.2
|
|
|
$
|
24.7
|
|
|
$
|
0.2
|
|
|
$
|
41.0
|
|
|
$
|
9.0
|
|
|
$
|
2.7
|
|
|
Partnership EBITDA (a)
|
|
|
|
|
|
|
$
|
185.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Noncontrolling interests’ net income
|
|
$
|
65.3
|
|
|
$
|
—
|
|
|
|
$
|
65.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Depreciation and amortization
|
|
$
|
87.8
|
|
|
$
|
—
|
|
|
|
$
|
50.1
|
|
|
$
|
12.6
|
|
|
$
|
1.6
|
|
|
$
|
2.5
|
|
|
$
|
14.1
|
|
|
$
|
5.5
|
|
|
$
|
1.4
|
|
|
Capital expenditures
|
|
$
|
91.3
|
|
|
$
|
—
|
|
|
|
$
|
26.5
|
|
|
$
|
28.5
|
|
|
$
|
13.5
|
|
|
$
|
6.8
|
|
|
$
|
12.2
|
|
|
$
|
2.2
|
|
|
$
|
1.6
|
|
|
Total assets (at period end)
|
|
$
|
10,138.3
|
|
|
$
|
(101.5
|
)
|
|
|
$
|
4,687.1
|
|
|
$
|
2,144.7
|
|
|
$
|
396.7
|
|
|
$
|
261.2
|
|
|
$
|
1,828.2
|
|
|
$
|
564.1
|
|
|
$
|
357.8
|
|
|
Bank loans (at period end)
|
|
$
|
333.2
|
|
|
$
|
—
|
|
|
|
$
|
177.2
|
|
|
$
|
73.1
|
|
|
$
|
69.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13.9
|
|
|
$
|
—
|
|
|
Goodwill (at period end)
|
|
$
|
2,835.0
|
|
|
$
|
—
|
|
|
|
$
|
1,919.2
|
|
|
$
|
182.1
|
|
|
$
|
2.8
|
|
|
$
|
—
|
|
|
$
|
628.0
|
|
|
$
|
95.9
|
|
|
$
|
7.0
|
|
|
(a)
|
The following table provides a reconciliation of Partnership EBITDA to AmeriGas Propane operating income:
|
|
Three Months Ended December 31,
|
|
2013
|
|
2012
|
||||
|
Partnership EBITDA
|
|
$
|
230.2
|
|
|
185.9
|
|
|
|
Depreciation and amortization
|
|
(52.3
|
)
|
|
(50.1
|
)
|
||
|
Noncontrolling interests (i)
|
|
1.8
|
|
|
1.5
|
|
||
|
Operating income
|
|
$
|
179.7
|
|
|
$
|
137.3
|
|
|
(i)
|
Principally represents the General Partner’s
1.01%
interest in AmeriGas OLP.
|
|
(b)
|
Corporate & Other results principally comprise (1) Electric Utility, (2) Enterprises’ heating, ventilation, air-conditioning, refrigeration and electrical contracting businesses (“HVAC”), (3) changes in the fair values of Midstream & Marketing’s unsettled commodity derivative instruments and gains and losses on settled commodity derivative instruments not associated with current period transactions, (4) net expenses of UGI’s captive general liability insurance company, and (5) UGI Corporation’s unallocated corporate and general expenses and interest income. Corporate & Other assets principally comprise cash, short-term investments, the assets of Electric Utility and HVAC, and an intercompany loan. The intercompany loan and associated interest is removed in the segment presentation.
|
|
(c)
|
Principally represents the elimination of intersegment transactions among Midstream & Marketing, Gas Utility and AmeriGas Propane.
|
|
7
.
|
Energy Services Accounts Receivable Securitization Facility
|
|
8
.
|
Utility Regulatory Assets and Liabilities and Regulatory Matters
|
|
|
|
December 31,
2013 |
|
September 30,
2013 |
|
December 31,
2012 |
||||||
|
Regulatory assets:
|
|
|
|
|
|
|
||||||
|
Income taxes recoverable
|
|
$
|
106.4
|
|
|
$
|
106.1
|
|
|
$
|
103.7
|
|
|
Underfunded pension and postretirement plans
|
|
92.8
|
|
|
94.5
|
|
|
184.8
|
|
|||
|
Environmental costs
|
|
14.9
|
|
|
17.1
|
|
|
17.1
|
|
|||
|
Deferred fuel and power costs
|
|
0.4
|
|
|
8.3
|
|
|
7.8
|
|
|||
|
Removal costs, net
|
|
13.7
|
|
|
13.3
|
|
|
11.5
|
|
|||
|
Other
|
|
5.7
|
|
|
5.6
|
|
|
5.7
|
|
|||
|
Total regulatory assets
|
|
$
|
233.9
|
|
|
$
|
244.9
|
|
|
$
|
330.6
|
|
|
Regulatory liabilities:
|
|
|
|
|
|
|
||||||
|
Postretirement benefits
|
|
$
|
16.8
|
|
|
$
|
16.5
|
|
|
$
|
13.5
|
|
|
Environmental overcollections
|
|
2.3
|
|
|
2.6
|
|
|
3.1
|
|
|||
|
Deferred fuel and power refunds
|
|
7.5
|
|
|
8.3
|
|
|
1.9
|
|
|||
|
State tax benefits—distribution system repairs
|
|
8.7
|
|
|
8.4
|
|
|
7.7
|
|
|||
|
Other
|
|
1.3
|
|
|
1.5
|
|
|
0.6
|
|
|||
|
Total regulatory liabilities
|
|
$
|
36.6
|
|
|
$
|
37.3
|
|
|
$
|
26.8
|
|
|
9
.
|
Defined Benefit Pension and Other Postretirement Plans
|
|
|
|
Pension Benefits
|
|
Other
Postretirement Benefits
|
||||||||||||
|
|
|
Three Months Ended December 31,
|
|
Three Months Ended December 31,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Service cost
|
|
$
|
2.3
|
|
|
$
|
2.8
|
|
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
Interest cost
|
|
6.4
|
|
|
5.9
|
|
|
0.2
|
|
|
0.2
|
|
||||
|
Expected return on assets
|
|
(7.3
|
)
|
|
(6.9
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service benefit
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||
|
Actuarial loss
|
|
2.0
|
|
|
3.8
|
|
|
—
|
|
|
0.1
|
|
||||
|
Net benefit cost
|
|
3.4
|
|
|
5.6
|
|
|
0.1
|
|
|
0.3
|
|
||||
|
Change in associated regulatory liabilities
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.8
|
|
||||
|
Net expense
|
|
$
|
3.4
|
|
|
$
|
5.6
|
|
|
$
|
1.0
|
|
|
$
|
1.1
|
|
|
10
.
|
Commitments and Contingencies
|
|
11
.
|
Fair Value Measurements
|
|
|
|
Asset (Liability)
|
||||||||||||||
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
4.6
|
|
|
$
|
48.8
|
|
|
$
|
—
|
|
|
$
|
53.4
|
|
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
(0.9
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
—
|
|
|
$
|
(4.7
|
)
|
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
(7.2
|
)
|
|
$
|
—
|
|
|
$
|
(7.2
|
)
|
|
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
(29.2
|
)
|
|
$
|
—
|
|
|
$
|
(29.2
|
)
|
|
Cross-currency swaps
|
|
$
|
—
|
|
|
$
|
(2.1
|
)
|
|
$
|
—
|
|
|
$
|
(2.1
|
)
|
|
September 30, 2013:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
2.1
|
|
|
$
|
21.2
|
|
|
$
|
—
|
|
|
$
|
23.3
|
|
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
(9.7
|
)
|
|
$
|
(6.3
|
)
|
|
$
|
—
|
|
|
$
|
(16.0
|
)
|
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
(7.2
|
)
|
|
$
|
—
|
|
|
$
|
(7.2
|
)
|
|
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
(31.0
|
)
|
|
$
|
—
|
|
|
$
|
(31.0
|
)
|
|
Cross-currency swaps
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
|
$
|
(1.2
|
)
|
|||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
0.7
|
|
|
$
|
6.5
|
|
|
$
|
—
|
|
|
$
|
7.2
|
|
|
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
4.2
|
|
|
$
|
—
|
|
|
$
|
4.2
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
(9.3
|
)
|
|
$
|
(37.6
|
)
|
|
$
|
—
|
|
|
$
|
(46.9
|
)
|
|
Foreign currency contracts
|
|
$
|
—
|
|
|
$
|
(2.4
|
)
|
|
$
|
—
|
|
|
$
|
(2.4
|
)
|
|
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
(71.8
|
)
|
|
$
|
—
|
|
|
$
|
(71.8
|
)
|
|
Offsetting Derivative Assets and Liabilities
|
||||||||||||||||||||
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
|||||||||||||
|
|
Gross Amount Recognized
|
Gross Amount Offset in the Balance Sheet
|
Net Amounts Presented in the Balance Sheet
|
|
Financial Instruments
|
Cash Collateral
|
|
Net Amount
|
||||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
$
|
59.8
|
|
$
|
(6.0
|
)
|
$
|
53.8
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
53.8
|
|
|
Derivative (liabilities)
|
$
|
(49.2
|
)
|
$
|
6.0
|
|
$
|
(43.2
|
)
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
(43.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
September 30, 2013:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
$
|
26.3
|
|
$
|
(2.1
|
)
|
$
|
24.2
|
|
|
$
|
(1.7
|
)
|
$
|
—
|
|
|
$
|
22.5
|
|
|
Derivative (liabilities)
|
$
|
(57.5
|
)
|
$
|
2.1
|
|
$
|
(55.4
|
)
|
|
$
|
1.7
|
|
$
|
1.4
|
|
|
$
|
(52.3
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
$
|
19.1
|
|
$
|
(7.7
|
)
|
$
|
11.4
|
|
|
$
|
(0.3
|
)
|
$
|
—
|
|
|
$
|
11.1
|
|
|
Derivative (liabilities)
|
$
|
(128.8
|
)
|
$
|
7.7
|
|
$
|
(121.1
|
)
|
|
$
|
0.3
|
|
$
|
5.4
|
|
|
$
|
(115.4
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
12
.
|
Disclosures about Derivative Instruments and Hedging Activities
|
|
|
|
Derivative Assets
|
|
Derivative (Liabilities)
|
||||||||||||||||
|
|
|
Balance Sheet
|
|
Fair Value December 31,
|
|
Balance Sheet
|
|
Fair Value December 31,
|
||||||||||||
|
|
|
Location
|
|
2013
|
|
2012
|
|
Location
|
|
2013
|
|
2012
|
||||||||
|
Derivatives Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
Derivative financial instruments and
Other assets
|
|
$
|
40.9
|
|
|
$
|
3.5
|
|
|
Derivative financial instruments
and Other noncurrent liabilities
|
|
$
|
—
|
|
|
$
|
(29.3
|
)
|
|
Foreign currency contracts
|
|
Derivative financial instruments and
Other assets
|
|
0.4
|
|
|
—
|
|
|
Other noncurrent liabilities
|
|
(7.2
|
)
|
|
(2.4
|
)
|
||||
|
Cross-currency contracts
|
|
|
|
—
|
|
|
—
|
|
|
Derivative financial instruments
and Other noncurrent liabilities
|
|
(2.1
|
)
|
|
—
|
|
||||
|
Interest rate contracts
|
|
Derivative financial instruments
|
|
—
|
|
|
4.2
|
|
|
Derivative financial instruments
and Other noncurrent liabilities
|
|
(29.2
|
)
|
|
(71.8
|
)
|
||||
|
Total Derivatives Designated as Hedging Instruments
|
|
|
|
$
|
41.3
|
|
|
$
|
7.7
|
|
|
|
|
$
|
(38.5
|
)
|
|
$
|
(103.5
|
)
|
|
Derivatives Subject to Utility Rate Regulation:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
Derivative financial instruments
|
|
$
|
1.9
|
|
|
$
|
0.4
|
|
|
Derivative financial instruments and
Other noncurrent liabilities
|
|
$
|
(3.3
|
)
|
|
$
|
(9.0
|
)
|
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
Derivative financial instruments
|
|
$
|
10.6
|
|
|
$
|
3.3
|
|
|
Derivative financial instruments
|
|
$
|
(1.4
|
)
|
|
$
|
(8.6
|
)
|
|
Total Derivatives
|
|
|
|
$
|
53.8
|
|
|
$
|
11.4
|
|
|
|
|
$
|
(43.2
|
)
|
|
$
|
(121.1
|
)
|
|
Three Months Ended December 31,
|
|
Gain (Loss)
Recognized in
AOCI and
Noncontrolling Interests
|
|
Gain (Loss)
Reclassified from
AOCI and Noncontrolling
Interests into Income
|
|
Location of
Gain (Loss)
Reclassified from
AOCI and Noncontrolling
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
Interests into Income
|
||||||||
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
53.4
|
|
|
$
|
(4.1
|
)
|
|
$
|
22.3
|
|
|
$
|
(17.9
|
)
|
|
Cost of sales
|
|
Foreign currency contracts
|
|
(2.5
|
)
|
|
(3.7
|
)
|
|
(2.1
|
)
|
|
0.5
|
|
|
Cost of sales
|
||||
|
Cross-currency contracts
|
|
(1.2
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
Interest expense
|
||||
|
Interest rate contracts
|
|
(1.7
|
)
|
|
1.0
|
|
|
(4.1
|
)
|
|
(3.5
|
)
|
|
Interest expense / other income, net
|
||||
|
Total
|
|
$
|
48.0
|
|
|
$
|
(6.8
|
)
|
|
$
|
15.8
|
|
|
$
|
(20.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Gain (Loss)
Recognized in Income
|
|
|
|
|
|
Location of Gain (Loss)
Recognized in Income
|
||||||||||
|
Derivatives Not Designated as Hedging Instruments:
|
|
2013
|
|
2012
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
|
$
|
12.8
|
|
|
$
|
2.3
|
|
|
|
|
|
|
Cost of sales
|
||||
|
Commodity contracts
|
|
0.1
|
|
|
—
|
|
|
|
|
|
|
Operating expenses / other
income, net
|
||||||
|
Total
|
|
$
|
12.9
|
|
|
$
|
2.3
|
|
|
|
|
|
|
|
||||
|
13
.
|
Inventories
|
|
|
|
December 31,
2013 |
|
September 30,
2013 |
|
December 31,
2012 |
||||||
|
Non-utility LPG and natural gas
|
|
$
|
282.9
|
|
|
$
|
230.0
|
|
|
$
|
265.9
|
|
|
Gas Utility natural gas
|
|
69.1
|
|
|
78.9
|
|
|
51.8
|
|
|||
|
Materials, supplies and other
|
|
60.4
|
|
|
56.6
|
|
|
60.8
|
|
|||
|
Total inventories
|
|
$
|
412.4
|
|
|
$
|
365.5
|
|
|
$
|
378.5
|
|
|
|
|
|
|
||||
|
(Millions of dollars, except per share)
|
For the three months ended December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Adjusted net income attributable to UGI Corporation:
|
|
|
|
||||
|
Net income attributable to UGI Corporation
|
$
|
122.0
|
|
|
$
|
102.5
|
|
|
Adjust: Net unrealized (gains) losses on Midstream & Marketing’s unsettled commodity derivative instruments
|
(3.0
|
)
|
|
1.1
|
|||
|
Adjust: Net (gains) losses on certain Midstream & Marketing settled commodity derivative instruments
|
(1.2
|
)
|
|
(2.4
|
)
|
||
|
Adjust: Retroactive impact of change in French tax law
|
5.7
|
|
0.0
|
||||
|
Adjusted net income attributable to UGI Corporation
|
$
|
123.5
|
|
|
$
|
101.2
|
|
|
|
|
|
|
||||
|
Adjusted diluted earnings per share:
|
|
|
|
||||
|
UGI Corporation earnings per share - diluted
|
$
|
1.05
|
|
|
$
|
0.90
|
|
|
Adjust: Net unrealized (gains) losses on Midstream & Marketing’s unsettled commodity derivative instruments
|
(0.03
|
)
|
|
0.01
|
|
||
|
Adjust: Net (gains) losses on certain Midstream & Marketing settled commodity derivative instruments (a)
|
(0.01
|
)
|
|
(0.03
|
)
|
||
|
Adjust: Retroactive impact of change in French tax law
|
0.05
|
|
|
—
|
|
||
|
Adjusted diluted earnings per share
|
$
|
1.06
|
|
|
$
|
0.88
|
|
|
|
|
|
|
||||
|
Net income (loss) attributable to UGI Corporation by Business Unit:
|
|
|
|
|
|||||||||||||||||
|
|
|
Three Months Ended
December 31, |
|
|
|
|
|||||||||||||||
|
|
|
2013
|
|
2012
|
|
Variance - Favorable
(Unfavorable)
|
|||||||||||||||
|
(Millions of dollars)
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% Change
|
|||||||||
|
AmeriGas Propane
|
|
$
|
25.5
|
|
|
20.9
|
%
|
|
$
|
17.6
|
|
|
17.2
|
%
|
|
$
|
7.9
|
|
|
44.9
|
%
|
|
UGI International
|
|
27.4
|
|
|
22.5
|
%
|
|
35.5
|
|
|
34.6
|
%
|
|
(8.1
|
)
|
|
(22.8
|
)%
|
|||
|
Gas Utility
|
|
43.4
|
|
|
35.6
|
%
|
|
35.5
|
|
|
34.6
|
%
|
|
7.9
|
|
|
22.3
|
%
|
|||
|
Midstream & Marketing
|
|
22.0
|
|
|
18.0
|
%
|
|
15.0
|
|
|
14.6
|
%
|
|
7.0
|
|
|
46.7
|
%
|
|||
|
Corporate & Other
|
|
3.7
|
|
|
2.9
|
%
|
|
(1.1
|
)
|
|
(1.0
|
)%
|
|
4.8
|
|
|
N.M.
|
|
|||
|
Net income attributable to UGI Corporation
|
|
$
|
122.0
|
|
|
100.0
|
%
|
|
$
|
102.5
|
|
|
100.0
|
%
|
|
$
|
19.5
|
|
|
N.M
|
|
|
For the three months ended December 31,
|
|
2013
|
|
2012
|
|
Increase (decrease)
|
|||||||||
|
(Millions of dollars)
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
|
$
|
1,045.8
|
|
|
$
|
871.9
|
|
|
$
|
173.9
|
|
|
19.9
|
%
|
|
Total margin (a)
|
|
$
|
463.1
|
|
|
422.6
|
|
|
$
|
40.5
|
|
|
9.6
|
%
|
|
|
Operating and administrative expenses
|
|
$
|
237.6
|
|
|
$
|
243.5
|
|
|
$
|
(5.9
|
)
|
|
(2.4
|
)%
|
|
Partnership EBITDA (b)
|
|
$
|
230.2
|
|
|
$
|
185.9
|
|
|
$
|
44.3
|
|
|
23.8
|
%
|
|
Operating income (b)
|
|
$
|
179.7
|
|
|
$
|
137.3
|
|
|
$
|
42.4
|
|
|
30.9
|
%
|
|
Retail gallons sold (millions)
|
|
374.1
|
|
|
350.7
|
|
|
23.4
|
|
|
6.7
|
%
|
|||
|
Degree days—% colder (warmer) than normal (c)
|
|
3.8
|
%
|
|
(9.0
|
)%
|
|
—
|
|
|
—
|
|
|||
|
(a)
|
Total margin represents total revenues less total cost of sales.
|
|
(b)
|
Partnership EBITDA (earnings before interest expense, income taxes and depreciation and amortization) should not be considered as an alternative to net income (as an indicator of operating performance) and is not a measure of performance or financial condition under accounting principles generally accepted in the United States of America. Management uses Partnership EBITDA as the primary measure of segment profitability for the AmeriGas Propane segment (see
Note 6
to condensed consolidated financial statements). Partnership EBITDA for the three months ended December 31, 2012, includes transition expenses of $5.5 million associated with Heritage Propane.
|
|
(c)
|
Deviation from average heating degree-days for the 30-year period 1971-2000 based upon national weather statistics provided by the National Oceanic and Atmospheric Administration (“NOAA”) for 335 airports in the United States, excluding Alaska.
|
|
For the three months ended December 31,
|
|
2013
|
|
2012
|
|
Increase (decrease)
|
|||||||||
|
(Millions of dollars)
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
|
$
|
718.6
|
|
|
$
|
664.9
|
|
|
$
|
53.7
|
|
|
8.1
|
%
|
|
Total margin (a)
|
|
$
|
204.4
|
|
|
$
|
190.1
|
|
|
$
|
14.3
|
|
|
7.5
|
%
|
|
Operating and administrative expenses
|
|
$
|
126.6
|
|
|
$
|
113.9
|
|
|
$
|
12.7
|
|
|
11.2
|
%
|
|
Operating income
|
|
$
|
56.9
|
|
|
$
|
57.8
|
|
|
$
|
(0.9
|
)
|
|
(1.6
|
)%
|
|
Income before income taxes
|
|
$
|
49.2
|
|
|
$
|
50.0
|
|
|
$
|
(0.8
|
)
|
|
(1.6
|
)%
|
|
Retail gallons sold (b)
|
|
185.1
|
|
|
172.8
|
|
|
12.3
|
|
|
7.1
|
%
|
|||
|
Antargaz degree days—% (warmer) than normal (c)
|
|
(7.2
|
)%
|
|
(7.7
|
)%
|
|
—
|
|
|
—
|
|
|||
|
Flaga degree days—% (warmer) than normal (c)
|
|
(12.9
|
)%
|
|
(3.2
|
)%
|
|
—
|
|
|
—
|
|
|||
|
(a)
|
Total margin represents total revenues less total cost of sales.
|
|
(b)
|
Excludes retail gallons from operations in China.
|
|
(c)
|
Deviation from average heating degree days for the 30-year period 1981-2010 at locations in our Antargaz and Flaga service territories.
|
|
For the three months ended December 31,
|
|
2013
|
|
2012
|
|
Increase (decrease)
|
|||||||||
|
(Millions of dollars)
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
|
$
|
271.6
|
|
|
$
|
248.3
|
|
|
$
|
23.3
|
|
|
9.4
|
%
|
|
Total margin (a)
|
|
$
|
136.1
|
|
|
$
|
124.7
|
|
|
$
|
11.4
|
|
|
9.1
|
%
|
|
Operating and administrative expenses
|
|
$
|
38.6
|
|
|
$
|
40.6
|
|
|
$
|
(2.0
|
)
|
|
(4.9
|
)%
|
|
Operating income
|
|
$
|
82.1
|
|
|
$
|
69.8
|
|
|
$
|
12.3
|
|
|
17.6
|
%
|
|
Income before income taxes
|
|
$
|
73.7
|
|
|
60.2
|
|
|
$
|
13.5
|
|
|
22.4
|
%
|
|
|
System throughput—billions of cubic feet (“bcf”) —
|
|
|
|
|
|
|
|
|
|||||||
|
Core market
|
|
24.1
|
|
|
21.8
|
|
|
2.3
|
|
|
10.6
|
%
|
|||
|
Total
|
|
56.7
|
|
|
54.0
|
|
|
2.7
|
|
|
5.0
|
%
|
|||
|
Degree days—% colder (warmer) than normal (b)
|
|
3.0
|
%
|
|
(3.6
|
)%
|
|
—
|
|
|
—
|
|
|||
|
(a)
|
Total margin represents total revenues less total cost of sales.
|
|
(b)
|
Deviation from average heating degree days for the 15-year period 1995-2009 based upon weather statistics provided by NOAA for airports located within Gas Utility’s service territory.
|
|
For the three months ended December 31,
|
|
2013
|
|
2012
|
|
Increase
|
|||||||||
|
(Millions of dollars)
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues (a)
|
|
$
|
289.0
|
|
|
$
|
241.9
|
|
|
$
|
47.1
|
|
|
19.5
|
%
|
|
Total margin (b)
|
|
$
|
55.8
|
|
|
$
|
43.6
|
|
|
$
|
12.2
|
|
|
28.0
|
%
|
|
Operating and administrative expenses
|
|
$
|
14.2
|
|
|
$
|
13.5
|
|
|
$
|
0.7
|
|
|
5.2
|
%
|
|
Operating income
|
|
$
|
36.2
|
|
|
$
|
25.9
|
|
|
$
|
10.3
|
|
|
39.8
|
%
|
|
Income before income taxes
|
|
$
|
35.2
|
|
|
$
|
24.9
|
|
|
$
|
10.3
|
|
|
41.4
|
%
|
|
(a)
|
Amounts are net of intercompany revenues between Midstream & Marketing’s Energy Services and Electric Generation segments.
|
|
(b)
|
Total margin represents total revenues less total cost of sales. Amounts exclude pre-tax gains (losses) from changes in the fair values of Midstream & Marketing’s unsettled commodity derivative instruments and gains (losses) on settled commodity instruments not associated with the current period transactions of $7.2 million and $2.3 million during the 2013 three-month period and the 2012 three-month period, respectively.
|
|
(Millions of dollars or euros)
|
As of December 31, 2013
|
|
For the three months ended December 31, 2013
|
||||
|
|
Total Capacity
|
Borrowings Outstanding
|
Letters of Credit and Guarantees Outstanding
|
Available Capacity
|
|
Average Borrowings
|
Peak Borrowings
|
|
AmeriGas Credit Agreement
|
$525.0
|
$208.8
|
$64.7
|
$251.5
|
|
$172.1
|
$266.0
|
|
Antargaz Credit Facility
|
€40.0
|
€0.0
|
€0.0
|
€40.0
|
|
N.A.
|
N.A.
|
|
Flaga Credit Agreements
|
€58.0
|
€6.6
|
€32.5
|
€18.9
|
|
€0.5
|
€3.6
|
|
UGI Utilities Credit Agreement
|
$300.0
|
$73.5
|
$2.0
|
$224.5
|
|
$53.0
|
$84.0
|
|
Energy Services Credit Agreement
|
$240.0
|
$89.0
|
$0.0
|
$151.0
|
|
$75.6
|
$89.0
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012
|
|
For the three months ended December 31, 2012
|
||||
|
|
Total Capacity
|
Borrowings Outstanding
|
Letters of Credit and Guarantees Outstanding
|
Available Capacity
|
|
Average Borrowings
|
Peak Borrowings
|
|
AmeriGas Credit Agreement
|
$525.0
|
$177.2
|
$54.1
|
$293.7
|
|
$109.9
|
$200.5
|
|
Antargaz Credit Facility
|
€40.0
|
€0.0
|
€0.0
|
€40.0
|
|
N.A.
|
N.A.
|
|
Flaga Credit Agreements
|
€58.0
|
€3.9
|
€19.9
|
€34.2
|
|
€11.6
|
€15.3
|
|
UGI Utilities Credit Agreement
|
$300.0
|
$73.1
|
$2.0
|
$224.9
|
|
$53.5
|
$78.6
|
|
Energy Services Credit Agreement
|
$170.0
|
$36.0
|
$0.0
|
$134.0
|
|
$65.3
|
$85.0
|
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
|
(b)
|
Change in Internal Control over Financial Reporting
|
|
Exhibit
No.
|
|
Exhibit
|
|
Registrant
|
|
Filing
|
|
Exhibit
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification by the Chief Executive Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended December 31, 2013, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Certification by the Chief Financial Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended December 31, 2013, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
Certification by the Chief Executive Officer and the Chief Financial Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended December 31, 2013, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL.Instance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
|
|
|
UGI Corporation
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
February 7, 2014
|
By:
|
/s/ Kirk R. Oliver
|
|
|
|
|
Kirk R. Oliver
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
February 7, 2014
|
By:
|
/s/ Davinder S. Athwal
|
|
|
|
|
Davinder S. Athwal
|
|
|
|
|
Vice President - Accounting and
|
|
|
|
|
Financial Control and Chief Risk Officer
|
|
|
|
|
|
31.1
|
|
Certification by the Chief Executive Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended December 31, 2013, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification by the Chief Financial Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended December 31, 2013, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32
|
|
Certification by the Chief Executive Officer and the Chief Financial Officer relating to the Registrant’s Report on Form 10-Q for the quarter ended December 31, 2013, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL.Instance
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|