These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Title of Each Class
|
Name of Exchange on Which Registered
|
|
|
Common Stock ($0.0001 par value)
|
None
|
|
(Title of Class)
|
||
|
SEC 1852 (01-12)
|
Persons who respond to the collection of information contained in this form are not required to respond unless the form displays a currently valid OMB control number.
|
|
(Title of Class)
|
| U.S. GAAP | x |
International Financial Reporting Standards as issued
by the International Accounting Standards Board
|
o | Other | o |
|
PART I
|
|||||
|
Item 1.
|
Identity of Directors, Senior Management and Advisers
|
4 | |||
|
Item 2.
|
Offer Statistics and Expected Timetable
|
4 | |||
|
Item 3.
|
Key Information
|
4 | |||
|
Selected Financial Data
|
4 | ||||
|
Currency Exchange Rate
|
4 | ||||
|
Capitalization and Indebtedness
|
4 | ||||
|
Risk Factors
|
4 | ||||
|
Item 4.
|
Information on the Company
|
10 | |||
|
History and Development of the Company
|
10 | ||||
|
Business Overview
|
11 | ||||
|
Organization Structure
|
13 | ||||
|
Property, Plants and Equipment
|
15 | ||||
|
Item 5.
|
Operating and Financial Review and Prospects
|
15 | |||
|
Item 6.
|
Directors, Senior Management and Employees
|
17 | |||
|
Item 7.
|
Major Shareholders and Related Party Transactions
|
20 | |||
|
Item 8.
|
Financial Information
|
20 | |||
|
Item 9.
|
The Offer and Listing
|
21 | |||
|
Item 10.
|
Additional Information
|
21 | |||
|
Share Capital
|
21 | ||||
|
Memorandum and Articles of Association
|
22 | ||||
|
Material Contracts
|
22 | ||||
|
Exchange Controls
|
22 | ||||
|
Taxation
|
23 | ||||
|
Dividend and Paying Agents
|
24 | ||||
|
Statement by Experts
|
24 | ||||
|
Document on Display
|
24 | ||||
|
Item 11.
|
Quantitative and Qualitative Disclosure About Market Risk
|
24 | |||
|
Foreign Currency Exchange Rate Sensitivity
|
|||||
|
Interest Rate Sensitivity
|
|||||
|
Item 12.
|
Description of Securities Other Than Equity Securities
|
24 | |||
| PART II | |||||
|
Item 13.
|
Default, Dividend Arrearages and Delinquencies
|
25 | |||
|
Item 14.
|
Material Modifications to the Rights of Securities Holders and Use of Proceeds
|
25 | |||
|
Item 15.
|
Controls and Procedures
|
25 | |||
|
Item 16A.
|
Audit Committee Financial Experts
|
26 | |||
|
Item 16B.
|
Code of Ethics
|
26 | |||
|
Item 16C.
|
Principal Accountant Fees and Services
|
26 | |||
|
Item 16D.
|
Exemptions from the Listing Standards for Audit Committee
|
26 | |||
|
Item 16E.
|
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
26 | |||
| PART III | |||||
|
Item 17.
|
Reserved
|
27 | |||
|
Item 18.
|
Financial Statements
|
27 | |||
|
Item 19.
|
Exhibits
|
28 | |||
|
Exhibit Index
|
28 | ||||
|
SIGNATURES
|
29 | ||||
|
·
|
“we,” “us,” “our company”, “the company” or “our” refers to UMeWorld Limited, its predecessor entities and subsidiaries;
|
|
·
|
“China” or “PRC” refers to People’s Republic of China, and for the purpose of this annual report, excludes Taiwan, Hong Kong and Macau;
|
|
·
|
“shares” or “common shares” refers to our common shares, par value US$0.0001 per share;
|
|
·
|
“RMB” or “Renminbi” refers to the legal currency of China, “HK$” refers to the legal currency of Hong Kong and “$,” “dollars,” “US$” or “U.S. dollars” refers to the legal currency of the United States.
|
|
·
|
“U.S. GAAP” refers to generally accepted accounting principles in the United States; and
|
|
·
|
“PRC GAAP” refers to generally accepted accounting principles in the People’s Republic of China.
|
|
·
|
our goals and strategies;
|
|
·
|
our future prospects and market acceptance of our technologies, products and services;
|
|
·
|
our future business development and results of operations;
|
|
·
|
projected revenues, profits, earnings and other estimated financial information;
|
|
·
|
our plans to expand and enhance our products and services;
|
|
·
|
competition in the online video, computer-based testing and educational services markets; and
|
|
·
|
Chinese laws, regulations and policies, including those applicable to the education industry, Internet content providers, Internet content and foreign exchange.
|
|
·
|
We must address the following concerns, among others, with our clients as they decide to implement our online assessment and educational services and to use our technologies and services:
|
|
·
|
concern over the commitment of time, personnel and funding necessary to implement our online assessment services;
|
|
·
|
ability of clients to develop their own online assessment and educational services;
|
|
·
|
possible perceived security and academic integrity risks associated with online assessment and educational services; and
|
|
·
|
reluctance of the academic community to adopt online assessment and educational services.
|
|
·
|
we may underestimate the amount of capital, personnel and other resources required to carry out our marketing and distribution plans, which may affect the success of our product launch;
|
|
·
|
if we are unsuccessful in the relevant new market, it may negatively affect our reputation and the status of our brand in our other markets; and
|
|
·
|
we may fail to develop sufficient payment collection, technical support and other administrative capabilities necessary to successfully develop and manage our service offerings on an increasingly large scale.
|
|
-
|
growth of the online video industry and the online advertising market;
|
|
-
|
the transition from long-form professional content to short-form user-generated content, or UGC;
|
|
-
|
the continued growth and maintenance of our user base;
|
|
-
|
our efforts to sell and market our products through licensees, distributors and other partners;
|
|
-
|
our ability to establish corporate partnerships and licensing arrangements;
|
|
-
|
the time and costs involved in obtaining regulatory approvals;
|
|
-
|
our ability to control our costs and expenses; and
|
|
-
|
the continued ability to source investments from our investors.
|
|
●
|
Online Advertising. We engage in online advertising on other websites with user bases similar to our own or likely to watch online videos.
|
|
●
|
Promotional Events. We organize and run a number of online promotional events which we believe help create brand awareness by associating the UMeLook brand with well-known and respected organizations and events in China.
|
|
●
|
Evaluate student skills for placement early in the year
|
|
●
|
Measure student progress toward provincial standards
|
|
●
|
Provide targeted testing to identify students having difficulty with specific concepts
|
|
●
|
Give students valuable test experience in preparation for provincial and national tests
|
|
●
|
Assess student readiness for end-of-course or national tests
|
|
·
|
we effectively control our PRC-affiliated entity and its respective subsidiaries;
|
|
·
|
substantially all of the economic benefits of our PRC-affiliated entity are transferred to us; and
|
|
·
|
our PRC subsidiaries or their respective designees have an exclusive option to purchase all or substantially all of the equity interests in our PRC-affiliated entity, to the extent permitted under PRC law.
|
|
Subsidiaries
|
Jurisdiction
|
Ownership Interest
|
||
|
UMeLook Holdings Limited
|
British Virgin Islands
|
100% | ||
|
UMeZone Holdings Limited
|
British Virgin Islands
|
100% | ||
|
UMeLook Limited
|
Hong Kong
|
100% | ||
|
UMeZone Adaptive Learning Limited
|
Hong Kong
|
100% | ||
|
UMeLook (Guangzhou) Information Technology Co. Ltd.
|
China
|
100% | ||
|
Affiliated Entity Consolidated in our Financial Statements
|
Jurisdiction
|
|||
|
Guangzhou XinYiXun Network Technology Co. Ltd.
|
China
|
100% |
|
Year Ended September 30
|
2013
|
2012
|
||||||
|
|
$
|
$
|
||||||
|
Net Sales
|
760,329
|
166,803
|
||||||
|
Net Loss
|
(1,153,602)
|
(93,208)
|
||||||
|
Net Loss Per Share
|
(0.0131)
|
(0.003)
|
||||||
|
Three
|
Sep 30
|
June 30
|
Mar 31
|
Dec 31
|
Sep 30
|
June 30
|
Mar 31
|
Dec 31
|
||||||||||||||||||||||||
|
Months
|
2013
|
2013
|
2013
|
2012
|
2012
|
2012
|
2012
|
2011
|
||||||||||||||||||||||||
|
Ended
|
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
|
Net Sales
|
760,329 | 90,000 | 90,000 | 370,329 | 69,659 | 30,513 | 30,948 | 35,683 | ||||||||||||||||||||||||
|
Net Income (Loss)
|
212,974 | (652,464 | ) | (20,257 | ) | 257,059 | (69,409 | ) | (31,457 | ) | 87,140 | (79,166 | ) | |||||||||||||||||||
|
Net Income (Loss) per Share
(1)
|
(0.0131 | ) | (0.0074 | ) | (0.0003 | ) | 0.0029 | (0.0016 | ) | (0.0016 | ) | 0.0009 | (0.001 | ) | ||||||||||||||||||
|
1.
|
marketing and brand promotion of UMeLook; and
|
|
2.
|
development, sales and marketing activities related to UMFun, our digital education platform.
|
|
|
2012
|
2013
|
2014
|
2015
|
2016
|
|||||||||||||||
|
Operating Lease Obligations
|
$
|
2,572
|
$
|
10,288
|
$
|
9818
|
-
|
-
|
||||||||||||
|
Notes Payable (1)
|
995,912
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total
|
$
|
998,484
|
$
|
10,288
|
$
|
9818
|
-
|
-
|
||||||||||||
|
Name
|
Age
|
Position
|
Term
|
|||
|
Michael M. Lee
|
50
|
Chairman of the Board of Directors Chief Executive Officer
|
Since 8/8/1997
|
|||
|
Michael Lam
|
45
|
Interim Chief Financial Officer
|
Since 9/17/2013
|
|||
|
Sandro Persia
|
42
|
Secretary/Treasurer
|
Since 8/8/1997
|
|||
|
Dr. David Milroy
|
61
|
Director
|
Since 4/15/2003
|
|||
|
Dr. Ford Moore
|
61
|
Director
|
Since 4/15/2003
|
|
NAME AND PRINCIPAL POSITION
|
YEAR
|
SALARY ($)
|
BONUS ($)
|
LONG TERM
COMPENSATION
SECURITIES
UNDERLYING
OPTION (#)
|
||||||||||
|
Michael M. Lee
|
2013
|
19,305
|
0
|
0
|
||||||||||
|
President & C.E.O.
|
2012
|
0
|
0
|
0
|
||||||||||
|
|
2011
|
120,000
|
0
|
0
|
||||||||||
|
·
|
convening shareholders’ annual general meetings and reporting its work to shareholders at such meetings;
|
|
·
|
issuing authorized but unissued shares;
|
|
·
|
declaring dividends and distributions;
|
|
·
|
exercising the borrowing powers of our company and mortgaging the property of our company;
|
|
·
|
approving the transfer of shares of our company, including the registering of such shares in our share register; and
|
|
·
|
exercising any other powers conferred by the shareholders’ meetings or under our amended and restated memorandum and articles of association.
|
|
Shares Beneficially Owned
|
||||||||
|
Name
|
Number
|
Percentage
|
||||||
|
Directors & Executive Officers
|
||||||||
|
Michael Lee
|
3,817,938 | 4.29 | % | |||||
|
Ford Moore
|
911,636 | 1.02 | % | |||||
|
David Milroy
|
591,387 | 0.66 | % | |||||
|
Sandro Persia
|
3,600 | 0.004 | % | |||||
|
All Directors and Executive Officers as a group
|
5,324,561 | 5.98 | % | |||||
|
5% or More Beneficial Owner
|
||||||||
|
Vago International Limited
(1)
|
56,000,000 | 62.90 | % | |||||
|
Yan Zeng
|
5,5000,000 | 6.18 | % | |||||
|
High $
|
Low $
|
||||||||
|
Fourth Quarter
|
(Ended September 30, 2013)
|
0.48 | 0.02 | ||||||
|
Third Quarter
|
(Ended June 30, 2013)
|
0.55 | 0.14 | ||||||
|
Second Quarter
|
(Ended March 31, 2013)
|
0.36 | 0.06 | ||||||
|
First Quarter
|
(Ended December 31, 2012)
|
0.49 | 0.04 | ||||||
|
Fourth Quarter
|
(Ended September 30, 2012)
|
0.79 | 0.27 | ||||||
|
Third Quarter
|
(Ended June 30, 2012)
|
1.24 | 0.05 | ||||||
|
Second Quarter
|
(Ended March 31, 2012)
|
0.09 | 0.03 | ||||||
|
First Quarter
|
(Ended December 31, 2011)
|
0.06 | 0.03 | ||||||
|
1)
|
the Chinese Controlled Enterprise’s major management department and personnel who are responsible for carrying out daily operations are located in the PRC;
|
|
2)
|
the department or the personnel who have the right to decide or approve the Chinese Controlled Enterprise’s financial and human resource matters are located in the PRC;
|
|
3)
|
the major assets, account book, company seal and meeting minutes of the Chinese Controlled Enterprise are located or stored in the PRC; and
|
|
4)
|
the directors or management personnel holding no less than 50% voting rights of the Chinese Controlled Enterprise habitually reside in the PRC.
|
|
Exhibit No.
|
Description of Document
|
|
|
3(i)(a)
|
Memorandum of Association and Articles of Association of AlphaRx, Inc., a BVI Corporation (incorporated by reference to the Form 8-K filed on April 15, 2013).
|
|
|
3(i)(b)
|
Certificate of Name Change to UMeWorld Limited (incorporated by reference to the Form 8-K filed on April 15, 2013).
|
|
|
3(i)(c)
|
Amended Memorandum and Articles of Association of UMeWorld Limited (incorporated by reference to the Form 6-K filed on May 24, 2013).
|
|
|
3(i)(d)
|
Certificate of Name Change to UMeWorld Limited (incorporated by reference to the Form 6-K filed on May 25, 2013).
|
|
|
10.4
|
2013 Share Incentive Plan adopted July 1, 2013 (incorporated by reference to the Form 6-K filed on August 19, 2013)
|
|
|
10.5
|
2013 Incentive Bonus Plan adopted July 1, 2013 (incorporated by reference to the Form 6-K filed on August 19, 2013)
|
|
|
31.1
|
Certification of C.E.O. Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Interim C.F.O. Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Michael Lee pursuant to Section 1350 of Chapter 63 of Title 18 United States Code.
|
|
|
32.2
|
Certification of Michael Lee pursuant to Section 1350 of Chapter 63 of Title 18 United States Code.
|
|
|
101.INS **
|
|
XBRL Instance Document
|
|
101.SCH **
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL **
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF **
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB **
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE **
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
UMEWORLD, LIMITED
|
|||
|
DATED: February 12, 2014
|
By:
|
/s/ Michael M. Lee
|
|
|
Michael M. Lee,
|
|||
|
President and
Chief Executive Officer
|
|||
|
UMEWORLD, LIMITED
|
|||
|
Directors:
|
|||
|
DATED: February 12, 2014
|
By:
|
/s/ Michael M. Lee
|
|
|
Michael M. Lee,
|
|||
|
Director and Chairman of the Board
|
|||
|
By:
|
/s/ David Milroy
|
||
|
David Milroy,
|
|||
| Director | |||
|
By:
|
/s/ Ford Moore
|
||
|
Ford Moore,
|
|||
| Director | |||
|
TABLE OF CONTENTS
|
||||
|
|
|
|||
|
CONSOLIDATED FINANCIAL STATEMENTS FOR 2013, 2012 AND 2011
|
PAGE (S)
|
|||
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
F-2 | |||
|
CONSOLIDATED BALANCE SHEETS FOR 2013, 2012 AND 2011
|
F-3 | |||
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS FOR 2013, 2012 AND 2011
|
F-4 | |||
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIENCY FOR 2013, 2012 AND 2011
|
F-5 | |||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR 2013, 2012 AND 2011
|
F-6 | |||
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
F-7-16 | |||
|
Hong Kong, China
|
ALBERT WONG & CO.
|
|
February 10, 2014
|
Certified Public Accountants
|
|
2013
|
2012
|
2011
|
||||||||||
|
CURRENT ASSETS
|
||||||||||||
|
Cash and Cash Equivalents
|
$ | 1,249,984 | $ | 4,342 | $ | 30,386 | ||||||
|
Accounts Receivable (Note 3)
|
162,539 | 108,982 | 44,741 | |||||||||
|
Deposit
|
9,735 | 19,425,347 | - | |||||||||
|
Deferred Financing Cost
|
- | 20,000 | 25,000 | |||||||||
|
Prepayment
|
16,179 | 2,505 | 1,942 | |||||||||
|
TOTAL CURRENT ASSETS
|
1,438,437 | 19,561,176 | 102,069 | |||||||||
|
NON-CURRENT ASSETS
|
||||||||||||
|
Property, Plant and Equipment, net (Note 4)
|
20,518 | - | 9,790 | |||||||||
|
Loan Receivable
|
- | 1,574,654 | - | |||||||||
|
Deferred Charges
|
544,080 | - | - | |||||||||
|
TOTAL NON-CURRENT ASSETS
|
564,598 | 1,574,654 | 9,790 | |||||||||
|
TOTAL ASSETS
|
$ | 2,003,035 | $ | 21,135,830 | $ | 111,859 | ||||||
|
CURRENT LIABILITIES
|
||||||||||||
|
Accounts Payable and Accrued Liabilities (Note 5)
|
335,901 | 535,594 | 531,975 | |||||||||
|
Unearned Revenue
|
407,937 | 856,909 | ||||||||||
|
TOTAL CURRENT LIABILITIES
|
743,838 | 535,594 | 1,388,884 | |||||||||
|
NON-CURRENT LIABILITIES
|
||||||||||||
|
Notes Payable (note 6)
|
941,616 | 995,912 | - | |||||||||
|
TOTAL LIABILITIES
|
$ | 1,685,454 | $ | 1,531,506 | $ | 1,388,884 | ||||||
|
Going Concern (Note 1)
|
||||||||||||
|
Commitments (Note 8)
|
||||||||||||
|
Related Party Transactions (Note 13)
|
||||||||||||
|
STOCKHOLDERS’ DEFICIENCY
|
||||||||||||
|
Common Stock: $ 0.0001 par value,
|
||||||||||||
|
Authorized: 250,000,000 shares; Issued and outstanding
|
||||||||||||
|
September 30, 2011: 95,935,047; 2012 and 2013: 89,036,000
(Notes 9,11,12)
|
8,904 | 8,904 | 9,594 | |||||||||
|
Additional Paid-in Capital
|
2,618,170 | 38,568,360 | 17,593,112 | |||||||||
|
Deficit
|
(2,479,443 | ) | (19,122,924 | ) | (19,045,635 | ) | ||||||
|
Accumulated Other Comprehensive Loss
|
(2,041 | ) | (5,518 | ) | (5,265 | ) | ||||||
|
Non-Controlling Interest (Note 7)
|
171,991 | 155,502 | 171,169 | |||||||||
|
TOTAL STOCKHOLDERS’ EQUITY / (DEFICIENCY)
|
317,581 | 19,604,324 | (1,277,025 | ) | ||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY/DEFICIENCY
|
$ | 2,003,035 | $ | 21,135,830 | $ | 111,859 | ||||||
|
Signed: Michael Lee
|
Signed: Dr. Ford Moore
|
||
|
Director
|
Director
|
|
2013
|
2012
|
2011
|
||||||||||
|
License Fees and Royalties
|
$ | 760,329 | $ | 166,803 | $ | 158,166 | ||||||
|
Consulting Revenues
|
- | - | 25,337 | |||||||||
|
TOTAL REVENUES
|
760,329 | 166,803 | 183,503 | |||||||||
|
General and Administrative Expenses
|
994,931 | 404,791 | 374,676 | |||||||||
|
Research and Development Expenses
|
- | - | 16,609 | |||||||||
|
Depreciation
|
3,452 | 2,280 | 33,698 | |||||||||
|
LOSS FROM OPERATIONS
|
(238,054 | ) | (240,268 | ) | (241,480 | ) | ||||||
|
OTHER INCOME
|
||||||||||||
|
Other income
|
106,377 | 244,325 | 83,292 | |||||||||
|
Interest income
|
2,704 | 682 | - | |||||||||
|
OTHER EXPENSES
|
||||||||||||
|
Interest Expense, net
|
(88,348 | ) | (97,632 | ) | (103,872 | ) | ||||||
|
LOSS BEFORE INCOME TAXES
|
(217,321 | ) | (92,893 | ) | (262,060 | ) | ||||||
|
INCOME TAX (Note 10)
|
- | - | - | |||||||||
|
Net Loss
|
(217,321 | ) | (92,893 | ) | (262,060 | ) | ||||||
|
Net (Income)/Loss attributable to Non-Controlling interests
|
(15,620 | ) | 15,604 | - | ||||||||
|
Net Gain/(Loss) attributable to UMeWorld Limited Stockholders
|
(232,941 | ) | (77,289 | ) | (262,060 | ) | ||||||
|
Comprehensive Loss
|
||||||||||||
|
Net Gain/(Loss)
|
(232,941 | ) | (92,893 | ) | (262,060 | ) | ||||||
|
Translation Adjustment
|
4,346 | (315 | ) | (3,726 | ) | |||||||
|
Comprehensive Gain/(Loss)
|
(228,595 | ) | (93,208 | ) | (265,786 | ) | ||||||
|
Less: Comprehensive Income Attributable to Non-Controlling Interests
|
(869 | ) | (63 | ) | (745 | ) | ||||||
|
Comprehensive Gain/(Loss) Attributable to UMeWorld Limited Stockholders
|
(229,464 | ) | (93,271 | ) | (266,531 | ) | ||||||
|
Per Share Data
|
||||||||||||
|
Net Loss Per Share, basic and diluted
|
$ | (0.0026 | ) | $ | (0.0037 | ) | $ | (0.014 | ) | |||
|
Weighted Average Number of Common Shares Outstanding
|
89,036,000 | 25,023,148 | 18,960,489 | |||||||||
|
Common Stock
|
Additional
|
Accumulated Other | Total UMeWorld Limited | Non- | ||||||||||||||||||||||||||||
|
Number of Shares
|
Amount
|
Paid in
Capital
|
Comprehensive
Loss
|
(Deficiency)
|
Stockholders’ Deficiency
|
Controlling
Interest
|
Total Gain/
(Deficiency)
|
|||||||||||||||||||||||||
|
Balance as of September 30, 2011
|
95,935,047 | $ | 9,594 | $ | 17,593,112 | $ | (5,265 | ) | $ | (19,045,635 | ) | $ | (1,448,194 | ) | $ | 171,169 | $ | (1,277,025 | ) | |||||||||||||
|
Warrants issued for Private Placement
|
6,558 | 6,558 | 6,558 | |||||||||||||||||||||||||||||
|
Stock issued for Private Placement
|
300,000 | 30 | 14,970 | 15,000 | 15,000 | |||||||||||||||||||||||||||
|
Stock cancelled for Settlement
|
(1,060,000 | ) | (106 | ) | (52,894 | ) | (53,000 | ) | (53,000 | ) | ||||||||||||||||||||||
|
Reverse Split
|
(76,139,047 | ) | (7,614 | ) | 7,614 | - | - | |||||||||||||||||||||||||
|
Stock issued for Acquisition
|
70,000,000 | 7,000 | 20,999,000 | 21,006,000 | 21,006,000 | |||||||||||||||||||||||||||
|
Foreign Currency Translation
|
(253 | ) | (253 | ) | (63 | ) | (316 | ) | ||||||||||||||||||||||||
|
Non-Controlling interest
|
(15,604 | ) | (15,604 | ) | ||||||||||||||||||||||||||||
|
Net Loss for the period
|
(77,289 | ) | (77,289 | ) | (77,289 | ) | ||||||||||||||||||||||||||
|
Balance as of September 30, 2012
|
89,036,000 | $ | 8,904 | $ | 38,568,360 | $ | (5,518 | ) | $ | (19,122,924 | ) | $ | 19,448,822 | $ | 155,502 | $ | 19,604,324 | |||||||||||||||
|
Foreign Currency Translation
|
3,477 | 3,477 | 869 | 4,346 | ||||||||||||||||||||||||||||
|
Non-Controlling Interest
|
15,620 | 15,620 | ||||||||||||||||||||||||||||||
|
Net Loss for the period
|
(232,941 | ) | (232,941 | ) | (232,941 | ) | ||||||||||||||||||||||||||
|
Completion of VIE
|
162,655 | 162,655 | 162,655 | |||||||||||||||||||||||||||||
|
Re-domiciled to BVI
|
(16,687,499 | ) | 16,876,422 | 188,923 | 188,923 | |||||||||||||||||||||||||||
|
Write off of Goodwill
|
(19,425,346 | ) | (19,425,346 | ) | (19,425,346 | ) | ||||||||||||||||||||||||||
|
Balance of September 30, 2013
|
89,036,000 | $ | 8,904 | $ | 2,618,170 | $ | (2,041 | ) | $ | (2,479,443 | ) | $ | 145,590 | $ | 171,991 | $ | 317,581 | |||||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
CASH FLOW FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net Loss
|
$ | (217,321 | ) | $ | (92,893 | ) | $ | (262,060 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
||||||||||||
|
Depreciation and amortization
|
3,452 | 2,275 | 33,698 | |||||||||
|
Issuance of warrants
|
- | - | 26,540 | |||||||||
|
Stock based compensation
|
- | 6,558 | - | |||||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Decrease/(Increase) in Prepayment
|
(13,675 | ) | (564 | ) | (1,941 | ) | ||||||
|
Decrease/(Increase) in Deferred Charges
|
(524,080 | ) | 5,000 | (25,000 | ) | |||||||
|
Decrease/(Increase) in Accounts Receivable
|
(53,557 | ) | (64,241 | ) | 103,098 | |||||||
|
Decrease/(Increase) in Loans Receivable
|
1,574,654 | (1,574,654 | ) | - | ||||||||
|
(Decrease)/Increase in Accounts Payable and Accruals Liabilities
|
208,244 | 3,620 | 11,633 | |||||||||
|
(Decrease)/Increase in Accrued Interest and Notes Payable
|
47,004 | (243,171 | ) | 152,377 | ||||||||
|
Decrease/(Increase) in Deposit
|
(9,735 | ) | (19,425,347 | ) | - | |||||||
|
Machinery & Equipment written off
|
- | (9,790 | ) | - | ||||||||
|
Non-Controlling Interest
|
19,966 | (15,920 | ) | (6,855 | ) | |||||||
|
NET CASH USED IN OPERATING ACTIVITIES
|
$ | 1,034,952 | $ | (21,409,127 | ) | $ | 31,490 | |||||
|
|
||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
(Purchase)/Sold of Machinery and Equipment
|
(20,518 | ) | 67,077 | (409 | ) | |||||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
$ | (20,518 | ) | $ | 67,077 | $ | (409 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Issuance / (Cancellation) of Common Stock
|
- | (690 | ) | 64,870 | ||||||||
|
Additional Paid-in Capital
|
327,844 | 20,931,112 | 847 | |||||||||
|
Issuance (repayment) of Notes Payable, net
|
(101,299 | ) | 382,174 | (86,138 | ) | |||||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
$ | 226,545 | $ | 21,312,596 | $ | (20,421 | ) | |||||
|
Effect of exchange rate changes on cash and cash equivalents
|
4,663 | 3,410 | 3,462 | |||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
1,245,642 | (26,044 | ) | 14,122 | ||||||||
|
Cash and cash equivalents, beginning of year
|
4,342 | 30,386 | 16,264 | |||||||||
|
Cash and cash equivalents, end of year
|
$ | 1,249,984 | $ | 4,342 | $ | 30,386 | ||||||
|
SUPPLEMENTARY DISCLOSURE:
|
||||||||||||
|
Income Tax Paid
|
$ | - | $ | - | $ | - | ||||||
|
Interest Paid
|
$ | 13,175 | $ | - | $ | 754 | ||||||
|
September 30,
2013
|
September 30,
2012
|
September 30,
2011
|
||||||||||
|
Year end CAD : USD exchange rate
|
0.9705 | 1.017 | 0.9540 | |||||||||
|
Average Yearly CAD : USD exchange rate
|
0.8747 | 0.9928 | 1.0135 | |||||||||
|
Year end RMB : USD exchange rate
|
0.1626 | N/A | N/A | |||||||||
|
Average Yearly RMB : USD exchange rate
|
0.1616 | N/A | N/A | |||||||||
|
Furniture and Fixtures
|
5 - 7 years
|
|
Machinery and Equipment
|
3 - 7 years
|
|
Leasehold Improvements
|
10 years
|
|
●
|
Present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income - but only if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period.
|
|
●
|
Cross-reference to other disclosures currently required under U.S. GAAP for other reclassification items (that are not required under U.S. GAAP) to be reclassified directly to net income in their entirety in the same reporting period. This would be the case when a portion of the amount reclassified out of accumulated other comprehensive income is initially transferred to a balance sheet account (e.g., inventory for pension-related amounts) instead of directly to income or expense.
|
|
|
2013
|
2012
|
2011
|
|||||||||
|
Trade Accounts Receivable
|
$ | 1,741 | $ | 48,847 | $ | 43,470 | ||||||
|
Other Accounts Receivable
|
160,798 | 1,574,654 | 1,271 | |||||||||
|
|
$ | 162,539 | $ | 1,623,501 | $ | 44,741 | ||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Leasehold Improvements
|
$ | - | $ | - | $ | - | ||||||
|
Furniture and Fixtures
|
6,619 | - | - | |||||||||
|
Machinery and Equipment
|
17,372 | - | 18,075 | |||||||||
|
COST
|
23,991 | - | 18,075 | |||||||||
|
Less: Accumulated depreciation/amortization
|
||||||||||||
|
Leasehold Improvements
|
- | - | - | |||||||||
|
Furniture and Fixtures
|
552 | - | - | |||||||||
|
Machinery and Equipment
|
2,921 | - | 8,285 | |||||||||
|
|
3,473 | - | 8,285 | |||||||||
|
NET
|
$ | 20,518 | $ | - | $ | 9,790 | ||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Accounts Payable
|
$ | 252,749 | $ | 520,594 | $ | 491,392 | ||||||
|
Accrued Liabilities for services rendered but
|
||||||||||||
|
not invoiced as of September 30, 2013 and 2012:
|
- | - | - | |||||||||
|
Professional services (legal, audit, financial)
|
14,000 | 15,000 | 40,583 | |||||||||
|
Management Salary
|
- | - | - | |||||||||
|
Other
|
69,152 | - | - | |||||||||
|
|
$ | 355,901 | $ | 542,594 | $ | 531,975 | ||||||
|
September 30,
|
2013
|
2012
|
2011
|
|||||||||
|
Promissory Notes Issued and outstanding,
net of repayments and conversions:
|
$ | 597,827 | $ | 699,126 | 654,305 | |||||||
|
Interest accrued
|
343,789 | 296,786 | 202,604 | |||||||||
|
Promissory Notes Payable
|
$ | 941,616 | $ | 995,912 | 856,909 | |||||||
|
As of September 30,
|
2013
|
2014
|
||||||
|
Car Lease
|
$ | 3,429 | 10,288 | |||||
|
TOTAL
|
$ | 3,429 | 10,288 | |||||
|
2013
|
2012
|
2011
|
||||||||||
|
North America
|
$ | (127,369 | ) | $ | (92,893 | ) | $ | (262,060 | ) | |||
|
Outside North America
|
(631,107 | ) | - | - | ||||||||
|
|
$ | (758,476 | ) | $ | (92,893 | ) | $ | (559,314 | ) | |||
|
Year of
|
United
|
Year of
|
|
Year of
|
Outside
North
|
Year of
|
||||||||||||
|
Origin
|
States
|
Expiry
|
Canada
|
Expiry
|
America
|
Expiry
|
||||||||||||
|
|
|
|
|
|
|
|||||||||||||
|
1998
|
$ | 212,899 | 2018 |
|
|
|
|
|||||||||||
|
1999
|
795,878 | 2019 |
|
|
|
|
||||||||||||
|
2000
|
6,179 | 2020 |
|
|
|
|
||||||||||||
|
2001
|
292,351 | 2021 |
|
|
|
|
||||||||||||
|
2002
|
1,017,792 | 2022 |
|
|
|
|
||||||||||||
|
2003
|
1,189,476 | 2023 |
|
|
|
|
||||||||||||
|
2004
|
790,108 | 2024 |
|
|
|
|
||||||||||||
|
2005
|
2,166,634 | 2025 | 732,448 | 2015 |
|
|
||||||||||||
|
2006
|
1,764,202 | 2026 | 682,619 | 2016 | ||||||||||||||
|
2007
|
1,530,976 | 2027 | 293,528 | 2014 | ||||||||||||||
|
2008
|
1,266,180 | 2028 | 99,852 | 2015 | ||||||||||||||
|
2009
|
208,940 | 2029 | 97,040 | 2019 | 78,953 | 2016 | ||||||||||||
|
2010
|
477,350 | 2030 | 54,697 | 2020 | 27,267 | 2017 | ||||||||||||
|
2011
|
77,922 | 2031 | 184,138 | 2021 | ||||||||||||||
|
2012
|
38,979 | 2032 | 90,950 | 2022 | ||||||||||||||
|
2013
|
3,502 | 2033 | 123,867 | 2023 | 631,107 | 2020 | ||||||||||||
|
TOTAL
|
$ | 11,839,368 | $ | 1,965,759 | $ | 1,130,707 | ||||||||||||
|
CONSOLIDATED TAX LOSSES
|
$ | 14,935,834 | ||||||||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Deferred tax assets:
|
|
|
||||||||||
|
North America
|
$ | 4,762,769 | $ | 4,718,827 | $ | 4,674,001 | ||||||
|
Outside North America
|
169,606 | 105,708 | 105,708 | |||||||||
|
Sub-total
|
4,932,375 | 4,824,535 | 4,779,709 | |||||||||
|
Less Valuation allowance
|
(4,932,375 | ) | (4,824,535 | ) | (4,779,709 | ) | ||||||
|
Net deferred tax assets
|
- | - | - | |||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Combined Statutory Rates
|
31.3 | % | 31.3 | % | 31.3 | % | ||||||
|
Non-deductible expenses
|
(9 | ) | (9 | ) | (9 | ) | ||||||
|
Change in valuation allowance
|
(22.3 | ) | (22.3 | ) | (22.3 | ) | ||||||
|
Effective tax rate
|
0 | % | 0 | % | 0 | % | ||||||
|
|
|
Share
|
|
|
||||||||
|
|
Exercise
|
Price on
|
|
Remaining
|
||||||||
|
No. of Warrant
|
|
Price |
Grant Date
|
Expiry
|
Contractual
|
|||||||
|
Issued
|
Issue Date
|
$
|
$
|
Date
|
Life (Years)
|
|||||||
| 400,000 |
8/3/2011
|
0.075 | 0.04 |
6/30/2014
|
1.75 | |||||||
| 250,000 |
9/13/2011
|
0.075 | 0.05 |
6/30/2014
|
1.75 | |||||||
| 7,390,150 |
Balance As at
September 30, 2011
|
|||||||||||
| 150,000 |
1/9/2012
|
0.075 | 0.05 |
6/30/2014
|
1.75 | |||||||
|
|
Weighted
|
|
Weighted
|
|||||||||
|
|
Average
|
|
Average
|
|||||||||
|
|
Exercise
|
|
Contractual
|
|||||||||
|
Total
|
|
Price
|
|
Life (Years)
|
||||||||
|
|
0.06 |
|
2.037 | |||||||||
| 7,540,150 |
Balance As at
September 30, 2012
and 2013
|
|||||||||||
|
|
Years ended September 30,
|
|||||||||||
|
Revenue Stream
|
2013
|
2012
|
2011
|
|||||||||
|
Disposal of Indaflex rights (Mexico)
|
$ | 760,329 | $ | 166,803 | $ | 158,166 | ||||||
|
Consulting Fees (North America)
|
- | - | 25,337 | |||||||||
|
Gross Operating Revenue
|
760,329 | 166,803 | 183,503 | |||||||||
|
Other non-operating revenue:
|
||||||||||||
|
Forgo Salary
|
106,377 | 117,300 | - | |||||||||
|
Gain from disposal of fixed assets
|
- | 67,077 | - | |||||||||
|
Legal Settlement
|
- | 59,949 | - | |||||||||
|
Interest Income
|
2,704 | 683 | - | |||||||||
|
Total Revenues and Non-Operating Revenues
|
$ | 869,410 | $ | 411,812 | $ | 183,503 | ||||||
|
|
Years ended September 30,
|
|||||||||||
|
Long Lived Assets
|
2013 | 2012 | 2011 | |||||||||
|
North America
|
$ | - | $ | - | $ | 9,790 | ||||||
|
Asia
|
20,518 | - | - | |||||||||
|
Total Long Lived Assets
|
$ | 20,518 | $ | - | $ | 9,790 | ||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|