These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the quarterly period ended June 30, 2015
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the transition period from ___________ to ___________
|
Delaware
|
|
62-1598430
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
1 FOUNTAIN SQUARE
|
|
|
CHATTANOOGA, TENNESSEE
|
|
37402
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Sustained periods of low interest rates.
|
•
|
Fluctuation in insurance reserve liabilities and claim payments due to changes in claim incidence, recovery rates, mortality and morbidity rates, and policy benefit offsets due to, among other factors, the rate of unemployment and consumer confidence, the emergence of new diseases, epidemics, or pandemics, new trends and developments in medical treatments, the effectiveness of our claims operational processes, and changes in government programs.
|
•
|
Unfavorable economic or business conditions, both domestic and foreign.
|
•
|
Legislative, regulatory, or tax changes, both domestic and foreign, including the effect of potential legislation and increased regulation in the current political environment.
|
•
|
Investment results, including, but not limited to, changes in interest rates, defaults, changes in credit spreads, impairments, and the lack of appropriate investments in the market which can be acquired to match our liabilities.
|
•
|
The failure of cyber or other information security systems, as well as the occurrence of events unanticipated in our disaster recovery systems.
|
•
|
Increased competition from other insurers and financial services companies due to industry consolidation, new entrants to our markets, or other factors.
|
•
|
Changes in our financial strength and credit ratings.
|
•
|
Damage to our reputation due to, among other factors, regulatory investigations, legal proceedings, external events, and/or inadequate or failed internal controls and procedures.
|
•
|
Actual experience that deviates from our assumptions used in pricing, underwriting, and reserving.
|
•
|
Actual persistency and/or sales growth that is higher or lower than projected.
|
•
|
Changes in demand for our products due to, among other factors, changes in societal attitudes, the rate of unemployment, consumer confidence, and/or legislative and regulatory changes, including healthcare reform.
|
•
|
Effectiveness of our risk management program.
|
•
|
Contingencies and the level and results of litigation.
|
•
|
Availability of reinsurance in the market and the ability of our reinsurers to meet their obligations to us.
|
•
|
Ineffectiveness of our derivatives hedging programs due to changes in the economic environment, counterparty risk, ratings downgrades, capital market volatility, changes in interest rates, and/or regulation.
|
•
|
Changes in accounting standards, practices, or policies.
|
•
|
Fluctuation in foreign currency exchange rates.
|
•
|
Ability to generate sufficient internal liquidity and/or obtain external financing.
|
•
|
Recoverability and/or realization of the carrying value of our intangible assets, long-lived assets, and deferred tax assets.
|
•
|
Terrorism, both within the U.S. and abroad, ongoing military actions, and heightened security measures in response to these types of threats.
|
|
June 30
|
|
December 31
|
||||
|
2015
|
|
2014
|
||||
|
(in millions of dollars)
|
||||||
|
|
|
As Adjusted
|
||||
Assets
|
|
|
|
||||
|
|
|
|
||||
Investments
|
|
|
|
||||
Fixed Maturity Securities - at fair value (amortized cost: $39,669.2; $38,803.4)
|
$
|
44,570.4
|
|
|
$
|
45,064.9
|
|
Mortgage Loans
|
1,856.5
|
|
|
1,856.6
|
|
||
Policy Loans
|
3,248.4
|
|
|
3,306.6
|
|
||
Other Long-term Investments
|
585.0
|
|
|
545.0
|
|
||
Short-term Investments
|
762.8
|
|
|
974.3
|
|
||
Total Investments
|
51,023.1
|
|
|
51,747.4
|
|
||
|
|
|
|
||||
Other Assets
|
|
|
|
||||
Cash and Bank Deposits
|
122.6
|
|
|
102.5
|
|
||
Accounts and Premiums Receivable
|
1,652.4
|
|
|
1,634.7
|
|
||
Reinsurance Recoverable
|
4,777.8
|
|
|
4,906.4
|
|
||
Accrued Investment Income
|
803.2
|
|
|
696.1
|
|
||
Deferred Acquisition Costs
|
1,937.8
|
|
|
1,901.3
|
|
||
Goodwill
|
198.8
|
|
|
198.7
|
|
||
Property and Equipment
|
535.7
|
|
|
531.7
|
|
||
Income Tax Receivable
|
5.7
|
|
|
69.5
|
|
||
Other Assets
|
649.7
|
|
|
661.9
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
61,706.8
|
|
|
$
|
62,450.2
|
|
|
June 30
|
|
December 31
|
||||
|
2015
|
|
2014
|
||||
|
(in millions of dollars)
|
||||||
|
|
|
As Adjusted
|
||||
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Policy and Contract Benefits
|
$
|
1,549.4
|
|
|
$
|
1,529.3
|
|
Reserves for Future Policy and Contract Benefits
|
44,842.4
|
|
|
45,929.4
|
|
||
Unearned Premiums
|
489.6
|
|
|
396.6
|
|
||
Other Policyholders’ Funds
|
1,680.9
|
|
|
1,657.8
|
|
||
Deferred Income Tax
|
41.2
|
|
|
62.0
|
|
||
Short-term Debt
|
151.9
|
|
|
151.9
|
|
||
Long-term Debt
|
2,580.8
|
|
|
2,628.7
|
|
||
Payables for Collateral on Investments
|
409.9
|
|
|
73.8
|
|
||
Other Liabilities
|
1,445.0
|
|
|
1,498.8
|
|
||
|
|
|
|
||||
Total Liabilities
|
53,191.1
|
|
|
53,928.3
|
|
||
|
|
|
|
||||
Commitments and Contingent Liabilities - Note 10
|
|
|
|
||||
|
|
|
|
||||
Stockholders' Equity
|
|
|
|
||||
Common Stock, $0.10 par
|
|
|
|
||||
Authorized: 725,000,000 shares
|
|
|
|
||||
Issued: 302,324,602 and 301,834,556 shares
|
30.2
|
|
|
30.2
|
|
||
Additional Paid-in Capital
|
2,235.5
|
|
|
2,221.2
|
|
||
Accumulated Other Comprehensive Income
|
3.4
|
|
|
166.4
|
|
||
Retained Earnings
|
7,656.0
|
|
|
7,302.3
|
|
||
Treasury Stock - at cost: 55,678,014 and 49,524,849 shares
|
(1,409.4
|
)
|
|
(1,198.2
|
)
|
||
|
|
|
|
||||
Total Stockholders' Equity
|
8,515.7
|
|
|
8,521.9
|
|
||
|
|
|
|
||||
Total Liabilities and Stockholders' Equity
|
$
|
61,706.8
|
|
|
$
|
62,450.2
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions of dollars, except share data)
|
||||||||||||||
|
|
|
As Adjusted
|
|
|
|
As Adjusted
|
||||||||
Revenue
|
|
|
|
|
|
|
|
||||||||
Premium Income
|
$
|
2,017.5
|
|
|
$
|
1,943.6
|
|
|
$
|
4,023.8
|
|
|
$
|
3,882.1
|
|
Net Investment Income
|
630.7
|
|
|
632.4
|
|
|
1,232.7
|
|
|
1,248.2
|
|
||||
Realized Investment Gain (Loss)
|
|
|
|
|
|
|
|
||||||||
Other-Than-Temporary Impairment Loss on Fixed Maturity Securities
|
(8.1
|
)
|
|
—
|
|
|
(12.6
|
)
|
|
—
|
|
||||
Net Realized Investment Gain (Loss), Excluding Other-Than-Temporary Impairment Loss on Fixed Maturity Securities
|
8.9
|
|
|
25.9
|
|
|
(1.9
|
)
|
|
32.2
|
|
||||
Net Realized Investment Gain (Loss)
|
0.8
|
|
|
25.9
|
|
|
(14.5
|
)
|
|
32.2
|
|
||||
Other Income
|
54.7
|
|
|
54.9
|
|
|
109.1
|
|
|
108.7
|
|
||||
Total Revenue
|
2,703.7
|
|
|
2,656.8
|
|
|
5,351.1
|
|
|
5,271.2
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
||||||||
Benefits and Change in Reserves for Future Benefits
|
1,702.8
|
|
|
1,653.4
|
|
|
3,356.7
|
|
|
3,284.7
|
|
||||
Commissions
|
244.6
|
|
|
229.2
|
|
|
501.5
|
|
|
465.2
|
|
||||
Interest and Debt Expense
|
38.0
|
|
|
52.7
|
|
|
75.8
|
|
|
90.6
|
|
||||
Deferral of Acquisition Costs
|
(140.7
|
)
|
|
(124.8
|
)
|
|
(285.7
|
)
|
|
(253.8
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
124.1
|
|
|
106.4
|
|
|
258.4
|
|
|
225.0
|
|
||||
Compensation Expense
|
205.0
|
|
|
200.0
|
|
|
418.1
|
|
|
401.0
|
|
||||
Other Expenses
|
210.1
|
|
|
190.1
|
|
|
403.5
|
|
|
378.9
|
|
||||
Total Benefits and Expenses
|
2,383.9
|
|
|
2,307.0
|
|
|
4,728.3
|
|
|
4,591.6
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Before Income Tax
|
319.8
|
|
|
349.8
|
|
|
622.8
|
|
|
679.6
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Tax (Benefit)
|
|
|
|
|
|
|
|
||||||||
Current
|
105.9
|
|
|
86.6
|
|
|
146.5
|
|
|
124.4
|
|
||||
Deferred
|
(10.4
|
)
|
|
23.8
|
|
|
39.1
|
|
|
90.0
|
|
||||
Total Income Tax
|
95.5
|
|
|
110.4
|
|
|
185.6
|
|
|
214.4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
224.3
|
|
|
$
|
239.4
|
|
|
$
|
437.2
|
|
|
$
|
465.2
|
|
|
|
|
|
|
|
|
|
||||||||
Net Income Per Common Share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.90
|
|
|
$
|
0.93
|
|
|
$
|
1.75
|
|
|
$
|
1.80
|
|
Assuming Dilution
|
$
|
0.90
|
|
|
$
|
0.93
|
|
|
$
|
1.74
|
|
|
$
|
1.79
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
|
|
|
As Adjusted
|
|
|
|
As Adjusted
|
||||||||
Net Income
|
$
|
224.3
|
|
|
$
|
239.4
|
|
|
$
|
437.2
|
|
|
$
|
465.2
|
|
|
|
|
|
|
|
|
|
||||||||
Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
||||||||
Change in Net Unrealized Gain on Securities Before Adjustment (net of tax expense (benefit) of $(654.9); $304.7; $(472.1); $675.8)
|
(1,267.1
|
)
|
|
572.7
|
|
|
(916.9
|
)
|
|
1,282.7
|
|
||||
Change in Adjustment to Deferred Acquisition Costs and Reserves for Future Policy and Contract Benefits, Net of Reinsurance (net of tax expense (benefit) of $507.2; $(211.7); $386.9; $(483.7))
|
964.9
|
|
|
(396.8
|
)
|
|
738.7
|
|
|
(917.2
|
)
|
||||
Change in Net Gain on Cash Flow Hedges (net of tax expense (benefit) of $(6.2) $(11.8); $2.8; $(10.8))
|
(20.2
|
)
|
|
(28.5
|
)
|
|
0.7
|
|
|
(26.8
|
)
|
||||
Change in Foreign Currency Translation Adjustment (net of tax benefit of $-; $-; $0.1; $-)
|
64.9
|
|
|
30.2
|
|
|
10.9
|
|
|
37.8
|
|
||||
Change in Unrecognized Pension and Postretirement Benefit Costs (net of tax expense of $0.4; $-; $1.9; $0.3)
|
0.5
|
|
|
(0.1
|
)
|
|
3.6
|
|
|
0.4
|
|
||||
Total Other Comprehensive Income (Loss)
|
(257.0
|
)
|
|
177.5
|
|
|
(163.0
|
)
|
|
376.9
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive Income (Loss)
|
$
|
(32.7
|
)
|
|
$
|
416.9
|
|
|
$
|
274.2
|
|
|
$
|
842.1
|
|
|
Six Months Ended June 30
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions of dollars)
|
||||||
|
|
|
As Adjusted
|
||||
Common Stock
|
|
|
|
||||
Balance at Beginning of Year and End of Period
|
$
|
30.2
|
|
|
$
|
36.1
|
|
|
|
|
|
||||
Additional Paid-in Capital
|
|
|
|
||||
Balance at Beginning of Year
|
2,221.2
|
|
|
2,634.1
|
|
||
Common Stock Activity
|
14.3
|
|
|
12.1
|
|
||
Balance at End of Period
|
2,235.5
|
|
|
2,646.2
|
|
||
|
|
|
|
||||
Accumulated Other Comprehensive Income
|
|
|
|
||||
Balance at Beginning of Year
|
166.4
|
|
|
255.0
|
|
||
Other Comprehensive Income (Loss)
|
(163.0
|
)
|
|
376.9
|
|
||
Balance at End of Period
|
3.4
|
|
|
631.9
|
|
||
|
|
|
|
||||
Retained Earnings
|
|
|
|
||||
Balance at Beginning of Year
|
7,302.3
|
|
|
8,064.0
|
|
||
Net Income
|
437.2
|
|
|
465.2
|
|
||
Dividends to Stockholders (per common share: $0.33; $0.29)
|
(83.5
|
)
|
|
(75.7
|
)
|
||
Balance at End of Period
|
7,656.0
|
|
|
8,453.5
|
|
||
|
|
|
|
||||
Treasury Stock
|
|
|
|
||||
Balance at Beginning of Year
|
(1,198.2
|
)
|
|
(2,349.3
|
)
|
||
Purchases of Treasury Stock
|
(211.2
|
)
|
|
(200.1
|
)
|
||
Balance at End of Period
|
(1,409.4
|
)
|
|
(2,549.4
|
)
|
||
|
|
|
|
||||
Total Stockholders' Equity at End of Period
|
$
|
8,515.7
|
|
|
$
|
9,218.3
|
|
|
Six Months Ended June 30
|
||||||
|
2015
|
|
2014
|
||||
|
(in millions of dollars)
|
||||||
|
|
|
As Adjusted
|
||||
Cash Flows from Operating Activities
|
|
|
|
||||
Net Income
|
$
|
437.2
|
|
|
$
|
465.2
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities
|
|
|
|
||||
Change in Receivables
|
134.9
|
|
|
115.7
|
|
||
Change in Deferred Acquisition Costs
|
(27.3
|
)
|
|
(28.8
|
)
|
||
Change in Insurance Reserves and Liabilities
|
204.9
|
|
|
212.3
|
|
||
Change in Income Taxes
|
141.2
|
|
|
169.8
|
|
||
Change in Other Accrued Liabilities
|
(55.9
|
)
|
|
(35.5
|
)
|
||
Non-cash Components of Net Investment Income
|
(195.4
|
)
|
|
(190.2
|
)
|
||
Net Realized Investment (Gain) Loss
|
14.5
|
|
|
(32.2
|
)
|
||
Depreciation
|
48.6
|
|
|
42.9
|
|
||
Other, Net
|
23.7
|
|
|
6.6
|
|
||
Net Cash Provided by Operating Activities
|
726.4
|
|
|
725.8
|
|
||
|
|
|
|
||||
Cash Flows from Investing Activities
|
|
|
|
||||
Proceeds from Sales of Fixed Maturity Securities
|
266.3
|
|
|
288.7
|
|
||
Proceeds from Maturities of Fixed Maturity Securities
|
1,164.4
|
|
|
1,011.4
|
|
||
Proceeds from Sales and Maturities of Other Investments
|
153.8
|
|
|
116.1
|
|
||
Purchase of Fixed Maturity Securities
|
(2,239.2
|
)
|
|
(1,658.3
|
)
|
||
Purchase of Other Investments
|
(194.7
|
)
|
|
(134.9
|
)
|
||
Net Sales (Purchases) of Short-term Investments
|
213.7
|
|
|
(129.1
|
)
|
||
Net Increase (Decrease) in Payables for Collateral on Investments
|
336.1
|
|
|
(16.6
|
)
|
||
Net Purchases of Property and Equipment
|
(53.1
|
)
|
|
(58.4
|
)
|
||
Net Cash Used by Investing Activities
|
(352.7
|
)
|
|
(581.1
|
)
|
||
|
|
|
|
||||
Cash Flows from Financing Activities
|
|
|
|
||||
Issuance of Long-term Debt
|
—
|
|
|
347.2
|
|
||
Long-term Debt Repayments
|
(48.4
|
)
|
|
(175.0
|
)
|
||
Cost Related to Early Retirement of Debt
|
—
|
|
|
(13.2
|
)
|
||
Issuance of Common Stock
|
2.2
|
|
|
3.0
|
|
||
Repurchase of Common Stock
|
(211.2
|
)
|
|
(202.7
|
)
|
||
Dividends Paid to Stockholders
|
(83.5
|
)
|
|
(75.7
|
)
|
||
Other, Net
|
(12.7
|
)
|
|
(10.4
|
)
|
||
Net Cash Used by Financing Activities
|
(353.6
|
)
|
|
(126.8
|
)
|
||
|
|
|
|
||||
Net Increase in Cash and Bank Deposits
|
20.1
|
|
|
17.9
|
|
||
|
|
|
|
||||
Cash and Bank Deposits at Beginning of Year
|
102.5
|
|
|
94.1
|
|
||
|
|
|
|
||||
Cash and Bank Deposits at End of Period
|
$
|
122.6
|
|
|
$
|
112.0
|
|
Accounting Standards Codification (ASC)
|
|
Description
|
|
Date of Adoption
|
|
Effect on Financial Statements
|
ASC 860 "Transfers and Servicing"
|
|
This update changed the accounting for repurchase-to-maturity transactions and linked repurchase financings to secured borrowing accounting, which is consistent with the accounting for other repurchase agreements. The update also required disclosures for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions.
|
|
January 1, 2015, except for certain disclosures, which were effective April 1, 2015.
|
|
The adoption of this update expanded our disclosures, but had no effect on our financial position or results of operations.
|
|
|
|
|
|
|
|
ASC 323 "Investments - Equity Method and Joint Ventures"
|
|
This update permitted entities to make an accounting policy election to account for investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). Additional disclosures concerning investments in qualified affordable housing projects were also required. We elected to adopt this guidance and applied the amendments in the update retrospectively.
|
|
January 1, 2015
|
|
The cumulative effect at January 1, 2014, was a $19.2 million reduction in stockholders' equity. The following table summarizes the effects of our retrospective adoption on periods reported herein.
|
|
Historical
|
|
|
|
Effect
|
|
Historical
|
|
|
|
Effect
|
||||||||||||
|
Accounting
|
|
As
|
|
of
|
|
Accounting
|
|
As
|
|
of
|
||||||||||||
|
Method
|
|
Adjusted
|
|
Change
|
|
Method
|
|
Adjusted
|
|
Change
|
||||||||||||
|
(in millions of dollars, except share data)
|
||||||||||||||||||||||
|
Three Months Ended June 30, 2014
|
|
Six Months Ended June 30, 2014
|
||||||||||||||||||||
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Investment Income
|
$
|
629.1
|
|
|
$
|
632.4
|
|
|
$
|
3.3
|
|
|
$
|
1,241.6
|
|
|
$
|
1,248.2
|
|
|
$
|
6.6
|
|
Income Tax - Current
|
78.6
|
|
|
86.6
|
|
|
8.0
|
|
|
108.3
|
|
|
124.4
|
|
|
16.1
|
|
||||||
Income Tax - Deferred
|
25.4
|
|
|
23.8
|
|
|
(1.6
|
)
|
|
93.3
|
|
|
90.0
|
|
|
(3.3
|
)
|
||||||
Net Income
|
242.5
|
|
|
239.4
|
|
|
(3.1
|
)
|
|
471.4
|
|
|
465.2
|
|
|
(6.2
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income Per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
$
|
0.94
|
|
|
$
|
0.93
|
|
|
$
|
(0.01
|
)
|
|
$
|
1.83
|
|
|
$
|
1.80
|
|
|
$
|
(0.03
|
)
|
Assuming Dilution
|
$
|
0.94
|
|
|
$
|
0.93
|
|
|
$
|
(0.01
|
)
|
|
$
|
1.82
|
|
|
$
|
1.79
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
$
|
242.5
|
|
|
$
|
239.4
|
|
|
$
|
(3.1
|
)
|
|
$
|
471.4
|
|
|
$
|
465.2
|
|
|
$
|
(6.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
|
|
|
|
|
$
|
471.4
|
|
|
$
|
465.2
|
|
|
$
|
(6.2
|
)
|
||||||
Change in Income Taxes
|
|
|
|
|
|
|
157.0
|
|
|
169.8
|
|
|
12.8
|
|
|||||||||
Non-cash Components of Net Investment Income
|
|
|
|
|
|
|
(183.6
|
)
|
|
(190.2
|
)
|
|
(6.6
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
|
June 30, 2014
|
||||||||||||||||||||
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Long-term Investments
|
$
|
591.9
|
|
|
$
|
545.0
|
|
|
$
|
(46.9
|
)
|
|
$
|
570.8
|
|
|
$
|
531.8
|
|
|
$
|
(39.0
|
)
|
Deferred Income Tax
|
78.4
|
|
|
62.0
|
|
|
(16.4
|
)
|
|
419.7
|
|
|
406.1
|
|
|
(13.6
|
)
|
||||||
Retained Earnings
|
7,332.8
|
|
|
7,302.3
|
|
|
(30.5
|
)
|
|
8,478.9
|
|
|
8,453.5
|
|
|
(25.4
|
)
|
ASC
|
|
Description
|
|
Date of Adoption
|
|
Effect on Financial Statements
|
ASC 606 "Revenue from Contracts with Customers"
|
|
This update supersedes virtually all existing guidance regarding the recognition of revenue from customers. Specifically excluded from the scope of this update are insurance contracts, although our fee-based service products are included within the scope. The core principle of this guidance is that revenue recognition should depict the transfer of goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. The guidance is to be applied retrospectively.
|
|
January 1, 2018
|
|
The adoption of this update will not have a material effect on our financial position or results of operations.
|
|
|
|
|
|
|
|
ASC 835 "Interest-Imputation of Interest"
|
|
This update simplifies the presentation of deferred debt issuance costs by requiring these costs to be presented in the balance sheet as a reduction of the carrying amount of the debt liability to which the deferred costs relate, rather than classifying the deferred costs as an asset. This classification is consistent with the treatment of debt discounts. The guidance is to be applied retrospectively.
|
|
January 1, 2016
|
|
The adoption of this update will result in reclassification adjustments to our consolidated balance sheets but will not have an effect on our financial position or results of operations.
|
|
|
|
|
|
|
|
ASC 944 "Financial Services-Insurance"
|
|
This update is intended to improve disclosures for short-duration insurance contracts by requiring the disclosure of disaggregated incurred and paid claims development information, methodologies and assumptions used in estimating claim liabilities, and quantitative claims frequency information. The guidance is to be applied retrospectively.
|
|
January 1, 2016 for annual reporting period disclosures and January 1, 2017 for interim reporting period disclosures.
|
|
The adoption of this update may result in additional disclosures but will not have an effect on our financial position or results of operations.
|
|
|
|
|
|
|
|
ASC 820 "Fair Value Measurement"
|
|
This update eliminates the requirement to categorize within the fair value hierarchy table investments whose fair value is measured at net asset value using the practical expedient. Instead, entities will be required to disclose the fair value of these investments so that financial statement users can reconcile amounts reported in the fair value hierarchy table to the amounts reported on the consolidated balance sheets. The guidance is to be applied retrospectively.
|
|
January 1, 2016
|
|
The adoption of this update will modify our disclosures but will not have an effect on our financial position or results of operations.
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|||||||||||||||
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Fixed Maturity Securities
|
$
|
44,570.4
|
|
|
$
|
44,570.4
|
|
|
$
|
45,064.9
|
|
|
$
|
45,064.9
|
|
Mortgage Loans
|
1,856.5
|
|
|
1,995.3
|
|
|
1,856.6
|
|
|
2,024.2
|
|
||||
Policy Loans
|
3,248.4
|
|
|
3,346.0
|
|
|
3,306.6
|
|
|
3,407.6
|
|
||||
Other Long-term Investments
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
39.3
|
|
|
39.3
|
|
|
28.0
|
|
|
28.0
|
|
||||
Equity Securities
|
1.4
|
|
|
1.4
|
|
|
12.5
|
|
|
12.5
|
|
||||
Miscellaneous Long-term Investments
|
483.3
|
|
|
483.3
|
|
|
438.7
|
|
|
438.7
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Policyholders' Funds
|
|
|
|
|
|
|
|
||||||||
Deferred Annuity Products
|
$
|
615.4
|
|
|
$
|
615.4
|
|
|
$
|
621.4
|
|
|
$
|
621.4
|
|
Supplementary Contracts without Life Contingencies
|
625.0
|
|
|
625.0
|
|
|
600.4
|
|
|
600.4
|
|
||||
Short-term Debt
|
151.9
|
|
|
154.9
|
|
|
151.9
|
|
|
158.9
|
|
||||
Long-term Debt
|
2,580.8
|
|
|
2,803.6
|
|
|
2,628.7
|
|
|
2,912.6
|
|
||||
Payables for Collateral on Investments
|
|
|
|
|
|
|
|
||||||||
Federal Home Loan Bank (FHLB) Funding Agreements
|
350.0
|
|
|
350.0
|
|
|
—
|
|
|
—
|
|
||||
Other Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
74.7
|
|
|
74.7
|
|
|
92.9
|
|
|
92.9
|
|
||||
Embedded Derivative in Modified Coinsurance Arrangement
|
55.8
|
|
|
55.8
|
|
|
49.9
|
|
|
49.9
|
|
||||
Unfunded Commitments to Investment Partnerships
|
8.1
|
|
|
8.1
|
|
|
12.8
|
|
|
12.8
|
|
•
|
Broker market maker prices and price levels
|
•
|
Trade Reporting and Compliance Engine (TRACE) pricing
|
•
|
Prices obtained from external pricing services
|
•
|
Benchmark yields (Treasury and interest rate swap curves)
|
•
|
Transactional data for new issuance and secondary trades
|
•
|
Security cash flows and structures
|
•
|
Recent issuance/supply
|
•
|
Sector and issuer level spreads
|
•
|
Security credit ratings/maturity/capital structure/optionality
|
•
|
Corporate actions
|
•
|
Underlying collateral
|
•
|
Prepayment speeds/loan performance/delinquencies/weighted average life/seasoning
|
•
|
Public covenants
|
•
|
Comparative bond analysis
|
•
|
Derivative spreads
|
•
|
Relevant reports issued by analysts and rating agencies
|
•
|
Audited financial statements
|
•
|
Approximately
67.7
percent of our fixed maturity securities were valued based on prices from pricing services that generally use observable inputs such as prices for securities or comparable securities in active markets in their valuation techniques. These assets were classified as Level 2. Level 2 assets or liabilities are those valued using inputs (other than prices included in Level 1) that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument's anticipated life.
|
•
|
Approximately
3.6
percent of our fixed maturity securities were valued based on one or more non-binding broker quotes, if validated by observable market data, or on TRACE prices for identical or similar assets absent current market activity. When only one price is available, it is used if observable inputs and analysis confirms that it is appropriate. These assets, for which we were able to validate the price using other observable market data, were classified as Level 2.
|
•
|
Approximately
11.5
percent of our fixed maturity securities were valued based on prices of comparable securities, matrix pricing, market models, and/or internal models or were valued based on non-binding quotes with no other observable market data. These assets were classified as either Level 2 or Level 3, with the categorization dependent on whether there was other observable market data. Level 3 is the lowest category of the fair value hierarchy and reflects the judgment of management regarding what market participants would use in pricing assets or liabilities at the measurement date. Financial assets and liabilities categorized as Level 3 are generally those that are valued using unobservable inputs to extrapolate an estimated fair value.
|
|
June 30, 2015
|
||||||||||||||
|
Quoted Prices
in Active Markets
for Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
||||||||
United States Government and Government Agencies and Authorities
|
$
|
664.4
|
|
|
$
|
789.4
|
|
|
$
|
—
|
|
|
$
|
1,453.8
|
|
States, Municipalities, and Political Subdivisions
|
—
|
|
|
1,937.0
|
|
|
136.7
|
|
|
2,073.7
|
|
||||
Foreign Governments
|
—
|
|
|
1,201.7
|
|
|
69.8
|
|
|
1,271.5
|
|
||||
Public Utilities
|
455.4
|
|
|
7,433.6
|
|
|
357.8
|
|
|
8,246.8
|
|
||||
Mortgage/Asset-Backed Securities
|
—
|
|
|
2,579.5
|
|
|
—
|
|
|
2,579.5
|
|
||||
All Other Corporate Bonds
|
6,545.8
|
|
|
21,028.2
|
|
|
1,321.9
|
|
|
28,895.9
|
|
||||
Redeemable Preferred Stocks
|
—
|
|
|
24.4
|
|
|
24.8
|
|
|
49.2
|
|
||||
Total Fixed Maturity Securities
|
7,665.6
|
|
|
34,993.8
|
|
|
1,911.0
|
|
|
44,570.4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Long-term Investments
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
|
|
|
|
|
|
|
||||||||
Interest Rate Swaps
|
—
|
|
|
4.8
|
|
|
—
|
|
|
4.8
|
|
||||
Foreign Exchange Contracts
|
—
|
|
|
34.5
|
|
|
—
|
|
|
34.5
|
|
||||
Total Derivatives
|
—
|
|
|
39.3
|
|
|
—
|
|
|
39.3
|
|
||||
Equity Securities
|
—
|
|
|
—
|
|
|
1.4
|
|
|
1.4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Other Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
|
|
|
|
|
|
|
||||||||
Interest Rate Swaps
|
$
|
—
|
|
|
$
|
17.4
|
|
|
$
|
—
|
|
|
$
|
17.4
|
|
Foreign Exchange Contracts
|
—
|
|
|
56.0
|
|
|
—
|
|
|
56.0
|
|
||||
Credit Default Swaps
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
||||
Embedded Derivative in Modified Coinsurance Arrangement
|
—
|
|
|
—
|
|
|
55.8
|
|
|
55.8
|
|
||||
Total Derivatives
|
—
|
|
|
74.7
|
|
|
55.8
|
|
|
130.5
|
|
|
December 31, 2014
|
||||||||||||||
|
Quoted Prices
in Active Markets
for Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
||||||||
United States Government and Government Agencies and Authorities
|
$
|
297.5
|
|
|
$
|
941.0
|
|
|
$
|
—
|
|
|
$
|
1,238.5
|
|
States, Municipalities, and Political Subdivisions
|
—
|
|
|
1,981.4
|
|
|
140.1
|
|
|
2,121.5
|
|
||||
Foreign Governments
|
—
|
|
|
1,238.1
|
|
|
69.3
|
|
|
1,307.4
|
|
||||
Public Utilities
|
106.2
|
|
|
8,129.4
|
|
|
315.0
|
|
|
8,550.6
|
|
||||
Mortgage/Asset-Backed Securities
|
—
|
|
|
2,431.8
|
|
|
—
|
|
|
2,431.8
|
|
||||
All Other Corporate Bonds
|
2,556.6
|
|
|
25,383.3
|
|
|
1,425.3
|
|
|
29,365.2
|
|
||||
Redeemable Preferred Stocks
|
—
|
|
|
25.0
|
|
|
24.9
|
|
|
49.9
|
|
||||
Total Fixed Maturity Securities
|
2,960.3
|
|
|
40,130.0
|
|
|
1,974.6
|
|
|
45,064.9
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Long-term Investments
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
|
|
|
|
|
|
|
||||||||
Interest Rate Swaps
|
—
|
|
|
5.7
|
|
|
—
|
|
|
5.7
|
|
||||
Foreign Exchange Contracts
|
—
|
|
|
22.3
|
|
|
—
|
|
|
22.3
|
|
||||
Total Derivatives
|
—
|
|
|
28.0
|
|
|
—
|
|
|
28.0
|
|
||||
Equity Securities
|
—
|
|
|
11.1
|
|
|
1.4
|
|
|
12.5
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Other Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivatives
|
|
|
|
|
|
|
|
||||||||
Interest Rate Swaps
|
$
|
—
|
|
|
$
|
20.8
|
|
|
$
|
—
|
|
|
$
|
20.8
|
|
Foreign Exchange Contracts
|
—
|
|
|
70.9
|
|
|
—
|
|
|
70.9
|
|
||||
Credit Default Swaps
|
—
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
||||
Embedded Derivative in Modified Coinsurance Arrangement
|
—
|
|
|
—
|
|
|
49.9
|
|
|
49.9
|
|
||||
Total Derivatives
|
—
|
|
|
92.9
|
|
|
49.9
|
|
|
142.8
|
|
|
Three Months Ended June 30
|
||||||||||||||
|
2015
|
|
2014
|
||||||||||||
|
Transfers into
|
||||||||||||||
|
Level 1 from
Level 2
|
|
Level 2 from
Level 1
|
|
Level 1 from
Level 2
|
|
Level 2 from
Level 1
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
||||||||
United States Government and Government Agencies and Authorities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
93.3
|
|
|
$
|
166.0
|
|
Public Utilities
|
241.2
|
|
|
453.3
|
|
|
275.4
|
|
|
265.9
|
|
||||
All Other Corporate Bonds
|
2,778.8
|
|
|
2,736.4
|
|
|
2,557.7
|
|
|
1,724.7
|
|
||||
Total Fixed Maturity Securities
|
$
|
3,020.0
|
|
|
$
|
3,189.7
|
|
|
$
|
2,926.4
|
|
|
$
|
2,156.6
|
|
|
Six Months Ended June 30
|
||||||||||||||
|
2015
|
|
2014
|
||||||||||||
|
Transfers into
|
||||||||||||||
|
Level 1 from
Level 2 |
|
Level 2 from
Level 1 |
|
Level 1 from
Level 2 |
|
Level 2 from
Level 1 |
||||||||
|
(in millions of dollars)
|
||||||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
||||||||
United States Government and Government Agencies and Authorities
|
$
|
219.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Public Utilities
|
385.1
|
|
|
56.9
|
|
|
288.7
|
|
|
81.1
|
|
||||
All Other Corporate Bonds
|
4,559.3
|
|
|
1,017.7
|
|
|
3,361.2
|
|
|
767.2
|
|
||||
Total Fixed Maturity Securities
|
$
|
5,164.0
|
|
|
$
|
1,074.6
|
|
|
$
|
3,649.9
|
|
|
$
|
848.3
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||||||||||
|
|
|
Total Realized and
Unrealized Investment
Gains (Losses) Included in
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning
of Period
|
|
Earnings
|
|
Other
Comprehensive
Income or Loss
|
|
Purchases
|
|
Sales
|
|
Level 3 Transfers
|
|
End of
Period
|
||||||||||||||||||
|
Into
|
|
Out of
|
|
|||||||||||||||||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
States, Municipalities, and Political Subdivisions
|
$
|
144.2
|
|
|
$
|
—
|
|
|
$
|
(6.7
|
)
|
|
$
|
—
|
|
|
$
|
(0.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
136.7
|
|
Foreign Governments
|
69.1
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69.8
|
|
||||||||
Public Utilities
|
549.8
|
|
|
—
|
|
|
(4.7
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
121.6
|
|
|
(308.8
|
)
|
|
357.8
|
|
||||||||
All Other Corporate Bonds
|
1,635.8
|
|
|
2.4
|
|
|
(45.3
|
)
|
|
—
|
|
|
(50.1
|
)
|
|
365.1
|
|
|
(586.0
|
)
|
|
1,321.9
|
|
||||||||
Redeemable Preferred Stocks
|
24.9
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.8
|
|
||||||||
Total Fixed Maturity Securities
|
2,423.8
|
|
|
2.4
|
|
|
(56.1
|
)
|
|
—
|
|
|
(51.0
|
)
|
|
486.7
|
|
|
(894.8
|
)
|
|
1,911.0
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity Securities
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
||||||||
Embedded Derivative in Modified Coinsurance Arrangement
|
(53.8
|
)
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55.8
|
)
|
||||||||
|
|||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||
|
|
|
Total Realized and
Unrealized Investment
Gains (Losses) Included in
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning
of Period
|
|
Earnings
|
|
Other
Comprehensive
Income or Loss
|
|
Purchases
|
|
Sales
|
|
Level 3 Transfers
|
|
End of
Period
|
||||||||||||||||||
|
Into
|
|
Out of
|
|
|||||||||||||||||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
States, Municipalities, and Political Subdivisions
|
$
|
156.1
|
|
|
$
|
—
|
|
|
$
|
5.4
|
|
|
$
|
—
|
|
|
$
|
(0.7
|
)
|
|
$
|
—
|
|
|
$
|
(29.3
|
)
|
|
$
|
131.5
|
|
Foreign Governments
|
80.4
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81.2
|
|
||||||||
Public Utilities
|
190.6
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
(0.1
|
)
|
|
58.5
|
|
|
(72.0
|
)
|
|
179.4
|
|
||||||||
Mortgage/Asset-Backed Securities
|
0.4
|
|
|
(0.2
|
)
|
|
0.3
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
All Other Corporate Bonds
|
1,593.0
|
|
|
—
|
|
|
17.5
|
|
|
48.0
|
|
|
(61.5
|
)
|
|
259.4
|
|
|
(696.7
|
)
|
|
1,159.7
|
|
||||||||
Redeemable Preferred Stocks
|
24.4
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.8
|
|
||||||||
Total Fixed Maturity Securities
|
2,044.9
|
|
|
(0.2
|
)
|
|
26.8
|
|
|
48.0
|
|
|
(62.8
|
)
|
|
317.9
|
|
|
(798.0
|
)
|
|
1,576.6
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Equity Securities
|
3.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
||||||||
Embedded Derivative in Modified Coinsurance Arrangement
|
(44.7
|
)
|
|
12.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32.3
|
)
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||||||||||
|
|
|
Total Realized and
Unrealized Investment Gains (Losses) Included in |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning
of Year |
|
Earnings
|
|
Other
Comprehensive Income or Loss |
|
Purchases
|
|
Sales
|
|
Level 3 Transfers
|
|
End of
Period |
||||||||||||||||||
|
Into
|
|
Out of
|
|
|||||||||||||||||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
States, Municipalities, and Political Subdivisions
|
$
|
140.1
|
|
|
$
|
—
|
|
|
$
|
(2.6
|
)
|
|
$
|
—
|
|
|
$
|
(0.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
136.7
|
|
Foreign Governments
|
69.3
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69.8
|
|
||||||||
Public Utilities
|
315.0
|
|
|
—
|
|
|
(3.6
|
)
|
|
—
|
|
|
(2.5
|
)
|
|
123.9
|
|
|
(75.0
|
)
|
|
357.8
|
|
||||||||
All Other Corporate Bonds
|
1,425.3
|
|
|
2.1
|
|
|
(36.0
|
)
|
|
—
|
|
|
(81.7
|
)
|
|
384.3
|
|
|
(372.1
|
)
|
|
1,321.9
|
|
||||||||
Redeemable Preferred Stocks
|
24.9
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.8
|
|
||||||||
Total Fixed Maturity Securities
|
1,974.6
|
|
|
2.1
|
|
|
(41.8
|
)
|
|
—
|
|
|
(85.0
|
)
|
|
508.2
|
|
|
(447.1
|
)
|
|
1,911.0
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity Securities
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
||||||||
Embedded Derivative in Modified Coinsurance Arrangement
|
(49.9
|
)
|
|
(5.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55.8
|
)
|
||||||||
|
|||||||||||||||||||||||||||||||
|
Six Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||
|
|
|
Total Realized and
Unrealized Investment Gains (Losses) Included in |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning
of Year |
|
Earnings
|
|
Other
Comprehensive Income or Loss |
|
Purchases
|
|
Sales
|
|
Level 3 Transfers
|
|
End of
Period |
||||||||||||||||||
|
Into
|
|
Out of
|
|
|||||||||||||||||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
States, Municipalities, and Political Subdivisions
|
$
|
175.1
|
|
|
$
|
—
|
|
|
$
|
11.6
|
|
|
$
|
—
|
|
|
$
|
(0.7
|
)
|
|
$
|
—
|
|
|
$
|
(54.5
|
)
|
|
$
|
131.5
|
|
Foreign Governments
|
78.5
|
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81.2
|
|
||||||||
Public Utilities
|
139.3
|
|
|
—
|
|
|
6.9
|
|
|
—
|
|
|
(0.1
|
)
|
|
105.6
|
|
|
(72.3
|
)
|
|
179.4
|
|
||||||||
Mortgage/Asset-Backed Securities
|
0.5
|
|
|
(0.2
|
)
|
|
0.2
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
All Other Corporate Bonds
|
1,923.3
|
|
|
—
|
|
|
32.3
|
|
|
89.6
|
|
|
(82.0
|
)
|
|
302.6
|
|
|
(1,106.1
|
)
|
|
1,159.7
|
|
||||||||
Redeemable Preferred Stocks
|
23.8
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.8
|
|
||||||||
Total Fixed Maturity Securities
|
2,340.5
|
|
|
(0.2
|
)
|
|
54.7
|
|
|
89.6
|
|
|
(83.3
|
)
|
|
408.2
|
|
|
(1,232.9
|
)
|
|
1,576.6
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity Securities
|
4.6
|
|
|
2.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
(3.5
|
)
|
|
—
|
|
|
—
|
|
|
3.1
|
|
||||||||
Embedded Derivative in Modified Coinsurance Arrangement
|
(53.2
|
)
|
|
20.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32.3
|
)
|
|
June 30, 2015
|
||||||
|
Fair Value
|
|
Unobservable Input
|
|
Range/Weighted Average
|
||
|
(in millions of dollars)
|
||||||
Fixed Maturity Securities
|
|
|
|
|
|
||
States, Municipalities, and Political Subdivisions - Private
|
$
|
98.6
|
|
|
- Change in Benchmark Reference
|
(a)
|
0.25% - 1.00% / 0.71%
|
All Other Corporate Bonds - Private
|
382.4
|
|
|
- Comparability Adjustment
- Discount for Size - Volatility of Credit - Market Convention |
(b)
(c) (e) (f) |
0.50% - 0.50% / 0.50%
0.50% - 0.50% / 0.50% 0.20% - 5.69% / 0.85% Priced at Par |
|
All Other Corporate Bonds - Public
|
89.4
|
|
|
- Change in Benchmark Reference
- Volatility of Credit |
(a)
(e) |
0.50% - 0.50% / 0.50%
0.93% - 1.41% / 1.19% |
|
Equity Securities - Private
|
1.1
|
|
|
- Market Convention
|
(f)
|
Priced at Cost or Owner's Equity
|
|
Embedded Derivative in Modified Coinsurance Arrangement
|
(55.8
|
)
|
|
- Projected Liability Cash Flows
|
(g)
|
Actuarial Assumptions
|
|
December 31, 2014
|
||||||
|
Fair Value
|
|
Unobservable Input
|
|
Range/Weighted Average
|
||
|
(in millions of dollars)
|
||||||
Fixed Maturity Securities
|
|
|
|
|
|
||
States, Municipalities, and Political Subdivisions - Private
|
$
|
101.0
|
|
|
- Comparability Adjustment
|
(b)
|
0.25% - 1.00% / 0.71%
|
All Other Corporate Bonds - Private
|
432.8
|
|
|
- Comparability Adjustment
- Discount for Size - Lack of Marketability - Volatility of Credit - Market Convention |
(b)
(c) (d) (e) (f) |
0.50% - 0.70% / 0.60%
0.50% - 0.50% / 0.50% 0.48% - 0.48% / 0.48% 0.20% - 2.00% / 0.64% Priced at Par |
|
All Other Corporate Bonds - Public
|
128.7
|
|
|
- Comparability Adjustment
- Lack of Marketability - Volatility of Credit |
(b)
(d) (e) |
0.10% - 0.50% / 0.40%
0.20% - 0.35% / 0.29% (0.30)% - 0.50% / (0.05)% |
|
Equity Securities - Private
|
1.1
|
|
|
- Market Convention
|
(f)
|
Priced at Cost or Owner's Equity
|
|
Embedded Derivative in Modified Coinsurance Arrangement
|
(49.9
|
)
|
|
- Projected Liability Cash Flows
|
(g)
|
Actuarial Assumptions
|
(a)
|
Represents basis point adjustments for changes in benchmark spreads associated with various ratings categories
|
(b)
|
Represents basis point adjustments for changes in benchmark spreads associated with various industry sectors
|
(c)
|
Represents basis point adjustments based on issue/issuer size relative to the benchmark
|
(d)
|
Represents basis point adjustments to apply a discount due to the illiquidity of an investment
|
(e)
|
Represents basis point adjustments for credit-specific factors
|
(f)
|
Represents a decision to price based on par value, cost, or owner's equity when limited data is available
|
(g)
|
Represents various actuarial assumptions required to derive the liability cash flows including incidence, termination, and lapse rates
|
|
June 30, 2015
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair
Value
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
United States Government and Government Agencies and Authorities
|
$
|
1,248.5
|
|
|
$
|
215.3
|
|
|
$
|
10.0
|
|
|
$
|
1,453.8
|
|
States, Municipalities, and Political Subdivisions
|
1,804.2
|
|
|
275.8
|
|
|
6.3
|
|
|
2,073.7
|
|
||||
Foreign Governments
|
1,084.3
|
|
|
187.2
|
|
|
—
|
|
|
1,271.5
|
|
||||
Public Utilities
|
7,063.9
|
|
|
1,189.8
|
|
|
6.9
|
|
|
8,246.8
|
|
||||
Mortgage/Asset-Backed Securities
|
2,389.1
|
|
|
195.9
|
|
|
5.5
|
|
|
2,579.5
|
|
||||
All Other Corporate Bonds
|
26,035.2
|
|
|
3,047.7
|
|
|
187.0
|
|
|
28,895.9
|
|
||||
Redeemable Preferred Stocks
|
44.0
|
|
|
5.4
|
|
|
0.2
|
|
|
49.2
|
|
||||
Total Fixed Maturity Securities
|
$
|
39,669.2
|
|
|
$
|
5,117.1
|
|
|
$
|
215.9
|
|
|
$
|
44,570.4
|
|
|
December 31, 2014
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Gross
Unrealized
Loss
|
|
Fair
Value
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
United States Government and Government Agencies and Authorities
|
$
|
983.5
|
|
|
$
|
255.5
|
|
|
$
|
0.5
|
|
|
$
|
1,238.5
|
|
States, Municipalities, and Political Subdivisions
|
1,745.0
|
|
|
377.6
|
|
|
1.1
|
|
|
2,121.5
|
|
||||
Foreign Governments
|
1,101.1
|
|
|
206.3
|
|
|
—
|
|
|
1,307.4
|
|
||||
Public Utilities
|
7,046.1
|
|
|
1,505.4
|
|
|
0.9
|
|
|
8,550.6
|
|
||||
Mortgage/Asset-Backed Securities
|
2,224.9
|
|
|
207.0
|
|
|
0.1
|
|
|
2,431.8
|
|
||||
All Other Corporate Bonds
|
25,658.8
|
|
|
3,828.6
|
|
|
122.2
|
|
|
29,365.2
|
|
||||
Redeemable Preferred Stocks
|
44.0
|
|
|
5.9
|
|
|
—
|
|
|
49.9
|
|
||||
Total Fixed Maturity Securities
|
$
|
38,803.4
|
|
|
$
|
6,386.3
|
|
|
$
|
124.8
|
|
|
$
|
45,064.9
|
|
|
June 30, 2015
|
||||||||||||||
|
Less Than 12 Months
|
|
12 Months or Greater
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Loss
|
|
Fair
Value
|
|
Gross
Unrealized
Loss
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
United States Government and Government Agencies and Authorities
|
$
|
246.5
|
|
|
$
|
10.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
States, Municipalities, and Political Subdivisions
|
228.1
|
|
|
6.1
|
|
|
1.8
|
|
|
0.2
|
|
||||
Public Utilities
|
262.3
|
|
|
6.5
|
|
|
6.7
|
|
|
0.4
|
|
||||
Mortgage/Asset-Backed Securities
|
364.4
|
|
|
5.4
|
|
|
1.0
|
|
|
0.1
|
|
||||
All Other Corporate Bonds
|
4,329.7
|
|
|
158.2
|
|
|
304.2
|
|
|
28.8
|
|
||||
Redeemable Preferred Stocks
|
10.8
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||
Total Fixed Maturity Securities
|
$
|
5,441.8
|
|
|
$
|
186.4
|
|
|
$
|
313.7
|
|
|
$
|
29.5
|
|
|
December 31, 2014
|
||||||||||||||
|
Less Than 12 Months
|
|
12 Months or Greater
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Loss
|
|
Fair
Value
|
|
Gross
Unrealized
Loss
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
United States Government and Government Agencies and Authorities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7.4
|
|
|
$
|
0.5
|
|
States, Municipalities, and Political Subdivisions
|
1.6
|
|
|
—
|
|
|
42.0
|
|
|
1.1
|
|
||||
Public Utilities
|
5.1
|
|
|
0.2
|
|
|
58.2
|
|
|
0.7
|
|
||||
Mortgage/Asset-Backed Securities
|
28.0
|
|
|
—
|
|
|
1.9
|
|
|
0.1
|
|
||||
All Other Corporate Bonds
|
1,666.2
|
|
|
82.2
|
|
|
729.4
|
|
|
40.0
|
|
||||
Total Fixed Maturity Securities
|
$
|
1,700.9
|
|
|
$
|
82.4
|
|
|
$
|
838.9
|
|
|
$
|
42.4
|
|
|
June 30, 2015
|
||||||||||||||||||
|
Total
Amortized Cost
|
|
Unrealized Gain Position
|
|
Unrealized Loss Position
|
||||||||||||||
|
|
Gross Gain
|
|
Fair Value
|
|
Gross Loss
|
|
Fair Value
|
|||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
1 year or less
|
$
|
1,238.4
|
|
|
$
|
26.7
|
|
|
$
|
1,250.1
|
|
|
$
|
0.1
|
|
|
$
|
14.9
|
|
Over 1 year through 5 years
|
6,882.6
|
|
|
712.8
|
|
|
7,476.1
|
|
|
5.0
|
|
|
114.3
|
|
|||||
Over 5 years through 10 years
|
10,057.0
|
|
|
852.2
|
|
|
7,987.7
|
|
|
93.7
|
|
|
2,827.8
|
|
|||||
Over 10 years
|
19,102.1
|
|
|
3,329.5
|
|
|
19,886.9
|
|
|
111.6
|
|
|
2,433.1
|
|
|||||
|
37,280.1
|
|
|
4,921.2
|
|
|
36,600.8
|
|
|
210.4
|
|
|
5,390.1
|
|
|||||
Mortgage/Asset-Backed Securities
|
2,389.1
|
|
|
195.9
|
|
|
2,214.1
|
|
|
5.5
|
|
|
365.4
|
|
|||||
Total Fixed Maturity Securities
|
$
|
39,669.2
|
|
|
$
|
5,117.1
|
|
|
$
|
38,814.9
|
|
|
$
|
215.9
|
|
|
$
|
5,755.5
|
|
|
December 31, 2014
|
||||||||||||||||||
|
Total
Amortized Cost
|
|
Unrealized Gain Position
|
|
Unrealized Loss Position
|
||||||||||||||
|
|
Gross Gain
|
|
Fair Value
|
|
Gross Loss
|
|
Fair Value
|
|||||||||||
|
(in millions of dollars)
|
||||||||||||||||||
1 year or less
|
$
|
1,372.0
|
|
|
$
|
34.3
|
|
|
$
|
1,406.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Over 1 year through 5 years
|
6,871.2
|
|
|
719.3
|
|
|
7,434.0
|
|
|
9.4
|
|
|
147.1
|
|
|||||
Over 5 years through 10 years
|
9,532.9
|
|
|
1,003.3
|
|
|
8,792.3
|
|
|
80.9
|
|
|
1,663.0
|
|
|||||
Over 10 years
|
18,802.4
|
|
|
4,422.4
|
|
|
22,490.6
|
|
|
34.4
|
|
|
699.8
|
|
|||||
|
36,578.5
|
|
|
6,179.3
|
|
|
40,123.2
|
|
|
124.7
|
|
|
2,509.9
|
|
|||||
Mortgage/Asset-Backed Securities
|
2,224.9
|
|
|
207.0
|
|
|
2,401.9
|
|
|
0.1
|
|
|
29.9
|
|
|||||
Total Fixed Maturity Securities
|
$
|
38,803.4
|
|
|
$
|
6,386.3
|
|
|
$
|
42,525.1
|
|
|
$
|
124.8
|
|
|
$
|
2,539.8
|
|
•
|
Whether we expect to recover the entire amortized cost basis of the security
|
•
|
Whether we intend to sell the security or will be required to sell the security before the recovery of its amortized cost basis
|
•
|
Whether the security is current as to principal and interest payments
|
•
|
The significance of the decline in value
|
•
|
The time period during which there has been a significant decline in value
|
•
|
Current and future business prospects and trends of earnings
|
•
|
The valuation of the security's underlying collateral
|
•
|
Relevant industry conditions and trends relative to their historical cycles
|
•
|
Market conditions
|
•
|
Rating agency and governmental actions
|
•
|
Bid and offering prices and the level of trading activity
|
•
|
Adverse changes in estimated cash flows for securitized investments
|
•
|
Changes in fair value subsequent to the balance sheet date
|
•
|
Any other key measures for the related security
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Income Tax Credits
|
$
|
10.5
|
|
|
$
|
10.5
|
|
|
$
|
21.0
|
|
|
$
|
20.9
|
|
Amortization, net of tax
|
(5.8
|
)
|
|
(5.8
|
)
|
|
(11.6
|
)
|
|
(11.6
|
)
|
||||
Income Tax Benefit
|
$
|
4.7
|
|
|
$
|
4.7
|
|
|
$
|
9.4
|
|
|
$
|
9.3
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||
|
(in millions of dollars)
|
||||||||||||
|
Carrying
|
|
Percent of
|
|
Carrying
|
|
Percent of
|
||||||
|
Amount
|
|
Total
|
|
Amount
|
|
Total
|
||||||
Property Type
|
|
|
|
|
|
|
|
||||||
Apartment
|
$
|
116.8
|
|
|
6.3
|
%
|
|
$
|
110.1
|
|
|
5.9
|
%
|
Industrial
|
548.0
|
|
|
29.5
|
|
|
542.9
|
|
|
29.2
|
|
||
Office
|
769.7
|
|
|
41.5
|
|
|
794.0
|
|
|
42.8
|
|
||
Retail
|
422.0
|
|
|
22.7
|
|
|
409.6
|
|
|
22.1
|
|
||
Total
|
$
|
1,856.5
|
|
|
100.0
|
%
|
|
$
|
1,856.6
|
|
|
100.0
|
%
|
Region
|
|
|
|
|
|
|
|
||||||
New England
|
$
|
103.1
|
|
|
5.6
|
%
|
|
$
|
105.6
|
|
|
5.7
|
%
|
Mid-Atlantic
|
161.5
|
|
|
8.7
|
|
|
179.4
|
|
|
9.7
|
|
||
East North Central
|
195.7
|
|
|
10.6
|
|
|
210.6
|
|
|
11.4
|
|
||
West North Central
|
156.6
|
|
|
8.4
|
|
|
166.2
|
|
|
8.9
|
|
||
South Atlantic
|
440.4
|
|
|
23.7
|
|
|
453.6
|
|
|
24.4
|
|
||
East South Central
|
80.2
|
|
|
4.3
|
|
|
75.3
|
|
|
4.1
|
|
||
West South Central
|
238.2
|
|
|
12.8
|
|
|
215.6
|
|
|
11.6
|
|
||
Mountain
|
164.0
|
|
|
8.8
|
|
|
116.0
|
|
|
6.2
|
|
||
Pacific
|
316.8
|
|
|
17.1
|
|
|
334.3
|
|
|
18.0
|
|
||
Total
|
$
|
1,856.5
|
|
|
100.0
|
%
|
|
$
|
1,856.6
|
|
|
100.0
|
%
|
•
|
Loan-to-value ratio
|
•
|
Debt service coverage ratio based on current operating income
|
•
|
Property location, including regional economics, trends and demographics
|
•
|
Age, condition, and construction quality of property
|
•
|
Current and historical occupancy of property
|
•
|
Lease terms relative to market
|
•
|
Tenant size and financial strength
|
•
|
Borrower's financial strength
|
•
|
Borrower's equity in transaction
|
•
|
Additional collateral, if any
|
|
June 30
2015 |
|
December 31
2014 |
||||
|
(in millions of dollars)
|
||||||
Internal Rating
|
|
|
|
||||
Aa
|
$
|
2.8
|
|
|
$
|
7.7
|
|
A
|
604.4
|
|
|
666.0
|
|
||
Baa
|
1,223.9
|
|
|
1,156.7
|
|
||
Ba
|
12.8
|
|
|
13.1
|
|
||
B
|
12.6
|
|
|
13.1
|
|
||
Total
|
$
|
1,856.5
|
|
|
$
|
1,856.6
|
|
Loan-to-Value Ratio
|
|
|
|
||||
<= 65%
|
$
|
958.2
|
|
|
$
|
898.7
|
|
> 65% <= 75%
|
772.1
|
|
|
818.0
|
|
||
> 75% <= 85%
|
89.5
|
|
|
102.3
|
|
||
> 85%
|
36.7
|
|
|
37.6
|
|
||
Total
|
$
|
1,856.5
|
|
|
$
|
1,856.6
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Balance at Beginning of Period
|
$
|
1.5
|
|
|
$
|
4.5
|
|
|
$
|
1.5
|
|
|
$
|
1.5
|
|
Provision
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|
3.0
|
|
||||
Balance at End of Period
|
$
|
2.0
|
|
|
$
|
4.5
|
|
|
$
|
2.0
|
|
|
$
|
4.5
|
|
|
June 30, 2015
|
||
|
Overnight and Continuous
|
||
|
(in millions of dollars)
|
||
United States Government and Government Agencies and Authorities
|
$
|
1.2
|
|
Public Utilities
|
1.0
|
|
|
All Other Corporate Bonds
|
32.7
|
|
|
Total Borrowings
|
34.9
|
|
|
Gross Amount of Recognized Liability for Securities Lending Transactions
|
34.9
|
|
|
Amounts Related to Agreements Not Included in Offsetting Disclosure Contained Herein
|
$
|
—
|
|
|
|
June 30, 2015
|
||||||||||||||||||||||
|
|
Gross Amount
|
|
|
|
|
|
Gross Amount Not
|
|
|
||||||||||||||
|
|
of Recognized
|
|
Gross Amount
|
|
Net Amount
|
|
Offset in Balance Sheet
|
|
|
||||||||||||||
|
|
Financial
|
|
Offset in
|
|
Presented in
|
|
Financial
|
|
Cash
|
|
Net
|
||||||||||||
|
|
Instruments
|
|
Balance Sheet
|
|
Balance Sheet
|
|
Instruments
|
|
Collateral
|
|
Amount
|
||||||||||||
|
|
(in millions of dollars)
|
||||||||||||||||||||||
Financial Assets:
|
|
|
||||||||||||||||||||||
Derivatives
|
|
$
|
39.3
|
|
|
$
|
—
|
|
|
$
|
39.3
|
|
|
$
|
(10.6
|
)
|
|
$
|
(25.0
|
)
|
|
$
|
3.7
|
|
Securities Lending
|
|
221.8
|
|
|
—
|
|
|
221.8
|
|
|
(186.9
|
)
|
|
(34.9
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
261.1
|
|
|
$
|
—
|
|
|
$
|
261.1
|
|
|
$
|
(197.5
|
)
|
|
$
|
(59.9
|
)
|
|
$
|
3.7
|
|
|
|
|
||||||||||||||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives
|
|
$
|
74.7
|
|
|
$
|
—
|
|
|
$
|
74.7
|
|
|
$
|
(52.9
|
)
|
|
$
|
—
|
|
|
$
|
21.8
|
|
Securities Lending
|
|
34.9
|
|
|
—
|
|
|
34.9
|
|
|
(34.9
|
)
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
109.6
|
|
|
$
|
—
|
|
|
$
|
109.6
|
|
|
$
|
(87.8
|
)
|
|
$
|
—
|
|
|
$
|
21.8
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
Gross Amount
|
|
|
|
|
|
Gross Amount Not
|
|
|
||||||||||||||
|
|
of Recognized
|
|
Gross Amount
|
|
Net Amount
|
|
Offset in Balance Sheet
|
|
|
||||||||||||||
|
|
Financial
|
|
Offset in
|
|
Presented in
|
|
Financial
|
|
Cash
|
|
Net
|
||||||||||||
|
|
Instruments
|
|
Balance Sheet
|
|
Balance Sheet
|
|
Instruments
|
|
Collateral
|
|
Amount
|
||||||||||||
|
|
(in millions of dollars)
|
||||||||||||||||||||||
Financial Assets:
|
|
|
||||||||||||||||||||||
Derivatives
|
|
$
|
28.0
|
|
|
$
|
—
|
|
|
$
|
28.0
|
|
|
$
|
(7.2
|
)
|
|
$
|
(15.4
|
)
|
|
$
|
5.4
|
|
Securities Lending
|
|
176.5
|
|
|
—
|
|
|
176.5
|
|
|
(118.1
|
)
|
|
(58.4
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
204.5
|
|
|
$
|
—
|
|
|
$
|
204.5
|
|
|
$
|
(125.3
|
)
|
|
$
|
(73.8
|
)
|
|
$
|
5.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives
|
|
$
|
92.9
|
|
|
$
|
—
|
|
|
$
|
92.9
|
|
|
$
|
(67.0
|
)
|
|
$
|
—
|
|
|
$
|
25.9
|
|
Securities Lending
|
|
58.4
|
|
|
—
|
|
|
58.4
|
|
|
(58.4
|
)
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
151.3
|
|
|
$
|
—
|
|
|
$
|
151.3
|
|
|
$
|
(125.4
|
)
|
|
$
|
—
|
|
|
$
|
25.9
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Fixed Maturity Securities
|
$
|
592.9
|
|
|
$
|
589.6
|
|
|
$
|
1,159.1
|
|
|
$
|
1,170.7
|
|
Derivatives
|
11.5
|
|
|
10.3
|
|
|
22.4
|
|
|
20.2
|
|
||||
Mortgage Loans
|
27.4
|
|
|
26.6
|
|
|
55.7
|
|
|
55.0
|
|
||||
Policy Loans
|
4.2
|
|
|
4.0
|
|
|
8.2
|
|
|
7.9
|
|
||||
Other Long-term Investments
|
4.9
|
|
|
12.0
|
|
|
8.8
|
|
|
15.8
|
|
||||
Short-term Investments
|
0.8
|
|
|
0.6
|
|
|
1.7
|
|
|
1.1
|
|
||||
Gross Investment Income
|
641.7
|
|
|
643.1
|
|
|
1,255.9
|
|
|
1,270.7
|
|
||||
Less Investment Expenses
|
7.3
|
|
|
6.9
|
|
|
15.8
|
|
|
14.9
|
|
||||
Less Investment Income on Participation Fund Account Assets
|
3.7
|
|
|
3.8
|
|
|
7.4
|
|
|
7.6
|
|
||||
Net Investment Income
|
$
|
630.7
|
|
|
$
|
632.4
|
|
|
$
|
1,232.7
|
|
|
$
|
1,248.2
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Fixed Maturity Securities
|
|
|
|
|
|
|
|
||||||||
Gross Gains on Sales
|
$
|
4.9
|
|
|
$
|
1.0
|
|
|
$
|
7.4
|
|
|
$
|
1.9
|
|
Gross Losses on Sales
|
(1.9
|
)
|
|
(1.1
|
)
|
|
(7.6
|
)
|
|
(6.5
|
)
|
||||
Other-Than-Temporary Impairment Loss
|
(8.1
|
)
|
|
—
|
|
|
(12.6
|
)
|
|
—
|
|
||||
Mortgage Loans and Other Invested Assets
|
|
|
|
|
|
|
|
||||||||
Gross Gains on Sales
|
7.8
|
|
|
2.4
|
|
|
8.9
|
|
|
9.8
|
|
||||
Gross Losses on Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
||||
Impairment Loss
|
(1.0
|
)
|
|
(0.4
|
)
|
|
(3.7
|
)
|
|
(3.4
|
)
|
||||
Embedded Derivative in Modified Coinsurance Arrangement
|
(2.0
|
)
|
|
12.4
|
|
|
(5.9
|
)
|
|
20.9
|
|
||||
All Other Derivatives
|
0.8
|
|
|
12.7
|
|
|
(0.3
|
)
|
|
12.3
|
|
||||
Foreign Currency Transactions
|
0.3
|
|
|
(1.1
|
)
|
|
(0.7
|
)
|
|
(2.2
|
)
|
||||
Net Realized Investment Gain (Loss)
|
$
|
0.8
|
|
|
$
|
25.9
|
|
|
$
|
(14.5
|
)
|
|
$
|
32.2
|
|
•
|
Interest rate swaps
are used to hedge interest rate risks and to improve the matching of assets and liabilities. An interest rate swap is an agreement in which we agree with other parties to exchange, at specified intervals, the difference between fixed rate and variable rate interest amounts. We use interest rate swaps to hedge the anticipated purchase of fixed maturity securities thereby protecting us from the potential adverse impact of declining interest rates on the associated policy reserves. We also use interest rate swaps to hedge the potential adverse impact of rising interest rates in anticipation of issuing fixed rate long-term debt.
|
•
|
Forward treasury locks
are used to minimize interest rate risk associated with the anticipated purchase or disposal of fixed maturity securities. A forward treasury lock is a derivative contract without an initial investment where we and the counterparty agree to purchase or sell a specific U.S. Treasury bond at a future date at a pre-determined price.
|
•
|
Interest rate swaps
are used to effectively convert certain of our fixed rate securities into floating rate securities which are used to fund our floating rate long-term debt. Under these swap agreements, we receive a variable rate of interest and pay a fixed rate of interest. Additionally, we use interest rate swaps to effectively convert certain fixed rate, long-term debt into floating rate long-term debt. Under these swap agreements, we receive a fixed rate of interest and pay a variable rate of interest.
|
•
|
Foreign currency interest rate swaps
have historically been used to hedge the currency risk of certain foreign currency-denominated fixed maturity securities owned for portfolio diversification and to hedge the currency risk associated with certain of the principal and interest payments of the U.S. dollar-denominated debt issued by one of our U.K. subsidiaries. For hedges of fixed maturity securities, we agree to pay, at specified intervals, fixed rate foreign currency-denominated principal and interest payments in exchange for fixed rate payments in the functional currency of the operating segment. For hedges of debt issued, we agree to pay, at specified intervals, fixed rate foreign currency-denominated principal and interest payments to the counterparty in exchange for fixed rate U.S. dollar-denominated principal and interest payments.
|
•
|
Foreign currency interest rate swaps
previously designated as hedges were used to hedge the currency risk of certain foreign currency-denominated fixed maturity securities owned for portfolio diversification. We agree to pay, at specified intervals, fixed rate foreign currency-denominated principal and interest payments in exchange for fixed rate payments in the functional currency of the operating segment. We hold offsetting swaps wherein we agree to pay fixed rate principal and interest payments in the functional currency of the operating segment in exchange for fixed rate foreign currency-denominated payments.
|
•
|
Credit default swaps
are used as economic hedges against credit risk but do not qualify for hedge accounting. A credit default swap is an agreement in which we agree with another party to pay, at specified intervals, a fixed-rate fee in exchange for insurance against a credit event on a specific investment. If a defined credit event occurs, our counterparty may either pay us a net cash settlement or we may surrender the specific investment to them in exchange for cash equal to the full notional amount of the swap. Credit events typically include events such as bankruptcy, failure to pay, or certain types of debt restructuring.
|
|
Swaps
|
|
|
|
|
||||||||||||||||||
|
Receive
Variable/Pay
Fixed
|
|
Receive
Fixed/Pay
Fixed
|
|
Receive
Fixed/Pay
Variable
|
|
Credit Default
|
|
Forwards
|
|
Total
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Balance at March 31, 2014
|
$
|
150.0
|
|
|
$
|
622.5
|
|
|
$
|
600.0
|
|
|
$
|
97.0
|
|
|
$
|
—
|
|
|
$
|
1,469.5
|
|
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Terminations
|
—
|
|
|
14.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.2
|
|
||||||
Balance at June 30, 2014
|
$
|
150.0
|
|
|
$
|
608.3
|
|
|
$
|
600.0
|
|
|
$
|
97.0
|
|
|
$
|
—
|
|
|
$
|
1,455.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2013
|
$
|
150.0
|
|
|
$
|
630.4
|
|
|
$
|
600.0
|
|
|
$
|
97.0
|
|
|
$
|
—
|
|
|
$
|
1,477.4
|
|
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|
10.0
|
|
||||||
Terminations
|
—
|
|
|
22.1
|
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|
32.1
|
|
||||||
Balance at June 30, 2014
|
$
|
150.0
|
|
|
$
|
608.3
|
|
|
$
|
600.0
|
|
|
$
|
97.0
|
|
|
$
|
—
|
|
|
$
|
1,455.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at March 31, 2015
|
$
|
150.0
|
|
|
$
|
831.5
|
|
|
$
|
600.0
|
|
|
$
|
97.0
|
|
|
$
|
—
|
|
|
$
|
1,678.5
|
|
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
27.0
|
|
|
29.0
|
|
||||||
Terminations
|
—
|
|
|
14.8
|
|
|
—
|
|
|
27.0
|
|
|
27.0
|
|
|
68.8
|
|
||||||
Balance at June 30, 2015
|
$
|
150.0
|
|
|
$
|
816.7
|
|
|
$
|
600.0
|
|
|
$
|
72.0
|
|
|
$
|
—
|
|
|
$
|
1,638.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2014
|
$
|
150.0
|
|
|
$
|
840.4
|
|
|
$
|
600.0
|
|
|
$
|
97.0
|
|
|
$
|
—
|
|
|
$
|
1,687.4
|
|
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
27.0
|
|
|
29.0
|
|
||||||
Terminations
|
—
|
|
|
23.7
|
|
|
—
|
|
|
27.0
|
|
|
27.0
|
|
|
77.7
|
|
||||||
Balance at June 30, 2015
|
$
|
150.0
|
|
|
$
|
816.7
|
|
|
$
|
600.0
|
|
|
$
|
72.0
|
|
|
$
|
—
|
|
|
$
|
1,638.7
|
|
|
June 30, 2015
|
||||||||||
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||
|
(in millions of dollars)
|
||||||||||
Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
Interest Rate Swaps
|
Other L-T Investments
|
|
$
|
4.8
|
|
|
Other Liabilities
|
|
$
|
17.4
|
|
Foreign Exchange Contracts
|
Other L-T Investments
|
|
34.5
|
|
|
Other Liabilities
|
|
25.0
|
|
||
Total
|
|
|
$
|
39.3
|
|
|
|
|
$
|
42.4
|
|
|
|
|
|
|
|
|
|
||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
Credit Default Swaps
|
|
|
|
|
Other Liabilities
|
|
$
|
1.3
|
|
||
Foreign Exchange Contracts
|
|
|
|
|
Other Liabilities
|
|
31.0
|
|
|||
Embedded Derivative in Modified Coinsurance Arrangement
|
|
|
|
|
Other Liabilities
|
|
55.8
|
|
|||
Total
|
|
|
|
|
|
|
$
|
88.1
|
|
|
December 31, 2014
|
||||||||||
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
||||
|
(in millions of dollars)
|
||||||||||
Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
Interest Rate Swaps
|
Other L-T Investments
|
|
$
|
5.7
|
|
|
Other Liabilities
|
|
$
|
20.8
|
|
Foreign Exchange Contracts
|
Other L-T Investments
|
|
22.3
|
|
|
Other Liabilities
|
|
39.6
|
|
||
Total
|
|
|
$
|
28.0
|
|
|
|
|
$
|
60.4
|
|
|
|
|
|
|
|
|
|
||||
Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
||||
Credit Default Swaps
|
|
|
|
|
Other Liabilities
|
|
$
|
1.2
|
|
||
Foreign Exchange Contracts
|
|
|
|
|
Other Liabilities
|
|
31.3
|
|
|||
Embedded Derivative in Modified Coinsurance Arrangement
|
|
|
|
|
Other Liabilities
|
|
49.9
|
|
|||
Total
|
|
|
|
|
|
|
$
|
82.4
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions of dollars)
|
||||||||||||||
Gain (Loss) Recognized in Other Comprehensive Income (Loss) on Derivatives
|
|
|
|
|
|
|
|
|||||||||
Foreign Exchange Contracts
|
$
|
(15.9
|
)
|
|
$
|
(19.5
|
)
|
|
26.4
|
|
|
(6.6
|
)
|
|||
|
|
|
|
|
|
|
|
|
||||||||
Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
|
|
|
|
|
|
|
|
|||||||||
Net Investment Income
|
|
|
|
|
|
|
|
|||||||||
|
Interest Rate Swaps and Forwards
|
$
|
13.0
|
|
|
$
|
12.2
|
|
|
$
|
25.5
|
|
|
$
|
23.9
|
|
|
Foreign Exchange Contracts
|
(0.5
|
)
|
|
(1.1
|
)
|
|
(1.0
|
)
|
|
(2.2
|
)
|
||||
Net Realized Investment Gain (Loss)
|
|
|
|
|
|
|
|
|||||||||
|
Interest Rate Swaps
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
2.5
|
|
||||
|
Foreign Exchange Contracts
|
1.4
|
|
|
11.1
|
|
|
0.2
|
|
|
9.0
|
|
||||
Interest and Debt Expense
|
|
|
|
|
|
|
|
|||||||||
|
Interest Rate Swaps
|
(0.4
|
)
|
|
(0.5
|
)
|
|
(0.9
|
)
|
|
(0.9
|
)
|
||||
|
Total
|
$
|
13.8
|
|
|
$
|
21.7
|
|
|
$
|
24.1
|
|
|
$
|
32.3
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions of dollars)
|
||||||||||||||
Net Realized Investment Gain (Loss)
|
|
|
|
|
|
|
|
|||||||||
|
Credit Default Swaps
|
$
|
(0.3
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
(0.8
|
)
|
|
Foreign Exchange Contracts
|
1.1
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||
|
Embedded Derivative in Modified Coinsurance Arrangement
|
(2.0
|
)
|
|
12.4
|
|
|
(5.9
|
)
|
|
20.9
|
|
||||
|
Total
|
$
|
(1.2
|
)
|
|
$
|
12.0
|
|
|
$
|
(6.2
|
)
|
|
$
|
20.1
|
|
|
|
|
Net Unrealized Gain on Securities
|
|
Net Gain on Cash Flow Hedges
|
|
Foreign Currency Translation Adjustment
|
|
Unrecognized Pension and Postretirement Benefit Costs
|
|
Total
|
||||||||||
|
|
|
(in millions of dollars)
|
||||||||||||||||||
Balance at March 31, 2015
|
$
|
414.3
|
|
|
$
|
411.9
|
|
|
$
|
(167.4
|
)
|
|
$
|
(398.4
|
)
|
|
$
|
260.4
|
|
||
|
Other Comprehensive Income (Loss) Before Reclassifications
|
|
(302.6
|
)
|
|
(11.0
|
)
|
|
64.9
|
|
|
(1.3
|
)
|
|
(250.0
|
)
|
|||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss
|
|
0.4
|
|
|
(9.2
|
)
|
|
—
|
|
|
1.8
|
|
|
(7.0
|
)
|
|||||
|
Net Other Comprehensive Income (Loss)
|
|
(302.2
|
)
|
|
(20.2
|
)
|
|
64.9
|
|
|
0.5
|
|
|
(257.0
|
)
|
|||||
Balance at June 30, 2015
|
$
|
112.1
|
|
|
$
|
391.7
|
|
|
$
|
(102.5
|
)
|
|
$
|
(397.9
|
)
|
|
$
|
3.4
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at March 31, 2014
|
$
|
325.3
|
|
|
$
|
398.0
|
|
|
$
|
(39.5
|
)
|
|
$
|
(229.4
|
)
|
|
$
|
454.4
|
|
||
|
Other Comprehensive Income (Loss) Before Reclassifications
|
|
176.6
|
|
|
(12.3
|
)
|
|
30.2
|
|
|
(0.7
|
)
|
|
193.8
|
|
|||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss
|
|
(0.7
|
)
|
|
(16.2
|
)
|
|
—
|
|
|
0.6
|
|
|
(16.3
|
)
|
|||||
|
Net Other Comprehensive Income (Loss)
|
|
175.9
|
|
|
(28.5
|
)
|
|
30.2
|
|
|
(0.1
|
)
|
|
177.5
|
|
|||||
Balance at June 30, 2014
|
$
|
501.2
|
|
|
$
|
369.5
|
|
|
$
|
(9.3
|
)
|
|
$
|
(229.5
|
)
|
|
$
|
631.9
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2014
|
|
$
|
290.3
|
|
|
$
|
391.0
|
|
|
$
|
(113.4
|
)
|
|
$
|
(401.5
|
)
|
|
$
|
166.4
|
|
|
|
Other Comprehensive Income (Loss) Before Reclassifications
|
|
(184.6
|
)
|
|
16.6
|
|
|
10.9
|
|
|
(0.2
|
)
|
|
(157.3
|
)
|
|||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss
|
|
6.4
|
|
|
(15.9
|
)
|
|
—
|
|
|
3.8
|
|
|
(5.7
|
)
|
|||||
|
Net Other Comprehensive Income (Loss)
|
|
(178.2
|
)
|
|
0.7
|
|
|
10.9
|
|
|
3.6
|
|
|
(163.0
|
)
|
|||||
Balance at June 30, 2015
|
$
|
112.1
|
|
|
$
|
391.7
|
|
|
$
|
(102.5
|
)
|
|
$
|
(397.9
|
)
|
|
$
|
3.4
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at December 31, 2013
|
|
$
|
135.7
|
|
|
$
|
396.3
|
|
|
$
|
(47.1
|
)
|
|
$
|
(229.9
|
)
|
|
$
|
255.0
|
|
|
|
Other Comprehensive Income (Loss) Before Reclassifications
|
|
363.8
|
|
|
(3.8
|
)
|
|
37.8
|
|
|
(0.9
|
)
|
|
396.9
|
|
|||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income or Loss
|
|
1.7
|
|
|
(23.0
|
)
|
|
—
|
|
|
1.3
|
|
|
(20.0
|
)
|
|||||
|
Net Other Comprehensive Income (Loss)
|
|
365.5
|
|
|
(26.8
|
)
|
|
37.8
|
|
|
0.4
|
|
|
376.9
|
|
|||||
Balance at June 30, 2014
|
$
|
501.2
|
|
|
$
|
369.5
|
|
|
$
|
(9.3
|
)
|
|
$
|
(229.5
|
)
|
|
$
|
631.9
|
|
|
|
|
|
|
|
|
|
Change at June, 30 2015
|
||||||||||||
|
|
June 30
|
|
March 31
|
|
December 31
|
|
Three Months
|
|
Six Months
|
||||||||||
|
|
2015
|
|
2015
|
|
2014
|
|
Ended
|
|
Ended
|
||||||||||
|
|
(in millions of dollars)
|
||||||||||||||||||
Fixed Maturity Securities
|
|
$
|
4,901.2
|
|
|
$
|
6,826.8
|
|
|
$
|
6,261.5
|
|
|
$
|
(1,925.6
|
)
|
|
$
|
(1,360.3
|
)
|
Other Investments
|
|
(14.8
|
)
|
|
(18.4
|
)
|
|
13.9
|
|
|
3.6
|
|
|
(28.7
|
)
|
|||||
Deferred Acquisition Costs
|
|
(41.8
|
)
|
|
(56.6
|
)
|
|
(50.8
|
)
|
|
14.8
|
|
|
9.0
|
|
|||||
Reserves for Future Policy and Contract Benefits
|
|
(4,981.6
|
)
|
|
(6,513.9
|
)
|
|
(6,150.3
|
)
|
|
1,532.3
|
|
|
1,168.7
|
|
|||||
Reinsurance Recoverable
|
|
312.9
|
|
|
387.9
|
|
|
365.0
|
|
|
(75.0
|
)
|
|
(52.1
|
)
|
|||||
Income Tax
|
|
(63.8
|
)
|
|
(211.5
|
)
|
|
(149.0
|
)
|
|
147.7
|
|
|
85.2
|
|
|||||
Total
|
|
$
|
112.1
|
|
|
$
|
414.3
|
|
|
$
|
290.3
|
|
|
$
|
(302.2
|
)
|
|
$
|
(178.2
|
)
|
|
|
|
|
|
|
|
|
Change at June, 30 2014
|
||||||||||||
|
|
June 30
|
|
March 31
|
|
December 31
|
|
Three Months
|
|
Six Months
|
||||||||||
|
|
2014
|
|
2014
|
|
2013
|
|
Ended
|
|
Ended
|
||||||||||
|
|
(in millions of dollars)
|
||||||||||||||||||
Fixed Maturity Securities
|
|
$
|
6,016.1
|
|
|
$
|
5,150.8
|
|
|
$
|
4,054.8
|
|
|
$
|
865.3
|
|
|
$
|
1,961.3
|
|
Other Investments
|
|
52.7
|
|
|
40.6
|
|
|
55.5
|
|
|
12.1
|
|
|
(2.8
|
)
|
|||||
Deferred Acquisition Costs
|
|
(54.7
|
)
|
|
(48.9
|
)
|
|
(41.6
|
)
|
|
(5.8
|
)
|
|
(13.1
|
)
|
|||||
Reserves for Future Policy and Contract Benefits
|
|
(5,582.0
|
)
|
|
(4,939.7
|
)
|
|
(4,108.5
|
)
|
|
(642.3
|
)
|
|
(1,473.5
|
)
|
|||||
Reinsurance Recoverable
|
|
349.5
|
|
|
309.9
|
|
|
263.8
|
|
|
39.6
|
|
|
85.7
|
|
|||||
Income Tax
|
|
(280.4
|
)
|
|
(187.4
|
)
|
|
(88.3
|
)
|
|
(93.0
|
)
|
|
(192.1
|
)
|
|||||
Total
|
|
$
|
501.2
|
|
|
$
|
325.3
|
|
|
$
|
135.7
|
|
|
$
|
175.9
|
|
|
$
|
365.5
|
|
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in millions of dollars)
|
||||||||||||||
Net Unrealized Gain on Securities
|
|
|
|
|
|
|
|
||||||||||
|
Net Realized Investment Gain (Loss)
|
|
|
|
|
|
|
|
|||||||||
|
|
Gain (Loss) on Sales of Securities and Other Invested Assets
|
$
|
7.0
|
|
|
$
|
0.9
|
|
|
$
|
2.2
|
|
|
$
|
(2.8
|
)
|
|
|
Other-Than-Temporary Impairment Loss
|
(8.1
|
)
|
|
—
|
|
|
(12.6
|
)
|
|
—
|
|
||||
|
|
|
(1.1
|
)
|
|
0.9
|
|
|
(10.4
|
)
|
|
(2.8
|
)
|
||||
|
Income Tax Expense (Benefit)
|
(0.7
|
)
|
|
0.2
|
|
|
(4.0
|
)
|
|
(1.1
|
)
|
|||||
|
Total
|
$
|
(0.4
|
)
|
|
$
|
0.7
|
|
|
$
|
(6.4
|
)
|
|
$
|
(1.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net Gain on Cash Flow Hedges
|
|
|
|
|
|
|
|
||||||||||
|
Net Investment Income
|
|
|
|
|
|
|
|
|||||||||
|
|
Gain on Interest Rate Swaps and Forwards
|
$
|
13.0
|
|
|
$
|
12.2
|
|
|
$
|
25.5
|
|
|
$
|
23.9
|
|
|
|
Loss on Foreign Exchange Contracts
|
(0.5
|
)
|
|
(1.1
|
)
|
|
(1.0
|
)
|
|
(2.2
|
)
|
||||
|
Net Realized Investment Gain (Loss)
|
|
|
|
|
|
|
|
|||||||||
|
|
Gain on Interest Rate Swaps
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
2.5
|
|
||||
|
|
Gain on Foreign Exchange Contracts
|
1.4
|
|
|
11.1
|
|
|
0.2
|
|
|
9.0
|
|
||||
|
Interest and Debt Expense
|
|
|
|
|
|
|
|
|||||||||
|
|
Loss on Interest Rate Swaps
|
(0.4
|
)
|
|
(0.5
|
)
|
|
(0.9
|
)
|
|
(0.9
|
)
|
||||
|
|
|
13.8
|
|
|
21.7
|
|
|
24.1
|
|
|
32.3
|
|
||||
|
Income Tax Expense
|
4.6
|
|
|
5.5
|
|
|
8.2
|
|
|
9.3
|
|
|||||
|
Total
|
$
|
9.2
|
|
|
$
|
16.2
|
|
|
$
|
15.9
|
|
|
$
|
23.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unrecognized Pension and Postretirement Benefit Costs
|
|
|
|
|
|
|
|
||||||||||
|
Other Expenses
|
|
|
|
|
|
|
|
|||||||||
|
|
Amortization of Net Actuarial Loss
|
$
|
(2.9
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(5.9
|
)
|
|
$
|
(2.8
|
)
|
|
|
Amortization of Prior Service Credit
|
0.1
|
|
|
0.4
|
|
|
0.1
|
|
|
0.8
|
|
||||
|
|
|
(2.8
|
)
|
|
(1.0
|
)
|
|
(5.8
|
)
|
|
(2.0
|
)
|
||||
|
Income Tax Benefit
|
(1.0
|
)
|
|
(0.4
|
)
|
|
(2.0
|
)
|
|
(0.7
|
)
|
|||||
|
Total
|
$
|
(1.8
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(1.3
|
)
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Premium Income
|
|
|
|
|
|
|
|
||||||||
Unum US
|
|
|
|
|
|
|
|
||||||||
Group Disability
|
|
|
|
|
|
|
|
||||||||
Group Long-term Disability
|
$
|
409.4
|
|
|
$
|
386.2
|
|
|
$
|
814.7
|
|
|
$
|
769.7
|
|
Group Short-term Disability
|
151.6
|
|
|
137.8
|
|
|
299.3
|
|
|
275.1
|
|
||||
Group Life and Accidental Death & Dismemberment
|
|
|
|
|
|
|
|
||||||||
Group Life
|
336.0
|
|
|
313.2
|
|
|
671.0
|
|
|
623.1
|
|
||||
Accidental Death & Dismemberment
|
33.3
|
|
|
31.1
|
|
|
65.9
|
|
|
61.7
|
|
||||
Supplemental and Voluntary
|
|
|
|
|
|
|
|
||||||||
Individual Disability
|
118.4
|
|
|
116.0
|
|
|
236.3
|
|
|
231.9
|
|
||||
Voluntary Benefits
|
187.7
|
|
|
173.4
|
|
|
379.4
|
|
|
348.7
|
|
||||
|
1,236.4
|
|
|
1,157.7
|
|
|
2,466.6
|
|
|
2,310.2
|
|
||||
Unum UK
|
|
|
|
|
|
|
|
||||||||
Group Long-term Disability
|
99.4
|
|
|
105.9
|
|
|
195.9
|
|
|
208.9
|
|
||||
Group Life
|
30.4
|
|
|
33.7
|
|
|
60.9
|
|
|
68.5
|
|
||||
Supplemental
|
12.4
|
|
|
14.4
|
|
|
24.4
|
|
|
28.3
|
|
||||
|
142.2
|
|
|
154.0
|
|
|
281.2
|
|
|
305.7
|
|
||||
Colonial Life
|
|
|
|
|
|
|
|
||||||||
Accident, Sickness, and Disability
|
198.1
|
|
|
189.2
|
|
|
394.6
|
|
|
378.3
|
|
||||
Life
|
63.3
|
|
|
57.5
|
|
|
125.6
|
|
|
114.9
|
|
||||
Cancer and Critical Illness
|
74.5
|
|
|
70.1
|
|
|
147.9
|
|
|
140.0
|
|
||||
|
335.9
|
|
|
316.8
|
|
|
668.1
|
|
|
633.2
|
|
||||
Closed Block
|
|
|
|
|
|
|
|
||||||||
Individual Disability
|
144.3
|
|
|
157.8
|
|
|
290.8
|
|
|
318.9
|
|
||||
Long-term Care
|
158.2
|
|
|
157.1
|
|
|
316.4
|
|
|
313.6
|
|
||||
All Other
|
0.5
|
|
|
0.2
|
|
|
0.7
|
|
|
0.5
|
|
||||
|
303.0
|
|
|
315.1
|
|
|
607.9
|
|
|
633.0
|
|
||||
Total Premium Income
|
$
|
2,017.5
|
|
|
$
|
1,943.6
|
|
|
$
|
4,023.8
|
|
|
$
|
3,882.1
|
|
|
Unum US
|
|
Unum UK
|
|
Colonial Life
|
|
Closed Block
|
|
Corporate
|
|
Total
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premium Income
|
$
|
1,236.4
|
|
|
$
|
142.2
|
|
|
$
|
335.9
|
|
|
$
|
303.0
|
|
|
$
|
—
|
|
|
$
|
2,017.5
|
|
Net Investment Income
|
215.7
|
|
|
38.6
|
|
|
36.9
|
|
|
331.7
|
|
|
7.8
|
|
|
630.7
|
|
||||||
Other Income
|
31.4
|
|
|
—
|
|
|
—
|
|
|
22.8
|
|
|
0.5
|
|
|
54.7
|
|
||||||
Operating Revenue
|
$
|
1,483.5
|
|
|
$
|
180.8
|
|
|
$
|
372.8
|
|
|
$
|
657.5
|
|
|
$
|
8.3
|
|
|
$
|
2,702.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income (Loss)
|
$
|
202.8
|
|
|
$
|
38.3
|
|
|
$
|
77.6
|
|
|
$
|
36.6
|
|
|
$
|
(33.4
|
)
|
|
$
|
321.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premium Income
|
$
|
1,157.7
|
|
|
$
|
154.0
|
|
|
$
|
316.8
|
|
|
$
|
315.1
|
|
|
$
|
—
|
|
|
$
|
1,943.6
|
|
Net Investment Income
|
218.2
|
|
|
44.3
|
|
|
35.8
|
|
|
325.8
|
|
|
8.3
|
|
|
632.4
|
|
||||||
Other Income
|
30.3
|
|
|
0.2
|
|
|
0.1
|
|
|
24.5
|
|
|
(0.2
|
)
|
|
54.9
|
|
||||||
Operating Revenue
|
$
|
1,406.2
|
|
|
$
|
198.5
|
|
|
$
|
352.7
|
|
|
$
|
665.4
|
|
|
$
|
8.1
|
|
|
$
|
2,630.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income (Loss)
|
$
|
215.8
|
|
|
$
|
39.6
|
|
|
$
|
74.9
|
|
|
$
|
36.6
|
|
|
$
|
(28.4
|
)
|
|
$
|
338.5
|
|
|
Unum US
|
|
Unum UK
|
|
Colonial Life
|
|
Closed Block
|
|
Corporate
|
|
Total
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premium Income
|
$
|
2,466.6
|
|
|
$
|
281.2
|
|
|
$
|
668.1
|
|
|
$
|
607.9
|
|
|
$
|
—
|
|
|
$
|
4,023.8
|
|
Net Investment Income
|
430.7
|
|
|
62.1
|
|
|
73.9
|
|
|
652.1
|
|
|
13.9
|
|
|
1,232.7
|
|
||||||
Other Income
|
62.3
|
|
|
—
|
|
|
—
|
|
|
46.0
|
|
|
0.8
|
|
|
109.1
|
|
||||||
Operating Revenue
|
$
|
2,959.6
|
|
|
$
|
343.3
|
|
|
$
|
742.0
|
|
|
$
|
1,306.0
|
|
|
$
|
14.7
|
|
|
$
|
5,365.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income (Loss)
|
$
|
417.1
|
|
|
$
|
70.9
|
|
|
$
|
155.2
|
|
|
$
|
63.3
|
|
|
$
|
(63.3
|
)
|
|
$
|
643.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Premium Income
|
$
|
2,310.2
|
|
|
$
|
305.7
|
|
|
$
|
633.2
|
|
|
$
|
633.0
|
|
|
$
|
—
|
|
|
$
|
3,882.1
|
|
Net Investment Income
|
441.3
|
|
|
77.9
|
|
|
72.4
|
|
|
641.3
|
|
|
15.3
|
|
|
1,248.2
|
|
||||||
Other Income
|
61.2
|
|
|
0.1
|
|
|
—
|
|
|
46.1
|
|
|
1.3
|
|
|
108.7
|
|
||||||
Operating Revenue
|
$
|
2,812.7
|
|
|
$
|
383.7
|
|
|
$
|
705.6
|
|
|
$
|
1,320.4
|
|
|
$
|
16.6
|
|
|
$
|
5,239.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income (Loss)
|
$
|
423.3
|
|
|
$
|
76.1
|
|
|
$
|
154.0
|
|
|
$
|
64.9
|
|
|
$
|
(54.9
|
)
|
|
$
|
663.4
|
|
|
June 30
|
|
December 31
|
||||
|
2015
|
|
2014
|
||||
|
(in millions of dollars)
|
||||||
Assets
|
|
|
|
||||
Unum US
|
$
|
18,644.8
|
|
|
$
|
18,676.5
|
|
Unum UK
|
3,750.4
|
|
|
3,702.5
|
|
||
Colonial Life
|
3,770.9
|
|
|
3,692.2
|
|
||
Closed Block
|
33,418.9
|
|
|
33,960.2
|
|
||
Corporate
|
2,121.8
|
|
|
2,418.8
|
|
||
Total Assets
|
$
|
61,706.8
|
|
|
$
|
62,450.2
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions of dollars)
|
||||||||||||||
Operating Revenue
|
$
|
2,702.9
|
|
|
$
|
2,630.9
|
|
|
$
|
5,365.6
|
|
|
$
|
5,239.0
|
|
Net Realized Investment Gain (Loss)
|
0.8
|
|
|
25.9
|
|
|
(14.5
|
)
|
|
32.2
|
|
||||
Total Revenue
|
$
|
2,703.7
|
|
|
$
|
2,656.8
|
|
|
$
|
5,351.1
|
|
|
$
|
5,271.2
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
$
|
321.9
|
|
|
$
|
338.5
|
|
|
$
|
643.2
|
|
|
$
|
663.4
|
|
Net Realized Investment Gain (Loss)
|
0.8
|
|
|
25.9
|
|
|
(14.5
|
)
|
|
32.2
|
|
||||
Non-operating Retirement-related Loss
|
(2.9
|
)
|
|
(1.4
|
)
|
|
(5.9
|
)
|
|
(2.8
|
)
|
||||
Costs Related to Early Retirement of Debt
|
—
|
|
|
(13.2
|
)
|
|
—
|
|
|
(13.2
|
)
|
||||
Income Before Income Tax
|
$
|
319.8
|
|
|
$
|
349.8
|
|
|
$
|
622.8
|
|
|
$
|
679.6
|
|
|
Three Months Ended June 30
|
||||||||||||||||||||||
|
Pension Benefits
|
|
|
|
|
||||||||||||||||||
|
U.S. Plans
|
|
U.K. Plan
|
|
OPEB
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Service Cost
|
$
|
0.9
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest Cost
|
20.6
|
|
|
22.4
|
|
|
1.9
|
|
|
2.3
|
|
|
1.8
|
|
|
1.9
|
|
||||||
Expected Return on Plan Assets
|
(27.2
|
)
|
|
(29.4
|
)
|
|
(3.1
|
)
|
|
(3.5
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Actuarial Loss
|
2.8
|
|
|
1.3
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||||
Prior Service Credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.4
|
)
|
||||||
Total
|
$
|
(2.9
|
)
|
|
$
|
(4.7
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
0.1
|
|
|
$
|
1.6
|
|
|
$
|
1.4
|
|
|
Six Months Ended June 30
|
||||||||||||||||||||||
|
Pension Benefits
|
|
|
|
|
||||||||||||||||||
|
U.S. Plans
|
|
Non U.S. Plans
|
|
OPEB
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
(in millions of dollars)
|
||||||||||||||||||||||
Service Cost
|
$
|
1.9
|
|
|
$
|
1.9
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
Interest Cost
|
41.1
|
|
|
44.9
|
|
|
3.9
|
|
|
4.6
|
|
|
3.6
|
|
|
3.9
|
|
||||||
Expected Return on Plan Assets
|
(54.4
|
)
|
|
(58.9
|
)
|
|
(6.2
|
)
|
|
(6.9
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Actuarial Loss
|
5.7
|
|
|
2.6
|
|
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||||
Prior Service Credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.8
|
)
|
||||||
Total
|
$
|
(5.7
|
)
|
|
$
|
(9.5
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
0.2
|
|
|
$
|
3.2
|
|
|
$
|
2.9
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions of dollars, except share data)
|
||||||||||||||
Numerator
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
224.3
|
|
|
$
|
239.4
|
|
|
$
|
437.2
|
|
|
$
|
465.2
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator (000s)
|
|
|
|
|
|
|
|
||||||||
Weighted Average Common Shares - Basic
|
248,318.6
|
|
|
256,790.2
|
|
|
249,885.0
|
|
|
258,092.7
|
|
||||
Dilution for Assumed Exercises of Stock Options and Nonvested Stock Awards
|
873.6
|
|
|
1,119.5
|
|
|
820.5
|
|
|
1,210.4
|
|
||||
Weighted Average Common Shares - Assuming Dilution
|
249,192.2
|
|
|
257,909.7
|
|
|
250,705.5
|
|
|
259,303.1
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income Per Common Share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.90
|
|
|
$
|
0.93
|
|
|
$
|
1.75
|
|
|
$
|
1.80
|
|
Assuming Dilution
|
$
|
0.90
|
|
|
$
|
0.93
|
|
|
$
|
1.74
|
|
|
$
|
1.79
|
|
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(in millions)
|
||||||||||||||
Shares Repurchased
|
3.0
|
|
|
2.9
|
|
|
6.2
|
|
|
5.8
|
|
||||
Cost of Shares Repurchased (1)
|
$
|
103.1
|
|
|
$
|
100.0
|
|
|
$
|
211.2
|
|
|
$
|
200.1
|
|
(in millions of dollars)
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Operating Revenue
|
$
|
2,702.9
|
|
|
$
|
2,630.9
|
|
|
$
|
5,365.6
|
|
|
$
|
5,239.0
|
|
Net Realized Investment Gain (Loss)
|
0.8
|
|
|
25.9
|
|
|
(14.5
|
)
|
|
32.2
|
|
||||
Total Revenue
|
$
|
2,703.7
|
|
|
$
|
2,656.8
|
|
|
$
|
5,351.1
|
|
|
$
|
5,271.2
|
|
|
|
|
|
|
|
|
|
||||||||
Before-tax Operating Income
|
$
|
321.9
|
|
|
$
|
338.5
|
|
|
$
|
643.2
|
|
|
$
|
663.4
|
|
Net Realized Investment Gain (Loss)
|
0.8
|
|
|
25.9
|
|
|
(14.5
|
)
|
|
32.2
|
|
||||
Non-operating Retirement-related Loss
|
(2.9
|
)
|
|
(1.4
|
)
|
|
(5.9
|
)
|
|
(2.8
|
)
|
||||
Costs Related to Early Retirement of Debt
|
—
|
|
|
(13.2
|
)
|
|
—
|
|
|
(13.2
|
)
|
||||
Income Before Income Tax
|
$
|
319.8
|
|
|
$
|
349.8
|
|
|
$
|
622.8
|
|
|
$
|
679.6
|
|
|
Three Months Ended June 30
|
||||||||||||||
|
2015
|
|
2014
|
||||||||||||
|
(in millions)
|
|
per share *
|
|
(in millions)
|
|
per share *
|
||||||||
After-tax Operating Income
|
$
|
222.6
|
|
|
$
|
0.89
|
|
|
$
|
231.7
|
|
|
$
|
0.90
|
|
Net Realized Investment Gain, Net of Tax
|
3.7
|
|
|
0.02
|
|
|
19.0
|
|
|
0.07
|
|
||||
Non-operating Retirement-related Loss, Net of Tax
|
(2.0
|
)
|
|
(0.01
|
)
|
|
(0.9
|
)
|
|
—
|
|
||||
Costs Related to Early Retirement of Debt, Net of Tax
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
|
(0.04
|
)
|
||||
Net Income
|
$
|
224.3
|
|
|
$
|
0.90
|
|
|
$
|
239.4
|
|
|
$
|
0.93
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30
|
||||||||||||||
|
2015
|
|
2014
|
||||||||||||
|
(in millions)
|
|
per share *
|
|
(in millions)
|
|
per share *
|
||||||||
After-tax Operating Income
|
$
|
447.4
|
|
|
$
|
1.78
|
|
|
$
|
454.3
|
|
|
$
|
1.75
|
|
Net Realized Investment Gain (Loss), Net of Tax
|
(6.3
|
)
|
|
(0.02
|
)
|
|
23.1
|
|
|
0.09
|
|
||||
Non-operating Retirement-related Loss, Net of Tax
|
(3.9
|
)
|
|
(0.02
|
)
|
|
(1.8
|
)
|
|
(0.01
|
)
|
||||
Costs Related to Early Retirement of Debt, Net of Tax
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
|
(0.04
|
)
|
||||
Net Income
|
$
|
437.2
|
|
|
$
|
1.74
|
|
|
$
|
465.2
|
|
|
$
|
1.79
|
|
|
|
|
|
|
|
|
|
||||||||
* Assuming Dilution
|
|
|
|
|
|
|
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
% Change
|
|
2014
|
|
2015
|
|
% Change
|
|
2014
|
||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
$
|
2,017.5
|
|
|
3.8
|
%
|
|
$
|
1,943.6
|
|
|
$
|
4,023.8
|
|
|
3.7
|
%
|
|
$
|
3,882.1
|
|
Net Investment Income
|
630.7
|
|
|
(0.3
|
)
|
|
632.4
|
|
|
1,232.7
|
|
|
(1.2
|
)
|
|
1,248.2
|
|
||||
Net Realized Investment Gain (Loss)
|
0.8
|
|
|
(96.9
|
)
|
|
25.9
|
|
|
(14.5
|
)
|
|
(145.0
|
)
|
|
32.2
|
|
||||
Other Income
|
54.7
|
|
|
(0.4
|
)
|
|
54.9
|
|
|
109.1
|
|
|
0.4
|
|
|
108.7
|
|
||||
Total Revenue
|
2,703.7
|
|
|
1.8
|
|
|
2,656.8
|
|
|
5,351.1
|
|
|
1.5
|
|
|
5,271.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
1,702.8
|
|
|
3.0
|
|
|
1,653.4
|
|
|
3,356.7
|
|
|
2.2
|
|
|
3,284.7
|
|
||||
Commissions
|
244.6
|
|
|
6.7
|
|
|
229.2
|
|
|
501.5
|
|
|
7.8
|
|
|
465.2
|
|
||||
Interest and Debt Expense
|
38.0
|
|
|
(27.9
|
)
|
|
52.7
|
|
|
75.8
|
|
|
(16.3
|
)
|
|
90.6
|
|
||||
Deferral of Acquisition Costs
|
(140.7
|
)
|
|
12.7
|
|
|
(124.8
|
)
|
|
(285.7
|
)
|
|
12.6
|
|
|
(253.8
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
124.1
|
|
|
16.6
|
|
|
106.4
|
|
|
258.4
|
|
|
14.8
|
|
|
225.0
|
|
||||
Compensation Expense
|
205.0
|
|
|
2.5
|
|
|
200.0
|
|
|
418.1
|
|
|
4.3
|
|
|
401.0
|
|
||||
Other Expenses
|
210.1
|
|
|
10.5
|
|
|
190.1
|
|
|
403.5
|
|
|
6.5
|
|
|
378.9
|
|
||||
Total Benefits and Expenses
|
2,383.9
|
|
|
3.3
|
|
|
2,307.0
|
|
|
4,728.3
|
|
|
3.0
|
|
|
4,591.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income Before Income Tax
|
319.8
|
|
|
(8.6
|
)
|
|
349.8
|
|
|
622.8
|
|
|
(8.4
|
)
|
|
679.6
|
|
||||
Income Tax
|
95.5
|
|
|
(13.5
|
)
|
|
110.4
|
|
|
185.6
|
|
|
(13.4
|
)
|
|
214.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income
|
$
|
224.3
|
|
|
(6.3
|
)
|
|
$
|
239.4
|
|
|
$
|
437.2
|
|
|
(6.0
|
)
|
|
$
|
465.2
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
% Change
|
|
2014
|
|
2015
|
|
% Change
|
|
2014
|
||||||||||
Unum US
|
$
|
185.3
|
|
|
0.7
|
%
|
|
$
|
184.0
|
|
|
$
|
433.7
|
|
|
9.6
|
%
|
|
$
|
395.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unum UK
|
£
|
13.4
|
|
|
6.3
|
%
|
|
£
|
12.6
|
|
|
£
|
24.4
|
|
|
6.1
|
%
|
|
£
|
23.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Colonial Life
|
$
|
95.8
|
|
|
5.7
|
%
|
|
$
|
90.6
|
|
|
$
|
173.3
|
|
|
6.6
|
%
|
|
$
|
162.6
|
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
% Change
|
|
2014
|
|
2015
|
|
% Change
|
|
2014
|
||||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
$
|
1,236.4
|
|
|
6.8
|
%
|
|
$
|
1,157.7
|
|
|
$
|
2,466.6
|
|
|
6.8
|
%
|
|
$
|
2,310.2
|
|
Net Investment Income
|
215.7
|
|
|
(1.1
|
)
|
|
218.2
|
|
|
430.7
|
|
|
(2.4
|
)
|
|
441.3
|
|
||||
Other Income
|
31.4
|
|
|
3.6
|
|
|
30.3
|
|
|
62.3
|
|
|
1.8
|
|
|
61.2
|
|
||||
Total
|
1,483.5
|
|
|
5.5
|
|
|
1,406.2
|
|
|
2,959.6
|
|
|
5.2
|
|
|
2,812.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
879.8
|
|
|
8.0
|
|
|
814.8
|
|
|
1,719.7
|
|
|
5.9
|
|
|
1,624.3
|
|
||||
Commissions
|
138.5
|
|
|
6.8
|
|
|
129.7
|
|
|
284.4
|
|
|
6.8
|
|
|
266.2
|
|
||||
Deferral of Acquisition Costs
|
(76.5
|
)
|
|
9.9
|
|
|
(69.6
|
)
|
|
(156.6
|
)
|
|
8.8
|
|
|
(143.9
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
68.0
|
|
|
14.5
|
|
|
59.4
|
|
|
151.4
|
|
|
16.2
|
|
|
130.3
|
|
||||
Other Expenses
|
270.9
|
|
|
5.8
|
|
|
256.1
|
|
|
543.6
|
|
|
6.1
|
|
|
512.5
|
|
||||
Total
|
1,280.7
|
|
|
7.6
|
|
|
1,190.4
|
|
|
2,542.5
|
|
|
6.4
|
|
|
2,389.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income
|
$
|
202.8
|
|
|
(6.0
|
)
|
|
$
|
215.8
|
|
|
$
|
417.1
|
|
|
(1.5
|
)
|
|
$
|
423.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefit Ratio
|
71.2
|
%
|
|
|
|
70.4
|
%
|
|
69.7
|
%
|
|
|
|
70.3
|
%
|
||||||
Other Expense Ratio
|
21.9
|
%
|
|
|
|
22.1
|
%
|
|
22.0
|
%
|
|
|
|
22.2
|
%
|
||||||
Operating Income Ratio
|
16.4
|
%
|
|
|
|
18.6
|
%
|
|
16.9
|
%
|
|
|
|
18.3
|
%
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
% Change
|
|
2014
|
|
2015
|
|
% Change
|
|
2014
|
||||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
$
|
409.4
|
|
|
6.0
|
%
|
|
$
|
386.2
|
|
|
$
|
814.7
|
|
|
5.8
|
%
|
|
$
|
769.7
|
|
Group Short-term Disability
|
151.6
|
|
|
10.0
|
|
|
137.8
|
|
|
299.3
|
|
|
8.8
|
|
|
275.1
|
|
||||
Total Premium Income
|
561.0
|
|
|
7.1
|
|
|
524.0
|
|
|
1,114.0
|
|
|
6.6
|
|
|
1,044.8
|
|
||||
Net Investment Income
|
125.2
|
|
|
(1.8
|
)
|
|
127.5
|
|
|
250.2
|
|
|
(3.4
|
)
|
|
259.0
|
|
||||
Other Income
|
24.8
|
|
|
8.3
|
|
|
22.9
|
|
|
48.4
|
|
|
8.3
|
|
|
44.7
|
|
||||
Total
|
711.0
|
|
|
5.4
|
|
|
674.4
|
|
|
1,412.6
|
|
|
4.8
|
|
|
1,348.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
467.8
|
|
|
9.0
|
|
|
429.1
|
|
|
910.8
|
|
|
5.7
|
|
|
861.6
|
|
||||
Commissions
|
42.0
|
|
|
5.5
|
|
|
39.8
|
|
|
86.5
|
|
|
6.5
|
|
|
81.2
|
|
||||
Deferral of Acquisition Costs
|
(11.2
|
)
|
|
23.1
|
|
|
(9.1
|
)
|
|
(21.5
|
)
|
|
13.2
|
|
|
(19.0
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
8.5
|
|
|
30.8
|
|
|
6.5
|
|
|
16.8
|
|
|
29.2
|
|
|
13.0
|
|
||||
Other Expenses
|
142.7
|
|
|
5.4
|
|
|
135.4
|
|
|
284.5
|
|
|
4.8
|
|
|
271.4
|
|
||||
Total
|
649.8
|
|
|
8.0
|
|
|
601.7
|
|
|
1,277.1
|
|
|
5.7
|
|
|
1,208.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income
|
$
|
61.2
|
|
|
(15.8
|
)
|
|
$
|
72.7
|
|
|
$
|
135.5
|
|
|
(3.4
|
)
|
|
$
|
140.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefit Ratio
|
83.4
|
%
|
|
|
|
81.9
|
%
|
|
81.8
|
%
|
|
|
|
82.5
|
%
|
||||||
Other Expense Ratio
|
25.4
|
%
|
|
|
|
25.8
|
%
|
|
25.5
|
%
|
|
|
|
26.0
|
%
|
||||||
Operating Income Ratio
|
10.9
|
%
|
|
|
|
13.9
|
%
|
|
12.2
|
%
|
|
|
|
13.4
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
|
|
|
|
|
|
|
|
91.4
|
%
|
|
|
|
89.0
|
%
|
||||||
Group Short-term Disability
|
|
|
|
|
|
|
|
|
86.4
|
%
|
|
|
|
88.3
|
%
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
% Change
|
|
2014
|
|
2015
|
|
% Change
|
|
2014
|
||||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Life
|
$
|
336.0
|
|
|
7.3
|
%
|
|
$
|
313.2
|
|
|
$
|
671.0
|
|
|
7.7
|
%
|
|
$
|
623.1
|
|
Accidental Death & Dismemberment
|
33.3
|
|
|
7.1
|
|
|
31.1
|
|
|
65.9
|
|
|
6.8
|
|
|
61.7
|
|
||||
Total Premium Income
|
369.3
|
|
|
7.3
|
|
|
344.3
|
|
|
736.9
|
|
|
7.6
|
|
|
684.8
|
|
||||
Net Investment Income
|
33.8
|
|
|
1.8
|
|
|
33.2
|
|
|
67.3
|
|
|
—
|
|
|
67.3
|
|
||||
Other Income
|
0.7
|
|
|
75.0
|
|
|
0.4
|
|
|
1.0
|
|
|
25.0
|
|
|
0.8
|
|
||||
Total
|
403.8
|
|
|
6.9
|
|
|
377.9
|
|
|
805.2
|
|
|
6.9
|
|
|
752.9
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
269.9
|
|
|
11.8
|
|
|
241.5
|
|
|
530.7
|
|
|
10.4
|
|
|
480.8
|
|
||||
Commissions
|
30.2
|
|
|
7.9
|
|
|
28.0
|
|
|
60.5
|
|
|
7.1
|
|
|
56.5
|
|
||||
Deferral of Acquisition Costs
|
(8.8
|
)
|
|
17.3
|
|
|
(7.5
|
)
|
|
(16.8
|
)
|
|
14.3
|
|
|
(14.7
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
6.6
|
|
|
24.5
|
|
|
5.3
|
|
|
13.1
|
|
|
23.6
|
|
|
10.6
|
|
||||
Other Expenses
|
53.4
|
|
|
6.8
|
|
|
50.0
|
|
|
107.3
|
|
|
6.9
|
|
|
100.4
|
|
||||
Total
|
351.3
|
|
|
10.7
|
|
|
317.3
|
|
|
694.8
|
|
|
9.7
|
|
|
633.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income
|
$
|
52.5
|
|
|
(13.4
|
)
|
|
$
|
60.6
|
|
|
$
|
110.4
|
|
|
(7.5
|
)
|
|
$
|
119.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefit Ratio
|
73.1
|
%
|
|
|
|
70.1
|
%
|
|
72.0
|
%
|
|
|
|
70.2
|
%
|
||||||
Other Expense Ratio
|
14.5
|
%
|
|
|
|
14.5
|
%
|
|
14.6
|
%
|
|
|
|
14.7
|
%
|
||||||
Operating Income Ratio
|
14.2
|
%
|
|
|
|
17.6
|
%
|
|
15.0
|
%
|
|
|
|
17.4
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Life
|
|
|
|
|
|
|
|
|
88.0
|
%
|
|
|
|
89.4
|
%
|
||||||
Accidental Death & Dismemberment
|
|
|
|
|
|
|
|
|
88.7
|
%
|
|
|
|
90.2
|
%
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
% Change
|
|
2014
|
|
2015
|
|
% Change
|
|
2014
|
||||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Individual Disability
|
$
|
118.4
|
|
|
2.1
|
%
|
|
$
|
116.0
|
|
|
$
|
236.3
|
|
|
1.9
|
%
|
|
$
|
231.9
|
|
Voluntary Benefits
|
187.7
|
|
|
8.2
|
|
|
173.4
|
|
|
379.4
|
|
|
8.8
|
|
|
348.7
|
|
||||
Total Premium Income
|
306.1
|
|
|
5.8
|
|
|
289.4
|
|
|
615.7
|
|
|
6.0
|
|
|
580.6
|
|
||||
Net Investment Income
|
56.7
|
|
|
(1.4
|
)
|
|
57.5
|
|
|
113.2
|
|
|
(1.6
|
)
|
|
115.0
|
|
||||
Other Income
|
5.9
|
|
|
(15.7
|
)
|
|
7.0
|
|
|
12.9
|
|
|
(17.8
|
)
|
|
15.7
|
|
||||
Total
|
368.7
|
|
|
4.2
|
|
|
353.9
|
|
|
741.8
|
|
|
4.3
|
|
|
711.3
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
142.1
|
|
|
(1.5
|
)
|
|
144.2
|
|
|
278.2
|
|
|
(1.3
|
)
|
|
281.9
|
|
||||
Commissions
|
66.3
|
|
|
7.1
|
|
|
61.9
|
|
|
137.4
|
|
|
6.9
|
|
|
128.5
|
|
||||
Deferral of Acquisition Costs
|
(56.5
|
)
|
|
6.6
|
|
|
(53.0
|
)
|
|
(118.3
|
)
|
|
7.4
|
|
|
(110.2
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
52.9
|
|
|
11.1
|
|
|
47.6
|
|
|
121.5
|
|
|
13.9
|
|
|
106.7
|
|
||||
Other Expenses
|
74.8
|
|
|
5.8
|
|
|
70.7
|
|
|
151.8
|
|
|
7.9
|
|
|
140.7
|
|
||||
Total
|
279.6
|
|
|
3.0
|
|
|
271.4
|
|
|
570.6
|
|
|
4.2
|
|
|
547.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income
|
$
|
89.1
|
|
|
8.0
|
|
|
$
|
82.5
|
|
|
$
|
171.2
|
|
|
4.6
|
|
|
$
|
163.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest Adjusted Loss Ratio:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Individual Disability
|
30.6
|
%
|
|
|
|
30.6
|
%
|
|
29.1
|
%
|
|
|
|
28.9
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefit Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Individual Disability
|
51.7
|
%
|
|
|
|
52.3
|
%
|
|
50.3
|
%
|
|
|
|
50.7
|
%
|
||||||
Voluntary Benefits
|
43.1
|
%
|
|
|
|
48.2
|
%
|
|
42.0
|
%
|
|
|
|
47.1
|
%
|
||||||
Other Expense Ratio
|
24.4
|
%
|
|
|
|
24.4
|
%
|
|
24.7
|
%
|
|
|
|
24.2
|
%
|
||||||
Operating Income Ratio
|
29.1
|
%
|
|
|
|
28.5
|
%
|
|
27.8
|
%
|
|
|
|
28.2
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Individual Disability
|
|
|
|
|
|
|
|
|
90.4
|
%
|
|
|
|
90.0
|
%
|
||||||
Voluntary Benefits
|
|
|
|
|
|
|
|
|
75.2
|
%
|
|
|
|
78.1
|
%
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
% Change
|
|
2014
|
|
2015
|
|
% Change
|
|
2014
|
||||||||||
Sales by Product
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Disability and Group Life and AD&D
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
$
|
51.9
|
|
|
10.9
|
%
|
|
$
|
46.8
|
|
|
$
|
89.2
|
|
|
12.2
|
%
|
|
$
|
79.5
|
|
Group Short-term Disability
|
32.4
|
|
|
39.1
|
|
|
23.3
|
|
|
56.4
|
|
|
30.9
|
|
|
43.1
|
|
||||
Group Life and AD&D
|
48.7
|
|
|
(21.8
|
)
|
|
62.3
|
|
|
91.6
|
|
|
(11.6
|
)
|
|
103.6
|
|
||||
Subtotal
|
133.0
|
|
|
0.5
|
|
|
132.4
|
|
|
237.2
|
|
|
4.9
|
|
|
226.2
|
|
||||
Supplemental and Voluntary
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Individual Disability
|
13.0
|
|
|
11.1
|
|
|
11.7
|
|
|
25.3
|
|
|
(3.8
|
)
|
|
26.3
|
|
||||
Voluntary Benefits
|
39.3
|
|
|
(1.5
|
)
|
|
39.9
|
|
|
171.2
|
|
|
19.6
|
|
|
143.2
|
|
||||
Subtotal
|
52.3
|
|
|
1.4
|
|
|
51.6
|
|
|
196.5
|
|
|
15.9
|
|
|
169.5
|
|
||||
Total Sales
|
$
|
185.3
|
|
|
0.7
|
|
|
$
|
184.0
|
|
|
$
|
433.7
|
|
|
9.6
|
|
|
$
|
395.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales by Market Sector
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Disability and Group Life and AD&D
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Core Market (< 2,000 lives)
|
$
|
94.8
|
|
|
3.7
|
%
|
|
$
|
91.4
|
|
|
$
|
167.3
|
|
|
10.5
|
%
|
|
$
|
151.4
|
|
Large Case Market
|
38.2
|
|
|
(6.8
|
)
|
|
41.0
|
|
|
69.9
|
|
|
(6.6
|
)
|
|
74.8
|
|
||||
Subtotal
|
133.0
|
|
|
0.5
|
|
|
132.4
|
|
|
237.2
|
|
|
4.9
|
|
|
226.2
|
|
||||
Supplemental and Voluntary
|
52.3
|
|
|
1.4
|
|
|
51.6
|
|
|
196.5
|
|
|
15.9
|
|
|
169.5
|
|
||||
Total Sales
|
$
|
185.3
|
|
|
0.7
|
|
|
$
|
184.0
|
|
|
$
|
433.7
|
|
|
9.6
|
|
|
$
|
395.7
|
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
% Change
|
|
2014
|
|
2015
|
|
% Change
|
|
2014
|
||||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
$
|
99.4
|
|
|
(6.1
|
)%
|
|
$
|
105.9
|
|
|
$
|
195.9
|
|
|
(6.2
|
)%
|
|
$
|
208.9
|
|
Group Life
|
30.4
|
|
|
(9.8
|
)
|
|
33.7
|
|
|
60.9
|
|
|
(11.1
|
)
|
|
68.5
|
|
||||
Supplemental
|
12.4
|
|
|
(13.9
|
)
|
|
14.4
|
|
|
24.4
|
|
|
(13.8
|
)
|
|
28.3
|
|
||||
Total Premium Income
|
142.2
|
|
|
(7.7
|
)
|
|
154.0
|
|
|
281.2
|
|
|
(8.0
|
)
|
|
305.7
|
|
||||
Net Investment Income
|
38.6
|
|
|
(12.9
|
)
|
|
44.3
|
|
|
62.1
|
|
|
(20.3
|
)
|
|
77.9
|
|
||||
Other Income
|
—
|
|
|
(100.0
|
)
|
|
0.2
|
|
|
—
|
|
|
(100.0
|
)
|
|
0.1
|
|
||||
Total
|
180.8
|
|
|
(8.9
|
)
|
|
198.5
|
|
|
343.3
|
|
|
(10.5
|
)
|
|
383.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
100.6
|
|
|
(11.8
|
)
|
|
114.0
|
|
|
191.5
|
|
|
(13.1
|
)
|
|
220.4
|
|
||||
Commissions
|
10.3
|
|
|
(2.8
|
)
|
|
10.6
|
|
|
22.3
|
|
|
8.8
|
|
|
20.5
|
|
||||
Deferral of Acquisition Costs
|
(2.6
|
)
|
|
4.0
|
|
|
(2.5
|
)
|
|
(4.6
|
)
|
|
(2.1
|
)
|
|
(4.7
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
2.8
|
|
|
(12.5
|
)
|
|
3.2
|
|
|
5.6
|
|
|
(12.5
|
)
|
|
6.4
|
|
||||
Other Expenses
|
31.4
|
|
|
(6.5
|
)
|
|
33.6
|
|
|
57.6
|
|
|
(11.4
|
)
|
|
65.0
|
|
||||
Total
|
142.5
|
|
|
(10.3
|
)
|
|
158.9
|
|
|
272.4
|
|
|
(11.4
|
)
|
|
307.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income
|
$
|
38.3
|
|
|
(3.3
|
)
|
|
$
|
39.6
|
|
|
$
|
70.9
|
|
|
(6.8
|
)
|
|
$
|
76.1
|
|
(in millions of pounds, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
% Change
|
|
2014
|
|
2015
|
|
% Change
|
|
2014
|
||||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
£
|
64.8
|
|
|
3.0
|
%
|
|
£
|
62.9
|
|
|
£
|
128.5
|
|
|
2.7
|
%
|
|
£
|
125.1
|
|
Group Life
|
19.7
|
|
|
(1.5
|
)
|
|
20.0
|
|
|
39.9
|
|
|
(2.7
|
)
|
|
41.0
|
|
||||
Supplemental
|
8.3
|
|
|
(3.5
|
)
|
|
8.6
|
|
|
16.1
|
|
|
(5.3
|
)
|
|
17.0
|
|
||||
Total Premium Income
|
92.8
|
|
|
1.4
|
|
|
91.5
|
|
|
184.5
|
|
|
0.8
|
|
|
183.1
|
|
||||
Net Investment Income
|
25.2
|
|
|
(4.2
|
)
|
|
26.3
|
|
|
40.6
|
|
|
(12.9
|
)
|
|
46.6
|
|
||||
Other Income
|
(0.1
|
)
|
|
N.M.
|
|
|
0.1
|
|
|
—
|
|
|
(100.0
|
)
|
|
0.1
|
|
||||
Total
|
117.9
|
|
|
—
|
|
|
117.9
|
|
|
225.1
|
|
|
(2.0
|
)
|
|
229.8
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
65.6
|
|
|
(3.1
|
)
|
|
67.7
|
|
|
125.5
|
|
|
(4.9
|
)
|
|
132.0
|
|
||||
Commissions
|
6.8
|
|
|
7.9
|
|
|
6.3
|
|
|
14.7
|
|
|
19.5
|
|
|
12.3
|
|
||||
Deferral of Acquisition Costs
|
(1.7
|
)
|
|
13.3
|
|
|
(1.5
|
)
|
|
(3.0
|
)
|
|
7.1
|
|
|
(2.8
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|
3.7
|
|
|
(2.6
|
)
|
|
3.8
|
|
||||
Other Expenses
|
20.3
|
|
|
2.0
|
|
|
19.9
|
|
|
37.7
|
|
|
(3.1
|
)
|
|
38.9
|
|
||||
Total
|
92.9
|
|
|
(1.5
|
)
|
|
94.3
|
|
|
178.6
|
|
|
(3.0
|
)
|
|
184.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income
|
£
|
25.0
|
|
|
5.9
|
|
|
£
|
23.6
|
|
|
£
|
46.5
|
|
|
2.0
|
|
|
£
|
45.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted Average Pound/Dollar Exchange Rate
|
1.532
|
|
|
|
|
1.678
|
|
|
1.525
|
|
|
|
|
1.669
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefit Ratio
|
70.7
|
%
|
|
|
|
74.0
|
%
|
|
68.0
|
%
|
|
|
|
72.1
|
%
|
||||||
Other Expense Ratio
|
21.9
|
%
|
|
|
|
21.7
|
%
|
|
20.4
|
%
|
|
|
|
21.2
|
%
|
||||||
Operating Income Ratio
|
26.9
|
%
|
|
|
|
25.8
|
%
|
|
25.2
|
%
|
|
|
|
24.9
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
|
|
|
|
|
|
|
|
87.5
|
%
|
|
|
|
87.5
|
%
|
||||||
Group Life
|
|
|
|
|
|
|
|
|
79.9
|
%
|
|
|
|
70.4
|
%
|
||||||
Supplemental
|
|
|
|
|
|
|
|
|
87.9
|
%
|
|
|
|
86.3
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
N.M. = not a meaningful percentage
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of dollars and pounds)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
% Change
|
|
2014
|
|
2015
|
|
% Change
|
|
2014
|
||||||||||
Sales by Product
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
$
|
14.4
|
|
|
(2.7
|
)%
|
|
$
|
14.8
|
|
|
$
|
25.0
|
|
|
(7.7
|
)%
|
|
$
|
27.1
|
|
Group Life
|
4.7
|
|
|
(13.0
|
)
|
|
5.4
|
|
|
10.2
|
|
|
8.5
|
|
|
9.4
|
|
||||
Supplemental
|
1.4
|
|
|
55.6
|
|
|
0.9
|
|
|
2.0
|
|
|
5.3
|
|
|
1.9
|
|
||||
Total Sales
|
$
|
20.5
|
|
|
(2.8
|
)
|
|
$
|
21.1
|
|
|
$
|
37.2
|
|
|
(3.1
|
)
|
|
$
|
38.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales by Market Sector
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability and Group Life
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Core Market (< 500 lives)
|
$
|
10.1
|
|
|
(19.8
|
)%
|
|
$
|
12.6
|
|
|
$
|
17.0
|
|
|
(15.8
|
)%
|
|
$
|
20.2
|
|
Large Case Market
|
9.0
|
|
|
18.4
|
|
|
7.6
|
|
|
18.2
|
|
|
11.7
|
|
|
16.3
|
|
||||
Subtotal
|
19.1
|
|
|
(5.4
|
)
|
|
20.2
|
|
|
35.2
|
|
|
(3.6
|
)
|
|
36.5
|
|
||||
Supplemental
|
1.4
|
|
|
55.6
|
|
|
0.9
|
|
|
2.0
|
|
|
5.3
|
|
|
1.9
|
|
||||
Total Sales
|
$
|
20.5
|
|
|
(2.8
|
)
|
|
$
|
21.1
|
|
|
$
|
37.2
|
|
|
(3.1
|
)
|
|
$
|
38.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales by Product
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability
|
£
|
9.4
|
|
|
5.6
|
%
|
|
£
|
8.9
|
|
|
£
|
16.4
|
|
|
0.6
|
%
|
|
£
|
16.3
|
|
Group Life
|
3.1
|
|
|
(3.1
|
)
|
|
3.2
|
|
|
6.7
|
|
|
19.6
|
|
|
5.6
|
|
||||
Supplemental
|
0.9
|
|
|
80.0
|
|
|
0.5
|
|
|
1.3
|
|
|
18.2
|
|
|
1.1
|
|
||||
Total Sales
|
£
|
13.4
|
|
|
6.3
|
|
|
£
|
12.6
|
|
|
£
|
24.4
|
|
|
6.1
|
|
|
£
|
23.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales by Market Sector
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Group Long-term Disability and Group Life
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Core Market (< 500 lives)
|
£
|
6.6
|
|
|
(13.2
|
)%
|
|
£
|
7.6
|
|
|
£
|
11.1
|
|
|
(8.3
|
)%
|
|
£
|
12.1
|
|
Large Case Market
|
5.9
|
|
|
31.1
|
|
|
4.5
|
|
|
12.0
|
|
|
22.4
|
|
|
9.8
|
|
||||
Subtotal
|
12.5
|
|
|
3.3
|
|
|
12.1
|
|
|
23.1
|
|
|
5.5
|
|
|
21.9
|
|
||||
Supplemental
|
0.9
|
|
|
80.0
|
|
|
0.5
|
|
|
1.3
|
|
|
18.2
|
|
|
1.1
|
|
||||
Total Sales
|
£
|
13.4
|
|
|
6.3
|
|
|
£
|
12.6
|
|
|
£
|
24.4
|
|
|
6.1
|
|
|
£
|
23.0
|
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
% Change
|
|
2014
|
|
2015
|
|
% Change
|
|
2014
|
||||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accident, Sickness, and Disability
|
$
|
198.1
|
|
|
4.7
|
%
|
|
$
|
189.2
|
|
|
$
|
394.6
|
|
|
4.3
|
%
|
|
$
|
378.3
|
|
Life
|
63.3
|
|
|
10.1
|
|
|
57.5
|
|
|
125.6
|
|
|
9.3
|
|
|
114.9
|
|
||||
Cancer and Critical Illness
|
74.5
|
|
|
6.3
|
|
|
70.1
|
|
|
147.9
|
|
|
5.6
|
|
|
140.0
|
|
||||
Total Premium Income
|
335.9
|
|
|
6.0
|
|
|
316.8
|
|
|
668.1
|
|
|
5.5
|
|
|
633.2
|
|
||||
Net Investment Income
|
36.9
|
|
|
3.1
|
|
|
35.8
|
|
|
73.9
|
|
|
2.1
|
|
|
72.4
|
|
||||
Other Income
|
—
|
|
|
(100.0
|
)
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
372.8
|
|
|
5.7
|
|
|
352.7
|
|
|
742.0
|
|
|
5.2
|
|
|
705.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
169.3
|
|
|
2.9
|
|
|
164.6
|
|
|
339.7
|
|
|
4.7
|
|
|
324.4
|
|
||||
Commissions
|
71.7
|
|
|
12.9
|
|
|
63.5
|
|
|
145.1
|
|
|
14.3
|
|
|
127.0
|
|
||||
Deferral of Acquisition Costs
|
(61.6
|
)
|
|
16.9
|
|
|
(52.7
|
)
|
|
(124.5
|
)
|
|
18.3
|
|
|
(105.2
|
)
|
||||
Amortization of Deferred Acquisition Costs
|
53.3
|
|
|
21.7
|
|
|
43.8
|
|
|
101.4
|
|
|
14.8
|
|
|
88.3
|
|
||||
Other Expenses
|
62.5
|
|
|
6.7
|
|
|
58.6
|
|
|
125.1
|
|
|
6.8
|
|
|
117.1
|
|
||||
Total
|
295.2
|
|
|
6.3
|
|
|
277.8
|
|
|
586.8
|
|
|
6.4
|
|
|
551.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income
|
$
|
77.6
|
|
|
3.6
|
|
|
$
|
74.9
|
|
|
$
|
155.2
|
|
|
0.8
|
|
|
$
|
154.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefit Ratio
|
50.4
|
%
|
|
|
|
52.0
|
%
|
|
50.8
|
%
|
|
|
|
51.2
|
%
|
||||||
Other Expense Ratio
|
18.6
|
%
|
|
|
|
18.5
|
%
|
|
18.7
|
%
|
|
|
|
18.5
|
%
|
||||||
Operating Income Ratio
|
23.1
|
%
|
|
|
|
23.6
|
%
|
|
23.2
|
%
|
|
|
|
24.3
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accident, Sickness, and Disability
|
|
|
|
|
|
|
|
|
75.4
|
%
|
|
|
|
74.8
|
%
|
||||||
Life
|
|
|
|
|
|
|
|
|
85.4
|
%
|
|
|
|
84.9
|
%
|
||||||
Cancer and Critical Illness
|
|
|
|
|
|
|
|
|
82.7
|
%
|
|
|
|
82.5
|
%
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
% Change
|
|
2014
|
|
2015
|
|
% Change
|
|
2014
|
||||||||||
Sales by Product
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accident, Sickness, and Disability
|
$
|
60.4
|
|
|
5.4
|
%
|
|
$
|
57.3
|
|
|
$
|
109.7
|
|
|
5.5
|
%
|
|
$
|
104.0
|
|
Life
|
18.6
|
|
|
1.6
|
|
|
18.3
|
|
|
34.5
|
|
|
6.2
|
|
|
32.5
|
|
||||
Cancer and Critical Illness
|
16.8
|
|
|
12.0
|
|
|
15.0
|
|
|
29.1
|
|
|
11.5
|
|
|
26.1
|
|
||||
Total Sales
|
$
|
95.8
|
|
|
5.7
|
|
|
$
|
90.6
|
|
|
$
|
173.3
|
|
|
6.6
|
|
|
$
|
162.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales by Market Sector
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Core Market (< 1,000 lives)
|
$
|
66.6
|
|
|
4.4
|
%
|
|
$
|
63.8
|
|
|
$
|
122.3
|
|
|
5.9
|
%
|
|
$
|
115.5
|
|
Large Case Market
|
9.9
|
|
|
(1.0
|
)
|
|
10.0
|
|
|
17.2
|
|
|
(12.7
|
)
|
|
19.7
|
|
||||
Subtotal
|
76.5
|
|
|
3.7
|
|
|
73.8
|
|
|
139.5
|
|
|
3.2
|
|
|
135.2
|
|
||||
Public Sector
|
19.3
|
|
|
14.9
|
|
|
16.8
|
|
|
33.8
|
|
|
23.4
|
|
|
27.4
|
|
||||
Total Sales
|
$
|
95.8
|
|
|
5.7
|
|
|
$
|
90.6
|
|
|
$
|
173.3
|
|
|
6.6
|
|
|
$
|
162.6
|
|
(in millions of dollars, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
% Change
|
|
2014
|
|
2015
|
|
% Change
|
|
2014
|
||||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premium Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Individual Disability
|
$
|
144.3
|
|
|
(8.6
|
)%
|
|
$
|
157.8
|
|
|
$
|
290.8
|
|
|
(8.8
|
)%
|
|
$
|
318.9
|
|
Long-term Care
|
158.2
|
|
|
0.7
|
|
|
157.1
|
|
|
316.4
|
|
|
0.9
|
|
|
313.6
|
|
||||
All Other
|
0.5
|
|
|
150.0
|
|
|
0.2
|
|
|
0.7
|
|
|
40.0
|
|
|
0.5
|
|
||||
Total Premium Income
|
303.0
|
|
|
(3.8
|
)
|
|
315.1
|
|
|
607.9
|
|
|
(4.0
|
)
|
|
633.0
|
|
||||
Net Investment Income
|
331.7
|
|
|
1.8
|
|
|
325.8
|
|
|
652.1
|
|
|
1.7
|
|
|
641.3
|
|
||||
Other Income
|
22.8
|
|
|
(6.9
|
)
|
|
24.5
|
|
|
46.0
|
|
|
(0.2
|
)
|
|
46.1
|
|
||||
Total
|
657.5
|
|
|
(1.2
|
)
|
|
665.4
|
|
|
1,306.0
|
|
|
(1.1
|
)
|
|
1,320.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Benefits and Change in Reserves for Future Benefits
|
553.1
|
|
|
(1.2
|
)
|
|
560.0
|
|
|
1,105.8
|
|
|
(0.9
|
)
|
|
1,115.6
|
|
||||
Commissions
|
24.1
|
|
|
(5.1
|
)
|
|
25.4
|
|
|
49.7
|
|
|
(3.5
|
)
|
|
51.5
|
|
||||
Interest and Debt Expense
|
1.7
|
|
|
(5.6
|
)
|
|
1.8
|
|
|
3.4
|
|
|
(8.1
|
)
|
|
3.7
|
|
||||
Other Expenses
|
42.0
|
|
|
1.0
|
|
|
41.6
|
|
|
83.8
|
|
|
(1.1
|
)
|
|
84.7
|
|
||||
Total
|
620.9
|
|
|
(1.3
|
)
|
|
628.8
|
|
|
1,242.7
|
|
|
(1.0
|
)
|
|
1,255.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Income
|
$
|
36.6
|
|
|
—
|
|
|
$
|
36.6
|
|
|
$
|
63.3
|
|
|
(2.5
|
)
|
|
$
|
64.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest Adjusted Loss Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Individual Disability
|
83.6
|
%
|
|
|
|
89.4
|
%
|
|
81.8
|
%
|
|
|
|
85.4
|
%
|
||||||
Long-term Care
|
83.4
|
%
|
|
|
|
80.8
|
%
|
|
85.4
|
%
|
|
|
|
82.8
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Ratios (% of Premium Income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Expense Ratio
|
13.9
|
%
|
|
|
|
13.2
|
%
|
|
13.8
|
%
|
|
|
|
13.4
|
%
|
||||||
Operating Income Ratio
|
12.1
|
%
|
|
|
|
11.6
|
%
|
|
10.4
|
%
|
|
|
|
10.3
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Persistency:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Individual Disability
|
|
|
|
|
|
|
|
91.1
|
%
|
|
|
|
91.4
|
%
|
|||||||
Long-term Care
|
|
|
|
|
|
|
|
95.4
|
%
|
|
|
|
95.2
|
%
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30
|
|
Six Months Ended June 30
|
||||||||||||||||||
|
2015
|
|
% Change
|
|
2014
|
|
2015
|
|
% Change
|
|
2014
|
||||||||||
Operating Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Investment Income
|
$
|
7.8
|
|
|
(6.0
|
)%
|
|
$
|
8.3
|
|
|
$
|
13.9
|
|
|
(9.2
|
)%
|
|
$
|
15.3
|
|
Other Income
|
0.5
|
|
|
N.M.
|
|
|
(0.2
|
)
|
|
0.8
|
|
|
(38.5
|
)
|
|
1.3
|
|
||||
Total
|
8.3
|
|
|
2.5
|
|
|
8.1
|
|
|
14.7
|
|
|
(11.4
|
)
|
|
16.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and Other Expenses
|
41.7
|
|
|
(16.1
|
)
|
|
49.7
|
|
|
78.0
|
|
|
(7.9
|
)
|
|
84.7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Loss Including Costs Related to Early Retirement of Debt
|
(33.4
|
)
|
|
19.7
|
|
|
(41.6
|
)
|
|
(63.3
|
)
|
|
7.0
|
|
|
(68.1
|
)
|
||||
Costs Related to Early Retirement of Debt
|
—
|
|
|
(100.0
|
)
|
|
13.2
|
|
|
—
|
|
|
(100.0
|
)
|
|
13.2
|
|
||||
Operating Loss
|
$
|
(33.4
|
)
|
|
(17.6
|
)
|
|
$
|
(28.4
|
)
|
|
$
|
(63.3
|
)
|
|
(15.3
|
)
|
|
$
|
(54.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
N.M. = not a meaningful percentage
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Classification
|
|
Fair Value
|
|
Net Unrealized Gain
|
|
Fair Value of Fixed Maturity Securities with Gross Unrealized Loss
|
|
Gross Unrealized Loss
|
|
Fair Value of Fixed Maturity Securities with Gross Unrealized Gain
|
|
Gross Unrealized Gain
|
||||||||||||
Basic Industry
|
|
$
|
2,550.4
|
|
|
$
|
178.4
|
|
|
$
|
590.2
|
|
|
$
|
37.9
|
|
|
$
|
1,960.2
|
|
|
$
|
216.3
|
|
Capital Goods
|
|
3,947.9
|
|
|
432.3
|
|
|
383.4
|
|
|
9.9
|
|
|
3,564.5
|
|
|
442.2
|
|
||||||
Communications
|
|
2,993.5
|
|
|
360.6
|
|
|
388.7
|
|
|
15.1
|
|
|
2,604.8
|
|
|
375.7
|
|
||||||
Consumer Cyclical
|
|
1,381.4
|
|
|
137.6
|
|
|
206.8
|
|
|
7.9
|
|
|
1,174.6
|
|
|
145.5
|
|
||||||
Consumer Non-Cyclical
|
|
5,933.8
|
|
|
615.7
|
|
|
927.0
|
|
|
33.6
|
|
|
5,006.8
|
|
|
649.3
|
|
||||||
Energy
|
|
5,837.9
|
|
|
554.4
|
|
|
1,171.9
|
|
|
60.4
|
|
|
4,666.0
|
|
|
614.8
|
|
||||||
Financial Institutions
|
|
3,263.6
|
|
|
308.3
|
|
|
202.5
|
|
|
4.1
|
|
|
3,061.1
|
|
|
312.4
|
|
||||||
Mortgage/Asset-Backed
|
|
2,579.5
|
|
|
190.4
|
|
|
365.4
|
|
|
5.5
|
|
|
2,214.1
|
|
|
195.9
|
|
||||||
Sovereigns
|
|
1,271.5
|
|
|
187.2
|
|
|
—
|
|
|
—
|
|
|
1,271.5
|
|
|
187.2
|
|
||||||
Technology
|
|
1,313.4
|
|
|
62.9
|
|
|
624.3
|
|
|
12.5
|
|
|
689.1
|
|
|
75.4
|
|
||||||
Transportation
|
|
1,674.0
|
|
|
210.5
|
|
|
139.1
|
|
|
5.6
|
|
|
1,534.9
|
|
|
216.1
|
|
||||||
U.S. Government Agencies and Municipalities
|
|
3,527.5
|
|
|
474.8
|
|
|
476.4
|
|
|
16.3
|
|
|
3,051.1
|
|
|
491.1
|
|
||||||
Public Utilities
|
|
8,246.8
|
|
|
1,182.9
|
|
|
269.0
|
|
|
6.9
|
|
|
7,977.8
|
|
|
1,189.8
|
|
||||||
Redeemable Preferred Stocks
|
|
49.2
|
|
|
5.2
|
|
|
10.8
|
|
|
0.2
|
|
|
38.4
|
|
|
5.4
|
|
||||||
Total
|
|
$
|
44,570.4
|
|
|
$
|
4,901.2
|
|
|
$
|
5,755.5
|
|
|
$
|
215.9
|
|
|
$
|
38,814.9
|
|
|
$
|
5,117.1
|
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2015
|
|
2014
|
||||||||||||||||
|
June 30
|
|
March 31
|
|
December 31
|
|
September 30
|
|
June 30
|
||||||||||
Fair Value < 100% >= 70% of Amortized Cost
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
<= 90 days
|
$
|
103.9
|
|
|
$
|
3.0
|
|
|
$
|
23.2
|
|
|
$
|
10.1
|
|
|
$
|
2.2
|
|
> 90 <= 180 days
|
15.6
|
|
|
5.7
|
|
|
0.7
|
|
|
0.2
|
|
|
—
|
|
|||||
> 180 <= 270 days
|
8.7
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
> 270 days <= 1 year
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|||||
> 1 year <= 2 years
|
0.6
|
|
|
7.4
|
|
|
20.4
|
|
|
34.2
|
|
|
43.6
|
|
|||||
> 2 years <= 3 years
|
11.9
|
|
|
1.3
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|||||
> 3 years
|
0.1
|
|
|
0.1
|
|
|
0.9
|
|
|
3.1
|
|
|
3.4
|
|
|||||
Total
|
$
|
140.9
|
|
|
$
|
17.5
|
|
|
$
|
47.5
|
|
|
$
|
47.6
|
|
|
$
|
50.3
|
|
(in millions of dollars)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2015
|
|
2014
|
||||||||||||||||
|
June 30
|
|
March 31
|
|
December 31
|
|
September 30
|
|
June 30
|
||||||||||
Fair Value < 100% >= 70% of Amortized Cost
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
<= 90 days
|
$
|
21.7
|
|
|
$
|
2.5
|
|
|
$
|
20.2
|
|
|
$
|
20.8
|
|
|
$
|
0.1
|
|
> 90 <= 180 days
|
1.2
|
|
|
29.1
|
|
|
31.4
|
|
|
0.4
|
|
|
—
|
|
|||||
> 180 <= 270 days
|
15.9
|
|
|
15.5
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|||||
> 270 days <= 1 year
|
11.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|||||
> 1 year <= 2 years
|
1.6
|
|
|
9.1
|
|
|
12.8
|
|
|
8.4
|
|
|
6.2
|
|
|||||
> 2 years <= 3 years
|
9.4
|
|
|
0.4
|
|
|
0.4
|
|
|
0.3
|
|
|
0.5
|
|
|||||
> 3 years
|
5.9
|
|
|
3.2
|
|
|
5.7
|
|
|
6.6
|
|
|
7.3
|
|
|||||
Sub-total
|
67.2
|
|
|
59.8
|
|
|
70.5
|
|
|
37.0
|
|
|
14.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Fair Value < 70% >= 30% of Amortized Cost
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
<= 90 days
|
—
|
|
|
—
|
|
|
6.8
|
|
|
—
|
|
|
—
|
|
|||||
> 90 <= 180 days
|
—
|
|
|
8.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
> 180 <= 270 days
|
—
|
|
|
4.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
>270 days <= 1 year
|
7.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Sub-total
|
7.8
|
|
|
12.6
|
|
|
6.8
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
$
|
75.0
|
|
|
$
|
72.4
|
|
|
$
|
77.3
|
|
|
$
|
37.0
|
|
|
$
|
14.7
|
|
(in millions of dollars)
|
|
|
|
||||
|
Six Months Ended June 30
|
||||||
|
2015
|
|
2014
|
||||
Net Cash Provided by Operating Activities
|
$
|
726.4
|
|
|
$
|
725.8
|
|
Net Cash Used by Investing Activities
|
(352.7
|
)
|
|
(581.1
|
)
|
||
Net Cash Used by Financing Activities
|
(353.6
|
)
|
|
(126.8
|
)
|
||
Net Increase in Cash and Bank Deposits
|
$
|
20.1
|
|
|
$
|
17.9
|
|
|
AM Best
|
|
Fitch
|
|
Moody's
|
|
S&P
|
Outlook
|
Stable
|
|
Stable
|
|
Stable
|
|
Stable
|
|
|
|
|
|
|
|
|
Issuer Credit Ratings
|
bbb
|
|
BBB
|
|
Baa2
|
|
BBB
|
|
|
|
|
|
|
|
|
Financial Strength Ratings
|
|
|
|
|
|
|
|
Provident Life and Accident
|
A
|
|
A
|
|
A2
|
|
A
|
Provident Life and Casualty
|
A
|
|
A
|
|
NR
|
|
NR
|
Unum Life of America
|
A
|
|
A
|
|
A2
|
|
A
|
First Unum Life
|
A
|
|
A
|
|
A2
|
|
A
|
Colonial Life & Accident
|
A
|
|
A
|
|
A2
|
|
A
|
Paul Revere Life
|
A
|
|
A
|
|
A2
|
|
A
|
Unum Insurance Company*
|
B++
|
|
A
|
|
A2
|
|
NR
|
Unum Limited
|
NR
|
|
NR
|
|
NR
|
|
A-
|
|
(a) Total
Number of Shares Purchased |
|
(b) Average
Price Paid per Share (1) |
|
(c) Total Number of
Shares Purchased as Part of Publicly Announced Programs (2) |
|
(d) Approximate Dollar
Value of Shares that May Yet Be Purchased Under the Programs (2) |
||||||
April 1 - April 30, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
321,474,713
|
|
May 1 - May 31, 2015
|
2,365,000
|
|
|
34.69
|
|
|
2,365,000
|
|
|
738,663,653
|
|
||
June 1 - June 30, 2015
|
578,864
|
|
|
36.22
|
|
|
578,864
|
|
|
717,696,257
|
|
||
Total
|
2,943,864
|
|
|
|
|
2,943,864
|
|
|
|
(1)
|
The average price paid per share excludes the cost of commissions.
|
(2)
|
In May 2015, our board of directors authorized the repurchase of up to $750 million of Unum Group's common stock through November 21, 2016. This new authorization replaced the December 2013 authorization of $750 million that was scheduled to expire on June 12, 2015.
|
Exhibit 31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
Exhibit 31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
Exhibit 32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
Exhibit 32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
Exhibit 101
|
The following financial statements from Unum Group's Quarterly Report on Form 10-Q for the quarter ended
June 30, 2015
, filed on
July 30, 2015
, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Stockholders' Equity, (v) Consolidated Statements of Cash Flows, (vi) the Notes to Consolidated Financial Statements.
|
|
Unum Group
|
|
|
(Registrant)
|
|
Date: July 30, 2015
|
By:
|
/s/ Richard P. McKenney
|
|
|
Richard P. McKenney
|
|
|
President and Chief Executive Officer
|
Date: July 30, 2015
|
By:
|
/s/ John F. McGarry
|
|
|
John F. McGarry
|
|
|
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
The Allstate Corporation | ALL |
The Hartford Financial Services Group, Inc. | HIG |
MetLife, Inc. | MET |
Brown & Brown, Inc. | BRO |
Markel Corporation | MKL |
The Travelers Companies, Inc. | TRV |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|