These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Jersey
|
22-3282551
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
64 Old Highway 22, Clinton, NJ
|
08809
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
PART I
|
CONSOLIDATED FINANCIAL INFORMATION
|
Page #
|
|
|
|
|
|
ITEM 1
|
||
|
|
|
|
|
|
Consolidated Balance Sheets at September 30, 2016 and December 31, 2015
|
|
|
|
|
|
|
|
Consolidated Statements of Income for the three and nine months ended September 30, 2016 and 2015
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2016 and 2015
|
|
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders' Equity for the three and nine months ended September 30, 2016 and 2015
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015
|
|
|
|
|
|
|
|
||
|
|
|
|
|
ITEM 2
|
||
|
|
|
|
|
ITEM 3
|
||
|
|
|
|
|
ITEM 4
|
||
|
|
|
|
|
PART II
|
||
|
|
|
|
|
ITEM 1
|
||
|
|
|
|
|
ITEM 1A
|
||
|
|
|
|
|
ITEM 2
|
||
|
|
|
|
|
ITEM 3
|
||
|
|
|
|
|
ITEM 4
|
||
|
|
|
|
|
ITEM 5
|
||
|
|
|
|
|
ITEM 6
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
Exhibit 31.1
|
|
|
|
|
|
|
|
Exhibit 31.2
|
|
|
|
|
|
|
|
Exhibit 32.1
|
|
|
(In thousands)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
23,811
|
|
|
$
|
22,681
|
|
|
Federal funds sold and interest-bearing deposits
|
|
60,859
|
|
|
65,476
|
|
||
|
Cash and cash equivalents
|
|
84,670
|
|
|
88,157
|
|
||
|
Securities:
|
|
|
|
|
||||
|
Securities available for sale
|
|
44,186
|
|
|
52,865
|
|
||
|
Securities held to maturity (fair value of $28,838 and $18,607 respectively)
|
|
28,174
|
|
|
18,471
|
|
||
|
Total securities
|
|
72,360
|
|
|
71,336
|
|
||
|
Loans:
|
|
|
|
|
||||
|
SBA loans held for sale
|
|
15,611
|
|
|
13,114
|
|
||
|
SBA loans held for investment
|
|
41,795
|
|
|
39,393
|
|
||
|
SBA 504 loans
|
|
26,067
|
|
|
29,353
|
|
||
|
Commercial loans
|
|
496,008
|
|
|
465,518
|
|
||
|
Residential mortgage loans
|
|
282,317
|
|
|
264,523
|
|
||
|
Consumer loans
|
|
88,034
|
|
|
77,057
|
|
||
|
Total loans
|
|
949,832
|
|
|
888,958
|
|
||
|
Allowance for loan losses
|
|
(12,685
|
)
|
|
(12,759
|
)
|
||
|
Net loans
|
|
937,147
|
|
|
876,199
|
|
||
|
Premises and equipment, net
|
|
22,302
|
|
|
15,171
|
|
||
|
Bank owned life insurance ("BOLI")
|
|
13,664
|
|
|
13,381
|
|
||
|
Deferred tax assets
|
|
6,008
|
|
|
5,968
|
|
||
|
Federal Home Loan Bank ("FHLB") stock
|
|
5,767
|
|
|
4,600
|
|
||
|
Accrued interest receivable
|
|
4,165
|
|
|
3,884
|
|
||
|
Other real estate owned ("OREO")
|
|
1,703
|
|
|
1,591
|
|
||
|
Goodwill and other intangibles
|
|
1,516
|
|
|
1,516
|
|
||
|
Other assets
|
|
3,594
|
|
|
3,063
|
|
||
|
Total assets
|
|
$
|
1,152,896
|
|
|
$
|
1,084,866
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
||||
|
Noninterest-bearing demand
|
|
$
|
209,122
|
|
|
$
|
185,267
|
|
|
Interest-bearing demand
|
|
127,845
|
|
|
130,605
|
|
||
|
Savings
|
|
344,772
|
|
|
301,447
|
|
||
|
Time, under $100,000
|
|
134,448
|
|
|
134,468
|
|
||
|
Time, $100,000 to $250,000
|
|
86,366
|
|
|
104,106
|
|
||
|
Time, $250,000 and over
|
|
30,767
|
|
|
38,600
|
|
||
|
Total deposits
|
|
933,320
|
|
|
894,493
|
|
||
|
Borrowed funds
|
|
115,000
|
|
|
92,000
|
|
||
|
Subordinated debentures
|
|
10,310
|
|
|
15,465
|
|
||
|
Accrued interest payable
|
|
446
|
|
|
461
|
|
||
|
Accrued expenses and other liabilities
|
|
5,668
|
|
|
3,977
|
|
||
|
Total liabilities
|
|
1,064,744
|
|
|
1,006,396
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Shareholders' equity:
|
|
|
|
|
||||
|
Common stock
|
|
70,450
|
|
|
59,371
|
|
||
|
Retained earnings
|
|
18,117
|
|
|
19,566
|
|
||
|
Accumulated other comprehensive (loss)
|
|
(415
|
)
|
|
(467
|
)
|
||
|
Total shareholders' equity
|
|
88,152
|
|
|
78,470
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
1,152,896
|
|
|
$
|
1,084,866
|
|
|
|
|
|
|
|
||||
|
Issued and outstanding common shares
|
|
9,331
|
|
|
9,280
|
|
||
|
|
|
For the three months ended
September 30, |
|
For the nine months ended
September 30, |
||||||||||||
|
(In thousands, except per share amounts)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
INTEREST INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
Federal funds sold and interest-bearing deposits
|
|
$
|
50
|
|
|
$
|
11
|
|
|
$
|
135
|
|
|
$
|
26
|
|
|
FHLB stock
|
|
67
|
|
|
36
|
|
|
173
|
|
|
117
|
|
||||
|
Securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Taxable
|
|
456
|
|
|
349
|
|
|
1,246
|
|
|
1,100
|
|
||||
|
Tax-exempt
|
|
43
|
|
|
71
|
|
|
160
|
|
|
213
|
|
||||
|
Total securities
|
|
499
|
|
|
420
|
|
|
1,406
|
|
|
1,313
|
|
||||
|
Loans:
|
|
|
|
|
|
|
|
|
||||||||
|
SBA loans
|
|
822
|
|
|
696
|
|
|
2,331
|
|
|
1,980
|
|
||||
|
SBA 504 loans
|
|
321
|
|
|
353
|
|
|
1,050
|
|
|
1,068
|
|
||||
|
Commercial loans
|
|
6,138
|
|
|
5,378
|
|
|
17,676
|
|
|
15,720
|
|
||||
|
Residential mortgage loans
|
|
3,138
|
|
|
2,811
|
|
|
9,017
|
|
|
8,108
|
|
||||
|
Consumer loans
|
|
1,046
|
|
|
849
|
|
|
2,956
|
|
|
2,322
|
|
||||
|
Total loans
|
|
11,465
|
|
|
10,087
|
|
|
33,030
|
|
|
29,198
|
|
||||
|
Total interest income
|
|
12,081
|
|
|
10,554
|
|
|
34,744
|
|
|
30,654
|
|
||||
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
||||||||
|
Interest-bearing demand deposits
|
|
129
|
|
|
108
|
|
|
390
|
|
|
317
|
|
||||
|
Savings deposits
|
|
458
|
|
|
255
|
|
|
1,206
|
|
|
789
|
|
||||
|
Time deposits
|
|
920
|
|
|
839
|
|
|
2,824
|
|
|
2,250
|
|
||||
|
Borrowed funds and subordinated debentures
|
|
701
|
|
|
730
|
|
|
2,122
|
|
|
2,289
|
|
||||
|
Total interest expense
|
|
2,208
|
|
|
1,932
|
|
|
6,542
|
|
|
5,645
|
|
||||
|
Net interest income
|
|
9,873
|
|
|
8,622
|
|
|
28,202
|
|
|
25,009
|
|
||||
|
Provision for loan losses
|
|
420
|
|
|
200
|
|
|
1,020
|
|
|
400
|
|
||||
|
Net interest income after provision for loan losses
|
|
9,453
|
|
|
8,422
|
|
|
27,182
|
|
|
24,609
|
|
||||
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
Branch fee income
|
|
321
|
|
|
399
|
|
|
940
|
|
|
1,118
|
|
||||
|
Service and loan fee income
|
|
274
|
|
|
306
|
|
|
796
|
|
|
1,068
|
|
||||
|
Gain on sale of SBA loans held for sale, net
|
|
639
|
|
|
308
|
|
|
1,584
|
|
|
671
|
|
||||
|
Gain on sale of mortgage loans, net
|
|
609
|
|
|
926
|
|
|
1,917
|
|
|
1,957
|
|
||||
|
BOLI income
|
|
97
|
|
|
95
|
|
|
283
|
|
|
284
|
|
||||
|
Net security gains
|
|
11
|
|
|
—
|
|
|
186
|
|
|
28
|
|
||||
|
Gain on repurchase of subordinated debt
|
|
—
|
|
|
—
|
|
|
2,264
|
|
|
—
|
|
||||
|
Other income
|
|
222
|
|
|
241
|
|
|
716
|
|
|
683
|
|
||||
|
Total noninterest income
|
|
2,173
|
|
|
2,275
|
|
|
8,686
|
|
|
5,809
|
|
||||
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and benefits
|
|
3,872
|
|
|
3,814
|
|
|
11,130
|
|
|
10,767
|
|
||||
|
Occupancy
|
|
611
|
|
|
598
|
|
|
1,742
|
|
|
1,871
|
|
||||
|
Processing and communications
|
|
647
|
|
|
631
|
|
|
1,845
|
|
|
1,841
|
|
||||
|
Furniture and equipment
|
|
432
|
|
|
393
|
|
|
1,247
|
|
|
1,189
|
|
||||
|
Professional services
|
|
216
|
|
|
251
|
|
|
710
|
|
|
729
|
|
||||
|
Loan costs
|
|
86
|
|
|
265
|
|
|
343
|
|
|
647
|
|
||||
|
OREO expenses
|
|
74
|
|
|
15
|
|
|
179
|
|
|
117
|
|
||||
|
Deposit insurance
|
|
168
|
|
|
163
|
|
|
494
|
|
|
496
|
|
||||
|
Advertising
|
|
304
|
|
|
203
|
|
|
848
|
|
|
728
|
|
||||
|
Other expenses
|
|
583
|
|
|
519
|
|
|
1,790
|
|
|
1,619
|
|
||||
|
Total noninterest expense
|
|
6,993
|
|
|
6,852
|
|
|
20,328
|
|
|
20,004
|
|
||||
|
Income before provision for income taxes
|
|
4,633
|
|
|
3,845
|
|
|
15,540
|
|
|
10,414
|
|
||||
|
Provision for income taxes
|
|
1,613
|
|
|
1,294
|
|
|
5,491
|
|
|
3,496
|
|
||||
|
Net income
|
|
$
|
3,020
|
|
|
$
|
2,551
|
|
|
$
|
10,049
|
|
|
$
|
6,918
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share - Basic
|
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
1.08
|
|
|
$
|
0.75
|
|
|
Net income per common share - Diluted
|
|
$
|
0.32
|
|
|
$
|
0.27
|
|
|
$
|
1.06
|
|
|
$
|
0.74
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - Basic
|
|
9,339
|
|
|
9,270
|
|
|
9,320
|
|
|
9,265
|
|
||||
|
Weighted average common shares outstanding - Diluted
|
|
9,496
|
|
|
9,389
|
|
|
9,468
|
|
|
9,377
|
|
||||
|
|
|
For the three months ended
|
||||||||||||||||||||||
|
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||||||||||||||
|
(In thousands)
|
|
Before tax amount
|
|
Income tax expense
|
|
Net of tax amount
|
|
Before tax amount
|
|
Income tax expense
|
|
Net of tax amount
|
||||||||||||
|
Net income
|
|
$
|
4,633
|
|
|
$
|
1,613
|
|
|
$
|
3,020
|
|
|
$
|
3,845
|
|
|
$
|
1,294
|
|
|
$
|
2,551
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized holding gains on securities arising during the period
|
|
110
|
|
|
43
|
|
|
67
|
|
|
14
|
|
|
5
|
|
|
9
|
|
||||||
|
Less: reclassification adjustment for gains on securities included in net income
|
|
11
|
|
|
2
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total unrealized gains on securities available for sale
|
|
99
|
|
|
41
|
|
|
58
|
|
|
14
|
|
|
5
|
|
|
9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjustments related to defined benefit plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of prior service cost
|
|
22
|
|
|
10
|
|
|
12
|
|
|
21
|
|
|
8
|
|
|
13
|
|
||||||
|
Total adjustments related to defined benefit plan
|
|
22
|
|
|
10
|
|
|
12
|
|
|
21
|
|
|
8
|
|
|
13
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized gains from cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized holding gains on cash flow hedges arising during the period
|
|
503
|
|
|
195
|
|
|
308
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total unrealized gain on cash flow hedges
|
|
503
|
|
|
195
|
|
|
308
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total other comprehensive income
|
|
624
|
|
|
246
|
|
|
378
|
|
|
35
|
|
|
13
|
|
|
22
|
|
||||||
|
Total comprehensive income
|
|
$
|
5,257
|
|
|
$
|
1,859
|
|
|
$
|
3,398
|
|
|
$
|
3,880
|
|
|
$
|
1,307
|
|
|
$
|
2,573
|
|
|
|
|
For the nine months ended
|
||||||||||||||||||||||
|
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||||||||||||||
|
(In thousands)
|
|
Before tax amount
|
|
Income tax expense (benefit)
|
|
Net of tax amount
|
|
Before tax amount
|
|
Income tax expense (benefit)
|
|
Net of tax amount
|
||||||||||||
|
Net income
|
|
$
|
15,540
|
|
|
$
|
5,491
|
|
|
$
|
10,049
|
|
|
$
|
10,414
|
|
|
$
|
3,496
|
|
|
$
|
6,918
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized holding gains (losses) on securities arising during the period
|
|
546
|
|
|
207
|
|
|
339
|
|
|
(125
|
)
|
|
(50
|
)
|
|
(75
|
)
|
||||||
|
Less: reclassification adjustment for gains on securities included in net income
|
|
186
|
|
|
63
|
|
|
123
|
|
|
28
|
|
|
10
|
|
|
18
|
|
||||||
|
Total unrealized gains (losses) on securities available for sale
|
|
360
|
|
|
144
|
|
|
216
|
|
|
(153
|
)
|
|
(60
|
)
|
|
(93
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjustments related to defined benefit plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Initial recognition of prior service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(830
|
)
|
|
(332
|
)
|
|
(498
|
)
|
||||||
|
Amortization of prior service cost
|
|
63
|
|
|
17
|
|
|
46
|
|
|
63
|
|
|
25
|
|
|
38
|
|
||||||
|
Total adjustments related to defined benefit plan
|
|
63
|
|
|
17
|
|
|
46
|
|
|
(767
|
)
|
|
(307
|
)
|
|
(460
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized (losses) from cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized holding loss on cash flow hedges arising during the period
|
|
(355
|
)
|
|
(145
|
)
|
|
(210
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total unrealized loss on cash flow hedges
|
|
(355
|
)
|
|
(145
|
)
|
|
(210
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total other comprehensive income (loss)
|
|
68
|
|
|
16
|
|
|
52
|
|
|
(920
|
)
|
|
(367
|
)
|
|
(553
|
)
|
||||||
|
Total comprehensive income
|
|
$
|
15,608
|
|
|
$
|
5,507
|
|
|
$
|
10,101
|
|
|
$
|
9,494
|
|
|
$
|
3,129
|
|
|
$
|
6,365
|
|
|
|
|
Common stock
|
|
|
|
Accumulated other
|
|
Total
|
|||||||||||
|
(In thousands)
|
|
Shares
|
|
Amount
|
|
Retained earnings
|
|
comprehensive (loss) income
|
|
shareholders' equity
|
|||||||||
|
Balance, December 31, 2015
|
|
9,279
|
|
|
$
|
59,371
|
|
|
$
|
19,566
|
|
|
$
|
(467
|
)
|
|
$
|
78,470
|
|
|
Net income
|
|
|
|
|
|
10,049
|
|
|
|
|
10,049
|
|
|||||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
52
|
|
|
52
|
|
|||||||
|
Dividends on common stock ($0.12 per share)
|
|
|
|
79
|
|
|
(1,104
|
)
|
|
|
|
(1,025
|
)
|
||||||
|
10% Stock dividend paid September 30,
|
|
|
|
10,394
|
|
|
(10,394
|
)
|
|
|
|
—
|
|
||||||
|
Common stock issued and related tax effects (1)
|
|
52
|
|
|
606
|
|
|
|
|
|
|
606
|
|
||||||
|
Balance, September 30, 2016
|
|
9,331
|
|
|
$
|
70,450
|
|
|
$
|
18,117
|
|
|
$
|
(415
|
)
|
|
$
|
88,152
|
|
|
|
|
Common stock
|
|
|
|
Accumulated other
|
|
Total
|
|||||||||||
|
(In thousands)
|
|
Shares
|
|
Amount
|
|
Retained earnings
|
|
comprehensive (loss)
|
|
shareholders' equity
|
|||||||||
|
Balance, December 31, 2014
|
|
9,227
|
|
|
$
|
58,785
|
|
|
$
|
11,195
|
|
|
$
|
143
|
|
|
$
|
70,123
|
|
|
Net income
|
|
|
|
|
|
6,918
|
|
|
|
|
6,918
|
|
|||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
(553
|
)
|
|
(553
|
)
|
|||||||
|
Dividends on common stock ($0.09 per share)
|
|
|
|
55
|
|
|
(843
|
)
|
|
|
|
(788
|
)
|
||||||
|
Common stock issued and related tax effects (1)
|
|
45
|
|
|
365
|
|
|
|
|
|
|
365
|
|
||||||
|
Balance, September 30, 2015
|
|
9,272
|
|
|
$
|
59,208
|
|
|
$
|
17,270
|
|
|
$
|
(410
|
)
|
|
$
|
76,065
|
|
|
|
|
For the nine months ended September 30,
|
||||||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net income
|
|
$
|
10,049
|
|
|
$
|
6,918
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
||||
|
Provision for loan losses
|
|
1,020
|
|
|
400
|
|
||
|
Net amortization of purchase premiums and discounts on securities
|
|
271
|
|
|
409
|
|
||
|
Depreciation and amortization
|
|
632
|
|
|
493
|
|
||
|
Deferred income tax expense
|
|
15
|
|
|
171
|
|
||
|
Net security gains
|
|
(186
|
)
|
|
(28
|
)
|
||
|
Gain on repurchase of subordinated debentures
|
|
(2,264
|
)
|
|
—
|
|
||
|
Stock compensation expense
|
|
418
|
|
|
343
|
|
||
|
Gain on sale of OREO
|
|
(71
|
)
|
|
(3
|
)
|
||
|
Gain on sale of mortgage loans held for sale, net
|
|
(1,246
|
)
|
|
(1,444
|
)
|
||
|
Gain on sale of SBA loans held for sale, net
|
|
(1,584
|
)
|
|
(671
|
)
|
||
|
Origination of mortgage loans held for sale
|
|
(76,668
|
)
|
|
(77,911
|
)
|
||
|
Origination of SBA loans held for sale
|
|
(23,370
|
)
|
|
(16,008
|
)
|
||
|
Proceeds from sale of mortgage loans held for sale, net
|
|
77,914
|
|
|
79,355
|
|
||
|
Proceeds from sale of SBA loans held for sale, net
|
|
19,959
|
|
|
7,539
|
|
||
|
BOLI income
|
|
(283
|
)
|
|
(284
|
)
|
||
|
Net change in other assets and liabilities
|
|
698
|
|
|
360
|
|
||
|
Net cash provided by (used in) operating activities
|
|
5,304
|
|
|
(361
|
)
|
||
|
INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Purchases of securities held to maturity
|
|
(11,322
|
)
|
|
(264
|
)
|
||
|
Purchases of securities available for sale
|
|
(8,331
|
)
|
|
(1,002
|
)
|
||
|
Purchases of FHLB stock, at cost
|
|
(3,912
|
)
|
|
(10,538
|
)
|
||
|
Maturities and principal payments on securities held to maturity
|
|
1,565
|
|
|
2,181
|
|
||
|
Maturities and principal payments on securities available for sale
|
|
7,525
|
|
|
6,614
|
|
||
|
Proceeds from sales of securities available for sale
|
|
9,813
|
|
|
528
|
|
||
|
Proceeds from redemption of FHLB stock
|
|
2,745
|
|
|
12,060
|
|
||
|
Proceeds from sale of OREO
|
|
1,624
|
|
|
1,598
|
|
||
|
Net increase in loans
|
|
(58,353
|
)
|
|
(87,062
|
)
|
||
|
Purchases of premises and equipment
|
|
(8,190
|
)
|
|
(836
|
)
|
||
|
Net cash used in investing activities
|
|
(66,836
|
)
|
|
(76,721
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Net increase in deposits
|
|
38,827
|
|
|
71,906
|
|
||
|
Proceeds from new borrowings
|
|
70,000
|
|
|
25,000
|
|
||
|
Repayments of borrowings
|
|
(47,000
|
)
|
|
(60,000
|
)
|
||
|
Repurchase of subordinated debentures
|
|
(2,891
|
)
|
|
—
|
|
||
|
Proceeds from exercise of stock options
|
|
134
|
|
|
—
|
|
||
|
Dividends on common stock
|
|
(1,025
|
)
|
|
(788
|
)
|
||
|
Net cash provided by financing activities
|
|
58,045
|
|
|
36,118
|
|
||
|
Decrease in cash and cash equivalents
|
|
(3,487
|
)
|
|
(40,964
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
88,157
|
|
|
129,821
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
84,670
|
|
|
$
|
88,857
|
|
|
|
|
For the nine months ended September 30,
|
||||||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
SUPPLEMENTAL DISCLOSURES
|
|
|
|
|
||||
|
Cash:
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
6,557
|
|
|
$
|
5,659
|
|
|
Income taxes paid
|
|
5,512
|
|
|
3,289
|
|
||
|
Noncash investing activities:
|
|
|
|
|
||||
|
Transfer of SBA loans held for sale to held to maturity
|
|
—
|
|
|
84
|
|
||
|
Capitalization of servicing rights
|
|
1,133
|
|
|
754
|
|
||
|
Transfer of loans to OREO
|
|
1,553
|
|
|
2,194
|
|
||
|
|
|
|
|
|
||||
|
The accompanying notes to the Consolidated Financial Statements are an integral part of these statements
|
||||||||
|
|
|
Shares
|
|
Weighted average exercise price
|
|
Weighted average remaining contractual life in years
|
|
Aggregate intrinsic value
|
|||||
|
Outstanding at December 31, 2015
|
|
522,338
|
|
|
$
|
6.45
|
|
|
5.1
|
|
$
|
2,561,095
|
|
|
Options granted
|
|
97,900
|
|
|
10.06
|
|
|
|
|
|
|||
|
Options exercised
|
|
(24,998
|
)
|
|
5.38
|
|
|
|
|
|
|||
|
Options forfeited
|
|
(1,833
|
)
|
|
7.00
|
|
|
|
|
|
|||
|
Options expired
|
|
(4,275
|
)
|
|
7.64
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2016
|
|
589,132
|
|
|
$
|
7.08
|
|
|
5.2
|
|
$
|
3,378,979
|
|
|
Exercisable at September 30, 2016
|
|
423,582
|
|
|
$
|
6.18
|
|
|
3.7
|
|
$
|
2,813,837
|
|
|
|
|
For the three months ended September 30,
|
|
|
For the nine months ended September 30,
|
|
||||||||||||||
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||||||
|
Number of options granted
|
|
—
|
|
|
|
—
|
|
|
|
97,900
|
|
|
|
44,000
|
|
|
||||
|
Weighted average exercise price
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
10.06
|
|
|
|
$
|
8.30
|
|
|
|
Weighted average fair value of options
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
3.19
|
|
|
|
$
|
3.47
|
|
|
|
Expected life in years (1)
|
|
0
|
|
|
|
0
|
|
|
|
6.85
|
|
|
|
6.69
|
|
|
||||
|
Expected volatility (2)
|
|
—
|
|
%
|
|
—
|
|
%
|
|
31.91
|
|
%
|
|
46.76
|
|
%
|
||||
|
Risk-free interest rate (3)
|
|
—
|
|
%
|
|
—
|
|
%
|
|
1.79
|
|
%
|
|
1.80
|
|
%
|
||||
|
Dividend yield (4)
|
|
—
|
|
%
|
|
—
|
|
%
|
|
1.44
|
|
%
|
|
1.33
|
|
%
|
||||
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
|
Number of options exercised
|
|
4,620
|
|
|
578
|
|
|
24,998
|
|
|
578
|
|
||
|
Total intrinsic value of options exercised
|
|
$
|
21,760
|
|
|
1,302
|
|
|
$
|
138,722
|
|
|
1,302
|
|
|
Cash received from options exercised
|
|
29,820
|
|
|
—
|
|
|
134,458
|
|
|
—
|
|
||
|
Tax deduction realized from options
|
|
8,888
|
|
|
520
|
|
|
56,679
|
|
|
520
|
|
||
|
|
|
|
Options outstanding
|
|
Options exercisable
|
||||||||||||
|
Range of exercise prices
|
|
Options outstanding
|
|
Weighted average remaining contractual life (in years)
|
|
Weighted average exercise price
|
|
Options exercisable
|
|
Weighted average exercise price
|
|||||||
|
$
|
0.00 - 4.00
|
|
110,000
|
|
|
2.4
|
|
$
|
3.57
|
|
|
110,000
|
|
|
$
|
3.57
|
|
|
|
4.01 - 8.00
|
|
267,549
|
|
|
4.7
|
|
6.27
|
|
|
251,597
|
|
|
6.21
|
|
||
|
|
8.01 - 12.00
|
|
211,583
|
|
|
7.2
|
|
9.94
|
|
|
61,985
|
|
|
10.66
|
|
||
|
|
Total
|
|
589,132
|
|
|
5.2
|
|
$
|
7.08
|
|
|
423,582
|
|
|
$
|
6.18
|
|
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Compensation expense
|
|
$
|
46,268
|
|
|
$
|
39,489
|
|
|
$
|
160,016
|
|
|
$
|
108,479
|
|
|
Income tax benefit
|
|
18,901
|
|
|
15,772
|
|
|
65,367
|
|
|
43,326
|
|
||||
|
|
|
Shares
|
|
Average grant date fair value
|
|||
|
Nonvested restricted stock at December 31, 2015
|
|
88,880
|
|
|
$
|
7.63
|
|
|
Granted
|
|
34,216
|
|
|
10.24
|
|
|
|
Cancelled
|
|
(2,200
|
)
|
|
4.86
|
|
|
|
Vested
|
|
(16,444
|
)
|
|
7.42
|
|
|
|
Nonvested restricted stock at September 30, 2016
|
|
104,452
|
|
|
$
|
8.56
|
|
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Number of shares granted
|
|
831
|
|
|
2,200
|
|
|
34,216
|
|
|
40,480
|
|
||||
|
Average grant date fair value
|
|
$
|
12.04
|
|
|
$
|
8.92
|
|
|
$
|
10.24
|
|
|
$
|
8.46
|
|
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Compensation expense
|
|
$
|
100,645
|
|
|
$
|
76,950
|
|
|
$
|
257,873
|
|
|
$
|
234,460
|
|
|
Income tax benefit
|
|
41,113
|
|
|
30,734
|
|
|
105,344
|
|
|
93,643
|
|
||||
|
|
|
For the three months ended
September 30, |
|
For the nine months ended
September 30, |
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Service cost
|
|
$
|
15
|
|
|
$
|
15
|
|
|
$
|
46
|
|
|
$
|
44
|
|
|
Interest cost
|
|
9
|
|
|
9
|
|
|
28
|
|
|
26
|
|
||||
|
Amortization of prior service cost
|
|
22
|
|
|
21
|
|
|
63
|
|
|
62
|
|
||||
|
Net periodic benefit cost
|
|
$
|
46
|
|
|
$
|
45
|
|
|
$
|
137
|
|
|
$
|
132
|
|
|
|
|
For the nine months ended September 30,
|
||||||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Benefit obligation, beginning of year
|
|
$
|
923
|
|
|
$
|
—
|
|
|
Initial recognition of prior service cost
|
|
—
|
|
|
830
|
|
||
|
Service cost
|
|
46
|
|
|
44
|
|
||
|
Interest cost
|
|
28
|
|
|
26
|
|
||
|
Actuarial gain (loss)
|
|
—
|
|
|
—
|
|
||
|
Benefit obligation, end of period
|
|
$
|
997
|
|
|
$
|
900
|
|
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||||||||
|
(In thousands, except per share amounts)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
|
$
|
3,020
|
|
|
$
|
2,551
|
|
|
$
|
10,049
|
|
|
$
|
6,918
|
|
|
Weighted average common shares outstanding - Basic
|
|
9,339
|
|
|
9,270
|
|
|
9,320
|
|
|
9,265
|
|
||||
|
Plus: Potential dilutive common stock equivalents
|
|
157
|
|
|
119
|
|
|
148
|
|
|
112
|
|
||||
|
Weighted average common shares outstanding - Diluted
|
|
9,496
|
|
|
9,389
|
|
|
9,468
|
|
|
9,377
|
|
||||
|
Net income per common share - Basic
|
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
1.08
|
|
|
$
|
0.75
|
|
|
Net income per common share - Diluted
|
|
0.32
|
|
|
0.27
|
|
|
1.06
|
|
|
0.74
|
|
||||
|
Stock options and common stock excluded from the income per share calculation as their effect would have been anti-dilutive
|
|
73
|
|
|
96
|
|
|
158
|
|
|
145
|
|
||||
|
|
|
For the three months ended September 30,
|
||||||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||||||||||||||
|
(In thousands)
|
|
Net unrealized gains on securities
|
|
Adjustments related to defined benefit plan
|
|
Net unrealized (losses) gains from cash flow hedges
|
|
Accumulated other comprehensive (loss) income
|
|
Net unrealized gains on securities
|
|
Adjustments related to defined benefit plan
|
|
Accumulated other comprehensive (loss) income
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at June 30,
|
|
$
|
156
|
|
|
$
|
(414
|
)
|
|
$
|
(535
|
)
|
|
$
|
(793
|
)
|
|
$
|
41
|
|
|
$
|
(473
|
)
|
|
$
|
(432
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other comprehensive income before reclassification
|
|
67
|
|
|
—
|
|
|
308
|
|
|
375
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||||
|
Less amounts reclassified from accumulated other comprehensive loss
|
|
9
|
|
|
(12
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
|||||||
|
Period change
|
|
58
|
|
|
12
|
|
|
308
|
|
|
378
|
|
|
9
|
|
|
13
|
|
|
22
|
|
|||||||
|
Balance at September 30,
|
|
$
|
214
|
|
|
$
|
(402
|
)
|
|
$
|
(227
|
)
|
|
$
|
(415
|
)
|
|
$
|
50
|
|
|
$
|
(460
|
)
|
|
$
|
(410
|
)
|
|
|
|
For the nine months ended September 30,
|
||||||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||||||||||||||
|
(In thousands)
|
|
Net unrealized (losses) gains on securities
|
|
Adjustments related to defined benefit plan
|
|
Net unrealized losses from cash flow hedges
|
|
Accumulated other comprehensive income (loss)
|
|
Net unrealized gains (losses) on securities
|
|
Adjustments related to defined benefit plan
|
|
Accumulated other comprehensive income (loss)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31,
|
|
$
|
(2
|
)
|
|
$
|
(448
|
)
|
|
$
|
(17
|
)
|
|
$
|
(467
|
)
|
|
$
|
143
|
|
|
$
|
—
|
|
|
$
|
143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Other comprehensive (loss) income before reclassification
|
|
339
|
|
|
—
|
|
|
(210
|
)
|
|
129
|
|
|
(75
|
)
|
|
(498
|
)
|
|
(573
|
)
|
|||||||
|
Less amounts reclassified from accumulated other comprehensive loss
|
|
123
|
|
|
(46
|
)
|
|
—
|
|
|
77
|
|
|
18
|
|
|
(38
|
)
|
|
(20
|
)
|
|||||||
|
Period change
|
|
216
|
|
|
46
|
|
|
(210
|
)
|
|
52
|
|
|
(93
|
)
|
|
(460
|
)
|
|
(553
|
)
|
|||||||
|
Balance at September 30,
|
|
$
|
214
|
|
|
$
|
(402
|
)
|
|
$
|
(227
|
)
|
|
$
|
(415
|
)
|
|
$
|
50
|
|
|
$
|
(460
|
)
|
|
$
|
(410
|
)
|
|
•
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
•
|
Generally, this includes debt and equity securities and derivative contracts that are traded in an active exchange market (i.e. New York Stock Exchange), as well as certain U.S. Treasury, U.S. Government and sponsored entity agency mortgage-backed securities that are highly liquid and are actively traded in over-the-counter markets.
|
|
•
|
Quoted prices for similar assets or liabilities in active markets.
|
|
•
|
Quoted prices for identical or similar assets or liabilities in inactive markets.
|
|
•
|
Inputs other than quoted prices that are observable, either directly or indirectly, for the term of the asset or liability (i.e., interest rates, yield curves, credit risks, prepayment speeds or volatilities) or “market corroborated inputs.”
|
|
•
|
Generally, this includes U.S. Government and sponsored entity mortgage-backed securities, corporate debt securities and derivative contracts.
|
|
•
|
Prices or valuation techniques that require inputs that are both unobservable (i.e. supported by little or no market activity) and that are significant to the fair value of the assets or liabilities.
|
|
•
|
These assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
|
|
|
September 30, 2016
|
||||||||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government sponsored entities
|
|
$
|
—
|
|
|
$
|
3,801
|
|
|
$
|
—
|
|
|
$
|
3,801
|
|
|
State and political subdivisions
|
|
—
|
|
|
5,629
|
|
|
—
|
|
|
5,629
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
23,459
|
|
|
—
|
|
|
23,459
|
|
||||
|
Corporate and other securities
|
|
—
|
|
|
11,297
|
|
|
—
|
|
|
11,297
|
|
||||
|
Total securities available for sale
|
|
$
|
—
|
|
|
$
|
44,186
|
|
|
$
|
—
|
|
|
$
|
44,186
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
|
—
|
|
|
(383
|
)
|
|
—
|
|
|
(383
|
)
|
||||
|
Total
|
|
$
|
—
|
|
|
(383
|
)
|
|
$
|
—
|
|
|
$
|
(383
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
December 31, 2015
|
||||||||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government sponsored entities
|
|
$
|
—
|
|
|
$
|
6,581
|
|
|
$
|
—
|
|
|
$
|
6,581
|
|
|
State and political subdivisions
|
|
—
|
|
|
10,782
|
|
|
—
|
|
|
10,782
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
26,439
|
|
|
—
|
|
|
26,439
|
|
||||
|
Corporate and other securities
|
|
—
|
|
|
9,063
|
|
|
—
|
|
|
9,063
|
|
||||
|
Total securities available for sale
|
|
$
|
—
|
|
|
$
|
52,865
|
|
|
$
|
—
|
|
|
$
|
52,865
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap agreements
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
(28
|
)
|
|
$
|
—
|
|
|
$
|
(28
|
)
|
|
|
|
Fair value at September 30, 2016
|
||||||||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
OREO
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,703
|
|
|
$
|
1,703
|
|
|
Impaired collateral-dependent loans
|
|
—
|
|
|
—
|
|
|
2,878
|
|
|
2,878
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Fair value at December 31, 2015
|
||||||||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
OREO
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,591
|
|
|
$
|
1,591
|
|
|
Impaired collateral-dependent loans
|
|
—
|
|
|
—
|
|
|
6,331
|
|
|
6,331
|
|
||||
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
(In thousands)
|
|
Fair value level
|
|
Carrying amount
|
|
Estimated fair value
|
|
Carrying amount
|
|
Estimated fair value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
Level 1
|
|
$
|
84,670
|
|
|
$
|
84,670
|
|
|
$
|
88,157
|
|
|
$
|
88,157
|
|
|
Securities (1)
|
|
Level 2
|
|
72,360
|
|
|
73,024
|
|
|
71,336
|
|
|
71,472
|
|
||||
|
SBA loans held for sale
|
|
Level 2
|
|
15,611
|
|
|
17,407
|
|
|
13,114
|
|
|
14,324
|
|
||||
|
Loans, net of allowance for loan losses (2)
|
|
Level 2
|
|
921,536
|
|
|
926,398
|
|
|
863,085
|
|
|
864,691
|
|
||||
|
FHLB stock
|
|
Level 2
|
|
5,767
|
|
|
5,767
|
|
|
4,600
|
|
|
4,600
|
|
||||
|
Servicing assets
|
|
Level 3
|
|
2,042
|
|
|
2,042
|
|
|
1,389
|
|
|
1,389
|
|
||||
|
Accrued interest receivable
|
|
Level 2
|
|
4,165
|
|
|
4,165
|
|
|
3,884
|
|
|
3,884
|
|
||||
|
OREO
|
|
Level 3
|
|
1,703
|
|
|
1,703
|
|
|
1,591
|
|
|
1,591
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
|
Level 2
|
|
933,320
|
|
|
934,901
|
|
|
894,493
|
|
|
893,651
|
|
||||
|
Borrowed funds and subordinated debentures
|
|
Level 2
|
|
125,310
|
|
|
126,724
|
|
|
107,465
|
|
|
109,549
|
|
||||
|
Accrued interest payable
|
|
Level 2
|
|
446
|
|
|
446
|
|
|
461
|
|
|
461
|
|
||||
|
(1)
|
Includes held to maturity (“HTM”) corporate securities that are considered Level 3. These securities had book values of
$3.8 million
and
$3.9 million
at
September 30, 2016
and
December 31, 2015
, respectively, and market values of
$3.9 million
and
$3.8 million
at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
(2)
|
Includes collateral-dependent impaired loans that are considered Level 3 and reported separately in the tables under the “Fair Value on a Nonrecurring Basis” heading. Collateral-dependent impaired loans, net of specific reserves totaled
$2.9 million
and
$6.3 million
at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
(In thousands)
|
|
Amortized cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Estimated fair value
|
|
Amortized cost
|
|
Gross unrealized gains
|
|
Gross unrealized losses
|
|
Estimated fair value
|
||||||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Government sponsored entities
|
|
$
|
3,748
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
3,801
|
|
|
$
|
6,649
|
|
|
$
|
—
|
|
|
$
|
(68
|
)
|
|
$
|
6,581
|
|
|
State and political subdivisions
|
|
5,557
|
|
|
72
|
|
|
—
|
|
|
5,629
|
|
|
10,625
|
|
|
159
|
|
|
(2
|
)
|
|
10,782
|
|
||||||||
|
Residential mortgage-backed securities
|
|
22,937
|
|
|
621
|
|
|
(99
|
)
|
|
23,459
|
|
|
26,191
|
|
|
449
|
|
|
(201
|
)
|
|
26,439
|
|
||||||||
|
Corporate and other securities
|
|
11,588
|
|
|
80
|
|
|
(371
|
)
|
|
11,297
|
|
|
9,404
|
|
|
71
|
|
|
(412
|
)
|
|
9,063
|
|
||||||||
|
Total securities available for sale
|
|
$
|
43,830
|
|
|
$
|
826
|
|
|
$
|
(470
|
)
|
|
$
|
44,186
|
|
|
$
|
52,869
|
|
|
$
|
679
|
|
|
$
|
(683
|
)
|
|
$
|
52,865
|
|
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. Government sponsored entities
|
|
$
|
3,773
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
3,779
|
|
|
$
|
3,988
|
|
|
$
|
—
|
|
|
$
|
(87
|
)
|
|
$
|
3,901
|
|
|
State and political subdivisions
|
|
2,307
|
|
|
267
|
|
|
—
|
|
|
2,574
|
|
|
2,364
|
|
|
187
|
|
|
(1
|
)
|
|
2,550
|
|
||||||||
|
Residential mortgage-backed securities
|
|
5,181
|
|
|
170
|
|
|
(10
|
)
|
|
5,341
|
|
|
6,232
|
|
|
141
|
|
|
(28
|
)
|
|
6,345
|
|
||||||||
|
Commercial mortgage-backed securities
|
|
3,823
|
|
|
90
|
|
|
—
|
|
|
3,913
|
|
|
3,902
|
|
|
—
|
|
|
(62
|
)
|
|
3,840
|
|
||||||||
|
Corporate and other securities
|
|
13,090
|
|
|
141
|
|
|
—
|
|
|
13,231
|
|
|
1,985
|
|
|
—
|
|
|
(14
|
)
|
|
1,971
|
|
||||||||
|
Total securities held to maturity
|
|
$
|
28,174
|
|
|
$
|
674
|
|
|
$
|
(10
|
)
|
|
$
|
28,838
|
|
|
$
|
18,471
|
|
|
$
|
328
|
|
|
$
|
(192
|
)
|
|
$
|
18,607
|
|
|
|
|
Within one year
|
|
After one through five years
|
|
After five through ten years
|
|
After ten years
|
|
Total carrying value
|
|||||||||||||||||||||||||
|
(In thousands, except percentages)
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
|
Available for sale at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Government sponsored entities
|
|
$
|
4
|
|
|
0.89
|
%
|
|
$
|
3,797
|
|
|
1.61
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
3,801
|
|
|
1.61
|
%
|
|
State and political subdivisions
|
|
—
|
|
|
—
|
|
|
777
|
|
|
3.12
|
|
|
1,326
|
|
|
3.06
|
|
|
3,526
|
|
|
2.73
|
|
|
5,629
|
|
|
2.86
|
|
|||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
654
|
|
|
2.23
|
|
|
3,220
|
|
|
2.30
|
|
|
19,585
|
|
|
2.76
|
|
|
23,459
|
|
|
2.69
|
|
|||||
|
Corporate and other securities
|
|
2,405
|
|
|
1.56
|
|
|
158
|
|
|
1.62
|
|
|
6,339
|
|
|
2.68
|
|
|
2,395
|
|
|
0.56
|
|
|
11,297
|
|
|
1.98
|
|
|||||
|
Total securities available for sale
|
|
$
|
2,409
|
|
|
1.56
|
%
|
|
$
|
5,386
|
|
|
1.90
|
%
|
|
$
|
10,885
|
|
|
2.61
|
%
|
|
$
|
25,506
|
|
|
2.55
|
%
|
|
$
|
44,186
|
|
|
2.43
|
%
|
|
Held to maturity at cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Government sponsored entities
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
3,773
|
|
|
1.97
|
%
|
|
$
|
3,773
|
|
|
1.97
|
%
|
|
State and political subdivisions
|
|
213
|
|
|
1.00
|
|
|
—
|
|
|
—
|
|
|
492
|
|
|
5.08
|
|
|
1,602
|
|
|
4.64
|
|
|
2,307
|
|
|
4.40
|
|
|||||
|
Residential mortgage-backed securities
|
|
42
|
|
|
4.07
|
|
|
42
|
|
|
5.02
|
|
|
818
|
|
|
2.77
|
|
|
4,279
|
|
|
2.74
|
|
|
5,181
|
|
|
2.80
|
|
|||||
|
Commercial mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,823
|
|
|
2.76
|
|
|
3,823
|
|
|
2.76
|
|
|||||
|
Corporate and other securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,076
|
|
|
4.81
|
|
|
2,014
|
|
|
8.80
|
|
|
13,090
|
|
|
5.42
|
|
|||||
|
Total securities held to maturity
|
|
$
|
255
|
|
|
1.50
|
%
|
|
$
|
42
|
|
|
5.02
|
%
|
|
$
|
12,386
|
|
|
4.68
|
%
|
|
$
|
15,491
|
|
|
3.54
|
%
|
|
$
|
28,174
|
|
|
4.03
|
%
|
|
|
|
September 30, 2016
|
|||||||||||||||||||||||||
|
|
|
|
|
Less than 12 months
|
|
12 months and greater
|
|
Total
|
|||||||||||||||||||
|
(In thousands, except number in a loss position)
|
|
Total number in a loss position
|
|
Estimated fair value
|
|
Unrealized loss
|
|
Estimated fair value
|
|
Unrealized loss
|
|
Estimated fair value
|
|
Unrealized loss
|
|||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Residential mortgage-backed securities
|
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,338
|
|
|
$
|
(99
|
)
|
|
$
|
3,338
|
|
|
$
|
(99
|
)
|
|
Corporate and other securities
|
|
9
|
|
|
1,055
|
|
|
(45
|
)
|
|
5,313
|
|
|
(326
|
)
|
|
6,368
|
|
|
(371
|
)
|
||||||
|
Total temporarily impaired securities
|
|
13
|
|
|
$
|
1,055
|
|
|
$
|
(45
|
)
|
|
$
|
8,651
|
|
|
$
|
(425
|
)
|
|
$
|
9,706
|
|
|
$
|
(470
|
)
|
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Residential mortgage-backed securities
|
|
3
|
|
|
$
|
913
|
|
|
$
|
(5
|
)
|
|
$
|
553
|
|
|
$
|
(5
|
)
|
|
$
|
1,466
|
|
|
$
|
(10
|
)
|
|
Total temporarily impaired securities
|
|
3
|
|
|
$
|
913
|
|
|
$
|
(5
|
)
|
|
$
|
553
|
|
|
$
|
(5
|
)
|
|
$
|
1,466
|
|
|
$
|
(10
|
)
|
|
|
|
December 31, 2015
|
|||||||||||||||||||||||||
|
|
|
|
|
Less than 12 months
|
|
12 months and greater
|
|
Total
|
|||||||||||||||||||
|
(In thousands, except number in a loss position)
|
|
Total number in a loss position
|
|
Estimated fair value
|
|
Unrealized loss
|
|
Estimated fair value
|
|
Unrealized loss
|
|
Estimated fair value
|
|
Unrealized loss
|
|||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
U.S. Government sponsored entities
|
|
9
|
|
|
$
|
4,165
|
|
|
$
|
(12
|
)
|
|
$
|
2,416
|
|
|
$
|
(56
|
)
|
|
$
|
6,581
|
|
|
$
|
(68
|
)
|
|
State and political subdivisions
|
|
3
|
|
|
1,584
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
1,584
|
|
|
(2
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
11
|
|
|
6,195
|
|
|
(36
|
)
|
|
4,508
|
|
|
(165
|
)
|
|
10,703
|
|
|
(201
|
)
|
||||||
|
Corporate and other securities
|
|
11
|
|
|
4,730
|
|
|
(174
|
)
|
|
3,756
|
|
|
(238
|
)
|
|
8,486
|
|
|
(412
|
)
|
||||||
|
Total temporarily impaired securities
|
|
34
|
|
|
$
|
16,674
|
|
|
$
|
(224
|
)
|
|
$
|
10,680
|
|
|
$
|
(459
|
)
|
|
$
|
27,354
|
|
|
$
|
(683
|
)
|
|
Held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
U.S. Government sponsored entities
|
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,901
|
|
|
$
|
(87
|
)
|
|
$
|
3,901
|
|
|
$
|
(87
|
)
|
|
State and political subdivisions
|
|
1
|
|
|
263
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
263
|
|
|
(1
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
3
|
|
|
—
|
|
|
—
|
|
|
1,853
|
|
|
(28
|
)
|
|
1,853
|
|
|
(28
|
)
|
||||||
|
Commercial mortgage-backed securities
|
|
2
|
|
|
3,840
|
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
3,840
|
|
|
(62
|
)
|
||||||
|
Corporate and other securities
|
|
1
|
|
|
971
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
971
|
|
|
(14
|
)
|
||||||
|
Total temporarily impaired securities
|
|
9
|
|
|
$
|
5,074
|
|
|
$
|
(77
|
)
|
|
$
|
5,754
|
|
|
$
|
(115
|
)
|
|
$
|
10,828
|
|
|
$
|
(192
|
)
|
|
|
|
For the three months ended
September 30, |
|
For the nine months ended
September 30, |
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
||||||||
|
Realized gains
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
187
|
|
|
$
|
28
|
|
|
Realized losses
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Total securities available for sale
|
|
11
|
|
|
—
|
|
|
186
|
|
|
28
|
|
||||
|
Held to maturity:
|
|
|
|
|
|
|
|
|
||||||||
|
Realized gains
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Realized losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total securities held to maturity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net gains on sales of securities
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
186
|
|
|
$
|
28
|
|
|
•
|
For the
nine months ended
September 30, 2016
, the net gains are attributed to the sale of
fifteen
municipal securities with a total book value of
$6.4 million
and resulting gains of
$112 thousand
, the sale of
two
SBA securities with a book value of
$2.5 million
and resulting gains of
$12 thousand
, and the sale of
one
equity security totaling
$40 thousand
in book value, resulting in pre-tax gains of approximately
$63 thousand
, partially offset by the sale of
one
SBA security with a book value of
$753 thousand
which resulted in a loss of
$1 thousand
.
|
|
•
|
For the
nine months ended
September 30, 2015
, the Company sold
one
corporate bond totaling
$500 thousand
in book value, resulting in pre-tax gains of approximately
$28 thousand
.
|
|
(In thousands)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
SBA loans held for investment
|
|
$
|
41,795
|
|
|
$
|
39,393
|
|
|
SBA 504 loans
|
|
26,067
|
|
|
29,353
|
|
||
|
Commercial loans
|
|
|
|
|
||||
|
Commercial other
|
|
52,927
|
|
|
49,332
|
|
||
|
Commercial real estate
|
|
407,686
|
|
|
391,071
|
|
||
|
Commercial real estate construction
|
|
35,395
|
|
|
25,115
|
|
||
|
Residential mortgage loans
|
|
282,317
|
|
|
264,523
|
|
||
|
Consumer loans
|
|
|
|
|
||||
|
Home equity
|
|
45,495
|
|
|
45,042
|
|
||
|
Consumer other
|
|
42,539
|
|
|
32,015
|
|
||
|
Total loans held for investment
|
|
$
|
934,221
|
|
|
$
|
875,844
|
|
|
SBA loans held for sale
|
|
15,611
|
|
|
13,114
|
|
||
|
Total loans
|
|
$
|
949,832
|
|
|
$
|
888,958
|
|
|
|
|
September 30, 2016
|
||||||||||||||
|
|
|
SBA, SBA 504 & Commercial loans - Internal risk ratings
|
||||||||||||||
|
(In thousands)
|
|
Pass
|
|
Special mention
|
|
Substandard
|
|
Total
|
||||||||
|
SBA loans held for investment
|
|
$
|
38,560
|
|
|
$
|
1,640
|
|
|
$
|
1,595
|
|
|
$
|
41,795
|
|
|
SBA 504 loans
|
|
22,625
|
|
|
2,797
|
|
|
645
|
|
|
26,067
|
|
||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial other
|
|
50,724
|
|
|
1,617
|
|
|
586
|
|
|
52,927
|
|
||||
|
Commercial real estate
|
|
394,051
|
|
|
13,609
|
|
|
451
|
|
|
407,686
|
|
||||
|
Commercial real estate construction
|
|
34,339
|
|
|
750
|
|
|
306
|
|
|
35,395
|
|
||||
|
Total commercial loans
|
|
479,114
|
|
|
15,976
|
|
|
1,343
|
|
|
496,008
|
|
||||
|
Total SBA, SBA 504 and commercial loans
|
|
$
|
540,299
|
|
|
$
|
20,413
|
|
|
$
|
3,583
|
|
|
$
|
563,870
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Residential mortgage & Consumer loans - Performing/Nonperforming
|
||||||||||||||
|
(In thousands)
|
|
|
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||||
|
Residential mortgage loans
|
|
|
|
$
|
279,719
|
|
|
$
|
2,598
|
|
|
$
|
282,317
|
|
||
|
Consumer loans
|
|
|
|
|
|
|
|
|
||||||||
|
Home equity
|
|
|
|
45,006
|
|
|
489
|
|
|
45,495
|
|
|||||
|
Consumer other
|
|
|
|
42,539
|
|
|
—
|
|
|
42,539
|
|
|||||
|
Total consumer loans
|
|
|
|
87,545
|
|
|
489
|
|
|
88,034
|
|
|||||
|
Total residential mortgage and consumer loans
|
|
|
|
$
|
367,264
|
|
|
$
|
3,087
|
|
|
$
|
370,351
|
|
||
|
|
|
December 31, 2015
|
||||||||||||||
|
|
|
SBA, SBA 504 & Commercial loans - Internal risk ratings
|
||||||||||||||
|
(In thousands)
|
|
Pass
|
|
Special mention
|
|
Substandard
|
|
Total
|
||||||||
|
SBA loans held for investment
|
|
$
|
35,032
|
|
|
$
|
2,647
|
|
|
$
|
1,714
|
|
|
$
|
39,393
|
|
|
SBA 504 loans
|
|
24,003
|
|
|
4,917
|
|
|
433
|
|
|
29,353
|
|
||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial other
|
|
45,870
|
|
|
2,373
|
|
|
1,089
|
|
|
49,332
|
|
||||
|
Commercial real estate
|
|
369,510
|
|
|
18,978
|
|
|
2,583
|
|
|
391,071
|
|
||||
|
Commercial real estate construction
|
|
24,061
|
|
|
1,054
|
|
|
—
|
|
|
25,115
|
|
||||
|
Total commercial loans
|
|
439,441
|
|
|
22,405
|
|
|
3,672
|
|
|
465,518
|
|
||||
|
Total SBA, SBA 504 and commercial loans
|
|
$
|
498,476
|
|
|
$
|
29,969
|
|
|
$
|
5,819
|
|
|
$
|
534,264
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Residential mortgage & Consumer loans - Performing/Nonperforming
|
||||||||||||||
|
(In thousands)
|
|
|
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||||
|
Residential mortgage loans
|
|
|
|
$
|
262,299
|
|
|
$
|
2,224
|
|
|
$
|
264,523
|
|
||
|
Consumer loans
|
|
|
|
|
|
|
|
|
||||||||
|
Home equity
|
|
|
|
44,452
|
|
|
590
|
|
|
45,042
|
|
|||||
|
Consumer other
|
|
|
|
32,015
|
|
|
—
|
|
|
32,015
|
|
|||||
|
Total consumer loans
|
|
|
|
76,467
|
|
|
590
|
|
|
77,057
|
|
|||||
|
Total residential mortgage and consumer loans
|
|
|
|
$
|
338,766
|
|
|
$
|
2,814
|
|
|
$
|
341,580
|
|
||
|
|
|
September 30, 2016
|
||||||||||||||||||||||||||
|
(In thousands)
|
|
30-59 days past due
|
|
60-89 days past due
|
|
90+ days and still accruing
|
|
Nonaccrual (1)
|
|
Total past due
|
|
Current
|
|
Total loans
|
||||||||||||||
|
SBA loans held for investment
|
|
$
|
445
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
1,967
|
|
|
$
|
2,420
|
|
|
$
|
39,375
|
|
|
$
|
41,795
|
|
|
SBA 504 loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
513
|
|
|
513
|
|
|
25,554
|
|
|
26,067
|
|
|||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
611
|
|
|
611
|
|
|
52,316
|
|
|
52,927
|
|
|||||||
|
Commercial real estate
|
|
1,708
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
1,751
|
|
|
405,935
|
|
|
407,686
|
|
|||||||
|
Commercial real estate construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
306
|
|
|
306
|
|
|
35,089
|
|
|
35,395
|
|
|||||||
|
Residential mortgage loans
|
|
2,491
|
|
|
948
|
|
|
—
|
|
|
2,598
|
|
|
6,037
|
|
|
276,280
|
|
|
282,317
|
|
|||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity
|
|
—
|
|
|
324
|
|
|
—
|
|
|
489
|
|
|
813
|
|
|
44,682
|
|
|
45,495
|
|
|||||||
|
Consumer other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,539
|
|
|
42,539
|
|
|||||||
|
Total loans held for investment
|
|
$
|
4,644
|
|
|
$
|
1,280
|
|
|
$
|
—
|
|
|
$
|
6,527
|
|
|
$
|
12,451
|
|
|
$
|
921,770
|
|
|
$
|
934,221
|
|
|
SBA loans held for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,611
|
|
|
15,611
|
|
|||||||
|
Total loans
|
|
$
|
4,644
|
|
|
$
|
1,280
|
|
|
$
|
—
|
|
|
$
|
6,527
|
|
|
$
|
12,451
|
|
|
$
|
937,381
|
|
|
$
|
949,832
|
|
|
(1)
|
At
September 30, 2016
, nonaccrual loans included
$154 thousand
of TDRs and
$624 thousand
of loans guaranteed by the SBA. The remaining
$666 thousand
of TDRs are in accrual status because they are performing in accordance with their restructured terms.
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
(In thousands)
|
|
30-59 days past due
|
|
60-89 days past due
|
|
90+ days and still accruing
|
|
Nonaccrual (1)
|
|
Total past due
|
|
Current
|
|
Total loans
|
||||||||||||||
|
SBA loans held for investment
|
|
$
|
1,153
|
|
|
$
|
456
|
|
|
$
|
—
|
|
|
$
|
1,764
|
|
|
$
|
3,373
|
|
|
$
|
36,020
|
|
|
$
|
39,393
|
|
|
SBA 504 loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
518
|
|
|
518
|
|
|
28,835
|
|
|
29,353
|
|
|||||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial other
|
|
157
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
167
|
|
|
49,165
|
|
|
49,332
|
|
|||||||
|
Commercial real estate
|
|
444
|
|
|
283
|
|
|
—
|
|
|
2,154
|
|
|
2,881
|
|
|
388,190
|
|
|
391,071
|
|
|||||||
|
Commercial real estate construction
|
|
356
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
356
|
|
|
24,759
|
|
|
25,115
|
|
|||||||
|
Residential mortgage loans
|
|
2,307
|
|
|
1,078
|
|
|
—
|
|
|
2,224
|
|
|
5,609
|
|
|
258,914
|
|
|
264,523
|
|
|||||||
|
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity
|
|
130
|
|
|
3
|
|
|
—
|
|
|
590
|
|
|
723
|
|
|
44,319
|
|
|
45,042
|
|
|||||||
|
Consumer other
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
32,014
|
|
|
32,015
|
|
|||||||
|
Total loans held for investment
|
|
$
|
4,548
|
|
|
$
|
1,820
|
|
|
$
|
—
|
|
|
$
|
7,260
|
|
|
$
|
13,628
|
|
|
$
|
862,216
|
|
|
$
|
875,844
|
|
|
SBA loans held for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,114
|
|
|
13,114
|
|
|||||||
|
Total loans
|
|
$
|
4,548
|
|
|
$
|
1,820
|
|
|
$
|
—
|
|
|
$
|
7,260
|
|
|
$
|
13,628
|
|
|
$
|
875,330
|
|
|
$
|
888,958
|
|
|
(1)
|
At
December 31, 2015
, nonaccrual loans included
$293 thousand
of TDRs and
$288 thousand
of loans guaranteed by the SBA. The remaining
$3.0 million
of TDRs are in accrual status because they are performing in accordance with their restructured terms.
|
|
|
|
September 30, 2016
|
||||||||||
|
(In thousands)
|
|
Unpaid principal balance
|
|
Recorded investment
|
|
Specific reserves
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
||||||
|
SBA loans held for investment (1)
|
|
$
|
926
|
|
|
$
|
609
|
|
|
$
|
—
|
|
|
SBA 504 loans
|
|
513
|
|
|
513
|
|
|
—
|
|
|||
|
Commercial loans
|
|
|
|
|
|
|
||||||
|
Commercial other
|
|
24
|
|
|
25
|
|
|
—
|
|
|||
|
Commercial real estate
|
|
710
|
|
|
709
|
|
|
—
|
|
|||
|
Commercial real estate construction
|
|
356
|
|
|
306
|
|
|
—
|
|
|||
|
Total commercial loans
|
|
1,090
|
|
|
1,040
|
|
|
—
|
|
|||
|
Total impaired loans with no related allowance
|
|
2,529
|
|
|
2,162
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance:
|
|
|
|
|
|
|
||||||
|
SBA loans held for investment (1)
|
|
1,393
|
|
|
734
|
|
|
351
|
|
|||
|
Commercial loans
|
|
|
|
|
|
|
||||||
|
Commercial other
|
|
599
|
|
|
586
|
|
|
253
|
|
|||
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial real estate construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total commercial loans
|
|
599
|
|
|
586
|
|
|
253
|
|
|||
|
Total impaired loans with a related allowance
|
|
1,992
|
|
|
1,320
|
|
|
604
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total individually evaluated impaired loans:
|
|
|
|
|
|
|
||||||
|
SBA loans held for investment (1)
|
|
2,319
|
|
|
1,343
|
|
|
351
|
|
|||
|
SBA 504 loans
|
|
513
|
|
|
513
|
|
|
—
|
|
|||
|
Commercial loans
|
|
|
|
|
|
|
||||||
|
Commercial other
|
|
623
|
|
|
611
|
|
|
253
|
|
|||
|
Commercial real estate
|
|
710
|
|
|
709
|
|
|
—
|
|
|||
|
Commercial real estate construction
|
|
356
|
|
|
306
|
|
|
—
|
|
|||
|
Total commercial loans
|
|
1,689
|
|
|
1,626
|
|
|
253
|
|
|||
|
Total individually evaluated impaired loans
|
|
$
|
4,521
|
|
|
$
|
3,482
|
|
|
$
|
604
|
|
|
(1)
|
Balances are reduced by amount guaranteed by the SBA of
$624 thousand
at
September 30, 2016
.
|
|
|
|
December 31, 2015
|
||||||||||
|
(In thousands)
|
|
Unpaid principal balance
|
|
Recorded investment
|
|
Specific reserves
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
||||||
|
SBA loans held for investment (1)
|
|
$
|
961
|
|
|
$
|
518
|
|
|
$
|
—
|
|
|
SBA 504 loans
|
|
2,226
|
|
|
2,226
|
|
|
—
|
|
|||
|
Commercial loans
|
|
|
|
|
|
|
||||||
|
Commercial real estate
|
|
1,365
|
|
|
1,366
|
|
|
—
|
|
|||
|
Total commercial loans
|
|
1,365
|
|
|
1,366
|
|
|
—
|
|
|||
|
Total impaired loans with no related allowance
|
|
4,552
|
|
|
4,110
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance:
|
|
|
|
|
|
|
||||||
|
SBA loans held for investment (1)
|
|
2,203
|
|
|
1,389
|
|
|
705
|
|
|||
|
Commercial loans
|
|
|
|
|
|
|
||||||
|
Commercial other
|
|
33
|
|
|
10
|
|
|
10
|
|
|||
|
Commercial real estate
|
|
1,664
|
|
|
1,664
|
|
|
127
|
|
|||
|
Total commercial loans
|
|
1,697
|
|
|
1,674
|
|
|
137
|
|
|||
|
Total impaired loans with a related allowance
|
|
3,900
|
|
|
3,063
|
|
|
842
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total individually evaluated impaired loans:
|
|
|
|
|
|
|
||||||
|
SBA loans held for investment (1)
|
|
3,164
|
|
|
1,907
|
|
|
705
|
|
|||
|
SBA 504 loans
|
|
2,226
|
|
|
2,226
|
|
|
—
|
|
|||
|
Commercial loans
|
|
|
|
|
|
|
||||||
|
Commercial other
|
|
33
|
|
|
10
|
|
|
10
|
|
|||
|
Commercial real estate
|
|
3,029
|
|
|
3,030
|
|
|
127
|
|
|||
|
Total commercial loans
|
|
3,062
|
|
|
3,040
|
|
|
137
|
|
|||
|
Total individually evaluated impaired loans
|
|
$
|
8,452
|
|
|
$
|
7,173
|
|
|
$
|
842
|
|
|
(1)
|
Balances are reduced by amount guaranteed by the SBA of
$288 thousand
at
December 31, 2015
.
|
|
|
|
For the three months ended September 30,
|
||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||
|
(In thousands)
|
|
Average recorded investment
|
|
Interest income recognized on impaired loans
|
|
Average recorded investment
|
|
Interest income recognized on impaired loans
|
||||||||
|
SBA loans held for investment (1)
|
|
$
|
1,341
|
|
|
$
|
2
|
|
|
$
|
1,773
|
|
|
$
|
30
|
|
|
SBA 504 loans
|
|
513
|
|
|
—
|
|
|
2,010
|
|
|
27
|
|
||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial other
|
|
1,217
|
|
|
—
|
|
|
987
|
|
|
35
|
|
||||
|
Commercial real estate
|
|
731
|
|
|
21
|
|
|
5,732
|
|
|
37
|
|
||||
|
Commercial real estate construction
|
|
306
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
4,108
|
|
|
$
|
23
|
|
|
$
|
10,502
|
|
|
$
|
129
|
|
|
(1)
|
Balances are reduced by the average amount guaranteed by the SBA of
$257 thousand
and
$306 thousand
for the three months ended
September 30, 2016
and
2015
, respectively.
|
|
|
|
For the nine months ended September 30,
|
||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||
|
(In thousands)
|
|
Average recorded investment
|
|
Interest income recognized on impaired loans
|
|
Average recorded investment
|
|
Interest income recognized on impaired loans
|
||||||||
|
SBA loans held for investment (1)
|
|
$
|
1,662
|
|
|
$
|
3
|
|
|
$
|
1,881
|
|
|
$
|
69
|
|
|
SBA 504 loans
|
|
893
|
|
|
—
|
|
|
2,625
|
|
|
79
|
|
||||
|
Commercial loans
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial other
|
|
736
|
|
|
38
|
|
|
1,059
|
|
|
92
|
|
||||
|
Commercial real estate
|
|
1,352
|
|
|
52
|
|
|
5,096
|
|
|
108
|
|
||||
|
Commercial real estate construction
|
|
294
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
4,937
|
|
|
$
|
93
|
|
|
$
|
10,661
|
|
|
$
|
349
|
|
|
(1)
|
Balances are reduced by the average amount guaranteed by the SBA of
$246 thousand
and
$458 thousand
for the
nine
months ended
September 30, 2016
and
2015
, respectively.
|
|
•
|
For SBA 7(a), SBA 504 and commercial loans, the estimate of loss based on pools of loans with similar characteristics is made through the use of a standardized loan grading system that is applied on an individual loan level and updated on a continuous basis. The loan grading system incorporates reviews of the financial performance of the borrower, including cash flow, debt-service coverage ratio, earnings power, debt level and equity position, in conjunction with an assessment of the borrower's industry and future prospects. It also incorporates analysis of the type of collateral and the relative loan to value ratio.
|
|
•
|
For residential mortgage and consumer loans, the estimate of loss is based on pools of loans with similar characteristics. Factors such as credit score, delinquency status and type of collateral are evaluated. Factors are updated frequently to capture the recent behavioral characteristics of the subject portfolios, as well as any changes in loss mitigation or credit origination strategies, and adjustments to the reserve factors are made as needed.
|
|
|
|
For the three months ended September 30, 2016
|
||||||||||||||||||||||||||
|
(In thousands)
|
|
SBA held for investment
|
|
SBA 504
|
|
Commercial
|
|
Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
1,630
|
|
|
$
|
588
|
|
|
$
|
6,566
|
|
|
$
|
2,964
|
|
|
$
|
861
|
|
|
$
|
149
|
|
|
$
|
12,758
|
|
|
Charge-offs
|
|
(140
|
)
|
|
—
|
|
|
(376
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(516
|
)
|
|||||||
|
Recoveries
|
|
17
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||||
|
Net (charge-offs) recoveries
|
|
(123
|
)
|
|
—
|
|
|
(370
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(493
|
)
|
|||||||
|
Provision for loan losses charged to expense
|
|
128
|
|
|
(21
|
)
|
|
616
|
|
|
(448
|
)
|
|
31
|
|
|
114
|
|
|
420
|
|
|||||||
|
Balance, end of period
|
|
$
|
1,635
|
|
|
$
|
567
|
|
|
$
|
6,812
|
|
|
$
|
2,516
|
|
|
$
|
892
|
|
|
$
|
263
|
|
|
$
|
12,685
|
|
|
|
|
For the three months ended September 30, 2015
|
||||||||||||||||||||||||||
|
(In thousands)
|
|
SBA held for investment
|
|
SBA 504
|
|
Commercial
|
|
Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
1,998
|
|
|
$
|
879
|
|
|
$
|
6,059
|
|
|
$
|
2,545
|
|
|
$
|
756
|
|
|
$
|
167
|
|
|
$
|
12,404
|
|
|
Charge-offs
|
|
(86
|
)
|
|
—
|
|
|
(10
|
)
|
|
(50
|
)
|
|
(52
|
)
|
|
—
|
|
|
(198
|
)
|
|||||||
|
Recoveries
|
|
10
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||||
|
Net (charge-offs) recoveries
|
|
(76
|
)
|
|
—
|
|
|
(5
|
)
|
|
(50
|
)
|
|
(52
|
)
|
|
—
|
|
|
(183
|
)
|
|||||||
|
Provision for loan losses charged to expense
|
|
(11
|
)
|
|
(89
|
)
|
|
146
|
|
|
186
|
|
|
84
|
|
|
(116
|
)
|
|
200
|
|
|||||||
|
Balance, end of period
|
|
$
|
1,911
|
|
|
$
|
790
|
|
|
$
|
6,200
|
|
|
$
|
2,681
|
|
|
$
|
788
|
|
|
$
|
51
|
|
|
$
|
12,421
|
|
|
|
|
For the nine months ended September 30, 2016
|
||||||||||||||||||||||||||
|
(In thousands)
|
|
SBA held for investment
|
|
SBA 504
|
|
Commercial
|
|
Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
1,961
|
|
|
$
|
741
|
|
|
$
|
6,309
|
|
|
$
|
2,769
|
|
|
$
|
817
|
|
|
$
|
162
|
|
|
$
|
12,759
|
|
|
Charge-offs
|
|
(369
|
)
|
|
—
|
|
|
(756
|
)
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
(1,153
|
)
|
|||||||
|
Recoveries
|
|
33
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
59
|
|
|||||||
|
Net (charge-offs) recoveries
|
|
(336
|
)
|
|
—
|
|
|
(731
|
)
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(1,094
|
)
|
|||||||
|
Provision for loan losses charged to expense
|
|
10
|
|
|
(174
|
)
|
|
1,234
|
|
|
(253
|
)
|
|
102
|
|
|
101
|
|
|
1,020
|
|
|||||||
|
Balance, end of period
|
|
$
|
1,635
|
|
|
$
|
567
|
|
|
$
|
6,812
|
|
|
$
|
2,516
|
|
|
$
|
892
|
|
|
$
|
263
|
|
|
$
|
12,685
|
|
|
|
|
For the nine months ended September 30, 2015
|
||||||||||||||||||||||||||
|
(In thousands)
|
|
SBA held for investment
|
|
SBA 504
|
|
Commercial
|
|
Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
1,883
|
|
|
$
|
1,337
|
|
|
$
|
6,270
|
|
|
$
|
2,289
|
|
|
$
|
667
|
|
|
$
|
105
|
|
|
$
|
12,551
|
|
|
Charge-offs
|
|
(220
|
)
|
|
(589
|
)
|
|
(257
|
)
|
|
(50
|
)
|
|
(89
|
)
|
|
—
|
|
|
(1,205
|
)
|
|||||||
|
Recoveries
|
|
49
|
|
|
—
|
|
|
576
|
|
|
49
|
|
|
1
|
|
|
—
|
|
|
675
|
|
|||||||
|
Net (charge-offs) recoveries
|
|
(171
|
)
|
|
(589
|
)
|
|
319
|
|
|
(1
|
)
|
|
(88
|
)
|
|
—
|
|
|
(530
|
)
|
|||||||
|
Provision for loan losses charged to expense
|
|
199
|
|
|
42
|
|
|
(389
|
)
|
|
393
|
|
|
209
|
|
|
(54
|
)
|
|
400
|
|
|||||||
|
Balance, end of period
|
|
$
|
1,911
|
|
|
$
|
790
|
|
|
$
|
6,200
|
|
|
$
|
2,681
|
|
|
$
|
788
|
|
|
$
|
51
|
|
|
$
|
12,421
|
|
|
|
|
September 30, 2016
|
||||||||||||||||||||||||||
|
(In thousands)
|
|
SBA held for investment
|
|
SBA 504
|
|
Commercial
|
|
Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||
|
Allowance for loan losses ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
351
|
|
|
$
|
—
|
|
|
$
|
253
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
604
|
|
|
Collectively evaluated for impairment
|
|
1,284
|
|
|
567
|
|
|
6,559
|
|
|
2,516
|
|
|
892
|
|
|
263
|
|
|
12,081
|
|
|||||||
|
Total
|
|
$
|
1,635
|
|
|
$
|
567
|
|
|
$
|
6,812
|
|
|
$
|
2,516
|
|
|
$
|
892
|
|
|
$
|
263
|
|
|
$
|
12,685
|
|
|
Loan ending balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
1,343
|
|
|
$
|
513
|
|
|
$
|
1,626
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,482
|
|
|
Collectively evaluated for impairment
|
|
40,452
|
|
|
25,554
|
|
|
494,382
|
|
|
282,317
|
|
|
88,034
|
|
|
—
|
|
|
930,739
|
|
|||||||
|
Total
|
|
$
|
41,795
|
|
|
$
|
26,067
|
|
|
$
|
496,008
|
|
|
$
|
282,317
|
|
|
$
|
88,034
|
|
|
$
|
—
|
|
|
$
|
934,221
|
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||
|
(In thousands)
|
|
SBA held for investment
|
|
SBA 504
|
|
Commercial
|
|
Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||
|
Allowance for loan losses ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
705
|
|
|
$
|
—
|
|
|
$
|
137
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
842
|
|
|
Collectively evaluated for impairment
|
|
1,256
|
|
|
741
|
|
|
6,172
|
|
|
2,769
|
|
|
817
|
|
|
162
|
|
|
11,917
|
|
|||||||
|
Total
|
|
$
|
1,961
|
|
|
$
|
741
|
|
|
$
|
6,309
|
|
|
$
|
2,769
|
|
|
$
|
817
|
|
|
$
|
162
|
|
|
$
|
12,759
|
|
|
Loan ending balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
1,907
|
|
|
$
|
2,226
|
|
|
$
|
3,040
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,173
|
|
|
Collectively evaluated for impairment
|
|
37,486
|
|
|
27,127
|
|
|
462,478
|
|
|
264,523
|
|
|
77,057
|
|
|
—
|
|
|
868,671
|
|
|||||||
|
Total
|
|
$
|
39,393
|
|
|
$
|
29,353
|
|
|
$
|
465,518
|
|
|
$
|
264,523
|
|
|
$
|
77,057
|
|
|
$
|
—
|
|
|
$
|
875,844
|
|
|
•
|
Debt Prepayment or Debt Extinguishment Costs
|
|
•
|
Settlement of Zero-Coupon Debt Instruments or Other Debt Instruments with Coupon Interest Rates That Are Insignificant in Relation to the Effective Interest Rate of the Borrowing
|
|
•
|
Contingent Consideration Payments Made after a Business Combination
|
|
•
|
Proceeds from the Settlement of Insurance Claims
|
|
•
|
Proceeds from the Settlement of Corporate-Owned Life Insurance Policies, including Bank-Owned Life Insurance Policies
|
|
•
|
Distributions Received from Equity Method Investees
|
|
•
|
Beneficial Interests in Securitization Transactions
|
|
•
|
Separately Identifiable Cash Flows and Application of the Predominance Principle
|
|
|
|
For the three months ended
September 30, |
|
For the nine months ended
September 30, |
||||||||||||
|
(In thousands, except percentages and years)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Notional amount
|
|
$
|
60,000
|
|
|
$
|
—
|
|
|
$
|
60,000
|
|
|
$
|
—
|
|
|
Weighted average pay rate
|
|
1.26
|
%
|
|
—
|
%
|
|
1.47
|
%
|
|
—
|
%
|
||||
|
Weighted average receive rate
|
|
0.65
|
%
|
|
—
|
%
|
|
0.58
|
%
|
|
—
|
%
|
||||
|
Weighted average maturity in years
|
|
4.11
|
|
|
0
|
|
|
4.32
|
|
|
0
|
|
||||
|
Unrealized gain (loss) relating to interest rate swaps
|
|
$
|
503
|
|
|
$
|
—
|
|
|
$
|
(355
|
)
|
|
$
|
—
|
|
|
•
|
Consumer and SBA loans increased 14.2% and 9.3%, respectively, while total loans increased 6.8% since year end 2015.
|
|
•
|
Noninterest-bearing demand deposits rose 12.9% and total deposits increased 4.3% since year-end 2015.
|
|
•
|
Net interest income increased 14.5% compared to the prior year’s quarter due to strong loan growth.
|
|
•
|
Net interest margin equaled 3.63% this quarter compared to 3.60% in the prior years' quarter.
|
|
•
|
Credit quality continued to improve. Nonperforming assets fell 34.2% from September 30, 2015.
|
|
|
|
For the three months ended
September 30, |
|
For the nine months ended
September 30, |
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income per common share - Basic (1)
|
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
1.08
|
|
|
$
|
0.75
|
|
|
Net income per common share - Diluted (1)
|
|
$
|
0.32
|
|
|
$
|
0.27
|
|
|
$
|
1.06
|
|
|
$
|
0.74
|
|
|
Return on average assets
|
|
1.05
|
%
|
|
1.00
|
%
|
|
1.20
|
%
|
|
0.95
|
%
|
||||
|
Return on average equity (2)
|
|
13.90
|
%
|
|
13.54
|
%
|
|
16.09
|
%
|
|
12.69
|
%
|
||||
|
Efficiency ratio
|
|
58.11
|
%
|
|
62.88
|
%
|
|
55.39
|
%
|
|
64.97
|
%
|
||||
|
|
|
For the three months ended
September 30, |
|
For the nine months ended
September 30, |
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income per common share - Basic (1)
|
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
0.92
|
|
|
$
|
0.75
|
|
|
Net income per common share - Diluted (1)
|
|
$
|
0.32
|
|
|
$
|
0.27
|
|
|
$
|
0.91
|
|
|
$
|
0.74
|
|
|
Return on average assets
|
|
1.05
|
%
|
|
1.00
|
%
|
|
1.03
|
%
|
|
0.95
|
%
|
||||
|
Return on average equity (2)
|
|
13.90
|
%
|
|
13.54
|
%
|
|
13.73
|
%
|
|
12.69
|
%
|
||||
|
Efficiency ratio
|
|
58.11
|
%
|
|
62.88
|
%
|
|
59.03
|
%
|
|
64.97
|
%
|
||||
|
(1)
|
Defined as net income divided by weighted average shares outstanding.
|
|
(2)
|
Defined as net income divided by average shareholders' equity.
|
|
•
|
Of the $1.5 million net increase in interest income on a tax-equivalent basis, $1.1 million of the increase was due to increased average earning assets, and $403 thousand was due to increased yields on the earning assets.
|
|
•
|
The average volume of interest-earning assets increased $128.8 million to $1.1 billion for the
third
quarter of
2016
compared to $954.4 million for the same period in
2015
. This was due primarily to a $93.2 million increase in average loans, primarily commercial, residential mortgage and consumer loans, along with a $36.2 million increase in federal funds sold and interest-bearing deposits, partially offset by a $2.8 million decrease in average investment securities.
|
|
•
|
The yield on total interest-earning assets increased 5 basis points to 4.45 percent for the three months ended
September 30, 2016
when compared to the same period in
2015
. The yield on the loan portfolio increased 12 basis points to 4.87 percent.
|
|
•
|
Of the $276 thousand increase in interest expense, $281 thousand was due to an increase in the volume of borrowed funds and subordinated debentures and $163 thousand from the increased rates on savings deposits, partially offset by $310 thousand resulting from reduced interest rates paid on our borrowed funds and subordinated debentures.
|
|
•
|
Interest-bearing liabilities averaged $840.9 million for the
third
quarter of
2016
, an increase of $85.5 million or 11.3 percent, compared to the prior year’s quarter. The increase in interest-bearing liabilities was primarily due to an increase in savings deposits and borrowed funds and subordinated debentures.
|
|
•
|
The average cost of total interest-bearing liabilities increased 3 basis point to 1.04 percent. While the cost of interest-bearing deposits increased 13 basis points to 0.84 percent for the
third
quarter of
2016
, the cost of borrowed funds and subordinated debentures decreased 121 basis points to 2.26 percent due to the modification of borrowings with the FHLB over the past year and additional borrowings at lower rates. The increase in the cost of deposits was primarily driven by a promotional savings product.
|
|
•
|
Of the $4.1 million net increase in interest income on a tax-equivalent basis, $3.6 million of the increase was due to increased average earning assets, primarily loans, and $454 thousand was due to increased yields on the earning assets.
|
|
•
|
The average volume of interest-earning assets increased $135.8 million to $1.1 billion for the first
nine
months of
2016
compared to $920.5 million for the same period in
2015
. This was due primarily to a $100.4 million increase in average loans, primarily commercial, residential mortgage and consumer loans, and a $40.0 million increase in federal funds sold and interest-bearing deposits, partially offset by a $6.0 million decrease in average investment securities.
|
|
•
|
The yield on total interest-earning assets decreased 7 basis points to 4.40 percent for the
nine
months ended
September 30, 2016
when compared to the same period in
2015
. The yield on the security portfolio increased 35 basis points to 2.84 percent.
|
|
•
|
Of the $897 thousand increase in interest expense, $537 thousand was due to an increase in borrowed funds and subordinated debentures, $522 thousand from the increase in the volume of average interest-bearing liabilities, and $339 thousand due to increased rates on savings deposits, partially offset by a $704 thousand resulting from reduced interest rates on borrowed funds and subordinated debentures.
|
|
•
|
Interest-bearing liabilities averaged $830.2 million for the
nine
months ended
September 30, 2016
, an increase of $98.3 million or 13.4 percent, compared to the prior year’s period. The increase in interest-bearing liabilities was a result of an increase in average savings and time deposits and borrowed funds and subordinated debentures.
|
|
•
|
The average cost of total interest-bearing liabilities increased 2 basis points to 1.05 percent for the
nine
months ended
September 30, 2016
. The cost of interest-bearing deposits increased 13 basis points to 0.82 percent for the
nine
months ended
September 30, 2016
due to a savings promotion and the cost of borrowed funds and subordinated debentures decreased 94 basis points to 2.55 percent.
|
|
|
|
For the three months ended
|
|
||||||||||||||||||||
|
|
|
September 30, 2016
|
|
September 30, 2015
|
|
||||||||||||||||||
|
|
|
Average Balance
|
|
Interest
|
|
Rate/Yield
|
|
Average Balance
|
|
Interest
|
|
Rate/Yield
|
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Federal funds sold and interest-bearing deposits
|
|
$
|
70,628
|
|
|
$
|
50
|
|
|
0.28
|
|
%
|
$
|
34,465
|
|
|
$
|
11
|
|
|
0.13
|
|
%
|
|
FHLB stock
|
|
5,728
|
|
|
67
|
|
|
4.65
|
|
|
3,517
|
|
|
36
|
|
|
4.06
|
|
|
||||
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
|
63,871
|
|
|
456
|
|
|
2.84
|
|
|
61,542
|
|
|
349
|
|
|
2.25
|
|
|
||||
|
Tax-exempt
|
|
6,478
|
|
|
66
|
|
|
4.05
|
|
|
11,612
|
|
|
105
|
|
|
3.59
|
|
|
||||
|
Total securities (A)
|
|
70,349
|
|
|
522
|
|
|
2.95
|
|
|
73,154
|
|
|
454
|
|
|
2.46
|
|
|
||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
SBA loans
|
|
57,122
|
|
|
822
|
|
|
5.72
|
|
|
53,325
|
|
|
696
|
|
|
5.18
|
|
|
||||
|
SBA 504 loans
|
|
26,562
|
|
|
321
|
|
|
4.81
|
|
|
29,268
|
|
|
353
|
|
|
4.79
|
|
|
||||
|
Commercial loans
|
|
490,776
|
|
|
6,138
|
|
|
4.98
|
|
|
433,285
|
|
|
5,378
|
|
|
4.92
|
|
|
||||
|
Residential mortgage loans
|
|
276,413
|
|
|
3,138
|
|
|
4.52
|
|
|
254,765
|
|
|
2,811
|
|
|
4.38
|
|
|
||||
|
Consumer loans
|
|
85,632
|
|
|
1,046
|
|
|
4.86
|
|
|
72,641
|
|
|
849
|
|
|
4.64
|
|
|
||||
|
Total loans (B)
|
|
936,505
|
|
|
11,465
|
|
|
4.87
|
|
|
843,284
|
|
|
10,087
|
|
|
4.75
|
|
|
||||
|
Total interest-earning assets
|
|
$
|
1,083,210
|
|
|
$
|
12,104
|
|
|
4.45
|
|
%
|
$
|
954,420
|
|
|
$
|
10,588
|
|
|
4.40
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
19,831
|
|
|
|
|
|
|
24,990
|
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
|
(12,769
|
)
|
|
|
|
|
|
(12,619
|
)
|
|
|
|
|
|
||||||||
|
Other assets
|
|
52,000
|
|
|
|
|
|
|
44,098
|
|
|
|
|
|
|
||||||||
|
Total noninterest-earning assets
|
|
59,062
|
|
|
|
|
|
|
56,469
|
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
1,142,272
|
|
|
|
|
|
|
$
|
1,010,889
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total interest-bearing demand deposits
|
|
$
|
129,310
|
|
|
$
|
129
|
|
|
0.40
|
|
%
|
$
|
125,405
|
|
|
$
|
108
|
|
|
0.34
|
|
%
|
|
Total savings deposits
|
|
331,588
|
|
|
458
|
|
|
0.55
|
|
|
290,413
|
|
|
255
|
|
|
0.35
|
|
|
||||
|
Total time deposits
|
|
256,884
|
|
|
920
|
|
|
1.42
|
|
|
256,216
|
|
|
839
|
|
|
1.30
|
|
|
||||
|
Total interest-bearing deposits
|
|
717,782
|
|
|
1,507
|
|
|
0.84
|
|
|
672,034
|
|
|
1,202
|
|
|
0.71
|
|
|
||||
|
Borrowed funds and subordinated debentures
|
|
123,136
|
|
|
701
|
|
|
2.26
|
|
|
83,383
|
|
|
730
|
|
|
3.47
|
|
|
||||
|
Total interest-bearing liabilities
|
|
$
|
840,918
|
|
|
$
|
2,208
|
|
|
1.04
|
|
%
|
$
|
755,417
|
|
|
$
|
1,932
|
|
|
1.01
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing demand deposits
|
|
197,937
|
|
|
|
|
|
|
176,085
|
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
16,990
|
|
|
|
|
|
|
4,663
|
|
|
|
|
|
|
||||||||
|
Total noninterest-bearing liabilities
|
|
214,927
|
|
|
|
|
|
|
180,748
|
|
|
|
|
|
|
||||||||
|
Total shareholders' equity
|
|
86,427
|
|
|
|
|
|
|
74,724
|
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders' equity
|
|
$
|
1,142,272
|
|
|
|
|
|
|
$
|
1,010,889
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest spread
|
|
|
|
$
|
9,896
|
|
|
3.41
|
|
%
|
|
|
$
|
8,656
|
|
|
3.39
|
|
%
|
||||
|
Tax-equivalent basis adjustment
|
|
|
|
(23
|
)
|
|
|
|
|
|
(34
|
)
|
|
|
|
||||||||
|
Net interest income
|
|
|
|
$
|
9,873
|
|
|
|
|
|
|
$
|
8,622
|
|
|
|
|
||||||
|
Net interest margin
|
|
|
|
|
|
3.63
|
|
%
|
|
|
|
|
3.60
|
|
%
|
||||||||
|
(A)
|
Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis. They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 35 percent for 2016 and 34 percent for 2015, as well as all applicable state rates.
|
|
(B)
|
The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.
|
|
|
|
For the nine months ended
|
|
||||||||||||||||||||
|
|
|
September 30, 2016
|
|
September 30, 2015
|
|
||||||||||||||||||
|
|
|
Average Balance
|
|
Interest
|
|
Rate/Yield
|
|
Average Balance
|
|
Interest
|
|
Rate/Yield
|
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Federal funds sold and interest-bearing deposits
|
|
$
|
70,654
|
|
|
$
|
135
|
|
|
0.26
|
|
%
|
$
|
30,657
|
|
|
$
|
26
|
|
|
0.11
|
|
%
|
|
FHLB stock
|
|
5,063
|
|
|
173
|
|
|
4.56
|
|
|
3,694
|
|
|
117
|
|
|
4.23
|
|
|
||||
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
|
61,869
|
|
|
1,246
|
|
|
2.69
|
|
|
64,121
|
|
|
1,100
|
|
|
2.29
|
|
|
||||
|
Tax-exempt
|
|
8,062
|
|
|
241
|
|
|
3.99
|
|
|
11,798
|
|
|
315
|
|
|
3.57
|
|
|
||||
|
Total securities (A)
|
|
69,931
|
|
|
1,487
|
|
|
2.84
|
|
|
75,919
|
|
|
1,415
|
|
|
2.49
|
|
|
||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
SBA loans
|
|
55,932
|
|
|
2,331
|
|
|
5.57
|
|
|
49,678
|
|
|
1,980
|
|
|
5.33
|
|
|
||||
|
SBA 504 loans
|
|
27,685
|
|
|
1,050
|
|
|
5.07
|
|
|
30,720
|
|
|
1,068
|
|
|
4.65
|
|
|
||||
|
Commercial loans
|
|
476,477
|
|
|
17,676
|
|
|
4.96
|
|
|
420,682
|
|
|
15,720
|
|
|
5.00
|
|
|
||||
|
Residential mortgage loans
|
|
268,436
|
|
|
9,017
|
|
|
4.49
|
|
|
241,675
|
|
|
8,108
|
|
|
4.49
|
|
|
||||
|
Consumer loans
|
|
82,098
|
|
|
2,956
|
|
|
4.81
|
|
|
67,488
|
|
|
2,322
|
|
|
4.60
|
|
|
||||
|
Total loans (B)
|
|
910,628
|
|
|
33,030
|
|
|
4.85
|
|
|
810,243
|
|
|
29,198
|
|
|
4.82
|
|
|
||||
|
Total interest-earning assets
|
|
$
|
1,056,276
|
|
|
$
|
34,825
|
|
|
4.40
|
|
%
|
$
|
920,513
|
|
|
$
|
30,756
|
|
|
4.47
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
24,261
|
|
|
|
|
|
|
26,537
|
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
|
(12,848
|
)
|
|
|
|
|
|
(12,583
|
)
|
|
|
|
|
|
||||||||
|
Other assets
|
|
48,922
|
|
|
|
|
|
|
43,637
|
|
|
|
|
|
|
||||||||
|
Total noninterest-earning assets
|
|
60,335
|
|
|
|
|
|
|
57,591
|
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
1,116,611
|
|
|
|
|
|
|
$
|
978,104
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total interest-bearing demand deposits
|
|
$
|
129,968
|
|
|
$
|
390
|
|
|
0.40
|
|
%
|
$
|
125,216
|
|
|
$
|
317
|
|
|
0.34
|
|
%
|
|
Total savings deposits
|
|
317,441
|
|
|
1,206
|
|
|
0.51
|
|
|
289,445
|
|
|
789
|
|
|
0.36
|
|
|
||||
|
Total time deposits
|
|
271,511
|
|
|
2,824
|
|
|
1.39
|
|
|
229,512
|
|
|
2,250
|
|
|
1.31
|
|
|
||||
|
Total interest-bearing deposits
|
|
718,920
|
|
|
4,420
|
|
|
0.82
|
|
|
644,173
|
|
|
3,356
|
|
|
0.69
|
|
|
||||
|
Borrowed funds and subordinated debentures
|
|
111,298
|
|
|
2,122
|
|
|
2.55
|
|
|
87,714
|
|
|
2,289
|
|
|
3.49
|
|
|
||||
|
Total interest-bearing liabilities
|
|
$
|
830,218
|
|
|
$
|
6,542
|
|
|
1.05
|
|
%
|
$
|
731,887
|
|
|
$
|
5,645
|
|
|
1.03
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing demand deposits
|
|
193,288
|
|
|
|
|
|
|
168,852
|
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
9,656
|
|
|
|
|
|
|
4,463
|
|
|
|
|
|
|
||||||||
|
Total noninterest-bearing liabilities
|
|
202,944
|
|
|
|
|
|
|
173,315
|
|
|
|
|
|
|
||||||||
|
Total shareholders' equity
|
|
83,449
|
|
|
|
|
|
|
72,902
|
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders' equity
|
|
$
|
1,116,611
|
|
|
|
|
|
|
$
|
978,104
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest spread
|
|
|
|
$
|
28,283
|
|
|
3.35
|
|
%
|
|
|
$
|
25,111
|
|
|
3.44
|
|
%
|
||||
|
Tax-equivalent basis adjustment
|
|
|
|
(81
|
)
|
|
|
|
|
|
(102
|
)
|
|
|
|
||||||||
|
Net interest income
|
|
|
|
$
|
28,202
|
|
|
|
|
|
|
$
|
25,009
|
|
|
|
|
||||||
|
Net interest margin
|
|
|
|
|
|
3.58
|
|
%
|
|
|
|
|
3.65
|
|
%
|
||||||||
|
(A)
|
Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis. They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 35 percent for 2016 and 34 percent for 2015, as well as all applicable state rates.
|
|
(B)
|
The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.
|
|
|
|
For the three months ended September 30, 2016 versus September 30, 2015
|
|
For the nine months ended September 30, 2016 versus September 30, 2015
|
||||||||||||||||||||
|
|
|
Increase (decrease) due to change in:
|
|
Increase (decrease) due to change in:
|
||||||||||||||||||||
|
(In thousands on a tax-equivalent basis)
|
|
Volume
|
|
Rate
|
|
Net
|
|
Volume
|
|
Rate
|
|
Net
|
||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal funds sold and interest-bearing deposits
|
|
$
|
19
|
|
|
$
|
20
|
|
|
$
|
39
|
|
|
$
|
54
|
|
|
$
|
55
|
|
|
$
|
109
|
|
|
FHLB stock
|
|
25
|
|
|
6
|
|
|
31
|
|
|
46
|
|
|
10
|
|
|
56
|
|
||||||
|
Securities
|
|
(38
|
)
|
|
106
|
|
|
68
|
|
|
(148
|
)
|
|
220
|
|
|
72
|
|
||||||
|
Loans
|
|
1,107
|
|
|
271
|
|
|
1,378
|
|
|
3,663
|
|
|
169
|
|
|
3,832
|
|
||||||
|
Total interest income
|
|
$
|
1,113
|
|
|
$
|
403
|
|
|
$
|
1,516
|
|
|
$
|
3,615
|
|
|
$
|
454
|
|
|
$
|
4,069
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Demand deposits
|
|
$
|
3
|
|
|
$
|
18
|
|
|
$
|
21
|
|
|
$
|
13
|
|
|
$
|
60
|
|
|
$
|
73
|
|
|
Savings deposits
|
|
40
|
|
|
163
|
|
|
203
|
|
|
78
|
|
|
339
|
|
|
417
|
|
||||||
|
Time deposits
|
|
2
|
|
|
79
|
|
|
81
|
|
|
431
|
|
|
143
|
|
|
574
|
|
||||||
|
Total interest-bearing deposits
|
|
45
|
|
|
260
|
|
|
305
|
|
|
522
|
|
|
542
|
|
|
1,064
|
|
||||||
|
Borrowed funds and subordinated debentures
|
|
281
|
|
|
(310
|
)
|
|
(29
|
)
|
|
537
|
|
|
(704
|
)
|
|
(167
|
)
|
||||||
|
Total interest expense
|
|
326
|
|
|
(50
|
)
|
|
276
|
|
|
1,059
|
|
|
(162
|
)
|
|
897
|
|
||||||
|
Net interest income - fully tax-equivalent
|
|
$
|
787
|
|
|
$
|
453
|
|
|
$
|
1,240
|
|
|
$
|
2,556
|
|
|
$
|
616
|
|
|
$
|
3,172
|
|
|
Decrease in tax-equivalent adjustment
|
|
|
|
|
|
11
|
|
|
|
|
|
|
21
|
|
||||||||||
|
Net interest income
|
|
|
|
|
|
$
|
1,251
|
|
|
|
|
|
|
$
|
3,193
|
|
||||||||
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Branch fee income
|
|
$
|
321
|
|
|
$
|
399
|
|
|
$
|
940
|
|
|
$
|
1,118
|
|
|
Service and loan fee income
|
|
274
|
|
|
306
|
|
|
796
|
|
|
1,068
|
|
||||
|
Gain on sale of SBA loans held for sale, net
|
|
639
|
|
|
308
|
|
|
1,584
|
|
|
671
|
|
||||
|
Gain on sale of mortgage loans, net
|
|
609
|
|
|
926
|
|
|
1,917
|
|
|
1,957
|
|
||||
|
BOLI income
|
|
97
|
|
|
95
|
|
|
283
|
|
|
284
|
|
||||
|
Net security gains
|
|
11
|
|
|
—
|
|
|
186
|
|
|
28
|
|
||||
|
Net gain on subordinated debenture
|
|
—
|
|
|
—
|
|
|
2,264
|
|
|
—
|
|
||||
|
Other income
|
|
222
|
|
|
241
|
|
|
716
|
|
|
683
|
|
||||
|
Total noninterest income
|
|
$
|
2,173
|
|
|
$
|
2,275
|
|
|
$
|
8,686
|
|
|
$
|
5,809
|
|
|
•
|
Branch fee income declined in the quarterly and year-to-date periods due to lower levels of overdraft fees and service charges from commercial checking accounts.
|
|
•
|
Service and loan fee income declined in the quarterly and year-to-date periods due to the write-down of a mortgage servicing asset as a result of large principal pay-downs on a sold mortgage pool. On a year-to-date basis, service and loan fee income was also impacted by lower loan payoff charges and processing fees.
|
|
•
|
SBA loans sales during the third quarter of 2016 totaled $7.8 million with a net gain of $639 thousand. During the prior year's quarter, SBA loan sales totaled $3.4 million with a net gain of $308 thousand. Year-to-date, SBA loan sales totaled $18.4 million in 2016 and $6.9 million in 2015 with net gains on sale of $1.6 million and $671 thousand, respectively.
|
|
•
|
During the quarter, $25.6 million in residential mortgage loans were sold at a gain of $609 thousand, compared to $35.7 million in loans sold at a gain of $926 thousand during the prior year's quarter. Year-to-date, $76.7 million in residential mortgage loans were sold at a gain of $1.9 million compared to $77.9 million in loans sold at a gain of $2.0 million during the prior year's period.
|
|
•
|
Security gains totaled $11 thousand for the quarter end September 30, 2016, while no gains occurred during the prior year's quarter. Year-to-date, security gains were $186 thousand and $28 thousand, respectively.
|
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Compensation and benefits
|
|
$
|
3,872
|
|
|
$
|
3,814
|
|
|
$
|
11,130
|
|
|
$
|
10,767
|
|
|
Occupancy
|
|
611
|
|
|
598
|
|
|
1,742
|
|
|
1,871
|
|
||||
|
Processing and communications
|
|
647
|
|
|
631
|
|
|
1,845
|
|
|
1,841
|
|
||||
|
Furniture and equipment
|
|
432
|
|
|
393
|
|
|
1,247
|
|
|
1,189
|
|
||||
|
Professional services
|
|
216
|
|
|
251
|
|
|
710
|
|
|
729
|
|
||||
|
Loan costs
|
|
86
|
|
|
265
|
|
|
343
|
|
|
647
|
|
||||
|
OREO expenses
|
|
74
|
|
|
15
|
|
|
179
|
|
|
117
|
|
||||
|
Deposit insurance
|
|
168
|
|
|
163
|
|
|
494
|
|
|
496
|
|
||||
|
Advertising
|
|
304
|
|
|
203
|
|
|
848
|
|
|
728
|
|
||||
|
Other expenses
|
|
583
|
|
|
519
|
|
|
1,790
|
|
|
1,619
|
|
||||
|
Total noninterest expense
|
|
$
|
6,993
|
|
|
$
|
6,852
|
|
|
$
|
20,328
|
|
|
$
|
20,004
|
|
|
•
|
Compensation and benefits expense, the largest component of noninterest expense, increased $58 thousand and $363 thousand for the three and nine months ended September 30,
2016
, respectively. Expenses have increased in both periods as we expand our branch network, lending and support staff. This additional headcount has resulted in higher salary and benefit expenses such as medical insurance, retirement and 401(k) plan benefits.
|
|
•
|
Occupancy expense increased $13 thousand and decreased $129 thousand for the three and nine months ended September 30,
2016
, respectively. The increase for the current quarter is due to the investment in our retail network through the addition of branches in Emerson and Somerville, New Jersey. The year-to-date decrease in occupancy expense is due to the purchase of our Clinton, New Jersey corporate headquarters building earlier this year.
|
|
•
|
Processing and communications expenses increased $16 thousand and $4 thousand for the three and nine months ended September 30,
2016
, respectively. In each period, expenses increased due to increased product related expenses such as card related expenses.
|
|
•
|
Furniture and equipment expense increased $39 thousand and $58 thousand for the three and nine months ended September 30,
2016
, respectively, primarily due to investment in our technology infrastructure through network and software upgrades that will improve our efficiency and keep our data secure.
|
|
•
|
Professional service fees decreased $35 thousand and $19 thousand for the three and nine months ended September 30,
2016
, respectively, primarily due to lower legal expense.
|
|
•
|
Loan costs decreased $179 thousand and $304 thousand for the three and nine months ended September 30,
2016
, respectively, when compared to the same periods in the prior year. Both decreases were primarily due to lower loan collection costs.
|
|
•
|
OREO expenses increased $59 thousand and $62 thousand for the three and nine months ended September 30, 2016, respectively, due to increased legal and property tax expenses incurred on these properties.
|
|
•
|
Deposit insurance expense remained relatively flat for the three and nine months ended
September 30, 2016
.
|
|
•
|
Advertising expense increased $101 thousand and $120 thousand for the three and nine months ended September 30, 2016, respectively, due to increased marketing, printing, and gifts & promos expenses in support of our retail and lending sales as well as the branch expansions.
|
|
•
|
Other expenses increased $64 thousand and $171 thousand for the three and nine months ended September 30,
2016
, respectively, primarily due to higher officer and employee training expenses and higher director compensation fees.
|
|
•
|
$9.6 million in sales net of realized gains, which consisted of municipal and SBA securities,
|
|
•
|
$7.5 million in principal payments and maturities, and
|
|
•
|
$217 thousand in net amortization of premiums, partially offset by
|
|
•
|
$8.3 million from the purchase of one agency note, one municipal security, one corporate bond, one mortgage backed security, and five equity or community bank holdings, and
|
|
•
|
$360 thousand of appreciation in the market value of the portfolio. At
September 30, 2016
, the portfolio had a net unrealized gain of $356 thousand compared a net unrealized loss of $4 thousand at
December 31, 2015
. These net unrealized gains (losses) are reflected net of tax in shareholders’ equity as accumulated other comprehensive income.
|
|
•
|
$11.3 million from the purchase of six corporate bonds and one municipal security, partially offset by
|
|
•
|
$1.6 million in principal payments and maturities, and
|
|
•
|
$54 thousand in net amortization of premiums.
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||
|
(In thousands, except percentages)
|
|
Amount
|
|
% of total
|
|
Amount
|
|
% of total
|
||||||
|
SBA loans held for investment
|
|
$
|
41,795
|
|
|
4.4
|
%
|
|
$
|
39,393
|
|
|
4.4
|
%
|
|
SBA 504 loans
|
|
26,067
|
|
|
2.7
|
|
|
29,353
|
|
|
3.3
|
|
||
|
Commercial loans
|
|
496,008
|
|
|
52.3
|
|
|
465,518
|
|
|
52.3
|
|
||
|
Residential mortgage loans
|
|
282,317
|
|
|
29.7
|
|
|
264,523
|
|
|
29.8
|
|
||
|
Consumer loans
|
|
88,034
|
|
|
9.3
|
|
|
77,057
|
|
|
8.7
|
|
||
|
Total loans held for investment
|
|
934,221
|
|
|
98.4
|
|
|
875,844
|
|
|
98.5
|
|
||
|
SBA loans held for sale
|
|
15,611
|
|
|
1.6
|
|
|
13,114
|
|
|
1.5
|
|
||
|
Total loans
|
|
$
|
949,832
|
|
|
100.0
|
%
|
|
$
|
888,958
|
|
|
100.0
|
%
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
(In thousands)
|
|
Performing TDRs
|
|
Nonperforming TDRs
|
|
Total TDRs
|
|
Performing TDRs
|
|
Nonperforming TDRs
|
|
Total TDRs
|
||||||||||||
|
SBA loans held for investment
|
|
$
|
—
|
|
|
$
|
154
|
|
|
$
|
154
|
|
|
$
|
431
|
|
|
$
|
293
|
|
|
$
|
724
|
|
|
SBA 504 loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,708
|
|
|
—
|
|
|
1,708
|
|
||||||
|
Commercial real estate
|
|
666
|
|
|
—
|
|
|
666
|
|
|
876
|
|
|
—
|
|
|
876
|
|
||||||
|
Total
|
|
$
|
666
|
|
|
$
|
154
|
|
|
$
|
820
|
|
|
$
|
3,015
|
|
|
$
|
293
|
|
|
$
|
3,308
|
|
|
|
|
September 30, 2016
|
||||||||||
|
(In thousands)
|
|
SBA held for investment
|
|
Commercial real estate
|
|
Total
|
||||||
|
Type of modification:
|
|
|
|
|
|
|
||||||
|
Principal only
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Interest with extra principal
|
|
—
|
|
|
666
|
|
|
666
|
|
|||
|
Previously modified back to original terms
|
|
153
|
|
|
—
|
|
|
153
|
|
|||
|
Total TDRs
|
|
$
|
154
|
|
|
$
|
666
|
|
|
$
|
820
|
|
|
(In thousands, except percentages)
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||
|
Nonperforming by category:
|
|
|
|
|
|
|
||||||
|
SBA loans held for investment (1)
|
|
$
|
1,967
|
|
|
$
|
1,764
|
|
|
$
|
1,584
|
|
|
SBA 504 loans
|
|
513
|
|
|
518
|
|
|
276
|
|
|||
|
Commercial loans
|
|
960
|
|
|
2,164
|
|
|
6,211
|
|
|||
|
Residential mortgage loans
|
|
2,598
|
|
|
2,224
|
|
|
1,912
|
|
|||
|
Consumer loans
|
|
489
|
|
|
590
|
|
|
759
|
|
|||
|
Total nonperforming loans (2)
|
|
$
|
6,527
|
|
|
$
|
7,260
|
|
|
$
|
10,742
|
|
|
OREO
|
|
1,703
|
|
|
1,591
|
|
|
1,759
|
|
|||
|
Total nonperforming assets
|
|
$
|
8,230
|
|
|
$
|
8,851
|
|
|
$
|
12,501
|
|
|
Past due 90 days or more and still accruing interest:
|
|
|
|
|
|
|
||||||
|
Residential mortgage loans
|
|
$
|
—
|
|
|
—
|
|
|
$
|
272
|
|
|
|
Total past due 90 days or more and still accruing interest
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
Nonperforming loans to total loans
|
|
0.69
|
%
|
|
0.82
|
%
|
|
1.26
|
%
|
|||
|
Nonperforming loans and TDRs to total loans (3)
|
|
0.76
|
|
|
1.16
|
|
|
1.64
|
|
|||
|
Nonperforming assets to total loans and OREO
|
|
0.86
|
|
|
0.99
|
|
|
1.46
|
|
|||
|
Nonperforming assets to total assets
|
|
0.71
|
|
|
0.82
|
|
|
1.19
|
|
|||
|
(1) Guaranteed SBA loans included above
|
|
$
|
624
|
|
|
$
|
288
|
|
|
$
|
225
|
|
|
(2) Nonperforming TDRs included above
|
|
154
|
|
|
293
|
|
|
2,808
|
|
|||
|
(3) Performing TDRs
|
|
666
|
|
|
3,015
|
|
|
3,268
|
|
|||
|
|
|
For the three months ended
September 30, |
|
For the nine months ended
September 30, |
||||||||||||
|
(In thousands, except percentages)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Balance, beginning of period
|
|
$
|
12,758
|
|
|
$
|
12,404
|
|
|
$
|
12,759
|
|
|
$
|
12,551
|
|
|
Provision for loan losses charged to expense
|
|
420
|
|
|
200
|
|
|
1,020
|
|
|
400
|
|
||||
|
Less: Chargeoffs
|
|
|
|
|
|
|
|
|
||||||||
|
SBA loans held for investment
|
|
140
|
|
|
86
|
|
|
369
|
|
|
220
|
|
||||
|
SBA 504 loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
589
|
|
||||
|
Commercial loans
|
|
376
|
|
|
10
|
|
|
756
|
|
|
257
|
|
||||
|
Residential mortgage loans
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||
|
Consumer loans
|
|
—
|
|
|
52
|
|
|
28
|
|
|
89
|
|
||||
|
Total chargeoffs
|
|
516
|
|
|
198
|
|
|
1,153
|
|
|
1,205
|
|
||||
|
Add: Recoveries
|
|
|
|
|
|
|
|
|
||||||||
|
SBA loans held for investment
|
|
17
|
|
|
10
|
|
|
33
|
|
|
49
|
|
||||
|
Commercial loans
|
|
6
|
|
|
5
|
|
|
25
|
|
|
576
|
|
||||
|
Residential mortgage loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
||||
|
Consumer loans
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Total recoveries
|
|
23
|
|
|
15
|
|
|
59
|
|
|
675
|
|
||||
|
Net chargeoffs (recoveries)
|
|
493
|
|
|
183
|
|
|
1,094
|
|
|
530
|
|
||||
|
Balance, end of period
|
|
$
|
12,685
|
|
|
$
|
12,421
|
|
|
$
|
12,685
|
|
|
$
|
12,421
|
|
|
Selected loan quality ratios:
|
|
|
|
|
|
|
|
|
||||||||
|
Net chargeoffs (recoveries) to average loans:
|
|
|
|
|
|
|
|
|
||||||||
|
SBA loans held for investment
|
|
0.86
|
%
|
|
0.57
|
%
|
|
0.80
|
%
|
|
0.46
|
%
|
||||
|
SBA 504 loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.56
|
|
||||
|
Commercial loans
|
|
0.30
|
|
|
—
|
|
|
0.20
|
|
|
(0.10
|
)
|
||||
|
Residential mortgage loans
|
|
—
|
|
|
0.08
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer loans
|
|
—
|
|
|
0.28
|
|
|
0.04
|
|
|
0.17
|
|
||||
|
Total loans
|
|
0.21
|
|
|
0.09
|
|
|
0.16
|
|
|
0.09
|
|
||||
|
Allowance to total loans
|
|
1.34
|
|
|
1.45
|
|
|
1.34
|
|
|
1.45
|
|
||||
|
Allowance to nonperforming loans
|
|
194.35
|
%
|
|
115.63
|
%
|
|
194.35
|
%
|
|
115.63
|
%
|
||||
|
(In thousands)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
FHLB borrowings:
|
|
|
|
|
||||
|
Fixed rate advances
|
|
$
|
50,000
|
|
|
$
|
50,000
|
|
|
Adjustable rate advances
|
|
50,000
|
|
|
20,000
|
|
||
|
Overnight advances
|
|
—
|
|
|
7,000
|
|
||
|
Other repurchase agreements
|
|
15,000
|
|
|
15,000
|
|
||
|
Subordinated debentures
|
|
10,310
|
|
|
15,465
|
|
||
|
Total borrowed funds and subordinated debentures
|
|
$
|
125,310
|
|
|
$
|
107,465
|
|
|
•
|
On February 26, 2016, the Company repurchased $5.2 million of its outstanding subordinated debentures, reducing its outstanding subordinated debt to $10.3 million. The subordinated debentures were repurchased at a price of $0.5475 per dollar, resulting in a pre-tax gain of $2.3 million on the transaction.
|
|
•
|
On July 5, 2016, the Bank purchased a $20.0 million Adjustable Rate Credit ("ARC") FHLB borrowing with a rate of LIBOR plus 0.10%, maturing on February 16, 2017. This borrowing was swapped to a 5 year fixed rate borrowing at 1.048%.
|
|
•
|
The Bank had a $10.0 million FHLB borrowing with a rate of 4.27% maturing on April 5, 2017. The FHLB offered to modify the Bank's borrowing. On March 23, 2016, this $10.0 million FHLB advance was modified into a 4.75 year no-call 1 year (callable quarterly) at a rate of 2.10%.
|
|
•
|
The Bank had a $20.0 million ARC FHLB borrowing with a rate of 2.025% that matured on June 7, 2016. This $20.0 million FHLB advance was renewed an additional six months at a rate of LIBOR plus 0.125%. This borrowing was swapped to a 5 year fixed rate borrowing at 1.730%.
|
|
•
|
The Bank had a $10.0 million FHLB borrowing with a rate of 3.397% maturing on December 20, 2017. The FHLB offered to modify the Bank's borrowing. On July 7, 2016, this $10.0 million FHLB advance was modified into a 5 year no-call 1 year (callable quarterly) at a rate of 1.80%.
|
|
•
|
The Bank had a $10.0 million ARC FHLB borrowing with a rate of 1.103% that matured on August 16, 2016. This $10.0 million FHLB advance was renewed an additional six months at a rate of LIBOR minus 0.05%. This borrowing was swapped to a 5 year fixed rate borrowing at 1.103%.
|
|
•
|
Securities.
The Consolidated Bank’s available for sale investment portfolio amounted to $43.6 million and $52.6 million at
September 30, 2016
and
December 31, 2015
, respectively. This excludes the Parent Company’s securities discussed under the heading “Parent Company Liquidity” below. Projected cash flows from securities over the next twelve months are $11.7 million.
|
|
•
|
Loans.
The SBA loans held for sale portfolio amounted to
$15.6 million
and
$13.1 million
at
September 30, 2016
and
December 31, 2015
, respectively. Sales of these loans provide an additional source of liquidity for the Company.
|
|
•
|
Outstanding Commitments.
The Company was committed to advance approximately $183.4 million to its borrowers as of
September 30, 2016
, compared to $138.3 million at
December 31, 2015
. At
September 30, 2016
, $98.0 million of these commitments expire within one year, compared to $51.3 million at
December 31, 2015
. The Company had $2.8 million in standby letters of credit at
September 30, 2016
, compared to $1.8 million
December 31, 2015
, which are included in the commitments amount noted above. The estimated fair value of these guarantees is not significant. The Company believes it has the necessary liquidity to honor all commitments. Many of these commitments will expire and never be funded.
|
|
•
|
Deposits.
As of
September 30, 2016
, deposits included $81.0 million of Government deposits, as compared to $112.7 million at year end
2015
. These deposits are generally short in duration and are very sensitive to price competition. The Company believes that the current level of these types of deposits is appropriate. Included in the portfolio were $75.7 million of deposits from twelve municipalities with account balances in excess of $1.5 million. The withdrawal of these deposits, in whole or in part, would not create a liquidity shortfall for the Company.
|
|
•
|
Borrowed Funds.
Total FHLB borrowings amounted to $100.0 million and $77.0 million as of
September 30, 2016
and
December 31, 2015
, respectively. Third party repurchase agreements totaled
$15.0 million
as of both
September 30, 2016
and
December 31, 2015
. As a member of the Federal Home Loan Bank of New York (“FHLB”), the Company can borrow additional funds based on the market value of collateral pledged. At
September 30, 2016
, pledging provided an additional $182.3 million in borrowing potential from the FHLB. In addition, the Company can pledge additional collateral in the form of 1 to 4 family residential mortgages, commercial loans or investment securities to increase this line with the FHLB.
|
|
|
|
Actual
|
|
For capital adequacy purposes
|
|
To be well-capitalized under prompt corrective action provisions
|
||||||||||||||||
|
(In thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||||
|
As of September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Leverage ratio
|
|
$
|
96,856
|
|
|
8.49
|
%
|
|
≥
|
|
$
|
45,610
|
|
|
4.00
|
%
|
|
≥
|
|
N/A
|
|
N/A
|
|
CET1
|
|
86,856
|
|
|
9.63
|
|
|
|
|
40,596
|
|
|
4.50
|
|
|
|
|
N/A
|
|
N/A
|
||
|
Tier I risk-based capital ratio
|
|
96,856
|
|
|
10.74
|
|
|
|
|
54,128
|
|
|
6.00
|
|
|
|
|
N/A
|
|
N/A
|
||
|
Total risk-based capital ratio
|
|
103,592
|
|
|
11.48
|
|
|
|
|
72,170
|
|
|
8.00
|
|
|
|
|
N/A
|
|
N/A
|
||
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Leverage ratio
|
|
$
|
92,442
|
|
|
8.82
|
%
|
|
≥
|
|
$
|
41,934
|
|
|
4.00
|
%
|
|
≥
|
|
N/A
|
|
N/A
|
|
CET1
|
|
77,442
|
|
|
9.37
|
|
|
|
|
37,210
|
|
|
4.50
|
|
|
|
|
N/A
|
|
N/A
|
||
|
Tier I risk-based capital ratio
|
|
92,442
|
|
|
11.18
|
|
|
|
|
49,613
|
|
|
6.00
|
|
|
|
|
N/A
|
|
N/A
|
||
|
Total risk-based capital ratio
|
|
102,809
|
|
|
12.43
|
|
|
|
|
66,151
|
|
|
8.00
|
|
|
|
|
N/A
|
|
N/A
|
||
|
|
|
Actual
|
|
For capital adequacy purposes
|
|
To be well-capitalized under prompt corrective action provisions
|
|||||||||||||||||||
|
(In thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||||||
|
As of September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Leverage ratio
|
|
$
|
94,202
|
|
|
8.28
|
%
|
|
≥
|
|
$
|
45,511
|
|
|
4.00
|
%
|
|
≥
|
|
$
|
56,889
|
|
|
5.00
|
%
|
|
CET1
|
|
94,202
|
|
|
10.48
|
|
|
|
|
40,438
|
|
|
4.50
|
|
|
|
|
58,411
|
|
|
6.50
|
|
|||
|
Tier I risk-based capital ratio
|
|
94,202
|
|
|
10.48
|
|
|
|
|
53,918
|
|
|
6.00
|
|
|
|
|
71,890
|
|
|
8.00
|
|
|||
|
Total risk-based capital ratio
|
|
101,507
|
|
|
11.30
|
|
|
|
|
71,890
|
|
|
8.00
|
|
|
|
|
89,863
|
|
|
10.00
|
|
|||
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Leverage ratio
|
|
$
|
83,316
|
|
|
7.95
|
%
|
|
≥
|
|
$
|
41,908
|
|
|
4.00
|
%
|
|
≥
|
|
$
|
52,385
|
|
|
5.00
|
%
|
|
CET1
|
|
83,316
|
|
|
10.08
|
|
|
|
|
37,193
|
|
|
4.50
|
|
|
|
|
53,723
|
|
|
6.50
|
|
|||
|
Tier I risk-based capital ratio
|
|
83,316
|
|
|
10.08
|
|
|
|
|
49,590
|
|
|
6.00
|
|
|
|
|
66,120
|
|
|
8.00
|
|
|||
|
Total risk-based capital ratio
|
|
102,179
|
|
|
12.36
|
|
|
|
|
66,120
|
|
|
8.00
|
|
|
|
|
82,650
|
|
|
10.00
|
|
|||
|
a)
|
The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures as of
September 30, 2016
. Based on this evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective for recording, processing, summarizing and reporting the information the Company is required to disclose in the reports it files under the Securities Exchange Act of 1934, within the time periods specified in the SEC's rules and forms.
|
|
b)
|
No significant change in the Company’s internal control over financial reporting has occurred during the quarterly period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s controls over financial reporting.
|
|
(a) Exhibits |
|
Description
|
|
|
Exhibit 31.1
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Exhibit 31.2
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Exhibit 32.1
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
UNITY BANCORP, INC.
|
|
|
|
|
|
Dated:
|
November 9, 2016
|
/s/ Alan J. Bedner, Jr.
|
|
|
|
Alan J. Bedner, Jr.
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
Exhibit No.
|
Description
|
|
31.1
|
Exhibit 31.1-Certification of James A. Hughes. Required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Exhibit 31.2-Certification of Alan J. Bedner, Jr. Required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Exhibit 32.1-Certification of James A. Hughes and Alan J. Bedner, Jr. Required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|