These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
26-1251958
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
3075 Highland Parkway, Suite 200 Downers Grove, Illinois
|
|
60515
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
ý
|
Smaller reporting company
|
¨
|
|
Part I. FINANCIAL INFORMATION
|
|
|
Item 1. Financial Statements (unaudited)
|
|
|
Condensed Consolidated Statements of Operations
|
|
|
Condensed Consolidated Statements of Comprehensive (Loss) Income
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
Notes to Condensed Consolidated Statements
|
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4. Controls and Procedures
|
|
|
Part II. OTHER INFORMATION
|
|
|
Item 1. Legal Proceedings
|
|
|
Item 1A. Risk Factors
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3. Defaults Upon Senior Securities
|
|
|
Item 4. Mine Safety Disclosures
|
|
|
Item 5. Other Information
|
|
|
Item 6. Exhibits
|
|
|
Signatures
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions, except per share data)
|
|
Note
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net sales
|
|
|
|
$
|
1,999.7
|
|
|
$
|
2,206.3
|
|
|
$
|
6,261.2
|
|
|
$
|
7,015.5
|
|
|
Cost of goods sold (exclusive of depreciation)
|
|
|
|
1,561.6
|
|
|
1,755.8
|
|
|
4,947.4
|
|
|
5,636.2
|
|
||||
|
Gross profit
|
|
|
|
438.1
|
|
|
450.5
|
|
|
1,313.8
|
|
|
1,379.3
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Outbound freight and handling
|
|
|
|
76.2
|
|
|
81.4
|
|
|
220.8
|
|
|
247.4
|
|
||||
|
Warehousing, selling and administrative
|
|
|
|
216.0
|
|
|
212.9
|
|
|
664.8
|
|
|
661.4
|
|
||||
|
Other operating expenses, net
|
|
5
|
|
12.1
|
|
|
10.2
|
|
|
29.1
|
|
|
57.3
|
|
||||
|
Depreciation
|
|
|
|
42.4
|
|
|
34.3
|
|
|
113.9
|
|
|
104.0
|
|
||||
|
Amortization
|
|
|
|
22.5
|
|
|
22.0
|
|
|
67.8
|
|
|
66.3
|
|
||||
|
Impairment charges
|
|
13
|
|
133.9
|
|
|
—
|
|
|
133.9
|
|
|
—
|
|
||||
|
Total operating expenses
|
|
|
|
503.1
|
|
|
360.8
|
|
|
1,230.3
|
|
|
1,136.4
|
|
||||
|
Operating (loss) income
|
|
|
|
(65.0
|
)
|
|
89.7
|
|
|
83.5
|
|
|
242.9
|
|
||||
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
|
|
1.1
|
|
|
1.2
|
|
|
3.0
|
|
|
3.9
|
|
||||
|
Interest expense
|
|
|
|
(40.6
|
)
|
|
(40.8
|
)
|
|
(123.5
|
)
|
|
(169.8
|
)
|
||||
|
Loss on extinguishment of debt
|
|
|
|
—
|
|
|
(4.8
|
)
|
|
—
|
|
|
(12.1
|
)
|
||||
|
Other expense, net
|
|
7
|
|
(3.1
|
)
|
|
(25.6
|
)
|
|
(10.8
|
)
|
|
(30.9
|
)
|
||||
|
Total other expense
|
|
|
|
(42.6
|
)
|
|
(70.0
|
)
|
|
(131.3
|
)
|
|
(208.9
|
)
|
||||
|
(Loss) income before income taxes
|
|
|
|
(107.6
|
)
|
|
19.7
|
|
|
(47.8
|
)
|
|
34.0
|
|
||||
|
Income tax (benefit) expense
|
|
8
|
|
(44.6
|
)
|
|
7.6
|
|
|
(38.6
|
)
|
|
14.6
|
|
||||
|
Net (loss) income
|
|
|
|
$
|
(63.0
|
)
|
|
$
|
12.1
|
|
|
$
|
(9.2
|
)
|
|
$
|
19.4
|
|
|
(Loss) income per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
9
|
|
$
|
(0.46
|
)
|
|
$
|
0.09
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.17
|
|
|
Diluted
|
|
9
|
|
(0.46
|
)
|
|
0.09
|
|
|
(0.07
|
)
|
|
0.17
|
|
||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
9
|
|
137.7
|
|
|
137.6
|
|
|
137.7
|
|
|
113.6
|
|
||||
|
Diluted
|
|
9
|
|
137.7
|
|
|
138.4
|
|
|
137.7
|
|
|
114.2
|
|
||||
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
|
Note
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net (loss) income
|
|
|
|
$
|
(63.0
|
)
|
|
$
|
12.1
|
|
|
$
|
(9.2
|
)
|
|
$
|
19.4
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation
|
|
10
|
|
(20.3
|
)
|
|
(82.5
|
)
|
|
46.4
|
|
|
(178.8
|
)
|
||||
|
Pension and other postretirement benefit adjustment
|
|
10
|
|
—
|
|
|
(1.8
|
)
|
|
(3.0
|
)
|
|
(5.5
|
)
|
||||
|
Derivative financial instruments
|
|
10
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
||||
|
Total other comprehensive (loss) income, net of tax
|
|
|
|
(20.3
|
)
|
|
(84.3
|
)
|
|
43.4
|
|
|
(180.6
|
)
|
||||
|
Comprehensive (loss) income
|
|
|
|
$
|
(83.3
|
)
|
|
$
|
(72.2
|
)
|
|
$
|
34.2
|
|
|
$
|
(161.2
|
)
|
|
(in millions, except per share data)
|
|
Note
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Assets
|
|
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
|
$
|
267.1
|
|
|
$
|
188.1
|
|
|
Trade accounts receivable, net
|
|
|
|
1,127.6
|
|
|
1,026.2
|
|
||
|
Inventories
|
|
|
|
753.6
|
|
|
803.4
|
|
||
|
Prepaid expenses and other current assets
|
|
|
|
152.3
|
|
|
178.6
|
|
||
|
Total current assets
|
|
|
|
2,300.6
|
|
|
2,196.3
|
|
||
|
Property, plant and equipment, net
|
|
12
|
|
1,030.6
|
|
|
1,082.5
|
|
||
|
Goodwill
|
|
|
|
1,795.9
|
|
|
1,745.1
|
|
||
|
Intangible assets, net
|
|
12
|
|
361.8
|
|
|
518.9
|
|
||
|
Deferred tax assets
|
|
|
|
28.1
|
|
|
3.5
|
|
||
|
Other assets
|
|
|
|
79.9
|
|
|
66.1
|
|
||
|
Total assets
|
|
|
|
$
|
5,596.9
|
|
|
$
|
5,612.4
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
|
|
||||
|
Short-term financing
|
|
11
|
|
$
|
26.1
|
|
|
$
|
33.5
|
|
|
Trade accounts payable
|
|
|
|
890.3
|
|
|
836.0
|
|
||
|
Current portion of long-term debt
|
|
11
|
|
108.0
|
|
|
59.9
|
|
||
|
Accrued compensation
|
|
|
|
67.1
|
|
|
62.8
|
|
||
|
Other accrued expenses
|
|
|
|
244.5
|
|
|
301.3
|
|
||
|
Total current liabilities
|
|
|
|
1,336.0
|
|
|
1,293.5
|
|
||
|
Long-term debt
|
|
11
|
|
2,993.6
|
|
|
3,057.4
|
|
||
|
Pension and other postretirement benefit liabilities
|
|
|
|
246.5
|
|
|
251.8
|
|
||
|
Deferred tax liabilities
|
|
|
|
24.8
|
|
|
58.0
|
|
||
|
Other long-term liabilities
|
|
|
|
133.2
|
|
|
135.0
|
|
||
|
Commitment and contingencies
|
|
17
|
|
—
|
|
|
—
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
|
|
||||
|
Preferred stock, 200.0 million shares authorized at $0.01 par value with no shares issued or outstanding as of September 30, 2016 and December 31, 2015
|
|
|
|
—
|
|
|
—
|
|
||
|
Common stock, 2.0 billion shares authorized at $0.01 par value with 138.1 million and 138.0 million shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively
|
|
|
|
1.4
|
|
|
1.4
|
|
||
|
Additional paid-in capital
|
|
|
|
2,236.6
|
|
|
2,224.7
|
|
||
|
Accumulated deficit
|
|
|
|
(994.2
|
)
|
|
(985.0
|
)
|
||
|
Accumulated other comprehensive loss
|
|
10
|
|
(381.0
|
)
|
|
(424.4
|
)
|
||
|
Total stockholders’ equity
|
|
|
|
862.8
|
|
|
816.7
|
|
||
|
Total liabilities and stockholders’ equity
|
|
|
|
$
|
5,596.9
|
|
|
$
|
5,612.4
|
|
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
(in millions)
|
|
Note
|
|
2016
|
|
2015
|
||||
|
Operating activities:
|
|
|
|
|
|
|
||||
|
Net (loss) income
|
|
|
|
$
|
(9.2
|
)
|
|
$
|
19.4
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
|
|
181.7
|
|
|
170.3
|
|
||
|
Impairment charges
|
|
13
|
|
133.9
|
|
|
—
|
|
||
|
Amortization of deferred financing fees and debt discount
|
|
|
|
6.0
|
|
|
10.2
|
|
||
|
Amortization of pension credit from accumulated other comprehensive loss
|
|
10
|
|
(4.5
|
)
|
|
(9.0
|
)
|
||
|
Loss on extinguishment of debt
|
|
|
|
—
|
|
|
12.1
|
|
||
|
Deferred income taxes
|
|
|
|
(57.2
|
)
|
|
(7.0
|
)
|
||
|
Stock-based compensation expense
|
|
5
|
|
7.1
|
|
|
5.5
|
|
||
|
Other
|
|
|
|
(1.0
|
)
|
|
(1.1
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||
|
Trade accounts receivable, net
|
|
|
|
(83.2
|
)
|
|
(22.0
|
)
|
||
|
Inventories
|
|
|
|
60.2
|
|
|
35.9
|
|
||
|
Prepaid expenses and other current assets
|
|
|
|
30.2
|
|
|
1.2
|
|
||
|
Trade accounts payable
|
|
|
|
40.8
|
|
|
35.8
|
|
||
|
Pensions and other postretirement benefit liabilities
|
|
|
|
(30.8
|
)
|
|
(50.3
|
)
|
||
|
Other, net
|
|
|
|
(49.8
|
)
|
|
(9.8
|
)
|
||
|
Net cash provided by operating activities
|
|
|
|
224.2
|
|
|
191.2
|
|
||
|
Investing activities:
|
|
|
|
|
|
|
||||
|
Purchases of property, plant and equipment
|
|
|
|
(65.9
|
)
|
|
(103.3
|
)
|
||
|
Purchases of businesses, net of cash acquired
|
|
16
|
|
(54.8
|
)
|
|
(50.6
|
)
|
||
|
Proceeds from sale of property, plant and equipment
|
|
|
|
4.1
|
|
|
6.3
|
|
||
|
Other
|
|
|
|
(1.6
|
)
|
|
(5.5
|
)
|
||
|
Net cash used by investing activities
|
|
|
|
(118.2
|
)
|
|
(153.1
|
)
|
||
|
Financing activities:
|
|
|
|
|
|
|
||||
|
Proceeds from sale of common stock
|
|
|
|
—
|
|
|
765.3
|
|
||
|
Proceeds from issuance of long-term debt
|
|
11
|
|
(14.0
|
)
|
|
2,806.6
|
|
||
|
Payments on long-term debt and capital lease obligations
|
|
11
|
|
(26.6
|
)
|
|
(3,537.9
|
)
|
||
|
Short-term financing, net
|
|
11
|
|
(11.0
|
)
|
|
(15.9
|
)
|
||
|
Financing fees paid
|
|
|
|
—
|
|
|
(28.7
|
)
|
||
|
Other
|
|
|
|
5.0
|
|
|
(3.6
|
)
|
||
|
Net cash used by financing activities
|
|
|
|
(46.6
|
)
|
|
(14.2
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
19.6
|
|
|
(42.5
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
79.0
|
|
|
(18.6
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
|
|
188.1
|
|
|
206.0
|
|
||
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
267.1
|
|
|
$
|
187.4
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
||||
|
Non-cash activities:
|
|
|
|
|
|
|
||||
|
Additions of property, plant and equipment included in trade accounts payable and other accrued expenses
|
|
|
|
$
|
2.7
|
|
|
$
|
9.2
|
|
|
Additions of property, plant and equipment under a capital lease obligation
|
|
|
|
18.5
|
|
|
42.6
|
|
||
|
1.
|
Nature of operations
|
|
•
|
Univar USA (“USA”)
|
|
•
|
Univar Canada (“Canada”)
|
|
•
|
Univar Europe, the Middle East and Africa (“EMEA”)
|
|
•
|
Rest of World (“Rest of World”)
|
|
2
.
|
Basis of presentation
|
|
3
.
|
Recent accounting pronouncements
|
|
4.
|
Employee benefit plans
|
|
|
|
Domestic - Defined Benefit Pension Plans
|
||||||||||||||
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Interest cost
|
|
$
|
8.0
|
|
|
$
|
7.7
|
|
|
$
|
24.0
|
|
|
$
|
23.1
|
|
|
Expected return on plan assets
|
|
(8.2
|
)
|
|
(9.0
|
)
|
|
(24.4
|
)
|
|
(26.9
|
)
|
||||
|
Net periodic benefit
|
|
$
|
(0.2
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(3.8
|
)
|
|
|
|
Foreign - Defined Benefit Pension Plans
|
||||||||||||||
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Service cost
|
|
$
|
0.6
|
|
|
$
|
0.6
|
|
|
$
|
1.9
|
|
|
$
|
4.7
|
|
|
Interest cost
|
|
4.6
|
|
|
5.1
|
|
|
14.0
|
|
|
15.3
|
|
||||
|
Expected return on plan assets
|
|
(7.1
|
)
|
|
(7.8
|
)
|
|
(22.0
|
)
|
|
(23.1
|
)
|
||||
|
Net periodic benefit
|
|
$
|
(1.9
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
(6.1
|
)
|
|
$
|
(3.1
|
)
|
|
|
|
Other Postretirement Benefits
|
||||||||||||||
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Service cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
Interest cost
|
|
—
|
|
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
||||
|
Prior service credits
|
|
—
|
|
|
(3.0
|
)
|
|
(4.5
|
)
|
|
(9.0
|
)
|
||||
|
Net periodic benefit
|
|
$
|
—
|
|
|
$
|
(2.9
|
)
|
|
$
|
(4.3
|
)
|
|
$
|
(8.7
|
)
|
|
5
.
|
Other operating expenses, net
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Acquisition and integration related expenses
|
|
$
|
1.2
|
|
|
$
|
2.4
|
|
|
$
|
5.5
|
|
|
$
|
3.8
|
|
|
Stock-based compensation expense
|
|
3.6
|
|
|
2.1
|
|
|
7.1
|
|
|
5.5
|
|
||||
|
Restructuring charges
|
|
1.8
|
|
|
4.4
|
|
|
8.3
|
|
|
20.6
|
|
||||
|
Advisory fees paid to CVC and CD&R
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
||||
|
Other
(2)
|
|
5.5
|
|
|
1.3
|
|
|
8.2
|
|
|
24.8
|
|
||||
|
Total other operating expenses, net
|
|
$
|
12.1
|
|
|
$
|
10.2
|
|
|
$
|
29.1
|
|
|
$
|
57.3
|
|
|
|
|
(1)
|
Significant stockholders CVC Capital Partners (“CVC”) and Clayton, Dubilier & Rice, LLC (“CD&R”).
|
|
(2)
|
In the three and nine months ended September 30, 2015, other is inclusive of a contract termination fee of
$26.2 million
related to the conclusion of consulting agreements between the Company and CVC and CD&R related to the initial public offering.
|
|
6.
|
Restructuring charges
|
|
(in millions)
|
|
USA
|
|
Canada
|
|
EMEA
|
|
ROW
|
|
Other
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Anticipated total costs
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee termination costs
|
|
$
|
17.0
|
|
|
$
|
4.9
|
|
|
$
|
24.4
|
|
|
$
|
3.4
|
|
|
$
|
5.8
|
|
|
$
|
55.5
|
|
|
Facility exit costs
|
|
24.2
|
|
|
—
|
|
|
3.3
|
|
|
0.2
|
|
|
—
|
|
|
27.7
|
|
||||||
|
Other exit costs
|
|
1.7
|
|
|
—
|
|
|
6.7
|
|
|
0.7
|
|
|
0.8
|
|
|
9.9
|
|
||||||
|
Total
|
|
$
|
42.9
|
|
|
$
|
4.9
|
|
|
$
|
34.4
|
|
|
$
|
4.3
|
|
|
$
|
6.6
|
|
|
$
|
93.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Incurred to date costs
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Inception of plans through September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee termination costs
|
|
$
|
17.0
|
|
|
$
|
4.9
|
|
|
$
|
24.4
|
|
|
$
|
3.4
|
|
|
$
|
5.8
|
|
|
$
|
55.5
|
|
|
Facility exit costs
|
|
19.3
|
|
|
—
|
|
|
3.3
|
|
|
0.2
|
|
|
—
|
|
|
22.8
|
|
||||||
|
Other exit costs
|
|
1.7
|
|
|
—
|
|
|
6.7
|
|
|
0.7
|
|
|
0.8
|
|
|
9.9
|
|
||||||
|
Total
|
|
$
|
38.0
|
|
|
$
|
4.9
|
|
|
$
|
34.4
|
|
|
$
|
4.3
|
|
|
$
|
6.6
|
|
|
$
|
88.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Inception of plans through December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Employee termination costs
|
|
$
|
16.4
|
|
|
$
|
4.1
|
|
|
$
|
25.6
|
|
|
$
|
2.0
|
|
|
$
|
5.3
|
|
|
$
|
53.4
|
|
|
Facility exit costs
|
|
14.0
|
|
|
—
|
|
|
3.1
|
|
|
0.2
|
|
|
—
|
|
|
17.3
|
|
||||||
|
Other exit costs
|
|
1.7
|
|
|
—
|
|
|
6.7
|
|
|
—
|
|
|
0.8
|
|
|
9.2
|
|
||||||
|
Total
|
|
$
|
32.1
|
|
|
$
|
4.1
|
|
|
$
|
35.4
|
|
|
$
|
2.2
|
|
|
$
|
6.1
|
|
|
$
|
79.9
|
|
|
(in millions)
|
|
January 1, 2016
|
|
Charge to
earnings
|
|
Cash
paid
|
|
Non-cash
and other
|
|
September 30, 2016
|
||||||||||
|
Employee termination costs
|
|
$
|
31.0
|
|
|
$
|
2.1
|
|
|
$
|
(17.1
|
)
|
|
$
|
0.7
|
|
|
$
|
16.7
|
|
|
Facility exit costs
|
|
15.5
|
|
|
5.5
|
|
|
(6.5
|
)
|
|
—
|
|
|
14.5
|
|
|||||
|
Other exit costs
|
|
0.1
|
|
|
0.7
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
46.6
|
|
|
$
|
8.3
|
|
|
$
|
(24.4
|
)
|
|
$
|
0.7
|
|
|
$
|
31.2
|
|
|
(in millions)
|
|
January 1, 2015
|
|
Charge to
earnings
|
|
Cash
paid
|
|
Non-cash
and other
|
|
December 31, 2015
|
||||||||||
|
Employee termination costs
|
|
$
|
27.8
|
|
|
$
|
28.3
|
|
|
$
|
(22.9
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
31.0
|
|
|
Facility exit costs
|
|
20.4
|
|
|
2.4
|
|
|
(7.2
|
)
|
|
(0.1
|
)
|
|
15.5
|
|
|||||
|
Other exit costs
|
|
0.3
|
|
|
3.0
|
|
|
(3.2
|
)
|
|
—
|
|
|
0.1
|
|
|||||
|
Total
|
|
$
|
48.5
|
|
|
$
|
33.7
|
|
|
$
|
(33.3
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
46.6
|
|
|
7.
|
Other expense, net
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Foreign currency transactions
|
$
|
(0.3
|
)
|
|
$
|
(2.8
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
(1.0
|
)
|
|
Foreign currency denominated loans revaluation
|
(4.4
|
)
|
|
(5.2
|
)
|
|
(13.7
|
)
|
|
1.8
|
|
||||
|
Undesignated foreign currency derivative instruments
(1)
|
(0.2
|
)
|
|
0.1
|
|
|
0.8
|
|
|
(4.0
|
)
|
||||
|
Undesignated interest rate swap contracts
(1)
|
2.0
|
|
|
(0.2
|
)
|
|
4.2
|
|
|
(0.2
|
)
|
||||
|
Ineffective portion of cash flow hedges
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
||||
|
Loss due to discontinuance of cash flow hedges
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
||||
|
Debt refinancing costs
|
—
|
|
|
(16.5
|
)
|
|
—
|
|
|
(16.5
|
)
|
||||
|
Other
|
(0.2
|
)
|
|
(1.0
|
)
|
|
0.6
|
|
|
(3.1
|
)
|
||||
|
Total other expense, net
|
$
|
(3.1
|
)
|
|
$
|
(25.6
|
)
|
|
$
|
(10.8
|
)
|
|
$
|
(30.9
|
)
|
|
|
|
(1)
|
Refer to “Note 14: Derivatives” for more information.
|
|
8.
|
Income taxes
|
|
9.
|
Earnings per share
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions, except per share data)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income
|
|
$
|
(63.0
|
)
|
|
$
|
12.1
|
|
|
$
|
(9.2
|
)
|
|
$
|
19.4
|
|
|
Weighted average common shares outstanding
|
|
137.7
|
|
|
137.6
|
|
|
137.7
|
|
|
113.6
|
|
||||
|
Basic (loss) income per common share
|
|
$
|
(0.46
|
)
|
|
$
|
0.09
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.17
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income
|
|
$
|
(63.0
|
)
|
|
$
|
12.1
|
|
|
$
|
(9.2
|
)
|
|
$
|
19.4
|
|
|
Weighted average common shares outstanding
|
|
137.7
|
|
|
137.6
|
|
|
137.7
|
|
|
113.6
|
|
||||
|
Effect of dilutive securities: Stock compensation plans
(1)
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.6
|
|
||||
|
Weighted average common shares outstanding – diluted
|
|
137.7
|
|
|
138.4
|
|
|
137.7
|
|
|
114.2
|
|
||||
|
Diluted (loss) income per common share
|
|
$
|
(0.46
|
)
|
|
$
|
0.09
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.17
|
|
|
|
|
(1)
|
Stock options to purchase
3.2 million
and
1.7 million
shares of common stock and restricted stock of
0.0 million
and
0.1 million
were outstanding during the three months ended
September 30, 2016
and
2015
, respectively, but were not included in the calculation of diluted income per share as the impact of these stock options would have been anti-dilutive. Stock options to purchase
4.0 million
and
1.7 million
shares of common stock and restricted stock of
0.0 million
and
0.0 million
were outstanding during the
nine
months ended
September 30, 2016
and
2015
, respectively, but were not included in the calculation of diluted income per share as the impact of these stock options would have been anti-dilutive.
|
|
10.
|
Accumulated other comprehensive loss
|
|
(in millions)
|
|
Cash flow
hedges
|
|
Defined
benefit
pension items
|
|
Currency
translation
items
|
|
Total
|
||||||||
|
Balance as of December 31, 2015
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
(427.4
|
)
|
|
$
|
(424.4
|
)
|
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
—
|
|
|
46.4
|
|
|
46.4
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
—
|
|
|
(3.0
|
)
|
|
—
|
|
|
(3.0
|
)
|
||||
|
Net current period other comprehensive income (loss)
|
|
—
|
|
|
(3.0
|
)
|
|
46.4
|
|
|
43.4
|
|
||||
|
Balance as of September 30, 2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(381.0
|
)
|
|
$
|
(381.0
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of December 31, 2014
|
|
$
|
(3.7
|
)
|
|
$
|
10.3
|
|
|
$
|
(214.8
|
)
|
|
$
|
(208.2
|
)
|
|
Other comprehensive loss before reclassifications
|
|
(3.0
|
)
|
|
—
|
|
|
(178.8
|
)
|
|
(181.8
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
6.7
|
|
|
(5.5
|
)
|
|
—
|
|
|
1.2
|
|
||||
|
Net current period other comprehensive losses
|
|
3.7
|
|
|
(5.5
|
)
|
|
(178.8
|
)
|
|
(180.6
|
)
|
||||
|
Balance as of September 30, 2015
|
|
$
|
—
|
|
|
$
|
4.8
|
|
|
$
|
(393.6
|
)
|
|
$
|
(388.8
|
)
|
|
(in millions)
|
|
Three months ended September 30, 2016 (1)
|
|
Three months ended September 30, 2015 (1)
|
|
Location of impact on
statement of operations
|
||||
|
Amortization of defined benefit pension items:
|
|
|
|
|
|
|
||||
|
Prior service credits
|
|
$
|
—
|
|
|
$
|
(3.0
|
)
|
|
Warehousing, selling and administrative
|
|
Tax expense
|
|
—
|
|
|
1.2
|
|
|
Income tax (benefit) expense
|
||
|
Net of tax
|
|
—
|
|
|
(1.8
|
)
|
|
|
||
|
Total reclassifications for the period
|
|
$
|
—
|
|
|
$
|
(1.8
|
)
|
|
|
|
(in millions)
|
|
Nine months ended September 30, 2016 (1)
|
|
Nine months ended September 30, 2015 (1)
|
|
Location of impact on
statement of operations |
||||
|
Amortization of defined benefit pension items:
|
|
|
|
|
|
|
||||
|
Prior service credits
|
|
$
|
(4.5
|
)
|
|
$
|
(9.0
|
)
|
|
Warehousing, selling and administrative
|
|
Tax expense
|
|
1.5
|
|
|
3.5
|
|
|
Income tax (benefit) expense
|
||
|
Net of tax
|
|
(3.0
|
)
|
|
(5.5
|
)
|
|
|
||
|
Cash flow hedges:
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
|
—
|
|
|
3.1
|
|
|
Interest expense
|
||
|
Interest rate swap contracts - loss on due to discontinuance of hedge accounting
|
|
—
|
|
|
7.5
|
|
|
Other expense, net
|
||
|
Tax benefit
|
|
—
|
|
|
(3.9
|
)
|
|
Income tax (benefit) expense
|
||
|
Net of tax
|
|
—
|
|
|
6.7
|
|
|
|
||
|
Total reclassifications for the period
|
|
$
|
(3.0
|
)
|
|
$
|
1.2
|
|
|
|
|
|
|
(1)
|
Amounts in parentheses indicate credits to net income in the consolidated statement of operations.
|
|
11.
|
Debt
|
|
(in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Amounts drawn under credit facilities
|
|
$
|
11.1
|
|
|
$
|
13.4
|
|
|
Bank overdrafts
|
|
15.0
|
|
|
20.1
|
|
||
|
Total short-term financing
|
|
$
|
26.1
|
|
|
$
|
33.5
|
|
|
(in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Senior Term Loan Facilities:
|
|
|
|
|
||||
|
Term B Loan Due 2022, variable interest rate of 4.25% at September 30, 2016 and December 31, 2015
|
|
$
|
2,029.5
|
|
|
$
|
2,044.9
|
|
|
Euro Tranche Term Loan Due 2022, variable interest rate of 4.25% at September 30, 2016 and December 31, 2015
|
|
278.2
|
|
|
270.8
|
|
||
|
Asset Backed Loan (ABL) Facilities:
|
|
|
|
|
||||
|
North American ABL Facility Due 2020, variable interest rate of 2.27% and 2.13% at September 30, 2016 and December 31, 2015, respectively
|
|
264.0
|
|
|
278.0
|
|
||
|
North American ABL Term Loan Due 2018, variable interest rate of 3.59% and 3.36% at September 30, 2016 and December 31, 2015, respectively
|
|
100.0
|
|
|
100.0
|
|
||
|
Unsecured Notes:
|
|
|
|
|
||||
|
Unsecured Notes due 2023, fixed interest rate of 6.75% at September 30, 2016 and December 31, 2015
|
|
399.5
|
|
|
400.0
|
|
||
|
Capital lease obligations
|
|
60.2
|
|
|
57.3
|
|
||
|
Total long-term debt before discount
|
|
3,131.4
|
|
|
3,151.0
|
|
||
|
Less: unamortized debt issuance costs and discount on debt
|
|
(29.8
|
)
|
|
(33.7
|
)
|
||
|
Total long-term debt
|
|
3,101.6
|
|
|
3,117.3
|
|
||
|
Less: current maturities
|
|
(108.0
|
)
|
|
(59.9
|
)
|
||
|
Total long-term debt, excluding current maturities
|
|
$
|
2,993.6
|
|
|
$
|
3,057.4
|
|
|
12.
|
Supplemental balance sheet information
|
|
(in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Property, plant and equipment, at cost
|
|
$
|
1,846.0
|
|
|
$
|
1,806.0
|
|
|
Less: accumulated depreciation
|
|
(815.4
|
)
|
|
(723.5
|
)
|
||
|
Property, plant and equipment, net
|
|
$
|
1,030.6
|
|
|
$
|
1,082.5
|
|
|
|
|
(in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Capital lease assets, at cost
|
|
$
|
68.9
|
|
|
$
|
63.5
|
|
|
Less: accumulated depreciation
|
|
(11.5
|
)
|
|
(7.5
|
)
|
||
|
Capital lease assets, net
|
|
$
|
57.4
|
|
|
$
|
56.0
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
(in millions)
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer relationships
(1)
|
|
$
|
835.6
|
|
|
$
|
(506.7
|
)
|
|
$
|
328.9
|
|
|
$
|
930.1
|
|
|
$
|
(446.6
|
)
|
|
$
|
483.5
|
|
|
Other
(2)
|
|
180.7
|
|
|
(147.8
|
)
|
|
32.9
|
|
|
170.5
|
|
|
(135.1
|
)
|
|
35.4
|
|
||||||
|
Total intangible assets
|
|
$
|
1,016.3
|
|
|
$
|
(654.5
|
)
|
|
$
|
361.8
|
|
|
$
|
1,100.6
|
|
|
$
|
(581.7
|
)
|
|
$
|
518.9
|
|
|
|
|
(1)
|
Net of impairment losses of
$110.2 million
recorded during nine months ended September 30, 2016. Refer to "Note 13: Impairment charges" for further information.
|
|
(2)
|
Net of impairment losses of
$3.5 million
recorded during nine months ended September 30, 2016. Refer to "Note 13: Impairment charges" for further information.
|
|
13.
|
Impairment charges
|
|
14.
|
Fair value measurements
|
|
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
(in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Forward currency contracts
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Forward currency contracts
|
|
0.1
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swap contracts
|
|
1.7
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
||||
|
Contingent consideration
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
||||
|
Noncurrent liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
||||
|
Contingent consideration
|
|
—
|
|
|
—
|
|
|
5.8
|
|
|
8.7
|
|
||||
|
(in millions)
|
|
Contingent
consideration
|
||
|
Fair value as of December 31, 2015
|
|
$
|
8.7
|
|
|
Fair value adjustments
|
|
(1.1
|
)
|
|
|
Foreign currency
|
|
—
|
|
|
|
Fair value as of September 30, 2016
|
|
$
|
7.6
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
(in millions)
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value |
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt including current portion (Level 2)
|
|
$
|
3,101.6
|
|
|
$
|
3,153.7
|
|
|
$
|
3,117.3
|
|
|
$
|
3,056.5
|
|
|
15.
|
Derivatives
|
|
16.
|
Business combinations
|
|
17.
|
Commitments and Contingencies
|
|
|
|
Nine months ended September 30,
|
||||||
|
(in millions)
|
|
2016
|
|
2015
|
||||
|
Environmental liabilities at beginning of period
|
|
$
|
113.2
|
|
|
$
|
120.3
|
|
|
Revised obligation estimates
|
|
9.2
|
|
|
6.2
|
|
||
|
Environmental payments
|
|
(15.4
|
)
|
|
(11.7
|
)
|
||
|
Foreign exchange
|
|
(0.2
|
)
|
|
(0.4
|
)
|
||
|
Environmental liabilities at end of period
|
|
$
|
106.8
|
|
|
$
|
114.4
|
|
|
(in millions)
|
|
USA
|
|
Canada
|
|
EMEA
|
|
Rest of
World |
|
Other/
Eliminations |
|
Consolidated
|
||||||||||||
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External customers
|
|
$
|
1,222.1
|
|
|
$
|
260.8
|
|
|
$
|
412.5
|
|
|
$
|
104.3
|
|
|
$
|
—
|
|
|
$
|
1,999.7
|
|
|
Inter-segment
|
|
21.2
|
|
|
2.1
|
|
|
1.1
|
|
|
—
|
|
|
(24.4
|
)
|
|
—
|
|
||||||
|
Total net sales
|
|
1,243.3
|
|
|
262.9
|
|
|
413.6
|
|
|
104.3
|
|
|
(24.4
|
)
|
|
1,999.7
|
|
||||||
|
Cost of goods sold (exclusive of depreciation)
|
|
974.0
|
|
|
207.3
|
|
|
320.8
|
|
|
83.9
|
|
|
(24.4
|
)
|
|
1,561.6
|
|
||||||
|
Gross profit
|
|
269.3
|
|
|
55.6
|
|
|
92.8
|
|
|
20.4
|
|
|
—
|
|
|
438.1
|
|
||||||
|
Outbound freight and handling
|
|
52.3
|
|
|
9.0
|
|
|
13.1
|
|
|
1.8
|
|
|
—
|
|
|
76.2
|
|
||||||
|
Warehousing, selling and administrative
|
|
126.9
|
|
|
20.6
|
|
|
51.2
|
|
|
11.7
|
|
|
5.6
|
|
|
216.0
|
|
||||||
|
Adjusted EBITDA
|
|
$
|
90.1
|
|
|
$
|
26.0
|
|
|
$
|
28.5
|
|
|
$
|
6.9
|
|
|
$
|
(5.6
|
)
|
|
$
|
145.9
|
|
|
Other operating expenses, net
|
|
|
|
|
|
|
|
|
|
|
|
12.1
|
|
|||||||||||
|
Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
42.4
|
|
|||||||||||
|
Amortization
|
|
|
|
|
|
|
|
|
|
|
|
22.5
|
|
|||||||||||
|
Impairment charges
|
|
|
|
|
|
|
|
|
|
|
|
133.9
|
|
|||||||||||
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
39.5
|
|
|||||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
|
3.1
|
|
|||||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
(44.6
|
)
|
|||||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(63.0
|
)
|
||||||||||
|
Total assets
|
|
$
|
3,824.4
|
|
|
$
|
1,824.3
|
|
|
$
|
971.9
|
|
|
$
|
232.5
|
|
|
$
|
(1,256.2
|
)
|
|
$
|
5,596.9
|
|
|
(in millions)
|
|
USA
|
|
Canada
|
|
EMEA
|
|
Rest of
World |
|
Other/
Eliminations |
|
Consolidated
|
||||||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External customers
|
|
$
|
1,364.6
|
|
|
$
|
290.7
|
|
|
$
|
433.2
|
|
|
$
|
117.8
|
|
|
$
|
—
|
|
|
$
|
2,206.3
|
|
|
Inter-segment
|
|
34.4
|
|
|
2.2
|
|
|
1.1
|
|
|
0.1
|
|
|
(37.8
|
)
|
|
—
|
|
||||||
|
Total net sales
|
|
1,399.0
|
|
|
292.9
|
|
|
434.3
|
|
|
117.9
|
|
|
(37.8
|
)
|
|
2,206.3
|
|
||||||
|
Cost of goods sold (exclusive of depreciation)
|
|
1,118.3
|
|
|
240.0
|
|
|
341.7
|
|
|
93.6
|
|
|
(37.8
|
)
|
|
1,755.8
|
|
||||||
|
Gross profit
|
|
280.7
|
|
|
52.9
|
|
|
92.6
|
|
|
24.3
|
|
|
—
|
|
|
450.5
|
|
||||||
|
Outbound freight and handling
|
|
55.6
|
|
|
9.0
|
|
|
14.6
|
|
|
2.2
|
|
|
—
|
|
|
81.4
|
|
||||||
|
Warehousing, selling and administrative
|
|
121.7
|
|
|
20.3
|
|
|
56.7
|
|
|
12.3
|
|
|
1.9
|
|
|
212.9
|
|
||||||
|
Adjusted EBITDA
|
|
$
|
103.4
|
|
|
$
|
23.6
|
|
|
$
|
21.3
|
|
|
$
|
9.8
|
|
|
$
|
(1.9
|
)
|
|
$
|
156.2
|
|
|
Other operating expenses, net
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
|||||||||||
|
Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
34.3
|
|
|||||||||||
|
Amortization
|
|
|
|
|
|
|
|
|
|
|
|
22.0
|
|
|||||||||||
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
39.6
|
|
|||||||||||
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
4.8
|
|
|||||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
|
25.6
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
7.6
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12.1
|
|
||||||||||
|
Total assets (as adjusted*)
|
|
$
|
4,274.9
|
|
|
$
|
1,769.1
|
|
|
$
|
1,004.4
|
|
|
$
|
246.0
|
|
|
$
|
(1,474.3
|
)
|
|
$
|
5,820.1
|
|
|
*
|
Adjusted due to the adoption of ASU 2015-03 and ASU 2015-15.
|
|
(in millions)
|
|
USA
|
|
Canada
|
|
EMEA
|
|
Rest of
World |
|
Other/
Eliminations |
|
Consolidated
|
||||||||||||
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External customers
|
|
$
|
3,622.4
|
|
|
$
|
1,018.9
|
|
|
$
|
1,309.8
|
|
|
$
|
310.1
|
|
|
$
|
—
|
|
|
$
|
6,261.2
|
|
|
Inter-segment
|
|
73.1
|
|
|
6.1
|
|
|
3.5
|
|
|
—
|
|
|
(82.7
|
)
|
|
—
|
|
||||||
|
Total net sales
|
|
3,695.5
|
|
|
1,025.0
|
|
|
1,313.3
|
|
|
310.1
|
|
|
(82.7
|
)
|
|
6,261.2
|
|
||||||
|
Cost of goods sold (exclusive of depreciation)
|
|
2,900.2
|
|
|
858.2
|
|
|
1,021.2
|
|
|
250.5
|
|
|
(82.7
|
)
|
|
4,947.4
|
|
||||||
|
Gross profit
|
|
795.3
|
|
|
166.8
|
|
|
292.1
|
|
|
59.6
|
|
|
—
|
|
|
1,313.8
|
|
||||||
|
Outbound freight and handling
|
|
148.2
|
|
|
25.2
|
|
|
41.9
|
|
|
5.5
|
|
|
—
|
|
|
220.8
|
|
||||||
|
Warehousing, selling and administrative
|
|
393.0
|
|
|
62.4
|
|
|
160.4
|
|
|
35.1
|
|
|
13.9
|
|
|
664.8
|
|
||||||
|
Adjusted EBITDA
|
|
$
|
254.1
|
|
|
$
|
79.2
|
|
|
$
|
89.8
|
|
|
$
|
19.0
|
|
|
$
|
(13.9
|
)
|
|
$
|
428.2
|
|
|
Other operating expenses, net
|
|
|
|
|
|
|
|
|
|
|
|
29.1
|
|
|||||||||||
|
Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
113.9
|
|
|||||||||||
|
Amortization
|
|
|
|
|
|
|
|
|
|
|
|
67.8
|
|
|||||||||||
|
Impairment charges
|
|
|
|
|
|
|
|
|
|
|
|
133.9
|
|
|||||||||||
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
120.5
|
|
|||||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
|
10.8
|
|
|||||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
(38.6
|
)
|
|||||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(9.2
|
)
|
||||||||||
|
Total assets
|
|
$
|
3,824.4
|
|
|
$
|
1,824.3
|
|
|
$
|
971.9
|
|
|
$
|
232.5
|
|
|
$
|
(1,256.2
|
)
|
|
$
|
5,596.9
|
|
|
(in millions)
|
|
USA
|
|
Canada
|
|
EMEA
|
|
Rest of
World |
|
Other/
Eliminations |
|
Consolidated
|
||||||||||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External customers
|
|
$
|
4,148.8
|
|
|
$
|
1,118.5
|
|
|
$
|
1,377.0
|
|
|
$
|
371.2
|
|
|
$
|
—
|
|
|
$
|
7,015.5
|
|
|
Inter-segment
|
|
83.9
|
|
|
6.3
|
|
|
2.9
|
|
|
0.1
|
|
|
(93.2
|
)
|
|
—
|
|
||||||
|
Total net sales
|
|
4,232.7
|
|
|
1,124.8
|
|
|
1,379.9
|
|
|
371.3
|
|
|
(93.2
|
)
|
|
7,015.5
|
|
||||||
|
Cost of goods sold (exclusive of depreciation)
|
|
3,386.0
|
|
|
955.6
|
|
|
1,086.9
|
|
|
300.9
|
|
|
(93.2
|
)
|
|
5,636.2
|
|
||||||
|
Gross profit
|
|
846.7
|
|
|
169.2
|
|
|
293.0
|
|
|
70.4
|
|
|
—
|
|
|
1,379.3
|
|
||||||
|
Outbound freight and handling
|
|
165.1
|
|
|
29.8
|
|
|
45.7
|
|
|
6.8
|
|
|
—
|
|
|
247.4
|
|
||||||
|
Warehousing, selling and administrative
|
|
375.5
|
|
|
64.9
|
|
|
171.7
|
|
|
39.5
|
|
|
9.8
|
|
|
661.4
|
|
||||||
|
Adjusted EBITDA
|
|
$
|
306.1
|
|
|
$
|
74.5
|
|
|
$
|
75.6
|
|
|
$
|
24.1
|
|
|
$
|
(9.8
|
)
|
|
$
|
470.5
|
|
|
Other operating expenses, net
|
|
|
|
|
|
|
|
|
|
|
|
57.3
|
|
|||||||||||
|
Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
104.0
|
|
|||||||||||
|
Amortization
|
|
|
|
|
|
|
|
|
|
|
|
66.3
|
|
|||||||||||
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|
|
|
165.9
|
|
|||||||||||
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
12.1
|
|
|||||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
|
30.9
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
14.6
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
$
|
19.4
|
|
||||||||||
|
Total assets (as adjusted*)
|
|
$
|
4,274.9
|
|
|
$
|
1,769.1
|
|
|
$
|
1,004.4
|
|
|
$
|
246.0
|
|
|
$
|
(1,474.3
|
)
|
|
$
|
5,820.1
|
|
|
*
|
Adjusted due to the adoption of ASU 2015-03 and ASU 2015-15.
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Adjusted EBITDA excludes the effects of income taxes, as well as the effects of financing and investing activities by eliminating the effects of interest, depreciation and amortization expenses;
|
|
•
|
we use Adjusted EBITDA in setting performance incentive targets;
|
|
•
|
we consider gains (losses) on the acquisition, disposal and impairment of assets as resulting from investing decisions rather than ongoing operations; and
|
|
•
|
other significant items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of our results.
|
|
|
|
Three Months Ended
|
|
Favorable
(unfavorable)
|
|
% Change
|
|
Impact of
currency*
|
||||||||||||||||
|
(in millions)
|
|
September 30, 2016
|
|
September 30, 2015
|
|
|||||||||||||||||||
|
Net sales
|
|
$
|
1,999.7
|
|
|
100.0
|
%
|
|
$
|
2,206.3
|
|
|
100.0
|
%
|
|
$
|
(206.6
|
)
|
|
(9.4
|
)%
|
|
—
|
%
|
|
Cost of goods sold (exclusive of depreciation)
|
|
1,561.6
|
|
|
78.1
|
%
|
|
1,755.8
|
|
|
79.6
|
%
|
|
194.2
|
|
|
(11.1
|
)%
|
|
—
|
%
|
|||
|
Gross profit
|
|
438.1
|
|
|
21.9
|
%
|
|
450.5
|
|
|
20.4
|
%
|
|
(12.4
|
)
|
|
(2.8
|
)%
|
|
(0.2
|
)%
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Outbound freight and handling
|
|
76.2
|
|
|
3.8
|
%
|
|
81.4
|
|
|
3.7
|
%
|
|
5.2
|
|
|
(6.4
|
)%
|
|
0.1
|
%
|
|||
|
Warehousing, selling and administrative
|
|
216.0
|
|
|
10.8
|
%
|
|
212.9
|
|
|
9.6
|
%
|
|
(3.1
|
)
|
|
1.5
|
%
|
|
—
|
%
|
|||
|
Other operating expenses, net
|
|
12.1
|
|
|
0.6
|
%
|
|
10.2
|
|
|
0.5
|
%
|
|
(1.9
|
)
|
|
18.6
|
%
|
|
33.3
|
%
|
|||
|
Depreciation
|
|
42.4
|
|
|
2.1
|
%
|
|
34.3
|
|
|
1.6
|
%
|
|
(8.1
|
)
|
|
23.6
|
%
|
|
(2.9
|
)%
|
|||
|
Amortization
|
|
22.5
|
|
|
1.1
|
%
|
|
22.0
|
|
|
1.0
|
%
|
|
(0.5
|
)
|
|
2.3
|
%
|
|
—
|
%
|
|||
|
Impairment charges
|
|
133.9
|
|
|
6.7
|
%
|
|
—
|
|
|
—
|
%
|
|
(133.9
|
)
|
|
100.0
|
%
|
|
—
|
%
|
|||
|
Total operating expenses
|
|
503.1
|
|
|
25.2
|
%
|
|
360.8
|
|
|
16.4
|
%
|
|
(142.3
|
)
|
|
39.4
|
%
|
|
(0.4
|
)%
|
|||
|
Operating (loss) income
|
|
(65.0
|
)
|
|
(3.3
|
)%
|
|
89.7
|
|
|
4.1
|
%
|
|
(154.7
|
)
|
|
N/M
|
|
|
(2.9
|
)%
|
|||
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
1.1
|
|
|
0.1
|
%
|
|
1.2
|
|
|
0.1
|
%
|
|
(0.1
|
)
|
|
(8.3
|
)%
|
|
(8.3
|
)%
|
|||
|
Interest expense
|
|
(40.6
|
)
|
|
(2.0
|
)%
|
|
(40.8
|
)
|
|
(1.8
|
)%
|
|
0.2
|
|
|
(0.5
|
)%
|
|
0.7
|
%
|
|||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
%
|
|
(4.8
|
)
|
|
(0.2
|
)%
|
|
4.8
|
|
|
(100.0
|
)%
|
|
—
|
%
|
|||
|
Other expense, net
|
|
(3.1
|
)
|
|
(0.2
|
)%
|
|
(25.6
|
)
|
|
(1.2
|
)%
|
|
22.5
|
|
|
87.9
|
%
|
|
1.2
|
%
|
|||
|
Total other expense
|
|
(42.6
|
)
|
|
(2.1
|
)%
|
|
(70.0
|
)
|
|
(3.2
|
)%
|
|
27.4
|
|
|
(39.1
|
)%
|
|
0.9
|
%
|
|||
|
(Loss) income before income taxes
|
|
(107.6
|
)
|
|
(5.4
|
)%
|
|
19.7
|
|
|
0.9
|
%
|
|
(127.3
|
)
|
|
N/M
|
|
|
(10.2
|
)%
|
|||
|
Income tax (benefit) expense
|
|
(44.6
|
)
|
|
(2.2
|
)%
|
|
7.6
|
|
|
0.3
|
%
|
|
52.2
|
|
|
N/M
|
|
|
2.6
|
%
|
|||
|
Net (loss) income
|
|
$
|
(63.0
|
)
|
|
(3.2
|
)%
|
|
$
|
12.1
|
|
|
0.5
|
%
|
|
(75.1
|
)
|
|
N/M
|
|
|
(14.9
|
)%
|
|
|
|
|
Net sales percentage change due to:
|
||
|
Acquisitions
|
1.0
|
%
|
|
Reported sales volumes
|
(3.9
|
)%
|
|
Sales pricing and product mix
|
(6.5
|
)%
|
|
Foreign currency translation
|
—
|
%
|
|
Total
|
(9.4
|
)%
|
|
Gross profit percentage change due to:
|
||
|
Acquisitions
|
1.7
|
%
|
|
Reported sales volumes
|
(3.9
|
)%
|
|
Sales pricing, product costs and other adjustments
|
(0.4
|
)%
|
|
Foreign currency translation
|
(0.2
|
)%
|
|
Total
|
(2.8
|
)%
|
|
(in millions)
|
|
USA
|
|
Canada
|
|
EMEA
|
|
Rest of
World
|
|
Other/
Elimin-
ations(1)
|
|
Consolidated
|
||||||||||||
|
|
|
Three months ended September 30, 2016
|
||||||||||||||||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
External customers
|
|
$
|
1,222.1
|
|
|
$
|
260.8
|
|
|
$
|
412.5
|
|
|
$
|
104.3
|
|
|
$
|
—
|
|
|
$
|
1,999.7
|
|
|
Inter-segment
|
|
21.2
|
|
|
2.1
|
|
|
1.1
|
|
|
—
|
|
|
(24.4
|
)
|
|
—
|
|
||||||
|
Total net sales
|
|
1,243.3
|
|
|
262.9
|
|
|
413.6
|
|
|
104.3
|
|
|
(24.4
|
)
|
|
1,999.7
|
|
||||||
|
Cost of goods sold
(exclusive of depreciation)
|
|
974.0
|
|
|
207.3
|
|
|
320.8
|
|
|
83.9
|
|
|
(24.4
|
)
|
|
1,561.6
|
|
||||||
|
Gross profit
|
|
269.3
|
|
|
55.6
|
|
|
92.8
|
|
|
20.4
|
|
|
—
|
|
|
438.1
|
|
||||||
|
Outbound freight and handling
|
|
52.3
|
|
|
9.0
|
|
|
13.1
|
|
|
1.8
|
|
|
—
|
|
|
76.2
|
|
||||||
|
Warehousing, selling and administrative (operating expenses)
|
|
126.9
|
|
|
20.6
|
|
|
51.2
|
|
|
11.7
|
|
|
5.6
|
|
|
216.0
|
|
||||||
|
Adjusted EBITDA
|
|
$
|
90.1
|
|
|
$
|
26.0
|
|
|
$
|
28.5
|
|
|
$
|
6.9
|
|
|
$
|
(5.6
|
)
|
|
$
|
145.9
|
|
|
Other operating expenses, net
|
|
|
|
|
|
|
|
12.1
|
|
|||||||||||||||
|
Depreciation
|
|
|
|
|
|
|
|
42.4
|
|
|||||||||||||||
|
Amortization
|
|
|
|
|
|
|
|
22.5
|
|
|||||||||||||||
|
Impairment charges
|
|
|
|
|
|
|
|
133.9
|
|
|||||||||||||||
|
Interest expense, net
|
|
|
|
|
|
|
|
39.5
|
|
|||||||||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
3.1
|
|
|||||||||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
(44.6
|
)
|
|||||||||||||||
|
Net loss
|
|
|
|
|
|
|
|
$
|
(63.0
|
)
|
||||||||||||||
|
(in millions)
|
|
USA
|
|
Canada
|
|
EMEA
|
|
Rest of
World |
|
Other/
Elimin- ations(1) |
|
Consolidated
|
||||||||||||
|
|
|
Three months ended September 30, 2015
|
||||||||||||||||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
External customers
|
|
$
|
1,364.6
|
|
|
$
|
290.7
|
|
|
$
|
433.2
|
|
|
$
|
117.8
|
|
|
$
|
—
|
|
|
$
|
2,206.3
|
|
|
Inter-segment
|
|
34.4
|
|
|
2.2
|
|
|
1.1
|
|
|
0.1
|
|
|
(37.8
|
)
|
|
—
|
|
||||||
|
Total net sales
|
|
1,399.0
|
|
|
292.9
|
|
|
434.3
|
|
|
117.9
|
|
|
(37.8
|
)
|
|
2,206.3
|
|
||||||
|
Cost of goods sold
(exclusive of depreciation) |
|
1,118.3
|
|
|
240.0
|
|
|
341.7
|
|
|
93.6
|
|
|
(37.8
|
)
|
|
1,755.8
|
|
||||||
|
Gross profit
|
|
280.7
|
|
|
52.9
|
|
|
92.6
|
|
|
24.3
|
|
|
—
|
|
|
450.5
|
|
||||||
|
Outbound freight and handling
|
|
55.6
|
|
|
9.0
|
|
|
14.6
|
|
|
2.2
|
|
|
—
|
|
|
81.4
|
|
||||||
|
Warehousing, selling and administrative (operating expenses)
|
|
121.7
|
|
|
20.3
|
|
|
56.7
|
|
|
12.3
|
|
|
1.9
|
|
|
212.9
|
|
||||||
|
Adjusted EBITDA
|
|
$
|
103.4
|
|
|
$
|
23.6
|
|
|
$
|
21.3
|
|
|
$
|
9.8
|
|
|
$
|
(1.9
|
)
|
|
$
|
156.2
|
|
|
Other operating expenses, net
|
|
|
|
|
|
|
|
10.2
|
|
|||||||||||||||
|
Depreciation
|
|
|
|
|
|
|
|
34.3
|
|
|||||||||||||||
|
Amortization
|
|
|
|
|
|
|
|
22.0
|
|
|||||||||||||||
|
Interest expense, net
|
|
|
|
|
|
|
|
39.6
|
|
|||||||||||||||
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
4.8
|
|
|||||||||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
25.6
|
|
|||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
7.6
|
|
|||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
$
|
12.1
|
|
||||||||||||||
|
|
|
(1)
|
Other/Eliminations represents the elimination of intersegment transactions as well as unallocated corporate costs consisting of costs specifically related to parent company operations that do not directly benefit segments, either individually or collectively.
|
|
Net sales percentage change due to:
|
|
Gross profit percentage change due to:
|
||||||
|
Acquisitions
|
|
1.1
|
%
|
|
Acquisitions
|
|
2.2
|
%
|
|
Reported sales volumes
|
|
(5.5
|
)%
|
|
Reported sales volumes
|
|
(5.5
|
)%
|
|
Sales pricing and product mix
|
|
(6.0
|
)%
|
|
Sales pricing, product costs and other adjustments
|
|
(0.8
|
)%
|
|
Total
|
|
(10.4
|
)%
|
|
Total
|
|
(4.1
|
)%
|
|
Net sales percentage change due to:
|
|
Gross profit percentage change due to:
|
||||||
|
Acquisitions
|
|
2.1
|
%
|
|
Acquisitions
|
|
3.2
|
%
|
|
Reported sales volumes
|
|
(4.1
|
)%
|
|
Reported sales volumes
|
|
(4.1
|
)%
|
|
Sales pricing and product mix
|
|
(11.3
|
)%
|
|
Sales pricing, product costs and other adjustments
|
|
5.3
|
%
|
|
Foreign currency translation
|
|
3.0
|
%
|
|
Foreign currency translation
|
|
0.7
|
%
|
|
Total
|
|
(10.3
|
)%
|
|
Total
|
|
5.1
|
%
|
|
Net sales percentage change due to:
|
|
Gross profit percentage change due to:
|
||||||
|
Reported sales volumes
|
|
2.2
|
%
|
|
Reported sales volumes
|
|
2.2
|
%
|
|
Sales pricing and product mix
|
|
(6.0
|
)%
|
|
Sales pricing, product costs and other adjustments
|
|
(1.1
|
)%
|
|
Foreign currency translation
|
|
(1.0
|
)%
|
|
Foreign currency translation
|
|
(0.9
|
)%
|
|
Total
|
|
(4.8
|
)%
|
|
Total
|
|
0.2
|
%
|
|
Net sales percentage change due to:
|
|
Gross profit percentage change due to:
|
||||||
|
Reported sales volumes
|
|
(4.5
|
)%
|
|
Reported sales volumes
|
|
(4.5
|
)%
|
|
Sales pricing and product mix
|
|
(2.8
|
)%
|
|
Sales pricing, product costs and other adjustments
|
|
(9.0
|
)%
|
|
Foreign currency translation
|
|
(4.2
|
)%
|
|
Foreign currency translation
|
|
(2.5
|
)%
|
|
Total
|
|
(11.5
|
)%
|
|
Total
|
|
(16.0
|
)%
|
|
|
|
Nine Months Ended
|
|
Favorable
(unfavorable)
|
|
% Change
|
|
Impact of
currency*
|
||||||||||||||||
|
(in millions)
|
|
September 30, 2016
|
|
September 30, 2015
|
|
|||||||||||||||||||
|
Net sales
|
|
$
|
6,261.2
|
|
|
100.0
|
%
|
|
$
|
7,015.5
|
|
|
100.0
|
%
|
|
$
|
(754.3
|
)
|
|
(10.8
|
)%
|
|
(1.6
|
)%
|
|
Cost of goods sold (exclusive of depreciation)
|
|
4,947.4
|
|
|
79.0
|
%
|
|
5,636.2
|
|
|
80.3
|
%
|
|
688.8
|
|
|
(12.2
|
)%
|
|
1.6
|
%
|
|||
|
Gross profit
|
|
1,313.8
|
|
|
21.0
|
%
|
|
1,379.3
|
|
|
19.7
|
%
|
|
(65.5
|
)
|
|
(4.7
|
)%
|
|
(1.4
|
)%
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Outbound freight and handling
|
|
220.8
|
|
|
3.5
|
%
|
|
247.4
|
|
|
3.5
|
%
|
|
26.6
|
|
|
(10.8
|
)%
|
|
0.8
|
%
|
|||
|
Warehousing, selling and administrative
|
|
664.8
|
|
|
10.6
|
%
|
|
661.4
|
|
|
9.4
|
%
|
|
(3.4
|
)
|
|
0.5
|
%
|
|
0.2
|
%
|
|||
|
Other operating expenses, net
|
|
29.1
|
|
|
0.5
|
%
|
|
57.3
|
|
|
0.8
|
%
|
|
28.2
|
|
|
(49.2
|
)%
|
|
6.8
|
%
|
|||
|
Depreciation
|
|
113.9
|
|
|
1.8
|
%
|
|
104.0
|
|
|
1.5
|
%
|
|
(9.9
|
)
|
|
9.5
|
%
|
|
0.3
|
%
|
|||
|
Amortization
|
|
67.8
|
|
|
1.1
|
%
|
|
66.3
|
|
|
0.9
|
%
|
|
(1.5
|
)
|
|
2.3
|
%
|
|
1.7
|
%
|
|||
|
Impairment charges
|
|
133.9
|
|
|
2.1
|
%
|
|
—
|
|
|
—
|
%
|
|
(133.9
|
)
|
|
100.0
|
%
|
|
—
|
%
|
|||
|
Total operating expenses
|
|
1,230.3
|
|
|
19.6
|
%
|
|
1,136.4
|
|
|
16.2
|
%
|
|
(93.9
|
)
|
|
8.3
|
%
|
|
1.0
|
%
|
|||
|
Operating income
|
|
83.5
|
|
|
1.3
|
%
|
|
242.9
|
|
|
3.5
|
%
|
|
(159.4
|
)
|
|
(65.6
|
)%
|
|
(3.4
|
)%
|
|||
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
3.0
|
|
|
0.0
|
%
|
|
3.9
|
|
|
0.1
|
%
|
|
(0.9
|
)
|
|
(23.1
|
)%
|
|
(2.6
|
)%
|
|||
|
Interest expense
|
|
(123.5
|
)
|
|
(2.0
|
)%
|
|
(169.8
|
)
|
|
(2.4
|
)%
|
|
46.3
|
|
|
(27.3
|
)%
|
|
0.5
|
%
|
|||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
%
|
|
(12.1
|
)
|
|
(0.2
|
)%
|
|
12.1
|
|
|
100.0
|
%
|
|
(200.0
|
)%
|
|||
|
Other expense, net
|
|
(10.8
|
)
|
|
(0.2
|
)%
|
|
(30.9
|
)
|
|
(0.4
|
)%
|
|
20.1
|
|
|
(65.0
|
)%
|
|
3.2
|
%
|
|||
|
Total other expense
|
|
(131.3
|
)
|
|
(2.1
|
)%
|
|
(208.9
|
)
|
|
(3.0
|
)%
|
|
77.6
|
|
|
(37.1
|
)%
|
|
0.9
|
%
|
|||
|
(Loss) income before income taxes
|
|
(47.8
|
)
|
|
(0.8
|
)%
|
|
34.0
|
|
|
0.5
|
%
|
|
(81.8
|
)
|
|
N/M
|
|
|
(19.1
|
)%
|
|||
|
Income tax (benefit) expense
|
|
(38.6
|
)
|
|
(0.6
|
)%
|
|
14.6
|
|
|
0.2
|
%
|
|
53.2
|
|
|
N/M
|
|
|
8.9
|
%
|
|||
|
Net (loss) income
|
|
$
|
(9.2
|
)
|
|
(0.1
|
)%
|
|
$
|
19.4
|
|
|
0.3
|
%
|
|
(28.6
|
)
|
|
N/M
|
|
|
(26.8
|
)%
|
|
|
|
|
Net sales percentage change due to:
|
||
|
Acquisitions
|
1.4
|
%
|
|
Reported sales volumes
|
(4.2
|
)%
|
|
Sales pricing and product mix
|
(6.4
|
)%
|
|
Foreign currency translation
|
(1.6
|
)%
|
|
Total
|
(10.8
|
)%
|
|
Gross profit percentage change due to:
|
||
|
Acquisitions
|
2.2
|
%
|
|
Reported sales volumes
|
(4.2
|
)%
|
|
Sales pricing, product costs and other adjustments
|
(1.3
|
)%
|
|
Foreign currency translation
|
(1.4
|
)%
|
|
Total
|
(4.7
|
)%
|
|
(in millions)
|
|
USA
|
|
Canada
|
|
EMEA
|
|
Rest of
World
|
|
Other/
Elimin-
ations(1)
|
|
Consolidated
|
||||||||||||
|
|
|
Nine months ended September 30, 2016
|
||||||||||||||||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
External customers
|
|
$
|
3,622.4
|
|
|
$
|
1,018.9
|
|
|
$
|
1,309.8
|
|
|
$
|
310.1
|
|
|
$
|
—
|
|
|
$
|
6,261.2
|
|
|
Inter-segment
|
|
73.1
|
|
|
6.1
|
|
|
3.5
|
|
|
—
|
|
|
(82.7
|
)
|
|
—
|
|
||||||
|
Total net sales
|
|
3,695.5
|
|
|
1,025.0
|
|
|
1,313.3
|
|
|
310.1
|
|
|
(82.7
|
)
|
|
6,261.2
|
|
||||||
|
Cost of goods sold
(exclusive of depreciation)
|
|
2,900.2
|
|
|
858.2
|
|
|
1,021.2
|
|
|
250.5
|
|
|
(82.7
|
)
|
|
4,947.4
|
|
||||||
|
Gross profit
|
|
795.3
|
|
|
166.8
|
|
|
292.1
|
|
|
59.6
|
|
|
—
|
|
|
1,313.8
|
|
||||||
|
Outbound freight and handling
|
|
148.2
|
|
|
25.2
|
|
|
41.9
|
|
|
5.5
|
|
|
—
|
|
|
220.8
|
|
||||||
|
Warehousing, selling and administrative (operating expenses)
|
|
393.0
|
|
|
62.4
|
|
|
160.4
|
|
|
35.1
|
|
|
13.9
|
|
|
664.8
|
|
||||||
|
Adjusted EBITDA
|
|
$
|
254.1
|
|
|
$
|
79.2
|
|
|
$
|
89.8
|
|
|
$
|
19.0
|
|
|
$
|
(13.9
|
)
|
|
$
|
428.2
|
|
|
Other operating expenses, net
|
|
|
|
|
|
|
|
29.1
|
|
|||||||||||||||
|
Depreciation
|
|
|
|
|
|
|
|
113.9
|
|
|||||||||||||||
|
Amortization
|
|
|
|
|
|
|
|
67.8
|
|
|||||||||||||||
|
Impairment charges
|
|
|
|
|
|
|
|
133.9
|
|
|||||||||||||||
|
Interest expense, net
|
|
|
|
|
|
|
|
120.5
|
|
|||||||||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
10.8
|
|
|||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
(38.6
|
)
|
|||||||||||||||
|
Net loss
|
|
|
|
|
|
|
|
$
|
(9.2
|
)
|
||||||||||||||
|
(in millions)
|
|
USA
|
|
Canada
|
|
EMEA
|
|
Rest of
World |
|
Other/
Elimin- ations(1) |
|
Consolidated
|
||||||||||||
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||||||
|
Net sales:
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
External customers
|
|
$
|
4,148.8
|
|
|
$
|
1,118.5
|
|
|
$
|
1,377.0
|
|
|
$
|
371.2
|
|
|
$
|
—
|
|
|
$
|
7,015.5
|
|
|
Inter-segment
|
|
83.9
|
|
|
6.3
|
|
|
2.9
|
|
|
0.1
|
|
|
(93.2
|
)
|
|
—
|
|
||||||
|
Total net sales
|
|
4,232.7
|
|
|
1,124.8
|
|
|
1,379.9
|
|
|
371.3
|
|
|
(93.2
|
)
|
|
7,015.5
|
|
||||||
|
Cost of goods sold
(exclusive of depreciation) |
|
3,386.0
|
|
|
955.6
|
|
|
1,086.9
|
|
|
300.9
|
|
|
(93.2
|
)
|
|
5,636.2
|
|
||||||
|
Gross profit
|
|
846.7
|
|
|
169.2
|
|
|
293.0
|
|
|
70.4
|
|
|
—
|
|
|
1,379.3
|
|
||||||
|
Outbound freight and handling
|
|
165.1
|
|
|
29.8
|
|
|
45.7
|
|
|
6.8
|
|
|
—
|
|
|
247.4
|
|
||||||
|
Warehousing, selling and administrative (operating expenses)
|
|
375.5
|
|
|
64.9
|
|
|
171.7
|
|
|
39.5
|
|
|
9.8
|
|
|
661.4
|
|
||||||
|
Adjusted EBITDA
|
|
$
|
306.1
|
|
|
$
|
74.5
|
|
|
$
|
75.6
|
|
|
$
|
24.1
|
|
|
$
|
(9.8
|
)
|
|
$
|
470.5
|
|
|
Other operating expenses, net
|
|
|
|
|
|
|
|
57.3
|
|
|||||||||||||||
|
Depreciation
|
|
|
|
|
|
|
|
104.0
|
|
|||||||||||||||
|
Amortization
|
|
|
|
|
|
|
|
66.3
|
|
|||||||||||||||
|
Interest expense, net
|
|
|
|
|
|
|
|
165.9
|
|
|||||||||||||||
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
12.1
|
|
|||||||||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
30.9
|
|
|||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
14.6
|
|
|||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
$
|
19.4
|
|
||||||||||||||
|
|
|
(1)
|
Other/Eliminations represents the elimination of intersegment transactions as well as unallocated corporate costs consisting of costs specifically related to parent company operations that do not directly benefit segments, either individually or collectively.
|
|
Net sales percentage change due to:
|
|
Gross profit percentage change due to:
|
||||||
|
Acquisitions
|
|
1.6
|
%
|
|
Acquisitions
|
|
2.8
|
%
|
|
Reported sales volumes
|
|
(5.1
|
)%
|
|
Reported sales volumes
|
|
(5.1
|
)%
|
|
Sales pricing and product mix
|
|
(9.2
|
)%
|
|
Sales pricing, product costs and other adjustments
|
|
(3.8
|
)%
|
|
Total
|
|
(12.7
|
)%
|
|
Total
|
|
(6.1
|
)%
|
|
Net sales percentage change due to:
|
|
Gross profit percentage change due to:
|
||||||
|
Acquisitions
|
|
2.4
|
%
|
|
Acquisitions
|
|
3.9
|
%
|
|
Reported sales volumes
|
|
(5.0
|
)%
|
|
Reported sales volumes
|
|
(5.0
|
)%
|
|
Sales pricing and product mix
|
|
(1.8
|
)%
|
|
Sales pricing, product costs and other adjustments
|
|
4.6
|
%
|
|
Foreign currency translation
|
|
(4.5
|
)%
|
|
Foreign currency translation
|
|
(4.9
|
)%
|
|
Total
|
|
(8.9
|
)%
|
|
Total
|
|
(1.4
|
)%
|
|
Net sales percentage change due to:
|
|
Gross profit percentage change due to:
|
||||||
|
Acquisitions
|
|
0.1
|
%
|
|
Acquisitions
|
|
0.1
|
%
|
|
Reported sales volumes
|
|
(0.6
|
)%
|
|
Reported sales volumes
|
|
(0.6
|
)%
|
|
Sales pricing and product mix
|
|
(3.3
|
)%
|
|
Sales pricing, product costs and other adjustments
|
|
1.2
|
%
|
|
Foreign currency translation
|
|
(1.1
|
)%
|
|
Foreign currency translation
|
|
(1.0
|
)%
|
|
Total
|
|
(4.9
|
)%
|
|
Total
|
|
(0.3
|
)%
|
|
Net sales percentage change due to:
|
|
Gross profit percentage change due to:
|
||||||
|
Reported sales volumes
|
|
(4.9
|
)%
|
|
Reported sales volumes
|
|
(4.9
|
)%
|
|
Sales pricing and product mix
|
|
0.1
|
%
|
|
Sales pricing, product costs and other adjustments
|
|
1.8
|
%
|
|
Foreign currency translation
|
|
(11.7
|
)%
|
|
Foreign currency translation
|
|
(12.2
|
)%
|
|
Total
|
|
(16.5
|
)%
|
|
Total
|
|
(15.3
|
)%
|
|
|
Nine months ended
|
||||||
|
|
September 30, 2016
|
|
September 30, 2015
|
||||
|
Net cash provided by operating activities
|
$
|
224.2
|
|
|
$
|
191.2
|
|
|
Net cash used by investing activities
|
(118.2
|
)
|
|
(153.1
|
)
|
||
|
Net cash used by financing activities
|
(46.6
|
)
|
|
(14.2
|
)
|
||
|
•
|
general economic conditions, particularly fluctuations in industrial production;
|
|
•
|
disruption in the supply of chemicals we distribute or our customers’ operations;
|
|
•
|
termination of contracts or relationships by customers or producers on short notice;
|
|
•
|
the price and availability of chemicals, or a decline in the demand for chemicals;
|
|
•
|
our ability to pass through cost increases to our customers;
|
|
•
|
our ability to meet customer demand for a product;
|
|
•
|
trends in oil and gas prices;
|
|
•
|
our ability to execute strategic investments, including pursuing acquisitions and/or dispositions, and successfully integrating and operating acquired companies;
|
|
•
|
challenges associated with international operations, including securing producers and personnel, compliance with foreign laws and changes in economic or political conditions;
|
|
•
|
our ability to effectively implement our strategies or achieve our business goals;
|
|
•
|
exposure to interest rate and currency fluctuations;
|
|
•
|
competitive pressures in the chemical distribution industry;
|
|
•
|
consolidation of our competitors;
|
|
•
|
our ability to implement and efficiently operate the systems needed to manage our operations;
|
|
•
|
the risks associated with security threats, including cybersecurity threats;
|
|
•
|
increases in transportation costs and changes in our relationship with third party carriers;
|
|
•
|
the risks associated with hazardous materials and related activities;
|
|
•
|
accidents, safety failures, environmental damage, product quality issues, major or systemic delivery failures involving our distribution network or the products we carry or adverse health effects or other harm related to the materials we blend, manage, handle, store, sell or transport;
|
|
•
|
evolving laws and regulations relating to hydraulic fracturing;
|
|
•
|
losses due to potential product liability claims and recalls and asbestos claims;
|
|
•
|
compliance with extensive environmental, health and safety laws, including laws relating to the investigation and remediation of contamination, that could require material expenditures or changes in our operations;
|
|
•
|
general regulatory and tax requirements;
|
|
•
|
operational risks for which we may not be adequately insured;
|
|
•
|
ongoing litigation and other legal and regulatory actions and risks, including asbestos claims;
|
|
•
|
potential impairment of goodwill;
|
|
•
|
inability to generate sufficient working capital;
|
|
•
|
loss of key personnel;
|
|
•
|
labor disruptions and other costs associated with the unionized portion of our workforce;
|
|
•
|
negative developments affecting our pension plans;
|
|
•
|
the impact of labeling regulations; and
|
|
•
|
our substantial indebtedness and the restrictions imposed by our debt instruments and indenture.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Exhibit Number
|
Exhibit Description
|
|
|
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1**
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2**
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.1*
|
|
Interactive Data File
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
|
Univar Inc.
(Registrant)
|
||
|
|
|
|
|
By:
|
|
/s/ Stephen D. Newlin
|
|
|
|
Stephen D. Newlin
President, Chief Executive Officer
|
|
By:
|
|
/s/ Carl J. Lukach
|
|
|
|
Carl J. Lukach
Executive Vice President, Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Sonoco Products Company | SON |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|