These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
State of Delaware
|
27-2992077
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
401 Congress Avenue, Suite 1850
Austin, Texas
|
78701
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
x
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
3,190
|
|
|
$
|
4,703
|
|
|
Accounts receivable, net of allowance of $605 and $454 for September 30, 2014 and December 31, 2013, respectively
|
14,493
|
|
|
11,026
|
|
||
|
Prepaid and other
|
5,875
|
|
|
2,562
|
|
||
|
Total current assets
|
23,558
|
|
|
18,291
|
|
||
|
Canadian tax credits receivable
|
3,193
|
|
|
3,583
|
|
||
|
Property and equipment, net
|
3,874
|
|
|
3,942
|
|
||
|
Intangible assets, net
|
30,631
|
|
|
34,747
|
|
||
|
Goodwill
|
33,137
|
|
|
33,630
|
|
||
|
Other assets
|
592
|
|
|
654
|
|
||
|
Total assets
|
$
|
94,985
|
|
|
$
|
94,847
|
|
|
Liabilities, redeemable convertible preferred stock and stockholders’ deficit
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
4,814
|
|
|
$
|
1,280
|
|
|
Accrued expenses and other
|
7,694
|
|
|
5,379
|
|
||
|
Deferred revenue
|
20,169
|
|
|
16,620
|
|
||
|
Due to seller
|
834
|
|
|
1,033
|
|
||
|
Current maturities of notes payable
|
27,116
|
|
|
5,245
|
|
||
|
Total current liabilities
|
60,627
|
|
|
29,557
|
|
||
|
Commitments and contingencies (Note 9)
|
|
|
|
||||
|
Canadian tax credit liability to sellers
|
1,957
|
|
|
2,595
|
|
||
|
Notes payable, less current maturities
|
500
|
|
|
23,438
|
|
||
|
Deferred revenue
|
129
|
|
|
416
|
|
||
|
Noncurrent deferred tax liability, net
|
2,578
|
|
|
3,084
|
|
||
|
Other long-term liabilities
|
1,907
|
|
|
1,101
|
|
||
|
Total liabilities
|
67,698
|
|
|
60,191
|
|
||
|
Redeemable convertible preferred stock, $0.0001 par value; 9,300,342 shares authorized:
|
|
|
|
||||
|
Series A: 2,990,703 shares designated; 2,821,181 shares issued and outstanding at September 30, 2014 (unaudited) and December 31, 2013; aggregate liquidation preference of $17.2 million at December 31, 2013
|
17,147
|
|
|
17,118
|
|
||
|
Series B: 1,767,912 shares designated; 1,701,909 shares issued and outstanding at September 30, 2014 (unaudited) and December 31, 2013; aggregate liquidation preference of $10.4 million at December 31, 2013
|
10,370
|
|
|
10,367
|
|
||
|
Series B-1: 983,767 shares designated; 237,740 shares issued and outstanding at September 30, 2014 (unaudited) and December 31, 2013; aggregate liquidation preference of $1.5 million at December 31, 2013
|
1,376
|
|
|
1,076
|
|
||
|
Series B-2: 1,639,613 shares designated; 155,598 shares issued and outstanding at September 30, 2014 (unaudited) and December 31, 2013; aggregate liquidation preference of $0.9 million at December 31, 2013
|
949
|
|
|
949
|
|
||
|
Series C: 1,918,347 shares designated; 1,918,048 shares issued and outstanding at September 30, 2014 (unaudited) and December 31, 2013; aggregate liquidation preference of $21.1 million at December 31, 2013
|
22,217
|
|
|
21,028
|
|
||
|
Total redeemable convertible preferred stock
|
52,059
|
|
|
50,538
|
|
||
|
Stockholders’ deficit:
|
|
|
|
||||
|
Common stock, $0.0001 par value; 13,989,998 shares authorized: 3,949,216 and 1,851,319 shares issued and outstanding at September 30, 2014 (unaudited) and December 31, 2013, respectively
|
2
|
|
|
—
|
|
||
|
Additional paid-in capital
|
8,980
|
|
|
—
|
|
||
|
Accumulated other comprehensive loss
|
(1,201
|
)
|
|
(773
|
)
|
||
|
Accumulated deficit
|
(32,553
|
)
|
|
(15,109
|
)
|
||
|
Total stockholders’ deficit
|
(24,772
|
)
|
|
(15,882
|
)
|
||
|
Total liabilities, redeemable convertible preferred stock and stockholders’ deficit
|
$
|
94,985
|
|
|
$
|
94,847
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Subscription and support
|
|
$
|
12,368
|
|
|
$
|
7,731
|
|
|
$
|
35,910
|
|
|
$
|
21,913
|
|
|
Perpetual license
|
|
850
|
|
|
647
|
|
|
1,947
|
|
|
1,135
|
|
||||
|
Total product revenue
|
|
13,218
|
|
|
8,378
|
|
|
37,857
|
|
|
23,048
|
|
||||
|
Professional services
|
|
3,057
|
|
|
2,014
|
|
|
10,242
|
|
|
6,011
|
|
||||
|
Total revenue
|
|
16,275
|
|
|
10,392
|
|
|
48,099
|
|
|
29,059
|
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Subscription and support
|
|
3,488
|
|
|
2,087
|
|
|
10,092
|
|
|
5,358
|
|
||||
|
Professional services
|
|
2,305
|
|
|
1,400
|
|
|
7,042
|
|
|
4,255
|
|
||||
|
Total cost of revenue
|
|
5,793
|
|
|
3,487
|
|
|
17,134
|
|
|
9,613
|
|
||||
|
Gross profit
|
|
10,482
|
|
|
6,905
|
|
|
30,965
|
|
|
19,446
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
|
3,767
|
|
|
2,726
|
|
|
10,918
|
|
|
7,129
|
|
||||
|
Research and development
|
|
3,793
|
|
|
2,730
|
|
|
22,186
|
|
|
7,136
|
|
||||
|
Refundable Canadian tax credits
|
|
(138
|
)
|
|
(144
|
)
|
|
(412
|
)
|
|
(440
|
)
|
||||
|
General and administrative
|
|
3,555
|
|
|
1,662
|
|
|
9,231
|
|
|
4,582
|
|
||||
|
Depreciation and amortization
|
|
1,067
|
|
|
688
|
|
|
3,188
|
|
|
2,935
|
|
||||
|
Acquisition-related expenses
|
|
108
|
|
|
22
|
|
|
629
|
|
|
550
|
|
||||
|
Total operating expenses
|
|
12,152
|
|
|
7,684
|
|
|
45,740
|
|
|
21,892
|
|
||||
|
Loss from operations
|
|
(1,670
|
)
|
|
(779
|
)
|
|
(14,775
|
)
|
|
(2,446
|
)
|
||||
|
Other expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
|
(397
|
)
|
|
(434
|
)
|
|
(1,231
|
)
|
|
(981
|
)
|
||||
|
Other income (expense), net
|
|
60
|
|
|
49
|
|
|
(308
|
)
|
|
122
|
|
||||
|
Total other expense
|
|
(337
|
)
|
|
(385
|
)
|
|
(1,539
|
)
|
|
(859
|
)
|
||||
|
Loss before provision for income taxes
|
|
(2,007
|
)
|
|
(1,164
|
)
|
|
(16,314
|
)
|
|
(3,305
|
)
|
||||
|
Provision for income taxes
|
|
(438
|
)
|
|
(69
|
)
|
|
(1,128
|
)
|
|
(202
|
)
|
||||
|
Loss from continuing operations
|
|
(2,445
|
)
|
|
(1,233
|
)
|
|
(17,442
|
)
|
|
(3,507
|
)
|
||||
|
Loss from discontinued operations
|
|
—
|
|
|
(195
|
)
|
|
—
|
|
|
(511
|
)
|
||||
|
Net loss
|
|
$
|
(2,445
|
)
|
|
$
|
(1,428
|
)
|
|
$
|
(17,442
|
)
|
|
$
|
(4,018
|
)
|
|
Preferred stock dividends and accretion
|
|
(445
|
)
|
|
(11
|
)
|
|
(1,320
|
)
|
|
(33
|
)
|
||||
|
Net loss attributable to common shareholders
|
|
$
|
(2,890
|
)
|
|
$
|
(1,439
|
)
|
|
$
|
(18,762
|
)
|
|
$
|
(4,051
|
)
|
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations per common share, basic and diluted
|
|
$
|
(0.80
|
)
|
|
$
|
(1.01
|
)
|
|
$
|
(5.60
|
)
|
|
$
|
(3.16
|
)
|
|
Income (loss) from discontinued operations per common share, basic and diluted
|
|
$
|
—
|
|
|
$
|
(0.16
|
)
|
|
$
|
—
|
|
|
$
|
(0.46
|
)
|
|
Net loss per common share, basic and diluted
|
|
$
|
(0.80
|
)
|
|
$
|
(1.17
|
)
|
|
$
|
(5.60
|
)
|
|
$
|
(3.62
|
)
|
|
Weighted-average common shares outstanding, basic and diluted
|
|
3,610,459
|
|
|
1,232,626
|
|
|
3,350,786
|
|
|
1,118,813
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net loss
|
|
$
|
(2,445
|
)
|
|
$
|
(1,428
|
)
|
|
$
|
(17,442
|
)
|
|
$
|
(4,018
|
)
|
|
Foreign currency translation adjustment
|
|
(502
|
)
|
|
222
|
|
|
(426
|
)
|
|
(306
|
)
|
||||
|
Comprehensive loss
|
|
$
|
(2,947
|
)
|
|
$
|
(1,206
|
)
|
|
$
|
(17,868
|
)
|
|
$
|
(4,324
|
)
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(17,442
|
)
|
|
$
|
(4,018
|
)
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
5,463
|
|
|
4,351
|
|
||
|
Deferred income taxes
|
52
|
|
|
(747
|
)
|
||
|
Non-cash interest and other expense
|
519
|
|
|
138
|
|
||
|
Non-cash stock compensation expense
|
617
|
|
|
374
|
|
||
|
Stock-based compensation—related party vendor
|
11,220
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities, net of purchase business combinations:
|
|
|
|
||||
|
Accounts receivable
|
(3,487
|
)
|
|
3,090
|
|
||
|
Prepaids and other
|
(3,643
|
)
|
|
(1,280
|
)
|
||
|
Accounts payable
|
3,545
|
|
|
(490
|
)
|
||
|
Accrued expenses and other liabilities
|
250
|
|
|
482
|
|
||
|
Deferred revenue
|
3,574
|
|
|
(2,065
|
)
|
||
|
Net cash provided by (used in) operating activities
|
668
|
|
|
(165
|
)
|
||
|
Investing activities
|
|
|
|
||||
|
Purchase of property and equipment
|
(544
|
)
|
|
(117
|
)
|
||
|
Purchase business combinations, net of cash acquired
|
—
|
|
|
(10,344
|
)
|
||
|
Net cash used in investing activities
|
(544
|
)
|
|
(10,461
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Payments on capital leases
|
(384
|
)
|
|
(247
|
)
|
||
|
Proceeds from notes payable
|
2,700
|
|
|
26,338
|
|
||
|
Payments on notes payable
|
(3,753
|
)
|
|
(16,546
|
)
|
||
|
Series C redeemable preferred stock issuance costs
|
(97
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
(1,534
|
)
|
|
9,545
|
|
||
|
Effect of exchange rate fluctuations on cash
|
(103
|
)
|
|
(174
|
)
|
||
|
Change in cash and cash equivalents
|
(1,513
|
)
|
|
(1,255
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
4,703
|
|
|
3,892
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
3,190
|
|
|
$
|
2,637
|
|
|
Supplemental disclosures of cash flow information
|
|
|
|
||||
|
Cash paid for interest
|
$
|
1,035
|
|
|
$
|
838
|
|
|
Cash paid for taxes
|
$
|
34
|
|
|
$
|
2
|
|
|
Noncash investing and financing activities
|
|
|
|
||||
|
Notes payable issued to sellers in business combination
|
$
|
—
|
|
|
$
|
3,500
|
|
|
Computer hardware and equipment
|
3 - 5 years
|
|
Purchased software and licenses
|
3 - 5 years
|
|
Furniture and fixtures
|
7 years
|
|
Leasehold improvements
|
Lesser of estimated useful life or lease term
|
|
|
Nine Months Ended September 30, 2014
|
|
Weighted average grant-date fair value of options
|
$3.76
|
|
Expected volatility
|
54.1% - 55.2%
|
|
Risk-free interest rate
|
1.6% - 1.9%
|
|
Expected life in years
|
6.29
|
|
Dividend yield
|
—
|
|
|
FileBound
|
|
ComSci
|
|
Clickability
|
||||||
|
Cash
|
$
|
182
|
|
|
$
|
104
|
|
|
$
|
—
|
|
|
Accounts receivable
|
1,940
|
|
|
951
|
|
|
1,773
|
|
|||
|
Other current assets
|
153
|
|
|
47
|
|
|
297
|
|
|||
|
Property and equipment
|
927
|
|
|
61
|
|
|
1,519
|
|
|||
|
Customer relationships
|
3,600
|
|
|
2,000
|
|
|
4,400
|
|
|||
|
Trade name
|
320
|
|
|
180
|
|
|
250
|
|
|||
|
Technology
|
2,040
|
|
|
810
|
|
|
2,500
|
|
|||
|
Goodwill
|
7,188
|
|
|
3,851
|
|
|
3,401
|
|
|||
|
Other assets
|
21
|
|
|
8
|
|
|
—
|
|
|||
|
Total assets acquired
|
16,371
|
|
|
8,012
|
|
|
14,140
|
|
|||
|
Accounts payable
|
113
|
|
|
260
|
|
|
154
|
|
|||
|
Accrued expense and other
|
266
|
|
|
106
|
|
|
100
|
|
|||
|
Deferred revenue
|
1,342
|
|
|
78
|
|
|
1,605
|
|
|||
|
Total liabilities assumed
|
1,721
|
|
|
444
|
|
|
1,859
|
|
|||
|
Total consideration
|
$
|
14,650
|
|
|
$
|
7,568
|
|
|
$
|
12,281
|
|
|
|
Fair Value Measurements at December 31, 2013
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Warrant liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
525
|
|
|
$
|
525
|
|
|
|
Fair Value Measurements at September 30, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Warrant liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
831
|
|
|
$
|
831
|
|
|
Ending balance at December 31, 2012
|
$
|
—
|
|
|
Issuance of preferred stock warrants
|
158
|
|
|
|
Change in fair value of preferred stock warrants
|
367
|
|
|
|
Ending balance at December 31, 2013
|
$
|
525
|
|
|
Change in fair value of preferred stock warrants
|
306
|
|
|
|
Ending balance at September 30, 2014
|
$
|
831
|
|
|
Balance at December 31, 2013
|
$
|
33,630
|
|
|
Finalization of 2013 business combination
|
(82
|
)
|
|
|
Foreign currency translation adjustment
|
(411
|
)
|
|
|
Balance at September 30, 2014
|
$
|
33,137
|
|
|
|
Estimated Useful
Life (Years)
|
|
Gross
Carrying Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
10
|
|
$
|
26,799
|
|
|
$
|
3,244
|
|
|
$
|
23,555
|
|
|
Trade name
|
3
|
|
2,598
|
|
|
1,422
|
|
|
1,176
|
|
|||
|
Developed technology
|
4-7
|
|
11,825
|
|
|
1,809
|
|
|
10,016
|
|
|||
|
Total intangible assets
|
|
|
$
|
41,222
|
|
|
$
|
6,475
|
|
|
$
|
34,747
|
|
|
|
Estimated Useful
Life (Years)
|
|
Gross
Carrying Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
September 30, 2014:
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
10
|
|
$
|
26,513
|
|
|
$
|
5,181
|
|
|
$
|
21,332
|
|
|
Trade name
|
1-3
|
|
2,591
|
|
|
1,875
|
|
|
716
|
|
|||
|
Developed technology
|
4-7
|
|
11,722
|
|
|
3,139
|
|
|
8,583
|
|
|||
|
Total intangible assets
|
|
|
$
|
40,826
|
|
|
$
|
10,195
|
|
|
$
|
30,631
|
|
|
|
Amortization
Expense
|
||
|
Year ending December 31:
|
|
||
|
Remainder of 2014
|
$
|
1,279
|
|
|
2015
|
4,895
|
|
|
|
2016
|
4,678
|
|
|
|
2017
|
4,471
|
|
|
|
2018 and thereafter
|
15,308
|
|
|
|
Total
|
$
|
30,631
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Senior secured notes (less discount of $87 at September 30, 2014 and $123 at December 31, 2013)
|
$
|
17,858
|
|
|
$
|
20,678
|
|
|
Revolving credit facility
|
4,767
|
|
|
3,067
|
|
||
|
Seller notes due 2014 (less discount of $9 at September 30, 2014 and $62 at December 31, 2013, respectively)
|
1,491
|
|
|
1,438
|
|
||
|
Seller notes due 2015
|
3,000
|
|
|
3,000
|
|
||
|
Seller notes due 2016
|
500
|
|
|
500
|
|
||
|
|
27,616
|
|
|
28,683
|
|
||
|
Less current maturities
|
(27,116
|
)
|
|
(5,245
|
)
|
||
|
Total long-term debt
|
$
|
500
|
|
|
$
|
23,438
|
|
|
Year ending December 31:
|
|
||
|
Remaining 2014
|
$
|
2,498
|
|
|
2015
|
12,298
|
|
|
|
2016
|
5,071
|
|
|
|
2017
|
5,256
|
|
|
|
2018
|
2,589
|
|
|
|
Thereafter
|
—
|
|
|
|
Total
|
$
|
27,712
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Numerators:
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations attributable to common stockholders
|
$
|
(2,445
|
)
|
|
$
|
(1,233
|
)
|
|
$
|
(17,442
|
)
|
|
$
|
(3,507
|
)
|
|
Income (loss) from discontinued operations attributable to common stockholders
|
—
|
|
|
(195
|
)
|
|
—
|
|
|
(511
|
)
|
||||
|
Preferred stock dividends and accretion
|
(445
|
)
|
|
(11
|
)
|
|
(1,320
|
)
|
|
(33
|
)
|
||||
|
Net loss attributable to common stockholders
|
$
|
(2,890
|
)
|
|
$
|
(1,439
|
)
|
|
$
|
(18,762
|
)
|
|
$
|
(4,051
|
)
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted–average common shares outstanding, basic and diluted
|
3,610,459
|
|
|
1,232,626
|
|
|
3,350,786
|
|
|
1,118,813
|
|
||||
|
Loss from continuing operations per share, basic and diluted
|
$
|
(0.80
|
)
|
|
$
|
(1.01
|
)
|
|
$
|
(5.60
|
)
|
|
$
|
(3.16
|
)
|
|
Loss from discontinued operations per share, basic and diluted
|
$
|
—
|
|
|
$
|
(0.16
|
)
|
|
$
|
—
|
|
|
$
|
(0.46
|
)
|
|
Net loss per common share, basic and diluted
|
$
|
(0.80
|
)
|
|
$
|
(1.17
|
)
|
|
$
|
(5.60
|
)
|
|
$
|
(3.62
|
)
|
|
|
Nine Months Ended September 30,
|
||||
|
|
2014
|
|
2013
|
||
|
Redeemable Convertible preferred stock:
|
|
|
|
||
|
Series A preferred stock
|
2,821,181
|
|
|
2,821,181
|
|
|
Series B preferred stock
|
1,701,909
|
|
|
1,701,909
|
|
|
Series B–1 preferred stock
|
237,740
|
|
|
237,740
|
|
|
Series B–2 preferred stock
|
155,598
|
|
|
—
|
|
|
Series C preferred stock
|
1,918,048
|
|
|
—
|
|
|
Stock options
|
702,849
|
|
|
170,248
|
|
|
Restricted stock
|
338,773
|
|
|
402,753
|
|
|
Total anti–dilutive common share equivalents
|
7,876,098
|
|
|
5,333,831
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Equipment (included equipment under capital lease of $2,666 and $1,640 at September 30, 2014 and December 31, 2013, respectively)
|
$
|
7,309
|
|
|
$
|
3,498
|
|
|
Furniture and fixtures
|
350
|
|
|
607
|
|
||
|
Leasehold improvements
|
470
|
|
|
2,297
|
|
||
|
Accumulated depreciation
|
(4,255
|
)
|
|
(2,460
|
)
|
||
|
Property and equipment, net
|
$
|
3,874
|
|
|
$
|
3,942
|
|
|
|
Number of Options Outstanding
|
|
Weighted-Average Exercise Price
|
|
|
Outstanding at December 31, 2013
|
357,991
|
|
|
$1.40
|
|
Options granted
|
386,797
|
|
|
$7.02
|
|
Options exercised
|
(313
|
)
|
|
$1.77
|
|
Options forfeited
|
(41,626
|
)
|
|
$3.05
|
|
Outstanding at September 30, 2014
|
702,849
|
|
|
$4.40
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Cost of subscription and support revenue
|
$
|
8,346
|
|
|
$
|
2,179
|
|
|
$
|
21,322
|
|
|
$
|
6,538
|
|
|
Cost of professional services revenue
|
4,969
|
|
|
1,893
|
|
|
15,747
|
|
|
5,678
|
|
||||
|
Sales and marketing
|
9,811
|
|
|
3,740
|
|
|
24,123
|
|
|
11,219
|
|
||||
|
Research and development
|
16,054
|
|
|
3,115
|
|
|
44,736
|
|
|
9,345
|
|
||||
|
General and administrative
|
210,562
|
|
|
113,672
|
|
|
510,830
|
|
|
341,017
|
|
||||
|
Total
|
$
|
249,742
|
|
|
$
|
124,599
|
|
|
$
|
616,758
|
|
|
$
|
373,797
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
U.S.
|
$
|
12,856
|
|
|
$
|
8,199
|
|
|
$
|
37,870
|
|
|
$
|
21,931
|
|
|
Canada
|
929
|
|
|
673
|
|
|
2,811
|
|
|
2,563
|
|
||||
|
Other International
|
2,490
|
|
|
1,520
|
|
|
7,418
|
|
|
4,565
|
|
||||
|
Total Revenues
|
$
|
16,275
|
|
|
$
|
10,392
|
|
|
$
|
48,099
|
|
|
$
|
29,059
|
|
|
•
|
our financial performance and our ability to achieve or sustain profitability or predict future results;
|
|
•
|
our ability to attract and retain customers;our ability to deliver high-quality customer service;
|
|
•
|
the growth of demand for enterprise work management applications;
|
|
•
|
our ability to effectively manage our growth;
|
|
•
|
our ability to consummate and integrate acquisitions;
|
|
•
|
maintaining our senior management team and key personnel;
|
|
•
|
our ability to maintain and expand our direct sales organization;
|
|
•
|
our ability to obtain financing in the future on acceptable terms or at all;
|
|
•
|
our ability to adapt to changing market conditions and competition;
|
|
•
|
our ability to successfully enter new markets and manage our international expansion;
|
|
•
|
the operation and reliability of our third-party data centers;
|
|
•
|
our ability to adapt to technological change and continue to innovate;
|
|
•
|
economic and financial conditions;
|
|
•
|
our ability to integrate our applications with other software applications;
|
|
•
|
maintaining and expanding our relationships with third parties;
|
|
•
|
costs associated with defending intellectual property infringement and other claims;
|
|
•
|
our ability to maintain, protect and enhance our brand and intellectual property;
|
|
•
|
our ability to comply with privacy laws and regulations; and
|
|
•
|
other risk factors included under “Risk Factors” in this Quarterly Report on Form 10-Q.
|
|
•
|
Program and Portfolio Management: Enables customers to gain high-level visibility across their organizations and improve top-down governance and management of programs, initiatives, investments and projects.
|
|
•
|
Project Management and Collaboration: Enables customers to improve collaboration and the execution of both projects and unstructured work.
|
|
•
|
Workflow Automation and Enterprise Content Management: Enables customers to automate document-based workflows and control access and distribution of their content to boost productivity, encourage collaboration, improve compliance and enhance and influence customer engagement.
|
|
•
|
Digital Engagement Management: Enables customers to automate the digital provision of personalized content to target audiences via website and mobile devices, providing a timely and highly relevant customer experience.
|
|
•
|
Professional Services Automation: Enables customers to more effectively manage their knowledge workers to better track work, expenses and client billing while improving scheduling, utilization and alignment of human capital.
|
|
•
|
Financial Management. Enables customers to have visibility into the cost, quality and value of internal services delivered within their organizations, which helps improve alignment during planning and budgeting processes, and better assess and validate proposed investments and initiatives of a particular line of business.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Adjusted EBITDA
|
$
|
546
|
|
|
$
|
491
|
|
|
$
|
3,154
|
|
|
$
|
2,565
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation of Net loss to Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
Net Loss
|
$
|
(2,445
|
)
|
|
$
|
(1,428
|
)
|
|
$
|
(17,442
|
)
|
|
$
|
(4,018
|
)
|
|
Net loss from discontinued operations
|
—
|
|
|
195
|
|
|
—
|
|
|
511
|
|
||||
|
Depreciation and amortization expense
|
1,858
|
|
|
1,123
|
|
|
5,463
|
|
|
4,087
|
|
||||
|
Interest expense, net
|
397
|
|
|
434
|
|
|
1,231
|
|
|
981
|
|
||||
|
Other expense (income), net
|
(60
|
)
|
|
(49
|
)
|
|
308
|
|
|
(122
|
)
|
||||
|
Provision for income taxes
|
438
|
|
|
69
|
|
|
1,128
|
|
|
202
|
|
||||
|
Stock-based compensation expense
|
250
|
|
|
125
|
|
|
617
|
|
|
374
|
|
||||
|
Acquisition-related expenses
|
108
|
|
|
22
|
|
|
629
|
|
|
550
|
|
||||
|
Stock-based compensation expense --- related party vendor
|
—
|
|
|
—
|
|
|
11,220
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
$
|
546
|
|
|
$
|
491
|
|
|
$
|
3,154
|
|
|
$
|
2,565
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Revenue
|
$
|
16,275
|
|
|
$
|
10,392
|
|
|
$
|
48,099
|
|
|
$
|
29,059
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA margin
|
3
|
%
|
|
5
|
%
|
|
7
|
%
|
|
9
|
%
|
||||
|
•
|
Adjusted EBITDA is widely used by investors and securities analysts to measure a company’s operating performance without regard to items that can vary substantially from company to company depending upon their financing, capital structures and the method by which assets were acquired;
|
|
•
|
our management uses Adjusted EBITDA in conjunction with GAAP financial measures for planning purposes, in the preparation of our annual operating budget, as a measure of our operating performance, to assess the effectiveness of our business strategies and to communicate with our board of directors concerning our financial performance because Adjusted EBITDA eliminates the impact of items that we do not consider indicative of our core operating performance;
|
|
•
|
Adjusted EBITDA provides more consistency and comparability with our past financial performance, facilitates period-to-period comparisons of our operations and also facilitates comparisons with other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results; and
|
|
•
|
we anticipate that, after consummating this offering, our investor and analyst presentations will include Adjusted EBITDA as a supplemental measure of our overall operating performance. Adjusted EBITDA should not be considered as an alternative to net loss or any other measure of financial performance calculated and presented in accordance with GAAP. The use of Adjusted EBITDA as an analytical tool has limitations such as:
|
|
•
|
depreciation and amortization are non-cash charges, and the assets being depreciated or amortized will often have to be replaced in the future and Adjusted EBITDA does not reflect cash requirements for such replacements; however, much of the depreciation and amortization currently reflected relates to amortization of acquired intangible assets as a result of business combination purchase accounting adjustments, which will not need to be replaced in the future;
|
|
•
|
Adjusted EBITDA may not reflect changes in, or cash requirements for, our working capital needs or contractual commitments;
|
|
•
|
Adjusted EBITDA does not reflect the potentially dilutive impact of stock-based compensation;
|
|
•
|
Adjusted EBITDA does not reflect interest or tax payments that could reduce cash available for use; and
|
|
•
|
other companies, including companies in our industry, might calculate Adjusted EBITDA or similarly titled measures differently, which reduces their usefulness as comparative measures.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
Amount
|
Percent of Revenue
|
|
Amount
|
|
Percent of Revenue
|
|
Amount
|
Percent of Revenue
|
|
Amount
|
|
Percent of Revenue
|
||||||||||||||
|
|
|
(dollars in thousands, except share and per share data)
|
||||||||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Subscription and support
|
|
$
|
12,368
|
|
|
76
|
%
|
|
$
|
7,731
|
|
|
74
|
%
|
|
$
|
35,910
|
|
|
75
|
%
|
|
$
|
21,913
|
|
|
75
|
%
|
|
Perpetual license
|
|
850
|
|
|
5
|
%
|
|
647
|
|
|
6
|
%
|
|
1,947
|
|
|
4
|
%
|
|
1,135
|
|
|
4
|
%
|
||||
|
Total product revenue
|
|
13,218
|
|
|
81
|
%
|
|
8,378
|
|
|
80
|
%
|
|
37,857
|
|
|
79
|
%
|
|
23,048
|
|
|
79
|
%
|
||||
|
Professional services
|
|
3,057
|
|
|
19
|
%
|
|
2,014
|
|
|
20
|
%
|
|
10,242
|
|
|
21
|
%
|
|
6,011
|
|
|
21
|
%
|
||||
|
Total revenue
|
|
16,275
|
|
|
100
|
%
|
|
10,392
|
|
|
100
|
%
|
|
48,099
|
|
|
100
|
%
|
|
29,059
|
|
|
100
|
%
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Subscription and support (1)(2)
|
|
3,488
|
|
|
21
|
%
|
|
2,087
|
|
|
20
|
%
|
|
10,092
|
|
|
21
|
%
|
|
5,358
|
|
|
18
|
%
|
||||
|
Professional services
|
|
2,305
|
|
|
14
|
%
|
|
1,400
|
|
|
13
|
%
|
|
7,042
|
|
|
15
|
%
|
|
4,255
|
|
|
15
|
%
|
||||
|
Total cost of revenue
|
|
5,793
|
|
|
35
|
%
|
|
3,487
|
|
|
33
|
%
|
|
17,134
|
|
|
36
|
%
|
|
9,613
|
|
|
33
|
%
|
||||
|
Gross profit
|
|
10,482
|
|
|
65
|
%
|
|
6,905
|
|
|
67
|
%
|
|
30,965
|
|
|
64
|
%
|
|
19,446
|
|
|
67
|
%
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales and marketing (1)
|
|
3,767
|
|
|
23
|
%
|
|
2,726
|
|
|
26
|
%
|
|
10,918
|
|
|
23
|
%
|
|
7,129
|
|
|
25
|
%
|
||||
|
Research and development (1)
|
|
3,793
|
|
|
23
|
%
|
|
2,730
|
|
|
26
|
%
|
|
22,186
|
|
|
46
|
%
|
|
7,136
|
|
|
25
|
%
|
||||
|
Refundable Canadian tax credits
|
|
(138
|
)
|
|
(1
|
)%
|
|
(144
|
)
|
|
(1
|
)%
|
|
(412
|
)
|
|
(1
|
)%
|
|
(440
|
)
|
|
(2
|
)%
|
||||
|
General and administrative (1)
|
|
3,555
|
|
|
22
|
%
|
|
1,662
|
|
|
16
|
%
|
|
9,231
|
|
|
19
|
%
|
|
4,582
|
|
|
16
|
%
|
||||
|
Depreciation and amortization
|
|
1,067
|
|
|
7
|
%
|
|
688
|
|
|
7
|
%
|
|
3,188
|
|
|
7
|
%
|
|
2,935
|
|
|
10
|
%
|
||||
|
Acquisition-related expenses
|
|
108
|
|
|
1
|
%
|
|
22
|
|
|
—
|
%
|
|
629
|
|
|
1
|
%
|
|
550
|
|
|
2
|
%
|
||||
|
Total operating expenses
|
|
12,152
|
|
|
75
|
%
|
|
7,684
|
|
|
74
|
%
|
|
45,740
|
|
|
95
|
%
|
|
21,892
|
|
|
76
|
%
|
||||
|
Loss from operations
|
|
(1,670
|
)
|
|
(10
|
)%
|
|
(779
|
)
|
|
(7
|
)%
|
|
(14,775
|
)
|
|
(31
|
)%
|
|
(2,446
|
)
|
|
(9
|
)%
|
||||
|
Other Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
|
(397
|
)
|
|
(2
|
)%
|
|
(434
|
)
|
|
(4
|
)%
|
|
(1,231
|
)
|
|
(3
|
)%
|
|
(981
|
)
|
|
(3
|
)%
|
||||
|
Other income (expense), net
|
|
60
|
|
|
—
|
%
|
|
49
|
|
|
—
|
%
|
|
(308
|
)
|
|
(1
|
)%
|
|
122
|
|
|
—
|
%
|
||||
|
Total other expense
|
|
(337
|
)
|
|
(2
|
)%
|
|
(385
|
)
|
|
(4
|
)%
|
|
(1,539
|
)
|
|
(4
|
)%
|
|
(859
|
)
|
|
(3
|
)%
|
||||
|
Loss before provision for income taxes
|
|
(2,007
|
)
|
|
(12
|
)%
|
|
(1,164
|
)
|
|
(11
|
)%
|
|
(16,314
|
)
|
|
(35
|
)%
|
|
(3,305
|
)
|
|
(12
|
)%
|
||||
|
Provision for income taxes
|
|
(438
|
)
|
|
(3
|
)%
|
|
(69
|
)
|
|
(1
|
)%
|
|
(1,128
|
)
|
|
(2
|
)%
|
|
(202
|
)
|
|
(1
|
)%
|
||||
|
Loss from continuing operations
|
|
(2,445
|
)
|
|
(15
|
)%
|
|
(1,233
|
)
|
|
(12
|
)%
|
|
(17,442
|
)
|
|
(37
|
)%
|
|
(3,507
|
)
|
|
(13
|
)%
|
||||
|
Loss from discontinued operations
|
|
-
|
|
|
—
|
%
|
|
(195
|
)
|
|
(2
|
)%
|
|
—
|
|
|
—
|
%
|
|
(511
|
)
|
|
(2
|
)%
|
||||
|
Net loss
|
|
$
|
(2,445
|
)
|
|
(15
|
)%
|
|
$
|
(1,428
|
)
|
|
(14
|
)%
|
|
$
|
(17,442
|
)
|
|
(37
|
)%
|
|
$
|
(4,018
|
)
|
|
(15
|
)%
|
|
Preferred stock dividends and accretion
|
|
(445
|
)
|
|
(3
|
)%
|
|
(11
|
)
|
|
—
|
%
|
|
(1,320
|
)
|
|
(3
|
)%
|
|
(33
|
)
|
|
—
|
%
|
||||
|
Net loss attributable to common shareholders
|
|
$
|
(2,890
|
)
|
|
(18
|
)%
|
|
$
|
(1,439
|
)
|
|
(14
|
)%
|
|
$
|
(18,762
|
)
|
|
(40
|
)%
|
|
$
|
(4,051
|
)
|
|
(15
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss from continuing operations per common share, basic and diluted
|
|
$
|
(0.80
|
)
|
|
|
|
$
|
(1.01
|
)
|
|
|
|
$
|
(5.60
|
)
|
|
|
|
$
|
(3.16
|
)
|
|
|
||||
|
Loss from discontinued operations per common share, basic and diluted
|
|
—
|
|
|
|
|
(0.16
|
)
|
|
|
|
—
|
|
|
|
|
(0.46
|
)
|
|
|
||||||||
|
Net loss per common share, basic and diluted
|
|
$
|
(0.80
|
)
|
|
|
|
$
|
(1.17
|
)
|
|
|
|
$
|
(5.60
|
)
|
|
|
|
$
|
(3.62
|
)
|
|
|
||||
|
Weighted-average common shares outstanding, basic and diluted
|
|
3,610,459
|
|
|
|
|
1,232,626
|
|
|
|
|
3,350,786
|
|
|
|
|
1,118,813
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1) Includes stock-based compensation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(2) Includes depreciation and amortization of $792 and $435 for the three months ended September 30, 2014 and 2013, respectively. Includes depreciation and amortization of $2,276 and $1,151 for the nine months ended September 30, 2014 and 2013, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||
|
|
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Subscription and support
|
|
$
|
12,368
|
|
|
$
|
7,731
|
|
|
60%
|
|
$
|
35,910
|
|
|
$
|
21,913
|
|
|
64%
|
|
|
|
Perpetual license
|
|
850
|
|
|
647
|
|
|
31%
|
|
1,947
|
|
|
1,135
|
|
|
72%
|
|||||
|
|
|
Total product revenue
|
|
13,218
|
|
|
8,378
|
|
|
58%
|
|
37,857
|
|
|
23,048
|
|
|
64%
|
||||
|
|
Professional services
|
|
3,057
|
|
|
2,014
|
|
|
52%
|
|
10,242
|
|
|
6,011
|
|
|
70%
|
|||||
|
|
|
Total revenue
|
|
$
|
16,275
|
|
|
$
|
10,392
|
|
|
57%
|
|
$
|
48,099
|
|
|
$
|
29,059
|
|
|
66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Percentage of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Subscription and support
|
|
76
|
%
|
|
74
|
%
|
|
|
|
75
|
%
|
|
75
|
%
|
|
|
|||||
|
|
Perpetual license
|
|
5
|
%
|
|
6
|
%
|
|
|
|
4
|
%
|
|
4
|
%
|
|
|
|||||
|
|
|
Total product revenue
|
|
81
|
%
|
|
80
|
%
|
|
|
|
79
|
%
|
|
79
|
%
|
|
|
||||
|
|
Professional services
|
|
19
|
%
|
|
20
|
%
|
|
|
|
21
|
%
|
|
21
|
%
|
|
|
|||||
|
|
|
Total revenue
|
|
100
|
%
|
|
100
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
|
||||
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||
|
|
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Product
(1)
|
|
$
|
3,488
|
|
|
$
|
2,087
|
|
|
67%
|
|
$
|
10,092
|
|
|
$
|
5,358
|
|
|
88%
|
|
|
|
Professional services
|
|
2,305
|
|
|
1,400
|
|
|
65%
|
|
7,042
|
|
|
4,255
|
|
|
65%
|
|||||
|
|
|
Total cost of revenue
|
|
5,793
|
|
|
3,487
|
|
|
66%
|
|
17,134
|
|
|
9,613
|
|
|
78%
|
||||
|
|
Gross profit
|
|
$
|
10,482
|
|
|
$
|
6,905
|
|
|
52%
|
|
$
|
30,965
|
|
|
$
|
19,446
|
|
|
59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Percentage of total revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Product
(1)
|
|
21
|
%
|
|
20
|
%
|
|
|
|
21
|
%
|
|
18
|
%
|
|
|
|||||
|
|
Professional services
|
|
14
|
%
|
|
13
|
%
|
|
|
|
15
|
%
|
|
15
|
%
|
|
|
|||||
|
|
|
Total cost of revenue
|
|
35
|
%
|
|
33
|
%
|
|
|
|
36
|
%
|
|
33
|
%
|
|
|
||||
|
|
Gross profit
|
|
65
|
%
|
|
67
|
%
|
|
|
|
64
|
%
|
|
67
|
%
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
|
Includes depreciation and amortization expense as follows:
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Depreciation
|
|
$
|
337
|
|
|
$
|
116
|
|
|
|
|
$
|
913
|
|
|
$
|
318
|
|
|
|
|
|
|
Amortization
|
|
$
|
455
|
|
|
$
|
319
|
|
|
|
|
$
|
1,363
|
|
|
$
|
834
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||
|
|
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||
|
|
Sales and marketing
|
|
$
|
3,767
|
|
|
$
|
2,726
|
|
|
38%
|
|
$
|
10,918
|
|
|
$
|
7,129
|
|
|
53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Percentage of total revenue
|
|
23
|
%
|
|
26
|
%
|
|
|
|
23
|
%
|
|
25
|
%
|
|
|
|||||
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||
|
|
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||
|
|
Research and development
|
|
$
|
3,793
|
|
|
$
|
2,730
|
|
|
39%
|
|
$
|
22,186
|
|
|
$
|
7,136
|
|
|
211%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Percentage of total revenue
|
|
23
|
%
|
|
26
|
%
|
|
|
|
46
|
%
|
|
25
|
%
|
|
|
|||||
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
|||||||||
|
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
|||||||||||||
|
|
Refundable Canadian tax credits
|
|
$
|
(138
|
)
|
|
$
|
(144
|
)
|
|
(4)%
|
|
$
|
(412
|
)
|
|
$
|
(440
|
)
|
|
(6)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Percentage of total revenue
|
|
(1
|
)%
|
|
(1
|
)%
|
|
|
|
(1
|
)%
|
|
(2
|
)%
|
|
|
|||||
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
|||||||||
|
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
|||||||||||||
|
|
General and administrative
|
|
$
|
3,555
|
|
|
$
|
1,662
|
|
|
114%
|
|
$
|
9,231
|
|
|
$
|
4,582
|
|
|
101%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Percentage of total revenue
|
|
22
|
%
|
|
16
|
%
|
|
|
|
19
|
%
|
|
16
|
%
|
|
|
|||||
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
|||||||||
|
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
|||||||||||||
|
|
Depreciation and amortization
(1)
|
|
$
|
1,067
|
|
|
$
|
688
|
|
|
55%
|
|
$
|
3,188
|
|
|
$
|
2,935
|
|
|
9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Percentage of total revenue
|
|
7
|
%
|
|
7
|
%
|
|
|
|
7
|
%
|
|
10
|
%
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
(1)
Includes depreciation and amortization expense as follows:
|
|||||||||||||||||||||
|
|
Depreciation
|
|
$
|
247
|
|
|
$
|
93
|
|
|
166%
|
|
$
|
731
|
|
|
$
|
257
|
|
|
184%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Amortization
|
|
$
|
820
|
|
|
$
|
595
|
|
|
38%
|
|
$
|
2,457
|
|
|
$
|
2,678
|
|
|
(8)%
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||
|
|
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||
|
|
Acquisition-related expenses
|
|
$
|
108
|
|
|
$
|
22
|
|
|
391%
|
|
$
|
629
|
|
|
$
|
550
|
|
|
14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Percentage of total revenue
|
|
1
|
%
|
|
—
|
%
|
|
|
|
1
|
%
|
|
2
|
%
|
|
|
|||||
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
|
|
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||
|
|
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||
|
Other Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Interest expense, net
|
|
$
|
(397
|
)
|
|
$
|
(434
|
)
|
|
(9)%
|
|
$
|
(1,231
|
)
|
|
$
|
(981
|
)
|
|
25%
|
|
|
|
Other income (expense), net
|
|
60
|
|
|
49
|
|
|
22%
|
|
(308
|
)
|
|
122
|
|
|
(352)%
|
|||||
|
Total other expense
|
|
$
|
(337
|
)
|
|
$
|
(385
|
)
|
|
(12)%
|
|
$
|
(1,539
|
)
|
|
$
|
(859
|
)
|
|
79%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Percentage of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Interest expense, net
|
|
(2
|
)%
|
|
(4
|
)%
|
|
|
|
(3
|
)%
|
|
(3
|
)%
|
|
|
|||||
|
|
Other income (expense), net
|
|
—
|
%
|
|
1
|
%
|
|
|
|
(1
|
)%
|
|
—
|
%
|
|
|
|||||
|
Total other expense
|
|
(2
|
)%
|
|
(4
|
)%
|
|
|
|
(3
|
)%
|
|
(3
|
)%
|
|
|
||||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(dollars in thousands)
|
||||||
|
Net cash provided by (used in) operating activities
|
$
|
668
|
|
|
$
|
(165
|
)
|
|
Net cash provided by (used in) investing activities
|
(544
|
)
|
|
(10,461
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(1,534
|
)
|
|
9,545
|
|
||
|
Effect of exchange rate fluctuations on cash
|
(103
|
)
|
|
(174
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(1,513
|
)
|
|
(1,255
|
)
|
||
|
Cash and cash equivalents, end of period
|
$
|
3,190
|
|
|
$
|
2,637
|
|
|
•
|
we may not be able to identify suitable acquisition candidates or to consummate acquisitions on acceptable terms;
|
|
•
|
we may pursue international acquisitions, which inherently pose more risks than domestic acquisitions;
|
|
•
|
we compete with others to acquire complementary products, technologies and businesses, which may result in decreased availability of, or increased price for, suitable acquisition candidates;
|
|
•
|
we may not be able to obtain the necessary financing, on favorable terms or at all, to finance any or all of our potential acquisitions;
|
|
•
|
we may ultimately fail to consummate an acquisition even if we announce that we plan to acquire a technology, product or business; and
|
|
•
|
acquired technologies, products or businesses may not perform as we expect and we may fail to realize anticipated revenue and profits.
|
|
•
|
issues in integrating the target company’s technologies, products or businesses with ours;
|
|
•
|
incompatibility of marketing and administration methods;
|
|
•
|
maintaining employee morale and retaining key employees;
|
|
•
|
integrating the cultures of both companies;
|
|
•
|
preserving important strategic customer relationships;
|
|
•
|
consolidating corporate and administrative infrastructures and eliminating duplicative operations; and
|
|
•
|
coordinating and integrating geographically separate organizations.
|
|
•
|
issue common stock that would dilute our current stockholders’ ownership percentage;
|
|
•
|
use a substantial portion of our cash resources;
|
|
•
|
increase our interest expense, leverage and debt service requirements if we incur additional debt to pay for an acquisition;
|
|
•
|
assume liabilities for which we do not have indemnification from the former owners; further, indemnification obligations may be subject to dispute or concerns regarding the creditworthiness of the former owners;
|
|
•
|
record goodwill and non-amortizable intangible assets that are subject to impairment testing and potential impairment charges;
|
|
•
|
experience volatility in earnings due to changes in contingent consideration related to acquisition earn-out liability estimates;
|
|
•
|
incur amortization expenses related to certain intangible assets;
|
|
•
|
lose existing or potential contracts as a result of conflict of interest issues;
|
|
•
|
become subject to adverse tax consequences or deferred compensation charges;
|
|
•
|
incur large and immediate write-offs; or
|
|
•
|
become subject to litigation.
|
|
•
|
the extent to which our existing customers purchase additional seats or volume for our applications and the timing and terms of those purchases;
|
|
•
|
the extent to which our existing customers renew their customer agreements for our applications and the timing and terms of those renewals;
|
|
•
|
the extent to which we cross-sell additional applications to our existing customers and the timing and terms of such cross-selling;
|
|
•
|
the addition or loss of customers, including through acquisitions or consolidations;
|
|
•
|
the extent to which new customers are attracted to our applications to satisfy their enterprise work management needs;
|
|
•
|
the rate of adoption and market acceptance of enterprise work management applications;
|
|
•
|
the mix of our revenue, particularly between product and professional services revenue, for which the timing of revenue recognition is substantially different;
|
|
•
|
changes in the gross profit we realize on our applications and professional services due to our differing revenue recognition policies applicable to subscription and product and professional services revenue and other variables;
|
|
•
|
the extent to which we enter into multi-year contracts, in which the support fees are typically paid in advance;
|
|
•
|
the number and size of new customers and the number and size of renewals in a particular period;
|
|
•
|
changes in our pricing policies or those of our competitors;
|
|
•
|
the mix of applications sold during a period;
|
|
•
|
the timing and expenses related to the acquisition of technologies, products or businesses and potential future charges for impairment of goodwill from such acquisitions;
|
|
•
|
the amount and timing of operating expenses, including those related to the maintenance and expansion of our business, operations and infrastructure;
|
|
•
|
the amount and timing of expenses related to the development of new products and technologies, including enhancements to our applications;
|
|
•
|
the amount and timing of commissions earned by our sales personnel;
|
|
•
|
the timing and success of new applications introduced by us or new offerings offered by our competitors;
|
|
•
|
the length of our sales cycles;
|
|
•
|
changes in the competitive dynamics of our industry, including consolidation among competitors, customers or strategic collaborators;
|
|
•
|
our ability to manage our existing business and future growth, including increases in the number of customers using our applications;
|
|
•
|
the seasonality of our business or cyclical fluctuations in our industry;
|
|
•
|
the timing and expenses related to any international expansion efforts we may undertake and the success of such efforts;
|
|
•
|
various factors related to disruptions in access and delivery of our cloud-based applications, errors or defects in our applications, privacy and data security and exchange rate fluctuations, each of which is described elsewhere in these risk factors; and
|
|
•
|
general economic, industry and market conditions.
|
|
•
|
sell, lease, license or otherwise dispose of assets;
|
|
•
|
undergo a change in control;
|
|
•
|
consolidate or merge with or into other entities;
|
|
•
|
make or own loans, investments and acquisitions;
|
|
•
|
create, incur or assume guarantees in respect of obligations of other persons;
|
|
•
|
create, incur or assume liens and other encumbrances; or
|
|
•
|
pay dividends or make distributions on, or purchase or redeem, our capital stock.
|
|
•
|
Program and Portfolio Management
: Clarity (a division of Computer Associates), Changepoint, Instantis and Planview;
|
|
•
|
Project Management and Collaboration
: Microsoft Project, AtTask and Clarizen;
|
|
•
|
Workflow Automation and Enterprise Content Management
: Hyland Software, Laserfiche, OpenText, Perceptive Software (a division of Lexmark), Adobe and Sitecore;
|
|
•
|
Digital Engagement Management
: Adobe and Sitecore;
|
|
•
|
Professional Services Automation
: Deltek, Infor, OpenAir (a product of NetSuite), and Replicon; and
|
|
•
|
Financial Management
: Apptio, Hewlett Packard’s Information Technology Financial Management Solution and VMware’s Information Technology Business Management Suite.
|
|
•
|
uncertain political and economic climates;
|
|
•
|
lack of familiarity and burdens of complying with foreign laws, accounting and legal standards, regulatory requirements, tariffs and other barriers;
|
|
•
|
unexpected changes in regulatory requirements, taxes, trade laws, tariffs, export quotas, custom duties or other trade restrictions;
|
|
•
|
lack of experience in connection with the localization of our applications, including translation into foreign languages and adaptation for local practices, and associated expenses and regulatory requirements;
|
|
•
|
difficulties in adapting to differing technology standards;
|
|
•
|
longer sales cycles and accounts receivable payment cycles and difficulties in collecting accounts receivable;
|
|
•
|
difficulties in managing and staffing international operations, including differing legal and cultural expectations for employee relationships and increased travel, infrastructure and legal compliance costs associated with international operations;
|
|
•
|
fluctuations in exchange rates that may increase the volatility of our foreign-based revenue and expenses;
|
|
•
|
potentially adverse tax consequences, including the complexities of foreign value-added tax, goods and services tax and other transactional taxes;
|
|
•
|
reduced or varied protection for intellectual property rights in some countries;
|
|
•
|
difficulties in managing and adapting to differing cultures and customs;
|
|
•
|
data privacy laws which require that customer data be stored and processed in a designated territory subject to laws different than the United States;
|
|
•
|
new and different sources of competition as well as laws and business practices favoring local competitors and local employees;
|
|
•
|
compliance with anti-bribery laws, including compliance with the Foreign Corrupt Practices Act;
|
|
•
|
increased financial accounting and reporting burdens and complexities; and
|
|
•
|
restrictions on the repatriation of earnings.
|
|
•
|
the need to educate potential customers about the uses and benefits of our applications;
|
|
•
|
the duration of the commitment customers make in their agreements with us, which are typically one to three years;
|
|
•
|
the discretionary nature of potential customers’ purchasing and budget cycles and decisions;
|
|
•
|
the competitive nature of potential customers’ evaluation and purchasing processes;
|
|
•
|
the functionality demands of potential customers;
|
|
•
|
fluctuations in the enterprise work management needs of potential customers;
|
|
•
|
the announcement or planned introduction of new products by us or our competitors; and
|
|
•
|
the purchasing approval processes of potential customers.
|
|
•
|
breach of warranty or product liability claims;
|
|
•
|
sales credits or refunds for prepaid amounts related to unused subscription services;
|
|
•
|
cancelled contracts and loss of customers;
|
|
•
|
diversion of development and customer service resources; and
|
|
•
|
injury to our reputation.
|
|
•
|
cease selling or using applications that incorporate the intellectual property that we allegedly infringe;
|
|
•
|
make substantial payments for legal fees, settlement payments or other costs or damages;
|
|
•
|
obtain a license, which may not be available on reasonable terms or at all, to sell or use the relevant technology; or
|
|
•
|
redesign the allegedly infringing applications to avoid infringement, which could be costly, time-consuming or impossible.
|
|
•
|
actual or anticipated changes in the estimates of our operating results that we provide to the public, our failure to meet these projections or changes in recommendations by securities analysts that elect to follow our common stock;
|
|
•
|
price and volume fluctuations in the overall equity markets from time to time;
|
|
•
|
significant volatility in the market price and trading volume of comparable companies;
|
|
•
|
changes in the market perception of enterprise work management software generally or in the effectiveness of our applications in particular;
|
|
•
|
disruptions in our services due to computer hardware, software or network problems;
|
|
•
|
announcements of technological innovations, new products, strategic alliances or significant agreements by us or by our competitors;
|
|
•
|
announcements of new customer agreements or upgrades and customer downgrades or cancellations or delays in customer purchases;
|
|
•
|
litigation involving us;
|
|
•
|
our ability to successfully consummate and integrate acquisitions;
|
|
•
|
investors’ general perception of us;
|
|
•
|
recruitment or departure of key personnel;
|
|
•
|
the expiration of market standoff or contractual lock-up agreements;
|
|
•
|
sales of our common stock by us or our stockholders;
|
|
•
|
fluctuations in the trading volume of our shares or the size of our public float; and
|
|
•
|
general economic, legal, industry and market conditions and trends unrelated to our performance.
|
|
•
|
our certificate of incorporation provides for a classified board of directors with staggered three-year terms so that not all members of our board of directors are elected at one time;
|
|
•
|
directors may be removed by stockholders only for cause;
|
|
•
|
our board of directors has the right to elect directors to fill a vacancy created by the expansion of the board of directors or the resignation, death or removal of a director, which prevents stockholders from being able to fill vacancies on our board of directors;
|
|
•
|
special meetings of our stockholders may be called only by our Chief Executive Officer, our board of directors or holders of not less than the majority of our issued and outstanding capital stock limiting the ability of minority stockholders to take certain actions without an annual meeting of stockholders;
|
|
•
|
our stockholders may not act by written consent unless the action to be effected and the taking of such action by written consent are approved in advance by our board of directors and, as a result, a holder, or holders, controlling a majority of our capital stock would generally not be able to take certain actions without holding a stockholders’ meeting;
|
|
•
|
our certificate of incorporation prohibits cumulative voting in the election of directors. This limits the ability of minority stockholders to elect director candidates;
|
|
•
|
stockholders must provide timely notice to nominate individuals for election to the board of directors or to propose matters that can be acted upon at an annual meeting of stockholders and, as a result, these provisions may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of us; and
|
|
•
|
our board of directors may issue, without stockholder approval, shares of undesignated preferred stock, making it possible for our board of directors to issue preferred stock with voting or other rights or preferences that could impede the success of any attempt to acquire us.
|
|
|
UPLAND SOFTWARE, INC.
|
|
Dated: December 22, 2014
|
|
|
|
Michael D. Hill
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
Exhibit Number
|
|
Exhibit Description
|
|
Incorporated by Reference
|
||||||
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation, as currently in effect
|
|
S-1
|
|
333-198574
|
|
3.2
|
|
October 27, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws, as currently in effect
|
|
S-1
|
|
333-198574
|
|
3.4
|
|
October 27, 2014
|
|
4.1*
|
|
Specimen Common Stock Certificate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1*
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2*
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|