These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State of Delaware
|
27-2992077
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
401 Congress Avenue, Suite 1850
Austin, Texas
|
78701
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
x
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Class
|
|
Shares Outstanding at August 5, 2015
|
|
Common Stock, $0.0001 par value
|
|
15,313,551
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
Condensed Consolidated Balance Sheets as of June 30, 2015 and December 31, 2014
|
|
|
|
Condensed Consolidated Statements of Operations for the Three and Six months ended June 30, 2015 and June 30, 2014
|
|
|
|
Condensed Consolidated Statements of Comprehensive Loss for the Three and Six months ended June 30, 2015 and June 30, 2014
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2015 and June 30, 2014
|
|
|
|
||
|
|
June 30,
2015 |
|
December 31, 2014
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
29,052
|
|
|
$
|
30,988
|
|
|
Accounts receivable, net of allowance of $828 and $890 at June 30, 2015 and December 31, 2014, respectively
|
12,906
|
|
|
14,559
|
|
||
|
Prepaid and other
|
2,070
|
|
|
2,069
|
|
||
|
Total current assets
|
44,028
|
|
|
47,616
|
|
||
|
Canadian tax credits receivable
|
3,298
|
|
|
3,959
|
|
||
|
Property and equipment, net
|
4,221
|
|
|
3,930
|
|
||
|
Intangible assets, net
|
31,697
|
|
|
34,751
|
|
||
|
Goodwill
|
44,254
|
|
|
45,146
|
|
||
|
Other assets
|
317
|
|
|
284
|
|
||
|
Total assets
|
$
|
127,815
|
|
|
$
|
135,686
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
2,659
|
|
|
$
|
2,258
|
|
|
Accrued compensation
|
2,762
|
|
|
2,372
|
|
||
|
Accrued expenses and other
|
3,017
|
|
|
4,304
|
|
||
|
Deferred revenue
|
21,629
|
|
|
21,182
|
|
||
|
Due to seller
|
1,471
|
|
|
4,365
|
|
||
|
Current maturities of notes payable (includes unamortized discount of $245 and $38 at June 30, 2015 and December 31, 2014, respectively, based on imputed interest rate of 6.3%)
|
1,505
|
|
|
10,964
|
|
||
|
Total current liabilities
|
33,043
|
|
|
45,445
|
|
||
|
Canadian tax credit liability to sellers
|
1,521
|
|
|
1,616
|
|
||
|
Notes payable, less current maturities (includes unamortized discount of $830 and $117 at June 30, 2015 and December 31, 2014, respectively, based on imputed interest rate of 6.3%)
|
23,041
|
|
|
12,327
|
|
||
|
Deferred revenue
|
118
|
|
|
194
|
|
||
|
Noncurrent deferred tax liability, net
|
2,760
|
|
|
3,006
|
|
||
|
Other long-term liabilities
|
2,067
|
|
|
1,701
|
|
||
|
Total liabilities
|
62,550
|
|
|
64,289
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.0001 par value; 50,000,000 shares authorized: 15,313,551 and 15,249,118 shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively
|
2
|
|
|
2
|
|
||
|
Additional paid-in capital
|
109,770
|
|
|
108,337
|
|
||
|
Accumulated other comprehensive loss
|
(2,204
|
)
|
|
(1,716
|
)
|
||
|
Accumulated deficit
|
(42,303
|
)
|
|
(35,226
|
)
|
||
|
Total stockholders’ equity
|
65,265
|
|
|
71,397
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
127,815
|
|
|
$
|
135,686
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Subscription and support
|
$
|
14,023
|
|
|
$
|
11,805
|
|
|
$
|
28,345
|
|
|
$
|
23,542
|
|
|
Perpetual license
|
846
|
|
|
657
|
|
|
1,657
|
|
|
1,097
|
|
||||
|
Total product revenue
|
14,869
|
|
|
12,462
|
|
|
30,002
|
|
|
24,639
|
|
||||
|
Professional services
|
2,809
|
|
|
3,749
|
|
|
5,204
|
|
|
7,185
|
|
||||
|
Total revenue
|
17,678
|
|
|
16,211
|
|
|
35,206
|
|
|
31,824
|
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
||||||||
|
Subscription and support
|
4,841
|
|
|
3,346
|
|
|
9,573
|
|
|
6,604
|
|
||||
|
Professional services
|
1,732
|
|
|
2,340
|
|
|
3,640
|
|
|
4,737
|
|
||||
|
Total cost of revenue
|
6,573
|
|
|
5,686
|
|
|
13,213
|
|
|
11,341
|
|
||||
|
Gross profit
|
11,105
|
|
|
10,525
|
|
|
21,993
|
|
|
20,483
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
3,446
|
|
|
4,015
|
|
|
6,978
|
|
|
7,151
|
|
||||
|
Research and development
|
4,152
|
|
|
3,494
|
|
|
8,078
|
|
|
18,393
|
|
||||
|
Refundable Canadian tax credits
|
(122
|
)
|
|
(138
|
)
|
|
(243
|
)
|
|
(274
|
)
|
||||
|
General and administrative
|
4,714
|
|
|
3,053
|
|
|
9,833
|
|
|
5,676
|
|
||||
|
Depreciation and amortization
|
1,063
|
|
|
1,066
|
|
|
2,077
|
|
|
2,121
|
|
||||
|
Acquisition-related expenses
|
360
|
|
|
231
|
|
|
905
|
|
|
521
|
|
||||
|
Total operating expenses
|
13,613
|
|
|
11,721
|
|
|
27,628
|
|
|
33,588
|
|
||||
|
Loss from operations
|
(2,508
|
)
|
|
(1,196
|
)
|
|
(5,635
|
)
|
|
(13,105
|
)
|
||||
|
Other expense:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(576
|
)
|
|
(419
|
)
|
|
(923
|
)
|
|
(834
|
)
|
||||
|
Other expense, net
|
(12
|
)
|
|
(482
|
)
|
|
(524
|
)
|
|
(368
|
)
|
||||
|
Total other expense
|
(588
|
)
|
|
(901
|
)
|
|
(1,447
|
)
|
|
(1,202
|
)
|
||||
|
Loss before provision for income taxes
|
(3,096
|
)
|
|
(2,097
|
)
|
|
(7,082
|
)
|
|
(14,307
|
)
|
||||
|
(Provision for) benefit from income taxes
|
(238
|
)
|
|
(280
|
)
|
|
5
|
|
|
(690
|
)
|
||||
|
Net loss
|
$
|
(3,334
|
)
|
|
$
|
(2,377
|
)
|
|
$
|
(7,077
|
)
|
|
$
|
(14,997
|
)
|
|
Preferred stock dividends and accretion
|
—
|
|
|
(440
|
)
|
|
—
|
|
|
(875
|
)
|
||||
|
Net loss attributable to common shareholders
|
$
|
(3,334
|
)
|
|
$
|
(2,817
|
)
|
|
$
|
(7,077
|
)
|
|
$
|
(15,872
|
)
|
|
Net loss per common share, basic and diluted
|
$
|
(0.22
|
)
|
|
$
|
(0.80
|
)
|
|
$
|
(0.48
|
)
|
|
$
|
(4.92
|
)
|
|
Weighted-average common shares outstanding, basic and diluted
|
14,867,947
|
|
|
3,533,198
|
|
|
14,854,139
|
|
|
3,225,077
|
|
||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
||||||||
|
Net loss
|
|
$
|
(3,334
|
)
|
|
$
|
(2,377
|
)
|
|
$
|
(7,077
|
)
|
|
$
|
(14,997
|
)
|
|
Foreign currency translation adjustment
|
|
188
|
|
|
378
|
|
|
(488
|
)
|
|
76
|
|
||||
|
Comprehensive loss
|
|
$
|
(3,146
|
)
|
|
$
|
(1,999
|
)
|
|
$
|
(7,565
|
)
|
|
$
|
(14,921
|
)
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Operating activities
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(7,077
|
)
|
|
$
|
(14,997
|
)
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
4,040
|
|
|
3,605
|
|
||
|
Deferred income taxes
|
|
335
|
|
|
286
|
|
||
|
Foreign currency re-measurement loss
|
|
292
|
|
|
—
|
|
||
|
Non-cash interest and other expense
|
|
246
|
|
|
462
|
|
||
|
Non-cash stock compensation expense
|
|
1,335
|
|
|
367
|
|
||
|
Stock-based compensation—related party vendor
|
|
—
|
|
|
11,220
|
|
||
|
Changes in operating assets and liabilities, net of purchase business combinations:
|
|
|
|
|
||||
|
Accounts receivable
|
|
1,517
|
|
|
(3,036
|
)
|
||
|
Prepaids and other
|
|
(36
|
)
|
|
(1,646
|
)
|
||
|
Accounts payable
|
|
414
|
|
|
375
|
|
||
|
Accrued expenses and other liabilities
|
|
(1,082
|
)
|
|
676
|
|
||
|
Deferred revenue
|
|
888
|
|
|
2,985
|
|
||
|
Net cash provided by operating activities
|
|
872
|
|
|
297
|
|
||
|
Investing activities
|
|
|
|
|
||||
|
Purchase of property and equipment
|
|
(325
|
)
|
|
(324
|
)
|
||
|
Purchase of customer relationships
|
|
(372
|
)
|
|
—
|
|
||
|
Purchase business combinations, net of cash acquired
|
|
(2,820
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
|
(3,517
|
)
|
|
(324
|
)
|
||
|
Financing activities
|
|
|
|
|
||||
|
Payments on capital leases
|
|
(481
|
)
|
|
(231
|
)
|
||
|
Proceeds from notes payable, net of issuance costs
|
|
23,824
|
|
|
1,500
|
|
||
|
Payments on notes payable
|
|
(22,833
|
)
|
|
(2,795
|
)
|
||
|
Issuance of Series B redeemable preferred stock, net of issuance costs
|
|
—
|
|
|
(97
|
)
|
||
|
Issuance of common stock, net of issuance costs
|
|
98
|
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
|
608
|
|
|
(1,623
|
)
|
||
|
Effect of exchange rate fluctuations on cash
|
|
101
|
|
|
6
|
|
||
|
Change in cash and cash equivalents
|
|
(1,936
|
)
|
|
(1,644
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
30,988
|
|
|
4,703
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
29,052
|
|
|
$
|
3,059
|
|
|
Supplemental disclosures of cash flow information
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
694
|
|
|
$
|
701
|
|
|
Cash paid for taxes
|
|
$
|
322
|
|
|
$
|
33
|
|
|
Noncash investing and financing activities
|
|
|
|
|
||||
|
Equipment acquired pursuant to capital lease obligations
|
|
$
|
1,085
|
|
|
$
|
162
|
|
|
|
Fair Value Measurements at December 31, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Earnout consideration liability
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
500
|
|
|
|
Fair Value Measurements at June 30, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Earnout consideration liability
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
500
|
|
|
Balance at January 1, 2015
|
$
|
45,146
|
|
|
Adjustment of 2014 business combination
|
(61
|
)
|
|
|
Foreign currency translation adjustment
|
(831
|
)
|
|
|
Balance at June 30, 2015
|
$
|
44,254
|
|
|
|
Estimated Useful
Life (Years)
|
|
Gross
Carrying Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
December 31, 2014:
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
10
|
|
$
|
30,053
|
|
|
$
|
5,813
|
|
|
$
|
24,240
|
|
|
Trade name
|
1-3
|
|
2,812
|
|
|
2,027
|
|
|
785
|
|
|||
|
Developed technology
|
4-7
|
|
13,305
|
|
|
3,579
|
|
|
9,726
|
|
|||
|
Total intangible assets
|
|
|
$
|
46,170
|
|
|
$
|
11,419
|
|
|
$
|
34,751
|
|
|
|
Estimated Useful
Life (Years)
|
|
Gross
Carrying Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
June 30, 2015:
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
1-10
|
|
$
|
29,921
|
|
|
$
|
7,320
|
|
|
$
|
22,601
|
|
|
Trade name
|
1-3
|
|
2,796
|
|
|
2,262
|
|
|
534
|
|
|||
|
Developed technology
|
4-7
|
|
13,138
|
|
|
4,576
|
|
|
8,562
|
|
|||
|
Total intangible assets
|
|
|
$
|
45,855
|
|
|
$
|
14,158
|
|
|
$
|
31,697
|
|
|
|
Amortization
Expense |
||
|
Year ending December 31:
|
|
||
|
Remainder of 2015
|
$
|
2,952
|
|
|
2016
|
5,567
|
|
|
|
2017
|
5,280
|
|
|
|
2018
|
5,044
|
|
|
|
2019 and thereafter
|
12,854
|
|
|
|
Total
|
$
|
31,697
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Senior secured loans ($25,000 and $16,946 face amount less discount of $1,075 and $155 at June 30, 2015 and December 31, 2014, respectively)
|
$
|
23,925
|
|
|
$
|
16,791
|
|
|
Revolving credit facility
|
121
|
|
|
3,000
|
|
||
|
Seller notes due 2015
|
—
|
|
|
3,000
|
|
||
|
Seller notes due 2016
|
500
|
|
|
500
|
|
||
|
|
24,546
|
|
|
23,291
|
|
||
|
Less current maturities
|
(1,505
|
)
|
|
(10,964
|
)
|
||
|
Total long-term debt
|
$
|
23,041
|
|
|
$
|
12,327
|
|
|
•
|
Incur additional indebtedness or guarantee indebtedness of others;
|
|
•
|
Create liens on their assets;
|
|
•
|
Make investments, including certain acquisitions;
|
|
•
|
Enter into mergers or consolidations;
|
|
•
|
Dispose of assets;
|
|
•
|
Pay dividends and make other distributions on the Company’s capital stock, and redeem and repurchase the Company’s capital stock;
|
|
•
|
Enter into transactions with affiliates; and
|
|
•
|
Prepay indebtedness or make changes to certain agreements.
|
|
Year ending December 31:
|
|
||
|
Remaining 2015
|
$
|
625
|
|
|
2016
|
1,750
|
|
|
|
2017
|
1,250
|
|
|
|
2018
|
1,250
|
|
|
|
2019
|
1,250
|
|
|
|
Thereafter
|
19,496
|
|
|
|
|
$
|
25,621
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Numerators:
|
|
|
|
|
|
|
|
||||||||
|
Net Loss
|
$
|
(3,334
|
)
|
|
$
|
(2,377
|
)
|
|
$
|
(7,077
|
)
|
|
$
|
(14,997
|
)
|
|
Preferred stock dividends and accretion
|
—
|
|
|
(440
|
)
|
|
—
|
|
|
(875
|
)
|
||||
|
Net loss attributable to common stockholders
|
$
|
(3,334
|
)
|
|
$
|
(2,817
|
)
|
|
$
|
(7,077
|
)
|
|
$
|
(15,872
|
)
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted–average common shares outstanding, basic and diluted
|
14,867,947
|
|
|
3,533,198
|
|
|
14,854,139
|
|
|
3,225,077
|
|
||||
|
Net loss per common share, basic and diluted
|
$
|
(0.22
|
)
|
|
$
|
(0.80
|
)
|
|
$
|
(0.48
|
)
|
|
$
|
(4.92
|
)
|
|
|
As of June 30,
|
||||
|
|
2015
|
|
2014
|
||
|
Redeemable Convertible preferred stock:
|
|
|
|
||
|
Series A preferred stock
|
—
|
|
|
2,821,181
|
|
|
Series B preferred stock
|
—
|
|
|
1,701,909
|
|
|
Series B–1 preferred stock
|
—
|
|
|
237,740
|
|
|
Series B–2 preferred stock
|
—
|
|
|
155,598
|
|
|
Series C preferred stock
|
—
|
|
|
1,918,048
|
|
|
Stock options
|
810,400
|
|
|
600,312
|
|
|
Restricted stock
|
605,239
|
|
|
158,508
|
|
|
Total anti–dilutive common share equivalents
|
1,415,639
|
|
|
7,593,296
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Equipment (including equipment under capital lease of $3,414 and $3,028 at June 30, 2015 and December 31, 2014, respectively)
|
$
|
9,028
|
|
|
$
|
7,712
|
|
|
Furniture and fixtures (including furniture under capital lease of $120 at June 30, 2015 and December 31, 2014)
|
499
|
|
|
502
|
|
||
|
Leasehold improvements
|
624
|
|
|
574
|
|
||
|
Accumulated depreciation (including equipment and furniture under capital lease of $1,355 and $1,194 at June 30, 2015 and December 31, 2014, respectively)
|
(5,930
|
)
|
|
(4,858
|
)
|
||
|
Property and equipment, net
|
$
|
4,221
|
|
|
$
|
3,930
|
|
|
|
|
Number of
Restricted Shares Outstanding |
|
Weighted-Average Grant Date Fair Value
|
|||
|
Outstanding at December 31, 2014
|
|
438,939
|
|
|
$
|
8.71
|
|
|
Shares granted
|
|
190,000
|
|
|
$
|
6.65
|
|
|
Shares vested
|
|
(23,700
|
)
|
|
$
|
3.44
|
|
|
Shares forfeited
|
|
—
|
|
|
$
|
—
|
|
|
Outstanding at June 30, 2015
|
|
605,239
|
|
|
$
|
8.19
|
|
|
|
|
Number of Options Outstanding
|
|
Weighted-Average Exercise Price
|
|
|
Outstanding at December 31, 2014
|
|
665,210
|
|
|
$4.39
|
|
Options granted
|
|
315,359
|
|
|
$6.32
|
|
Options exercised
|
|
(53,295
|
)
|
|
$1.87
|
|
Options forfeited
|
|
(116,874
|
)
|
|
$4.90
|
|
Outstanding at June 30, 2015
|
|
810,400
|
|
|
$5.29
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Cost of subscription and support revenue
|
$
|
16
|
|
|
$
|
6
|
|
|
$
|
24
|
|
|
$
|
13
|
|
|
Cost of professional services revenue
|
(11
|
)
|
|
5
|
|
|
(8
|
)
|
|
11
|
|
||||
|
Sales and marketing
|
36
|
|
|
7
|
|
|
50
|
|
|
14
|
|
||||
|
Research and development
|
109
|
|
|
14
|
|
|
120
|
|
|
29
|
|
||||
|
General and administrative
|
631
|
|
|
150
|
|
|
1,149
|
|
|
300
|
|
||||
|
Total
|
$
|
781
|
|
|
$
|
184
|
|
|
$
|
1,335
|
|
|
$
|
367
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
2015
|
|
2014
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
||||||||
|
U.S.
|
$
|
14,099
|
|
|
$
|
12,635
|
|
$
|
28,260
|
|
|
$
|
25,105
|
|
|
Canada
|
1,127
|
|
|
887
|
|
2,222
|
|
|
1,773
|
|
||||
|
Other International
|
2,452
|
|
|
2,689
|
|
4,724
|
|
|
4,946
|
|
||||
|
Total Revenues
|
$
|
17,678
|
|
|
$
|
16,211
|
|
$
|
35,206
|
|
|
$
|
31,824
|
|
|
•
|
our financial performance and our ability to achieve or sustain profitability or predict future results;
|
|
•
|
our ability to attract and retain customers;our ability to deliver high-quality customer service;
|
|
•
|
the growth of demand for enterprise work management applications;
|
|
•
|
our ability to effectively manage our growth;
|
|
•
|
our ability to consummate and integrate acquisitions;
|
|
•
|
maintaining our senior management team and key personnel;
|
|
•
|
our ability to maintain and expand our direct sales organization;
|
|
•
|
our ability to obtain financing in the future on acceptable terms or at all;
|
|
•
|
our ability to adapt to changing market conditions and competition;
|
|
•
|
our ability to successfully enter new markets and manage our international expansion;
|
|
•
|
the operation and reliability of our third-party data centers;
|
|
•
|
our ability to adapt to technological change and continue to innovate;
|
|
•
|
economic and financial conditions;
|
|
•
|
our ability to integrate our applications with other software applications;
|
|
•
|
maintaining and expanding our relationships with third parties;
|
|
•
|
costs associated with defending intellectual property infringement and other claims;
|
|
•
|
our ability to maintain, protect and enhance our brand and intellectual property;
|
|
•
|
our ability to comply with privacy laws and regulations; and
|
|
•
|
other risk factors included under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014, filed with the SEC on March 31, 2015, as updated by this Quarterly Report on Form 10-Q.
|
|
•
|
Program and Portfolio Management
: Enables customers to gain high-level visibility across their organizations and improve top-down governance and management of programs, initiatives, investments and projects.
|
|
•
|
Project Management and Collaboration
: Enables customers to improve collaboration and the execution of both projects and unstructured work.
|
|
•
|
Workflow Automation and Enterprise Content Management
: Enables customers to automate document-based workflows and control access and distribution of their content to boost productivity, encourage collaboration, improve compliance and enhance and influence customer engagement.
|
|
•
|
Digital Engagement Management
: Enables customers to automate the digital provision of personalized content to target audiences via website and mobile devices, providing a timely and highly relevant customer experience.
|
|
•
|
Professional Services Automation
: Enables customers to more effectively manage their knowledge workers to better track work, expenses and client billing while improving scheduling, utilization and alignment of human capital.
|
|
•
|
Financial Management
: Enables customers to have visibility into the cost, quality and value of internal services delivered within their organizations, which helps improve alignment during planning and budgeting processes, and better assess and validate proposed investments and initiatives of a particular line of business.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Adjusted EBITDA
|
$
|
672
|
|
|
$
|
1,025
|
|
|
$
|
1,016
|
|
|
$
|
2,608
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(dollars in thousands)
|
|
(dollars in thousands)
|
||||||||||||
|
Reconciliation of Net loss to Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
Net Loss
|
$
|
(3,334
|
)
|
|
$
|
(2,377
|
)
|
|
$
|
(7,077
|
)
|
|
$
|
(14,997
|
)
|
|
Depreciation and amortization expense
|
2,039
|
|
|
1,807
|
|
|
4,040
|
|
|
3,605
|
|
||||
|
Interest expense, net
|
576
|
|
|
419
|
|
|
923
|
|
|
834
|
|
||||
|
Other expense (income), net
|
12
|
|
|
482
|
|
|
524
|
|
|
368
|
|
||||
|
Provision for (benefit from) income taxes
|
238
|
|
|
280
|
|
|
(5
|
)
|
|
690
|
|
||||
|
Stock-based compensation expense
|
781
|
|
|
183
|
|
|
1,335
|
|
|
367
|
|
||||
|
Acquisition-related expenses
|
360
|
|
|
231
|
|
|
905
|
|
|
521
|
|
||||
|
Stock-based compensation expense --- related party vendor
|
—
|
|
|
—
|
|
|
—
|
|
|
11,220
|
|
||||
|
Non-recurring litigation expenses
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
371
|
|
|
$
|
—
|
|
|
Adjusted EBITDA
|
$
|
672
|
|
|
$
|
1,025
|
|
|
$
|
1,016
|
|
|
$
|
2,608
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Revenue
|
$
|
17,678
|
|
|
$
|
16,211
|
|
|
$
|
35,206
|
|
|
$
|
31,824
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA margin
|
4
|
%
|
|
6
|
%
|
|
3
|
%
|
|
8
|
%
|
||||
|
•
|
Adjusted EBITDA is widely used by investors and securities analysts to measure a company’s operating performance without regard to items that can vary substantially from company to company depending upon their financing, capital structures and the method by which assets were acquired;
|
|
•
|
our management uses Adjusted EBITDA in conjunction with GAAP financial measures for planning purposes, in the preparation of our annual operating budget, as a measure of our operating performance, to assess the effectiveness of our business strategies and to communicate with our board of directors concerning our financial performance because Adjusted EBITDA eliminates the impact of items that we do not consider indicative of our core operating performance;
|
|
•
|
Adjusted EBITDA provides more consistency and comparability with our past financial performance, facilitates period-to-period comparisons of our operations and also facilitates comparisons with other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results; and
|
|
•
|
we anticipate that our investor and analyst presentations will include Adjusted EBITDA as a supplemental measure of our overall operating performance. Adjusted EBITDA should not be considered as an alternative to net loss or any other measure of financial performance calculated and presented in accordance with GAAP. The use of Adjusted EBITDA as an analytical tool has limitations such as:
|
|
•
|
depreciation and amortization are non-cash charges, and the assets being depreciated or amortized will often have to be replaced in the future and Adjusted EBITDA does not reflect cash requirements for such replacements; however, much of the depreciation and amortization currently reflected relates to amortization of acquired intangible assets as a result of business combination purchase accounting adjustments, which will not need to be replaced in the future;
|
|
•
|
Adjusted EBITDA may not reflect changes in, or cash requirements for, our working capital needs or contractual commitments;
|
|
•
|
Adjusted EBITDA does not reflect the potentially dilutive impact of stock-based compensation;
|
|
•
|
Adjusted EBITDA does not reflect interest or tax payments that could reduce cash available for use; and
|
|
•
|
other companies, including companies in our industry, might calculate Adjusted EBITDA or similarly titled measures differently, which reduces their usefulness as comparative measures.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
|
Amount
|
Percent of Revenue
|
|
Amount
|
Percent of Revenue
|
|
Amount
|
Percent of Revenue
|
|
Amount
|
Percent of Revenue
|
||||||||||||||||
|
|
|
(dollars in thousands, except share and per share data)
|
||||||||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Subscription and support
|
|
$
|
14,023
|
|
|
79
|
%
|
|
$
|
11,805
|
|
|
73
|
%
|
|
$
|
28,345
|
|
|
81
|
%
|
|
$
|
23,542
|
|
|
74
|
%
|
|
Perpetual license
|
|
846
|
|
|
5
|
%
|
|
657
|
|
|
4
|
%
|
|
1,657
|
|
|
5
|
%
|
|
1,097
|
|
|
3
|
%
|
||||
|
Total product revenue
|
|
14,869
|
|
|
84
|
%
|
|
12,462
|
|
|
77
|
%
|
|
30,002
|
|
|
86
|
%
|
|
24,639
|
|
|
77
|
%
|
||||
|
Professional services
|
|
2,809
|
|
|
16
|
%
|
|
3,749
|
|
|
23
|
%
|
|
5,204
|
|
|
14
|
%
|
|
7,185
|
|
|
23
|
%
|
||||
|
Total revenue
|
|
17,678
|
|
|
100
|
%
|
|
16,211
|
|
|
100
|
%
|
|
35,206
|
|
|
100
|
%
|
|
31,824
|
|
|
100
|
%
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Subscription and support
(1)(3)
|
|
4,841
|
|
|
27
|
%
|
|
3,346
|
|
|
21
|
%
|
|
9,573
|
|
|
27
|
%
|
|
6,604
|
|
|
21
|
%
|
||||
|
Professional services
(1)
|
|
1,732
|
|
|
10
|
%
|
|
2,340
|
|
|
14
|
%
|
|
3,640
|
|
|
11
|
%
|
|
4,737
|
|
|
15
|
%
|
||||
|
Total cost of revenue
|
|
6,573
|
|
|
37
|
%
|
|
5,686
|
|
|
35
|
%
|
|
13,213
|
|
|
38
|
%
|
|
11,341
|
|
|
36
|
%
|
||||
|
Gross profit
|
|
11,105
|
|
|
63
|
%
|
|
10,525
|
|
|
65
|
%
|
|
21,993
|
|
|
62
|
%
|
|
20,483
|
|
|
64
|
%
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales and marketing
(1)
|
|
3,446
|
|
|
19
|
%
|
|
4,015
|
|
|
25
|
%
|
|
6,978
|
|
|
20
|
%
|
|
7,151
|
|
|
22
|
%
|
||||
|
Research and development
(1)
|
|
4,152
|
|
|
23
|
%
|
|
3,494
|
|
|
22
|
%
|
|
8,078
|
|
|
23
|
%
|
|
18,393
|
|
|
58
|
%
|
||||
|
Refundable Canadian tax credits
|
|
(122
|
)
|
|
(1
|
)%
|
|
(138
|
)
|
|
(1
|
)%
|
|
(243
|
)
|
|
(1
|
)%
|
|
(274
|
)
|
|
(1
|
)%
|
||||
|
General and administrative
(1)(2)
|
|
4,714
|
|
|
27
|
%
|
|
3,053
|
|
|
19
|
%
|
|
9,833
|
|
|
28
|
%
|
|
5,676
|
|
|
18
|
%
|
||||
|
Depreciation and amortization
|
|
1,063
|
|
|
6
|
%
|
|
1,066
|
|
|
7
|
%
|
|
2,077
|
|
|
6
|
%
|
|
2,121
|
|
|
7
|
%
|
||||
|
Acquisition-related expenses
|
|
360
|
|
|
3
|
%
|
|
231
|
|
|
—
|
%
|
|
905
|
|
|
2
|
%
|
|
521
|
|
|
2
|
%
|
||||
|
Total operating expenses
|
|
13,613
|
|
|
77
|
%
|
|
11,721
|
|
|
72
|
%
|
|
27,628
|
|
|
78
|
%
|
|
33,588
|
|
|
106
|
%
|
||||
|
Loss from operations
|
|
(2,508
|
)
|
|
(14
|
)%
|
|
(1,196
|
)
|
|
(7
|
)%
|
|
(5,635
|
)
|
|
(16
|
)%
|
|
(13,105
|
)
|
|
(42
|
)%
|
||||
|
Other Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
|
(576
|
)
|
|
(3
|
)%
|
|
(419
|
)
|
|
(3
|
)%
|
|
(923
|
)
|
|
(3
|
)%
|
|
(834
|
)
|
|
(3
|
)%
|
||||
|
Other expense, net
|
|
(12
|
)
|
|
—
|
%
|
|
(482
|
)
|
|
(3
|
)%
|
|
(524
|
)
|
|
(1
|
)%
|
|
(368
|
)
|
|
(1
|
)%
|
||||
|
Total other expense
|
|
(588
|
)
|
|
(3
|
)%
|
|
(901
|
)
|
|
(6
|
)%
|
|
(1,447
|
)
|
|
(4
|
)%
|
|
(1,202
|
)
|
|
(4
|
)%
|
||||
|
Loss before provision for income taxes
|
|
(3,096
|
)
|
|
(17
|
)%
|
|
(2,097
|
)
|
|
(13
|
)%
|
|
(7,082
|
)
|
|
(20
|
)%
|
|
(14,307
|
)
|
|
(46
|
)%
|
||||
|
(Provision for) benefit from income taxes
|
|
(238
|
)
|
|
(2
|
)%
|
|
(280
|
)
|
|
(2
|
)%
|
|
5
|
|
|
—
|
%
|
|
(690
|
)
|
|
(1
|
)%
|
||||
|
Loss from continuing operations
|
|
(3,334
|
)
|
|
(19
|
)%
|
|
(2,377
|
)
|
|
(15
|
)%
|
|
(7,077
|
)
|
|
(20
|
)%
|
|
(14,997
|
)
|
|
(47
|
)%
|
||||
|
Income (loss) from discontinued operations
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(3,334
|
)
|
|
(19
|
)%
|
|
$
|
(2,377
|
)
|
|
(15
|
)%
|
|
$
|
(7,077
|
)
|
|
(20
|
)%
|
|
$
|
(14,997
|
)
|
|
(47
|
)%
|
|
Preferred stock dividends and accretion
|
|
—
|
|
|
—
|
%
|
|
(440
|
)
|
|
(2
|
)%
|
|
—
|
|
|
—
|
%
|
|
(875
|
)
|
|
(3
|
)%
|
||||
|
Net loss attributable to common shareholders
|
|
$
|
(3,334
|
)
|
|
(19
|
)%
|
|
$
|
(2,817
|
)
|
|
(17
|
)%
|
|
$
|
(7,077
|
)
|
|
(20
|
)%
|
|
$
|
(15,872
|
)
|
|
(50
|
)%
|
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss per common share, basic and diluted
|
|
$
|
(0.22
|
)
|
|
|
|
$
|
(0.80
|
)
|
|
|
|
$
|
(0.48
|
)
|
|
|
|
$
|
(4.92
|
)
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
Includes stock-based compensation.
|
||||||||||||||||||||||||||||
|
(2)
Includes General and administrative stock-based compensation of $631,000 and $150,000 for the three months ended June 30, 2015 and 2014, and $1,149,000 and $300,000 for the six months ended June 30, 2015 and 2014, respectively.
|
||||||||||||||||||||||||||||
|
(3)
Includes depreciation and amortization of $976,000 and $741,000 for the three months ended June 30, 2015 and 2014, and $1,963,000 and $1,484,000 for the six months ended June 30, 2015 and 2014, respectively.
|
||||||||||||||||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subscription and support
|
|
$
|
14,023
|
|
|
$
|
11,805
|
|
|
19
|
%
|
|
$
|
28,345
|
|
|
$
|
23,542
|
|
|
20
|
%
|
|
Perpetual license
|
|
846
|
|
|
657
|
|
|
29
|
%
|
|
1,657
|
|
|
1,097
|
|
|
51
|
%
|
||||
|
Total product revenue
|
|
14,869
|
|
|
12,462
|
|
|
19
|
%
|
|
30,002
|
|
|
24,639
|
|
|
22
|
%
|
||||
|
Professional services
|
|
2,809
|
|
|
3,749
|
|
|
(25
|
)%
|
|
5,204
|
|
|
7,185
|
|
|
(28
|
)%
|
||||
|
Total revenue
|
|
$
|
17,678
|
|
|
$
|
16,211
|
|
|
9
|
%
|
|
$
|
35,206
|
|
|
$
|
31,824
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Percentage of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subscription and support
|
|
79
|
%
|
|
73
|
%
|
|
|
|
|
81
|
%
|
|
74
|
%
|
|
|
|
||||
|
Perpetual license
|
|
5
|
%
|
|
4
|
%
|
|
|
|
|
5
|
%
|
|
3
|
%
|
|
|
|
||||
|
Total product revenue
|
|
84
|
%
|
|
77
|
%
|
|
|
|
|
86
|
%
|
|
77
|
%
|
|
|
|
||||
|
Professional services
|
|
16
|
%
|
|
23
|
%
|
|
|
|
|
14
|
%
|
|
23
|
%
|
|
|
|
||||
|
Total revenue
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Subscription and support
(1)
|
$
|
4,841
|
|
|
$
|
3,346
|
|
|
45
|
%
|
|
$
|
9,573
|
|
|
$
|
6,604
|
|
|
45
|
%
|
|
|
Professional services
|
1,732
|
|
|
2,340
|
|
|
(26
|
)%
|
|
3,640
|
|
|
4,737
|
|
|
(23
|
)%
|
|||||
|
Total cost of revenue
|
6,573
|
|
|
5,686
|
|
|
16
|
%
|
|
13,213
|
|
|
11,341
|
|
|
17
|
%
|
|||||
|
Gross profit
|
|
$
|
11,105
|
|
|
$
|
10,525
|
|
|
6
|
%
|
|
$
|
21,993
|
|
|
$
|
20,483
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Percentage of total revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subscription and support
(1)
|
27
|
%
|
|
21
|
%
|
|
|
|
27
|
%
|
|
21
|
%
|
|
|
|||||||
|
Professional services
|
10
|
%
|
|
14
|
%
|
|
|
|
11
|
%
|
|
15
|
%
|
|
|
|||||||
|
Total cost of revenue
|
37
|
%
|
|
35
|
%
|
|
|
|
38
|
%
|
|
36
|
%
|
|
|
|||||||
|
Gross profit
|
|
63
|
%
|
|
65
|
%
|
|
|
|
62
|
%
|
|
64
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
Includes depreciation and amortization expense as follows:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation
|
|
$
|
449
|
|
|
$
|
287
|
|
|
|
|
|
$
|
910
|
|
|
$
|
576
|
|
|
|
|
|
Amortization
|
|
$
|
527
|
|
|
$
|
454
|
|
|
|
|
|
$
|
1,053
|
|
|
$
|
908
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||||
|
Sales and marketing
|
$
|
3,446
|
|
|
$
|
4,015
|
|
|
(14
|
)%
|
|
$
|
6,978
|
|
|
$
|
7,151
|
|
|
(2
|
)%
|
|
|
Percentage of total revenue
|
|
19
|
%
|
|
25
|
%
|
|
|
|
20
|
%
|
|
22
|
%
|
|
|
||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||||
|
Research and development
|
$
|
4,152
|
|
|
$
|
3,494
|
|
|
19
|
%
|
|
$
|
8,078
|
|
|
$
|
18,393
|
|
|
(56
|
)%
|
|
|
Refundable Canadian tax credits
|
(122
|
)
|
|
(138
|
)
|
|
(12
|
)%
|
|
(243
|
)
|
|
(274
|
)
|
|
(11
|
)%
|
|||||
|
Total research and development
|
$
|
4,030
|
|
|
$
|
3,356
|
|
|
20
|
%
|
|
$
|
7,835
|
|
|
$
|
18,119
|
|
|
(57
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Percentage of total revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development
|
23
|
%
|
|
22
|
%
|
|
|
|
23
|
%
|
|
58
|
%
|
|
|
|||||||
|
Refundable Canadian tax credits
|
(1
|
)%
|
|
(1
|
)%
|
|
|
|
(1
|
)%
|
|
(1
|
)%
|
|
|
|||||||
|
Total research and development
|
22
|
%
|
|
21
|
%
|
|
|
|
22
|
%
|
|
57
|
%
|
|
|
|||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||||
|
General and administrative
|
$
|
4,714
|
|
|
$
|
3,053
|
|
|
54
|
%
|
|
$
|
9,833
|
|
|
$
|
5,676
|
|
|
73
|
%
|
|
|
Percentage of total revenue
|
|
27
|
%
|
|
19
|
%
|
|
|
|
28
|
%
|
|
18
|
%
|
|
|
||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation
|
|
$
|
111
|
|
|
$
|
247
|
|
|
(55
|
)%
|
|
$
|
215
|
|
|
$
|
484
|
|
|
(56
|
)%
|
|
Amortization
|
|
952
|
|
|
819
|
|
|
16
|
%
|
|
1,862
|
|
|
1,637
|
|
|
14
|
%
|
||||
|
Total depreciation and amortization
|
$
|
1,063
|
|
|
$
|
1,066
|
|
|
—
|
%
|
|
$
|
2,077
|
|
|
$
|
2,121
|
|
|
(2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Percentage of total revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation
|
|
1
|
%
|
|
2
|
%
|
|
|
|
1
|
%
|
|
2
|
%
|
|
|
||||||
|
Amortization
|
|
5
|
%
|
|
5
|
%
|
|
|
|
5
|
%
|
|
5
|
%
|
|
|
||||||
|
Total depreciation and amortization
|
6
|
%
|
|
7
|
%
|
|
|
|
6
|
%
|
|
7
|
%
|
|
|
|||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||||
|
Acquisition-related expenses
|
$
|
360
|
|
|
$
|
231
|
|
|
56
|
%
|
|
$
|
905
|
|
|
$
|
521
|
|
|
74
|
%
|
|
|
Percentage of total revenue
|
|
3
|
%
|
|
—
|
%
|
|
|
|
2
|
%
|
|
2
|
%
|
|
|
||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||||
|
Interest expense, net
|
$
|
(576
|
)
|
|
$
|
(419
|
)
|
|
37
|
%
|
|
$
|
(923
|
)
|
|
$
|
(834
|
)
|
|
11
|
%
|
|
|
Other expense, net
|
(12
|
)
|
|
(482
|
)
|
|
(98
|
)%
|
|
(524
|
)
|
|
(368
|
)
|
|
42
|
%
|
|||||
|
Total other expense
|
$
|
(588
|
)
|
|
$
|
(901
|
)
|
|
(35
|
)%
|
|
$
|
(1,447
|
)
|
|
$
|
(1,202
|
)
|
|
20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Percentage of total revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Interest expense, net
|
(3
|
)%
|
|
(3
|
)%
|
|
|
|
(3
|
)%
|
|
(3
|
)%
|
|
|
|||||||
|
Other expense, net
|
—
|
%
|
|
(3
|
)%
|
|
|
|
(1
|
)%
|
|
(1
|
)%
|
|
|
|||||||
|
Total other expense
|
(3
|
)%
|
|
(6
|
)%
|
|
|
|
(4
|
)%
|
|
(4
|
)%
|
|
|
|||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||||
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
|||||||||||||||
|
(Provision for) benefit from income taxes
|
$
|
(238
|
)
|
|
$
|
(280
|
)
|
|
(15
|
)%
|
|
$
|
5
|
|
|
$
|
(690
|
)
|
|
(101
|
)%
|
|
|
|
|
(2
|
)%
|
|
(2
|
)%
|
|
|
|
—
|
%
|
|
(1
|
)%
|
|
|
||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(dollars in thousands)
|
||||||
|
Consolidated Statements of Cash Flow Data:
|
|
|
|
||||
|
Net cash provided by operating activities
|
$
|
872
|
|
|
$
|
297
|
|
|
Net cash used in investing activities
|
(3,517
|
)
|
|
(324
|
)
|
||
|
Net cash provided by (used in) financing activities
|
608
|
|
|
(1,623
|
)
|
||
|
Effect of exchange rate fluctuations on cash
|
101
|
|
|
6
|
|
||
|
Change in cash and cash equivalents
|
(1,936
|
)
|
|
(1,644
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
30,988
|
|
|
4,703
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
29,052
|
|
|
$
|
3,059
|
|
|
•
|
sell, lease, license or otherwise dispose of assets;
|
|
•
|
undergo a change in control;
|
|
•
|
consolidate or merge with or into other entities;
|
|
•
|
make or own loans, investments and acquisitions;
|
|
•
|
create, incur or assume guarantees in respect of obligations of other persons;
|
|
•
|
create, incur or assume liens and other encumbrances; or
|
|
•
|
pay dividends or make distributions on, or purchase or redeem, our capital stock.
|
|
|
UPLAND SOFTWARE, INC.
|
|
Dated: August 14, 2015
|
/s/ Michael D. Hill
|
|
|
Michael D. Hill
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
Exhibit Number
|
|
Exhibit Description
|
|
Incorporated by Reference
|
||||||
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation, as currently in effect
|
|
S-1
|
|
333-198574
|
|
3.2
|
|
October 27, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws, as currently in effect
|
|
S-1
|
|
333-198574
|
|
3.4
|
|
October 27, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1*
|
|
Credit Agreement by and between the Company and Wells Fargo Capital Finance, dated May 14, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2*
|
|
Guaranty and Security Agreement by and between the Company and Wells Fargo Capital Finance, dated May 14, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3*
|
|
Canadian Guarantee and Security Agreement by and between the Company and Wells Fargo Capital Finance, dated May 14, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4
|
|
Lease by and between the Company and Lincoln One, LLC, dated June 1, 2015
|
|
8-K
|
|
001-36720
|
|
10.1
|
|
June 19, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1**
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2**
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS***
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH***
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL***
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF***
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB***
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE***
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
***
|
The financial information contained in these XBRL documents is unaudited and these are not the official publicly filed financial statements of Upland Software, Inc. Investors should continue to rely on the official filed version of the furnished documents and not rely on this information in making investment decisions. In accordance with Rule 402 of Regulation S-T, the information in these exhibits shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|