These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State of Delaware
|
27-2992077
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
401 Congress Avenue, Suite 1850
Austin, Texas
|
78701
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.0001 per share
|
|
UPLD
|
|
The Nasdaq Global Market
|
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
x
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
x
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
Condensed Consolidated Balance Sheets as of June 30, 2019 and December 31, 2018
|
|
|
|
Condensed Consolidated Statements of Operations for the Three and Six months ended June 30, 2019 and June 30, 2018
|
|
|
|
Condensed Consolidated Statements of Comprehensive Loss for the Three and Six months ended June 30, 2019 and June 30, 2018
|
|
|
|
Condensed Consolidated Statements of Stockholders' Equity for the Three and Six Months Ended June 30, 2019 and June 30, 2018
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2019 and June 30, 2018
|
|
|
|
||
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
108,361
|
|
|
$
|
16,738
|
|
|
Accounts receivable (net of allowance of $1,742 and $1,405 at June 30, 2019 and December 31, 2018, respectively)
|
36,758
|
|
|
40,841
|
|
||
|
Deferred commissions, current
|
3,280
|
|
|
2,633
|
|
||
|
Unbilled receivables
|
3,995
|
|
|
3,694
|
|
||
|
Prepaid and other
|
4,620
|
|
|
3,382
|
|
||
|
Total current assets
|
157,014
|
|
|
67,288
|
|
||
|
Canadian tax credits receivable
|
1,857
|
|
|
1,573
|
|
||
|
Property and equipment, net
|
3,568
|
|
|
2,827
|
|
||
|
Operating lease right-of-use asset
|
6,325
|
|
|
—
|
|
||
|
Intangible assets, net
|
207,232
|
|
|
179,572
|
|
||
|
Goodwill
|
273,363
|
|
|
225,322
|
|
||
|
Deferred commissions, noncurrent
|
7,957
|
|
|
6,292
|
|
||
|
Other assets
|
264
|
|
|
324
|
|
||
|
Total assets
|
$
|
657,580
|
|
|
$
|
483,198
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
3,555
|
|
|
$
|
3,494
|
|
|
Accrued compensation
|
5,840
|
|
|
6,581
|
|
||
|
Accrued expenses and other current liabilities
|
17,863
|
|
|
16,666
|
|
||
|
Deferred revenue
|
59,568
|
|
|
57,626
|
|
||
|
Due to sellers
|
18,032
|
|
|
17,267
|
|
||
|
Operating lease liabilities, current
|
2,614
|
|
|
—
|
|
||
|
Current maturities of notes payable (includes unamortized discount of $0 and $1,109 at June 30, 2019 and December 31, 2018, respectively)
|
—
|
|
|
6,015
|
|
||
|
Total current liabilities
|
107,472
|
|
|
107,649
|
|
||
|
Notes payable, less current maturities (includes unamortized discount of $4,134 and $2,381 at June 30, 2019 and December 31, 2018, respectively)
|
305,335
|
|
|
273,713
|
|
||
|
Deferred revenue, noncurrent
|
246
|
|
|
578
|
|
||
|
Operating lease liabilities, noncurrent
|
4,097
|
|
|
—
|
|
||
|
Noncurrent deferred tax liability, net
|
6,773
|
|
|
13,311
|
|
||
|
Other long-term liabilities
|
685
|
|
|
640
|
|
||
|
Total liabilities
|
424,608
|
|
|
395,891
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.0001 par value; 50,000,000 shares authorized: 25,247,707 and 21,489,112 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively)
|
3
|
|
|
2
|
|
||
|
Additional paid-in capital
|
338,732
|
|
|
180,481
|
|
||
|
Accumulated other comprehensive loss
|
(6,889
|
)
|
|
(7,501
|
)
|
||
|
Accumulated deficit
|
(98,874
|
)
|
|
(85,675
|
)
|
||
|
Total stockholders’ equity
|
232,972
|
|
|
87,307
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
657,580
|
|
|
$
|
483,198
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Subscription and support
|
$
|
48,715
|
|
|
$
|
33,154
|
|
|
$
|
93,698
|
|
|
$
|
60,883
|
|
|
Perpetual license
|
575
|
|
|
683
|
|
|
1,232
|
|
|
2,309
|
|
||||
|
Total product revenue
|
49,290
|
|
|
33,837
|
|
|
94,930
|
|
|
63,192
|
|
||||
|
Professional services
|
3,723
|
|
|
2,109
|
|
|
6,576
|
|
|
4,369
|
|
||||
|
Total revenue
|
53,013
|
|
|
35,946
|
|
|
101,506
|
|
|
67,561
|
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
||||||||
|
Subscription and support
|
14,622
|
|
|
9,580
|
|
|
27,896
|
|
|
18,829
|
|
||||
|
Professional services
|
1,961
|
|
|
1,269
|
|
|
3,475
|
|
|
2,665
|
|
||||
|
Total cost of revenue
|
16,583
|
|
|
10,849
|
|
|
31,371
|
|
|
21,494
|
|
||||
|
Gross profit
|
36,430
|
|
|
25,097
|
|
|
70,135
|
|
|
46,067
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
7,989
|
|
|
5,248
|
|
|
14,971
|
|
|
9,656
|
|
||||
|
Research and development
|
7,008
|
|
|
5,286
|
|
|
13,406
|
|
|
10,177
|
|
||||
|
Refundable Canadian tax credits
|
(85
|
)
|
|
(203
|
)
|
|
(171
|
)
|
|
(305
|
)
|
||||
|
General and administrative
|
12,042
|
|
|
8,464
|
|
|
22,036
|
|
|
15,464
|
|
||||
|
Depreciation and amortization
|
5,744
|
|
|
3,853
|
|
|
11,003
|
|
|
5,983
|
|
||||
|
Acquisition-related expenses
|
9,264
|
|
|
3,140
|
|
|
16,987
|
|
|
6,242
|
|
||||
|
Total operating expenses
|
41,962
|
|
|
25,788
|
|
|
78,232
|
|
|
47,217
|
|
||||
|
Loss from operations
|
(5,532
|
)
|
|
(691
|
)
|
|
(8,097
|
)
|
|
(1,150
|
)
|
||||
|
Other expense:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(5,246
|
)
|
|
(3,143
|
)
|
|
(10,362
|
)
|
|
(5,637
|
)
|
||||
|
Other income (expense), net
|
(692
|
)
|
|
(524
|
)
|
|
(1,453
|
)
|
|
(221
|
)
|
||||
|
Total other expense
|
(5,938
|
)
|
|
(3,667
|
)
|
|
(11,815
|
)
|
|
(5,858
|
)
|
||||
|
Loss before provision for income taxes
|
(11,470
|
)
|
|
(4,358
|
)
|
|
(19,912
|
)
|
|
(7,008
|
)
|
||||
|
Benefit from (provision for) income taxes
|
6,101
|
|
|
(872
|
)
|
|
6,713
|
|
|
(1,383
|
)
|
||||
|
Net loss
|
$
|
(5,369
|
)
|
|
$
|
(5,230
|
)
|
|
$
|
(13,199
|
)
|
|
$
|
(8,391
|
)
|
|
Net loss per common share:
|
|
|
|
|
|
|
|
||||||||
|
Net loss per common share, basic and diluted
|
$
|
(0.24
|
)
|
|
$
|
(0.26
|
)
|
|
$
|
(0.61
|
)
|
|
$
|
(0.42
|
)
|
|
Weighted-average common shares outstanding, basic and diluted
|
22,619,805
|
|
|
19,901,599
|
|
|
21,531,216
|
|
|
19,830,401
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net loss
|
$
|
(5,369
|
)
|
|
$
|
(5,230
|
)
|
|
$
|
(13,199
|
)
|
|
$
|
(8,391
|
)
|
|
Foreign currency translation adjustment
|
(1,757
|
)
|
|
(2,227
|
)
|
|
612
|
|
|
(2,680
|
)
|
||||
|
Comprehensive loss
|
$
|
(7,126
|
)
|
|
$
|
(7,457
|
)
|
|
$
|
(12,587
|
)
|
|
$
|
(11,071
|
)
|
|
|
Three Months Ended June 30, 2018
|
|||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Loss |
|
Accumulated
Deficit |
|
Total
Stockholders’ Equity |
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance at March 31, 2018
|
21,526,426
|
|
|
$
|
2
|
|
|
$
|
176,939
|
|
|
$
|
(2,856
|
)
|
|
$
|
(77,997
|
)
|
|
$
|
96,088
|
|
|
Issuance of stock under Company plans, net of shares withheld for tax
|
(9,688
|
)
|
|
—
|
|
|
(2,899
|
)
|
|
—
|
|
|
—
|
|
|
(2,899
|
)
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
4,022
|
|
|
—
|
|
|
—
|
|
|
4,022
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,227
|
)
|
|
—
|
|
|
(2,227
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,230
|
)
|
|
(5,230
|
)
|
|||||
|
Balance at June 30, 2018
|
21,516,738
|
|
|
$
|
2
|
|
|
$
|
178,062
|
|
|
$
|
(5,083
|
)
|
|
$
|
(83,227
|
)
|
|
$
|
89,754
|
|
|
|
Six Months Ended June 30, 2018
|
|||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Loss |
|
Accumulated
Deficit |
|
Total
Stockholders’ Equity |
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance at December 31, 2017
|
20,768,401
|
|
|
$
|
2
|
|
|
$
|
174,944
|
|
|
$
|
(2,403
|
)
|
|
$
|
(81,128
|
)
|
|
$
|
91,415
|
|
|
Issuance of stock under Company plans, net of shares withheld for tax
|
748,337
|
|
|
—
|
|
|
(3,460
|
)
|
|
—
|
|
|
—
|
|
|
(3,460
|
)
|
|||||
|
Issuance of stock, net of issuance costs
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
6,599
|
|
|
—
|
|
|
—
|
|
|
6,599
|
|
|||||
|
Cumulative ASC 606 adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,292
|
|
|
6,292
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,680
|
)
|
|
—
|
|
|
(2,680
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,391
|
)
|
|
(8,391
|
)
|
|||||
|
Balance at June 30, 2018
|
21,516,738
|
|
|
$
|
2
|
|
|
$
|
178,062
|
|
|
$
|
(5,083
|
)
|
|
$
|
(83,227
|
)
|
|
$
|
89,754
|
|
|
|
Three Months Ended June 30, 2019
|
|||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Loss |
|
Accumulated
Deficit |
|
Total
Stockholders’ Equity |
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance at March 31, 2019
|
21,443,226
|
|
|
$
|
2
|
|
|
$
|
183,700
|
|
|
$
|
(5,132
|
)
|
|
$
|
(93,505
|
)
|
|
$
|
85,065
|
|
|
Issuance of stock under Company plans, net of shares withheld for tax
|
9,481
|
|
|
—
|
|
|
(3,021
|
)
|
|
—
|
|
|
—
|
|
|
(3,021
|
)
|
|||||
|
Issuance of stock, net of issuance costs
|
3,795,000
|
|
|
1
|
|
|
151,152
|
|
|
—
|
|
|
—
|
|
|
151,153
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
6,901
|
|
|
—
|
|
|
—
|
|
|
6,901
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,757
|
)
|
|
—
|
|
|
(1,757
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,369
|
)
|
|
(5,369
|
)
|
|||||
|
Balance at June 30, 2019
|
25,247,707
|
|
|
$
|
3
|
|
|
$
|
338,732
|
|
|
$
|
(6,889
|
)
|
|
$
|
(98,874
|
)
|
|
$
|
232,972
|
|
|
|
Six Months Ended June 30, 2019
|
|||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Loss |
|
Accumulated
Deficit |
|
Total
Stockholders’ Equity |
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balance at December 31, 2018
|
21,489,112
|
|
|
$
|
2
|
|
|
$
|
180,481
|
|
|
$
|
(7,501
|
)
|
|
$
|
(85,675
|
)
|
|
$
|
87,307
|
|
|
Issuance of common stock in business combination
|
3,651
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|||||
|
Issuance of stock under Company plans, net of shares withheld for tax
|
(40,056
|
)
|
|
—
|
|
|
(4,400
|
)
|
|
—
|
|
|
—
|
|
|
(4,400
|
)
|
|||||
|
Issuance of stock, net of issuance costs
|
3,795,000
|
|
|
1
|
|
|
151,152
|
|
|
—
|
|
|
—
|
|
|
151,153
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
11,529
|
|
|
—
|
|
|
—
|
|
|
11,529
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
612
|
|
|
—
|
|
|
612
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,199
|
)
|
|
(13,199
|
)
|
|||||
|
Balance at June 30, 2019
|
25,247,707
|
|
|
$
|
3
|
|
|
$
|
338,732
|
|
|
$
|
(6,889
|
)
|
|
$
|
(98,874
|
)
|
|
$
|
232,972
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(13,199
|
)
|
|
$
|
(8,391
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
15,152
|
|
|
9,217
|
|
||
|
Deferred income taxes
|
(12,024
|
)
|
|
275
|
|
||
|
Amortization of deferred commissions
|
1,735
|
|
|
1,115
|
|
||
|
Foreign currency re-measurement (gain) loss
|
(212
|
)
|
|
269
|
|
||
|
Non-cash interest and other expense
|
565
|
|
|
404
|
|
||
|
Non-cash stock compensation expense
|
11,529
|
|
|
6,599
|
|
||
|
Changes in operating assets and liabilities, net of purchase business combinations:
|
|
|
|
||||
|
Accounts receivable
|
8,410
|
|
|
2,963
|
|
||
|
Prepaids and other
|
2,415
|
|
|
(2,545
|
)
|
||
|
Accounts payable
|
(483
|
)
|
|
(476
|
)
|
||
|
Accrued expenses and other liabilities
|
(5,756
|
)
|
|
(3,898
|
)
|
||
|
Deferred revenue
|
(2,736
|
)
|
|
(1,792
|
)
|
||
|
Net cash provided by operating activities
|
5,396
|
|
|
3,740
|
|
||
|
Investing activities
|
|
|
|
||||
|
Purchase of property and equipment
|
(364
|
)
|
|
(515
|
)
|
||
|
Purchase business combinations, net of cash acquired
|
(82,824
|
)
|
|
(45,362
|
)
|
||
|
Net cash used in investing activities
|
(83,188
|
)
|
|
(45,877
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Payments on capital leases
|
(357
|
)
|
|
(505
|
)
|
||
|
Proceeds from notes payable, net of issuance costs
|
39,339
|
|
|
49,375
|
|
||
|
Payments on notes payable
|
(13,749
|
)
|
|
(1,876
|
)
|
||
|
Taxes paid related to net share settlement of equity awards
|
(4,811
|
)
|
|
(3,862
|
)
|
||
|
Issuance of common stock, net of issuance costs
|
151,535
|
|
|
382
|
|
||
|
Additional consideration paid to sellers of businesses
|
(3,340
|
)
|
|
(4,294
|
)
|
||
|
Net cash provided by financing activities
|
168,617
|
|
|
39,220
|
|
||
|
Effect of exchange rate fluctuations on cash
|
798
|
|
|
(372
|
)
|
||
|
Change in cash and cash equivalents
|
91,623
|
|
|
(3,289
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
16,738
|
|
|
22,326
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
108,361
|
|
|
$
|
19,037
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
10,298
|
|
|
$
|
5,260
|
|
|
Cash paid for taxes
|
$
|
1,691
|
|
|
$
|
1,856
|
|
|
Noncash investing and financing activities:
|
|
|
|
||||
|
Business combination consideration including holdbacks and earnouts
|
$
|
5,175
|
|
|
$
|
6,781
|
|
|
Equipment acquired pursuant to capital lease obligations
|
$
|
44
|
|
|
$
|
—
|
|
|
•
|
Postup Holdings
- On April 18, 2019, the Company completed its purchase of the shares comprising the entire issued share capital of Postup Holdings, LLC, a Texas limited liability company (
“
Postup Holdings
”
), and Postup Digital, LLC, a Texas limited liability company (
“
Postup Digital
”
), an Austin-based company providing email and audience development solutions for publishing & media brands. Revenues recorded since the acquisition date through June 30, 2019 were approximately
$2.4 million
.
|
|
•
|
Kapost
- On May 24, 2019, the Company completed of its purchase of the shares comprising the entire issued share capital of Daily Inches, Inc., d/b/a Kapost, a Delaware corporation (“Kapost”), a leading content operations platform provider for sales and marketing. Revenues recorded since the acquisition date through June 30, 2019 were approximately
$1.4 million
.
|
|
•
|
Interfax
- On March 21, 2018, the Company’s wholly owned subsidiary, PowerSteering Software Limited, a limited liability company organized and existing under the laws of England and Wales (“PowerSteering UK”), completed its purchase of the shares comprising the entire issued share capital of Interfax Communications Limited ("Interfax"), an Irish-based software company providing secured
cloud-based messaging solutions, including enterprise cloud fax and secure document distribution.
|
|
•
|
RO Innovation
- On June 27, 2018, the Company completed its purchase of RO Innovation, Inc. ("RO Innovation"), a cloud-based customer reference solution for creating, deploying, managing, and measuring customer reference and sales enablement content.
|
|
•
|
Rant & Rave
- On October 3, 2018, the Company’s wholly owned subsidiary, PowerSteering UK, completed its purchase of the shares comprising the entire issued voting share capital of Rant & Rave, a leading provider of cloud-based customer engagement solutions.
|
|
•
|
Adestra
- On December 12, 2018, the Company completed its purchase of Adestra Ltd. (“Adestra”), a leading provider of enterprise-grade email marketing, transaction and automation software.
|
|
|
Kapost
|
|
Postup Holdings
|
|
Adestra
|
|
Rant & Rave
|
|
RO Innovation
|
|
Interfax
|
||||||||||||
|
Cash
|
$
|
45,000
|
|
|
$
|
34,825
|
|
|
$
|
55,242
|
|
|
$
|
58,470
|
|
|
$
|
12,469
|
|
|
$
|
35,000
|
|
|
Holdback
(1)
|
5,000
|
|
|
175
|
|
|
4,432
|
|
|
6,500
|
|
|
1,781
|
|
|
5,000
|
|
||||||
|
Contingent consideration
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Working capital adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
(211
|
)
|
|
(87
|
)
|
|
—
|
|
||||||
|
Total consideration
|
$
|
50,000
|
|
|
$
|
35,000
|
|
|
$
|
59,674
|
|
|
$
|
64,759
|
|
|
$
|
14,163
|
|
|
$
|
40,000
|
|
|
(1)
|
Represents cash holdbacks subject to indemnification claims that are payable
12
months from closing for Kapost, Postup, Adestra, Rant & Rave and RO Innovation and
18
months from closing for Interfax.
|
|
(2)
|
Contingent consideration includes
potential future earn-out payments related to the acquisition of RO Innovation
for up to
$7.5 million
which was valued at
$0.0 million
as of the acquisition date based on the probability of attainment of future
performance-based goals. During the six months ended June 30, 2019 we paid
$1.5 million
based on the final valuation of this earn-out. Refer to Note 3 for further discussion regarding the calculation of fair value of acquisition related earn-outs.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Revenue
|
$
|
53,013
|
|
|
$
|
42,065
|
|
|
$
|
101,506
|
|
|
$
|
79,555
|
|
|
Net loss
(1)
|
$
|
(5,369
|
)
|
|
$
|
(6,877
|
)
|
|
$
|
(13,199
|
)
|
|
$
|
(10,055
|
)
|
|
|
Preliminary
|
|
Finalized
|
|||||||||||||||||||||
|
|
Kapost
|
|
Postup Holdings
|
|
Adestra
|
|
Rant & Rave
|
|
RO Innovation
|
|
Interfax
|
|||||||||||||
|
Year Acquired
|
2019
|
|
2019
|
|
2018
|
|
2018
|
|
2018
|
|
2018
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Cash
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
145
|
|
|
$
|
696
|
|
|
$
|
197
|
|
|
$
|
1,396
|
|
|
|
Accounts receivable
|
3,918
|
|
|
1,043
|
|
|
2,814
|
|
|
3,468
|
|
|
1,563
|
|
|
1,587
|
|
|||||||
|
Other current assets
|
4,575
|
|
|
2,002
|
|
|
1,395
|
|
|
3,836
|
|
|
1,299
|
|
|
1,341
|
|
|||||||
|
Property and equipment
|
687
|
|
|
743
|
|
|
796
|
|
|
131
|
|
|
15
|
|
|
286
|
|
|||||||
|
Operating lease right-of-use asset
|
2,136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Customer relationships
|
23,735
|
|
|
10,667
|
|
|
27,542
|
|
|
29,981
|
|
|
6,688
|
|
|
22,577
|
|
|||||||
|
Trade name
|
787
|
|
|
468
|
|
|
710
|
|
|
1,099
|
|
|
111
|
|
|
649
|
|
|||||||
|
Technology
|
5,756
|
|
|
2,943
|
|
|
6,001
|
|
|
6,565
|
|
|
1,670
|
|
|
5,236
|
|
|||||||
|
Noncompetes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,148
|
|
|
—
|
|
|||||||
|
Goodwill
|
22,159
|
|
|
22,815
|
|
|
28,932
|
|
|
32,589
|
|
|
7,568
|
|
|
13,862
|
|
|||||||
|
Other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||||
|
Total assets acquired
|
63,753
|
|
|
40,681
|
|
|
68,335
|
|
|
78,365
|
|
|
20,259
|
|
|
46,948
|
|
|||||||
|
Accounts payable
|
(64
|
)
|
|
(448
|
)
|
|
(543
|
)
|
|
(1,577
|
)
|
|
(229
|
)
|
|
(737
|
)
|
|||||||
|
Accrued expense and other
|
(5,031
|
)
|
|
(1,794
|
)
|
|
(1,758
|
)
|
|
(6,114
|
)
|
|
(1,921
|
)
|
|
(2,847
|
)
|
|||||||
|
Deferred tax liabilities
|
(2,432
|
)
|
|
(3,424
|
)
|
|
(5,104
|
)
|
|
(3,896
|
)
|
|
(2,129
|
)
|
|
(3,364
|
)
|
|||||||
|
Deferred revenue
|
(4,090
|
)
|
|
(15
|
)
|
|
(1,256
|
)
|
|
(2,019
|
)
|
|
(1,817
|
)
|
|
—
|
|
|||||||
|
Operating lease liabilities
|
(2,136
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total liabilities assumed
|
(13,753
|
)
|
|
(5,681
|
)
|
|
(8,661
|
)
|
|
(13,606
|
)
|
|
(6,096
|
)
|
|
(6,948
|
)
|
|||||||
|
Total consideration
|
$
|
50,000
|
|
|
$
|
35,000
|
|
|
$
|
59,674
|
|
|
$
|
64,759
|
|
|
$
|
14,163
|
|
|
$
|
40,000
|
|
|
|
|
Useful Life
|
||
|
|
June 30, 2019
|
|
December 31, 2018
|
|
Customer relationships
|
9.4
|
|
9.8
|
|
Trade name
|
8.9
|
|
8.0
|
|
Developed technology
|
7.3
|
|
6.7
|
|
Non-Compete Agreements
|
0.0
|
|
3.0
|
|
Total weighted-average useful life
|
9.0
|
|
9.1
|
|
|
Fair Value Measurements at June 30, 2019
|
||||||||||||||
|
|
(unaudited)
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Earnout consideration liability
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements at December 31, 2018
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Earnout consideration liability
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,396
|
|
|
$
|
1,396
|
|
|
|
June 30, 2019
|
||
|
|
(unaudited)
|
||
|
Balance at December 31, 2018
|
$
|
1,396
|
|
|
|
|
||
|
Remeasurement adjustments:
|
|
||
|
Loss included in earnings
(1)
|
712
|
|
|
|
|
|
||
|
Acquisitions and settlements:
|
|
||
|
Settlements
(2)
|
(2,108
|
)
|
|
|
Balance at June 30, 2019
|
$
|
—
|
|
|
(1)
|
Recorded as a component of other operating income (expense) in the Company's statement of operations, during the six months ended June 30, 2019.
|
|
(2)
|
Includes a
$1.5 million
payment for the outstanding balance of earnout liabilities related to the acquisition of RO Innovation and a
$0.6 million
payment for the outstanding balance of earnout liabilities related to the Marketech asset purchase as describe in Note 2. Acquisitions.
|
|
|
Fair Value at December 31, 2018
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
||
|
Contingent acquisition consideration:
(Marketech and RO Innovation)
|
$
|
1,396
|
|
|
Binary option model
|
|
Expected future annual revenue streams and probability of achievement
|
|
Balance at December 31, 2018
|
$
|
225,322
|
|
|
Acquired in business combinations
|
44,974
|
|
|
|
Adjustment related to prior year business combinations
|
2,748
|
|
|
|
Foreign currency translation adjustment
|
319
|
|
|
|
Balance at June 30, 2019
|
$
|
273,363
|
|
|
|
Estimated Useful
Life (Years) |
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net Carrying
Amount |
||||||
|
June 30, 2019:
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
1-10
|
|
$
|
206,483
|
|
|
$
|
40,756
|
|
|
$
|
165,727
|
|
|
Trade name
|
1.5-10
|
|
7,086
|
|
|
3,596
|
|
|
3,490
|
|
|||
|
Developed technology
|
4-8
|
|
57,010
|
|
|
19,760
|
|
|
37,250
|
|
|||
|
Non-compete agreements
|
3
|
|
1,148
|
|
|
383
|
|
|
765
|
|
|||
|
Total intangible assets
|
|
|
$
|
271,727
|
|
|
$
|
64,495
|
|
|
$
|
207,232
|
|
|
|
Estimated Useful
Life (Years)
|
|
Gross
Carrying Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
December 31, 2018:
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
1-10
|
|
$
|
173,592
|
|
|
$
|
30,650
|
|
|
$
|
142,942
|
|
|
Trade name
|
1.5-10
|
|
6,113
|
|
|
3,334
|
|
|
2,779
|
|
|||
|
Developed technology
|
4-7
|
|
48,943
|
|
|
16,049
|
|
|
32,894
|
|
|||
|
Non-compete agreements
|
3
|
|
1,148
|
|
|
191
|
|
|
957
|
|
|||
|
Total intangible assets
|
|
|
$
|
229,796
|
|
|
$
|
50,224
|
|
|
$
|
179,572
|
|
|
|
Amortization
Expense |
||
|
Year ending December 31:
|
|
||
|
Remainder of 2019
|
$
|
15,525
|
|
|
2020
|
29,359
|
|
|
|
2021
|
28,438
|
|
|
|
2022
|
26,129
|
|
|
|
2023
|
24,084
|
|
|
|
2024 and thereafter
|
83,697
|
|
|
|
Total
|
$
|
207,232
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
Senior secured loans (includes unamortized discount of $4,134 and $3,490 based on an imputed interest rate of 6.9%, at both June 30, 2019 and December 31, 2018, respectively)
|
$
|
305,335
|
|
|
$
|
279,728
|
|
|
Less current maturities
|
—
|
|
|
(6,015
|
)
|
||
|
Total long-term debt
|
$
|
305,335
|
|
|
$
|
273,713
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net Loss
|
$
|
(5,369
|
)
|
|
$
|
(5,230
|
)
|
|
$
|
(13,199
|
)
|
|
$
|
(8,391
|
)
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted–average common shares outstanding, basic and diluted
|
22,619,805
|
|
|
19,901,599
|
|
|
21,531,216
|
|
|
19,830,401
|
|
||||
|
Net loss per common share, basic and diluted
|
$
|
(0.24
|
)
|
|
$
|
(0.26
|
)
|
|
$
|
(0.61
|
)
|
|
$
|
(0.42
|
)
|
|
|
June 30,
|
||||
|
|
2019
|
|
2018
|
||
|
Stock options
|
345,792
|
|
|
468,765
|
|
|
Restricted stock awards
|
773,860
|
|
|
1,500,280
|
|
|
Restricted stock units
(1)
|
891,329
|
|
|
—
|
|
|
Total anti–dilutive common share equivalents
|
2,010,981
|
|
|
1,969,045
|
|
|
(1)
|
During the
three and six
months ended
June 30, 2019
the Company granted restricted stock units under its
2014 Equity Incentive Plan for the first time in lieu of restricted stock awards. See Note
10. Stockholders' Equity
in the notes to our
unaudited condensed consolidated financial statements for more information.
|
|
|
Three Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2019
|
|||
|
Operating lease cost
|
$
|
636
|
|
|
1,147
|
|
|
Finance lease costs:
|
|
|
|
|||
|
Amortization of right-of-use assets
|
209
|
|
|
459
|
|
|
|
Interest on lease liabilities
|
16
|
|
|
42
|
|
|
|
Total lease costs
|
$
|
861
|
|
|
1,648
|
|
|
|
Three Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2019
|
||||
|
Cash paid for amounts included in the measurement of lease liabilities (in thousands):
|
|
|
|
||||
|
Operating cash flows from operating leases
|
$
|
731
|
|
|
$
|
1,424
|
|
|
Operating cash flows form finance leases
|
$
|
24
|
|
|
$
|
52
|
|
|
Financing cash flows from finance leases
|
$
|
173
|
|
|
$
|
383
|
|
|
Right-of-use assets obtained in exchange for lease obligations (in thousands):
|
|
|
|
||||
|
Operating leases
|
$
|
2,310
|
|
|
$
|
2,310
|
|
|
Weighted average remaining lease term (in years):
|
|
|
|
||||
|
Operating leases
|
|
|
|
3.9
|
|
||
|
Finance leases
|
|
|
|
1.2
|
|
||
|
Weighted average discount rate
|
|
|
|
||||
|
Operating leases
|
|
|
|
6.4
|
%
|
||
|
Finance leases
|
|
|
|
6.0
|
%
|
||
|
|
Finance Leases
|
|
Operating
Leases |
||||
|
Remainder of 2019
|
$
|
185
|
|
|
$
|
1,575
|
|
|
2020
|
85
|
|
|
1,786
|
|
||
|
2021
|
10
|
|
|
1,253
|
|
||
|
2022
|
10
|
|
|
1,132
|
|
||
|
2023
|
6
|
|
|
1,040
|
|
||
|
Thereafter
|
—
|
|
|
1,010
|
|
||
|
Total minimum lease payments
|
296
|
|
|
7,796
|
|
||
|
Less amount representing interest
|
(34
|
)
|
|
(1,085
|
)
|
||
|
Present value of lease liabilities
|
$
|
262
|
|
|
$
|
6,711
|
|
|
|
|
|
|
||||
|
Accrued expenses and other current liabilities
|
$
|
235
|
|
|
$
|
—
|
|
|
Operating lease liabilities, current
|
—
|
|
|
2,614
|
|
||
|
Operating lease liabilities, noncurrent
|
—
|
|
|
4,097
|
|
||
|
Other long-term liabilities
|
27
|
|
|
—
|
|
||
|
Total lease liabilities
|
$
|
262
|
|
|
$
|
6,711
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Cost of revenue
|
$
|
353
|
|
|
$
|
190
|
|
|
$
|
513
|
|
|
$
|
268
|
|
|
Research and development
|
632
|
|
|
375
|
|
|
953
|
|
|
488
|
|
||||
|
Sales and marketing
|
365
|
|
|
154
|
|
|
504
|
|
|
199
|
|
||||
|
General and administrative
|
5,551
|
|
|
3,303
|
|
|
9,559
|
|
|
5,644
|
|
||||
|
Total
|
$
|
6,901
|
|
|
$
|
4,022
|
|
|
$
|
11,529
|
|
|
$
|
6,599
|
|
|
|
Number of
Restricted Shares Outstanding |
|
Weighted-Average Grant Date Fair Value
|
|||
|
Unvested balances at December 31, 2018
|
997,014
|
|
|
$
|
23.93
|
|
|
Awards vested
|
(219,987
|
)
|
|
24.26
|
|
|
|
Awards forfeited
|
(3,167
|
)
|
|
26.92
|
|
|
|
Unvested balances at June 30, 2019
|
773,860
|
|
|
$
|
23.82
|
|
|
|
Number of
Restricted Stock Units Outstanding |
|
Weighted-Average Grant Date Fair Value
|
|||
|
Unvested balances at December 31, 2018
|
—
|
|
|
$
|
—
|
|
|
Units granted
|
961,495
|
|
|
39.15
|
|
|
|
Units vested
|
(70,166
|
)
|
|
34.94
|
|
|
|
Unvested balances at June 30, 2019
|
891,329
|
|
|
$
|
39.48
|
|
|
|
Number of
Options Outstanding |
|
Weighted–
Average Exercise Price |
|||
|
Outstanding at December 31, 2018
|
408,899
|
|
|
$
|
8.08
|
|
|
Options exercised
|
(62,242
|
)
|
|
6.77
|
|
|
|
Options forfeited
|
(556
|
)
|
|
7.74
|
|
|
|
Options expired
|
(309
|
)
|
|
1.49
|
|
|
|
Outstanding at June 30, 2019
|
345,792
|
|
|
$
|
8.33
|
|
|
•
|
Identification of the contract with a customer
|
|
•
|
Identification of the performance obligations in the contract
|
|
•
|
Determination of the transaction price
|
|
•
|
Allocation of the transaction price to the performance obligations in the contract
|
|
•
|
Recognition of revenue when, or as, the Company satisfies a performance obligation
|
|
|
June 30, 2019
|
||
|
Deferred commissions beginning balance
|
$
|
8,925
|
|
|
Capitalized deferred commissions
|
4,047
|
|
|
|
Amortization of deferred commissions
|
(1,735
|
)
|
|
|
Deferred commissions ending balance
|
$
|
11,237
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Subscription and support:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
34,436
|
|
|
$
|
26,471
|
|
|
$
|
64,275
|
|
|
$
|
48,719
|
|
|
United Kingdom
|
9,432
|
|
|
1,494
|
|
|
18,748
|
|
|
2,762
|
|
||||
|
Canada
|
1,348
|
|
|
1,531
|
|
|
3,732
|
|
|
2,729
|
|
||||
|
Other International
|
3,499
|
|
|
3,658
|
|
|
6,943
|
|
|
6,673
|
|
||||
|
Total subscription and support revenue
|
48,715
|
|
|
33,154
|
|
|
93,698
|
|
|
60,883
|
|
||||
|
Perpetual license:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
484
|
|
|
378
|
|
|
1,052
|
|
|
1,018
|
|
||||
|
United Kingdom
|
8
|
|
|
40
|
|
|
17
|
|
|
90
|
|
||||
|
Canada
|
15
|
|
|
40
|
|
|
57
|
|
|
180
|
|
||||
|
Other International
|
68
|
|
|
225
|
|
|
106
|
|
|
1,021
|
|
||||
|
Total perpetual license revenue
|
575
|
|
|
683
|
|
|
1,232
|
|
|
2,309
|
|
||||
|
Professional services:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
2,555
|
|
|
1,567
|
|
|
4,535
|
|
|
3,206
|
|
||||
|
United Kingdom
|
693
|
|
|
69
|
|
|
1,184
|
|
|
150
|
|
||||
|
Canada
|
172
|
|
|
161
|
|
|
292
|
|
|
348
|
|
||||
|
Other International
|
303
|
|
|
312
|
|
|
565
|
|
|
665
|
|
||||
|
Total professional service revenue
|
3,723
|
|
|
2,109
|
|
|
6,576
|
|
|
4,369
|
|
||||
|
Total revenue
|
$
|
53,013
|
|
|
$
|
35,946
|
|
|
$
|
101,506
|
|
|
$
|
67,561
|
|
|
•
|
On March 28, 2017, the Company entered into an amendment to the Amended and Restated Technology Services Agreement with DevFactory FZ LLC ("DevFactory") to extend the initial term end date from December 31, 2017 to December 31, 2021. Additionally, the Company amended the option for either party to renew annually for
one
additional year. The effective date of the amendment is January 1, 2017.
DevFactory is an affiliate of ESW Capital
|
|
•
|
The Company purchased services from Crossover, Inc. ("Crossover"),
a company controlled by ESW Capital, LLC (a non-management investor)
during the
three months ended June 30, 2019 and June 30, 2018
of approximately
$0.9 million
and
$0.8 million
, respectively, and during the
six months ended June 30, 2019 and June 30, 2018
approximately
$1.9 million
and
$1.6 million
, respectively.
Crossover provides a proprietary technology system to help the Company identify, screen, select, assign, and connect with necessary resources from time to time to perform technology software development and other services throughout the Company, and track productivity of such resources.
While there are
no
purchase commitments with Crossover, the Company continues to use its services in
2019
.
|
|
•
|
our financial performance and our ability to achieve or sustain profitability or predict future results;
|
|
•
|
our ability to consummate and integrate acquisitions;
|
|
•
|
our ability to attract and retain customers;
|
|
•
|
our ability to deliver high-quality customer service;
|
|
•
|
the growth of demand for enterprise work management applications;
|
|
•
|
our ability to effectively manage our growth;
|
|
•
|
maintaining our senior management team and key personnel;
|
|
•
|
our ability to maintain and expand our direct sales organization;
|
|
•
|
the performance of our resellers;
|
|
•
|
our ability to obtain financing in the future on acceptable terms or at all;
|
|
•
|
our ability to adapt to changing market conditions and competition;
|
|
•
|
our ability to successfully enter new markets and manage our international expansion;
|
|
•
|
the operation and reliability of our third-party data centers and hosting providers;
|
|
•
|
our ability to manage our consultants and contractors;
|
|
•
|
our ability to adapt to technological change and continue to innovate;
|
|
•
|
economic and financial conditions;
|
|
•
|
our ability to integrate our applications with other software applications;
|
|
•
|
maintaining and expanding our relationships with third parties;
|
|
•
|
costs associated with defending intellectual property infringement and other claims;
|
|
•
|
our ability to maintain, protect and enhance our brand and intellectual property;
|
|
•
|
our ability to comply with privacy laws and regulations; and
|
|
•
|
other risk factors included under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on March 15, 2019, as updated by this Quarterly Report on Form 10-Q and periodically updated as necessary in our future quarterly reports on Form 10-Q and other filings that we make with the SEC.
|
|
•
|
Customer Experience Management.
Upland Customer Experience Management, or CXM, solutions enable organizations to manage customer relationships across multiple channels - including email, SMS, MMS, web, social, and mobile apps. Upland products within this solution suite include Upland Mobile Messaging, Rant & Rave, Adestra, and RightAnswers.
|
|
•
|
Sales Enablement.
Upland Sales Enablement solutions enable sales organizations to automate delivery of processes, sales activities, content, systems, and metrics at multiple stages of the sales process. Upland products within this solution suite include Qvidian, RO Innovation, and LeadLander.
|
|
•
|
Professional Services Automation.
Upland Professional Services Automation, or PSA, solutions enable services organizations to manage professional services delivery and related functions. Upland products within this solution suite include Tenrox, RightAnswers, FileBound, RO Innovation, and Qvidian.
|
|
•
|
Project and Financial Management.
Upland Project and Financial Management solutions enable enterprises to manage project portfolios and track, analyze and manage IT, cloud, and telecom spending. Upland products within this solution suite include PowerSteering, Eclipse PPM, RightAnswers, and ComSci.
|
|
•
|
Enterprise Knowledge Management.
Upland Enterprise Knowledge Management, or KM, solutions enable knowledge-sharing across different departments within an organization. Upland products within this solution suite include RightAnswers, Tenrox, and PowerSteering.
|
|
•
|
Secure Document Services.
Upland Secure Document Services solutions enable organizations to manage and automate document intensive business processes with security of data through scan and fax platforms, data monitoring and breach prevention capabilities, and the automated routing of content to its final destination. Upland products within this solution suite include AccuRoute, FileBound, and InterFAX.
|
|
•
|
Document Lifecycle Automation.
Upland Document Lifecycle solutions enable users to digitize, organize, automate, integrate, analyze and optimize high volume processes. Upland products within this solution suite include AccuRoute, FileBound, Qvidian, and RO Innovation.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Reconciliation of net income (loss) to Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
$
|
(5,369
|
)
|
|
$
|
(5,230
|
)
|
|
$
|
(13,199
|
)
|
|
$
|
(8,391
|
)
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization expense
|
7,765
|
|
|
5,045
|
|
|
15,152
|
|
|
9,217
|
|
||||
|
Interest expense, net
|
5,246
|
|
|
3,143
|
|
|
10,362
|
|
|
5,637
|
|
||||
|
Other expense (income), net
|
692
|
|
|
524
|
|
|
1,453
|
|
|
221
|
|
||||
|
Provision for income taxes
|
(6,101
|
)
|
|
872
|
|
|
(6,713
|
)
|
|
1,383
|
|
||||
|
Stock-based compensation expense
|
6,901
|
|
|
4,022
|
|
|
11,529
|
|
|
6,599
|
|
||||
|
Acquisition-related expense
|
9,264
|
|
|
3,140
|
|
|
16,987
|
|
|
6,242
|
|
||||
|
Purchase accounting deferred revenue discount
|
685
|
|
|
1,029
|
|
|
1,282
|
|
|
2,418
|
|
||||
|
Adjusted EBITDA
|
$
|
19,083
|
|
|
$
|
12,545
|
|
|
$
|
36,853
|
|
|
$
|
23,326
|
|
|
•
|
Adjusted EBITDA is widely used by investors and securities analysts to measure a company’s operating performance without regard to items that can vary substantially from company to company depending upon their financing, capital structures and the method by which assets were acquired;
|
|
•
|
our management uses Adjusted EBITDA in conjunction with GAAP financial measures for planning purposes, in the preparation of our annual operating budget, as a measure of our operating performance, to assess the effectiveness of our business strategies and to communicate with our board of directors concerning our financial performance because Adjusted EBITDA eliminates the impact of items that we do not consider indicative of our core operating performance;
|
|
•
|
Adjusted EBITDA provides more consistency and comparability with our past financial performance, facilitates period-to-period comparisons of our operations and also facilitates comparisons with other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results.
|
|
•
|
depreciation and amortization are non-cash charges, the assets being depreciated or amortized will often have to be replaced in the future and Adjusted EBITDA does not reflect cash requirements for such replacements; however, much of the depreciation and amortization currently reflected relates to amortization of acquired intangible assets as a result of business combination purchase accounting adjustments, which will not need to be replaced in the future;
|
|
•
|
Adjusted EBITDA may not reflect changes in, or cash requirements for, our working capital needs or contractual commitments;
|
|
•
|
Adjusted EBITDA does not reflect the potentially dilutive impact of stock-based compensation;
|
|
•
|
Adjusted EBITDA does not reflect interest or tax payments that could reduce cash available for use; and,
|
|
•
|
other companies, including companies in our industry, might calculate Adjusted EBITDA or similarly titled measures differently, which reduces their usefulness as comparative measures.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
Amount
|
Percent of Revenue
|
|
Amount
|
Percent of Revenue
|
|
Amount
|
Percent of Revenue
|
|
Amount
|
Percent of Revenue
|
||||||||||||||||
|
|
(dollars in thousands, except share and per share data)
|
||||||||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Subscription and support
|
$
|
48,715
|
|
|
92
|
%
|
|
$
|
33,154
|
|
|
92
|
%
|
|
$
|
93,698
|
|
|
92
|
%
|
|
$
|
60,883
|
|
|
90
|
%
|
|
Perpetual license
|
575
|
|
|
1
|
%
|
|
683
|
|
|
2
|
%
|
|
1,232
|
|
|
1
|
%
|
|
2,309
|
|
|
3
|
%
|
||||
|
Total product revenue
|
49,290
|
|
|
93
|
%
|
|
33,837
|
|
|
94
|
%
|
|
94,930
|
|
|
93
|
%
|
|
63,192
|
|
|
93
|
%
|
||||
|
Professional services
|
3,723
|
|
|
7
|
%
|
|
2,109
|
|
|
6
|
%
|
|
6,576
|
|
|
7
|
%
|
|
4,369
|
|
|
7
|
%
|
||||
|
Total revenue
|
53,013
|
|
|
100
|
%
|
|
35,946
|
|
|
100
|
%
|
|
101,506
|
|
|
100
|
%
|
|
67,561
|
|
|
100
|
%
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Subscription and support
(1)(3)
|
14,622
|
|
|
28
|
%
|
|
9,580
|
|
|
27
|
%
|
|
27,896
|
|
|
27
|
%
|
|
18,829
|
|
|
28
|
%
|
||||
|
Professional services
(1)
|
1,961
|
|
|
3
|
%
|
|
1,269
|
|
|
3
|
%
|
|
3,475
|
|
|
4
|
%
|
|
2,665
|
|
|
4
|
%
|
||||
|
Total cost of revenue
|
16,583
|
|
|
31
|
%
|
|
10,849
|
|
|
30
|
%
|
|
31,371
|
|
|
31
|
%
|
|
21,494
|
|
|
32
|
%
|
||||
|
Gross profit
|
36,430
|
|
|
69
|
%
|
|
25,097
|
|
|
70
|
%
|
|
70,135
|
|
|
69
|
%
|
|
46,067
|
|
|
68
|
%
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales and marketing
(1)
|
7,989
|
|
|
15
|
%
|
|
5,248
|
|
|
15
|
%
|
|
14,971
|
|
|
15
|
%
|
|
9,656
|
|
|
14
|
%
|
||||
|
Research and development
(1)
|
7,008
|
|
|
13
|
%
|
|
5,286
|
|
|
15
|
%
|
|
13,406
|
|
|
13
|
%
|
|
10,177
|
|
|
15
|
%
|
||||
|
Refundable Canadian tax credits
|
(85
|
)
|
|
—
|
%
|
|
(203
|
)
|
|
(1
|
)%
|
|
(171
|
)
|
|
—
|
%
|
|
(305
|
)
|
|
—
|
%
|
||||
|
General and administrative
(1)(2)
|
12,042
|
|
|
23
|
%
|
|
8,464
|
|
|
24
|
%
|
|
22,036
|
|
|
22
|
%
|
|
15,464
|
|
|
23
|
%
|
||||
|
Depreciation and amortization
|
5,744
|
|
|
11
|
%
|
|
3,853
|
|
|
11
|
%
|
|
11,003
|
|
|
11
|
%
|
|
5,983
|
|
|
9
|
%
|
||||
|
Acquisition-related expenses
|
9,264
|
|
|
17
|
%
|
|
3,140
|
|
|
8
|
%
|
|
16,987
|
|
|
16
|
%
|
|
6,242
|
|
|
9
|
%
|
||||
|
Total operating expenses
|
41,962
|
|
|
79
|
%
|
|
25,788
|
|
|
72
|
%
|
|
78,232
|
|
|
77
|
%
|
|
47,217
|
|
|
70
|
%
|
||||
|
(Loss) from operations
|
(5,532
|
)
|
|
(10
|
)%
|
|
(691
|
)
|
|
(2
|
)%
|
|
(8,097
|
)
|
|
(8
|
)%
|
|
(1,150
|
)
|
|
(2
|
)%
|
||||
|
Other Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
(5,246
|
)
|
|
(10
|
)%
|
|
(3,143
|
)
|
|
(9
|
)%
|
|
(10,362
|
)
|
|
(10
|
)%
|
|
(5,637
|
)
|
|
(8
|
)%
|
||||
|
Other income (expense), net
|
(692
|
)
|
|
(1
|
)%
|
|
(524
|
)
|
|
(1
|
)%
|
|
(1,453
|
)
|
|
(2
|
)%
|
|
(221
|
)
|
|
(1
|
)%
|
||||
|
Total other expense
|
(5,938
|
)
|
|
(11
|
)%
|
|
(3,667
|
)
|
|
(10
|
)%
|
|
(11,815
|
)
|
|
(12
|
)%
|
|
(5,858
|
)
|
|
(9
|
)%
|
||||
|
Loss before provision for income taxes
|
(11,470
|
)
|
|
(21
|
)%
|
|
(4,358
|
)
|
|
(12
|
)%
|
|
(19,912
|
)
|
|
(20
|
)%
|
|
(7,008
|
)
|
|
(11
|
)%
|
||||
|
Benefit from (provision for) income taxes
|
6,101
|
|
|
11
|
%
|
|
(872
|
)
|
|
(3
|
)%
|
|
6,713
|
|
|
7
|
%
|
|
(1,383
|
)
|
|
(1
|
)%
|
||||
|
Net loss
|
$
|
(5,369
|
)
|
|
(10
|
)%
|
|
$
|
(5,230
|
)
|
|
(15
|
)%
|
|
$
|
(13,199
|
)
|
|
(13
|
)%
|
|
$
|
(8,391
|
)
|
|
(12
|
)%
|
|
Net loss per common share, basic and diluted
|
$
|
(0.24
|
)
|
|
|
|
$
|
(0.26
|
)
|
|
|
|
$
|
(0.61
|
)
|
|
|
|
$
|
(0.42
|
)
|
|
|
||||
|
Weighted-average common shares outstanding, basic and diluted
|
22,619,805
|
|
|
|
|
19,901,599
|
|
|
|
|
21,531,216
|
|
|
|
|
19,830,401
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
Includes stock-based compensation detailed under Share-based Compensation in Note 10 — Stockholders' Equity.
|
|||||||||||||||||||||||||||
|
(2)
Includes General and administrative stock-based compensation of $5.6 million and $3.3 million for the three months June 30, 2019 and June 30, 2018, respectively, and $9.6 million and $5.6 million for the six months ended June 30, 2019 and June 30, 2018, respectively. General and administrative expense excluding stock-based compensation as a percentage of total revenues was 12% and 14% for the three months ended June 30, 2019 and June 30, 2018, respectively, and 12% and 14% for the six months ended June 30, 2019 and June 30, 2018, respectively.
|
|||||||||||||||||||||||||||
|
(3)
Includes depreciation and amortization of $2.0 million and $1.2 million for the three months ended June 30, 2019 and June 30, 2018, respectively, and $4.1 million and $3.2 million for the six months ended June 30, 2019 and June 30, 2018, respectively.
|
|||||||||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|
2019
|
|
2018
|
|
% Change
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subscription and support
|
$
|
48,715
|
|
|
$
|
33,154
|
|
|
47
|
%
|
|
$
|
93,698
|
|
|
$
|
60,883
|
|
|
54
|
%
|
|
Perpetual license
|
575
|
|
|
683
|
|
|
(16
|
)%
|
|
1,232
|
|
|
2,309
|
|
|
(47
|
)%
|
||||
|
Total product revenue
|
49,290
|
|
|
33,837
|
|
|
46
|
%
|
|
94,930
|
|
|
63,192
|
|
|
50
|
%
|
||||
|
Professional services
|
3,723
|
|
|
2,109
|
|
|
77
|
%
|
|
6,576
|
|
|
4,369
|
|
|
51
|
%
|
||||
|
Total revenue
|
$
|
53,013
|
|
|
$
|
35,946
|
|
|
47
|
%
|
|
$
|
101,506
|
|
|
$
|
67,561
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Percentage of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subscription and support
|
92
|
%
|
|
92
|
%
|
|
|
|
92
|
%
|
|
90
|
%
|
|
|
||||||
|
Perpetual license
|
1
|
%
|
|
2
|
%
|
|
|
|
1
|
%
|
|
3
|
%
|
|
|
||||||
|
Total product revenue
|
93
|
%
|
|
94
|
%
|
|
|
|
93
|
%
|
|
93
|
%
|
|
|
||||||
|
Professional services
|
7
|
%
|
|
6
|
%
|
|
|
|
7
|
%
|
|
7
|
%
|
|
|
||||||
|
Total revenue
|
100
|
%
|
|
100
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
|
||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|
2019
|
|
2018
|
|
% Change
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subscription and support
(1)
|
$
|
14,622
|
|
|
$
|
9,580
|
|
|
53
|
%
|
|
$
|
27,896
|
|
|
$
|
18,829
|
|
|
48
|
%
|
|
Professional services
|
1,961
|
|
|
1,269
|
|
|
55
|
%
|
|
3,475
|
|
|
2,665
|
|
|
30
|
%
|
||||
|
Total cost of revenue
|
16,583
|
|
|
10,849
|
|
|
53
|
%
|
|
31,371
|
|
|
21,494
|
|
|
46
|
%
|
||||
|
Gross profit
|
$
|
36,430
|
|
|
$
|
25,097
|
|
|
45
|
%
|
|
$
|
70,135
|
|
|
$
|
46,067
|
|
|
52
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Percentage of total revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Subscription and support
(1)
|
28
|
%
|
|
27
|
%
|
|
|
|
27
|
%
|
|
28
|
%
|
|
|
||||||
|
Professional services
|
3
|
%
|
|
3
|
%
|
|
|
|
4
|
%
|
|
4
|
%
|
|
|
||||||
|
Total cost of revenue
|
31
|
%
|
|
30
|
%
|
|
|
|
31
|
%
|
|
32
|
%
|
|
|
||||||
|
Gross profit
|
69
|
%
|
|
70
|
%
|
|
|
|
69
|
%
|
|
68
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
Includes depreciation, amortization and stock compensation expense as follows:
|
|
|
|
|
|||||||||||||||||
|
Depreciation
|
$
|
238
|
|
|
$
|
427
|
|
|
|
|
$
|
519
|
|
|
$
|
863
|
|
|
|
||
|
Amortization
|
$
|
1,783
|
|
|
$
|
765
|
|
|
|
|
$
|
3,630
|
|
|
$
|
2,370
|
|
|
|
||
|
Stock Compensation
|
$
|
353
|
|
|
$
|
190
|
|
|
|
|
$
|
513
|
|
|
$
|
268
|
|
|
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|
2019
|
|
2018
|
|
% Change
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Sales and marketing
(1)
|
$
|
7,989
|
|
|
$
|
5,248
|
|
|
52
|
%
|
|
$
|
14,971
|
|
|
$
|
9,656
|
|
|
55
|
%
|
|
Percentage of total revenue
|
15
|
%
|
|
15
|
%
|
|
|
|
15
|
%
|
|
14
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
Includes stock compensation expense as follows:
|
|
|
|
|
|||||||||||||||||
|
Stock Compensation
|
$
|
365
|
|
|
$
|
154
|
|
|
|
|
$
|
504
|
|
|
$
|
199
|
|
|
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|
2019
|
|
2018
|
|
% Change
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Research and development
(1)
|
$
|
7,008
|
|
|
$
|
5,286
|
|
|
33
|
%
|
|
$
|
13,406
|
|
|
$
|
10,177
|
|
|
32
|
%
|
|
Refundable Canadian tax credits
|
(85
|
)
|
|
(203
|
)
|
|
(58
|
)%
|
|
(171
|
)
|
|
(305
|
)
|
|
(44
|
)%
|
||||
|
Total research and development
|
$
|
6,923
|
|
|
$
|
5,083
|
|
|
36
|
%
|
|
$
|
13,235
|
|
|
$
|
9,872
|
|
|
34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Percentage of total revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development
|
13
|
%
|
|
15
|
%
|
|
|
|
13
|
%
|
|
15
|
%
|
|
|
||||||
|
Refundable Canadian tax credits
|
—
|
%
|
|
(1
|
)%
|
|
|
|
—
|
%
|
|
—
|
%
|
|
|
||||||
|
Total research and development
|
13
|
%
|
|
14
|
%
|
|
|
|
13
|
%
|
|
15
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
Includes stock compensation expense as follows:
|
|
|
|
|
|||||||||||||||||
|
Stock Compensation
|
$
|
632
|
|
|
$
|
375
|
|
|
|
|
$
|
953
|
|
|
$
|
488
|
|
|
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|
2019
|
|
2018
|
|
% Change
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
General and administrative
(1)
|
$
|
12,042
|
|
|
$
|
8,464
|
|
|
42
|
%
|
|
$
|
22,036
|
|
|
$
|
15,464
|
|
|
42
|
%
|
|
Percentage of total revenue
|
23
|
%
|
|
24
|
%
|
|
|
|
22
|
%
|
|
23
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
Includes stock compensation expense as follows:
|
|
|
|
|
|||||||||||||||||
|
Stock Compensation
|
$
|
5,551
|
|
|
$
|
3,303
|
|
|
|
|
$
|
9,559
|
|
|
$
|
5,644
|
|
|
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|
2019
|
|
2018
|
|
% Change
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation
|
$
|
323
|
|
|
$
|
133
|
|
|
143
|
%
|
|
$
|
592
|
|
|
$
|
253
|
|
|
134
|
%
|
|
Amortization
|
5,421
|
|
|
3,720
|
|
|
46
|
%
|
|
10,411
|
|
|
5,731
|
|
|
82
|
%
|
||||
|
Total depreciation and amortization
|
$
|
5,744
|
|
|
$
|
3,853
|
|
|
49
|
%
|
|
$
|
11,003
|
|
|
$
|
5,984
|
|
|
84
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Percentage of total revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation
|
1
|
%
|
|
1
|
%
|
|
|
|
1
|
%
|
|
1
|
%
|
|
|
||||||
|
Amortization
|
10
|
%
|
|
10
|
%
|
|
|
|
10
|
%
|
|
8
|
%
|
|
|
||||||
|
Total depreciation and amortization
|
11
|
%
|
|
11
|
%
|
|
|
|
11
|
%
|
|
9
|
%
|
|
|
||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|
2019
|
|
2018
|
|
% Change
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Acquisition-related expenses
|
$
|
9,264
|
|
|
$
|
3,140
|
|
|
195
|
%
|
|
$
|
16,987
|
|
|
$
|
6,242
|
|
|
172
|
%
|
|
Percentage of total revenue
|
17
|
%
|
|
8
|
%
|
|
|
|
16
|
%
|
|
9
|
%
|
|
|
||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|
2019
|
|
2018
|
|
% Change
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Other expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
$
|
(5,246
|
)
|
|
$
|
(3,143
|
)
|
|
67
|
%
|
|
$
|
(10,362
|
)
|
|
$
|
(5,637
|
)
|
|
84
|
%
|
|
Other income (expense), net
|
(692
|
)
|
|
(524
|
)
|
|
32
|
%
|
|
(1,453
|
)
|
|
(221
|
)
|
|
557
|
%
|
||||
|
Total other expense
|
$
|
(5,938
|
)
|
|
$
|
(3,667
|
)
|
|
62
|
%
|
|
$
|
(11,815
|
)
|
|
$
|
(5,858
|
)
|
|
102
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Percentage of total revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(10
|
)%
|
|
(9
|
)%
|
|
|
|
(10
|
)%
|
|
(8
|
)%
|
|
|
||||||
|
Other income (expense), net
|
(1
|
)%
|
|
(1
|
)%
|
|
|
|
(2
|
)%
|
|
(1
|
)%
|
|
|
||||||
|
Total other expense
|
(11
|
)%
|
|
(10
|
)%
|
|
|
|
(12
|
)%
|
|
(9
|
)%
|
|
|
||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
% Change
|
|
2019
|
|
2018
|
|
% Change
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Benefit from (provision for) income taxes
|
$
|
6,101
|
|
|
$
|
(872
|
)
|
|
(800
|
)%
|
|
$
|
6,713
|
|
|
$
|
(1,383
|
)
|
|
(585
|
)%
|
|
Percentage of total revenue
|
11
|
%
|
|
(3
|
)%
|
|
|
|
7
|
%
|
|
(1
|
)%
|
|
|
||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(dollars in thousands)
|
||||||
|
Consolidated Statements of Cash Flow Data:
|
|
|
|
||||
|
Net cash provided by operating activities
|
$
|
5,396
|
|
|
$
|
3,740
|
|
|
Net cash used in investing activities
|
(83,188
|
)
|
|
(45,877
|
)
|
||
|
Net cash provided by financing activities
|
168,617
|
|
|
39,220
|
|
||
|
Effect of exchange rate fluctuations on cash
|
798
|
|
|
(372
|
)
|
||
|
Change in cash and cash equivalents
|
91,623
|
|
|
(3,289
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
16,738
|
|
|
22,326
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
108,361
|
|
|
$
|
19,037
|
|
|
Exhibit Number
|
|
Exhibit Description
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
101.INS***
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
101.SCH***
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
101.CAL***
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
101.DEF***
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
101.LAB***
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
101.PRE***
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
***
|
The financial information contained in these XBRL documents is unaudited and these are not the official publicly filed financial statements of Upland Software, Inc. Investors should continue to rely on the official filed version of the furnished documents and not rely on this information in making investment decisions. In accordance with Rule 402 of Regulation S-T, the information in these exhibits shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
|
|
|
UPLAND SOFTWARE, INC.
|
|
Dated: August 9, 2019
|
/s/ Michael D. Hill
|
|
|
Michael D. Hill
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|