These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large Accelerated Filer
|
Accelerated Filer
|
|
Smaller Reporting Company
|
Emerging Growth Company
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 25 | ||
| 2 |
|
|
(a)
|
On 1 March 2023 we appointed Randall F. Greene as our director and Chief Operations Officer.
|
|
|
(b)
|
Completed the development of our standalone funeral cover software program The standalone funeral cover software program will be launched in July 2023 and will enable us to sell funeral cover products directly to the public in South Africa, through our existing Juristic Representative agreement in place. Funeral cover is an insurance product that insures a person’s life, in order for his family who are the beneficiaries of the insurance product, to be able to cover the expenses associated with the funeral.
|
|
|
|
|
|
|
(c)
|
On May 21, 2024, , Huntpal LLC became a wholly owned subsidiary of UPAY Inc. Huntpal is registered as a seller of travel in Florida. Huntpal will partner with established outfitters and hunting destinations in South Africa and market hunting trips to South Africa for US hunters desiring to hunt in South Africa.
|
| 3 |
|
|
1.
|
Loan Origination System
|
|
|
2.
|
Theme Studio - Business Online
|
|
|
3.
|
Credit Inquiries
|
|
|
4.
|
Credit Protection and Life Insurance
|
| 4 |
|
|
5.
|
Debit order transaction fees
|
|
|
6.
|
Development Service Fee & Staff Services
|
|
Description
|
|
South Africa
Revenue Segment
|
|
|
|
ACPAS - Monthly License Fee
|
|
$
|
43.23
|
|
|
ACPAS Installation and Setup fee (One-time charge)
|
|
$
|
79.80
|
|
|
Transaction Fee (Ave CTC /CTM per successful transaction)
|
|
|
2.8
|
%
|
|
Ave volume of transactions/per month/per branch
|
|
|
500
|
|
|
Commission on insurance
|
|
|
Variable
|
|
| 5 |
|
|
|
Online lenders;
|
|
|
|
Storefronts lenders;
|
|
|
|
Retail establishments
|
|
|
|
Lawyers, doctors, accountants; and
|
|
|
|
Athletic or other clubs that charge monthly fees
|
| 6 |
|
Customer
|
|
Percentage
|
|
|
|
Customer 1
|
|
|
29.43
|
%
|
|
Customer 2
|
|
|
19.53
|
%
|
|
Customer 3
|
|
|
11.40
|
%
|
|
Customer 4
|
|
|
7.27
|
%
|
|
|
|
Compuloan
|
|
|
|
Delter
|
|
|
|
Mycomax
|
|
|
|
We are a Cloud based system and there is no need for physical installation;
|
|
|
|
For the past 12 years we have designed a software system that incorporates regulatory guidelines, affordability guidelines on an ongoing basis in South Africa, which we can adapt to a US software credit system;
|
|
|
|
South Africa has a non-paying culture as evidenced by market data.
|
| 7 |
|
|
|
Our competitors in South Africa, including those mentioned above, have greater operational, financial and personnel resources than we do;
|
|
|
|
We don’t have any operations in the US;
|
|
|
|
We will have substantial development of our business and software program to adopt to the various states; and
|
|
|
|
We have not tested our marketing or our product in the US.
|
| 8 |
|
|
|
To apply for credit
|
|
|
|
To be protected against discrimination in the granting of credit
|
|
|
|
To be informed why credit has not been granted, should you ask
|
|
|
|
To receive a free copy of your credit agreement
|
|
|
|
To receive a credit agreement in plain and simple language
|
|
|
|
To have your personal and financial information treated confidential
|
|
|
|
To understand all fees, costs, interest rates, the total installment and any other details
|
|
|
|
To say no to increases on your credit limit
|
|
|
|
To decide whether or not you want to be informed about products or services via telephone, SMS, mail or e-mail campaigns
|
|
|
|
To apply for debt counseling should you be overwhelmed by debt
|
| 9 |
| 10 |
| 11 |
| 12 |
| 13 |
|
·
|
projections about accounting and finances;
|
|
·
|
plans and objectives for the future;
|
|
·
|
projections or estimates about assumptions relating to our performance; or
|
|
·
|
our opinions, views or beliefs about the effects of current or future events, circumstances or performance.
|
| 14 |
|
·
|
Our results are vulnerable to economic conditions;
|
|
·
|
Our ability to raise adequate working capital;
|
|
·
|
Loss of customers or sales weakness;
|
|
·
|
Inability to achieve sales levels or other operating results;
|
|
·
|
The unavailability of funds for capital expenditures;
|
|
·
|
Operational inefficiencies;
|
|
·
|
Increased competitive pressures from existing competitors and new entrants;
|
| 15 |
|
Description
|
|
$ Amount
|
|
|
|
Rent $
|
|
$
|
2200
|
|
|
Phone $
|
|
$
|
500
|
|
|
IT $
|
|
$
|
1000
|
|
|
Legal fees $
|
|
$
|
3000
|
|
|
Salaries $
|
|
$
|
27,200
|
|
|
SEC reporting $
|
|
$
|
5000
|
|
| 16 |
|
Table of Contents
|
|
Index
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
| F-1 |
| F-2 |
| F-3 |
|
|
|
February 29,
2024
|
|
|
February 28,
2023
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
|
|
|
Accounts receivable, net of allowance
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment, Net (Note 4)
|
|
|
|
|
|
|
|
|
|
Right-of-use Assets, Net (Note 5)
|
|
|
|
|
|
|
|
|
|
Deposit (Note 12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
|
|
|
$
|
|
|
|
Due to related parties (Note 6)
|
|
|
|
|
|
|
|
|
|
Taxes payable
|
|
|
|
|
|
|
|
|
|
Current portion of lease liabilities (Note 8)
|
|
|
|
|
|
|
|
|
|
Current portion of notes payable (Note 7)
|
|
|
|
|
|
|
|
|
|
Notes payable – Related parties (Note 6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease Liabilities (Note 8)
|
|
|
|
|
|
|
|
|
|
Notes Payable (Note 7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, $
|
|
|
|
|
|
|
|
|
|
Common Stock, $
|
|
|
|
|
|
|
|
|
|
Common Stock Issuable
|
|
|
|
|
|
|
|
|
|
Additional Paid-in Capital
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Accumulated Other Comprehensive Loss
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders’ Deficit
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Deficit
|
|
$
|
|
|
|
$
|
|
|
| F-4 |
|
|
|
Year
|
|
|
Year
|
|
||
|
|
|
Ended
|
|
|
Ended
|
|
||
|
|
|
February 29,
|
|
|
February 28,
|
|
||
|
|
|
2024
|
|
|
2023
|
|
||
|
|
|
|
|
|
|
|
||
|
Revenue
|
|
$
|
|
|
|
$
|
|
|
|
Cost of Revenue
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of right-of-use assets (Note 5)
|
|
|
|
|
|
|
|
|
|
Depreciation (Note 4)
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Before Other Income (Expenses) and Income Taxes
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Gain on settlement of lease (Note 8)
|
|
|
|
|
|
|
|
|
|
Gain on disposal of equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss Before Income Taxes
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Loss
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Per Share – Basic and Diluted
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Weighted-average Common Shares Outstanding – Basic and Diluted
|
|
|
|
|
|
|
|
|
| F-5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Common
|
|
|
|
|
|
Other
|
|
|
|
|
|||||||
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Stock
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
|
|
||||||||||
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Issuable
|
|
|
Deficit
|
|
|
Loss
|
|
|
Total
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Balance – February 28, 2022
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Miway Finance Inc.
|
|
|
–
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of common stock
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issuable for services
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of related party note payable
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – February 28, 2023
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of common stock
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issuable for services
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forgiveness of amount owing for repurchase of common stock
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – February 29, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
| F-6 |
|
|
|
Year
|
|
|
Year
|
|
||
|
|
|
Ended
|
|
|
Ended
|
|
||
|
|
|
February 29,
|
|
|
February 28,
|
|
||
|
|
|
2024
|
|
|
2023
|
|
||
|
|
|
|
|
|
|
|
||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
Amortization of right-of-use assets
|
|
|
|
|
|
|
|
|
|
Common stock issued or issuable for services
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
|
Gain on disposal of equipment
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Gain on settlement of lease
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Interest expense on lease liability
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(
|
)
|
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
(
|
)
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Accounts payable – related party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used in Operating Activities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Proceeds received on disposal of property and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used in Investing Activities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
–
|
|
|
|
–
|
|
|
Proceeds common stock issued or issuable for cash
|
|
|
|
|
|
|
|
|
|
Proceeds from notes payable to related party
|
|
|
|
|
|
|
|
|
|
Repayment of notes payable to related party
|
|
|
(
|
)
|
|
|
|
|
|
Repurchase and cancellation of common stock
|
|
|
(
|
)
|
|
|
|
|
|
Repayment of lease liabilities
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Exchange Rate Changes on Cash
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Change in Cash and Cash Equivalents
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents - Beginning of Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents - End of Year
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
|
|
|
$
|
|
|
|
Income taxes paid
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash Investing and Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forgiveness of amount owing for repurchase of common stock
|
|
$
|
|
|
|
$
|
|
|
|
Return and cancellation of common stock
|
|
$
|
|
|
|
$
|
|
|
|
Settlement of related party note payable
|
|
$
|
|
|
|
$
|
|
|
| F-7 |
|
Nature of Operations and Continuance of Business
|
|
2.
|
Summary of Significant Accounting Policies
|
|
a)
|
Basis of Presentation
|
|
b)
|
Use of Estimates
|
|
c)
|
Cash and Cash Equivalents
|
|
d)
|
Accounts Receivable
|
| F-8 |
|
e)
|
Property and Equipment
|
|
Computer equipment
|
|
|
Computer software
|
|
|
Office equipment
|
|
|
Vehicles
|
|
|
Furniture and fixtures
|
|
|
f)
|
Right-of-use Assets
|
|
Right-of-use building
|
Term of lease
|
|
Right-of-use vehicles
|
|
|
g)
|
Value of Financial Instruments
|
|
h)
|
Foreign Currency Translation
|
| F-9 |
|
j)
|
Revenue Recognition
|
| F-10 |
|
k)
|
Stock-based Compensation
|
| F-11 |
|
l)
|
Comprehensive Income (Loss)
|
|
m)
|
Earnings (Loss) Per Share
|
|
n)
|
Income Taxes
|
|
o)
|
Going Concern
|
|
p)
|
Recent Accounting Pronouncements
|
|
3.
|
Acquisition of Miway Finance Inc.
|
| F-12 |
|
|
|
March 2,
|
|
|
|
|
|
2022
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
Due from related party
|
|
|
|
|
|
Accounts payable
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Net assets assumed
|
|
|
|
|
|
4.
|
Property and Equipment, Net
|
|
|
|
Cost
|
|
|
Accumulated
Depreciation
|
|
|
February 29,
2024
Net Carrying Value
|
|
|
February 28,
2023
Net Carrying Value
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Computer equipment
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Computer software
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Furniture and fixtures
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Motor vehicle
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Office equipment
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
| F-13 |
|
5.
|
Right-Of-Use Assets, Net
|
|
|
|
Cost
|
|
|
Accumulated
Amortization
|
|
|
February 29,
2024
Net Carrying
Value
|
|
|
February 28,
2023
Net Carrying
Value
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Right-of-use building (operating lease)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Right-of-use vehicles (finance lease)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
6.
|
Due to Related Parties
|
|
a)
|
On March 24, 2021, the Company entered into a promissory note with the Chief Executive Officer (“CEO”) of the Company for $
|
|
b)
|
On September 7, 2021, the Company entered into a promissory note with the CEO
of the Company
for $
|
|
c)
|
On February 11, 2022, the Company entered into a promissory note with the CEO
of the Company
for $
|
|
d)
|
On April 14, 2021, the Company entered into a promissory note with a company controlled by a Director of the Company for $
ed in
terest of $
|
|
e)
|
On February 11, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $
|
|
f)
|
During the year ended February 28, 2022, a third-party lender purchased from a company controlled by a Director of the Company a promissory note in the amount of $
|
|
g)
|
On May 2, 2022, the Company entered into a promissory note with a company controlled by a Director of the Company for $
|
|
h)
|
On September 9, 2022, the Company entered into a promissory note with a company controlled by a Director of the Com
p
any for $
|
|
i)
|
On May 31, 2023, the Company entered into a promissory note with a company controlled by a Director of the Company for $
|
|
j)
|
During the year ended February 29, 2024, the Company incurred salary expenses of $
|
|
k)
|
During the year ended February 29, 2024, the Company incurred directors’ fees of $
|
|
l)
|
During the year ended February 29, 2024, the Company incurred directors’ fees of $
|
| F-14 |
|
m)
|
During the year ended February 29, 2024, the Company incurred directors
’ f
ees of $
|
|
n)
|
During the year ended February 29, 2024, the Company incurred management fees of $
|
|
7.
|
Notes Payable
|
|
a)
|
On May 20, 2020, the Company entered into a promissory note with a third-party lender for $
As at February 29, 2024, the Company has recognized accrued interest of $
|
|
b)
|
On May 27, 2020, the Company entered into a promissory note with the U.S. Small Business Administration for $
gin 12
months from the date of the promissory note. As at February 29, 2024, the Company has recognized accrued interest of $
|
|
c)
|
On October 22, 2021, the Company entered into a promissory note with a third-party lender for $
Co
mpany has recognized accrued interest of $
|
|
8.
|
Lease Liabilities
|
| F-15 |
|
Years ending February 28:
|
|
Building Lease
(Operating Lease)
|
|
|
|
|
|
|
|
|
|
2025
|
|
$
|
|
|
|
|
|
|
|
|
|
Net minimum lease payments
|
|
|
|
|
|
Less: amount representing interest payments
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Present value of net minimum lease payments
|
|
|
|
|
|
Less: current portion
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Long-term portion
|
|
$
|
|
|
|
9.
|
Common Stock
|
|
a)
|
On March 2, 2022, the Company repurchased
e
r CEO of the Company, pursuant to the Share Purchase and Separation Agreement described in Note 11.
|
|
b)
|
On January 25, 2023, the Company issued
|
|
a)
|
On July 17, 2023, the Company issued
|
|
b)
|
On July 17, 2023, the Company issued
|
|
c)
|
On September 19, 2023, the Company repurchased
|
|
d)
|
On January 18, 2024, the Company issued
|
|
e)
|
During the year ended February 29, 2024, the Company accrued $
|
|
Customer
|
|
Year
Ended
February 29, 2024
|
|
|
|
1
|
|
|
|
|
|
2
|
|
|
|
|
|
3
|
|
|
|
|
| F-16 |
|
Customer
|
|
Year
Ended
February 28, 2023
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
%
|
|
2
|
|
|
|
%
|
|
3
|
|
|
|
%
|
|
4
|
|
|
|
%
|
|
Customer
|
|
February 29,
2024
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
%
|
|
Customer
|
|
February 28,
2023
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
%
|
|
2
|
|
|
|
%
|
|
3
|
|
|
|
%
|
|
11.
|
Commitments and Contingencies
|
|
a)
|
On February 3, 2022 (the “Effective Date”), the former CEO of the Company and the Company entered into a Share Purchase and Separation Agreement (the “Agreement”) with the following terms: (a) former CEO sells the Company
|
|
b)
|
On September 1, 2022, the Company entered into an agreement with a Director of the Company for a term of 12 months. In consideration for the services to be provided, the Company agreed to pay the Director
|
| F-17 |
|
c)
|
On March 1, 2023, the Company entered into agreements with a Director and COO of the Company for director services and management services for a term of
|
|
13.
|
Income Taxes
|
|
Income Tax at Statutory Rate
|
|
|
(
|
)%
|
|
Effect of Operating Losses
|
|
|
|
%
|
|
Foreign Income Tax
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
2024
$
|
|
|
2023
$
|
|
||
|
Loss before income taxes
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income tax recovery at statutory rates
|
|
|
(
|
)
|
|
|
(
|
)
|
|
Permanent differences
|
|
|
|
|
|
|
–
|
|
|
Temporary differences
|
|
|
|
|
|
|
|
|
|
Change in statutory, foreign tax, foreign exchange rates and other
|
|
|
|
|
|
|
|
|
|
Income tax expenses
|
|
|
|
|
|
|
|
|
| F-18 |
|
|
|
2024
$
|
|
|
2023
$
|
|
||
|
|
|
|
|
|
|
|
||
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
Non-capital losses available for future periods
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes recovered
|
|
|
|
|
|
|
|
|
|
2016
|
|
$
|
|
|
|
2017
|
|
|
|
|
|
2018
|
|
|
|
|
|
2019
|
|
|
|
|
|
2020
|
|
|
|
|
|
2021
|
|
|
|
|
|
2022
|
|
|
|
|
|
2023
|
|
|
|
|
|
2024
|
|
|
|
|
|
|
|
$
|
|
|
|
14.
|
Subsequent Event
|
| F-19 |
| 17 |
|
Name:
|
|
Age
|
|
Position
|
|
|
|
|
|
|
|
Jacob Fölscher
|
|
46
|
|
President, CEO/CFO/CAO /Director
|
|
Pieter Swanepoel
|
|
46
|
|
Director
|
|
Randall Greene
|
|
58
|
|
COO/Director
|
| 18 |
|
|
CEO, Stahl Faust Immobilien, LLC, a real estate development firm
|
|
|
Minority Partner with DCS Real Estate Investments (“DCS”), a real estate development firm
|
|
|
Minority Partner with DCS owning the 1900-acre Bella Collina Club and Resort, Bella Collina, Florida
|
|
|
Minority Partner with DCS owning the new 516 room JW Marriott Bonnet Creek Resort and Spa at the Walt Disney World Resort in Orlando
|
|
|
Minority Partner with DCS owning the 60-acre Sandlake Vista multi use project with 300 luxury apartments, hotel, medical offices, 7/11 store and a self-storage facility in Orlando, Florida.
|
|
|
Minority Partner with DCS owning a retail project in Disney’s Celebration project in Celebration, Florida.
|
|
|
Minority Partner in the 1200 room Marriott and Westin Towers at the Orange County Convention Center in Orlando, which is in development and construction starting mid-2022.
|
|
|
Chairman of the Bella Collina Community Development District (Governmental Entity)
|
|
|
Chairman of the Westwood/ OCC Community Development District at the Orange County Convention Center (Governmental Entity)
|
|
|
Chairman of the Bonnet Creek Resorts Community Development District at the Walt Disney World Resort Entertainment Complex (Governmental Entity)
|
| 19 |
| 20 |
|
Name:
|
|
Position
|
|
|
Year
|
|
|
Salary
|
|
|
Bonus
|
|
||||
|
Jacob C Folscher
|
|
|
CE0/CFO
|
|
|
|
2024
|
|
|
$
|
102 664.81
|
|
|
|
20 407.83
|
|
|
Jacob C Folscher
|
|
|
CEO
|
|
|
|
2023
|
|
|
$
|
112 042.70
|
|
|
|
8 876.00
|
|
|
Randall F Greene
|
|
|
COO
|
|
|
|
2024
|
|
|
233,333 UPAY shares
|
|
|
|
0
|
|
|
|
Name:
|
|
Position
|
|
|
Year
|
|
|
Salary
|
|
|
Bonus
|
|
||||
|
Jacob C Folscher
|
|
|
DIRECTOR
|
|
|
|
2024
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Jacob C Folscher
|
|
|
DIRECTOR
|
|
|
|
2023
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Randall F Greene
|
|
|
DIRECTOR
|
|
|
|
2024
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
Pieter A Swanepoel
|
|
|
DIRECTOR
|
|
|
|
2024
|
|
|
|
$
100,000 UPAY shares
|
|
|
$
|
|
|
| 21 |
|
Name
|
|
Shares Held
|
|
|
Percentage
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
TWIN HARBOR WEB SOLUTIONS INC
|
|
|
2,030,000
|
|
|
|
12.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
EMERGING MARKETS CONSULTING
|
|
|
2,003,432
|
|
|
|
12.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Total over 5%
|
|
|
4,033,432
|
|
|
|
25.7
|
%
|
|
Name
|
|
Shares Held
|
|
|
Percentage
|
|
||
|
|
|
|
|
|
|
|
||
|
Pieter A Swanepoel
|
|
|
183,333
|
|
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Jacob C Fölscher (7)
|
|
|
9,125,000
|
|
|
|
58.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Randall F Greene
|
|
|
283,333
|
|
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Total – All officers
|
|
|
9,591,666
|
|
|
|
61.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Total – All over 5% shareholders and officers
|
|
|
13,625,098
|
|
|
|
86.7
|
%
|
|
8.
|
Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided.
|
| 22 |
| 23 |
| 24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS*
|
XBRL Instance Document
|
|
|
|
|
101.XSD*
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL*
|
XBRL Taxonomy Calculation Linkbase Document
|
|
|
|
|
101.DEF*
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
|
|
101.LAB*
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
|
101.PRE*
|
XBRL Taxonomy Presentation Linkbase Document
|
|
*
|
Filed herewith
|
| 25 |
|
UPAY, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ Jacob C. Folscher
|
|
|
|
Jacob C. Fölscher
|
|
|
|
Chief Executive Officer/Chief Financial
|
|
|
|
Officer/Chief Accounting Officer
|
|
|
|
(Principal Executive Officer/Financial
|
|
|
|
Officer)
|
|
|
By:
|
/s/ Jacob C. Folscher
|
|
|
|
Jacob C. Fölscher
|
|
|
|
Chief Executive Officer/Financial
|
|
|
|
Officer/Chief Accounting Officer
|
|
|
|
Principal Executive Officer/Principal
|
|
|
|
Financial Officer
|
|
|
By:
|
/s/ Jacob C. Folscher
|
|
|
|
Jacob C. Fölscher
|
|
|
|
Director
|
|
| 26 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|