These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
Delaware
|
|
06-1522496
86-0933835
|
|
(States of Incorporation)
|
|
(I.R.S. Employer Identification Nos.)
|
|
|
|
|
|
100 First Stamford Place, Suite 700
Stamford, Connecticut |
|
06902
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large Accelerated Filer
|
|
x
|
Accelerated Filer
|
|
o
|
|
Non-Accelerated Filer
|
|
o
|
Smaller Reporting Company
|
|
o
|
|
Emerging Growth Company
|
|
o
|
|
|
|
|
|
|
Page
|
|
PART I
|
|
|
|
|
|
|
|
Item 1
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2
|
||
|
|
|
|
|
Item 3
|
||
|
|
|
|
|
Item 4
|
||
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
Item 1
|
||
|
|
|
|
|
Item 1A
|
||
|
|
|
|
|
Item 2
|
||
|
|
|
|
|
Item 6
|
||
|
|
|
|
|
|
||
|
•
|
the possibility that companies that we have acquired or may acquire, including NES Rentals Holdings II, Inc. (“NES”) and Neff Corporation ("Neff"), could have undiscovered liabilities or involve other unexpected costs, may strain our management capabilities or may be difficult to integrate;
|
|
•
|
the cyclical nature of our business, which is highly sensitive to North American construction and industrial activities; if construction or industrial activity decline, our revenues and, because many of our costs are fixed, our profitability may be adversely affected;
|
|
•
|
our significant indebtedness (which totaled $
9.1 billion
at
March 31, 2018
) requires us to use a substantial portion of our cash flow for debt service and can constrain our flexibility in responding to unanticipated or adverse business conditions;
|
|
•
|
inability to refinance our indebtedness on terms that are favorable to us, or at all;
|
|
•
|
incurrence of additional debt, which could exacerbate the risks associated with our current level of indebtedness;
|
|
•
|
noncompliance with financial or other covenants in our debt agreements, which could result in our lenders terminating the agreements and requiring us to repay outstanding borrowings;
|
|
•
|
restrictive covenants and amount of borrowings permitted in our debt instruments, which can limit our financial and operational flexibility;
|
|
•
|
overcapacity of fleet in the equipment rental industry;
|
|
•
|
inability to benefit from government spending, including spending associated with infrastructure projects;
|
|
•
|
fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated;
|
|
•
|
rates we charge and time utilization we achieve being less than anticipated;
|
|
•
|
inability to manage credit risk adequately or to collect on contracts with a large number of customers;
|
|
•
|
inability to access the capital that our businesses or growth plans may require;
|
|
•
|
incurrence of impairment charges;
|
|
•
|
trends in oil and natural gas could adversely affect the demand for our services and products;
|
|
•
|
the fact that our holding company structure requires us to depend in part on distributions from subsidiaries and such distributions could be limited by contractual or legal restrictions;
|
|
•
|
increases in our loss reserves to address business operations or other claims and any claims that exceed our established levels of reserves;
|
|
•
|
incurrence of additional expenses (including indemnification obligations) and other costs in connection with litigation, regulatory and investigatory matters;
|
|
•
|
the outcome or other potential consequences of regulatory matters and commercial litigation;
|
|
•
|
shortfalls in our insurance coverage;
|
|
•
|
our charter provisions as well as provisions of certain debt agreements and our significant indebtedness may have the effect of making more difficult or otherwise discouraging, delaying or deterring a takeover or other change of control of us;
|
|
•
|
turnover in our management team and inability to attract and retain key personnel;
|
|
•
|
costs we incur being more than anticipated, and the inability to realize expected savings in the amounts or time frames planned;
|
|
•
|
dependence on key suppliers to obtain equipment and other supplies for our business on acceptable terms;
|
|
•
|
inability to sell our new or used fleet in the amounts, or at the prices, we expect;
|
|
•
|
competition from existing and new competitors;
|
|
•
|
risks related to security breaches, cybersecurity attacks and other significant disruptions in our information technology systems;
|
|
•
|
the costs of complying with environmental, safety and foreign law and regulations, as well as other risks associated with non-U.S. operations, including currency exchange risk;
|
|
•
|
labor disputes, work stoppages or other labor difficulties, which may impact our productivity, and potential enactment of new legislation or other changes in law affecting our labor relations or operations generally;
|
|
•
|
increases in our maintenance and replacement costs and/or decreases in the residual value of our equipment; and
|
|
•
|
the effect of changes in tax law, such as the effect of the Tax Cuts and Jobs Act that was enacted on December 22, 2017.
|
|
Item 1.
|
Financial Statements
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(unaudited)
|
|
|||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
278
|
|
|
$
|
352
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $67 at March 31, 2018 and $68 at December 31, 2017
|
1,154
|
|
|
1,233
|
|
||
|
Inventory
|
84
|
|
|
75
|
|
||
|
Prepaid expenses and other assets
|
74
|
|
|
112
|
|
||
|
Total current assets
|
1,590
|
|
|
1,772
|
|
||
|
Rental equipment, net
|
7,678
|
|
|
7,824
|
|
||
|
Property and equipment, net
|
467
|
|
|
467
|
|
||
|
Goodwill
|
4,115
|
|
|
4,082
|
|
||
|
Other intangible assets, net
|
825
|
|
|
875
|
|
||
|
Other long-term assets
|
13
|
|
|
10
|
|
||
|
Total assets
|
$
|
14,688
|
|
|
$
|
15,030
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Short-term debt and current maturities of long-term debt
|
$
|
726
|
|
|
$
|
723
|
|
|
Accounts payable
|
513
|
|
|
409
|
|
||
|
Accrued expenses and other liabilities
|
402
|
|
|
536
|
|
||
|
Total current liabilities
|
1,641
|
|
|
1,668
|
|
||
|
Long-term debt
|
8,412
|
|
|
8,717
|
|
||
|
Deferred taxes
|
1,455
|
|
|
1,419
|
|
||
|
Other long-term liabilities
|
122
|
|
|
120
|
|
||
|
Total liabilities
|
11,630
|
|
|
11,924
|
|
||
|
Common stock—$0.01 par value, 500,000,000 shares authorized, 112,844,860 and 83,919,748 shares issued and outstanding, respectively, at March 31, 2018 and 112,394,395 and 84,463,662 shares issued and outstanding, respectively, at December 31, 2017
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
2,327
|
|
|
2,356
|
|
||
|
Retained earnings
|
3,188
|
|
|
3,005
|
|
||
|
Treasury stock at cost—28,925,112 and 27,930,733 shares at March 31, 2018 and December 31, 2017, respectively
|
(2,282
|
)
|
|
(2,105
|
)
|
||
|
Accumulated other comprehensive loss
|
(176
|
)
|
|
(151
|
)
|
||
|
Total stockholders’ equity
|
3,058
|
|
|
3,106
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
14,688
|
|
|
$
|
15,030
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenues:
|
|
|
|
||||
|
Equipment rentals
|
$
|
1,459
|
|
|
$
|
1,166
|
|
|
Sales of rental equipment
|
181
|
|
|
106
|
|
||
|
Sales of new equipment
|
42
|
|
|
39
|
|
||
|
Contractor supplies sales
|
18
|
|
|
18
|
|
||
|
Service and other revenues
|
34
|
|
|
27
|
|
||
|
Total revenues
|
1,734
|
|
|
1,356
|
|
||
|
Cost of revenues:
|
|
|
|
||||
|
Cost of equipment rentals, excluding depreciation
|
592
|
|
|
474
|
|
||
|
Depreciation of rental equipment
|
322
|
|
|
248
|
|
||
|
Cost of rental equipment sales
|
107
|
|
|
60
|
|
||
|
Cost of new equipment sales
|
37
|
|
|
34
|
|
||
|
Cost of contractor supplies sales
|
12
|
|
|
13
|
|
||
|
Cost of service and other revenues
|
18
|
|
|
13
|
|
||
|
Total cost of revenues
|
1,088
|
|
|
842
|
|
||
|
Gross profit
|
646
|
|
|
514
|
|
||
|
Selling, general and administrative expenses
|
232
|
|
|
193
|
|
||
|
Merger related costs
|
1
|
|
|
2
|
|
||
|
Restructuring charge
|
2
|
|
|
—
|
|
||
|
Non-rental depreciation and amortization
|
71
|
|
|
62
|
|
||
|
Operating income
|
340
|
|
|
257
|
|
||
|
Interest expense, net
|
109
|
|
|
94
|
|
||
|
Other (income) expense, net
|
(1
|
)
|
|
2
|
|
||
|
Income before provision for income taxes
|
232
|
|
|
161
|
|
||
|
Provision for income taxes
|
49
|
|
|
52
|
|
||
|
Net income
|
$
|
183
|
|
|
$
|
109
|
|
|
Basic earnings per share
|
$
|
2.18
|
|
|
$
|
1.29
|
|
|
Diluted earnings per share
|
$
|
2.15
|
|
|
$
|
1.27
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
183
|
|
|
$
|
109
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
||||
|
Foreign currency translation adjustments
|
(25
|
)
|
|
9
|
|
||
|
Fixed price diesel swaps
|
—
|
|
|
(1
|
)
|
||
|
Other comprehensive (loss) income
|
(25
|
)
|
|
8
|
|
||
|
Comprehensive income (1)
|
$
|
158
|
|
|
$
|
117
|
|
|
|
Common Stock
|
|
|
|
|
|
Treasury Stock
|
|
|
||||||||||||||||
|
|
Number of
Shares (1)
|
|
Amount
|
|
Additional Paid-in
Capital
|
|
Retained Earnings
|
|
Number of
Shares
|
|
Amount
|
|
Accumulated Other Comprehensive Loss (2)
|
||||||||||||
|
Balance at December 31, 2017
|
84
|
|
|
$
|
1
|
|
|
$
|
2,356
|
|
|
$
|
3,005
|
|
|
28
|
|
|
$
|
(2,105
|
)
|
|
$
|
(151
|
)
|
|
Net income
|
|
|
|
|
|
|
183
|
|
|
|
|
|
|
|
|||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
(25
|
)
|
|||||||||||
|
Stock compensation expense, net
|
1
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Exercise of common stock options
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Shares repurchased and retired
|
|
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
|||||||||||
|
Repurchase of common stock
|
(1
|
)
|
|
|
|
|
|
|
|
1
|
|
|
(177
|
)
|
|
|
|||||||||
|
Balance at March 31, 2018
|
84
|
|
|
$
|
1
|
|
|
$
|
2,327
|
|
|
$
|
3,188
|
|
|
29
|
|
|
$
|
(2,282
|
)
|
|
$
|
(176
|
)
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
183
|
|
|
$
|
109
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
393
|
|
|
310
|
|
||
|
Amortization of deferred financing costs and original issue discounts
|
3
|
|
|
2
|
|
||
|
Gain on sales of rental equipment
|
(74
|
)
|
|
(46
|
)
|
||
|
Gain on sales of non-rental equipment
|
(1
|
)
|
|
(1
|
)
|
||
|
Gain on insurance proceeds from damaged equipment
|
(2
|
)
|
|
(1
|
)
|
||
|
Stock compensation expense, net
|
19
|
|
|
16
|
|
||
|
Merger related costs
|
1
|
|
|
2
|
|
||
|
Restructuring charge
|
2
|
|
|
—
|
|
||
|
Increase in deferred taxes
|
37
|
|
|
10
|
|
||
|
Changes in operating assets and liabilities, net of amounts acquired:
|
|
|
|
||||
|
Decrease in accounts receivable
|
80
|
|
|
65
|
|
||
|
Increase in inventory
|
(9
|
)
|
|
(6
|
)
|
||
|
Decrease in prepaid expenses and other assets
|
42
|
|
|
9
|
|
||
|
Increase in accounts payable
|
103
|
|
|
139
|
|
||
|
(Decrease) increase in accrued expenses and other liabilities
|
(135
|
)
|
|
14
|
|
||
|
Net cash provided by operating activities
|
642
|
|
|
622
|
|
||
|
Cash Flows From Investing Activities:
|
|
|
|
||||
|
Purchases of rental equipment
|
(280
|
)
|
|
(219
|
)
|
||
|
Purchases of non-rental equipment
|
(33
|
)
|
|
(22
|
)
|
||
|
Proceeds from sales of rental equipment
|
181
|
|
|
106
|
|
||
|
Proceeds from sales of non-rental equipment
|
4
|
|
|
2
|
|
||
|
Insurance proceeds from damaged equipment
|
2
|
|
|
1
|
|
||
|
Purchases of other companies, net of cash acquired
|
(52
|
)
|
|
—
|
|
||
|
Purchases of investments
|
—
|
|
|
(1
|
)
|
||
|
Net cash used in investing activities
|
(178
|
)
|
|
(133
|
)
|
||
|
Cash Flows From Financing Activities:
|
|
|
|
||||
|
Proceeds from debt
|
2,256
|
|
|
1,502
|
|
||
|
Payments of debt
|
(2,563
|
)
|
|
(1,939
|
)
|
||
|
Proceeds from the exercise of common stock options
|
1
|
|
|
1
|
|
||
|
Common stock repurchased
|
(226
|
)
|
|
(23
|
)
|
||
|
Payments of financing costs
|
—
|
|
|
(7
|
)
|
||
|
Net cash used in financing activities
|
(532
|
)
|
|
(466
|
)
|
||
|
Effect of foreign exchange rates
|
(6
|
)
|
|
2
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(74
|
)
|
|
25
|
|
||
|
Cash and cash equivalents at beginning of period
|
352
|
|
|
312
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
278
|
|
|
$
|
337
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for income taxes, net
|
$
|
10
|
|
|
$
|
1
|
|
|
Cash paid for interest
|
153
|
|
|
90
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
|
|
2018
|
|
|
|
|
|
2017
|
|
|
||||||||||||
|
|
Topic 840
|
|
Topic 606
|
|
Total
|
|
Topic 840
|
|
Topic 605
|
|
Total
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owned equipment rentals
|
$
|
1,265
|
|
|
$
|
—
|
|
|
$
|
1,265
|
|
|
$
|
1,009
|
|
|
$
|
—
|
|
|
$
|
1,009
|
|
|
Re-rent revenue
|
25
|
|
|
—
|
|
|
25
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||
|
Ancillary and other rental revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Delivery and pick-up
|
—
|
|
|
92
|
|
|
92
|
|
|
—
|
|
|
76
|
|
|
76
|
|
||||||
|
Other
|
56
|
|
|
21
|
|
|
77
|
|
|
45
|
|
|
15
|
|
|
60
|
|
||||||
|
Total ancillary and other rental revenues
|
56
|
|
|
113
|
|
|
169
|
|
|
45
|
|
|
91
|
|
|
136
|
|
||||||
|
Total equipment rentals
|
1,346
|
|
|
113
|
|
|
1,459
|
|
|
1,075
|
|
|
91
|
|
|
1,166
|
|
||||||
|
Sales of rental equipment
|
—
|
|
|
181
|
|
|
181
|
|
|
—
|
|
|
106
|
|
|
106
|
|
||||||
|
Sales of new equipment
|
—
|
|
|
42
|
|
|
42
|
|
|
—
|
|
|
39
|
|
|
39
|
|
||||||
|
Contractor supplies sales
|
—
|
|
|
18
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|
18
|
|
||||||
|
Service and other revenues
|
—
|
|
|
34
|
|
|
34
|
|
|
—
|
|
|
27
|
|
|
27
|
|
||||||
|
Total revenues
|
$
|
1,346
|
|
|
$
|
388
|
|
|
$
|
1,734
|
|
|
$
|
1,075
|
|
|
$
|
281
|
|
|
$
|
1,356
|
|
|
•
|
The transaction price is generally fixed and stated on our contracts;
|
|
•
|
As noted above, our contracts generally do not include multiple performance obligations, and accordingly do not generally require estimates of the standalone selling price for each performance obligation;
|
|
•
|
Our revenues do not include material amounts of variable consideration; and
|
|
•
|
Most of our revenue is recognized as of a point-in-time and the timing of the satisfaction of the applicable performance obligations is readily determinable. As noted above, our Topic 606 revenue is generally recognized at the time of delivery to, or pick-up by, the customer.
|
|
Accounts receivable, net of allowance for doubtful accounts (1)
|
$
|
49
|
|
|
Inventory
|
4
|
|
|
|
Rental equipment
|
571
|
|
|
|
Property and equipment
|
48
|
|
|
|
Intangibles (2)
|
139
|
|
|
|
Other assets
|
7
|
|
|
|
Total identifiable assets acquired
|
818
|
|
|
|
Short-term debt and current maturities of long-term debt (3)
|
(3
|
)
|
|
|
Current liabilities
|
(33
|
)
|
|
|
Deferred taxes
|
(15
|
)
|
|
|
Long-term debt (3)
|
(11
|
)
|
|
|
Other long-term liabilities
|
(5
|
)
|
|
|
Total liabilities assumed
|
(67
|
)
|
|
|
Net identifiable assets acquired
|
751
|
|
|
|
Goodwill (4)
|
209
|
|
|
|
Net assets acquired
|
$
|
960
|
|
|
|
Fair value
|
Life (years)
|
||
|
Customer relationships
|
$
|
138
|
|
10
|
|
Non-compete agreements
|
1
|
|
1
|
|
|
Total
|
$
|
139
|
|
|
|
Accounts receivable, net of allowance for doubtful accounts (1)
|
$
|
72
|
|
|
Inventory
|
5
|
|
|
|
Rental equipment
|
551
|
|
|
|
Property and equipment
|
45
|
|
|
|
Intangibles (customer relationships) (2)
|
153
|
|
|
|
Other assets
|
5
|
|
|
|
Total identifiable assets acquired
|
831
|
|
|
|
Current liabilities
|
(61
|
)
|
|
|
Deferred taxes
|
(35
|
)
|
|
|
Other long-term liabilities
|
(3
|
)
|
|
|
Total liabilities assumed
|
(99
|
)
|
|
|
Net identifiable assets acquired
|
732
|
|
|
|
Goodwill (3)
|
584
|
|
|
|
Net assets acquired
|
$
|
1,316
|
|
|
|
|
Three Months Ended
|
|
||||||||||||||
|
|
|
March 31, 2017
|
|
||||||||||||||
|
|
|
United Rentals
|
|
|
NES
|
|
Neff
|
|
Total
|
|
|||||||
|
Historic/pro forma revenues
|
|
$
|
1,356
|
|
|
$
|
81
|
|
|
$
|
96
|
|
|
$
|
1,533
|
|
|
|
Historic/combined pretax income (loss)
|
|
161
|
|
|
(12
|
)
|
|
7
|
|
|
156
|
|
|
||||
|
Pro forma adjustments to pretax income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Impact of fair value mark-ups/useful life changes on depreciation (1)
|
|
|
|
(9
|
)
|
|
(3
|
)
|
|
(12
|
)
|
|
|||||
|
Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales (2)
|
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
|||||
|
Intangible asset amortization (3)
|
|
|
|
(6
|
)
|
|
(7
|
)
|
|
(13
|
)
|
|
|||||
|
Interest expense (4)
|
|
|
|
(9
|
)
|
|
(17
|
)
|
|
(26
|
)
|
|
|||||
|
Elimination of historic interest (5)
|
|
|
|
12
|
|
|
11
|
|
|
23
|
|
|
|||||
|
Elimination of merger related costs (6)
|
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
|||||
|
Restructuring charges (7)
|
|
|
|
(18
|
)
|
|
(14
|
)
|
|
(32
|
)
|
|
|||||
|
Pro forma pretax income
|
|
|
|
|
|
|
|
$
|
97
|
|
|
||||||
|
|
General
rentals
|
|
Trench, power and pump
|
|
Total
|
||||||
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
||||||
|
Equipment rentals
|
$
|
1,201
|
|
|
$
|
258
|
|
|
$
|
1,459
|
|
|
Sales of rental equipment
|
171
|
|
|
10
|
|
|
181
|
|
|||
|
Sales of new equipment
|
37
|
|
|
5
|
|
|
42
|
|
|||
|
Contractor supplies sales
|
14
|
|
|
4
|
|
|
18
|
|
|||
|
Service and other revenues
|
30
|
|
|
4
|
|
|
34
|
|
|||
|
Total revenue
|
1,453
|
|
|
281
|
|
|
1,734
|
|
|||
|
Depreciation and amortization expense
|
337
|
|
|
56
|
|
|
393
|
|
|||
|
Equipment rentals gross profit
|
426
|
|
|
119
|
|
|
545
|
|
|||
|
Capital expenditures
|
267
|
|
|
46
|
|
|
313
|
|
|||
|
Three Months Ended March 31, 2017
|
|
|
|
|
|
||||||
|
Equipment rentals
|
$
|
977
|
|
|
$
|
189
|
|
|
$
|
1,166
|
|
|
Sales of rental equipment
|
96
|
|
|
10
|
|
|
106
|
|
|||
|
Sales of new equipment
|
35
|
|
|
4
|
|
|
39
|
|
|||
|
Contractor supplies sales
|
14
|
|
|
4
|
|
|
18
|
|
|||
|
Service and other revenues
|
24
|
|
|
3
|
|
|
27
|
|
|||
|
Total revenue
|
1,146
|
|
|
210
|
|
|
1,356
|
|
|||
|
Depreciation and amortization expense
|
264
|
|
|
46
|
|
|
310
|
|
|||
|
Equipment rentals gross profit
|
360
|
|
|
84
|
|
|
444
|
|
|||
|
Capital expenditures
|
211
|
|
|
30
|
|
|
241
|
|
|||
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
Total reportable segment assets
|
|
|
|
||||
|
General rentals
|
$
|
13,032
|
|
|
$
|
13,351
|
|
|
Trench, power and pump
|
1,656
|
|
|
1,679
|
|
||
|
Total assets
|
$
|
14,688
|
|
|
$
|
15,030
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Total equipment rentals gross profit
|
$
|
545
|
|
|
$
|
444
|
|
|
Gross profit from other lines of business
|
101
|
|
|
70
|
|
||
|
Selling, general and administrative expenses
|
(232
|
)
|
|
(193
|
)
|
||
|
Merger related costs
|
(1
|
)
|
|
(2
|
)
|
||
|
Restructuring charge
|
(2
|
)
|
|
—
|
|
||
|
Non-rental depreciation and amortization
|
(71
|
)
|
|
(62
|
)
|
||
|
Interest expense, net
|
(109
|
)
|
|
(94
|
)
|
||
|
Other income (expense), net
|
1
|
|
|
(2
|
)
|
||
|
Income before provision for income taxes
|
$
|
232
|
|
|
$
|
161
|
|
|
|
|
Reserve Balance at
|
|
Charged to
Costs and Expenses (1) |
|
Payments
and Other |
|
Reserve Balance at
|
||||||||
|
|
|
December 31, 2017
|
|
|
|
March 31, 2018
|
||||||||||
|
Closed Restructuring Programs
|
|
|
|
|
|
|
|
|
||||||||
|
Branch closure charges
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
11
|
|
|
Severance and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
11
|
|
|
NES/Neff/Project XL Restructuring Program
|
|
|
|
|
|
|
|
|
||||||||
|
Branch closure charges
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
6
|
|
|
Severance and other
|
|
12
|
|
|
2
|
|
|
(6
|
)
|
|
8
|
|
||||
|
Total
|
|
$
|
20
|
|
|
$
|
2
|
|
|
$
|
(8
|
)
|
|
$
|
14
|
|
|
Total
|
|
|
|
|
|
|
|
|
||||||||
|
Branch closure charges
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
17
|
|
|
Severance and other
|
|
12
|
|
|
2
|
|
|
(6
|
)
|
|
8
|
|
||||
|
Total
|
|
$
|
33
|
|
|
$
|
2
|
|
|
$
|
(10
|
)
|
|
$
|
25
|
|
|
(1)
|
Reflected in our condensed consolidated statements of income as “Restructuring charge.” These charges are not allocated to our reportable segments.
|
|
a)
|
quoted prices for similar assets or liabilities in active markets;
|
|
b)
|
quoted prices for identical or similar assets or liabilities in inactive markets;
|
|
c)
|
inputs other than quoted prices that are observable for the asset or liability;
|
|
d)
|
inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Senior notes
|
$
|
7,008
|
|
|
$
|
7,108
|
|
|
$
|
7,008
|
|
|
$
|
7,340
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Accounts Receivable Securitization Facility expiring 2018 (1)
|
$
|
699
|
|
|
$
|
695
|
|
|
$3.0 billion ABL Facility expiring 2021 (2)
|
1,365
|
|
|
1,670
|
|
||
|
4
5
/
8
percent Senior Secured Notes due 2023
|
992
|
|
|
992
|
|
||
|
5
3
/
4
percent Senior Notes due 2024
|
841
|
|
|
841
|
|
||
|
5
1
/
2
percent Senior Notes due 2025
|
793
|
|
|
793
|
|
||
|
4
5
/
8
percent Senior Notes due 2025
|
740
|
|
|
740
|
|
||
|
5
7
/
8
percent Senior Notes due 2026
|
998
|
|
|
998
|
|
||
|
5
1
/
2
percent Senior Notes due 2027
|
991
|
|
|
990
|
|
||
|
4
7
/
8
percent Senior Notes due 2028 (3)
|
1,649
|
|
|
1,648
|
|
||
|
4
7
/
8
percent Senior Notes due 2028 (3)
|
4
|
|
|
6
|
|
||
|
Capital leases
|
66
|
|
|
67
|
|
||
|
Total debt
|
9,138
|
|
|
9,440
|
|
||
|
Less short-term portion (4)
|
(726
|
)
|
|
(723
|
)
|
||
|
Total long-term debt
|
$
|
8,412
|
|
|
$
|
8,717
|
|
|
(1)
|
At
March 31, 2018
,
$67
was available under our accounts receivable securitization facility. The interest rate applicable to the accounts receivable securitization facility was
2.6
percent at
March 31, 2018
. During the
three
months ended
March 31, 2018
, the monthly average principal amount outstanding under the accounts receivable securitization facility was
$710
, and the weighted-average interest rate thereon was
2.5 percent
. The maximum month-end principal amount outstanding under the accounts receivable securitization facility during the
three
months ended
March 31, 2018
was
$720
. Borrowings under the accounts receivable securitization facility are permitted only to the extent that the face amount of the receivables in the collateral pool, net of applicable reserves and other deductions, exceeds the outstanding loans. As of
March 31, 2018
, there were $
767
of receivables, net of applicable reserves and other deductions, in the collateral pool.
|
|
(2)
|
At
March 31, 2018
,
$1.590 billion
was available under our ABL facility, net of
$37
of letters of credit. The interest rate applicable to the ABL facility was
3.2 percent
at
March 31, 2018
. During the
three
months ended
March 31, 2018
, the monthly average principal amount outstanding under the ABL facility was
$1.265
billion, and the weighted-average interest rate thereon was
3.1 percent
. The maximum month-end principal amount outstanding under the ABL facility during the
three
months ended
March 31, 2018
was
$1.373 billion
.
|
|
(3)
|
URNA separately issued 4
7
/
8
percent Senior Notes in August 2017 and in September 2017. Following the issuances, we consummated an exchange offer pursuant to which most of the 4
7
/
8
percent Senior Notes issued in September 2017 were exchanged for additional notes fungible with the 4
7
/
8
percent Senior Notes issued in August 2017.
|
|
(4)
|
As of
March 31, 2018
, our short-term debt primarily reflects $
699
of borrowings under our accounts receivable securitization facility.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Numerator:
|
|
|
|
||||
|
Net income available to common stockholders
|
183
|
|
|
109
|
|
||
|
Denominator:
|
|
|
|
||||
|
Denominator for basic earnings per share—weighted-average common shares
|
84,256
|
|
|
84,456
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Employee stock options
|
417
|
|
|
414
|
|
||
|
Restricted stock units
|
565
|
|
|
507
|
|
||
|
Denominator for diluted earnings per share—adjusted weighted-average common shares
|
85,238
|
|
|
85,377
|
|
||
|
Basic earnings per share
|
$
|
2.18
|
|
|
$
|
1.29
|
|
|
Diluted earnings per share
|
$
|
2.15
|
|
|
$
|
1.27
|
|
|
|
Parent
|
|
URNA
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
|
Foreign
|
|
SPV
|
|
|||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
229
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
278
|
|
|
Accounts receivable, net
|
—
|
|
|
69
|
|
|
—
|
|
|
109
|
|
|
976
|
|
|
—
|
|
|
1,154
|
|
|||||||
|
Intercompany receivable (payable)
|
982
|
|
|
(878
|
)
|
|
(92
|
)
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Inventory
|
—
|
|
|
76
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|||||||
|
Prepaid expenses and other assets
|
—
|
|
|
73
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||||
|
Total current assets
|
982
|
|
|
(611
|
)
|
|
(92
|
)
|
|
335
|
|
|
976
|
|
|
—
|
|
|
1,590
|
|
|||||||
|
Rental equipment, net
|
—
|
|
|
7,140
|
|
|
—
|
|
|
538
|
|
|
—
|
|
|
—
|
|
|
7,678
|
|
|||||||
|
Property and equipment, net
|
42
|
|
|
351
|
|
|
34
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
467
|
|
|||||||
|
Investments in subsidiaries
|
2,051
|
|
|
1,154
|
|
|
1,065
|
|
|
—
|
|
|
—
|
|
|
(4,270
|
)
|
|
—
|
|
|||||||
|
Goodwill
|
—
|
|
|
3,855
|
|
|
—
|
|
|
260
|
|
|
—
|
|
|
—
|
|
|
4,115
|
|
|||||||
|
Other intangible assets, net
|
—
|
|
|
781
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
825
|
|
|||||||
|
Other long-term assets
|
6
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||||
|
Total assets
|
$
|
3,081
|
|
|
$
|
12,677
|
|
|
$
|
1,007
|
|
|
$
|
1,217
|
|
|
$
|
976
|
|
|
$
|
(4,270
|
)
|
|
$
|
14,688
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Short-term debt and current maturities of long-term debt
|
$
|
1
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
699
|
|
|
$
|
—
|
|
|
$
|
726
|
|
|
Accounts payable
|
—
|
|
|
470
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
513
|
|
|||||||
|
Accrued expenses and other liabilities
|
—
|
|
|
354
|
|
|
14
|
|
|
32
|
|
|
2
|
|
|
—
|
|
|
402
|
|
|||||||
|
Total current liabilities
|
1
|
|
|
848
|
|
|
14
|
|
|
77
|
|
|
701
|
|
|
—
|
|
|
1,641
|
|
|||||||
|
Long-term debt
|
1
|
|
|
8,294
|
|
|
114
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
8,412
|
|
|||||||
|
Deferred taxes
|
21
|
|
|
1,362
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
1,455
|
|
|||||||
|
Other long-term liabilities
|
—
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122
|
|
|||||||
|
Total liabilities
|
23
|
|
|
10,626
|
|
|
128
|
|
|
152
|
|
|
701
|
|
|
—
|
|
|
11,630
|
|
|||||||
|
Total stockholders’ equity (deficit)
|
3,058
|
|
|
2,051
|
|
|
879
|
|
|
1,065
|
|
|
275
|
|
|
(4,270
|
)
|
|
3,058
|
|
|||||||
|
Total liabilities and stockholders’ equity (deficit)
|
$
|
3,081
|
|
|
$
|
12,677
|
|
|
$
|
1,007
|
|
|
$
|
1,217
|
|
|
$
|
976
|
|
|
$
|
(4,270
|
)
|
|
$
|
14,688
|
|
|
|
Parent
|
|
URNA
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
|
Foreign
|
|
SPV
|
|
|||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
329
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
352
|
|
|
Accounts receivable, net
|
—
|
|
|
56
|
|
|
—
|
|
|
119
|
|
|
1,058
|
|
|
—
|
|
|
1,233
|
|
|||||||
|
Intercompany receivable (payable)
|
887
|
|
|
(677
|
)
|
|
(198
|
)
|
|
(124
|
)
|
|
—
|
|
|
112
|
|
|
—
|
|
|||||||
|
Inventory
|
—
|
|
|
68
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|||||||
|
Prepaid expenses and other assets
|
4
|
|
|
219
|
|
|
111
|
|
|
2
|
|
|
—
|
|
|
(224
|
)
|
|
112
|
|
|||||||
|
Total current assets
|
891
|
|
|
(311
|
)
|
|
(87
|
)
|
|
333
|
|
|
1,058
|
|
|
(112
|
)
|
|
1,772
|
|
|||||||
|
Rental equipment, net
|
—
|
|
|
7,264
|
|
|
—
|
|
|
560
|
|
|
—
|
|
|
—
|
|
|
7,824
|
|
|||||||
|
Property and equipment, net
|
41
|
|
|
352
|
|
|
32
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
467
|
|
|||||||
|
Investments in subsidiaries
|
2,194
|
|
|
1,148
|
|
|
1,087
|
|
|
—
|
|
|
—
|
|
|
(4,429
|
)
|
|
—
|
|
|||||||
|
Goodwill
|
—
|
|
|
3,815
|
|
|
—
|
|
|
267
|
|
|
—
|
|
|
—
|
|
|
4,082
|
|
|||||||
|
Other intangible assets, net
|
—
|
|
|
827
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
875
|
|
|||||||
|
Other long-term assets
|
3
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||||
|
Total assets
|
$
|
3,129
|
|
|
$
|
13,102
|
|
|
$
|
1,032
|
|
|
$
|
1,250
|
|
|
$
|
1,058
|
|
|
$
|
(4,541
|
)
|
|
$
|
15,030
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Short-term debt and current maturities of long-term debt
|
$
|
1
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
695
|
|
|
$
|
—
|
|
|
$
|
723
|
|
|
Accounts payable
|
—
|
|
|
366
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
409
|
|
|||||||
|
Accrued expenses and other liabilities
|
—
|
|
|
477
|
|
|
17
|
|
|
41
|
|
|
1
|
|
|
—
|
|
|
536
|
|
|||||||
|
Total current liabilities
|
1
|
|
|
868
|
|
|
17
|
|
|
86
|
|
|
696
|
|
|
—
|
|
|
1,668
|
|
|||||||
|
Long-term debt
|
1
|
|
|
8,596
|
|
|
117
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
8,717
|
|
|||||||
|
Deferred taxes
|
21
|
|
|
1,324
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
1,419
|
|
|||||||
|
Other long-term liabilities
|
—
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|||||||
|
Total liabilities
|
23
|
|
|
10,908
|
|
|
134
|
|
|
163
|
|
|
696
|
|
|
—
|
|
|
11,924
|
|
|||||||
|
Total stockholders’ equity (deficit)
|
3,106
|
|
|
2,194
|
|
|
898
|
|
|
1,087
|
|
|
362
|
|
|
(4,541
|
)
|
|
3,106
|
|
|||||||
|
Total liabilities and stockholders’ equity (deficit)
|
$
|
3,129
|
|
|
$
|
13,102
|
|
|
$
|
1,032
|
|
|
$
|
1,250
|
|
|
$
|
1,058
|
|
|
$
|
(4,541
|
)
|
|
$
|
15,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Parent
|
|
URNA
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
Foreign
|
|
SPV
|
|
||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Equipment rentals
|
$
|
—
|
|
|
$
|
1,346
|
|
|
$
|
—
|
|
|
$
|
113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,459
|
|
|
Sales of rental equipment
|
—
|
|
|
164
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
181
|
|
|||||||
|
Sales of new equipment
|
—
|
|
|
37
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|||||||
|
Contractor supplies sales
|
—
|
|
|
15
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||||
|
Service and other revenues
|
—
|
|
|
31
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||||
|
Total revenues
|
—
|
|
|
1,593
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
—
|
|
|
1,734
|
|
|||||||
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cost of equipment rentals, excluding depreciation
|
—
|
|
|
535
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
592
|
|
|||||||
|
Depreciation of rental equipment
|
—
|
|
|
297
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
322
|
|
|||||||
|
Cost of rental equipment sales
|
—
|
|
|
98
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|||||||
|
Cost of new equipment sales
|
—
|
|
|
33
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||||
|
Cost of contractor supplies sales
|
—
|
|
|
10
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||||
|
Cost of service and other revenues
|
—
|
|
|
17
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||||
|
Total cost of revenues
|
—
|
|
|
990
|
|
|
—
|
|
|
98
|
|
|
—
|
|
|
—
|
|
|
1,088
|
|
|||||||
|
Gross profit
|
—
|
|
|
603
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
646
|
|
|||||||
|
Selling, general and administrative expenses
|
40
|
|
|
165
|
|
|
—
|
|
|
19
|
|
|
8
|
|
|
—
|
|
|
232
|
|
|||||||
|
Merger related costs
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Restructuring charge
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
|
Non-rental depreciation and amortization
|
4
|
|
|
62
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|||||||
|
Operating (loss) income
|
(44
|
)
|
|
373
|
|
|
—
|
|
|
19
|
|
|
(8
|
)
|
|
—
|
|
|
340
|
|
|||||||
|
Interest (income) expense, net
|
(7
|
)
|
|
112
|
|
|
1
|
|
|
(1
|
)
|
|
5
|
|
|
(1
|
)
|
|
109
|
|
|||||||
|
Other (income) expense, net
|
(141
|
)
|
|
161
|
|
|
—
|
|
|
11
|
|
|
(32
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Income (loss) before provision for income taxes
|
104
|
|
|
100
|
|
|
(1
|
)
|
|
9
|
|
|
19
|
|
|
1
|
|
|
232
|
|
|||||||
|
Provision for income taxes
|
17
|
|
|
24
|
|
|
—
|
|
|
3
|
|
|
5
|
|
|
—
|
|
|
49
|
|
|||||||
|
Income (loss) before equity in net earnings (loss) of subsidiaries
|
87
|
|
|
76
|
|
|
(1
|
)
|
|
6
|
|
|
14
|
|
|
1
|
|
|
183
|
|
|||||||
|
Equity in net earnings (loss) of subsidiaries
|
96
|
|
|
20
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
—
|
|
|||||||
|
Net income (loss)
|
183
|
|
|
96
|
|
|
5
|
|
|
6
|
|
|
14
|
|
|
(121
|
)
|
|
183
|
|
|||||||
|
Other comprehensive (loss) income
|
(25
|
)
|
|
(25
|
)
|
|
(25
|
)
|
|
(23
|
)
|
|
—
|
|
|
73
|
|
|
(25
|
)
|
|||||||
|
Comprehensive income (loss)
|
$
|
158
|
|
|
$
|
71
|
|
|
$
|
(20
|
)
|
|
$
|
(17
|
)
|
|
$
|
14
|
|
|
$
|
(48
|
)
|
|
$
|
158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Parent
|
|
URNA
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
|
Foreign
|
|
SPV
|
|
|||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Equipment rentals
|
$
|
—
|
|
|
$
|
1,070
|
|
|
$
|
—
|
|
|
$
|
96
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,166
|
|
|
Sales of rental equipment
|
—
|
|
|
95
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|||||||
|
Sales of new equipment
|
—
|
|
|
35
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||||
|
Contractor supplies sales
|
—
|
|
|
16
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||||
|
Service and other revenues
|
—
|
|
|
24
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|||||||
|
Total revenues
|
—
|
|
|
1,240
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
—
|
|
|
1,356
|
|
|||||||
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cost of equipment rentals, excluding depreciation
|
—
|
|
|
423
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
474
|
|
|||||||
|
Depreciation of rental equipment
|
—
|
|
|
227
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
248
|
|
|||||||
|
Cost of rental equipment sales
|
—
|
|
|
54
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||||
|
Cost of new equipment sales
|
—
|
|
|
31
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||||
|
Cost of contractor supplies sales
|
—
|
|
|
12
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||||
|
Cost of service and other revenues
|
—
|
|
|
11
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||||
|
Total cost of revenues
|
—
|
|
|
758
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
—
|
|
|
842
|
|
|||||||
|
Gross profit
|
—
|
|
|
482
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
514
|
|
|||||||
|
Selling, general and administrative expenses
|
23
|
|
|
145
|
|
|
—
|
|
|
17
|
|
|
8
|
|
|
—
|
|
|
193
|
|
|||||||
|
Merger related costs
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
|
Non-rental depreciation and amortization
|
4
|
|
|
52
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|||||||
|
Operating (loss) income
|
(27
|
)
|
|
283
|
|
|
—
|
|
|
9
|
|
|
(8
|
)
|
|
—
|
|
|
257
|
|
|||||||
|
Interest (income) expense, net
|
(2
|
)
|
|
93
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
94
|
|
|||||||
|
Other (income) expense, net
|
(112
|
)
|
|
124
|
|
|
—
|
|
|
12
|
|
|
(22
|
)
|
|
—
|
|
|
2
|
|
|||||||
|
Income (loss) before provision (benefit) for income taxes
|
87
|
|
|
66
|
|
|
(1
|
)
|
|
(4
|
)
|
|
12
|
|
|
1
|
|
|
161
|
|
|||||||
|
Provision (benefit) for income taxes
|
21
|
|
|
28
|
|
|
—
|
|
|
(2
|
)
|
|
5
|
|
|
—
|
|
|
52
|
|
|||||||
|
Income (loss) before equity in net earnings (loss) of subsidiaries
|
66
|
|
|
38
|
|
|
(1
|
)
|
|
(2
|
)
|
|
7
|
|
|
1
|
|
|
109
|
|
|||||||
|
Equity in net earnings (loss) of subsidiaries
|
43
|
|
|
5
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
|||||||
|
Net income (loss)
|
109
|
|
|
43
|
|
|
(3
|
)
|
|
(2
|
)
|
|
7
|
|
|
(45
|
)
|
|
109
|
|
|||||||
|
Other comprehensive income (loss)
|
8
|
|
|
8
|
|
|
8
|
|
|
7
|
|
|
—
|
|
|
(23
|
)
|
|
8
|
|
|||||||
|
Comprehensive income (loss)
|
$
|
117
|
|
|
$
|
51
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
(68
|
)
|
|
$
|
117
|
|
|
|
Parent
|
|
URNA
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
Foreign
|
|
SPV
|
|
||||||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
5
|
|
|
$
|
626
|
|
|
$
|
(1
|
)
|
|
$
|
(84
|
)
|
|
$
|
96
|
|
|
$
|
—
|
|
|
$
|
642
|
|
|
Net cash used in investing activities
|
(5
|
)
|
|
(164
|
)
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(178
|
)
|
|||||||
|
Net cash (used in) provided by financing activities
|
—
|
|
|
(436
|
)
|
|
1
|
|
|
(1
|
)
|
|
(96
|
)
|
|
—
|
|
|
(532
|
)
|
|||||||
|
Effect of foreign exchange rates
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||||
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
26
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
|||||||
|
Cash and cash equivalents at beginning of period
|
—
|
|
|
23
|
|
|
—
|
|
|
329
|
|
|
—
|
|
|
—
|
|
|
352
|
|
|||||||
|
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
229
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
278
|
|
|
|
Parent
|
|
URNA
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||||||
|
|
|
|
|
Foreign
|
|
SPV
|
|
|
|||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
4
|
|
|
$
|
515
|
|
|
$
|
(1
|
)
|
|
$
|
39
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
622
|
|
|
Net cash used in investing activities
|
(4
|
)
|
|
(120
|
)
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(133
|
)
|
|||||||
|
Net cash (used in) provided by financing activities
|
—
|
|
|
(402
|
)
|
|
1
|
|
|
—
|
|
|
(65
|
)
|
|
—
|
|
|
(466
|
)
|
|||||||
|
Effect of foreign exchange rates
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
|
Net (decrease) increase in cash and cash equivalents
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||||
|
Cash and cash equivalents at beginning of period
|
—
|
|
|
21
|
|
|
—
|
|
|
291
|
|
|
—
|
|
|
—
|
|
|
312
|
|
|||||||
|
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
323
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
337
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (dollars in millions, except per share data, unless otherwise indicated)
|
|
•
|
A consistently superior standard of service to customers
, often provided through a single point of contact;
|
|
•
|
The further optimization of our customer mix and fleet mix,
with a dual objective: to enhance our performance in serving our current customer base, and to focus on the accounts and customer types that are best suited to our strategy for profitable growth. We believe these efforts will lead to even better service of our target accounts, primarily large construction and industrial customers, as well as select local contractors. Our fleet team's analyses are aligned with these objectives to identify trends in equipment categories and define action plans that can generate improved returns;
|
|
•
|
A continued focus on “Lean” management techniques, including kaizen processes focused on continuous improvement
. We continue to implement Lean kaizen processes across our branch network, with the objectives of: reducing the cycle time associated with renting our equipment to customers; improving invoice accuracy and service quality; reducing the elapsed time for equipment pickup and delivery; and improving the effectiveness and efficiency of our repair and maintenance operations. We achieved the anticipated run rate savings from the Lean initiatives, including those included in the Project XL work streams discussed below, in 2017 and 2016, and expect to continue to generate savings from these initiatives;
|
|
•
|
The implementation of Project XL,
which is a set of eight specific work streams focused on driving profitable growth through revenue opportunities and generating incremental profitability through cost savings across our business;
|
|
•
|
The continued expansion of our trench, power and pump footprint, as well as our tools offering, and the cross-selling of these services throughout our network
. We believe that the expansion of our trench, power and pump business, as well as our tools offering, will further position United Rentals as a single source provider of total jobsite solutions through our extensive product and service resources and technology offerings; and
|
|
•
|
The pursuit of strategic acquisitions to continue to expand our core equipment rental business
, as exhibited by our recently completed acquisitions of NES and Neff. Strategic acquisitions allow us to invest our capital to expand our business, further driving our ability to accomplish our strategic goals.
|
|
•
|
Redeemed all of our 7
5
/
8
percent Senior Notes and 6
1
/
8
percent Senior Notes;
|
|
•
|
Issued $750 principal amount of 4
5
/
8
percent Senior Notes due 2025;
|
|
•
|
Issued $250 principal amount of 5
7
/
8
percent Senior Notes due 2026, as an add-on to our existing 5
7
/
8
percent Senior Notes due 2026;
|
|
•
|
Issued $250 principal amount of 5
1
/
2
percent Senior Notes due 2027, as an add-on to our existing 5
1
/
2
percent Senior Notes due 2027;
|
|
•
|
Issued $1.675 billion principal amount of 4
7
/
8
percent Senior Notes due 2028, comprised of separate issuances of $925 in August 2017 and $750 in September 2017. Following the issuances, we consummated an exchange offer pursuant to which most of the 4
7
/
8
percent Senior Notes issued in September 2017 were exchanged for additional notes fungible with the 4
7
/
8
percent Senior Notes issued in August 2017;
|
|
•
|
Amended and extended our ABL facility, including an increase in the facility size to $3.0 billion; and
|
|
•
|
Amended and extended our accounts receivable securitization facility, including an increase in the facility size to $775.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
183
|
|
|
$
|
109
|
|
|
Diluted earnings per share
|
$
|
2.15
|
|
|
$
|
1.27
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
|
Tax rate applied to items below
|
25.3
|
%
|
|
|
|
38.5
|
%
|
|
|
||||||
|
|
Contribution
to net income (after-tax)
|
|
Impact on
diluted earnings per share
|
|
Contribution
to net income (after-tax)
|
|
Impact on
diluted earnings per share
|
||||||||
|
Merger related costs (1)
|
$
|
(1
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(1
|
)
|
|
$
|
(0.02
|
)
|
|
Merger related intangible asset amortization (2)
|
(34
|
)
|
|
(0.39
|
)
|
|
(24
|
)
|
|
(0.28
|
)
|
||||
|
Impact on depreciation related to acquired fleet and property and equipment (3)
|
(8
|
)
|
|
(0.09
|
)
|
|
—
|
|
|
—
|
|
||||
|
Impact of the fair value mark-up of acquired fleet (4)
|
(18
|
)
|
|
(0.21
|
)
|
|
(5
|
)
|
|
(0.06
|
)
|
||||
|
Restructuring charge (5)
|
(2
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
||||
|
(1)
|
This reflects transaction costs associated with the NES and Neff acquisitions discussed in note
3
to our condensed consolidated financial statements. Merger related costs only include costs associated with major acquisitions that significantly impact our operations. For additional information, see "Results of Operations-Other costs/(income)-merger related costs" below.
|
|
(2)
|
This reflects the amortization of the intangible assets acquired in the RSC, National Pump, NES and Neff acquisitions.
|
|
(3)
|
This reflects the impact of extending the useful lives of equipment acquired in the RSC, NES and Neff acquisitions, net of the impact of additional depreciation associated with the fair value mark-up of such equipment.
|
|
(4)
|
This reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC, NES and Neff acquisitions that was subsequently sold.
|
|
(5)
|
This primarily reflects severance and branch closure charges associated with our restructuring programs. For additional information, see note
5
to our condensed consolidated financial statements.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
183
|
|
|
$
|
109
|
|
|
Provision for income taxes
|
49
|
|
|
52
|
|
||
|
Interest expense, net
|
109
|
|
|
94
|
|
||
|
Depreciation of rental equipment
|
322
|
|
|
248
|
|
||
|
Non-rental depreciation and amortization
|
71
|
|
|
62
|
|
||
|
EBITDA
|
$
|
734
|
|
|
$
|
565
|
|
|
Merger related costs (1)
|
1
|
|
|
2
|
|
||
|
Restructuring charge (2)
|
2
|
|
|
—
|
|
||
|
Stock compensation expense, net (3)
|
19
|
|
|
16
|
|
||
|
Impact of the fair value mark-up of acquired fleet (4)
|
24
|
|
|
8
|
|
||
|
Adjusted EBITDA
|
$
|
780
|
|
|
$
|
591
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net cash provided by operating activities
|
$
|
642
|
|
|
$
|
622
|
|
|
Adjustments for items included in net cash provided by operating activities but excluded from the calculation of EBITDA:
|
|
|
|
||||
|
Amortization of deferred financing costs and original issue discounts
|
(3
|
)
|
|
(2
|
)
|
||
|
Gain on sales of rental equipment
|
74
|
|
|
46
|
|
||
|
Gain on sales of non-rental equipment
|
1
|
|
|
1
|
|
||
|
Gain on insurance proceeds from damaged equipment
|
2
|
|
|
1
|
|
||
|
Merger related costs (1)
|
(1
|
)
|
|
(2
|
)
|
||
|
Restructuring charge (2)
|
(2
|
)
|
|
—
|
|
||
|
Stock compensation expense, net (3)
|
(19
|
)
|
|
(16
|
)
|
||
|
Changes in assets and liabilities
|
(123
|
)
|
|
(176
|
)
|
||
|
Cash paid for interest
|
153
|
|
|
90
|
|
||
|
Cash paid for income taxes, net
|
10
|
|
|
1
|
|
||
|
EBITDA
|
$
|
734
|
|
|
$
|
565
|
|
|
Add back:
|
|
|
|
||||
|
Merger related costs (1)
|
1
|
|
|
2
|
|
||
|
Restructuring charge (2)
|
2
|
|
|
—
|
|
||
|
Stock compensation expense, net (3)
|
19
|
|
|
16
|
|
||
|
Impact of the fair value mark-up of acquired fleet (4)
|
24
|
|
|
8
|
|
||
|
Adjusted EBITDA
|
$
|
780
|
|
|
$
|
591
|
|
|
(1)
|
This reflects transaction costs associated with the NES and Neff acquisitions discussed in note
3
to our condensed consolidated financial statements. Merger related costs only include costs associated with major acquisitions that significantly impact our operations. For additional information, see "Results of Operations-Other costs/(income)-merger related costs" below.
|
|
(2)
|
This primarily reflects severance and branch closure charges associated with our restructuring programs. For additional information, see note
5
to our condensed consolidated financial statements.
|
|
(3)
|
Represents non-cash, share-based payments associated with the granting of equity instruments.
|
|
(4)
|
This reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC, NES and Neff acquisitions that was subsequently sold.
|
|
|
General
rentals
|
|
Trench, power and pump
|
|
Total
|
||||||
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
||||||
|
Equipment rentals
|
$
|
1,201
|
|
|
$
|
258
|
|
|
$
|
1,459
|
|
|
Sales of rental equipment
|
171
|
|
|
10
|
|
|
181
|
|
|||
|
Sales of new equipment
|
37
|
|
|
5
|
|
|
42
|
|
|||
|
Contractor supplies sales
|
14
|
|
|
4
|
|
|
18
|
|
|||
|
Service and other revenues
|
30
|
|
|
4
|
|
|
34
|
|
|||
|
Total revenue
|
$
|
1,453
|
|
|
$
|
281
|
|
|
$
|
1,734
|
|
|
Three Months Ended March 31, 2017
|
|
|
|
|
|
||||||
|
Equipment rentals
|
$
|
977
|
|
|
$
|
189
|
|
|
$
|
1,166
|
|
|
Sales of rental equipment
|
96
|
|
|
10
|
|
|
106
|
|
|||
|
Sales of new equipment
|
35
|
|
|
4
|
|
|
39
|
|
|||
|
Contractor supplies sales
|
14
|
|
|
4
|
|
|
18
|
|
|||
|
Service and other revenues
|
24
|
|
|
3
|
|
|
27
|
|
|||
|
Total revenue
|
$
|
1,146
|
|
|
$
|
210
|
|
|
$
|
1,356
|
|
|
|
General
rentals
|
|
Trench, power and pump
|
|
Total
|
||||||
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
||||||
|
Equipment Rentals Gross Profit
|
$
|
426
|
|
|
$
|
119
|
|
|
$
|
545
|
|
|
Equipment Rentals Gross Margin
|
35.5
|
%
|
|
46.1
|
%
|
|
37.4
|
%
|
|||
|
Three Months Ended March 31, 2017
|
|
|
|
|
|
||||||
|
Equipment Rentals Gross Profit
|
$
|
360
|
|
|
$
|
84
|
|
|
$
|
444
|
|
|
Equipment Rentals Gross Margin
|
36.8
|
%
|
|
44.4
|
%
|
|
38.1
|
%
|
|||
|
|
Three Months Ended March 31,
|
||||
|
|
2018
|
|
2017
|
|
Change
|
|
Total gross margin
|
37.3%
|
|
37.9%
|
|
(60) bps
|
|
Equipment rentals
|
37.4%
|
|
38.1%
|
|
(70) bps
|
|
Sales of rental equipment
|
40.9%
|
|
43.4%
|
|
(250) bps
|
|
Sales of new equipment
|
11.9%
|
|
12.8%
|
|
(90) bps
|
|
Contractor supplies sales
|
33.3%
|
|
27.8%
|
|
550 bps
|
|
Service and other revenues
|
47.1%
|
|
51.9%
|
|
(480) bps
|
|
|
Three Months Ended March 31,
|
|||
|
|
2018
|
|
2017
|
Change
|
|
Selling, general and administrative ("SG&A") expense
|
$232
|
|
$193
|
20.2%
|
|
SG&A expense as a percentage of revenue
|
13.4%
|
|
14.2%
|
(80) bps
|
|
Merger related costs
|
1
|
|
2
|
(50.0)%
|
|
Restructuring charge
|
2
|
|
—
|
—%
|
|
Non-rental depreciation and amortization
|
71
|
|
62
|
14.5%
|
|
Interest expense, net
|
109
|
|
94
|
16.0%
|
|
Other (income) expense, net
|
(1)
|
|
2
|
(150.0)%
|
|
Provision for income taxes
|
49
|
|
52
|
(5.8)%
|
|
Effective tax rate
|
21.1%
|
|
32.3%
|
(1,120) bps
|
|
ABL facility:
|
|
||
|
Borrowing capacity, net of letters of credit
|
$
|
1,590
|
|
|
Outstanding debt, net of debt issuance costs
|
1,365
|
|
|
|
Interest rate at March 31, 2018
|
3.2
|
%
|
|
|
Average month-end principal amount of debt outstanding
|
1,265
|
|
|
|
Weighted-average interest rate on average debt outstanding
|
3.1
|
%
|
|
|
Maximum month-end principal amount of debt outstanding
|
1,373
|
|
|
|
Accounts receivable securitization facility:
|
|
||
|
Borrowing capacity
|
67
|
|
|
|
Outstanding debt, net of debt issuance costs
|
699
|
|
|
|
Interest rate at March 31, 2018
|
2.6
|
%
|
|
|
Average month-end principal amount of debt outstanding
|
710
|
|
|
|
Weighted-average interest rate on average debt outstanding
|
2.5
|
%
|
|
|
Maximum month-end principal amount of debt outstanding
|
720
|
|
|
|
|
Corporate Rating
|
|
Outlook
|
|
Moody’s
|
Ba2
|
|
Stable
|
|
Standard & Poor’s
|
BB-
|
|
Positive
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net cash provided by operating activities
|
$
|
642
|
|
|
$
|
622
|
|
|
Purchases of rental equipment
|
(280
|
)
|
|
(219
|
)
|
||
|
Purchases of non-rental equipment
|
(33
|
)
|
|
(22
|
)
|
||
|
Proceeds from sales of rental equipment
|
181
|
|
|
106
|
|
||
|
Proceeds from sales of non-rental equipment
|
4
|
|
|
2
|
|
||
|
Insurance proceeds from damaged equipment
|
2
|
|
|
1
|
|
||
|
Free cash flow
|
$
|
516
|
|
|
$
|
490
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
Total Number of
Shares Purchased
|
|
Average Price
Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2)
|
|
Maximum Dollar Amount of Shares That May Yet Be Purchased Under the Program (2)
|
||||||
|
January 1, 2018 to January 31, 2018
|
512,163
|
|
(1)
|
$
|
178.37
|
|
|
351,512
|
|
|
—
|
|
|
|
February 1, 2018 to February 28, 2018
|
346,645
|
|
(1)
|
$
|
174.71
|
|
|
345,346
|
|
|
—
|
|
|
|
March 1, 2018 to March 31, 2018
|
397,296
|
|
(1)
|
$
|
184.73
|
|
|
297,521
|
|
|
—
|
|
|
|
Total
|
1,256,104
|
|
|
$
|
179.37
|
|
|
994,379
|
|
|
$
|
167,997,298
|
|
|
(1)
|
In
January 2018
,
February 2018
and
March 2018
,
160,651
,
1,299
and
99,775
shares, respectively, were withheld by Holdings to satisfy tax withholding obligations upon the vesting of restricted stock unit awards. These shares were not acquired pursuant to any repurchase plan or program.
|
|
(2)
|
On July 21, 2015, our Board authorized a $1 billion share repurchase program which commenced in November 2015. In October 2016, we paused repurchases under the program as we evaluated potential acquisition opportunities. As discussed in note
3
to the condensed consolidated financial statements, we completed the acquisitions of NES in April 2017 and Neff in October 2017. In October 2017, our Board authorized the resumption of the share repurchase program, and we intend to complete the program in mid-2018. On April 17, 2018, our Board authorized a new $1.25 billion share repurchase program, which will commence upon completion of the current $1 billion share repurchase program. We intend to complete the new program by the end of 2019.
|
|
Item 6.
|
Exhibits
|
|
3(a)
|
Fourth Restated Certificate of Incorporation of United Rentals, Inc., dated June 1, 2017 (incorporated by reference to Exhibit 3.2 of the
United Rentals, Inc. and United Rentals (North America), Inc. Current Report on Form 8-K filed on June 2, 2017
)
|
|
|
|
|
3(b)
|
Amended and Restated By-Laws of United Rentals, Inc., amended as of May 4, 2017 (incorporated by reference to Exhibit 3.4 of the
United Rentals, Inc. and United Rentals (North America), Inc. Current Report on Form 8-K filed on May 4, 2017
)
|
|
|
|
|
3(c)
|
Restated Certificate of Incorporation of United Rentals (North America), Inc., dated April 30, 2012 (incorporated by reference to Exhibit 3(c) of the
United Rentals, Inc. and United Rentals (North America), Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2013
)
|
|
|
|
|
3(d)
|
By-laws of United Rentals (North America), Inc. dated May 8, 2013 (incorporated by reference to Exhibit 3(d) of the
United Rentals, Inc. and United Rentals (North America), Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2013
)
|
|
|
|
|
12*
|
|
|
|
|
|
31(a)*
|
|
|
|
|
|
31(b)*
|
|
|
|
|
|
32(a)**
|
|
|
|
|
|
32(b)**
|
|
|
|
|
|
101
|
The following materials from the Quarterly Report on Form 10-Q for United Rentals, Inc. and United Rentals (North America), Inc., for the quarter ended March 31, 2018 filed on April 18, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statement of Stockholders' Equity, (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Unaudited Condensed Consolidated Financial Statements.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished (and not filed) herewith pursuant to Item 601(b)(32)(ii) of Regulation S-K under the Exchange Act.
|
|
|
|
UNITED RENTALS, INC.
|
||
|
|
|
|
|
|
|
Dated:
|
April 18, 2018
|
By:
|
|
/
S
/ J
ESSICA
T. G
RAZIANO
|
|
|
|
|
|
Jessica T. Graziano
Senior Vice President, Controller and Principal Accounting Officer
|
|
|
|
|
||
|
|
|
UNITED RENTALS (NORTH AMERICA), INC.
|
||
|
|
|
|
|
|
|
Dated:
|
April 18, 2018
|
By:
|
|
/
S
/ J
ESSICA
T. G
RAZIANO
|
|
|
|
|
|
Jessica T. Graziano
Senior Vice President, Controller and Principal Accounting Officer |
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|