These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Delaware
|
30-0831007
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Units Representing Limited Partner Interests
|
|
New York Stock Exchange
|
|
Large Accelerated Filer
¨
|
Accelerated Filer
¨
|
|
Non-Accelerated Filer
x
|
Smaller reporting company
¨
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
AOCI
|
|
Accumulated other comprehensive income
|
|
API Gravity
|
|
American Petroleum Institute Gravity
|
|
Bbl or bbl
|
|
Barrels, common unit of measure in the oil industry, which equates to 42 US gallons
|
|
Bitumen
|
|
A dense, highly viscous, petroleum-based hydrocarbon that is found in deposits such as oil sands
|
|
Bpd
|
|
Barrels per day
|
|
CAA
|
|
Clean Air Act, as amended
|
|
CAD
|
|
Amount denominated in Canadian dollars
|
|
CWA
|
|
Clean Water Act, as amended
|
|
Diluent
|
|
Refers to lighter hydrocarbon products such as natural gasoline or condensate that is blended with heavy crude oil to allow for pipeline transportation of heavy crude oil
|
|
DOT
|
|
U.S. Department of Transportation
|
|
EBITDA
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
|
|
EPA
|
|
Environmental Protection Agency
|
|
Ethanol
|
|
A clear, colorless, flammable oxygenated liquid typically produced chemically from ethylene, or biologically from fermentation of various sugars from carbohydrates found in agricultural crops and cellulosic residues from crops or wood. Used in the United States as a gasoline octane enhancer and oxygenate
|
|
Exchange Act
|
|
Securities Exchange Act of 1934, as amended
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
General Partner
|
|
USD Partners GP LLC, the general partner of the Partnership
|
|
GHG
|
|
Greenhouse gases such as carbon dioxide
|
|
Heavy crude
|
|
A crude oil with a low API gravity characterized by high relative density and viscosity. Heavy crude oils require greater levels of processing to produce high value products such as gasoline and diesel
|
|
Hydrocarbon-by-rail
|
|
The transportation of hydrocarbons, such as crude oil and ethanol, by rail, particularly through the use of unit trains
|
|
Legacy railcar
|
|
A DOT Specification 111 railcar that does not comply with the Association of American Railroads (AAR) Casualty Prevention Circular (CPC) letter known as CPC-1232 which specifies requirements for railcars built for the transportation of certain hazardous materials, including crude oil and ethanol
|
|
LIBOR
|
|
London Interbank Offered Rate—British Bankers’ Association’s average settlement rate for deposits in United States dollars
|
|
Manifest train
|
|
Trains that are composed of mixed cargos and often stop at several destinations
|
|
Mbpd
|
|
A thousand barrels per day
|
|
MMbbls
|
|
A million barrels
|
|
MMbpd
|
|
A million barrels per day
|
|
NGA
|
|
Natural Gas Act
|
|
NGL or NGLs
|
|
Natural gas liquids
|
|
NYMEX
|
|
The New York Mercantile Exchange where commodity futures, options contracts and other energy futures are traded
|
|
NYSE
|
|
New York Stock Exchange
|
|
IPO
|
|
The initial public offering of 9,120,000 of our common units
which priced on October 8, 2014
|
|
Oil sands
|
|
Deposits of loose sand or partially consolidated sandstone that is saturated with highly viscous bitumen
|
|
Partnership Agreement
|
|
Second Amended and Restated Agreement of Limited Partnership of USD Partners LP
|
|
Partnership
|
|
USD Partners LP and its consolidated subsidiaries
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Throughput
|
|
The volume processed through a terminal or refinery
|
|
Unit train
|
|
Refers to trains comprised of up to 120 railcars and are composed of one cargo shipped from one point of origin to one destination
|
|
U.S. GAAP
|
|
U.S. Generally Accepted Accounting Principles
|
|
Terminal Name
|
|
Location
|
|
Designed
Capacity (Bpd) |
|
Commodity
Handled
|
|
Primary
Customers
|
|
Terminal
Type
|
|
Hardisty rail terminal
|
|
Alberta, Canada
|
|
~172,629
(1)
|
|
Crude Oil
|
|
Producers/Refiners
/Marketers
|
|
Origination
|
|
San Antonio rail terminal
|
|
Texas, U.S.
|
|
20,000
|
|
Ethanol
|
|
Refiners/Blenders
|
|
Destination
|
|
West Colton rail terminal
|
|
California, U.S.
|
|
13,000
|
|
Ethanol
|
|
Refiners/Blenders
|
|
Destination
|
|
|
|
|
|
205,629
|
|
|
|
|
|
|
|
|
|
(1)
|
Based on two 120-railcar unit trains comprised of 31,800 gallon (approximately 757 barrels) railcars being loaded at 95% of volumetric capacity per day. Actual amount of crude oil loading capacity may vary based on factors including the size of the unit trains, the size, type and volumetric capacity of the railcars utilized and the type and specifications of crude oil loaded, among other factors.
|
|
•
|
Generate stable and predictable fee-based cash flows.
Substantially all of the operating cash flow we expect to generate is attributable to multi-year, take-or-pay agreements. We intend to continue to seek stable and predictable cash flows by executing fee-based agreements with existing and new customers.
|
|
•
|
Pursue accretive acquisitions
. We intend to pursue strategic and accretive acquisitions of energy-related rail terminals and high-quality and complementary midstream infrastructure assets and businesses from USD and third parties. We will consistently evaluate and monitor the marketplace to identify acquisitions within our existing geographies and in new regions that may be pursued independently or jointly with USD.
|
|
•
|
Pursue organic growth initiatives
. We intend to pursue organic growth projects and seek operational efficiencies that complement, optimize or improve the profitability of our assets. For example, we are currently in the process of seeking permits to construct a pipeline directly from our West Colton rail terminal to local gasoline blending terminals, which if approved and constructed, may result in additional long-term volume commitments and cash flows.
|
|
•
|
Maintain a conservative capital structure
. We intend to maintain a conservative capital structure which, when combined with our focus on stable, fee-based cash flows, should afford us efficient and effective access to capital at a competitive cost. Consistent with our disciplined financial approach, we intend to fund the capital required for expansion and acquisition projects through a balanced combination of equity and debt financing. We believe this approach provides us the flexibility to effectively pursue accretive acquisitions and organic growth projects as they become available.
|
|
•
|
Maintain safe, reliable and efficient operations
. We are committed to safe, efficient and reliable operations that comply with environmental and safety regulations. We strive to continually improve operating performance through our commitment to technologically-advanced logistics and operations systems, employee training programs and other safety initiatives and programs with railroads, railcar producers and first responders. All of our facilities currently meet or exceed all government safety regulations and are in compliance with all recently enacted orders regarding the movement of crude-by-rail. We believe these objectives are integral to the success of our business as well as to our access to growth opportunities.
|
|
•
|
our entitlement to minimum monthly payments associated with our take-or-pay terminal services agreements and the impact of credits for unutilized contractual capacity;
|
|
•
|
the rates and terminalling fees we charge for the volumes we handle;
|
|
•
|
the volume of crude oil and other liquid hydrocarbons we handle;
|
|
•
|
damage to terminals, railroads, pipelines, facilities, related equipment and surrounding properties caused by hurricanes, earthquakes, floods, fires, severe weather, explosions and other natural disasters and acts of terrorism including damage to third party pipelines, railroads or facilities upon which we rely for transportation services;
|
|
•
|
leaks or accidental releases of products or other materials into the environment, including explosions, chemical fumes or other similar events, whether as a result of human error or otherwise;
|
|
•
|
prevailing economic and market conditions;
|
|
•
|
the level of our operating, maintenance and general and administrative costs;
|
|
•
|
regulatory action affecting railcar design or the transportation of crude oil by rail; and
|
|
•
|
the supply of, or demand for, crude oil and other liquid hydrocarbons.
|
|
•
|
the level and timing of capital expenditures we make;
|
|
•
|
the cost of acquisitions, if any;
|
|
•
|
our debt service requirements and other liabilities;
|
|
•
|
fluctuations in our working capital needs;
|
|
•
|
fluctuations in the values of foreign currencies in relation to the U.S. dollar, including the Canadian dollar;
|
|
•
|
our ability to borrow funds and access capital markets;
|
|
•
|
restrictions contained in our debt agreements;
|
|
•
|
the amount of cash reserves established by our general partner; and
|
|
•
|
other business risks affecting our cash levels.
|
|
•
|
worldwide and regional economic conditions;
|
|
•
|
worldwide and regional political events, including actions taken by foreign oil producing nations;
|
|
•
|
worldwide and regional weather events and conditions, including natural disasters and seasonal changes that could decrease supply or demand;
|
|
•
|
the levels of domestic and international production and consumer demand;
|
|
•
|
the availability of transportation systems with adequate capacity;
|
|
•
|
fluctuations in demand for crude oil, such as those caused by refinery downtime or shutdowns;
|
|
•
|
fluctuations in the price of crude oil, which may have an impact on the spot prices for the transportation of crude oil by pipeline or railcar;
|
|
•
|
increased government regulation or prohibition of the transportation of hydrocarbons by rail;
|
|
•
|
the volatility and uncertainty of world crude oil prices as well as regional pricing differentials;
|
|
•
|
fluctuations in gasoline consumption;
|
|
•
|
the price and availability of alternative fuels;
|
|
•
|
changes in mandates to blend renewable fuels, such as ethanol, into petroleum fuels;
|
|
•
|
the price and availability of the raw materials used to produce ethanol, such as corn;
|
|
•
|
the effect of energy conservation measures, such as more efficient fuel economy standards for automobiles;
|
|
•
|
the nature and extent of governmental regulation and taxation, including the amount of subsidies for ethanol;
|
|
•
|
fluctuations in demand from electric power generators and industrial customers; and
|
|
•
|
the anticipated future prices of oil and other commodities.
|
|
•
|
mistaken assumptions about revenues and costs, including synergies;
|
|
•
|
the assumption of unknown liabilities;
|
|
•
|
limitations on rights to indemnity from the seller;
|
|
•
|
mistaken assumptions about the overall costs of equity or debt;
|
|
•
|
the diversion of management’s attention from other business concerns;
|
|
•
|
unforeseen difficulties operating in new product areas or new geographic areas; and
|
|
•
|
customer or key employee losses at the acquired businesses.
|
|
•
|
damage to railroads and rail terminals, related equipment and surrounding properties caused by natural disasters, acts of terrorism and actions by third parties;
|
|
•
|
damage from construction, vehicles, farm and utility equipment or other causes;
|
|
•
|
leaks of crude oil and other hydrocarbons or regulated substances or losses of oil as a result of the malfunction of equipment or facilities;
|
|
•
|
ruptures, fires and explosions; and
|
|
•
|
other hazards that could also result in personal injury and loss of life, pollution and suspension of operations.
|
|
•
|
our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions, or other purposes, may be impaired, or such financing may not be available on favorable terms;
|
|
•
|
our funds available for operations, future business opportunities and cash distributions to unitholders may be reduced by that portion of our cash flow required to make interest payments on our debt;
|
|
•
|
we may be more vulnerable to competitive pressures or a downturn in our business or the economy generally; and
|
|
•
|
our flexibility in responding to changing business and economic conditions may be limited.
|
|
•
|
incur or guarantee additional debt;
|
|
•
|
make distributions on or redeem or repurchase units;
|
|
•
|
make certain investments and acquisitions;
|
|
•
|
incur certain liens or permit them to exist;
|
|
•
|
enter into certain types of transactions with affiliates;
|
|
•
|
merge or consolidate with other affiliates;
|
|
•
|
transfer, sell or otherwise dispose of assets;
|
|
•
|
engage in a materially different line of business;
|
|
•
|
enter into certain burdensome agreements; and
|
|
•
|
prepay other indebtedness.
|
|
•
|
neither our partnership agreement nor any other agreement requires USD to pursue a business strategy that favors us, and the directors and officers of USD have a fiduciary duty to make these decisions in the best interests of the shareholders of USD. USD may choose to shift the focus of its investment and growth to areas not served by our assets;
|
|
•
|
USD may be constrained by the terms of its debt instruments from taking actions, or refraining from taking actions, that may be in our best interests;
|
|
•
|
our partnership agreement replaces the fiduciary duties that would otherwise be owed by our general partner with contractual standards governing its duties, limiting our general partner’s liabilities and restricting the remedies available to our unitholders for actions that, without the limitations, might constitute breaches of fiduciary duty;
|
|
•
|
except in limited circumstances, our general partner has the power and authority to conduct our business without unitholder approval;
|
|
•
|
our general partner will determine the amount and timing of asset purchases and sales, borrowings, issuance of additional partnership securities and the creation, reduction or increase of cash reserves, each of which can affect the amount of cash that is distributed to our unitholders;
|
|
•
|
our general partner will determine the amount and timing of many of our cash expenditures and whether a cash expenditure is classified as an expansion capital expenditure, which would not reduce operating surplus, or a maintenance capital expenditure, which would reduce our operating surplus. This determination can affect the amount of cash that is distributed to our unitholders and to our general partner, the amount of adjusted operating surplus generated in any given period, the conversion ratio of vested Class A units and the ability of the subordinated units to convert into common units;
|
|
•
|
our general partner will determine which costs incurred by it are reimbursable by us;
|
|
•
|
our general partner may cause us to borrow funds in order to permit the payment of cash distributions, even if the purpose or effect of the borrowing is to make a distribution on the subordinated units, to make incentive distributions, to affect the conversion ratio of Class A units to common units or to satisfy the conditions required to convert subordinated units to common units;
|
|
•
|
our partnership agreement permits us to classify up to $18.5 million as operating surplus, even if it is generated from asset sales, non-working capital borrowings or other sources that would otherwise constitute capital surplus. This cash may be used to fund distributions on our subordinated units or to our general partner in respect of the general partner interest or the incentive distribution rights;
|
|
•
|
our partnership agreement does not restrict our general partner from causing us to pay it or its affiliates for any services rendered to us or entering into additional contractual arrangements with any of these entities on our behalf;
|
|
•
|
our general partner intends to limit its liability regarding our contractual and other obligations;
|
|
•
|
our general partner may exercise its right to call and purchase all of the common units not owned by it and its affiliates if it and its affiliates own more than 80.0% of the common units;
|
|
•
|
our general partner controls the enforcement of obligations owed to us by our general partner and its affiliates;
|
|
•
|
our general partner decides whether to retain separate counsel, accountants or others to perform services for us; and
|
|
•
|
our general partner may elect to cause us to issue common units to it in connection with a resetting of the target distribution levels related to our general partner’s incentive distribution rights without the approval of the conflicts committee of the board of directors of our general partner, which we refer to as our conflicts committee, or our unitholders. This election may result in lower distributions to our common unitholders in certain situations.
|
|
•
|
provides that whenever our general partner makes a determination or takes, or declines to take, any other action in its capacity as our general partner, our general partner is required to make such determination, or take or decline to take such other action, in good faith and will not be subject to any higher standard imposed by our partnership agreement, Delaware law, or any other law, rule or regulation, or at equity;
|
|
•
|
provides that our general partner and its officers and directors will not be liable for monetary damages to us or our limited partners resulting from any act or omission unless there has been a final and non-appealable judgment entered by a court of competent jurisdiction determining that our general partner or its officers and directors, as the case may be, acted in bad faith or engaged in fraud or willful misconduct or, in the case of a criminal matter, acted with knowledge that the conduct was criminal; and
|
|
•
|
provides that our general partner will not be in breach of its obligations under our partnership agreement or its fiduciary duties to us or our limited partners if a transaction with an affiliate or the resolution of a conflict of interest is approved in accordance with, or otherwise meets the standards set forth in, our partnership agreement.
|
|
•
|
our unitholders’ proportionate ownership interest in us will decrease;
|
|
•
|
the amount of distributable cash flow on each unit may decrease;
|
|
•
|
because a lower percentage of total outstanding units will be subordinated units, the risk that a shortfall in the payment of the minimum quarterly distribution will be borne by our common unitholders will increase;
|
|
•
|
the ratio of taxable income to distributions may increase;
|
|
•
|
the relative voting strength of each previously outstanding unit may be diminished; and
|
|
•
|
the market price of our common units may decline.
|
|
•
|
we were conducting business in a state but had not complied with that particular state’s partnership statute; or
|
|
•
|
your right to act with other unitholders to remove or replace the general partner, to approve some amendments to our partnership agreement or to take other actions under our partnership agreement constitute “control” of our business.
|
|
•
|
our quarterly distributions;
|
|
•
|
our quarterly or annual earnings or those of other companies in our industry;
|
|
•
|
announcements by us or our competitors of significant contracts or acquisitions;
|
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
|
•
|
general economic conditions;
|
|
•
|
the failure of securities analysts to cover our common units or changes in financial estimates by analysts;
|
|
•
|
future sales of our common units; and
|
|
•
|
other factors described in these “Risk Factors.”
|
|
|
|
Fourth Quarter
|
||
|
2014
|
|
|
||
|
High
|
|
$
|
17.48
|
|
|
Low
|
|
$
|
12.10
|
|
|
Quarterly Cash Distribution Per Unit
(1)
|
|
$
|
0.24375
|
|
|
|
|
(1)
|
Represents cash distribution attributable to the quarter and declared and paid within 60 days following the end of such quarter. The quarterly cash distribution per unit for the fourth quarter of 2014 was prorated for the period from October 15, 2014 through December 31, 2014.
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands, except per unit amounts and bpd)
|
||||||||||
|
Income Statement Data:
|
|
|
|
|
|
||||||
|
Operating revenues
|
$
|
36,098
|
|
|
$
|
26,301
|
|
|
$
|
24,875
|
|
|
Operating costs
|
35,451
|
|
|
24,832
|
|
|
21,744
|
|
|||
|
Operating income
|
647
|
|
|
1,469
|
|
|
3,131
|
|
|||
|
Interest expense
|
4,825
|
|
|
3,241
|
|
|
2,050
|
|
|||
|
Gain associated with derivative instruments
|
(1,536
|
)
|
|
—
|
|
|
—
|
|
|||
|
Foreign currency transaction loss
|
4,850
|
|
|
39
|
|
|
—
|
|
|||
|
Provision for income taxes
|
186
|
|
|
30
|
|
|
26
|
|
|||
|
Income (loss) from continuing operations
|
(7,678
|
)
|
|
(1,841
|
)
|
|
1,055
|
|
|||
|
Discontinued operations:
|
|
|
|
|
|
||||||
|
Income from discontinued operations
|
—
|
|
|
948
|
|
|
65,204
|
|
|||
|
Gain on sale from discontinued operations
|
—
|
|
|
7,295
|
|
|
394,318
|
|
|||
|
Net income (loss)
|
$
|
(7,678
|
)
|
|
$
|
6,402
|
|
|
$
|
460,577
|
|
|
Less: Predecessor loss prior to the IPO (from January 1, 2014 through October 14, 2014)
|
(7,206
|
)
|
|
|
|
|
|||||
|
Net loss attributable to general and limited partner interests in USD Partners LP subsequent to the IPO (from October 15, 2014 through December 31, 2014)
|
$
|
(472
|
)
|
|
|
|
|
||||
|
Net income (loss) attributable to limited partner interest
|
$
|
(7,524
|
)
|
|
$
|
6,274
|
|
|
$
|
451,366
|
|
|
Net income (loss) per common unit (basic and diluted)
|
$
|
(0.29
|
)
|
|
$
|
0.54
|
|
|
$
|
39.06
|
|
|
Net income (loss) per subordinated unit (basic and diluted)
|
$
|
(0.63
|
)
|
|
$
|
0.54
|
|
|
$
|
39.06
|
|
|
|
|
|
|
|
|
||||||
|
Cash Flow Data:
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
$
|
(3,085
|
)
|
|
$
|
9,239
|
|
|
$
|
1,798
|
|
|
Net cash used in investing activities
|
(34,204
|
)
|
|
(56,114
|
)
|
|
(773
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
45,705
|
|
|
44,885
|
|
|
(25,227
|
)
|
|||
|
Net cash provided by discontinued operations
|
24,241
|
|
|
5,168
|
|
|
25,687
|
|
|||
|
|
|
|
|
|
|
||||||
|
Balance Sheet Data (at period end)
|
|
|
|
|
|
||||||
|
Property and equipment, net
|
$
|
84,059
|
|
|
$
|
61,364
|
|
|
$
|
7,881
|
|
|
Total assets
|
153,652
|
|
|
107,268
|
|
|
58,934
|
|
|||
|
Credit facility
|
81,358
|
|
|
30,000
|
|
|
30,000
|
|
|||
|
Total liabilities
|
112,985
|
|
|
104,665
|
|
|
45,548
|
|
|||
|
Partners' Capital
|
|
|
|
|
|
||||||
|
Predecessor equity
|
—
|
|
|
4,003
|
|
|
13,391
|
|
|||
|
Common units
|
128,097
|
|
|
––
|
|
|
—
|
|
|||
|
Class A units
|
550
|
|
|
––
|
|
|
—
|
|
|||
|
Subordinated units
|
(87,978
|
)
|
|
––
|
|
|
—
|
|
|||
|
General Partner
|
103
|
|
|
—
|
|
|
—
|
|
|||
|
Accumulated other comprehensive loss
|
(105
|
)
|
|
(1,400)
|
|
|
(5)
|
|
|||
|
Total Partners Capital
|
$
|
40,667
|
|
|
$
|
2,603
|
|
|
$
|
13,386
|
|
|
|
|
|
|
|
|
||||||
|
Operating Information
|
|
|
|
|
|
||||||
|
Average daily terminal throughput (bpd)
|
38,912
|
|
|
15,533
|
|
|
15,871
|
|
|||
|
|
|
|
|
|
|
||||||
|
Non-GAAP Measures
|
|
|
|
|
|
||||||
|
Adjusted EBITDA
|
$
|
15,266
|
|
|
$
|
1,971
|
|
|
$
|
3,621
|
|
|
Distributable cash flow
|
$
|
11,577
|
|
|
$
|
116
|
|
|
$
|
1,020
|
|
|
•
|
our operating performance as compared to those of other companies in the midstream sector, without regard to financing methods, historical cost basis or capital structure;
|
|
•
|
the ability of our assets to generate sufficient cash flow to make distributions to our partners;
|
|
•
|
our ability to incur and service debt and fund capital expenditures; and
|
|
•
|
the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Reconciliation of Adjusted EBITDA and Distributable Cash Flow to net cash flows provided by operating activities and net income (loss):
|
|
|
|
|
|
||||||
|
Net cash flows provided by operating activities
|
$
|
(3,085
|
)
|
|
$
|
9,239
|
|
|
$
|
1,798
|
|
|
Add (deduct):
|
|
|
|
|
|
|
|
|
|||
|
Discontinued operations
|
—
|
|
|
8,243
|
|
|
459,522
|
|
|||
|
Depreciation
|
(2,631
|
)
|
|
(502
|
)
|
|
(490
|
)
|
|||
|
Gain associated with derivative instruments
|
1,536
|
|
|
—
|
|
|
—
|
|
|||
|
Settlement of derivative contracts
|
(344
|
)
|
|
—
|
|
|
—
|
|
|||
|
Bad debt expense
|
(1,424
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization of deferred financing costs
|
(1,056
|
)
|
|
(1,420
|
)
|
|
(1,216
|
)
|
|||
|
Unit based compensation expense
|
(550
|
)
|
|
—
|
|
|
—
|
|
|||
|
Changes in accounts receivable and other assets
|
8,511
|
|
|
5,657
|
|
|
3,519
|
|
|||
|
Changes in accounts payable and accrued expenses
|
2,372
|
|
|
(6,590
|
)
|
|
(1,888
|
)
|
|||
|
Changes in deferred revenue and other liabilities
|
(17,497
|
)
|
|
(8,225
|
)
|
|
(668
|
)
|
|||
|
Change in restricted cash
|
6,490
|
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss)
|
(7,678
|
)
|
|
6,402
|
|
|
460,577
|
|
|||
|
Add (deduct):
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
4,825
|
|
|
3,241
|
|
|
2,050
|
|
|||
|
Depreciation
|
2,631
|
|
|
502
|
|
|
490
|
|
|||
|
Provision for income taxes
|
186
|
|
|
30
|
|
|
26
|
|
|||
|
EBITDA
|
(36
|
)
|
|
10,175
|
|
|
463,143
|
|
|||
|
Add (deduct):
|
|
|
|
|
|
|
|
|
|||
|
Unrealized gain associated with derivative instruments
|
(1,192
|
)
|
|
—
|
|
|
—
|
|
|||
|
Unit based compensation expense
|
550
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign currency transaction loss
(1)
|
4,850
|
|
|
39
|
|
|
—
|
|
|||
|
Unrecovered reimbursable freight costs
(2)
|
1,616
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred revenue associated with minimum commitment fees
(3)
|
9,478
|
|
|
—
|
|
|
—
|
|
|||
|
Discontinued operations
|
—
|
|
|
(8,243
|
)
|
|
(459,522
|
)
|
|||
|
Adjusted EBITDA
|
15,266
|
|
|
1,971
|
|
|
3,621
|
|
|||
|
Add (deduct):
|
|
|
|
|
|
|
|
|
|||
|
Cash paid for income taxes
|
(101
|
)
|
|
(26
|
)
|
|
(38
|
)
|
|||
|
Cash paid for interest
|
(3,588
|
)
|
|
(1,829
|
)
|
|
(2,563
|
)
|
|||
|
Distributable cash flow
|
$
|
11,577
|
|
|
$
|
116
|
|
|
$
|
1,020
|
|
|
(1)
|
Represents foreign exchange transactional expenses associated with our Hardisty rail terminal.
|
|
(2)
|
Represents costs incurred associated with unrecovered reimbursable freight costs related to the initial delivery of railcars in support of the Hardisty rail terminal.
|
|
(3)
|
Represents deferred revenue associated with minimum monthly commitment fees in excess of throughput utilized, which fees are not refundable to the customers. Amounts presented are net of corresponding prepaid Gibson pipeline fee that will be recognized as expense concurrently with recognition of revenue. Refer to additional discussion of these items in Note 6 of our consolidated financial statements included in Part II, Item 8 of this Annual Report.
|
|
Net Proceeds from the IPO
|
|
$
|
145.0
|
|
|
Less:
|
|
|
||
|
Reimbursement of USD Group LLC for IPO expenses
|
|
(7.5
|
)
|
|
|
Payment of debt issuance costs
|
|
(2.9
|
)
|
|
|
Repayment of Bank of Oklahoma debt
|
|
(30.0
|
)
|
|
|
Repayment of bank indebtedness of subsidiary
|
|
(67.8
|
)
|
|
|
Net cash retained
|
|
$
|
36.8
|
|
|
•
|
our customers’ utilization of our terminals in excess of their minimum monthly commitment fees;
|
|
•
|
our ability to identify and execute accretive acquisitions and organic expansion projects and capture our customers’ incremental volumes; and
|
|
•
|
our ability to renew contracts with existing customers, enter into contracts with new customers, increase customer commitments and throughput volumes at our rail terminals and provide additional ancillary services at those terminals.
|
|
•
|
our operating performance as compared to those of other companies in the midstream sector, without regard to financing methods, historical cost basis or capital structure;
|
|
•
|
the ability of our assets to generate sufficient cash flow to make distributions to our partners;
|
|
•
|
our ability to incur and service debt and fund capital expenditures; and
|
|
•
|
the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Operating income:
|
|
|
|
|
|
||||||
|
Terminalling services
|
$
|
2,944
|
|
|
$
|
1,026
|
|
|
$
|
3,366
|
|
|
Fleet services
|
(429
|
)
|
|
817
|
|
|
(109
|
)
|
|||
|
Corporate and Other
|
(1,868
|
)
|
|
(374
|
)
|
|
(126
|
)
|
|||
|
Total Operating income
|
647
|
|
|
1,469
|
|
|
3,131
|
|
|||
|
Interest expense
|
4,825
|
|
|
3,241
|
|
|
2,050
|
|
|||
|
Gain associated with derivative instruments
|
(1,536
|
)
|
|
—
|
|
|
—
|
|
|||
|
Foreign currency transaction loss
|
4,850
|
|
|
39
|
|
|
—
|
|
|||
|
Provision for income taxes
|
186
|
|
|
30
|
|
|
26
|
|
|||
|
Income (loss) from continuing operations
|
(7,678
|
)
|
|
(1,841
|
)
|
|
1,055
|
|
|||
|
Income from discontinued operations
|
—
|
|
|
8,243
|
|
|
459,522
|
|
|||
|
Net income (loss)
|
$
|
(7,678
|
)
|
|
$
|
6,402
|
|
|
$
|
460,577
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands, except bpd)
|
||||||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Terminalling services revenue
|
$
|
21,765
|
|
|
$
|
7,130
|
|
|
$
|
8,703
|
|
|
Railroad incentives
|
719
|
|
|
—
|
|
|
—
|
|
|||
|
Total revenues
|
22,484
|
|
|
7,130
|
|
|
8,703
|
|
|||
|
Operating costs:
|
|
|
|
|
|
||||||
|
Subcontracted rail services
|
6,994
|
|
|
1,898
|
|
|
1,847
|
|
|||
|
Pipeline fees
|
3,625
|
|
|
—
|
|
|
—
|
|
|||
|
Selling, general and administrative
|
6,290
|
|
|
3,704
|
|
|
3,000
|
|
|||
|
Depreciation
|
2,631
|
|
|
502
|
|
|
490
|
|
|||
|
Total operating costs
|
19,540
|
|
|
6,104
|
|
|
5,337
|
|
|||
|
Operating income
|
2,944
|
|
|
1,026
|
|
|
3,366
|
|
|||
|
Interest expense
|
3,600
|
|
|
3,241
|
|
|
2,050
|
|
|||
|
Gain associated with derivative instruments
|
(1,536
|
)
|
|
—
|
|
|
—
|
|
|||
|
Foreign currency transaction loss
|
4,406
|
|
|
39
|
|
|
—
|
|
|||
|
Provision for income taxes
|
47
|
|
|
21
|
|
|
26
|
|
|||
|
Income (loss) from continuing operations
|
$
|
(3,573
|
)
|
|
$
|
(2,275
|
)
|
|
$
|
1,290
|
|
|
Average daily terminal throughput (bpd)
|
38,912
|
|
|
15,533
|
|
|
15,871
|
|
|||
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Fleet leases
|
$
|
8,788
|
|
|
$
|
13,572
|
|
|
$
|
15,964
|
|
|
Fleet services
|
2,221
|
|
|
1,197
|
|
|
5
|
|
|||
|
Freight and other reimbursables
|
2,605
|
|
|
4,402
|
|
|
203
|
|
|||
|
Total revenues
|
13,614
|
|
|
19,171
|
|
|
16,172
|
|
|||
|
Operating costs:
|
|
|
|
|
|
||||||
|
Fleet leases
|
8,788
|
|
|
13,572
|
|
|
15,964
|
|
|||
|
Freight and other reimbursables
|
2,605
|
|
|
4,402
|
|
|
203
|
|
|||
|
Selling, general and administrative
|
2,650
|
|
|
380
|
|
|
114
|
|
|||
|
Depreciation
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total operating costs
|
14,043
|
|
|
18,354
|
|
|
16,281
|
|
|||
|
Operating income (loss)
|
(429
|
)
|
|
817
|
|
|
(109
|
)
|
|||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign currency transaction gain
|
(17
|
)
|
|
—
|
|
|
—
|
|
|||
|
Provision for income taxes
|
140
|
|
|
9
|
|
|
—
|
|
|||
|
Income (loss) from continuing operations
|
$
|
(552
|
)
|
|
$
|
808
|
|
|
$
|
(109
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Adjusted EBITDA
|
|
|
|
|
|
||||||
|
Terminalling services
|
$
|
15,397
|
|
|
$
|
1,528
|
|
|
$
|
3,856
|
|
|
Fleet services
|
1,187
|
|
|
817
|
|
|
(109
|
)
|
|||
|
Corporate activties
(1)
|
(1,318
|
)
|
|
(374
|
)
|
|
(126
|
)
|
|||
|
Total Adjusted EBITDA
|
15,266
|
|
|
1,971
|
|
|
3,621
|
|
|||
|
Add (deduct):
|
|
|
|
|
|
||||||
|
Interest expense
|
4,825
|
|
|
3,241
|
|
|
2,050
|
|
|||
|
Depreciation
|
2,631
|
|
|
502
|
|
|
490
|
|
|||
|
Provision for income taxes
|
186
|
|
|
30
|
|
|
26
|
|
|||
|
Unrealized gain associated with derivative instruments
|
(1,192
|
)
|
|
—
|
|
|
—
|
|
|||
|
Unit based compensation expense
|
550
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign currency transaction loss
|
4,850
|
|
|
39
|
|
|
—
|
|
|||
|
Unrecovered reimbursable freight costs
|
1,616
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred revenue associated with minimum commitment fees
(2)
|
9,478
|
|
|
—
|
|
|
—
|
|
|||
|
Income (loss) from continuing operations
|
$
|
(7,678
|
)
|
|
$
|
(1,841
|
)
|
|
$
|
1,055
|
|
|
(1)
|
Corporate activities represents corporate and financing activities that are not allocated to the established reporting segments.
|
|
(2)
|
Amounts presented are net of corresponding prepaid Gibson pipeline fee that will be recognized as expense concurrently with recognition of revenue.
|
|
|
Payments Due by Year
|
|
|
||||||||||||||||||||||||
|
|
Total
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
||||||||||||||
|
|
(in thousands)
|
|
|
||||||||||||||||||||||||
|
Operating services agreements
(1)
|
$
|
34,198
|
|
|
$
|
8,460
|
|
|
$
|
7,549
|
|
|
$
|
7,700
|
|
|
$
|
7,854
|
|
|
$
|
2,635
|
|
|
$
|
—
|
|
|
Operating leases
(2)
|
35,152
|
|
|
9,273
|
|
|
5,226
|
|
|
5,051
|
|
|
4,070
|
|
|
4,070
|
|
|
7,462
|
|
|||||||
|
Interest
(3)
|
14,287
|
|
|
3,151
|
|
|
3,151
|
|
|
3,151
|
|
|
3,151
|
|
|
1,683
|
|
|
—
|
|
|||||||
|
Credit Facility
(4)
|
81,358
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81,358
|
|
|
—
|
|
|||||||
|
Omnibus Agreement
(5)
|
2,500
|
|
|
2,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
$
|
167,495
|
|
|
$
|
23,384
|
|
|
$
|
15,926
|
|
|
$
|
15,902
|
|
|
$
|
15,075
|
|
|
$
|
89,746
|
|
|
$
|
7,462
|
|
|
(1)
|
These future obligations represent labor service agreements at our rail terminal facilities.
|
|
(2)
|
Future minimum lease payments under noncancelable operating leases for land, building, track, and railcars.
|
|
(3)
|
Interest payable on our Credit Agreement is variable. We estimated interest through July 2019 using rates in effect on
December 31, 2014
.
|
|
(4)
|
Principal repayment obligations under our Credit Agreement as of
December 31, 2014
.
|
|
(5)
|
Annual fee due to our general partner under the omnibus agreement for the provision of various centralized administrative services. After 2015, this fee will be changed annually to accurately reflect the general and administrative services provided to us by USD and its affiliates.
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
|||||||
|
(in thousands)
|
|||||||||||
|
Net cash provided by (used in):
|
|
|
|
|
|
||||||
|
Operating activities
|
$
|
(3,085
|
)
|
|
$
|
9,239
|
|
|
$
|
1,798
|
|
|
Investing activities
|
(34,204)
|
|
|
(56,114)
|
|
|
(773)
|
|
|||
|
Financing activities
|
45,705
|
|
|
44,885
|
|
|
(25,227)
|
|
|||
|
Discontinued operations
|
24,241
|
|
|
5,168
|
|
|
25,687
|
|
|||
|
Effect of exchange rates on cash
|
1,441
|
|
|
(1,498)
|
|
|
(5)
|
|
|||
|
Net increase in cash and cash equivalents
|
$
|
34,098
|
|
|
$
|
1,680
|
|
|
$
|
1,480
|
|
|
•
|
Expansion capital expenditures are cash expenditures incurred for acquisitions or capital improvements that we expect will increase our operating income or operating capacity over the long-term. Examples of expansion capital expenditures include the acquisition of terminals, rail lines and railcars or other complementary midstream assets from USD or third parties and the construction or development of new terminals or additional capacity at our existing rail terminals to the extent such capital expenditures are expected to expand our operating capacity or operating income. Expansion capital expenditures include interest payments (and related fees) on debt incurred to finance all or a portion of expansion capital expenditures in respect of the period from the date that we enter into a binding obligation to commence the construction, development, replacement, improvement or expansion of a capital asset and ending on the earlier to occur of the date that such capital improvement commences commercial service and the date that such capital improvement is disposed of or abandoned.
|
|
•
|
Maintenance capital expenditures are cash expenditures made to maintain, over the long term, our operating capacity, operating income or our asset base. Examples of maintenance capital expenditures are expenditures to repair and refurbish our terminals.
|
|
•
|
Investment capital expenditures are those capital expenditures that are neither maintenance capital expenditures nor expansion capital expenditures. Investment capital expenditures will largely consist of capital expenditures made for investment purposes. Examples of investment capital expenditures include traditional capital expenditures for investment purposes, such as purchases of securities, as well as other capital expenditures that might be made in lieu of such traditional investment capital expenditures, such as the acquisition of a capital asset for investment purposes or development of facilities that are in excess of the maintenance of our existing operating capacity or operating income, but that are not expected to expand our operating capacity or operating income over the long term.
|
|
•
|
Consolidated Interest Coverage Ratio (as defined in the credit agreement), of at least
2.50
to 1.00;
|
|
•
|
Consolidated Total Leverage Ratio of not greater than
4.50
to 1.00 (or
5.00
to 1.00 at any time after we have issued at least
$150.0 million
of unsecured notes). In addition, upon the consummation of a Material Acquisition
|
|
•
|
after we have issued at least
$150.0 million
of unsecured notes, a Consolidated Senior Secured Leverage Ratio (as defined in the Credit Facility) of not greater than
3.50
to 1.00 (or
4.00
to 1.00 during a Material Acquisition Period).
|
|
|
|
Notional (CAD)
|
|
Strike Price
(1)
|
|
Market Price
(1)
|
||||
|
Portion of option contracts maturing in 2015
|
|
|
|
|
|
|
||||
|
Puts (purchased)
|
|
$
|
29,722,200
|
|
|
0.9100
|
|
|
0.8606
|
|
|
Calls (written)
|
|
$
|
29,722,200
|
|
|
0.9300
|
|
|
0.8606
|
|
|
(1)
|
Strike and market prices are denoted in CAD/USD.
|
|
|
Page
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands, except per unit amounts)
|
||||||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Terminalling services
|
$
|
18,266
|
|
|
$
|
7,130
|
|
|
$
|
8,703
|
|
|
Terminalling services - related party
|
3,499
|
|
|
—
|
|
|
—
|
|
|||
|
Railroad incentives
|
719
|
|
|
—
|
|
|
—
|
|
|||
|
Fleet leases
|
8,788
|
|
|
13,572
|
|
|
15,964
|
|
|||
|
Fleet services
|
720
|
|
|
235
|
|
|
5
|
|
|||
|
Fleet services — related party
|
1,501
|
|
|
962
|
|
|
—
|
|
|||
|
Freight and other reimbursables
|
2,141
|
|
|
1,778
|
|
|
203
|
|
|||
|
Freight and other reimbursables — related party
|
464
|
|
|
2,624
|
|
|
—
|
|
|||
|
Total revenues
|
36,098
|
|
|
26,301
|
|
|
24,875
|
|
|||
|
Operating costs:
|
|
|
|
|
|
||||||
|
Subcontracted rail services
|
6,994
|
|
|
1,898
|
|
|
1,847
|
|
|||
|
Pipeline fees
|
3,625
|
|
|
—
|
|
|
—
|
|
|||
|
Fleet leases
|
8,788
|
|
|
13,572
|
|
|
15,964
|
|
|||
|
Freight and other reimbursables
|
2,605
|
|
|
4,402
|
|
|
203
|
|
|||
|
Selling, general and administrative
|
6,905
|
|
|
1,475
|
|
|
2,080
|
|
|||
|
Selling, general and administrative — related party
|
3,903
|
|
|
2,983
|
|
|
1,160
|
|
|||
|
Depreciation
|
2,631
|
|
|
502
|
|
|
490
|
|
|||
|
Total operating costs
|
35,451
|
|
|
24,832
|
|
|
21,744
|
|
|||
|
Operating income
|
647
|
|
|
1,469
|
|
|
3,131
|
|
|||
|
Interest expense
|
4,825
|
|
|
3,241
|
|
|
2,050
|
|
|||
|
Gain associated with derivative instruments
|
(1,536
|
)
|
|
—
|
|
|
—
|
|
|||
|
Foreign currency transaction loss
|
4,850
|
|
|
39
|
|
|
—
|
|
|||
|
Income (loss) from continuing operations before provision for income taxes
|
(7,492
|
)
|
|
(1,811
|
)
|
|
1,081
|
|
|||
|
Provision for income taxes
|
186
|
|
|
30
|
|
|
26
|
|
|||
|
Income (loss) from continuing operations
|
(7,678
|
)
|
|
(1,841
|
)
|
|
1,055
|
|
|||
|
Discontinued operations:
|
|
|
|
|
|
|
|||||
|
Income from discontinued operations
|
—
|
|
|
948
|
|
|
65,204
|
|
|||
|
Gain on sale of discontinued operations
|
—
|
|
|
7,295
|
|
|
394,318
|
|
|||
|
Net income (loss)
|
$
|
(7,678
|
)
|
|
$
|
6,402
|
|
|
$
|
460,577
|
|
|
Less: Predecessor loss prior to the initial public offering (from January 1, 2014 through October 14, 2014)
|
(7,206
|
)
|
|
|
|
|
|||||
|
Net loss attributable to general and limited partner interests in USD Partners LP subsequent to the initial public offering (from October 15, 2014 through December 31, 2014)
|
$
|
(472
|
)
|
|
|
|
|
||||
|
Net income (loss) attributable to limited partner interest:
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations
|
$
|
(7,524
|
)
|
|
$
|
(1,805
|
)
|
|
$
|
1,034
|
|
|
Income from discontinued operations
|
—
|
|
|
8,079
|
|
|
450,332
|
|
|||
|
Net income (loss) attributable to limited partner interest
|
$
|
(7,524
|
)
|
|
$
|
6,274
|
|
|
$
|
451,366
|
|
|
Basic and diluted earnings per common unit (see note 3):
|
|
|
|
|
|
|
|
||||
|
Income (loss) from continuing operations
|
$
|
(0.29
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
0.09
|
|
|
Income from discontinued operations
|
—
|
|
|
0.70
|
|
|
38.97
|
|
|||
|
Net income (loss) per common unit (basic and diluted)
|
$
|
(0.29
|
)
|
|
$
|
0.54
|
|
|
$
|
39.06
|
|
|
Weighted average common units outstanding
|
3,042
|
|
|
1,094
|
|
|
1,094
|
|
|||
|
Basic and diluted earnings per subordinated unit (see note 3):
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations
|
$
|
(0.63
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
0.09
|
|
|
Income from discontinued operations
|
—
|
|
|
0.70
|
|
|
38.97
|
|
|||
|
Net income (loss) per subordinated unit (basic and diluted)
|
$
|
(0.63
|
)
|
|
$
|
0.54
|
|
|
$
|
39.06
|
|
|
Weighted average subordinated units outstanding
|
10,464
|
|
|
10,464
|
|
|
10,464
|
|
|||
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net income (loss)
|
$
|
(7,678
|
)
|
|
$
|
6,402
|
|
|
$
|
460,577
|
|
|
Other comprehensive income (loss) — foreign currency translation, net of income tax expense (benefit) of $667 thousand, $(719) thousand and $(3) thousand
|
1,295
|
|
|
(1,395
|
)
|
|
(5
|
)
|
|||
|
Comprehensive income (loss)
|
$
|
(6,383
|
)
|
|
$
|
5,007
|
|
|
$
|
460,572
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(7,678
|
)
|
|
$
|
6,402
|
|
|
$
|
460,577
|
|
|
Income from discontinued operations
|
—
|
|
|
(948
|
)
|
|
(65,204
|
)
|
|||
|
Gain on sale of discontinued operations
|
—
|
|
|
(7,295
|
)
|
|
(394,318
|
)
|
|||
|
Income (loss) from continuing operations
|
(7,678
|
)
|
|
(1,841
|
)
|
|
1,055
|
|
|||
|
Adjustments to reconcile income (loss) from continuing operations to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation
|
2,631
|
|
|
502
|
|
|
490
|
|
|||
|
Gain associated with derivative instruments
|
(1,536
|
)
|
|
—
|
|
|
—
|
|
|||
|
Settlement of derivative contracts
|
344
|
|
|
—
|
|
|
—
|
|
|||
|
Bad debt expense
|
1,424
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of deferred financing costs
|
1,056
|
|
|
1,420
|
|
|
1,216
|
|
|||
|
Unit based compensation expense
|
550
|
|
|
—
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(4,264
|
)
|
|
(602
|
)
|
|
(1,019
|
)
|
|||
|
Accounts receivable — related party
|
268
|
|
|
(402
|
)
|
|
—
|
|
|||
|
Prepaid rent
|
(726
|
)
|
|
(2,761
|
)
|
|
(2,500
|
)
|
|||
|
Prepaid expenses and other current assets
|
(3,789
|
)
|
|
(1,892
|
)
|
|
—
|
|
|||
|
Accounts payable and accrued expenses
|
(2,372
|
)
|
|
6,590
|
|
|
1,888
|
|
|||
|
Deferred revenue and other liabilities
|
17,497
|
|
|
7,263
|
|
|
668
|
|
|||
|
Deferred revenue — related party
|
—
|
|
|
962
|
|
|
—
|
|
|||
|
Change in restricted cash
|
(6,490
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) operating activities
|
(3,085
|
)
|
|
9,239
|
|
|
1,798
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Additions of property and equipment
|
(33,736
|
)
|
|
(56,114
|
)
|
|
(773
|
)
|
|||
|
Purchase of derivative instruments
|
(468
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(34,204
|
)
|
|
(56,114
|
)
|
|
(773
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Payments on BOK credit facility
|
(97,845
|
)
|
|
—
|
|
|
(15,668
|
)
|
|||
|
Proceeds from borrowings on BOK credit facility
|
67,845
|
|
|
—
|
|
|
—
|
|
|||
|
Payments for deferred financing costs
|
(3,909
|
)
|
|
(261
|
)
|
|
(926
|
)
|
|||
|
Contributions from parent
|
14,329
|
|
|
—
|
|
|
—
|
|
|||
|
Distributions to parent
|
(107,828
|
)
|
|
(7,547
|
)
|
|
(8,899
|
)
|
|||
|
Proceeds from Term Loan Facility
|
100,000
|
|
|
—
|
|
|
—
|
|
|||
|
Repayment of Term Loan Facility
|
(14,992
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net proceeds from the initial public offering
|
137,495
|
|
|
—
|
|
|
—
|
|
|||
|
(Repayment) proceeds of loan from parent
|
(49,390
|
)
|
|
52,693
|
|
|
266
|
|
|||
|
Net cash provided by (used in) financing activities
|
45,705
|
|
|
44,885
|
|
|
(25,227
|
)
|
|||
|
Cash provided by discontinued operations:
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
—
|
|
|
3,411
|
|
|
52,331
|
|
|||
|
Net cash provided by investing activities
|
29,473
|
|
|
10,000
|
|
|
436,762
|
|
|||
|
Net cash used in financing activities
|
(5,232
|
)
|
|
(8,243
|
)
|
|
(463,406
|
)
|
|||
|
Net cash provided by discontinued operations
|
24,241
|
|
|
5,168
|
|
|
25,687
|
|
|||
|
Effect of exchange rates on cash
|
1,441
|
|
|
(1,498
|
)
|
|
(5
|
)
|
|||
|
Net change in cash and cash equivalents
|
34,098
|
|
|
1,680
|
|
|
1,480
|
|
|||
|
Cash and cash equivalents — beginning of year
|
6,151
|
|
|
4,471
|
|
|
2,991
|
|
|||
|
Cash and cash equivalents — end of year
|
$
|
40,249
|
|
|
$
|
6,151
|
|
|
$
|
4,471
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
($ in thousands)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
40,249
|
|
|
$
|
6,151
|
|
|
Restricted cash
|
6,490
|
|
|
—
|
|
||
|
Accounts receivable, net
|
4,221
|
|
|
1,587
|
|
||
|
Accounts receivable — related party
|
134
|
|
|
402
|
|
||
|
Prepaid rent, current portion
|
3,229
|
|
|
983
|
|
||
|
Prepaid expenses and other current assets
|
7,141
|
|
|
1,977
|
|
||
|
Note receivable — related party
|
2,472
|
|
|
—
|
|
||
|
Current assets — discontinued operations
|
—
|
|
|
30,076
|
|
||
|
Total current assets
|
63,936
|
|
41,176
|
|
|||
|
Property and equipment, net
|
84,059
|
|
|
61,364
|
|
||
|
Prepaid rent, net of current portion
|
2,757
|
|
|
4,278
|
|
||
|
Deferred financing costs, net
|
2,900
|
|
|
450
|
|
||
|
Total assets
|
$
|
153,652
|
|
|
$
|
107,268
|
|
|
|
|
|
|
||||
|
LIABILITIES AND PARTNERS’ CAPITAL
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
|||
|
Accounts payable and accrued expenses
|
$
|
3,875
|
|
|
$
|
7,073
|
|
|
Accounts payable — related party
|
492
|
|
|
—
|
|
||
|
Loan from parent
|
—
|
|
|
50,991
|
|
||
|
Deferred revenue, current portion
|
15,540
|
|
|
1,563
|
|
||
|
Deferred revenue, current portion — related party
|
5,256
|
|
|
—
|
|
||
|
Other current liabilities
|
877
|
|
|
3,656
|
|
||
|
Current liabilities — discontinued operations
|
—
|
|
|
5,835
|
|
||
|
Total current liabilities
|
26,040
|
|
|
69,118
|
|
||
|
Credit facility
|
81,358
|
|
|
30,000
|
|
||
|
Deferred revenue, net of current portion
|
3,656
|
|
|
4,585
|
|
||
|
Deferred revenue — related party, net of current portion
|
1,931
|
|
|
962
|
|
||
|
Total Liabilities
|
112,985
|
|
|
104,665
|
|
||
|
Commitments and contingencies (Note 10)
|
|
|
|
||||
|
Partners’ capital
|
|
|
|
||||
|
Predecessor partner interest
|
—
|
|
|
4,003
|
|
||
|
Common units (10,213,545 authorized and issued at December 31, 2014)
|
128,097
|
|
|
––
|
|
||
|
Class A units (220,000 authorized and issued at December 31, 2014)
|
550
|
|
|
––
|
|
||
|
Subordinated units (10,463,545 authorized and issued at December 31, 2014)
|
(87,978
|
)
|
|
––
|
|
||
|
General partner units (427,083 authorized and issued at December 31, 2014)
|
103
|
|
|
—
|
|
||
|
Accumulated other comprehensive loss
|
(105
|
)
|
|
(1,400
|
)
|
||
|
Total partners' capital
|
40,667
|
|
|
2,603
|
|
||
|
Total liabilities and partners' capital
|
$
|
153,652
|
|
|
$
|
107,268
|
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|||||||||
|
|
(in thousands, except unit amounts)
|
|||||||||||||||||||
|
Common units:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Beginning balance
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Allocation of partnership interests
|
1,093,545
|
|
|
292
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from IPO
|
9,120,000
|
|
|
137,495
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss allocation from October 15
through December 31, 2014 |
—
|
|
|
(228
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Distributions
|
—
|
|
|
(9,462
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
10,213,545
|
|
|
128,097
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Class A units:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Beginning balance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Units issued
|
250,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unit based compensation expense
|
—
|
|
|
550
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Forfeited units
|
(30,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
220,000
|
|
|
550
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Subordinated units:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Beginning balance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Allocation of partnership interests
|
10,463,545
|
|
|
2,794
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss allocation from October 15
through December 31, 2014 |
—
|
|
|
(234
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Distributions
|
—
|
|
|
(90,538
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
10,463,545
|
|
|
(87,978
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
General Partner:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Beginning balance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Allocation of partnership interests
|
427,083
|
|
|
113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss allocation from October 15
through December 31, 2014 |
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
427,083
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Predecessor Partner Interest:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Beginning balance
|
|
|
4,003
|
|
|
|
|
13,391
|
|
|
|
|
25,119
|
|
||||||
|
Net Income
|
|
|
—
|
|
|
|
|
6,402
|
|
|
|
|
460,577
|
|
||||||
|
Net loss for the period January 1 through October 14, 2014
|
|
|
(7,206
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
||||||
|
Contribution
|
|
|
14,233
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||||
|
Distributions
|
|
|
(7,831
|
)
|
|
|
|
(15,790
|
)
|
|
|
|
(472,305
|
)
|
||||||
|
Allocation of partnership interests
|
|
|
(3,199
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
||||||
|
Ending balance
|
|
|
—
|
|
|
|
|
4,003
|
|
|
|
|
13,391
|
|
||||||
|
Accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Beginning balance
|
|
|
(1,400
|
)
|
|
|
|
(5
|
)
|
|
|
|
—
|
|
||||||
|
Cumulative translation adjustment
|
|
|
1,295
|
|
|
|
|
(1,395
|
)
|
|
|
|
(5
|
)
|
||||||
|
Ending balance
|
|
|
(105
|
)
|
|
|
|
(1,400
|
)
|
|
|
|
(5
|
)
|
||||||
|
Total partners’ capital at December 31,
|
|
|
$
|
40,667
|
|
|
|
|
$
|
2,603
|
|
|
|
|
$
|
13,386
|
|
|||
|
Net Proceeds from the IPO
|
|
$
|
145.0
|
|
|
Less:
|
|
|
||
|
Reimbursement of USD for IPO expenses
|
|
(7.5
|
)
|
|
|
Payment of debt issuance costs
|
|
(2.9
|
)
|
|
|
Repayment of Bank of Oklahoma debt
|
|
(30.0
|
)
|
|
|
Repayment of bank indebtedness of subsidiary
|
|
(67.8
|
)
|
|
|
Net cash retained
|
|
$
|
36.8
|
|
|
|
|
2014
|
|
|
Common units held by the Public
|
|
42.8
|
%
|
|
Common units held by USDG
|
|
5.1
|
%
|
|
Subordinated units held by USDG
|
|
49.1
|
%
|
|
Class A units held by management
|
|
1.0
|
%
|
|
General partner interest held by USD Partners GP LLC
|
|
2.0
|
%
|
|
|
|
100.0
|
%
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2 — Other significant observable inputs (including quoted prices in active markets for similar assets or liabilities).
|
|
•
|
Level 3 — Significant unobservable inputs (including the Predecessor’s own assumptions in determining fair value).
|
|
Distribution Targets
|
|
Portion of Quarterly
Distribution Per Unit
|
|
Percentage Distributed to Limited Partners
|
|
Percentage Distributed to
General Partner
(including IDRs)
|
|
Minimum Quarterly Distribution
|
|
Up to $0.2875
|
|
98%
|
|
2%
|
|
First Target Distribution
|
|
> $0.2875 to $0.330625
|
|
98%
|
|
2%
|
|
Second Target Distribution
|
|
> $0.330625 to $0.359375
|
|
85%
|
|
15%
|
|
Third Target Distribution
|
|
> $0.359375to $0.431250
|
|
75%
|
|
25%
|
|
Over Third Target Distribution
|
|
In excess of $0.431250
|
|
50%
|
|
50%
|
|
|
|
For the Year Ended December 31, 2014
|
|
|
||||||||||||||||
|
|
|
Limited
Partner
Common
Units
|
|
Limited
Partner
Subordinated
Units
USDG
|
|
Class A
Units Management |
|
General
Partner
USD Partners GP LLC
|
|
Total
|
||||||||||
|
|
|
(in thousands, except unit and per unit amounts)
|
|
|
||||||||||||||||
|
Predecessor net loss allocation to general and limited partner interests
|
|
$
|
(668
|
)
|
|
$
|
(6,394
|
)
|
|
$
|
—
|
|
|
$
|
(144
|
)
|
|
$
|
(7,206
|
)
|
|
Net loss attributable to general and limited partner interests in USD Partners LP
|
|
(228
|
)
|
|
(234
|
)
|
|
—
|
|
|
(10
|
)
|
|
(472
|
)
|
|||||
|
Distributable earnings
(1)
|
|
3,499
|
|
|
12,033
|
|
|
61
|
|
|
318
|
|
|
15,911
|
|
|||||
|
Distributions in excess of earnings
|
|
$
|
(4,395
|
)
|
|
$
|
(18,661
|
)
|
|
$
|
(61
|
)
|
|
$
|
(472
|
)
|
|
$
|
(23,589
|
)
|
|
Weighted average units outstanding
(2)
|
|
3,042,477
|
|
|
10,463,545
|
|
|
53,425
|
|
|
427,083
|
|
|
|
||||||
|
Distributable earnings per unit
(3)
|
|
$
|
1.15
|
|
|
$
|
1.15
|
|
|
$
|
1.14
|
|
|
|
|
|
||||
|
Overdistributed earnings per unit
(4)
|
|
(1.44
|
)
|
|
(1.78
|
)
|
|
(1.14
|
)
|
|
|
|
|
|||||||
|
Net loss per limited partner (basic and diluted)
|
|
$
|
(0.29
|
)
|
|
$
|
(0.63
|
)
|
|
$
|
—
|
|
|
|
|
|
||||
|
|
|
(1)
|
Represents the distributions that would have been paid during the year assuming the minimum quarterly distribution amount of
$0.2875
per unit, or
$1.15
per unit on an annualized basis, was distributed based on a retrospective basis as if the units issued to our general partner and USDG were outstanding the entire period and the common units issued to the public and Class A units issued to certain members of management were were outstanding from October 15, 2014, the date of the IPO.
|
|
(2)
|
Represents the weighted average units outstanding computed on a retrospective basis as if the units issued to our general partner and USDG in connection with the IPO were outstanding for the entire year and the common units issued to the public and Class A units were outstanding from the October 15, 2014 closing of the IPO transaction.
|
|
(3)
|
Represents the total distributable earnings divided by the weighted average number of units outstanding for the period.
|
|
(4)
|
Represents the distributions in excess of earnings divided by the weighted average number of units outstanding for the period.
|
|
|
|
For the Year Ended December 31, 2013
|
|
|
||||||||||||||||
|
|
|
Limited
Partner
Common
Units
|
|
Limited
Partner
Subordinated
Units
USDG
|
|
Class A
Units Management |
|
General
Partner
USD Partners GP LLC
|
|
Total
|
||||||||||
|
|
|
(in thousands, except unit and per unit amounts)
|
|
|
||||||||||||||||
|
Net income attributable to general and limited partner interests
|
|
$
|
594
|
|
|
$
|
5,680
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
6,402
|
|
|
Less: Income from discontinued operations attributable to general and limited partner interests
|
|
765
|
|
|
7,314
|
|
|
—
|
|
|
164
|
|
|
8,243
|
|
|||||
|
Income from continuing operations attributable to general and limited partner interests
|
|
(171
|
)
|
|
(1,634
|
)
|
|
—
|
|
|
(36
|
)
|
|
(1,841
|
)
|
|||||
|
Distributable earnings
(1)
|
|
1,258
|
|
|
12,033
|
|
|
—
|
|
|
271
|
|
|
13,562
|
|
|||||
|
Distributions in excess of earnings
|
|
$
|
(1,429
|
)
|
|
$
|
(13,667
|
)
|
|
$
|
—
|
|
|
$
|
(307
|
)
|
|
$
|
(15,403
|
)
|
|
Weighted average units outstanding
(2)
|
|
1,093,545
|
|
|
10,463,545
|
|
|
—
|
|
|
427,083
|
|
|
|
||||||
|
Distributable earnings per unit
(3)
|
|
$
|
1.15
|
|
|
$
|
1.15
|
|
|
$
|
—
|
|
|
|
|
|
||||
|
Overdistributed earnings per unit
(4)
|
|
(1.31
|
)
|
|
(1.31
|
)
|
|
—
|
|
|
|
|
|
|||||||
|
Net loss per limited partner unit from continuing operations (basic and diluted)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
—
|
|
|
|
|
|
||||
|
Net income per limited partner unit from discontinued operations (basic and diluted)
|
|
0.7
|
|
|
0.7
|
|
|
—
|
|
|
|
|
|
|||||||
|
Net income per limited partner unit (basic and diluted)
|
|
$
|
0.54
|
|
|
$
|
0.54
|
|
|
$
|
—
|
|
|
|
|
|
||||
|
|
|
(1)
|
Represents the distributions that would have been paid during the year assuming the minimum quarterly distribution amount of
$0.2875
per unit, or
$1.15
per unit on an annualized basis, was distributed based on a retrospective basis as if the units issued to our general partner and USDG were outstanding the entire period and the common units issued to the public and Class A units issued to certain members of management were were outstanding from October 15, 2014, the date of the IPO.
|
|
(2)
|
Represents the weighted average units outstanding computed on a retrospective basis as if the units issued to our general partner and USDG in connection with the IPO were outstanding for the entire year and the common units issued to the public and Class A units were outstanding from the October 15, 2014 closing of the IPO transaction.
|
|
(3)
|
Represents the total distributable earnings divided by the weighted average number of units outstanding for the period.
|
|
(4)
|
Represents the distributions in excess of earnings divided by the weighted average number of units outstanding for the period.
|
|
|
|
For the Year Ended December 31, 2012
|
|
|
||||||||||||||||
|
|
|
Limited
Partner
Common
Units
|
|
Limited
Partner
Subordinated
Units
USDG
|
|
Class A
Units Management |
|
General
Partner
USD Partners GP LLC
|
|
Total
|
||||||||||
|
|
|
(in thousands, except unit and per unit amounts)
|
|
|
||||||||||||||||
|
Net income attributable to general and limited partner interests
|
|
$
|
42,709
|
|
|
$
|
408,657
|
|
|
$
|
—
|
|
|
$
|
9,211
|
|
|
460,577
|
|
|
|
Less: Income from discontinued operations attributable to general and limited partner interests
|
|
42,611
|
|
|
407,721
|
|
|
—
|
|
|
9,190
|
|
|
459,522
|
|
|||||
|
Income from continuing operations attributable to general and limited partner interests
|
|
98
|
|
|
936
|
|
|
—
|
|
|
21
|
|
|
1,055
|
|
|||||
|
Distributable earnings
(1)
|
|
1,258
|
|
|
12,033
|
|
|
—
|
|
|
271
|
|
|
13,562
|
|
|||||
|
Distributions in excess of earnings
|
|
$
|
(1,160
|
)
|
|
$
|
(11,097
|
)
|
|
$
|
—
|
|
|
$
|
(250
|
)
|
|
$
|
(12,507
|
)
|
|
Weighted average units outstanding
(2)
|
|
1,093,545
|
|
|
10,463,545
|
|
|
—
|
|
|
427,083
|
|
|
|
||||||
|
Distributable earnings per unit
(3)
|
|
$
|
1.15
|
|
|
$
|
1.15
|
|
|
$
|
—
|
|
|
|
|
|
||||
|
Overdistributed earnings per unit
(4)
|
|
(1.06
|
)
|
|
(1.06
|
)
|
|
—
|
|
|
|
|
|
|||||||
|
Net income per limited partner unit from continuing operations (basic and diluted)
|
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
$
|
—
|
|
|
|
|
|
||||
|
Net income per limited partner unit from discontinued operations (basic and diluted)
|
|
38.97
|
|
|
38.97
|
|
|
—
|
|
|
|
|
|
|||||||
|
Net income per limited partner unit (basic and diluted)
|
|
$
|
39.06
|
|
|
$
|
39.06
|
|
|
$
|
—
|
|
|
|
|
|
||||
|
|
|
(1)
|
Represents the distributions that would have been paid during the year assuming the minimum quarterly distribution amount of
$0.2875
per unit, or
$1.15
per unit on an annualized basis, was distributed based on a retrospective basis as if the units issued to our general partner and USDG were outstanding the entire period and the common units issued to the public and Class A units issued to certain members of management were were outstanding from October 15, 2014, the date of the IPO.
|
|
(2)
|
Represents the weighted average units outstanding computed on a retrospective basis as if the units issued to our general partner and USDG in connection with the IPO were outstanding for the entire year and the common units issued to the public and Class A units were outstanding from the October 15, 2014 closing of the IPO transaction.
|
|
(3)
|
Represents the total distributable earnings divided by the weighted average number of units outstanding for the period.
|
|
(4)
|
Represents the distributions in excess of earnings divided by the weighted average number of units outstanding for the period.
|
|
|
As of December 31,
|
|
Estimated
Useful Lives (Years) |
||||||
|
|
2014
|
|
2013
|
|
|||||
|
|
(in thousands)
|
|
|
||||||
|
Land
|
$
|
3,279
|
|
|
$
|
6,148
|
|
|
N/A
|
|
Trackage and facilities
|
78,938
|
|
|
8,007
|
|
|
20
|
||
|
Equipment
|
5,611
|
|
|
488
|
|
|
5-10
|
||
|
Furniture
|
51
|
|
|
5
|
|
|
5
|
||
|
Total property and equipment
|
87,879
|
|
|
14,648
|
|
|
|
||
|
Accumulated depreciation
|
(4,326
|
)
|
|
(1,803
|
)
|
|
|
||
|
Construction in progress
|
506
|
|
|
48,519
|
|
|
|
||
|
Property and equipment, net
|
$
|
84,059
|
|
|
$
|
61,364
|
|
|
|
|
•
|
Consolidated Interest Coverage Ratio (as defined in the credit agreement), of at least
2.50
to 1.00;
|
|
•
|
Consolidated Total Leverage Ratio of not greater than
4.50
to 1.00 (or
5.00
to 1.00 at any time after we have issued at least
$150.0 million
of unsecured notes). In addition, upon the consummation of a Material Acquisition (as defined in our Credit Facility), for the fiscal quarter in which the Material Acquisition is consummated and for two fiscal quarters immediately following such fiscal quarter (the “Material Acquisition Period”), if elected by us by written notice to the Administrative Agent given on or prior to the date of such acquisition, the maximum permitted ratio shall be increased by
0.50
to 1.00 above the otherwise relevant level; and
|
|
•
|
after we have issued at least
$150.0 million
of unsecured notes, a Consolidated Senior Secured Leverage Ratio (as defined in the Credit Facility) of not greater than
3.50
to 1.00 (or
4.00
to 1.00 during a Material Acquisition Period).
|
|
|
|
(in millions)
|
||
|
Aggregate borrowing capacity under Credit Facility
|
|
$
|
300.0
|
|
|
Less: Term Loan Facility amounts outstanding
|
|
81.4
|
|
|
|
Revolving Credit Facility amounts outstanding
|
|
—
|
|
|
|
Letters of credit outstanding
|
|
—
|
|
|
|
Available Credit Facility capacity
|
|
$
|
218.6
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Interest expense on BOK Credit Agreement
|
$
|
2,819
|
|
|
$
|
1,821
|
|
|
$
|
834
|
|
|
Interest expense on Credit Facility
|
950
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of deferred financing costs
|
1,056
|
|
|
1,420
|
|
|
1,216
|
|
|||
|
Total interest expense
|
$
|
4,825
|
|
|
$
|
3,241
|
|
|
$
|
2,050
|
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Customer prepayments
|
$
|
3,505
|
|
|
$
|
1,563
|
|
|
Minimum monthly commitment fees
|
12,035
|
|
|
—
|
|
||
|
Total deferred revenue, current portion
|
$
|
15,540
|
|
|
$
|
1,563
|
|
|
|
|
|
|
||||
|
Customer prepayments
|
3,656
|
|
|
4,585
|
|
||
|
Total deferred revenue, net of current portion
|
$
|
3,656
|
|
|
$
|
4,585
|
|
|
•
|
our payment of an annual amount to USD Group LLC, initially in the amount of approximately
$4.9 million
, for providing certain general and administrative services by USD Group LLC and its affiliates, which annual amount includes a fixed annual fee of
$2.5 million
for providing executive management services by officers of our general partner. Other portions of this annual amount are based on the costs actually incurred by USD Group LLC and its affiliates in providing the services;
|
|
•
|
our right of first offer to acquire the Hardisty Phase II and Hardisty Phase III projects as well as other additional midstream infrastructure assets and businesses that USD and USD Group LLC may construct or acquire in the future;
|
|
•
|
our obligation to reimburse USD Group LLC for any out-of-pocket costs and expenses incurred by USD Group LLC in providing general and administrative services (which reimbursement is in addition to certain expenses of our general partner and its affiliates that are reimbursed under our partnership agreement), as well as any other out-of-pocket expenses incurred by USD Group LLC on our behalf;
|
|
•
|
an indemnity by USD Group LLC for certain environmental and other liabilities, and our obligation to indemnify USD Group LLC and its subsidiaries for events and conditions associated with the operation of our assets that occur after the closing of the IPO and for environmental liabilities related to our assets to the extent USD Group LLC is not required to indemnify us; and
|
|
•
|
so long as USD Group LLC controls our general partner, the omnibus agreement will remain in full force and effect. If USD Group LLC ceases to control our general partner, either party may terminate the omnibus agreement, provided that the indemnification obligations will remain in full force and effect in accordance with their terms.
|
|
•
|
the assets contributed to us, other than environmental liabilities, that arise out of the ownership or operation of the assets prior to the closing of the IPO and that are asserted prior to the third anniversary of the closing of the IPO;
|
|
•
|
events and conditions associated with any assets retained by USDG; and
|
|
•
|
all tax liabilities attributable to the assets contributed to us arising prior to the closing of the IPO or otherwise related to USDG’s contribution of those assets to us in connection with the IPO.
|
|
|
At December 31, 2014
|
||||||||||
|
|
Total assets
|
|
Total liabilities
|
|
Maximum exposure to loss
|
||||||
|
|
(in millions)
|
||||||||||
|
Accounts receivable — related party
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Deferred revenue, current portion — related party
|
—
|
|
|
0.6
|
|
|
—
|
|
|||
|
Deferred revenue — related party, net of current portion
|
—
|
|
|
1.9
|
|
|
—
|
|
|||
|
|
$
|
0.1
|
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
|
At December 31, 2013
|
||||||||||
|
|
Total assets
|
|
Total liabilities
|
|
Maximum exposure to loss
|
||||||
|
|
(in millions)
|
||||||||||
|
Accounts receivable — related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Deferred revenue, current portion — related party
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred revenue — related party, net of current portion
|
—
|
|
|
1.0
|
|
|
—
|
|
|||
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Terminalling services - related party
|
$
|
3.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Freight and other reimbursables - related party
|
0.5
|
|
|
2.6
|
|
|
—
|
|
|||
|
|
$
|
4.0
|
|
|
$
|
2.6
|
|
|
$
|
—
|
|
|
|
As of December 31,
|
||
|
2015
|
$
|
9,006
|
|
|
2016
|
5,139
|
|
|
|
2017
|
4,961
|
|
|
|
2018
|
4,070
|
|
|
|
2019
|
4,070
|
|
|
|
Thereafter
|
7,462
|
|
|
|
Total
|
$
|
34,708
|
|
|
|
As of December 31,
|
||
|
2015
|
$
|
8,460
|
|
|
2016
|
7,549
|
|
|
|
2017
|
7,700
|
|
|
|
2018
|
7,854
|
|
|
|
2019
|
2,635
|
|
|
|
Total
|
$
|
34,198
|
|
|
|
As of December 31
|
||
|
2015
|
$
|
9,273
|
|
|
2016
|
5,226
|
|
|
|
2017
|
5,051
|
|
|
|
2018
|
4,070
|
|
|
|
2019
|
4,070
|
|
|
|
Thereafter
|
7,462
|
|
|
|
|
$
|
35,152
|
|
|
|
For the Year Ended December 31, 2014
|
||||||||||||||
|
|
Terminalling
services
|
|
Fleet
services
|
|
Corporate (1)
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Terminalling services
|
$
|
18,266
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,266
|
|
|
Terminalling services - related party
|
3,499
|
|
|
—
|
|
|
—
|
|
|
3,499
|
|
||||
|
Railroad incentives
|
719
|
|
|
—
|
|
|
—
|
|
|
719
|
|
||||
|
Fleet leases
|
—
|
|
|
8,788
|
|
|
—
|
|
|
8,788
|
|
||||
|
Fleet services
|
—
|
|
|
720
|
|
|
—
|
|
|
720
|
|
||||
|
Fleet services – related party
|
—
|
|
|
1,501
|
|
|
—
|
|
|
1,501
|
|
||||
|
Freight and other reimbursables
|
—
|
|
|
2,141
|
|
|
—
|
|
|
2,141
|
|
||||
|
Freight and other reimbursables - related party
|
—
|
|
|
464
|
|
|
—
|
|
|
464
|
|
||||
|
Total revenue
|
22,484
|
|
|
13,614
|
|
|
—
|
|
|
36,098
|
|
||||
|
Operating costs:
|
|
|
|
|
|
|
|
||||||||
|
Subcontracted rail services
|
6,994
|
|
|
—
|
|
|
—
|
|
|
6,994
|
|
||||
|
Pipeline fees
|
3,625
|
|
|
—
|
|
|
—
|
|
|
3,625
|
|
||||
|
Fleet leases
|
—
|
|
|
8,788
|
|
|
—
|
|
|
8,788
|
|
||||
|
Freight and other reimbursables
|
—
|
|
|
2,605
|
|
|
—
|
|
|
2,605
|
|
||||
|
Selling, general and administrative
|
6,290
|
|
|
2,650
|
|
|
1,868
|
|
|
10,808
|
|
||||
|
Depreciation
|
2,631
|
|
|
—
|
|
|
—
|
|
|
2,631
|
|
||||
|
Total operating costs
|
19,540
|
|
|
14,043
|
|
|
1,868
|
|
|
35,451
|
|
||||
|
Operating income (loss)
|
2,944
|
|
|
(429
|
)
|
|
(1,868
|
)
|
|
647
|
|
||||
|
Interest expense
|
3,600
|
|
|
—
|
|
|
1,225
|
|
|
4,825
|
|
||||
|
Gain associated with derivative instruments
|
(1,536
|
)
|
|
—
|
|
|
—
|
|
|
(1,536
|
)
|
||||
|
Foreign currency transaction loss (gain)
|
4,406
|
|
|
(17
|
)
|
|
461
|
|
|
4,850
|
|
||||
|
Provision (benefit) for income taxes
|
47
|
|
|
140
|
|
|
(1
|
)
|
|
186
|
|
||||
|
Loss from continuing operations
|
$
|
(3,573
|
)
|
|
$
|
(552
|
)
|
|
$
|
(3,553
|
)
|
|
$
|
(7,678
|
)
|
|
Total assets
|
$
|
105,093
|
|
|
$
|
7,692
|
|
|
$
|
40,867
|
|
|
$
|
153,652
|
|
|
Capital expenditures
|
$
|
33,736
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,736
|
|
|
(1)
|
Corporate activities represents corporate and financing activities that are not allocated to the established reporting segments.
|
|
|
For the Year Ended December 31, 2013
|
||||||||||||||
|
|
Terminalling
services
|
|
Fleet
services
|
|
Corporate (1)
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Terminalling services
|
$
|
7,130
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,130
|
|
|
Fleet leases
|
—
|
|
|
13,572
|
|
|
—
|
|
|
13,572
|
|
||||
|
Fleet services
|
—
|
|
|
235
|
|
|
—
|
|
|
235
|
|
||||
|
Fleet services – related party
|
—
|
|
|
962
|
|
|
—
|
|
|
962
|
|
||||
|
Freight and other reimbursables
|
—
|
|
|
1,778
|
|
|
—
|
|
|
1,778
|
|
||||
|
Freight and other reimbursables - related party
|
—
|
|
|
2,624
|
|
|
—
|
|
|
2,624
|
|
||||
|
Total revenue
|
7,130
|
|
|
19,171
|
|
|
—
|
|
|
26,301
|
|
||||
|
Operating costs:
|
|
|
|
|
|
|
|
||||||||
|
Subcontracted rail services
|
1,898
|
|
|
—
|
|
|
—
|
|
|
1,898
|
|
||||
|
Fleet leases
|
—
|
|
|
13,572
|
|
|
—
|
|
|
13,572
|
|
||||
|
Freight and other reimbursables
|
—
|
|
|
4,402
|
|
|
—
|
|
|
4,402
|
|
||||
|
Selling, general and administrative
|
3,704
|
|
|
380
|
|
|
374
|
|
|
4,458
|
|
||||
|
Depreciation
|
502
|
|
|
—
|
|
|
—
|
|
|
502
|
|
||||
|
Total operating costs
|
6,104
|
|
|
18,354
|
|
|
374
|
|
|
24,832
|
|
||||
|
Operating income (loss)
|
1,026
|
|
|
817
|
|
|
(374
|
)
|
|
1,469
|
|
||||
|
Interest expense
|
3,241
|
|
|
—
|
|
|
—
|
|
|
3,241
|
|
||||
|
Other expense, net
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||
|
Provision for income taxes
|
21
|
|
|
9
|
|
|
—
|
|
|
30
|
|
||||
|
Income (loss) from continuing operations
|
$
|
(2,275
|
)
|
|
$
|
808
|
|
|
$
|
(374
|
)
|
|
$
|
(1,841
|
)
|
|
Total assets
|
$
|
68,995
|
|
|
$
|
8,197
|
|
|
$
|
—
|
|
|
$
|
77,192
|
|
|
Capital expenditures
|
$
|
56,114
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56,114
|
|
|
(1)
|
Corporate activities represents corporate and financing activities that are not allocated to the established reporting segments.
|
|
|
For The Year Ended December 31, 2012
|
||||||||||||||
|
|
Terminalling
services
|
|
Fleet
services
|
|
Corporate (1)
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Terminalling services
|
$
|
8,703
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,703
|
|
|
Fleet leases
|
—
|
|
|
15,964
|
|
|
—
|
|
|
15,964
|
|
||||
|
Fleet services
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
|
Freight and other reimbursables
|
—
|
|
|
203
|
|
|
—
|
|
|
203
|
|
||||
|
Total revenue
|
8,703
|
|
|
16,172
|
|
|
—
|
|
|
24,875
|
|
||||
|
Operating costs
|
|
|
|
|
|
|
|
||||||||
|
Subcontracted rail services
|
1,847
|
|
|
—
|
|
|
—
|
|
|
1,847
|
|
||||
|
Fleet leases
|
—
|
|
|
15,964
|
|
|
—
|
|
|
15,964
|
|
||||
|
Freight and other reimbursables
|
—
|
|
|
203
|
|
|
—
|
|
|
203
|
|
||||
|
Selling, general and administrative
|
3,000
|
|
|
114
|
|
|
126
|
|
|
3,240
|
|
||||
|
Depreciation
|
490
|
|
|
—
|
|
|
—
|
|
|
490
|
|
||||
|
Total operating costs
|
5,337
|
|
|
16,281
|
|
|
126
|
|
|
21,744
|
|
||||
|
Operating income (loss)
|
3,366
|
|
|
(109
|
)
|
|
(126
|
)
|
|
3,131
|
|
||||
|
Interest expense
|
2,050
|
|
|
—
|
|
|
—
|
|
|
2,050
|
|
||||
|
Provision for income taxes
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||
|
Income (loss) from continuing operations
|
$
|
1,290
|
|
|
$
|
(109
|
)
|
|
$
|
(126
|
)
|
|
$
|
1,055
|
|
|
Total assets
|
$
|
14,128
|
|
|
$
|
3,505
|
|
|
$
|
—
|
|
|
$
|
17,633
|
|
|
Capital expenditures
|
$
|
773
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
773
|
|
|
(1)
|
Corporate activities represents corporate and financing activities that are not allocated to the established reporting segments.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Adjusted EBITDA
|
|
|
|
|
|
||||||
|
Terminalling services
|
$
|
15,397
|
|
|
$
|
1,528
|
|
|
$
|
3,856
|
|
|
Fleet services
|
1,187
|
|
|
817
|
|
|
(109
|
)
|
|||
|
Corporate activties
(1)
|
(1,318
|
)
|
|
(374
|
)
|
|
(126
|
)
|
|||
|
Total Adjusted EBITDA
|
15,266
|
|
|
1,971
|
|
|
3,621
|
|
|||
|
Add (deduct):
|
|
|
|
|
|
||||||
|
Interest expense
|
4,825
|
|
|
3,241
|
|
|
2,050
|
|
|||
|
Depreciation
|
2,631
|
|
|
502
|
|
|
490
|
|
|||
|
Provision for income taxes
|
186
|
|
|
30
|
|
|
26
|
|
|||
|
Unrealized gain associated with derivative instruments
|
(1,192
|
)
|
|
—
|
|
|
—
|
|
|||
|
Unit based compensation expense
|
550
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign currency transaction loss
|
4,850
|
|
|
39
|
|
|
—
|
|
|||
|
Unrecovered reimbursable freight costs
|
1,616
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred revenue associated with minimum commitment fees
(2)
|
9,478
|
|
|
—
|
|
|
—
|
|
|||
|
Income (loss) from continuing operations
|
$
|
(7,678
|
)
|
|
$
|
(1,841
|
)
|
|
$
|
1,055
|
|
|
(1)
|
Corporate activities represents corporate and financing activities that are not allocated to the established reporting segments.
|
|
(2)
|
Represents deferred revenue associated with minimum monthly commitment fees in excess of throughput utilized, which fees are not refundable to the customers. Amounts presented are net of corresponding prepaid Gibson pipeline fee that will be recognized as expense concurrently with recognition of revenue.
|
|
|
For The Year Ended December 31, 2014
|
||||||||||
|
|
U.S.
|
|
Canada
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Third party
|
$
|
17,049
|
|
|
$
|
13,585
|
|
|
$
|
30,634
|
|
|
Related party
|
1,933
|
|
|
3,531
|
|
|
5,464
|
|
|||
|
Total assets
|
$
|
56,339
|
|
|
$
|
97,313
|
|
|
$
|
153,652
|
|
|
|
For The Year Ended December 31, 2013
|
||||||||||
|
|
U.S.
|
|
Canada
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Third party
|
$
|
22,715
|
|
|
$
|
—
|
|
|
$
|
22,715
|
|
|
Related party
|
3,586
|
|
|
—
|
|
|
3,586
|
|
|||
|
Total assets
|
$
|
17,825
|
|
|
$
|
59,367
|
|
|
$
|
77,192
|
|
|
|
For The Year Ended December 31, 2012
|
||||||||||
|
|
U.S.
|
|
Canada
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Third party
|
$
|
24,875
|
|
|
$
|
—
|
|
|
$
|
24,875
|
|
|
Total assets
|
$
|
16,890
|
|
|
$
|
743
|
|
|
$
|
17,633
|
|
|
|
Percent of Total Revenues for Years Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Customer A
|
28
|
%
|
|
52
|
%
|
|
43
|
%
|
|
Customer B
|
18
|
%
|
|
23
|
%
|
|
25
|
%
|
|
Customer C
|
10
|
%
|
|
10
|
%
|
|
—
|
|
|
Customer D
|
10
|
%
|
|
3
|
%
|
|
20
|
%
|
|
All Others
|
34
|
%
|
|
12
|
%
|
|
12
|
%
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Domestic
|
$
|
(2,374
|
)
|
|
$
|
(1,527
|
)
|
|
$
|
1,081
|
|
|
Foreign
|
(5,118
|
)
|
|
(284
|
)
|
|
—
|
|
|||
|
Total income (loss) before taxes
|
$
|
(7,492
|
)
|
|
$
|
(1,811
|
)
|
|
$
|
1,081
|
|
|
|
|
|
|
|
|
||||||
|
Tax expense (benefit) at the statutory rate
|
$
|
(2,547
|
)
|
|
$
|
(634
|
)
|
|
$
|
378
|
|
|
Loss (income) attributable to partnership not subject to tax
|
933
|
|
|
536
|
|
|
(378
|
)
|
|||
|
Foreign tax rate differential
|
313
|
|
|
28
|
|
|
—
|
|
|||
|
Other
|
—
|
|
|
10
|
|
|
—
|
|
|||
|
State income tax
|
156
|
|
|
30
|
|
|
26
|
|
|||
|
Change in valuation allowance
|
1,331
|
|
|
60
|
|
|
—
|
|
|||
|
Provision for income taxes
|
$
|
186
|
|
|
$
|
30
|
|
|
$
|
26
|
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Deferred income tax assets
|
|
|
|
||||
|
Property and equipment
|
$
|
(946
|
)
|
|
$
|
25
|
|
|
Capital and operating loss carryovers
|
1,496
|
|
|
35
|
|
||
|
Prepaid expense
|
(1,098
|
)
|
|
—
|
|
||
|
Deferred revenues
|
1,939
|
|
|
—
|
|
||
|
Valuation allowance
|
(1,391
|
)
|
|
(60
|
)
|
||
|
Net deferred income tax assets
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
||||||||||
|
|
|
|
|
|
|
|
|
(in thousands)
|
||||||||||
|
|
|
Notional (CAD)
|
|
Strike Price
(1)
|
|
Market Price
(1)
|
|
Asset
|
|
Liability
|
||||||||
|
Portion of option contracts maturing in 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Puts (purchased)
|
|
$
|
29,722,200
|
|
|
0.9100
|
|
|
0.8606
|
|
|
$
|
1,660
|
|
|
$
|
—
|
|
|
Calls (written)
|
|
$
|
29,722,200
|
|
|
0.9300
|
|
|
0.8606
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash paid for income taxes
|
$
|
101
|
|
|
$
|
26
|
|
|
$
|
38
|
|
|
Cash paid for interest
|
$
|
3,588
|
|
|
$
|
1,829
|
|
|
$
|
2,563
|
|
|
NON-CASH INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Sale of land for note receivable - related party
|
$
|
2,472
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
As of December 31, 2013
|
||
|
|
(in thousands)
|
||
|
Assets:
|
|
||
|
Cash
|
$
|
—
|
|
|
Receivables
|
603
|
|
|
|
Cash proceeds placed in escrow related to the sale
|
29,473
|
|
|
|
Total assets
|
$
|
30,076
|
|
|
Liabilities:
|
|
||
|
Payables
|
$
|
—
|
|
|
Bonus accrued for payment to employees
|
5,835
|
|
|
|
Total liabilities
|
$
|
5,835
|
|
|
|
For the year ended December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Discontinued operations:
|
|
|
|
||||
|
Revenues
|
$
|
951
|
|
|
$
|
107,714
|
|
|
Income before provision for income taxes
|
951
|
|
|
65,245
|
|
||
|
Provision for income taxes
|
3
|
|
|
41
|
|
||
|
Net income (loss)
|
$
|
948
|
|
|
$
|
65,204
|
|
|
|
For the Year Ended
December 31, 2012 |
||
|
|
(in thousands)
|
||
|
Sales price
|
$
|
502,554
|
|
|
Subsidiaries sold at cost
|
(72,564
|
)
|
|
|
Transaction costs and other
|
(35,672
|
)
|
|
|
Gain on sale of discontinued operations
|
$
|
394,318
|
|
|
|
For the Year Ended
December 31, 2012 |
||
|
|
(in thousands)
|
||
|
Sales price
|
$
|
502,554
|
|
|
Gross cash proceeds placed in escrow
|
(40,000
|
)
|
|
|
Additions of property and equipment
|
(26,644
|
)
|
|
|
Working capital adjustment
|
852
|
|
|
|
Net cash provided by investing activities
|
$
|
436,762
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Total
|
||||||||||
|
|
(in thousands, except per unit amounts)
|
||||||||||||||||||
|
2014 Quarters
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating revenue
|
$
|
5,485
|
|
|
$
|
5,436
|
|
|
$
|
12,986
|
|
|
$
|
12,191
|
|
|
$
|
36,098
|
|
|
Operating expense
|
$
|
5,477
|
|
|
$
|
7,216
|
|
|
$
|
10,963
|
|
|
$
|
11,795
|
|
|
$
|
35,451
|
|
|
Operating income (loss)
|
$
|
8
|
|
|
$
|
(1,780
|
)
|
|
$
|
2,023
|
|
|
$
|
396
|
|
|
$
|
647
|
|
|
Loss from continuing operations
|
$
|
(1,071
|
)
|
|
$
|
(4,199
|
)
|
|
$
|
(1,179
|
)
|
|
$
|
(1,229
|
)
|
|
$
|
(7,678
|
)
|
|
Income (loss) from discontinued operations
|
$
|
225
|
|
|
$
|
(194
|
)
|
|
$
|
(183
|
)
|
|
$
|
152
|
|
|
$
|
—
|
|
|
Net loss
|
$
|
(846
|
)
|
|
$
|
(4,393
|
)
|
|
$
|
(1,362
|
)
|
|
$
|
(1,077
|
)
|
|
$
|
(7,678
|
)
|
|
Net loss attributable to limited partner ownership interests in USD Partners LP
|
$
|
(829
|
)
|
|
$
|
(4,305
|
)
|
|
$
|
(1,335
|
)
|
|
$
|
(1,055
|
)
|
|
$
|
(7,524
|
)
|
|
Net loss per limited partner unit
|
$
|
(0.02
|
)
|
|
$
|
(0.37
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.55
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2013 Quarters
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating revenue
|
$
|
8,061
|
|
|
$
|
5,319
|
|
|
$
|
5,133
|
|
|
$
|
7,788
|
|
|
$
|
26,301
|
|
|
Operating expense
|
$
|
7,552
|
|
|
$
|
5,001
|
|
|
$
|
5,018
|
|
|
$
|
7,261
|
|
|
$
|
24,832
|
|
|
Operating income
|
$
|
509
|
|
|
$
|
318
|
|
|
$
|
115
|
|
|
$
|
527
|
|
|
$
|
1,469
|
|
|
Loss from continuing operations
|
$
|
(264
|
)
|
|
$
|
(571
|
)
|
|
$
|
(770
|
)
|
|
$
|
(236
|
)
|
|
$
|
(1,841
|
)
|
|
Income from discontinued operations
|
$
|
4,049
|
|
|
$
|
2,854
|
|
|
$
|
1,098
|
|
|
$
|
242
|
|
|
$
|
8,243
|
|
|
Net income
|
$
|
3,785
|
|
|
$
|
2,283
|
|
|
$
|
328
|
|
|
$
|
6
|
|
|
$
|
6,402
|
|
|
Net income attributable to limited partner ownership interests in USD Partners LP
|
$
|
3,709
|
|
|
$
|
2,237
|
|
|
$
|
321
|
|
|
$
|
6
|
|
|
$
|
6,274
|
|
|
Net income (loss) per limited partner unit
|
$
|
0.32
|
|
|
$
|
0.19
|
|
|
$
|
0.03
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.54
|
|
|
Name
|
|
Age
|
|
Position
|
|
|
|
|
|
|
|
Dan Borgen
|
|
53
|
|
Chairman of the Board, Chief Executive Officer and President
|
|
Paul Tucker
|
|
74
|
|
Senior Vice President, Chief Operating Officer
|
|
Adam Altsuler
|
|
41
|
|
Vice President, Chief Financial Officer
|
|
Chris Robbins
|
|
42
|
|
Vice President, Chief Accounting Officer
|
|
Guillermo Sierra
|
|
30
|
|
Vice President, Chief Strategy Officer and Head of M&A
|
|
Keith Benson
|
|
42
|
|
General Counsel
|
|
Mike Curry
|
|
61
|
|
Director
|
|
Sara Graziano
|
|
32
|
|
Director
|
|
Douglas Kimmelman
|
|
54
|
|
Director
|
|
Thomas Lane
|
|
58
|
|
Director
|
|
Jane O’Hagan
|
|
51
|
|
Director
|
|
Brad Sanders
|
|
57
|
|
Director
|
|
Jeff Wood
|
|
44
|
|
Director
|
|
•
|
any sale of USD, any subsidiary of USD, including us, or any of their assets (other than asset sales in the ordinary course of business), including by way of merger, consolidation, public offering or otherwise, other than to USD or a wholly owned subsidiary of USD;
|
|
•
|
(A) any capital contribution or issuance of or redemption of securities of USD or any subsidiary of USD, including us, (B) any issuance of profits interests in USD, (C) any distributions, except distributions by us and our subsidiaries (which distributions shall be subject to the affirmative vote of the members of our general partner’s board of directors appointed by Energy Capital Partners), (D) any incurrence or refinancing of indebtedness (whether directly, through a guaranty or otherwise) outside of the ordinary course of business, other than any incurrence or refinancing of indebtedness by us or our subsidiaries (which incurrences and refinancings shall be subject to the affirmative vote of the members of our general partner’s board of directors appointed by Energy Capital Partners), (E) any acquisition of securities of any other entity in excess of the lesser of the consolidated earnings before interest, taxes, depreciation and amortization of USD Group LLC or $50 million or (F) any making of any loan or advance to any entity other than a wholly owned subsidiary of USD;
|
|
•
|
the approval, modification or revocation of any budget or a material deviation from or a material expenditure not part of any such budget (including any material change with respect to the nature of any budgeted capital expenditure), other than the approval, modification or revocation of any budget related to us or our subsidiaries (which approvals, modifications or revocations shall be subject to the affirmative vote of the members of our general partner’s board of directors appointed by Energy Capital Partners);
|
|
•
|
(A) amending the organizational documents of USD in a manner adverse to the holders of the common membership interests of USD, (B) amending the organizational documents of any subsidiary of USD, including us, (C) expanding the purpose of any of USD or any of its subsidiaries, including us, (D) causing or taking any action with the purpose or effect of causing the bankruptcy, liquidation, dissolution or winding up of USD or any of its subsidiaries, (E) making any material change to USD or any of its subsidiaries’ federal tax treatment, (F) entering into or amending any transaction with any member of USD or their affiliates or (G) creating or materially amending any employee incentive plan; or
|
|
•
|
the determination of significant regulatory issues or litigation, including any decision to initiate, forego or settle any material litigation or arbitration, or the entering into discussions, or negotiations, with any governmental authority in connection with any investigation, proceedings or threatened investigation or proceedings, or any material inquiry.
|
|
•
|
Dan Borgen, Principal Executive Officer and Director
|
|
•
|
Adam Altsuler, Principal Financial Officer
|
|
•
|
Guillermo Sierra, Vice President, Chief Strategy Officer and Head of M&A
|
|
Name and Principal Position
|
|
Salary
(1)
|
Stock
Awards
(2)
|
Total
|
||||||
|
Year
|
($)
|
($)
|
($)
|
|||||||
|
Dan Borgen
|
2014
|
$
|
25,916
|
|
$
|
1,414,200
|
|
$
|
1,440,116
|
|
|
Principal Executive Officer and Director
|
|
|
|
|
||||||
|
Adam Altsuler
|
2014
|
$
|
51,059
|
|
$
|
514,255
|
|
$
|
565,314
|
|
|
Principal Financial Officer
|
|
|
|
|
||||||
|
Guillermo Sierra
|
2014
|
$
|
34,686
|
|
$
|
899,946
|
|
$
|
934,632
|
|
|
Vice President, Chief Strategy Officer and Head of M&A
|
|
|
|
|
||||||
|
|
Unit Awards - Class A units
|
|
|
Name
|
Equity Incentive Plan Awards: Number of Unearned Shares, Units or
Other Rights That Have
Not Vested
(1)
(#)
|
Equity Incentive Plan Awards: Market or Payout of Value of Unearned
Shares, Units or Other Rights That Have Not Vested
(2)
($)
|
|
Dan Borgen
|
55,000
|
764,500
|
|
Adam Altsuler
|
20,000
|
278,000
|
|
Guillermo Sierra
|
35,000
|
486,500
|
|
(1)
|
The Class A units were granted on August 18, 2014, and vest in four equal annual installments (with the first installment vesting on the first business day following the making of our regular quarterly distribution in respect of the calendar quarter ended December 31, 2015), subject to continued employment and to us achieving the distribution growth required for the applicable installment to vest. For additional information, please refer to the discussion above under the heading “Class A unit Awards.”
|
|
(2)
|
The fair value is based on the closing market price of a common unit on December 31, 2014, of $13.90 per unit. The amounts shown assume that the Class A units would convert into our common units at a ratio of one-for-one.
|
|
Name
|
Fees Earned or Paid in Cash
(1)
($)
|
Unit Awards
($)
|
Total ($)
|
|
Jane O'Hagan
|
15,232
|
—
|
15,232
|
|
(1)
|
Ms. O'Hagan was elected in October 2014, and the amount presented represents the director cash retainer payments made in 2014.
|
|
Members of the Board of Directors of USD Partners GP LLC
|
|
|
|
|
|
Dan Borgen
|
Mike Curry
|
|
Sara Graziano
|
Douglas Kimmelman
|
|
Thomas Lane
|
Jane O'Hagan
|
|
Brad Sanders
|
Jeff Wood
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Name of Beneficial Owner
(1)
|
|
Common Units Beneficially Owned
|
|
Percentage of Common Units Beneficially Owned
|
|
Subordinated Units Beneficially Owned
|
|
Percentage of Subordinated Units Beneficially Owned
|
|
Percentage of Total Common Units, Class A Units and Subordinated Units Beneficially Owned
|
|||||
|
US Development Group LLC
(2)
|
|
1,093,545
|
|
|
10.7
|
%
|
|
10,463,545
|
|
|
100.0
|
%
|
|
55.3
|
%
|
|
USD Holdings LLC
(3)
|
|
497,503
|
|
|
4.9
|
%
|
|
4,760,338
|
|
|
45.5
|
%
|
|
25.1
|
%
|
|
Energy Capital Partners III-A
(4)(5)
|
|
259,561
|
|
|
2.5
|
%
|
|
2,483,607
|
|
|
23.7
|
%
|
|
13.1
|
%
|
|
Energy Capital Partners III-B (USD IP)
(4)(5)
|
|
163,781
|
|
|
1.6
|
%
|
|
1,567,137
|
|
|
15.0
|
%
|
|
8.3
|
%
|
|
Energy Capital Partners III-C (USD IP)
(4)(5)
|
|
107,307
|
|
|
1.1
|
%
|
|
1,026,762
|
|
|
9.8
|
%
|
|
5.4
|
%
|
|
Piper Jaffray Companies
(6)
|
|
1,141,772
|
|
|
11.2
|
%
|
|
—
|
|
|
—
|
|
|
5.5
|
%
|
|
Kayne Anderson Capital Advisors, L.P.
(7)
|
|
3,400,461
|
|
|
33.3
|
%
|
|
—
|
|
|
—
|
|
|
16.3
|
%
|
|
Oppenheimer Funds, Inc.
(8)
|
|
652,810
|
|
|
6.4
|
%
|
|
—
|
|
|
—
|
|
|
3.1
|
%
|
|
(3)
|
USD Holdings, LLC is a 45.5% member of USD and may therefore be deemed to indirectly beneficially own 497,503 common units, 4,760,338 subordinated units and 194,323 general partner units held by USD. As holders of a 45.5% voting interest of USD, USD Holdings, LLC is entitled to elect three directors of USD. USD Holdings LLC is managed by its managers, Mike Curry, Dan Borgen and James Hutson-Wiley. Neither Messrs. Curry, Borgen nor Hutson-Wiley are deemed to beneficially own, and they disclaim beneficial ownership of, any common units or subordinated units beneficially owned by our general partner or USD.
|
|
(4)
|
The address for this beneficial owner or entity is 51 John F. Kennedy Parkway, Suite 200, Short Hills, New Jersey 07078.
|
|
(5)
|
The Energy Capital Partners funds are members of USD, collectively holding a 49.2% interest in USD, and may therefore be deemed to indirectly collectively beneficially own 538,361 common units, 5,151,284 subordinated units and 194,323 general partner units held by USD. Energy Capital Partners III, LLC is the direct or indirect general partner of each of the Energy Capital Partners funds and is deemed to indirectly beneficially own the securities held by the Energy Capital Partners funds, but disclaims such ownership except to the extent of its pecuniary interest therein. As holders of a 49.2% voting interest of USD, the Energy Capital Partners funds are entitled to elect three directors of USD and have veto rights over certain actions by USD and its subsidiaries. Douglas Kimmelman, Thomas Lane and Sara Graziano are each a member of the board of directors of our general partner as representatives of Energy Capital Partners. In addition, Mr. Kimmelman is a managing member and partner, and Mr. Lane is a managing member and partner, at Energy Capital Partners III, LLC, the general partner of the general partner of the Energy Capital Partners funds. None of Mr. Kimmelman, Mr. Lane nor Ms. Graziano are deemed to beneficially own, and they disclaim beneficial ownership of, any common units or subordinated units beneficially owned by our general partner or USD.
|
|
(6)
|
Based solely on a Schedule 13G/A filed by Piper Jaffray Companies on February 17, 2015. The Schedule 13G/A states that Piper Jaffray Companies has shared voting and dispositive power over 260,135 of the common units. The Schedule 13G/A states that Advisory Research, Inc. (“ARI”), 180 N. Stetson, Chicago, IL 60601, a wholly-owned subsidiary of Piper Jaffray Companies and an investment adviser registered under Section 203 of the Investment Advisers Act of 1940, is the beneficial owner of the 1,141,772 common units as a result of acting as investment adviser to various clients. The Schedule 13G/A states that Piper Jaffray Companies may be deemed to be the beneficial owner of these 1,141,772 common units through control of ARI. However, Piper Jaffray Companies disclaims beneficial ownership of such common units. The address of the Piper Jaffray Companies is 1800 Avenue of the Stars, Third Floor, Los Angeles, California 90067.
|
|
(7)
|
Based solely on a Schedule 13G/A filed by Kayne Anderson Capital Advisors, L.P. on January 12, 2015. The Schedule 13G/A states that Kayne Anderson Capital Advisors, L.P. has shared voting and dispositive power over the 3,400,461 common units. The Schedule 13G/A states that the reported common units are owned by investment accounts (investment limited partnerships, a registered investment company and institutional accounts) managed, with discretion to purchase or sell securities, by Kayne Anderson Capital Advisors, L.P., as a registered investment adviser. Kayne Anderson Capital Advisors, L.P. is the general partner (or general partner of the general partner) of the limited partnerships and investment adviser to the other accounts. Richard A. Kayne is the controlling shareholder of the corporate owner of Kayne Anderson Investment Management, Inc., the general partner of Kayne Anderson Capital Advisors, L.P. Mr. Kayne is also a limited partner of each of the limited partnerships and a shareholder of the registered investment company. Kayne Anderson Capital Advisors, L.P. disclaims beneficial ownership of the common units reported, except those units attributable to it by virtue of its general partner interests in the limited partnerships. Mr. Kayne disclaims beneficial ownership of the units reported, except those units held by him or attributable to him by virtue of his limited partnership interests in the limited partnerships, his indirect interest in the interest of Kayne Anderson Capital Advisors, L.P. in the limited partnerships, and his ownership of common stock of the registered investment company. The address of Kayne Anderson Capital Advisors, L.P. is 800 Nicollet Mall, Suite 1000, Mail Stop J09S02, Minneapolis, Minnesota 55402.
|
|
Name of Beneficial Owner
(1)
|
|
Common Units Beneficially Owned
|
|
Percentage of Common Units Beneficially Owned
|
|
Class A Units Beneficially Owned
|
|
Percentage of Class A Units Beneficially Owned
|
|
Percentage of Subordinated Units Beneficially Owned
|
|
Percentage of Total Common Units, Class A Units and Subordinated Units Beneficially Owned
|
||||||
|
Dan Borgen
(2)
|
|
28,000
|
|
|
*
|
|
55,000
|
|
|
23.9
|
%
|
|
—
|
|
|
*
|
||
|
Adam Altsuler
(3)
|
|
200
|
|
|
*
|
|
20,000
|
|
|
8.7
|
%
|
|
—
|
|
|
*
|
||
|
Guillermo Sierra
(4)
|
|
7,500
|
|
|
*
|
|
35,000
|
|
|
15.2
|
%
|
|
—
|
|
|
*
|
||
|
Mike Curry
(5)
|
|
8,000
|
|
|
*
|
|
—
|
|
|
—
|
|
|
—
|
|
|
*
|
||
|
Sara Graziano
|
|
3,500
|
|
|
*
|
|
—
|
|
|
—
|
|
|
—
|
|
|
*
|
||
|
Douglas Kimmelman
|
|
50,000
|
|
|
*
|
|
—
|
|
|
—
|
|
|
—
|
|
|
*
|
||
|
Thomas Lane
|
|
50,000
|
|
|
*
|
|
—
|
|
|
—
|
|
|
—
|
|
|
*
|
||
|
Jane O'Hagan
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
*
|
|
|
Jeff Wood
(7)
|
|
1,300
|
|
|
*
|
|
—
|
|
|
—
|
|
|
—
|
|
|
*
|
||
|
Brad Sanders
(8)
|
|
125,000
|
|
|
1.2
|
%
|
|
40,000
|
|
|
17.4
|
%
|
|
—
|
|
|
*
|
|
|
All Directors and Executive Officers as a group (13 Persons)
(9)
|
|
283,500
|
|
|
2.8
|
%
|
|
180,000
|
|
|
78.3
|
%
|
|
—
|
|
|
2.2
|
%
|
|
*
|
Less than 1.0%.
|
|
(1)
|
Unless otherwise indicated, the address for each beneficial owner is 811 Main Street, Suite 2800, Houston, Texas 77002.
|
|
(2)
|
Excludes 31,308 phantom units granted under the 2014 USD Partners LP Long-Term Incentive Plan (the "LTIP"). The phantom units will vest in four equal annual installments commencing on February 16, 2016.
|
|
(3)
|
Excludes 12,127 phantom units granted under the LTIP. The phantom units will vest in four equal annual installments commencing on February 16, 2016.
|
|
(4)
|
Excludes 15,468 phantom units granted under the LTIP. The phantom units will vest in four equal annual installments commencing on February 16, 2016.
|
|
(5)
|
Excludes 19,799 phantom units granted under the LTIP. The phantom units will vest in four equal annual installments commencing on February 16, 2016.
|
|
(6)
|
Excludes 10,256 phantom units granted under the LTIP. The phantom units will vest on February 16, 2016.
|
|
(7)
|
Excludes 10,256 phantom units granted under the LTIP. The phantom units will vest on February 16, 2016.
|
|
(8)
|
Excludes 45,372 phantom units granted under the LTIP. The phantom units will vest in four equal annual installments commencing on February 16, 2016.
|
|
(9)
|
Excludes 188,381 phantom units granted under the LTIP.
|
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights(1)
|
|
Weighted average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans(2)
|
|
|
Equity compensation plans approved by security holders
|
|
N/A
|
|
N/A
|
|
1,654,167
|
|
|
Equity compensation plans not approved by security holders
|
|
______
|
|
______
|
|
______
|
|
|
Total
|
|
|
|
|
|
1,654,167
|
|
|
|
|
(1)
|
We have not previously granted equity incentive awards in us to any person pursuant to the LTIP.
|
|
(2)
|
Reflects the common units available for issuance pursuant to the LTIP.
|
|
The consideration received by our general partner and its affiliates prior to or in connection with our IPO for the contribution of the assets and liabilities to us:
|
1,093,545 common units;
|
|
10,463,545 subordinated units;
|
|
|
427,083 general partner units representing a 2.0% general partner interest in us;
|
|
|
|
the incentive distribution rights; and
|
|
|
$100.0 million cash distribution of the net proceeds from borrowings under our Term Loan Facility and reimbursement of USD Group LLC of $7.5 million for fees and expenses related to our IPO.
|
|
Distributions of available cash to our general partner and its affiliates
|
We generally make cash distributions of 98.0% to the unitholders pro rata, including USD Group LLC, as holder of an aggregate of 1,093,545 common units and 10,463,545 subordinated units, and 2.0% to our general partner, assuming it makes any capital contributions necessary to maintain its 2.0% general partner interest in us. In addition, if distributions exceed the minimum quarterly distribution and target distribution levels, the incentive distribution rights held by our general partner entitles USD Group LLC to increasing percentages of the distributions, up to 48.0% of the distributions above the highest target distribution level.
|
|
|
|
|
|
Additionally, certain executive officers and other key employees of our general partner and its affiliates who provide services to us own 220,000 Class A units and 415,608 phantom units that may be convertible into our common units if certain vesting conditions are met.
|
|
|
|
|
|
Assuming we have sufficient available cash to pay the full minimum quarterly distribution on all of our outstanding units for four quarters, USD Group LLC, our general partner and their affiliates would receive an annual distribution of approximately $0.5 million on the 2.0% general partner interest and $13.3 million on their common units and subordinated units.
|
|
|
Holders of our Class A units would receive an annualized distribution of approximately $0.3 million on their Class A units and holders of phantom units would receive an annualize distribtuion of approximately $0.5 million on their phantom units.
|
|
Payments to our general partner and its affiliates
|
Under our partnership agreement, we are required to reimburse our general partner and its affiliates for all costs and expenses that they incur on our behalf for managing and controlling our business and operations. Except to the extent specified under our omnibus agreement, our general partner determines the amount of these expenses and such determinations must be made in good faith under the terms of our partnership agreement. Under our omnibus agreement, we pay to USD Group LLC an annual fee for the provision of various centralized administrative services for our benefit. We will also reimburse USD Group LLC for any additional out-of-pocket costs and expenses incurred by USD Group LLC and its affiliates in providing general and administrative expenses associated with our terminals to us. For the year ending December 31, 2015, we estimate that these expenses, including the annual fee, will be approximately $4.9 million, which includes, among other items, compensation expense for all employees required to manage and operate our business. Please read “—Agreements in Connection with Our Initial Public Offering—Omnibus Agreement” below.
|
|
|
|
|
Withdrawal or removal of our general partner
|
If our general partner withdraws or is removed, its general partner interest and its incentive distribution rights will either be sold to the new general partner for cash or converted into common units, in each case for an amount equal to the fair market value of those interests.
|
|
Liquidation
|
Upon our liquidation, the partners, including our general partner, will be entitled to receive liquidating distributions according to their respective capital account balances.
|
|
•
|
our payment of an annual amount to USD Group LLC, initially in the amount of approximately $4.9 million, for providing certain general and administrative services by USD Group LLC and its affiliates, which annual amount includes a fixed annual fee of $2.5 million for providing certain executive management services by certain officers of our general partner. Other portions of this annual amount are based on the costs actually incurred by USD Group LLC and its affiliates in providing the services;
|
|
•
|
our right of first offer to acquire the Hardisty Phase II and Hardisty Phase III projects as well as other additional midstream infrastructure assets and businesses that USD and USD Group LLC may construct or acquire in the future;
|
|
•
|
our obligation to reimburse USD Group LLC for any out-of-pocket costs and expenses incurred by USD Group LLC in providing general and administrative services (which reimbursement is in addition to certain expenses of our general partner and its affiliates that are reimbursed under our partnership agreement), as well as any other out-of-pocket expenses incurred by USD Group LLC on our behalf;
|
|
•
|
an indemnity by USD Group LLC for certain environmental and other liabilities, and our obligation to indemnify USD Group LLC and its subsidiaries for events and conditions associated with the operation of our assets that occur after the closing of our IPO and for environmental liabilities related to our assets to the extent USD Group LLC is not required to indemnify us; and
|
|
•
|
so long as USD Group LLC controls our general partner, the omnibus agreement will remain in full force and effect. If USD Group LLC ceases to control our general partner, either party may terminate the omnibus agreement, provided that the indemnification obligations will remain in full force and effect in accordance with their terms.
|
|
•
|
the assets contributed to us, other than environmental liabilities, that arose out of the ownership or operation of the assets prior to the closing of our IPO and that are asserted prior to the third anniversary of the closing of our IPO;
|
|
•
|
events and conditions associated with any assets retained by USD Group LLC; and
|
|
•
|
all tax liabilities attributable to the assets contributed to us arising prior to the closing of our IPO or otherwise related to USD Group LLC’s contribution of those assets to us in connection with our IPO.
|
|
•
|
our subsidiary sold and transferred to USD Group LLC’s subsidiary approximately 320 acres of undeveloped land currently owned by our subsidiary and located immediately to the north of the Hardisty rail terminal;
|
|
•
|
USD Group LLC’s subsidiary delivered to our subsidiary a note for the entire purchase price, the only condition for the payment obligations under the note being the transfer and conveyance of the undeveloped land from our subsidiary to USD Group LLC’s subsidiary, free and clear of all monetary liens and encumbrances. In connection with our IPO, our subsidiary distributed its interest in this note and the note is held by USD Group LLC;
|
|
•
|
our subsidiary transferred and conveyed fee simple title to the undeveloped land to USD Group LLC’s subsidiary, free and clear of all monetary liens; and
|
|
•
|
concurrently with the transfer and conveyance of the undeveloped land from our subsidiary to USD Group LLC’s subsidiary, our subsidiary and USD Group LLC’s subsidiary entered into the development rights and cooperation agreement described below.
|
|
•
|
our subsidiary granted to USD Group LLC the right to develop, construct and operate certain aspects of the Hardisty Phase II and Phase III projects in, on, over, across and under the property on which the Hardisty rail terminal is located, including the exclusive right to develop and construct such expansions for a period of seven years after the closing of our IPO;
|
|
•
|
our subsidiary granted to USD Group LLC the right to use (both on a temporary and permanent basis) certain portions of the property on which the Hardisty rail terminal is located in connection with the development, construction and operation of the Hardisty Phase II and Phase III projects;
|
|
•
|
our subsidiary will cooperate with USD Group LLC in connection with the development, construction and operation of the Phase II and Phase III projects;
|
|
•
|
our subsidiary will enter into such further agreements or instruments with or for the benefit of USD Group LLC and any land owned by USD Group LLC (including the undeveloped land being acquired by USD Group LLC under the Purchase and Sale Agreement described above) and will grant further rights in, on, over, across and under the property on which the Hardisty rail terminal is located to or for the benefit of USD Group LLC and any land owned by USD Group LLC (including the undeveloped land being acquired by USD Group LLC under the Purchase and Sale Agreement described above), as USD Group LLC may reasonably request in connection with the Phase II and/or Phase III projects;
|
|
•
|
both the Phase II and Phase III projects will be at the sole cost and expense of USD Group LLC, and will be subject to the observance by USD Group LLC of certain customary construction-related requirements and obligations; and
|
|
•
|
all improvements constructed or installed by USD Group LLC in connection with the Phase II and/or Phase III projects will be owned by USD Group LLC and USD Group LLC will be entitled to grant liens on such improvements and/or in and to any rights acquired by USD Group LLC under the Development Rights and Cooperation Agreement.
|
|
•
|
approved by the conflicts committee of our general partner, although our general partner is not obligated to seek such approval; or
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
||||||||
|
|
BDO
|
|
UHY
|
|
UHY
|
||||||
|
|
(in millions)
|
||||||||||
|
Audit fees
(1)
|
$
|
0.4
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
Audit-related fees
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Tax fees
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
All other fees
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
$
|
0.4
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
|
|
(1)
|
Audit fees consist of fees billed for professional services rendered for the audit of our consolidated financial statements, reviews of our interim consolidated financial statements, audits of USD and various subsidiaries for statutory and regulatory filing requirements and our debt and equity offerings.
|
|
(2)
|
Audit-related fees represent fees for assurance and related services. Neither BDO nor UHY provided any audit-related services to us during the last two fiscal years.
|
|
(3)
|
Neither BDO nor UHY provided any tax services to us during the last two fiscal years.
|
|
(4)
|
All other fees represent fees for services not classifiable under the categories listed in the above table. No such services were rendered by BDO or UHY to us during the last two fiscal years.
|
|
a.
|
Report of BDO USA, LLP, Independent Registered Public Accounting Firm.
|
|
b.
|
Report of UHY LLP, Independent Registered Public Accounting Firm.
|
|
c.
|
Consolidated Statements of Operations for the years ended December 31, 2014, 2013 and 2012.
|
|
d.
|
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2014, 2013 and 2012.
|
|
e.
|
Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012.
|
|
f.
|
Consolidated Balance Sheets as of December 31, 2014 and 2013.
|
|
g.
|
Consolidated Statements of Partners’ Capital for the years ended December 31, 2014, 2013 and 2012.
|
|
h.
|
Notes to the Consolidated Financial Statements.
|
|
|
|
USD P
ARTNERS
LP
(Registrant)
|
|
|
|
|
|
|
|
|
|
By:
|
USD Partners GP LLC,
its General Partner
|
|
|
|
|
|
|
Date:
|
March 30, 2015
|
By:
|
/s/ Dan Borgen
|
|
|
|
|
Dan Borgen
Chief Executive Officer and President
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Dan Borgen
|
|
Chairman of the Board, Chief Executive Officer and President
|
|
March 30, 2015
|
|
Dan Borgen
|
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Adam Altsuler
|
|
Vice President, Chief Financial Officer
(Principal Financial Officer)
|
|
March 30, 2015
|
|
Adam Altsuler
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Chris Robbins
|
|
Vice President, Chief Accounting Officer
(Principal Accounting Officer)
|
|
March 30, 2015
|
|
Chris Robbins
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Mike Curry
|
|
Director
|
|
March 30, 2015
|
|
Mike Curry
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Sara Graziano
|
|
Director
|
|
March 30, 2015
|
|
Sara Graziano
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Douglas Kimmelman
|
|
Director
|
|
March 30, 2015
|
|
Douglas Kimmelman
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Thomas Lane
|
|
Director
|
|
March 30, 2015
|
|
Thomas Lane
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jane O'Hagan
|
|
Director
|
|
March 30, 2015
|
|
Jane O’Hagan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jeff Wood
|
|
Director
|
|
March 30, 2015
|
|
Jeff Wood
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Brad Sanders
|
|
Director
|
|
March 30, 2015
|
|
Brad Sanders
|
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
3.1
|
|
Certificate of Limited Partnership of USD Partners LP (incorporated by reference herein to Exhibit 3.1 to the Registration Statement on Form S-1 (File No. 333-198500) filed on August 29, 2014, as amended).
|
|
3.2
|
|
Second Amended and Restated Agreement of Limited Partnership of USD Partners LP dated October 15, 2014, by and between USD Partners GP LLC and USD Group LLC (incorporated by reference herein to Exhibit 3.1 to the Current Report on Form 8-K (File No. 001-36674) filed on October 21, 2014).
|
|
10.1
|
|
Contribution Conveyance and Assumption Agreement dated as of October 15, 2014, by and among U.S. Development Group, LLC, USD Group LLC, USD Partners GP LLC, USD Partners LP and USD Logistics Operations LP (incorporated by reference herein to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36674) filed on October 21, 2014).
|
|
10.2
|
|
Omnibus Agreement dated as of October 15, 2014, by and among U.S. Development Group, LLC, USD Group LLC, USD Partners GP LLC, USD Partners LP and USD Logistics Operations LP (incorporated by reference herein to Exhibit 10.2 to the Current Report on Form 8-K (File No. 001-36674) filed on October 21, 2014).
|
|
10.3
|
|
Credit Agreement, dated as of October 15, 2014, among USD Partners LP and USD Terminals Canada ULC, as borrowers, Citibank, N.A., as administrative agent, swing line lender and l.c. issuer, U.S. Bank National Association, as an l/c issuer and the lenders from time to time party thereto (incorporated by reference herein to Exhibit 10.3 to the Current Report on Form 8-K (File No. 001-36674) filed on October 21, 2014).
|
|
#10.4
|
|
USD Partners LP 2014 Long-Term Incentive Plan (incorporated by reference herein to Exhibit 10.4 to the Current Report on Form 8-K (File No. 001-36674) filed on October 21, 2014).
|
|
10.5
|
|
Offer to Purchase and Agreement to Purchase and Sale, dated October 15, 2014 (incorporated by reference herein to Exhibit 10.5 to the Current Report on Form 8-K (File No. 001-36674) filed on October 21, 2014).
|
|
10.6
|
|
Development Rights and Cooperation Agreement between USD Terminals Canada ULC, as Current Operator, and USD Terminals Canada II ULC, as Developer, dated as of October 16, 2014 (incorporated by reference herein to Exhibit 10.6 to the Current Report on Form 8-K (File No. 001-36674) filed on October 21, 2014).
|
|
#10.7
|
|
Form of USD Partners LP Long-Term Incentive Plan Phantom Unit Agreement (U.S.) (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36674) filed on February 20, 2015).
|
|
†10.10
|
|
Services Agreement Between USD Terminals Canada ULC and USD Marketing LLC, effective July 7, 2014 (incorporated by reference to Exhibit 10.6 to the Registration Statement on Form S-1 (File No. 333-1985) filed on August 29, 2014).
|
|
10.11
|
|
Facilities Connection Agreement Between USD Terminals Canada Inc. and Gibson Energy Partnership, dated June 4, 2013 (incorporated by reference to Exhibit 10.5 to the Registration Statement on Form S-1 (File No. 333-1985) filed on September 22, 2014).
|
|
16.1
|
|
Letter re change in certifying accountant (incorporated by reference to Exhibit 16.16 to the Current Report on Form 8-K (File No. 001-36674) filed on December 4, 2014).
|
|
*21.1
|
|
Subsidiaries of the Registrant.
|
|
*23.1
|
|
Consent of BDO USA, LLP.
|
|
*23.2
|
|
Consent of UHY LLP.
|
|
*24.1
|
|
Powers of Attorney (included on the signature page to this Annual Report).
|
|
*31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
*31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
*32.1
|
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*32.2
|
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*101.INS
|
|
XBRL Instance Document.
|
|
*101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
*
|
Filed or furnished herewith.
|
|
#
|
Management contract or compensatory plan arrangement required to be filed as an exhibit to this Annual Report pursuant to Item 15(b) of Form 10-K.
|
|
†
|
Certain portions have been omitted pursuant to a confidential treatment request. Omitted information has been separately filed with the Securities and Exchange Commission.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|