These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
26-0347906
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
• cost inflation/deflation and commodity volatility;
|
|
• competition;
|
|
• reliance on third-party suppliers;
|
|
• interruption of product supply or increases in product costs;
|
|
• our substantial indebtedness and restrictions placed upon us under our debt agreements;
|
|
• potential interest rate increases;
|
|
• customer retention and changes in our relationships with group purchasing organizations;
|
|
• our ability to achieve increased sales to independent restaurants;
|
|
• successful consummation and integration of acquisitions;
|
|
• realization of the expected benefits from our cost savings initiatives;
|
|
• fuel shortages or volatility in fuel costs;
|
|
• industry and general economic factors affecting consumer confidence and buying habits;
|
|
• product liability claims;
|
|
• our reputation in the industry;
|
|
• labor relations and continued access to qualified labor;
|
|
• pricing and cost structures;
|
|
• environmental, occupational health and safety, and food safety compliance;
|
|
• government laws and regulations and potential changes in existing laws or regulations;
|
|
• technology disruptions and our ability to implement new technologies;
|
|
• cybersecurity incidents;
|
|
• management of retirement benefits and pension liabilities;
|
|
• business disruptions caused by extreme weather conditions;
|
|
• litigation risk;
|
|
• changes in consumer eating habits and preferences;
|
|
• adequate protection of our brand/trade names; and
|
|
• risks associated with intellectual property, including potential infringement.
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
Page
No.
|
|
Part I. Financial Information
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Part II. Other Information
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
||
|
US FOODS HOLDING CORP.
|
|
|
|
||||
|
|
|
|
|
||||
|
(In thousands, except par value)
|
|
|
|
||||
|
|
|
|
|
||||
|
|
September 29, 2018
|
|
December 30, 2017
|
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
88,082
|
|
|
$
|
118,849
|
|
|
Accounts receivable, less allowances of $27,468 and $25,971
|
1,390,462
|
|
|
1,301,631
|
|
||
|
Vendor receivables, less allowances of $3,068 and $2,934
|
159,882
|
|
|
97,198
|
|
||
|
Inventories—net
|
1,300,585
|
|
|
1,207,830
|
|
||
|
Prepaid expenses
|
99,737
|
|
|
80,255
|
|
||
|
Assets held for sale
|
7,817
|
|
|
5,178
|
|
||
|
Other current assets
|
26,267
|
|
|
8,440
|
|
||
|
Total current assets
|
3,072,832
|
|
|
2,819,381
|
|
||
|
PROPERTY AND EQUIPMENT—Net
|
1,810,231
|
|
|
1,801,215
|
|
||
|
GOODWILL
|
3,966,863
|
|
|
3,966,565
|
|
||
|
OTHER INTANGIBLES—Net
|
334,017
|
|
|
363,618
|
|
||
|
DEFERRED TAX ASSETS
|
6,657
|
|
|
21,505
|
|
||
|
OTHER ASSETS
|
83,302
|
|
|
64,874
|
|
||
|
TOTAL ASSETS
|
$
|
9,273,902
|
|
|
$
|
9,037,158
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Bank checks outstanding
|
$
|
173,566
|
|
|
$
|
153,565
|
|
|
Accounts payable
|
1,520,871
|
|
|
1,289,349
|
|
||
|
Accrued expenses and other current liabilities
|
414,102
|
|
|
450,742
|
|
||
|
Current portion of long-term debt
|
100,398
|
|
|
109,226
|
|
||
|
Total current liabilities
|
2,208,937
|
|
|
2,002,882
|
|
||
|
LONG-TERM DEBT
|
3,410,237
|
|
|
3,648,055
|
|
||
|
DEFERRED TAX LIABILITIES
|
311,971
|
|
|
263,322
|
|
||
|
OTHER LONG-TERM LIABILITIES
|
196,032
|
|
|
371,536
|
|
||
|
Total liabilities
|
6,127,177
|
|
|
6,285,795
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 18)
|
|
|
|
||||
|
SHAREHOLDERS’ EQUITY:
|
|
|
|
||||
|
Common stock, $0.01 par value—600,000 shares authorized; 217,302 and 214,963
issued and outstanding as of September 29, 2018 and December 30, 2017, respectively
|
2,173
|
|
|
2,150
|
|
||
|
Additional paid-in capital
|
2,769,150
|
|
|
2,721,454
|
|
||
|
Retained earnings
|
430,650
|
|
|
123,514
|
|
||
|
Accumulated other comprehensive loss
|
(55,248
|
)
|
|
(95,755
|
)
|
||
|
Total shareholders’ equity
|
3,146,725
|
|
|
2,751,363
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
9,273,902
|
|
|
$
|
9,037,158
|
|
|
US FOODS HOLDING CORP.
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|||||||||||
|
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
13-Weeks Ended
|
|
39-Weeks Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
NET SALES
|
$
|
6,152,784
|
|
|
$
|
6,204,194
|
|
|
$
|
18,133,796
|
|
|
$
|
18,151,273
|
|
|
COST OF GOODS SOLD
|
5,044,449
|
|
|
5,105,632
|
|
|
14,919,681
|
|
|
15,007,354
|
|
||||
|
Gross profit
|
1,108,335
|
|
|
1,098,562
|
|
|
3,214,115
|
|
|
3,143,919
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||||||
|
Distribution, selling and administrative costs
|
929,487
|
|
|
908,640
|
|
|
2,726,249
|
|
|
2,748,683
|
|
||||
|
Restructuring (benefit) charges
|
(360
|
)
|
|
702
|
|
|
805
|
|
|
3,279
|
|
||||
|
Total operating expenses
|
929,127
|
|
|
909,342
|
|
|
2,727,054
|
|
|
2,751,962
|
|
||||
|
OPERATING INCOME
|
179,208
|
|
|
189,220
|
|
|
487,061
|
|
|
391,957
|
|
||||
|
OTHER INCOME—Net
|
(3,172
|
)
|
|
(810
|
)
|
|
(9,447
|
)
|
|
(170
|
)
|
||||
|
INTEREST EXPENSE—Net
|
41,843
|
|
|
43,211
|
|
|
132,688
|
|
|
126,099
|
|
||||
|
Income before income taxes
|
140,537
|
|
|
146,819
|
|
|
363,820
|
|
|
266,028
|
|
||||
|
INCOME TAX PROVISION
|
26,251
|
|
|
51,268
|
|
|
56,684
|
|
|
78,203
|
|
||||
|
NET INCOME
|
114,286
|
|
|
95,551
|
|
|
307,136
|
|
|
187,825
|
|
||||
|
OTHER COMPREHENSIVE INCOME—Net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Changes in retirement benefit obligations
|
435
|
|
|
1,059
|
|
|
26,269
|
|
|
3,596
|
|
||||
|
Unrecognized gain on interest rate swaps
|
1,554
|
|
|
2,445
|
|
|
14,238
|
|
|
2,445
|
|
||||
|
COMPREHENSIVE INCOME
|
$
|
116,275
|
|
|
$
|
99,055
|
|
|
$
|
347,643
|
|
|
$
|
193,866
|
|
|
NET INCOME PER SHARE
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.53
|
|
|
$
|
0.43
|
|
|
$
|
1.42
|
|
|
$
|
0.84
|
|
|
Diluted
|
$
|
0.52
|
|
|
$
|
0.42
|
|
|
$
|
1.41
|
|
|
$
|
0.83
|
|
|
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
216,623,903
|
|
|
223,807,520
|
|
|
215,843,738
|
|
|
222,641,854
|
|
||||
|
Diluted
|
218,107,064
|
|
|
225,862,274
|
|
|
217,696,533
|
|
|
226,325,711
|
|
||||
|
US FOODS HOLDING CORP.
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|||||||||||||||||||
|
|
Number of
Common Shares |
|
Common
Shares at Par Value |
|
Additional
Paid-In Capital |
|
Retained
Earnings
|
|
Retirement Benefit Obligations
|
|
Interest
Rate Swaps |
|
Total
|
|
Total
Shareholders' Equity |
|||||||||||||||
|
BALANCE—December 30, 2017
|
214,963
|
|
|
$
|
2,150
|
|
|
$
|
2,721,454
|
|
|
$
|
123,514
|
|
|
$
|
(103,192
|
)
|
|
$
|
7,437
|
|
|
$
|
(95,755
|
)
|
|
$
|
2,751,363
|
|
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
6,560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,560
|
|
|||||||
|
Proceeds from employee share
purchase plan |
134
|
|
|
1
|
|
|
3,818
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,819
|
|
|||||||
|
Exercise of stock options
|
580
|
|
|
6
|
|
|
7,448
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,454
|
|
|||||||
|
Net share-settled stock options
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Vested restricted stock units—net
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Performance restricted shares—net
|
249
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Tax withholding payments for
net share-settled equity awards |
—
|
|
|
—
|
|
|
(269
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(269
|
)
|
|||||||
|
Changes in retirement benefit
obligations, net of income tax |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
603
|
|
|
—
|
|
|
603
|
|
|
603
|
|
|||||||
|
Unrecognized gain on
interest rate swaps, net of income tax |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,040
|
|
|
9,040
|
|
|
9,040
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
67,317
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,317
|
|
|||||||
|
BALANCE—March 31, 2018
|
215,942
|
|
|
2,159
|
|
|
2,739,009
|
|
|
190,831
|
|
|
(102,589
|
)
|
|
16,477
|
|
|
(86,112
|
)
|
|
2,845,887
|
|
|||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
10,606
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,606
|
|
|||||||
|
Proceeds from employee share
purchase plan |
203
|
|
|
2
|
|
|
6,295
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,297
|
|
|||||||
|
Exercise of stock options
|
529
|
|
|
6
|
|
|
8,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,151
|
|
|||||||
|
Net share-settled stock options
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Vested restricted stock units—net
|
288
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Tax withholding payments for
net share-settled equity awards |
—
|
|
|
—
|
|
|
(5,377
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,377
|
)
|
|||||||
|
Changes in retirement benefit
obligations, net of income tax |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,231
|
|
|
—
|
|
|
25,231
|
|
|
25,231
|
|
|||||||
|
Unrecognized gain on
interest rate swaps, net of income tax |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,644
|
|
|
3,644
|
|
|
3,644
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
125,533
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125,533
|
|
|||||||
|
BALANCE—June 30, 2018
|
216,982
|
|
|
2,170
|
|
|
2,758,675
|
|
|
316,364
|
|
|
(77,358
|
)
|
|
20,121
|
|
|
(57,237
|
)
|
|
3,019,972
|
|
|||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
3,059
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,059
|
|
|||||||
|
Proceeds from employee share
purchase plan |
174
|
|
|
2
|
|
|
4,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,802
|
|
|||||||
|
Exercise of stock options
|
182
|
|
|
2
|
|
|
2,721
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,723
|
|
|||||||
|
Net share-settled stock options
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Vested restricted stock units—net
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Performance restricted shares—net
|
(42
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Tax withholding payments for
net share-settled equity awards |
—
|
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|||||||
|
Changes in retirement benefit
obligations, net of income tax |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
435
|
|
|
—
|
|
|
435
|
|
|
435
|
|
|||||||
|
Unrecognized gain on
interest rate swaps, net of income tax |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,554
|
|
|
1,554
|
|
|
1,554
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
114,286
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114,286
|
|
|||||||
|
BALANCE—September 29, 2018
|
217,302
|
|
|
$
|
2,173
|
|
|
$
|
2,769,150
|
|
|
$
|
430,650
|
|
|
$
|
(76,923
|
)
|
|
$
|
21,675
|
|
|
$
|
(55,248
|
)
|
|
$
|
3,146,725
|
|
|
US FOODS HOLDING CORP.
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|||||||||||||||||||
|
|
Number of
Common Shares |
|
Common
Shares at Par Value |
|
Additional
Paid-In Capital |
|
Accumulated
Earnings (Deficit) |
|
Retirement Benefit Obligations
|
|
Interest
Rate Swaps |
|
Total
|
|
Total
Shareholders' Equity |
|||||||||||||||
|
BALANCE—December 31, 2016
|
220,929
|
|
|
$
|
2,209
|
|
|
$
|
2,791,264
|
|
|
$
|
(136,460
|
)
|
|
$
|
(119,363
|
)
|
|
$
|
—
|
|
|
$
|
(119,363
|
)
|
|
$
|
2,537,650
|
|
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
2,878
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,878
|
|
|||||||
|
Proceeds from employee share
purchase plan |
140
|
|
|
1
|
|
|
3,327
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,328
|
|
|||||||
|
Exercise of stock options
|
675
|
|
|
7
|
|
|
7,012
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,019
|
|
|||||||
|
Net share-settled stock options
|
248
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Tax withholding payments for
net share-settled equity awards |
—
|
|
|
—
|
|
|
(3,966
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,966
|
)
|
|||||||
|
Changes in retirement benefit
obligations, net of income tax |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
657
|
|
|
—
|
|
|
657
|
|
|
657
|
|
|||||||
|
Unrecognized gain on
interest rate swaps, net of income tax |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
26,816
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,816
|
|
|||||||
|
BALANCE—April 1, 2017
|
221,992
|
|
|
2,220
|
|
|
2,800,512
|
|
|
(109,644
|
)
|
|
(118,706
|
)
|
|
—
|
|
|
(118,706
|
)
|
|
2,574,382
|
|
|||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
5,139
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,139
|
|
|||||||
|
Proceeds from employee share
purchase plan |
171
|
|
|
2
|
|
|
4,399
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,401
|
|
|||||||
|
Exercise of stock options
|
581
|
|
|
5
|
|
|
3,920
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,925
|
|
|||||||
|
Net share-settled stock options
|
777
|
|
|
8
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Vested restricted stock units—net
|
280
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Tax withholding payments for
net share-settled equity awards |
—
|
|
|
—
|
|
|
(21,727
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,727
|
)
|
|||||||
|
Changes in retirement benefit
obligations, net of income tax |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,880
|
|
|
—
|
|
|
1,880
|
|
|
1,880
|
|
|||||||
|
Unrecognized gain on
interest rate swaps, net of income tax |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
65,458
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65,458
|
|
|||||||
|
BALANCE—July 1, 2017
|
223,801
|
|
|
2,238
|
|
|
2,792,232
|
|
|
(44,186
|
)
|
|
(116,826
|
)
|
|
—
|
|
|
(116,826
|
)
|
|
2,633,458
|
|
|||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
6,482
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,482
|
|
|||||||
|
Proceeds from employee share
purchase plan |
184
|
|
|
2
|
|
|
4,346
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,348
|
|
|||||||
|
Exercise of stock options
|
348
|
|
|
4
|
|
|
3,956
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,960
|
|
|||||||
|
Net share-settled stock options
|
126
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Tax withholding payments for
net share-settled equity awards |
—
|
|
|
—
|
|
|
(2,119
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,119
|
)
|
|||||||
|
Changes in retirement benefit
obligations, net of income tax |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,059
|
|
|
—
|
|
|
1,059
|
|
|
1,059
|
|
|||||||
|
Unrecognized gain on
interest rate swaps, net of income tax |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2445
|
|
|
2,445
|
|
|
2,445
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
95,551
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95,551
|
|
|||||||
|
BALANCE—September 30, 2017
|
224,459
|
|
|
$
|
2,245
|
|
|
$
|
2,804,896
|
|
|
$
|
51,365
|
|
|
$
|
(115,767
|
)
|
|
$
|
2,445
|
|
|
$
|
(113,322
|
)
|
|
$
|
2,745,184
|
|
|
US FOODS HOLDING CORP.
|
|
|
|
||||
|
|
|
|
|
||||
|
(In thousands)
|
|
|
|
||||
|
|
39-Weeks Ended
|
||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
307,136
|
|
|
$
|
187,825
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
250,449
|
|
|
294,685
|
|
||
|
Gain on disposal of property and equipment—net
|
(1,298
|
)
|
|
(20
|
)
|
||
|
Amortization and write-off of deferred financing costs
|
5,617
|
|
|
3,433
|
|
||
|
Deferred tax provision
|
49,560
|
|
|
31,581
|
|
||
|
Share-based compensation expense
|
20,457
|
|
|
15,060
|
|
||
|
Provision for doubtful accounts
|
13,210
|
|
|
12,901
|
|
||
|
Changes in operating assets and liabilities, net of business acquisitions:
|
|
|
|
||||
|
Increase in receivables
|
(174,144
|
)
|
|
(242,229
|
)
|
||
|
Increase in inventories
|
(92,755
|
)
|
|
(55,921
|
)
|
||
|
Increase in prepaid expenses and other assets
|
(28,291
|
)
|
|
(18,102
|
)
|
||
|
Increase in accounts payable and bank checks outstanding
|
264,046
|
|
|
278,487
|
|
||
|
Decrease in accrued expenses and other liabilities
|
(169,967
|
)
|
|
(1,268
|
)
|
||
|
Net cash provided by operating activities
|
444,020
|
|
|
506,432
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Acquisition of businesses—net of cash
|
(299
|
)
|
|
(182,823
|
)
|
||
|
Proceeds from sales of property and equipment
|
2,927
|
|
|
2,371
|
|
||
|
Purchases of property and equipment
|
(167,731
|
)
|
|
(162,995
|
)
|
||
|
Proceeds from redemption of industrial revenue bonds
|
—
|
|
|
22,139
|
|
||
|
Net cash used in investing activities
|
(165,103
|
)
|
|
(321,308
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from debt borrowings
|
2,987,107
|
|
|
1,711,068
|
|
||
|
Principal payments on debt and capital leases
|
(3,321,661
|
)
|
|
(1,848,732
|
)
|
||
|
Redemption of industrial revenue bonds
|
—
|
|
|
(22,139
|
)
|
||
|
Contingent consideration paid for business acquisitions
|
(1,592
|
)
|
|
(6,375
|
)
|
||
|
Payment for debt financing costs and fees
|
(816
|
)
|
|
(1,256
|
)
|
||
|
Proceeds from employee share purchase plan
|
14,918
|
|
|
12,077
|
|
||
|
Proceeds from exercise of stock options
|
18,328
|
|
|
14,904
|
|
||
|
Tax withholding payments for net share-settled equity awards
|
(5,752
|
)
|
|
(27,812
|
)
|
||
|
Common stock and share-based awards settled
|
(211
|
)
|
|
(538
|
)
|
||
|
Net cash used in financing activities
|
(309,679
|
)
|
|
(168,803
|
)
|
||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(30,762
|
)
|
|
16,321
|
|
||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of period
|
119,184
|
|
|
131,436
|
|
||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—End of period
|
$
|
88,422
|
|
|
$
|
147,757
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest (net of amounts capitalized)
|
$
|
118,181
|
|
|
$
|
106,132
|
|
|
Income taxes paid—net
|
65,464
|
|
|
4,885
|
|
||
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
||||
|
Property and equipment purchases included in accounts payable
|
15,533
|
|
|
18,656
|
|
||
|
Capital lease additions
|
81,553
|
|
|
76,554
|
|
||
|
Cashless exercise of equity awards
|
1,466
|
|
|
29,195
|
|
||
|
Contingent consideration payable for business acquisitions
|
—
|
|
|
4,200
|
|
||
|
1.
|
OVERVIEW AND BASIS OF PRESENTATION
|
|
2.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
|
|
September 29, 2018
|
|
December 30, 2017
|
||||
|
Cash and cash equivalents
|
$
|
88,082
|
|
|
$
|
118,849
|
|
|
Restricted cash included in other assets
|
340
|
|
|
335
|
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
88,422
|
|
|
$
|
119,184
|
|
|
3.
|
REVENUE RECOGNITION
|
|
1)
|
Identify the contract with a customer
|
|
2)
|
Identify the performance obligation in the contract
|
|
3)
|
Determine the transaction price
|
|
4)
|
Allocate the transaction price to performance obligations in the contract
|
|
5)
|
Recognize Revenue when or as the Company satisfies a performance obligation
|
|
|
13-Weeks Ended
|
|
39-Weeks Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
Meats and seafood
|
$
|
2,197,598
|
|
|
$
|
2,284,793
|
|
|
$
|
6,483,493
|
|
|
$
|
6,572,115
|
|
|
Dry grocery products
|
1,070,276
|
|
|
1,073,266
|
|
|
3,181,471
|
|
|
3,199,275
|
|
||||
|
Refrigerated and frozen grocery products
|
979,150
|
|
|
947,235
|
|
|
2,896,108
|
|
|
2,821,887
|
|
||||
|
Dairy
|
646,072
|
|
|
652,775
|
|
|
1,905,682
|
|
|
1,895,589
|
|
||||
|
Equipment, disposables and supplies
|
594,379
|
|
|
577,535
|
|
|
1,722,100
|
|
|
1,689,571
|
|
||||
|
Beverage products
|
336,787
|
|
|
331,220
|
|
|
990,905
|
|
|
982,327
|
|
||||
|
Produce
|
328,522
|
|
|
337,370
|
|
|
954,037
|
|
|
990,509
|
|
||||
|
Net sales
|
$
|
6,152,784
|
|
|
$
|
6,204,194
|
|
|
$
|
18,133,796
|
|
|
$
|
18,151,273
|
|
|
4.
|
BUSINESS ACQUISITIONS
|
|
|
December 30, 2017
|
||
|
Accounts receivable
|
$
|
17,108
|
|
|
Inventories
|
25,232
|
|
|
|
Other current assets
|
677
|
|
|
|
Property and equipment
|
29,492
|
|
|
|
Goodwill
|
58,528
|
|
|
|
Other intangible assets
|
72,050
|
|
|
|
Accounts payable
|
(7,986
|
)
|
|
|
Accrued expenses and other current liabilities
|
(5,837
|
)
|
|
|
Deferred income taxes
|
(7,277
|
)
|
|
|
Cash paid for acquisitions
|
$
|
181,987
|
|
|
5.
|
INVENTORIES
|
|
6.
|
ACCOUNTS RECEIVABLE FINANCING PROGRAM
|
|
7.
|
ASSETS HELD FOR SALE
|
|
Balance at December 30, 2017
|
|
$
|
5,178
|
|
|
Transfer in
|
|
2,639
|
|
|
|
Balance at September 29, 2018
|
|
$
|
7,817
|
|
|
|
|
|
||
|
8.
|
PROPERTY AND EQUIPMENT
|
|
9.
|
GOODWILL AND OTHER INTANGIBLES
|
|
|
September 29, 2018
|
|
December 30, 2017
|
||||
|
Goodwill
|
$
|
3,966,863
|
|
|
$
|
3,966,565
|
|
|
Other intangibles—net
|
|
|
|
||||
|
Customer relationships—amortizable:
|
|
|
|
||||
|
Gross carrying amount
|
$
|
154,230
|
|
|
$
|
154,230
|
|
|
Accumulated amortization
|
(75,121
|
)
|
|
(46,203
|
)
|
||
|
Net carrying value
|
79,109
|
|
|
108,027
|
|
||
|
Noncompete agreements—amortizable:
|
|
|
|
||||
|
Gross carrying amount
|
3,950
|
|
|
3,950
|
|
||
|
Accumulated amortization
|
(1,842
|
)
|
|
(1,159
|
)
|
||
|
Net carrying value
|
2,108
|
|
|
2,791
|
|
||
|
Brand names and trademarks—not amortizing
|
252,800
|
|
|
252,800
|
|
||
|
Total other intangibles—net
|
$
|
334,017
|
|
|
$
|
363,618
|
|
|
10.
|
FAIR VALUE MEASUREMENTS
|
|
•
|
Level 1—observable inputs, such as quoted prices in active markets
|
|
•
|
Level 2—observable inputs other than those included in Level 1—such as quoted prices for similar assets and liabilities in active or inactive markets that are observable either directly or indirectly, or other inputs that are observable or can be corroborated by observable market data
|
|
•
|
Level 3—unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions
|
|
|
September 29, 2018
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
700
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
700
|
|
|
Interest rate swaps
|
—
|
|
|
31,743
|
|
|
—
|
|
|
31,743
|
|
||||
|
|
$
|
700
|
|
|
$
|
31,743
|
|
|
$
|
—
|
|
|
$
|
32,443
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration payable for business acquisition
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
500
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 30, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
1,100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,100
|
|
|
Interest rate swaps
|
—
|
|
|
12,717
|
|
|
—
|
|
|
12,717
|
|
||||
|
|
$
|
1,100
|
|
|
$
|
12,717
|
|
|
$
|
—
|
|
|
$
|
13,817
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration payable for business acquisition
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
|
|
|
Fair Value
|
||||||
|
|
Balance Sheet Location
|
|
September 29, 2018
|
|
December 30, 2017
|
||||
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
||||
|
Interest rate swaps
|
Other current assets
|
|
$
|
8,836
|
|
|
$
|
430
|
|
|
Interest rate swaps
|
Other noncurrent assets
|
|
$
|
22,907
|
|
|
$
|
12,287
|
|
|
|
Total
|
|
$
|
31,743
|
|
|
$
|
12,717
|
|
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of Gain Recognized in Accumulated Other Comprehensive Loss, net of tax
|
|
Location of Amounts Reclassified from Accumulated Other Comprehensive Loss
|
|
Amount of (Gain) Loss Reclassified from Accumulated Other Comprehensive Loss to Income, net of tax
|
||||
|
For the 13-weeks ended September 29, 2018
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
2,311
|
|
|
Interest expense—net
|
|
$
|
(757
|
)
|
|
For the 13-weeks ended September 30, 2017
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
1,888
|
|
|
Interest expense—net
|
|
$
|
557
|
|
|
|
|
|
|
|
|
|
||||
|
For the 39-weeks ended September 29, 2018
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
15,188
|
|
|
Interest expense—net
|
|
$
|
(950
|
)
|
|
For the 39-weeks ended September 30, 2017
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
1,888
|
|
|
Interest expense—net
|
|
$
|
557
|
|
|
11.
|
|
|
Debt Description
|
Maturity
|
|
Interest Rate at September 29, 2018
|
|
September 29, 2018
|
|
December 30, 2017
|
||||
|
ABL Facility
|
October 20, 2020
|
|
6.75
|
%
|
$
|
29,000
|
|
|
$
|
80,000
|
|
|
ABS Facility
|
September 21, 2020
|
|
3.26
|
|
390,000
|
|
|
580,000
|
|
||
|
Term Loan Facility (net of $6,269 and $9,963 of
unamortized deferred financing costs) |
June 27, 2023
|
|
4.24
|
|
2,144,231
|
|
|
2,157,037
|
|
||
|
Senior Notes (net of $5,514 and $6,229 of
unamortized deferred financing costs) |
June 15, 2024
|
|
5.88
|
|
594,486
|
|
|
593,771
|
|
||
|
Obligations under capital leases
|
2018–2025
|
|
2.36 - 6.18
|
|
343,651
|
|
|
336,603
|
|
||
|
Other debt
|
2018–2031
|
|
5.75 - 9.00
|
|
9,267
|
|
|
9,870
|
|
||
|
Total debt
|
|
|
|
|
3,510,635
|
|
|
3,757,281
|
|
||
|
Current portion of long-term debt
|
|
|
|
|
(100,398
|
)
|
|
(109,226
|
)
|
||
|
Long-term debt
|
|
|
|
|
$
|
3,410,237
|
|
|
$
|
3,648,055
|
|
|
12.
|
RESTRUCTURING LIABILITIES
|
|
|
Severance and
Related Costs
|
|
Facility
Closing Costs
|
|
Total
|
||||||
|
Balance at December 30, 2017
|
$
|
4,835
|
|
|
$
|
500
|
|
|
$
|
5,335
|
|
|
Current period charges
|
805
|
|
|
—
|
|
|
805
|
|
|||
|
Payments and usage
—net of accretion
|
(4,301
|
)
|
|
—
|
|
|
(4,301
|
)
|
|||
|
Balance at September 29, 2018
|
$
|
1,339
|
|
|
$
|
500
|
|
|
$
|
1,839
|
|
|
13.
|
RELATED PARTY TRANSACTIONS
|
|
14.
|
RETIREMENT PLANS
|
|
|
13-Weeks Ended
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement Plans
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
Components of net periodic benefit (credits) costs
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
536
|
|
|
$
|
755
|
|
|
$
|
9
|
|
|
$
|
7
|
|
|
Interest cost
|
9,076
|
|
|
9,329
|
|
|
58
|
|
|
68
|
|
||||
|
Expected return on plan assets
|
(12,890
|
)
|
|
(11,943
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service cost
|
1
|
|
|
35
|
|
|
2
|
|
|
2
|
|
||||
|
Amortization of net loss (gain)
|
620
|
|
|
785
|
|
|
(39
|
)
|
|
(86
|
)
|
||||
|
Settlements
|
—
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic (credits) benefit costs
|
$
|
(2,657
|
)
|
|
$
|
(39
|
)
|
|
$
|
30
|
|
|
$
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
39-Weeks Ended
|
||||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement Plans
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
Components of net periodic benefit (credits) costs
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
1,670
|
|
|
$
|
1,767
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
Interest cost
|
26,738
|
|
|
29,606
|
|
|
176
|
|
|
212
|
|
||||
|
Expected return on plan assets
|
(38,488
|
)
|
|
(35,871
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service cost
|
3
|
|
|
104
|
|
|
5
|
|
|
5
|
|
||||
|
Amortization of net loss (gain)
|
2,236
|
|
|
2,886
|
|
|
(117
|
)
|
|
(112
|
)
|
||||
|
Settlements
|
—
|
|
|
3,000
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic (credits) benefit costs
|
$
|
(7,841
|
)
|
|
$
|
1,492
|
|
|
$
|
90
|
|
|
$
|
131
|
|
|
15.
|
EARNINGS PER SHARE
|
|
|
13-Weeks Ended
|
|
39-Weeks Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
114,286
|
|
|
$
|
95,551
|
|
|
$
|
307,136
|
|
|
$
|
187,825
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding
|
216,623,903
|
|
|
223,807,520
|
|
|
215,843,738
|
|
|
222,641,854
|
|
||||
|
Dilutive effect of share-based awards
|
1,483,161
|
|
|
2,054,754
|
|
|
1,852,795
|
|
|
3,683,857
|
|
||||
|
Weighted-average dilutive shares outstanding
|
218,107,064
|
|
|
225,862,274
|
|
|
217,696,533
|
|
|
226,325,711
|
|
||||
|
Basic earnings per share
|
$
|
0.53
|
|
|
$
|
0.43
|
|
|
$
|
1.42
|
|
|
$
|
0.84
|
|
|
Diluted earnings per share
|
$
|
0.52
|
|
|
$
|
0.42
|
|
|
$
|
1.41
|
|
|
$
|
0.83
|
|
|
16.
|
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE LOSS
|
|
|
13-Weeks Ended
|
|
39-Weeks Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
Accumulated other comprehensive loss components
|
|
|
|
|
|
|
|
||||||||
|
Retirement benefit obligations:
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
(1)
|
$
|
(77,358
|
)
|
|
$
|
(116,826
|
)
|
|
$
|
(103,192
|
)
|
|
$
|
(119,363
|
)
|
|
Reclassification adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of prior service cost
(2) (3)
|
3
|
|
|
37
|
|
|
8
|
|
|
109
|
|
||||
|
Amortization of net loss
(2) (3)
|
581
|
|
|
699
|
|
|
2,119
|
|
|
2,774
|
|
||||
|
Pension remeasurement
(4)
|
—
|
|
|
—
|
|
|
33,180
|
|
|
—
|
|
||||
|
Settlements
(2) (3)
|
—
|
|
|
1,000
|
|
|
—
|
|
|
3,000
|
|
||||
|
Total before income tax
|
584
|
|
|
1,736
|
|
|
35,307
|
|
|
5,883
|
|
||||
|
Income tax provision
|
149
|
|
|
677
|
|
|
9,038
|
|
|
2,287
|
|
||||
|
Current period comprehensive income, net of tax
|
435
|
|
|
1,059
|
|
|
26,269
|
|
|
3,596
|
|
||||
|
Balance at end of period
(1)
|
$
|
(76,923
|
)
|
|
$
|
(115,767
|
)
|
|
$
|
(76,923
|
)
|
|
$
|
(115,767
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps:
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
(1)
|
$
|
20,121
|
|
|
$
|
—
|
|
|
$
|
7,437
|
|
|
$
|
—
|
|
|
Change in fair value of interest rate swaps
|
3,106
|
|
|
3,091
|
|
|
20,414
|
|
|
3,091
|
|
||||
|
Amounts reclassified to interest expense
—
net
|
(1,017
|
)
|
|
911
|
|
|
(1,277
|
)
|
|
911
|
|
||||
|
Total before income tax
|
2,089
|
|
|
4,002
|
|
|
19,137
|
|
|
4,002
|
|
||||
|
Income tax provision
|
535
|
|
|
1,557
|
|
|
4,899
|
|
|
1,557
|
|
||||
|
Current period comprehensive income, net of tax
|
1,554
|
|
|
2,445
|
|
|
14,238
|
|
|
2,445
|
|
||||
|
Balance at end of period
(1)
|
$
|
21,675
|
|
|
$
|
2,445
|
|
|
$
|
21,675
|
|
|
$
|
2,445
|
|
|
Accumulated other comprehensive loss at end of period
(1)
|
$
|
(55,248
|
)
|
|
$
|
(113,322
|
)
|
|
$
|
(55,248
|
)
|
|
$
|
(113,322
|
)
|
|
(1)
|
Amounts are presented net of tax.
|
|
(2)
|
Included in the computation of net periodic benefit costs. See Note 14, Retirement Plans, for additional information.
|
|
(3)
|
Included in other income—net in the Consolidated Statements of Comprehensive Income.
|
|
(4)
|
Resulting from the
$35 million
incremental contribution to the Company's defined benefit pension plan. See Note 14, Retirement Plans, for additional information.
|
|
17.
|
INCOME TAXES
|
|
18.
|
COMMITMENTS AND CONTINGENCIES
|
|
19.
|
BUSINESS INFORMATION
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
13-Weeks Ended
|
39-Weeks Ended
|
|||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
6,153
|
|
|
$
|
6,204
|
|
|
$
|
18,134
|
|
|
$
|
18,151
|
|
|
Cost of goods sold
|
5,044
|
|
|
5,106
|
|
|
14,920
|
|
|
15,007
|
|
||||
|
Gross profit
|
1,108
|
|
|
1,099
|
|
|
3,214
|
|
|
3,144
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Distribution, selling and administrative costs
|
929
|
|
|
909
|
|
|
2,726
|
|
|
2,749
|
|
||||
|
Restructuring charges
|
—
|
|
|
1
|
|
|
1
|
|
|
3
|
|
||||
|
Total operating expenses
|
929
|
|
|
909
|
|
|
2,727
|
|
|
2,752
|
|
||||
|
Operating income
|
179
|
|
|
189
|
|
|
487
|
|
|
392
|
|
||||
|
Other income—net
|
(3
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|
—
|
|
||||
|
Interest expense—net
|
42
|
|
|
43
|
|
|
133
|
|
|
126
|
|
||||
|
Income before income taxes
|
141
|
|
|
147
|
|
|
364
|
|
|
266
|
|
||||
|
Income tax provision
|
26
|
|
|
51
|
|
|
57
|
|
|
78
|
|
||||
|
Net income
|
$
|
114
|
|
|
$
|
96
|
|
|
$
|
307
|
|
|
$
|
188
|
|
|
Percentage of Net Sales:
|
|
|
|
|
|
|
|
||||||||
|
Gross profit
|
18.0
|
%
|
|
17.7
|
%
|
|
17.7
|
%
|
|
17.3
|
%
|
||||
|
Distribution, selling and administrative costs
|
15.1
|
%
|
|
14.6
|
%
|
|
15.0
|
%
|
|
15.1
|
%
|
||||
|
Operating expenses
|
15.1
|
%
|
|
14.7
|
%
|
|
15.0
|
%
|
|
15.2
|
%
|
||||
|
Operating income
|
2.9
|
%
|
|
3.0
|
%
|
|
2.7
|
%
|
|
2.2
|
%
|
||||
|
Net income
|
1.9
|
%
|
|
1.5
|
%
|
|
1.7
|
%
|
|
1.0
|
%
|
||||
|
Adjusted EBITDA
(1)
|
4.6
|
%
|
|
4.3
|
%
|
|
4.4
|
%
|
|
4.2
|
%
|
||||
|
Other Data:
|
|
|
|
|
|
|
|
||||||||
|
Cash flows—operating activities
|
$
|
133
|
|
|
$
|
138
|
|
|
$
|
444
|
|
|
$
|
506
|
|
|
Cash flows—investing activities
|
(49
|
)
|
|
(102
|
)
|
|
(165
|
)
|
|
(321
|
)
|
||||
|
Cash flows—financing activities
|
(96
|
)
|
|
(38
|
)
|
|
(310
|
)
|
|
(169
|
)
|
||||
|
Capital expenditures
|
51
|
|
|
55
|
|
|
168
|
|
|
163
|
|
||||
|
EBITDA
(1)
|
267
|
|
|
271
|
|
|
747
|
|
|
687
|
|
||||
|
Adjusted EBITDA
(1)
|
283
|
|
|
267
|
|
|
806
|
|
|
768
|
|
||||
|
Adjusted net income
(1)
|
120
|
|
|
89
|
|
|
319
|
|
|
214
|
|
||||
|
Free cash flow
(2)
|
83
|
|
|
83
|
|
|
276
|
|
|
343
|
|
||||
|
(*)
|
Amounts may not add due to rounding.
|
|
(1)
|
EBITDA is defined as net income, plus interest expense—net, income tax provision, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for: 1) restructuring charges and tangible asset impairments; 2) share-based compensation expense; 3) the non-cash impact of LIFO reserve adjustments; 4) business transformation costs; and 5) other gains, losses, or charges as specified in USF’s debt agreements. Adjusted net income is defined as net income excluding the items used to calculate Adjusted EBITDA listed above and further adjusted for the tax effect of the exclusions and discrete tax items.
|
|
(2)
|
Free cash flow is defined as cash flows provided by operating activities less capital expenditures.
|
|
|
13-Weeks Ended
|
|
39-Weeks Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
|
|
||||||||||||||
|
Net income
|
$
|
114
|
|
|
$
|
96
|
|
|
$
|
307
|
|
|
$
|
188
|
|
|
Interest expense—net
|
42
|
|
|
43
|
|
|
133
|
|
|
126
|
|
||||
|
Income tax provision
|
26
|
|
|
51
|
|
|
57
|
|
|
78
|
|
||||
|
Depreciation and amortization expense
|
85
|
|
|
81
|
|
|
250
|
|
|
295
|
|
||||
|
EBITDA
|
267
|
|
|
271
|
|
|
747
|
|
|
687
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Restructuring charges
(1)
|
—
|
|
|
1
|
|
|
1
|
|
|
3
|
|
||||
|
Share-based compensation expense
(2)
|
3
|
|
|
7
|
|
|
20
|
|
|
15
|
|
||||
|
LIFO reserve change
(3)
|
(9
|
)
|
|
(26
|
)
|
|
(1
|
)
|
|
14
|
|
||||
|
Business transformation costs
(4)
|
3
|
|
|
7
|
|
|
18
|
|
|
33
|
|
||||
|
Other
(5)
|
19
|
|
|
8
|
|
|
21
|
|
|
16
|
|
||||
|
Adjusted EBITDA
|
283
|
|
|
267
|
|
|
806
|
|
|
768
|
|
||||
|
Depreciation and amortization expense
|
(85
|
)
|
|
(81
|
)
|
|
(250
|
)
|
|
(295
|
)
|
||||
|
Interest expense—net
|
(42
|
)
|
|
(43
|
)
|
|
(133
|
)
|
|
(126
|
)
|
||||
|
Income tax provision, as adjusted
(6)
|
(36
|
)
|
|
(54
|
)
|
|
(104
|
)
|
|
(133
|
)
|
||||
|
Adjusted net income
|
$
|
120
|
|
|
$
|
89
|
|
|
$
|
319
|
|
|
$
|
214
|
|
|
Free cash flow
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from operating activities
|
$
|
133
|
|
|
$
|
138
|
|
|
$
|
444
|
|
|
$
|
506
|
|
|
Capital expenditures
|
(51
|
)
|
|
(55
|
)
|
|
(168
|
)
|
|
(163
|
)
|
||||
|
Free cash flow
|
$
|
83
|
|
|
$
|
83
|
|
|
276
|
|
|
$
|
343
|
|
|
|
(*)
|
Amounts may not add due to rounding.
|
|
(1)
|
Consists primarily of severance and related costs and organizational realignment costs.
|
|
(2)
|
Share-based compensation expense for expected vesting of stock awards and share purchase plan.
|
|
(3)
|
Represents the non-cash impact of LIFO reserve adjustments.
|
|
(4)
|
Consists primarily of costs related to significant process and systems redesign across multiple functions.
|
|
(5)
|
Other includes gains, losses or charges as specified under our debt agreements.
|
|
(6)
|
Represents our income tax provision adjusted for the tax effect of pre-tax items excluded from Adjusted net income and the removal of applicable discrete tax items. Applicable discrete tax items include changes in tax laws or rates, changes related to prior year unrecognized tax benefits, discrete changes in valuation allowances, and excess tax benefits associated with share-based compensation. The tax effect of pre-tax items excluded from Adjusted net income is computed using a corporate tax rate after considering the impact of permanent differences and valuation allowances.
|
|
|
13-Weeks Ended
|
|
39-Weeks Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
|
|
||||||||||||||
|
GAAP income tax provision
|
$
|
26
|
|
|
$
|
51
|
|
|
$
|
57
|
|
|
$
|
78
|
|
|
Tax impact of pre-tax income adjustments
|
3
|
|
|
(2
|
)
|
|
14
|
|
|
30
|
|
||||
|
Discrete tax items
|
6
|
|
|
5
|
|
|
33
|
|
|
25
|
|
||||
|
Income tax provision, as adjusted
|
$
|
36
|
|
|
$
|
54
|
|
|
$
|
104
|
|
|
$
|
133
|
|
|
•
|
Total case volume decreased
0.8%
. Independent restaurant case volume increased
3.3%
.
|
|
•
|
Net sales decreased
$51 million
, or
0.8%
, to
$6,153 million
.
|
|
•
|
Operating income decreased
$10 million
, or
5.3%
, to
$179 million
. As a percentage of net sales, operating income decreased to
2.9%
in 2018, compared to
3.0%
in 2017.
|
|
•
|
Net income was
$114 million
in 2018, compared to
$96 million
in 2017.
|
|
•
|
Adjusted EBITDA increased
$16 million
, or approximately
6.0%
, to
$283 million
. As a percentage of net sales, Adjusted EBITDA increased to
4.6%
in 2018, compared to
4.3%
in 2017.
|
|
•
|
Total case volume decreased
1.3%
. Independent restaurant case volume increased
3.7%
.
|
|
•
|
Net sales of
$18,134 million
were slightly down as compared to the prior year.
|
|
•
|
Operating income increased
$95 million
, or
24.3%
, to
$487 million
. As a percentage of net sales, operating income increased to
2.7%
in 2018, compared to
2.2%
in 2017.
|
|
•
|
Net income was
$307 million
in 2018, compared to
$188 million
in 2017.
|
|
•
|
Adjusted EBITDA increased
$38 million
, or approximately
4.9%
, to
$806 million
. As a percentage of net sales, Adjusted EBITDA increased to
4.4%
in 2018, compared to
4.2%
in 2017.
|
|
|
39-Weeks Ended
|
||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
|
|
||||||
|
Net income
|
$
|
307
|
|
|
$
|
188
|
|
|
Changes in operating assets and liabilities, net of business acquisitions
|
(201
|
)
|
|
(39
|
)
|
||
|
Other adjustments
|
338
|
|
|
358
|
|
||
|
Net cash provided by operating activities
|
444
|
|
|
506
|
|
||
|
Net cash used in investing activities
|
(165
|
)
|
|
(321
|
)
|
||
|
Net cash used in financing activities
|
(310
|
)
|
|
(169
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(31
|
)
|
|
16
|
|
||
|
Cash, cash equivalents and restricted cash
—
beginning of period
|
119
|
|
|
131
|
|
||
|
Cash, cash equivalents and restricted cash
—
end of period
|
$
|
88
|
|
|
$
|
148
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
Exhibit
Number
|
|
|
|
|
|
|
|
2.1
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101
|
|
Interactive Data File.
|
|
|
|
|
|
*
|
|
Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. US Foods Holding Corp. hereby undertakes to furnish copies of any of the omitted schedules and exhibits upon request by the Securities and Exchange Commission.
|
|
|
|
|
|
|
|
|
|
|
|
|
US FOODS HOLDING CORP.
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
Date:
|
November 6, 2018
|
|
By:
|
/s/ PIETRO SATRIANO
|
|
|
|
|
|
Pietro Satriano
|
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
|
Date:
|
November 6, 2018
|
|
By:
|
/s/ DIRK J. LOCASCIO
|
|
|
|
|
|
Dirk J. Locascio
|
|
|
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|