These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ☑ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
NEVADA
|
76-0364866
|
|
|
(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION)
|
(I.R.S. EMPLOYER IDENTIFICATION NO.)
|
|
|
1300 WEST SAM HOUSTON PARKWAY SOUTH,
SUITE 300,
HOUSTON, TEXAS
|
77042
|
|
|
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP CODE)
|
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Common Stock, $.01 par value
|
New York Stock Exchange
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☑
|
|
Non-accelerated filer
|
☐ (Do not check if a smaller reporting company)
|
Smaller reporting company
|
☐
|
|
DOCUMENT
|
PART OF FORM 10-K
|
|
|
None
|
| · |
Consolidated Financial Statements
|
| · |
for the balance sheet as of December 31, 2015; and
|
| · |
the statements of net income, cash flows and equity for the periods ended December 31, 2015 and 2014, which will include a cumulative adjustment to the beginning balances as of January 1, 2014.
|
| · |
Selected Financial Data for the years ended December 31, 2015, 2014, 2013 and 2012.
|
| · |
Unaudited quarterly financial information for the quarters ended September 30, 2016, June 30, 2016, March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015 and March 31, 2015.
|
| · |
Management’s discussion and analysis of financial condition and results of operations as of and for the years ended December 31, 2015 and 2014.
|
| Part I. Item 1. |
Business
|
| Part I, Item 1A. |
Risk Factors
|
| Part II, Item 6. |
Selected Financial Data
|
| Part II, Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
| Part II, Item 8. |
Financial Statements and Supplementary Data
|
| Part II, Item 9A. |
Controls and Procedures
|
|
Page
|
||
|
PART I
|
||
|
Item 1.
|
4
|
|
|
Item 1A.
|
13
|
|
|
Item 1B.
|
19
|
|
|
Item 2.
|
19
|
|
|
Item 3.
|
19
|
|
|
Item 4.
|
19
|
|
|
PART II
|
||
|
Item 5.
|
20
|
|
|
Item 6.
|
22
|
|
|
Item 7.
|
23
|
|
|
Item 7A.
|
34
|
|
|
Item 8.
|
35
|
|
|
42
|
||
|
Item 9.
|
82
|
|
|
Item 9A.
|
82
|
|
|
Item 9B.
|
83
|
|
|
PART III
|
||
|
Item 10.
|
83
|
|
|
Item 11.
|
86
|
|
|
Item 12.
|
97
|
|
|
Item 13.
|
100
|
|
|
Item 14.
|
100
|
|
|
PART IV
|
||
|
Item 15.
|
101
|
|
|
106
|
||
| · |
the risk that the restatement of prior financial statements due to the correction in the accounting method for redeemable non-controlling interests could adversely affect the Company’s ability to make timely filings with the Securities and Exchange Commission;
|
| · |
cost, risks and uncertainties associated with the Company’s recent restatement of its prior financial statements due to the correction of its accounting methodology for redeemable non-controlling partnership interests, and including any pending and future claims or proceedings relating to such matters;
|
| · |
changes as the result of government enacted national healthcare reform;
|
| · |
changes in Medicare rules and guidelines and reimbursement or failure of our clinics to maintain their Medicare certification status;
|
| · |
revenue we receive from Medicare and Medicaid being subject to potential retroactive reduction;
|
| · |
business and regulatory conditions including federal and state regulations;
|
| · |
governmental and other third party payor inspections, reviews, investigations and audits;
|
| · |
compliance with federal and state laws and regulations relating to the privacy of individually identifiable patient information, and associated fines and penalties for failure to comply;
|
| · |
legal actions; which could subject us to increased operating costs and uninsured liabilities;
|
| · |
changes in reimbursement rates or payment methods from third party payors including government agencies and deductibles and co-pays owed by patients;
|
| · |
revenue and earnings expectations;
|
| · |
general economic conditions;
|
| · |
availability and cost of qualified physical therapists;
|
| · |
personnel productivity and retaining key personnel;
|
| · |
competitive, economic or reimbursement conditions in our markets which may require us to reorganize or close certain clinics and thereby incur losses and/or closure costs including the possible write-down or write-off of goodwill and other intangible assets;
|
| · |
acquisitions, purchase of non-controlling interests (minority interests) and the successful integration of the operations of the acquired businesses;
|
| · |
maintaining adequate internal controls;
|
| · |
maintaining necessary insurance coverage;
|
| · |
our ability to design and maintain effective internal control over financial reporting and remediate the material weakness in internal control over financial reporting related to our accounting for redeemable non-controlling partnership interests;
|
| · |
availability, terms, and use of capital; and
|
| · |
weather and other seasonal factors.
|
| Acquisition |
Date
|
% Interest Acquired
|
Number of Clinics
|
|||||||
|
|
2016 | |||||||||
|
February 2016 Acquisition
|
February 29
|
55
|
%
|
8
|
||||||
|
November 2016 Acquisition
|
November 30
|
60
|
%
|
12
|
||||||
|
|
2015 | |||||||||
|
January 2015 Acquisition
|
January 31
|
60
|
%
|
9
|
||||||
|
April 2015 Acquisition
|
April 30
|
70
|
%
|
3
|
||||||
|
June 2015 Acquisition
|
June 30
|
70
|
%
|
4
|
||||||
|
December 2015 Acquisition
|
December 31
|
59
|
%
|
4
|
||||||
|
2014
|
||||||||||
|
April 2014 Acquisition
|
April 30
|
70
|
%
|
13
|
||||||
|
August 2014 Acquisition
|
August 1
|
100
|
%
|
3
|
||||||
|
December 31, 2016
|
December 31, 2015
|
December 31, 2014
|
||||||||||||||||||||||
|
Payor
|
Net Patient
Revenue
|
Percentage
|
Net Patient
Revenue
|
Percentage
|
Net Patient
Revenue
|
Percentage
|
||||||||||||||||||
|
(Net Patient Revenues in Thousands)
|
||||||||||||||||||||||||
|
Managed Care Program
|
$
|
84,784
|
24.3
|
%
|
$
|
73,555
|
22.7
|
%
|
$
|
67,139
|
22.5
|
%
|
||||||||||||
|
Commercial Health Insurance
|
94,861
|
27.2
|
%
|
91,845
|
28.3
|
%
|
87,890
|
29.4
|
%
|
|||||||||||||||
|
Medicare/Medicaid
|
89,743
|
25.7
|
%
|
79,321
|
24.5
|
%
|
69,857
|
23.4
|
%
|
|||||||||||||||
|
Workers' Compensation Insurance
|
56,478
|
16.2
|
%
|
60,087
|
18.5
|
%
|
57,643
|
19.3
|
%
|
|||||||||||||||
|
Other
|
22,973
|
6.6
|
%
|
19,485
|
6.0
|
%
|
16,480
|
5.4
|
%
|
|||||||||||||||
|
Total
|
$
|
348,839
|
100.0
|
%
|
$
|
324,293
|
100.0
|
%
|
$
|
299,009
|
100.0
|
%
|
||||||||||||
| • |
New Line of Business.
A provider in one line of business (“Owner”) expands into a new line of business that can be provided to the Owner’s existing patients, with another party who currently provides the same or similar item or service as the new business (“Manager/Supplier”).
|
| • |
Captive Referral Base.
The arrangement predominantly or exclusively serves the Owner’s existing patient base (or patients under the control or influence of the Owner).
|
| • |
Little or No Bona Fide Business Risk.
The Owner’s primary contribution to the venture is referrals; it makes little or no financial or other investment in the business, delegating the entire operation to the Manager/Supplier, while retaining profits generated from its captive referral base.
|
| • |
Status of the Manager/Supplier.
The Manager/Supplier is a would-be competitor of the Owner’s new line of business and would normally compete for the captive referrals. It has the capacity to provide virtually identical services in its own right and bill insurers and patients for them in its own name.
|
| • |
Scope of Services Provided by the Manager/Supplier.
The Manager/Supplier provides all, or many, of the new business’ key services.
|
| • |
Remuneration.
The practical effect of the arrangement, viewed in its entirety, is to provide the Owner the opportunity to bill insurers and patients for business otherwise provided by the Manager/Supplier. The remuneration from the venture to the Owner (i.e., the profits of the venture) takes into account the value and volume of business the Owner generates.
|
| • |
Exclusivity.
The arrangement bars the Owner from providing items or services to any patients other than those coming from Owner and/or bars the Manager/Supplier from providing services in its own right to the Owner’s patients.
|
| · |
Consolidated Financial Statements
|
| · |
for the balance sheet as of December 31, 2015; and
|
| · |
the statements of net income, cash flows and equity for the periods ended December 31, 2015 and 2014, which will include a cumulative adjustment to the beginning balances as of January 1, 2014.
|
| · |
Selected Financial Data for the years ended December 31, 2015, 2014, 2013 and 2012.
|
| · |
Unaudited quarterly financial information for the quarters ended September 30, 2016, June 30, 2016, March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015 and March 31, 2015.
|
|
·
|
Management’s discussion and analysis of financial condition and results of operations as of and for the years ended December 31, 2015 and 2014.
|
| • |
facility and professional licensure/permits, including certificates of need;
|
| • |
conduct of operations, including financial relationships among healthcare providers, Medicare fraud and abuse, and physician self-referral;
|
| • |
addition of facilities and services; and
|
| • |
billing and payment for services.
|
| • |
refunding amounts we have been paid pursuant to the Medicare or Medicaid programs or from managed care payors;
|
| • |
state or federal agencies imposing fines, penalties and other sanctions on us;
|
| • |
temporary suspension of payment for new patients to the facility or agency;
|
| • |
decertification or exclusion from participation in the Medicare or Medicaid programs or one or more managed care payor networks;
|
| • |
expansion of the scope of our Corporate Integrity Agreement;
|
| • |
damage to our reputation;
|
| • |
the revocation of a facility’s or agency’s license; and
|
| • |
loss of certain rights under, or termination of, our contracts with managed care payors.
|
| • |
the difficulty and expense of integrating acquired personnel into our business;
|
| • |
the diversion of management’s time from existing operations;
|
| • |
the potential loss of key employees of acquired companies;
|
| • |
the difficulty of assignment and/or procurement of managed care contractual arrangements; and
|
| • |
the assumption of the liabilities and exposure to unforeseen liabilities of acquired companies, including liabilities for failure to comply with healthcare regulations.
|
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
|
|
2016
|
2015
|
|||||||||||||||
|
Quarter
|
High
|
Low
|
High
|
Low
|
||||||||||||
|
First
|
$
|
54.35
|
$
|
45.62
|
$
|
50.79
|
$
|
38.17
|
||||||||
|
Second
|
61.31
|
46.39
|
55.22
|
43.13
|
||||||||||||
|
Third
|
64.89
|
57.76
|
56.37
|
42.59
|
||||||||||||
|
Fourth
|
72.65
|
51.96
|
55.75
|
43.18
|
||||||||||||
|
12/11
|
12/12
|
12/13
|
12/14
|
12/15
|
12/16
|
|
|
U. S. Physical Therapy, Inc.
|
100
|
140
|
179
|
213
|
273
|
357
|
|
NYSE Composite
|
100
|
113
|
139
|
145
|
136
|
148
|
|
NYSE Healthcare Index
|
100
|
112
|
145
|
170
|
176
|
169
|
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||||||||
|
(as restated)
|
(as restated)
|
(as restated)
|
(as restated)
|
|||||||||||||||||
|
($ in thousands, except per share data)
|
||||||||||||||||||||
|
Net revenues
|
$
|
356,546
|
$
|
331,302
|
$
|
305,074
|
$
|
264,058
|
$
|
249,651
|
||||||||||
|
Operating income
|
$
|
49,533
|
$
|
47,294
|
$
|
45,768
|
$
|
38,770
|
$
|
38,406
|
||||||||||
|
Interest expense
|
||||||||||||||||||||
|
Mandatorily redeemable non-controlling interests - change in redemption value
|
$
|
6,169
|
$
|
2,670
|
$
|
2,978
|
$
|
1,222
|
$
|
4,171
|
||||||||||
|
Mandatorily redeemable non-controlling interests - earnings allocable
|
$
|
4,057
|
$
|
3,538
|
$
|
3,388
|
$
|
2,642
|
$
|
2,356
|
||||||||||
|
Debt and other
|
$
|
1,252
|
$
|
1,031
|
$
|
1,088
|
$
|
538
|
$
|
557
|
||||||||||
|
Total interest expense
|
$
|
11,478
|
$
|
7,239
|
$
|
7,454
|
$
|
4,402
|
$
|
7,084
|
||||||||||
|
Net income
|
$
|
26,268
|
$
|
26,489
|
$
|
25,314
|
$
|
22,981
|
$
|
21,690
|
||||||||||
|
Net income attributable to non-controlling interests
|
$
|
5,717
|
$
|
5,874
|
$
|
6,183
|
$
|
5,869
|
$
|
6,072
|
||||||||||
|
Net income attributable to USPH shareholders
|
$
|
20,551
|
$
|
20,615
|
$
|
19,131
|
$
|
17,112
|
$
|
15,618
|
||||||||||
|
Per share net income attributable to USPH shareholders:
|
||||||||||||||||||||
|
Basic
|
$
|
1.64
|
$
|
1.66
|
$
|
1.57
|
$
|
1.42
|
$
|
1.32
|
||||||||||
|
Diluted
|
$
|
1.64
|
$
|
1.66
|
$
|
1.57
|
$
|
1.42
|
$
|
1.31
|
||||||||||
|
Dividends declared and paid per common share
|
$
|
0.68
|
$
|
0.60
|
$
|
0.48
|
$
|
0.40
|
$
|
0.76
|
||||||||||
|
On December 31,
|
||||||||||||||||||||
| 2016 | 2015 | 2014 | 2013 |
2012
|
||||||||||||||||
|
(as restated)
|
(as restated)
|
(as restated)
|
(as restated)
|
|||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||
|
Total assets.
|
$
|
351,231
|
$
|
303,757
|
$
|
268,377
|
$
|
247,436
|
$
|
195,015
|
||||||||||
|
Mandatorily redeemable non-controlling interests
|
$
|
69,190
|
$
|
45,974
|
$
|
40,371
|
$
|
38,004
|
$
|
26,572
|
||||||||||
|
Long-term debt, less current portion
|
$
|
50,596
|
$
|
48,335
|
$
|
34,734
|
$
|
40,650
|
$
|
17,575
|
||||||||||
|
Working capital
|
$
|
41,347
|
$
|
41,193
|
$
|
29,347
|
$
|
26,488
|
$
|
29,015
|
||||||||||
|
Current ratio
|
2.68
|
3.17
|
2.15
|
2.14
|
2.78
|
|||||||||||||||
| Acquisition |
Date
|
% Interest
Acquired
|
Number of
Clinics
|
|||||||
|
2016
|
||||||||||
|
February 2016 Acquisition
|
February 29
|
55
|
%
|
8
|
||||||
|
November 2016 Acquisition
|
November 30
|
60
|
%
|
12
|
||||||
|
2015
|
||||||||||
|
January 2015 Acquisition
|
January 31
|
60
|
%
|
9
|
||||||
|
April 2015 Acquisition
|
April 30
|
70
|
%
|
3
|
||||||
|
June 2015 Acquisition
|
June 30
|
70
|
%
|
4
|
||||||
|
December 2015 Acquisition
|
December 31
|
59
|
%
|
4
|
||||||
|
2014
|
||||||||||
|
April 2014 Acquisition
|
April 30
|
70
|
%
|
13
|
||||||
|
August 2014 Acquisition
|
August 1
|
100
|
% |
3
|
||||||
|
December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Gross patient accounts receivable
|
$
|
90,145
|
$
|
84,584
|
||||
|
Less contractual allowances
|
49,513
|
46,909
|
||||||
|
Subtotal - accounts receivable
|
40,632
|
37,675
|
||||||
|
Less allowance for doubtful accounts
|
1,792
|
1,444
|
||||||
|
Net patient accounts receivable
|
$
|
38,840
|
$
|
36,231
|
||||
|
December 31, 2016
|
December 31, 2015
|
|||||||||||||||||||||||
|
Payor
|
Current to
120 Days
|
120+ Days
|
Total
|
Current to
120 Days
|
120+ Days
|
Total
|
||||||||||||||||||
|
Managed Care/ Commercial Plans
|
$
|
13,906
|
$
|
1,939
|
$
|
15,845
|
$
|
12,936
|
$
|
1,381
|
$
|
14,317
|
||||||||||||
|
Medicare/Medicaid
|
8,252
|
1,201
|
9,453
|
7,380
|
1,107
|
8,487
|
||||||||||||||||||
|
Workers Compensation*
|
7,550
|
1,107
|
8,657
|
7,945
|
1,144
|
9,089
|
||||||||||||||||||
|
Self-pay
|
2,709
|
2,469
|
5,178
|
2,296
|
1,504
|
3,800
|
||||||||||||||||||
|
Other**
|
1,212
|
287
|
1,499
|
1,165
|
817
|
1,982
|
||||||||||||||||||
|
Totals
|
$
|
33,629
|
$
|
7,003
|
$
|
40,632
|
$
|
31,722
|
$
|
5,953
|
$
|
37,675
|
||||||||||||
| * |
Workers compensation is paid by state administrators or their designated agents.
|
| ** |
Other includes primarily litigation claims and, to a lesser extent, vehicular insurance claims.
|
|
2016
|
Year ended December 31, 2016
|
|
2015
|
Year ended December 31, 2015
|
|
2014
|
Year ended December 31, 2014
|
|
New Clinics
|
Clinics opened or acquired during the year ended December 31, 2016
|
|
Mature Clinics
|
Clinics opened or acquired prior to January 1, 2016
|
|
2015 New Clinics
|
Clinics opened or acquired during the year ended December 31, 2015
|
|
2015 Mature Clinics
|
Clinics opened or acquired prior to January 1, 2015
|
|
2014 New Clinics.
|
Clinics opened or acquired during the year ended December 31, 2014
|
|
2014 Mature Clinics
|
Clinics opened or acquired prior to January 1, 2014
|
|
2013 New Clinics
|
Clinics opened or acquired during the year ended December 31, 2013
|
|
For the Years Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Number of clinics, at the end of period
|
540
|
508
|
489
|
|||||||||
|
Working Days
|
255
|
255
|
255
|
|||||||||
|
Average visits per day per clinic
|
25.0
|
24.1
|
22.9
|
|||||||||
|
Total patient visits
|
3,316,729
|
3,080,166
|
2,818,815
|
|||||||||
|
Net patient revenue per visit
|
$
|
105.18
|
$
|
105.28
|
$
|
106.08
|
||||||
| • |
Net revenues rose 7.6 % to $356.5 million for 2016 from $331.3 million for 2015 primarily due to increases in net patient revenues which are discussed in detail below.
|
| • |
Net income attributable to USPH shareholders prior to interest expense – mandatorily redeemable non-controlling interest – change in redemption value (“operating results”) was $24.3 million in 2016, or $1.94 per diluted share, and $22.2 million in 2015, or $1.79 per diluted share. The following table details this computation:
|
|
For the Year Ended
|
||||||||
|
December 31, 2016
|
December 31, 2015
|
|||||||
|
(as restated)
|
||||||||
|
Net income attributable to USPH shareholders
|
$
|
20,551
|
$
|
20,615
|
||||
|
Adjustments:
|
||||||||
|
Interest expense MRNCI * - change in redemption value, net of tax
|
3,748
|
1,622
|
||||||
|
Operating results
|
$
|
24,299
|
$
|
22,237
|
||||
| • |
Net patient revenues increased to $348.8 million for 2016 from $324.3 million for 2015, an increase of $24.5 million, or 7.6%. The increase in net patient revenues of $24.5 million consisted of an increase of $12.8 million from New Clinics and $11.7 million from Mature Clinics of which $15.1 million was related to 2015 New Clinics offset by a decrease of $3.4 million related to 2015 Mature Clinics. During 2016, we acquired two multi-clinic groups for a total of 20 clinics. The net patient revenues from these multi-clinic groups are included in our results of operations since the respective date of their acquisition. See above table under “—Executive Summary” detailing our multi-clinic acquisitions.
|
| • |
Total patient visits increased to 3,316,800 for 2016 from 3,080,200 for 2015. The growth in patient visits was attributable to 102,800 visits in New Clinics primarily due to the acquisitions in 2016 and an increase of 133,800 visits for Mature Clinics primarily due to 2015 New Clinics.
|
| • |
The average net patient revenue per visit slightly decreased to $105.18 in 2016 from $105.28 in 2015.
|
| • |
Net revenues rose 8.6 % to $331.3 million for 2015 from $305.1 million for 2014 primarily due to increases in net patient revenues which are discussed in detail below.
|
| • |
Net income attributable to USPH shareholders prior to interest expense – mandatorily redeemable non-controlling interest – increase in redemption value was $22.2 million in 2015, or $1.79 per diluted share, and $20.9 million in 2014, or $1.69 per diluted share. The following table details this computation:
|
|
|
For the Year Ended
|
|||||||
|
|
December 31, 2015
|
December 31, 2014
|
||||||
|
|
(as restated)
|
(as restated)
|
||||||
|
Net income attributable to USPH shareholders
|
$
|
20,615
|
$
|
19,131
|
||||
|
|
||||||||
|
Adjustments:
|
||||||||
|
Interest expense MRNCI * - change in redemption value, net of tax
|
1,622
|
1,809
|
||||||
|
Operating results
|
$
|
22,237
|
$
|
20,940
|
||||
| • |
Net patient revenues increased to $324.3 million for 2015 from $299.0 million for 2014, an increase of $25.3 million, or 8.5%. The increase in net patient revenues of $25.3 million consisted of an increase of $15.2 million from New Clinics and $10.1 million from Mature Clinics of which $10.3 million was related to 2014 New Clinics offset by a small decrease of $0.2 million related to 2014 Mature Clinics. During 2015, we acquired four multi-clinic groups for a total of 20 clinics. The net patient revenues from these multi-clinic groups are included in our results of operations since the respective date of their acquisition. See above table under ‘‘—Executive Summary’’ detailing our multi-clinic acquisitions
.
|
| • |
Total patient visits increased to 3,080,200 for 2015 from 2,818,800 for 2014. The growth in patient visits was attributable to 150,200 visits in New Clinics primarily due to the acquisitions in 2015 and an increase of 111,200 visits for Mature Clinics primarily due to 2014 New Clinics
.
|
| • |
The average net patient revenue per visit decreased to $105.28 in 2015 from $106.08 in 2014
.
|
|
Total
|
2017
|
2018
|
2019
|
2020
|
2021
|
Thereafter
|
||||||||||||||||||||||
|
Credit Agreement
|
$
|
46,000
|
$
|
-
|
$
|
46,000
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
|
Notes Payable
|
5,823
|
1,227
|
2,750
|
1,846
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Interest Payable
|
288,298
|
162,465
|
120,739
|
5,094
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Employee Agreements
|
40,827
|
24,601
|
11,070
|
2,430
|
1,548
|
1,178
|
-
|
|||||||||||||||||||||
|
Operating Leases
|
96,433
|
30,376
|
23,907
|
17,041
|
15,164
|
6,850
|
3,095
|
|||||||||||||||||||||
|
$
|
477,381
|
$
|
218,669
|
$
|
204,466
|
$
|
26,411
|
$
|
16,712
|
$
|
8,028
|
$
|
3,095
|
|||||||||||||||
| · |
the risk that the restatement of prior financial statements due to the correction in the accounting method for redeemable non-controlling interests could adversely affect the Company’s ability to make timely filings with the Securities and Exchange Commission;
|
| · |
cost, risks and uncertainties associated with the Company’s recent restatement of its prior financial statements due to the correction of its accounting methodology for redeemable non-controlling partnership interests, and including any pending and future claims or proceedings relating to such matters;
|
| · |
changes in Medicare rules and guidelines and reimbursement or failure of our clinics to maintain their Medicare certification or enrollment status;
|
| · |
revenue we receive from Medicare and Medicaid being subject to potential retroactive reduction;
|
| · |
business and regulatory conditions including federal and state regulations;
|
| · |
governmental and other third party payor inspections, reviews, investigations and audits;
|
| · |
compliance with federal and state laws and regulations relating to the privacy of individually identifiable patient information, and associated fines and penalties for failure to comply;
|
| · |
legal actions, which could subject us to increased operating costs and uninsured liabilities;
|
| · |
changes in reimbursement rates or payment methods from third party payors including government agencies and deductibles and co-pays owed by patients;
|
| · |
revenue and earnings expectations;
|
| · |
general economic conditions;
|
| · |
availability and cost of qualified physical therapists;
|
| · |
personnel productivity and retaining key personnel;
|
| · |
competitive, economic or reimbursement conditions in our markets which may require us to reorganize or close certain clinics and thereby incur losses and/or closure costs including the possible write-down or write-off of goodwill and other intangible assets;
|
| · |
acquisitions, purchase of non-controlling interests (minority interests) and the successful integration of the operations of the acquired businesses;
|
| · |
our ability to design and maintain effective internal control over financial reporting and remediate the material weakness in internal control over financial reporting related to our accounting for redeemable non-controlling partnership interests;
|
| · |
maintaining necessary insurance coverage;
|
| · |
availability, terms, and use of capital; and
|
| · |
weather and other seasonal factors.
|
|
36
|
|
|
38
|
|
|
39
|
|
|
40
|
|
|
41
|
|
|
42
|
|
December 31, 2016
|
December 31, 2015
|
|||||||
|
ASSETS
|
(as restated)
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
20,047
|
$
|
15,778
|
||||
|
Patient accounts receivable, less allowance for doubtful accounts of $1,792 and $1,444, respectively
|
38,840
|
36,231
|
||||||
|
Accounts receivable - other, less allowance for doubtful accounts of $-0- and $198, respectively
|
2,649
|
2,388
|
||||||
|
Other current assets
|
4,428
|
5,803
|
||||||
|
Total current assets
|
65,964
|
60,200
|
||||||
|
Fixed assets:
|
||||||||
|
Furniture and equipment
|
48,426
|
44,749
|
||||||
|
Leasehold improvements
|
26,765
|
25,160
|
||||||
|
Fixed assets, gross
|
75,191
|
69,909
|
||||||
|
Less accumulated depreciation and amortization
|
56,018
|
53,255
|
||||||
|
Fixed assets, net
|
19,173
|
16,654
|
||||||
|
Goodwill
|
226,806
|
195,373
|
||||||
|
Other identifiable intangible assets, net
|
38,060
|
30,296
|
||||||
|
Other assets
|
1,228
|
1,234
|
||||||
|
Total assets
|
$
|
351,231
|
$
|
303,757
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable - trade
|
$
|
1,634
|
$
|
1,636
|
||||
|
Accrued expenses
|
21,756
|
16,596
|
||||||
|
Current portion of notes payable
|
1,227
|
775
|
||||||
|
Total current liabilities
|
24,617
|
19,007
|
||||||
|
Notes payable
|
4,596
|
4,335
|
||||||
|
Revolving line of credit
|
46,000
|
44,000
|
||||||
|
Mandatorily redeemable non-controlling interests
|
69,190
|
45,974
|
||||||
|
Deferred taxes
|
15,736
|
15,508
|
||||||
|
Deferred rent
|
1,575
|
1,395
|
||||||
|
Other long-term liabilities
|
829
|
1,228
|
||||||
|
Total liabilities
|
162,543
|
131,447
|
||||||
|
Commitments and contingencies
|
||||||||
|
U.S. Physical Therapy, Inc. ("USPH") shareholders’ equity:
|
||||||||
|
Preferred stock, $.01 par value, 500,000 shares authorized, no shares issued and outstanding
|
-
|
-
|
||||||
|
Common stock, $.01 par value, 20,000,000 shares authorized, 14,732,699 and 14,635,874 shares issued, respectively
|
147
|
146
|
||||||
|
Additional paid-in capital
|
68,687
|
64,238
|
||||||
|
Retained earnings
|
150,342
|
138,301
|
||||||
|
Treasury stock at cost, 2,214,737 shares
|
(31,628
|
)
|
(31,628
|
)
|
||||
|
Total USPH shareholders’ equity
|
187,548
|
171,057
|
||||||
|
Non-controlling interests
|
1,140
|
1,253
|
||||||
|
Total USPH shareholders' equity and non-controlling interests
|
188,688
|
172,310
|
||||||
|
Total liabilities, USPH shareholders' equity and non-controlling interests
|
$
|
351,231
|
$
|
303,757
|
||||
|
Year Ended
|
||||||||||||
|
December 31, 2016
|
December 31, 2015
|
December 31, 2014
|
||||||||||
|
(as restated)
|
(as restated)
|
|||||||||||
|
Net patient revenues
|
$
|
348,839
|
$
|
324,293
|
$
|
299,009
|
||||||
|
Other revenues
|
7,707
|
7,009
|
6,065
|
|||||||||
|
Net revenues
|
356,546
|
331,302
|
305,074
|
|||||||||
|
Clinic operating costs:
|
||||||||||||
|
Salaries and related costs
|
198,495
|
180,514
|
163,417
|
|||||||||
|
Rent, clinic supplies, contract labor and other
|
71,868
|
68,046
|
61,209
|
|||||||||
|
Provision for doubtful accounts
|
4,040
|
4,170
|
4,112
|
|||||||||
|
Closure costs
|
131
|
211
|
169
|
|||||||||
|
Total clinic operating costs
|
274,534
|
252,941
|
228,907
|
|||||||||
|
Gross margin
|
82,012
|
78,361
|
76,167
|
|||||||||
|
Corporate office costs
|
32,479
|
31,067
|
30,399
|
|||||||||
|
Operating income
|
49,533
|
47,294
|
45,768
|
|||||||||
|
Interest and other income, net
|
93
|
81
|
18
|
|||||||||
|
Interest expense
|
||||||||||||
|
Mandatorily redeemable non-controlling interests - change in redemption value
|
(6,169
|
)
|
(2,670
|
)
|
(2,978
|
)
|
||||||
|
Mandatorily redeemable non-controlling interests - earnings allocable
|
(4,057
|
)
|
(3,538
|
)
|
(3,388
|
)
|
||||||
|
Debt and other
|
(1,252
|
)
|
(1,031
|
)
|
(1,088
|
)
|
||||||
|
Total interest expense
|
(11,478
|
)
|
(7,239
|
)
|
(7,454
|
)
|
||||||
|
Income before taxes
|
38,148
|
40,136
|
38,332
|
|||||||||
|
Provision for income taxes
|
11,880
|
13,647
|
13,018
|
|||||||||
|
Net income
|
26,268
|
26,489
|
25,314
|
|||||||||
|
Less: net income attributable to non-controlling interests
|
(5,717
|
)
|
(5,874
|
)
|
(6,183
|
)
|
||||||
|
Net income attributable to USPH shareholders
|
$
|
20,551
|
$
|
20,615
|
$
|
19,131
|
||||||
|
Basic and diluted earnings per share attributable to USPH shareholders
|
$
|
1.64
|
$
|
1.66
|
$
|
1.57
|
||||||
|
Shares used in computation - basic
|
12,500
|
12,392
|
12,217
|
|||||||||
|
Shares used in computation - diluted
|
12,500
|
12,392
|
12,221
|
|||||||||
|
Dividends declared per common share
|
$
|
0.68
|
$
|
0.60
|
$
|
0.48
|
||||||
|
U.S.Physical Therapy, Inc.
|
||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Additional
|
Retained
|
Treasury Stock
|
Total Shareholders’
|
Non-Controlling
|
|||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Paid-In Capital
|
Earnings
|
Shares
|
Amount
|
Equity
|
Interests
|
Total
|
||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||
|
Balance January 1, 2014, as reported
|
14,316
|
$
|
143
|
$
|
40,569
|
$
|
119,206
|
(2,215
|
)
|
$
|
(31,628
|
)
|
$
|
128,290
|
$
|
22,727
|
$
|
151,017
|
||||||||||||||||||
|
Correction of prior years cumulative error
|
-
|
-
|
13,970
|
(7,329
|
)
|
-
|
-
|
6,641
|
(21,424
|
)
|
(14,783
|
)
|
||||||||||||||||||||||||
|
Adjusted Balance January 1, 2014, as restated
|
14,316
|
$
|
143
|
$
|
54,539
|
$
|
111,877
|
(2,215
|
)
|
$
|
(31,628
|
)
|
$
|
134,931
|
$
|
1,303
|
$
|
136,234
|
||||||||||||||||||
|
Proceeds from exercise of stock options
|
21
|
1
|
43
|
-
|
-
|
-
|
44
|
-
|
44
|
|||||||||||||||||||||||||||
|
Net tax benefit from exercise of stock options
|
-
|
-
|
948
|
-
|
-
|
-
|
948
|
-
|
948
|
|||||||||||||||||||||||||||
|
Issuance of restricted stock
|
150
|
1
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
|||||||||||||||||||||||||||
|
Compensation expense - restricted stock
|
-
|
-
|
3,363
|
-
|
-
|
-
|
3,363
|
-
|
3,363
|
|||||||||||||||||||||||||||
|
Acquisitions of non-controlling interests, as restated
|
-
|
-
|
(94
|
)
|
-
|
-
|
-
|
(94
|
)
|
(35
|
)
|
(129
|
)
|
|||||||||||||||||||||||
|
Distributions to non-controlling interest partners, as restated
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(5,963
|
)
|
(5,963
|
)
|
|||||||||||||||||||||||||
|
Dividends payable to USPT shareholders
|
-
|
-
|
-
|
(5,873
|
)
|
-
|
(5,873
|
)
|
-
|
(5,873
|
)
|
|||||||||||||||||||||||||
|
Net income, as restated
|
-
|
-
|
-
|
19,131
|
-
|
-
|
19,131
|
6,183
|
25,314
|
|||||||||||||||||||||||||||
|
Balance December 31, 2014, as restated
|
14,487
|
$
|
145
|
$
|
58,799
|
$
|
125,135
|
(2,215
|
)
|
$
|
(31,628
|
)
|
$
|
152,451
|
$
|
1,488
|
$
|
153,939
|
||||||||||||||||||
|
Proceeds from exercise of stock options
|
1
|
1
|
4
|
-
|
-
|
-
|
5
|
-
|
5
|
|||||||||||||||||||||||||||
|
Net tax benefit from exercise of stock options
|
-
|
-
|
947
|
-
|
-
|
-
|
947
|
-
|
947
|
|||||||||||||||||||||||||||
|
Issuance of restricted stock
|
148
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Compensation expense - restricted stock
|
-
|
-
|
4,491
|
-
|
-
|
-
|
4,491
|
-
|
4,491
|
|||||||||||||||||||||||||||
|
Transfer of compensation liability for certain stock issued pursuant to long-term incentive plans
|
-
|
-
|
446
|
-
|
-
|
-
|
446
|
-
|
446
|
|||||||||||||||||||||||||||
|
Acquisitions and sales of non-controlling interests, as restated
|
-
|
-
|
(449
|
)
|
-
|
-
|
-
|
(449
|
)
|
(217
|
)
|
(666
|
)
|
|||||||||||||||||||||||
|
Distributions to non-controlling interest partners, as restated
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(5,892
|
)
|
(5,892
|
)
|
|||||||||||||||||||||||||
|
Dividends payable to USPT shareholders
|
-
|
-
|
-
|
(7,449
|
)
|
-
|
-
|
(7,449
|
)
|
-
|
(7,449
|
)
|
||||||||||||||||||||||||
|
Net income, as restated
|
-
|
-
|
-
|
20,615
|
-
|
-
|
20,615
|
5,874
|
26,489
|
|||||||||||||||||||||||||||
|
Balance December 31, 2015, as restated
|
14,636
|
$
|
146
|
$
|
64,238
|
$
|
138,301
|
(2,215
|
)
|
$
|
(31,628
|
)
|
$
|
171,057
|
$
|
1,253
|
$
|
172,310
|
||||||||||||||||||
|
Issuance of restricted stock
|
97
|
1
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
|||||||||||||||||||||||||||
|
Cancellation of restricted stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Compensation expense - equity-based awards
|
-
|
-
|
4,962
|
-
|
-
|
-
|
4,962
|
-
|
4,962
|
|||||||||||||||||||||||||||
|
Transfer of compensation liability for certain stock issued pursuant to long-term incentive plans
|
-
|
-
|
211
|
-
|
-
|
-
|
211
|
-
|
211
|
|||||||||||||||||||||||||||
|
Acquisitions of non-controlling interests, net
|
-
|
-
|
(533
|
)
|
-
|
-
|
-
|
(533
|
)
|
(112
|
)
|
(645
|
)
|
|||||||||||||||||||||||
|
Adjustment for prior year acquisitions of non-controlling interest - tax true up
|
-
|
-
|
(191
|
)
|
-
|
-
|
-
|
(191
|
)
|
-
|
(191
|
)
|
||||||||||||||||||||||||
|
Dividends payable to USPT shareholders
|
-
|
-
|
-
|
(8,510
|
)
|
-
|
-
|
(8,510
|
)
|
-
|
(8,510
|
)
|
||||||||||||||||||||||||
|
Distributions to non-controlling interest partners, as restated
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(5,718
|
)
|
(5,718
|
)
|
|||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
20,551
|
-
|
-
|
20,551
|
5,717
|
26,268
|
|||||||||||||||||||||||||||
|
Balance December 31, 2016
|
14,733
|
$
|
147
|
$
|
68,687
|
$
|
150,342
|
(2,215
|
)
|
$
|
(31,628
|
)
|
$
|
187,548
|
$
|
1,140
|
$
|
188,688
|
||||||||||||||||||
|
Year Ended
|
||||||||||||
|
December 31, 2016
|
December 31, 2015
|
December 31, 2014
|
||||||||||
|
OPERATING ACTIVITIES
|
(as restated)
|
(as restated)
|
||||||||||
|
Net income including non-controlling interests
|
$
|
26,268
|
$
|
26,489
|
$
|
25,314
|
||||||
|
Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
8,779
|
7,952
|
6,740
|
|||||||||
|
Provision for doubtful accounts
|
4,040
|
4,170
|
4,112
|
|||||||||
|
Equity-based awards compensation expense
|
4,962
|
4,491
|
3,363
|
|||||||||
|
Loss on sale of fixed assets
|
152
|
84
|
35
|
|||||||||
|
Excess tax benefit from equity-based awards
|
-
|
(947
|
)
|
(948
|
)
|
|||||||
|
Deferred income tax
|
2,979
|
5,953
|
5,106
|
|||||||||
|
Other
|
-
|
180
|
135
|
|||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Increase in patient accounts receivable
|
(3,275
|
)
|
(5,519
|
)
|
(5,388
|
)
|
||||||
|
(Increase) decrease in accounts receivable - other
|
(400
|
)
|
(852
|
)
|
341
|
|||||||
|
(Increase) decrease in other assets
|
(1,399
|
)
|
(1,375
|
)
|
1,155
|
|||||||
|
Increase (decrease) in accounts payable and accrued expenses
|
2,994
|
(7,011
|
)
|
1,868
|
||||||||
|
Increase in mandatorily redeemable non-controlling interests
|
5,598
|
2,509
|
2,936
|
|||||||||
|
Increase (decrease) in other liabilities
|
352
|
1,396
|
(3,378
|
)
|
||||||||
|
Net cash provided by operating activities
|
51,050
|
37,520
|
41,391
|
|||||||||
|
INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of fixed assets
|
(8,260
|
)
|
(6,263
|
)
|
(5,167
|
)
|
||||||
|
Purchase of businesses, net of cash acquired
|
(23,623
|
)
|
(18,965
|
)
|
(12,270
|
)
|
||||||
|
Acquisitions of non-controlling interests
|
(670
|
)
|
(968
|
)
|
(227
|
)
|
||||||
|
Proceeds on sale of fixed assets, net
|
61
|
71
|
47
|
|||||||||
|
Net cash used in investing activities
|
(32,492
|
)
|
(26,125
|
)
|
(17,617
|
)
|
||||||
|
FINANCING ACTIVITIES
|
||||||||||||
|
Distributions to non-controlling interests
|
(5,718
|
)
|
(5,892
|
)
|
(5,963
|
)
|
||||||
|
Cash dividends to shareholders - funded
|
(8,510
|
)
|
(7,449
|
)
|
(5,873
|
)
|
||||||
|
Proceeds from revolving line of credit
|
168,000
|
103,000
|
134,300
|
|||||||||
|
Payments on revolving line of credit
|
(166,000
|
)
|
(93,500
|
)
|
(139,800
|
)
|
||||||
|
Payments to settle mandatorily redeemable non-controlling interests
|
(1,262
|
)
|
(6,115
|
)
|
(5,233
|
)
|
||||||
|
Principal payments on notes payable
|
(800
|
)
|
(884
|
)
|
(825
|
)
|
||||||
|
Tax benefit from equity-based awards
|
-
|
947
|
948
|
|||||||||
|
Other
|
1
|
5
|
45
|
|||||||||
|
Net cash used in financing activities
|
(14,289
|
)
|
(9,888
|
)
|
(22,401
|
)
|
||||||
|
Net increase in cash and cash equivalents
|
4,269
|
1,507
|
1,373
|
|||||||||
|
Cash and cash equivalents - beginning of period
|
15,778
|
14,271
|
12,898
|
|||||||||
|
Cash and cash equivalents - end of period
|
$
|
20,047
|
$
|
15,778
|
$
|
14,271
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
|
Cash paid during the period for:
|
||||||||||||
|
Income taxes
|
$
|
10,584
|
$
|
7,779
|
$
|
9,253
|
||||||
|
Interest
|
$
|
784
|
$
|
884
|
$
|
1,103
|
||||||
|
Non-cash investing and financing transactions during the period:
|
||||||||||||
|
Purchase of business - seller financing portion
|
$
|
1,000
|
$
|
1,800
|
$
|
400
|
||||||
|
Acquisition of non-controlling interest - seller financing portion
|
$
|
387
|
$
|
-
|
$
|
-
|
||||||
|
Payment to settle redeemable non-controlling interest - financing portion
|
$
|
127
|
$
|
3,077
|
$
|
67
|
||||||
|
Receivable from sale of non-controlling interests
|
$
|
(138
|
)
|
$
|
-
|
$
|
-
|
|||||
|
|
Date |
% Interest Acquired
|
Number of Clinics
|
|||||||
|
2016
|
||||||||||
|
February 2016 Acquisition
|
February 29
|
55
|
%
|
8
|
||||||
|
November 2016 Acquisition
|
November 30
|
60
|
%
|
12
|
||||||
|
2015
|
||||||||||
|
January 2015 Acquisition
|
January 31
|
60
|
%
|
9
|
||||||
|
April 2015 Acquisition
|
April 30
|
70
|
%
|
3
|
||||||
|
June 2015 Acquisition
|
June 30
|
70
|
%
|
4
|
||||||
|
December 2015 Acquisition
|
December 31
|
59
|
%
|
4
|
||||||
|
2014
|
||||||||||
|
April 2014 Acquisition
|
April 30
|
70
|
%
|
13
|
||||||
|
August 2014 Acquisition
|
August 1
|
100
|
%
|
3
|
||||||
|
Description
|
As Reported
|
Adjustment
|
As Restated
|
|||||||||
|
Goodwill
|
$
|
171,457
|
$
|
23,916
|
$
|
195,373
|
||||||
|
Total assets
|
$
|
279,913
|
$
|
23,844
|
$
|
303,757
|
||||||
|
MRNCI (1)
|
-
|
$
|
45,974
|
$
|
45,974
|
|||||||
|
Deferred taxes (liability)
|
$
|
8,355
|
$
|
7,153
|
$
|
15,508
|
||||||
|
Total liabilities
|
$
|
77,960
|
$
|
53,487
|
$
|
131,447
|
||||||
|
RNCI (2)
|
$
|
8,843
|
$
|
(8,843
|
)
|
-
|
||||||
|
Additional paid-in capital
|
$
|
45,251
|
$
|
18,987
|
$
|
64,238
|
||||||
|
Retained earnings
|
$
|
149,016
|
$
|
(10,715
|
)
|
$
|
138,301
|
|||||
|
Total liabilities and equity
|
$
|
279,913
|
$
|
23,844
|
$
|
303,757
|
||||||
| (1) |
Mandatorily redeemable non-controlling interests
|
| (2) |
Redeemable non-controlling interests
|
|
Description
|
As Reported
|
Adjustment
|
As Restated
|
|||||||||
|
Interest expense
|
||||||||||||
|
MRNCI (1) – changes in redemption value
|
-
|
$
|
2,670
|
$
|
2,670
|
|||||||
|
MRNCI (1) – earnings allocable
|
-
|
$
|
3,538
|
$
|
3,538
|
|||||||
|
Total interest expense
|
$
|
1,031
|
$
|
6,208
|
$
|
7,239
|
||||||
|
Net income before taxes
|
$
|
46,344
|
$
|
(6,208
|
)
|
$
|
40,136
|
|||||
|
Provision for income taxes
|
$
|
14,653
|
$
|
(1,006
|
)
|
$
|
13,647
|
|||||
|
Net income
|
$
|
31,691
|
$
|
(5,202
|
)
|
$
|
26,489
|
|||||
|
Less: net income attributable to non-controlling interests
|
$
|
9,412
|
$
|
(3,538
|
)
|
$
|
5,874
|
|||||
|
Net income attributable to USPH shareholders
|
$
|
22,279
|
$
|
(1,664
|
)
|
$
|
20,615
|
|||||
|
Earnings per share
|
$
|
1.77
|
$
|
(0.11
|
)
|
$
|
1.66
|
|||||
| (1) |
See above.
|
|
Description
|
As Reported
|
Adjustment
|
As Restated
|
|||||||||
|
Interest expense
|
||||||||||||
|
MRNCI (1) – change in redemption value
|
-
|
$
|
2,978
|
$
|
2,978
|
|||||||
|
MRNCI (1) – earnings allocable
|
-
|
$
|
3,388
|
$
|
3,388
|
|||||||
|
Total interest expense
|
$
|
1,088
|
$
|
6,366
|
$
|
7,454
|
||||||
|
Net income before taxes
|
$
|
44,698
|
$
|
(6,366
|
)
|
$
|
38,332
|
|||||
|
Provision for income taxes
|
$
|
14,274
|
$
|
(1,256
|
)
|
$
|
13,018
|
|||||
|
Net income
|
$
|
30,424
|
$
|
(5,110
|
)
|
$
|
25,314
|
|||||
|
Less: net income attributable to non-controlling interests
|
$
|
9,571
|
$
|
(3,388
|
)
|
$
|
6,183
|
|||||
|
Net income attributable to USPH shareholders
|
$
|
20,853
|
$
|
(1,722
|
)
|
$
|
19,131
|
|||||
|
Earnings per share
|
$
|
1.62
|
$
|
(0.05
|
)
|
$
|
1.57
|
|||||
| (1) |
See above.
|
|
Description
|
As Reported
|
Adjustment
|
As Restated
|
|||||||||
|
Net income
|
$
|
31,691
|
$
|
(5,202
|
)
|
$
|
26,489
|
|||||
|
Deferred taxes
|
$
|
7,001
|
$
|
(1,048
|
)
|
$
|
5,953
|
|||||
|
(Increase) decrease in other assets
|
$
|
(1,477
|
)
|
$
|
102
|
$
|
(1,375
|
)
|
||||
|
(Decrease) increase in accounts payable and accrued expenses
|
$
|
(7,013
|
)
|
$
|
2
|
$
|
(7,011
|
)
|
||||
|
Increase in mandatorily redeemable non-controlling interest
|
$
|
-
|
$
|
2,509
|
$
|
2,509
|
||||||
|
(Decrease) increase in other liabilities
|
$
|
1,482
|
$
|
(86
|
)
|
$
|
1,396
|
|||||
|
Net cash provided by operating activities
|
$
|
41,243
|
$
|
(3,723
|
)
|
$
|
37,520
|
|||||
|
Acquisitions of non-controlling interests
|
$
|
(7,083
|
)
|
$
|
6,115
|
$
|
(968
|
)
|
||||
|
Net cash used in investing activities
|
$
|
(32,240
|
)
|
$
|
6,115
|
$
|
(26,125
|
)
|
||||
|
Distributions to non-controlling interests (including redeemable non-controlling interests)
|
$
|
(9,632
|
)
|
$
|
9,632
|
$
|
-
|
|||||
|
Distributions to non-controlling interests
|
$
|
-
|
$
|
(5,892
|
)
|
$
|
(5,892
|
) | ||||
|
Payments to settle mandatorily redeemable non-controlling interests
|
$
|
-
|
$
|
(6,115
|
)
|
$
|
(6,115
|
)
|
||||
|
Other
|
$
|
22
|
$
|
(17
|
)
|
$
|
5
|
|||||
|
Net cash used in financing activities
|
$
|
(7,496
|
)
|
$
|
(2,392
|
)
|
$
|
(9,888
|
)
|
|||
|
Description
|
As Reported
|
Adjustment
|
As Restated
|
|||||||||
|
Net income
|
$
|
30,424
|
$
|
(5,110
|
)
|
$
|
25,314
|
|||||
|
Deferred taxes
|
$
|
6,275
|
$
|
(1,169
|
)
|
$
|
5,106
|
|||||
|
(Increase) decrease in other assets
|
$
|
(2,493
|
)
|
$
|
3,648
|
$
|
1,155
|
|||||
|
Increase in mandatorily redeemable non-controlling interest
|
$
|
-
|
$
|
2,936
|
$
|
2,936
|
||||||
|
(Decrease) increase in other liabilities
|
$
|
730
|
$
|
(4,108
|
)
|
$
|
(3,378
|
)
|
||||
|
Net cash provided by operating activities
|
$
|
45,194
|
$
|
(3,803
|
)
|
$
|
41,391
|
|||||
|
Acquisitions of non-controlling interests
|
$
|
(5,490
|
)
|
$
|
5,263
|
$
|
(227
|
)
|
||||
|
Net cash used in investing activities
|
$
|
(22,880
|
)
|
$
|
5,263
|
$
|
(17,617
|
)
|
||||
|
Distributions to non-controlling interests (including redeemable non-controlling interests)
|
$
|
(9,913
|
)
|
$
|
9,913
|
$
|
-
|
|||||
|
Distributions to non-controlling interests
|
$
|
-
|
$
|
(5,963
|
)
|
$
|
(5,963
|
) | ||||
|
Payments to settle mandatorily redeemable non-controlling interests
|
$
|
-
|
$
|
(5,233
|
)
|
$
|
(5,233
|
)
|
||||
|
Other
|
$
|
222
|
$
|
(177
|
)
|
$
|
45
|
|||||
|
Net cash used in financing activities
|
$
|
(20,941
|
)
|
$
|
(1,460
|
)
|
$
|
(22,401
|
)
|
|||
|
•
|
cost, risks and uncertainties associated with the Company’s recent restatement of its prior financial statements due to the correction of its accounting methodology for redeemable non-controlling partnership interests, and including any pending and future claims or proceedings relating to such matters;
|
| • |
changes as the result of government enacted national healthcare reform;
|
| • |
changes in Medicare rules and guidelines and reimbursement or failure of our clinics to maintain their Medicare certification or enrollment status;
|
| • |
revenue we receive from Medicare and Medicaid being subject to potential retroactive reduction;
|
| • |
business and regulatory conditions including federal and state regulation;
|
| • |
governmental and other third party payor inspections, reviews, investigations and audits;
|
| • |
compliance with federal and state laws and regulations relating to the privacy of individually identifiable patient information and associated fines and penalties for failure to comply;
|
| • |
legal actions, which could subject us to increased operating costs and uninsured liabilities;
|
| • |
changes in reimbursement rates or payment methods from third party payors including government agencies and deductibles and co-pays owed by patients;
|
| • |
revenue and earnings expectations;
|
| • |
general economic conditions;
|
| • |
availability and cost of qualified physical and occupational therapists;
|
| • |
personnel productivity and retaining key personnel;
|
| • |
competitive, economic or reimbursement conditions in our markets which may require us to reorganize or close certain operations and thereby incur losses and/or closure costs including the possible write-down or write-off of goodwill and other intangible assets;
|
| • |
acquisitions, purchases of non-controlling interests (minority interests) and the successful integration of the operations of the acquired business;
|
| • |
maintaining necessary insurance coverage;
|
| • |
availability, terms, and use of capital; and
|
| • |
weather and other seasonal factors.
|
|
|
Date |
% Interest Acquired
|
Number of Clinics
|
|||||||
|
|
2016 | |||||||||
|
February 2016 Acquisition
|
February 29
|
55
|
%
|
8
|
||||||
|
November 2016 Acquisition
|
November 30
|
60
|
%
|
12
|
||||||
|
2015
|
||||||||||
|
January 2015 Acquisition
|
January 31
|
60
|
%
|
9
|
||||||
|
April 2015 Acquisition
|
April 30
|
70
|
%
|
3
|
||||||
|
June 2015 Acquisition
|
June 30
|
70
|
%
|
4
|
||||||
|
December 2015 Acquisition
|
December 31
|
59
|
%
|
4
|
||||||
|
|
2014 | |||||||||
|
April 2014 Acquisition
|
April 30
|
70
|
%
|
13
|
||||||
|
August 2014 Acquisition
|
August 1
|
100
|
%
|
3
|
||||||
|
Cash paid, net of cash acquired
|
$
|
23,623
|
||
|
Seller notes
|
1,000
|
|||
|
Total consideration
|
$
|
24,623
|
||
|
Estimated fair value of net tangible assets acquired:
|
||||
|
Total current assets
|
$
|
1,712
|
||
|
Total non-current assets
|
1,202
|
|||
|
Total liabilities
|
(398
|
)
|
||
|
Net tangible assets acquired
|
$
|
2,516
|
||
|
Referral relationships
|
4,919
|
|||
|
Non-compete
|
847
|
|||
|
Tradename
|
3,802
|
|||
|
Goodwill
|
31,419
|
|||
|
Fair value of non-controlling interest
|
(18,880
|
)
|
||
|
$
|
24,623
|
|
Cash paid, net of cash acquired
|
$
|
18,965
|
||
|
Seller notes
|
1,800
|
|||
|
Total consideration
|
$
|
20,765
|
||
|
Estimated fair value of net tangible assets acquired:
|
||||
|
Total current assets
|
$
|
1,952
|
||
|
Total non-current assets
|
1,068
|
|||
|
Total liabilities
|
(1,067
|
)
|
||
|
Net tangible assets acquired
|
$
|
1,953
|
||
|
Referral relationships
|
3,655
|
|||
|
Non-compete
|
594
|
|||
|
Tradename
|
3,417
|
|||
|
Goodwill
|
23,437
|
|||
|
Fair value of non-controlling interest
|
(12,291
|
)
|
||
|
$
|
20,765
|
|
Cash paid, net of cash acquired
|
$
|
12,270
|
||
|
Seller notes
|
400
|
|||
|
Total consideration
|
$
|
12,670
|
||
|
Estimated fair value of net tangible assets acquired:
|
||||
|
Total current assets
|
$
|
1,213
|
||
|
Total non-current assets
|
1,051
|
|||
|
Total liabilities
|
(406
|
)
|
||
|
Net tangible assets acquired
|
$
|
1,858
|
||
|
Referral relationships
|
280
|
|||
|
Non-compete
|
330
|
|||
|
Tradename
|
1,600
|
|||
|
Goodwill
|
13,327
|
|||
|
Fair value of non-controlling interest
|
(4,725
|
)
|
||
|
$
|
12,670
|
| 1. |
Prior to the Acquisition, the Therapy Practice exists as a separate legal entity (the “Seller Entity”). The Seller Entity is owned by one or more individuals (the “Selling Shareholders”) most of whom are physical therapists that work in the Therapy Practice and provide physical therapy services to patients.
|
| 2. |
In conjunction with the Acquisition, the Seller Entity contributes the Therapy Practice into a newly-formed limited partnership (“NewCo”), in exchange for one hundred percent (100%) of the limited and general partnership interests in NewCo. Therefore, in this step, NewCo becomes a wholly-owned subsidiary of the Seller Entity.
|
| 3. |
The Company enters into an agreement (the “Purchase Agreement”) to acquire from the Seller Entity a majority (ranges from 50% to 90%) of the limited partnership interest and in
all
cases 100% of the general partnership interest in NewCo. The Company does not purchase 100% of the limited partnership interest because the Selling Shareholders, through the Seller Entity, want to maintain an ownership percentage. The consideration for the Acquisition is primarily payable in the form of cash at closing and a small two-year note in lieu of an escrow (the “Purchase Price”). The Purchase Agreement does not contain any future earn-out or other contingent consideration that is payable to the Seller Entity or the Selling Shareholders.
|
| 4. |
The Company and the Seller Entity also execute a partnership agreement (the “Partnership Agreement”) for NewCo that sets forth the rights and obligations of the limited and general partners of NewCo. After the Acquisition, the Company is the general partner of NewCo.
|
| 5. |
As noted above, the Company does not purchase 100% of the limited partnership interests in NewCo and the Seller Entity retains a portion of the limited partnership interest in NewCo (“Seller Entity Interest”).
|
| 6. |
In most cases, some or all of the Selling Shareholders enter into an employment agreement (the “Employment Agreement”) with NewCo with an initial term that ranges from three to five years (the “Employment Term”), with automatic one-year renewals, unless employment is terminated prior to the end of the Employment Term. As a result, a Selling Shareholder becomes an employee (“Employed Selling Shareholder”) of NewCo. The employment of an Employed Selling Shareholder can be terminated by the Employed Selling Shareholder or NewCo, with or without cause, at any time. In a few situations, a Selling Shareholder does not become employed by NewCo and is not involved with NewCo following the closing; in those situations, such Selling Shareholders sell their entire ownership interest in the Seller Entity as of the closing of the Acquisition.
|
| 7. |
The compensation of each Employed Selling Shareholder is specified in the Employment Agreement and is customary and commensurate with his or her responsibilities based on other employees in similar capacities within NewCo, the Company and the industry.
|
| 8. |
The Company and the Selling Shareholder (including both Employed Selling Shareholders and Selling Shareholders not employed by NewCo) execute a non-compete agreement (the “Non-Compete Agreement”) which restricts the Selling Shareholder from engaging in competing business activities for a specified period of time (the “Non-Compete Term”). A Non-Compete Agreement is executed with the Selling Shareholders in all cases. That is, even if the Selling Shareholder does not become an Employed Selling Shareholder, the Selling Shareholder is restricted from engaging in a competing business during the Non-Compete Term.
|
| 9. |
The Non-Compete Term commences as of the date of the Acquisition and expires on the
later
of :
|
| a. |
Two years after the date an Employed Selling Shareholders’ employment is terminated (if the Selling Shareholder becomes an Employed Selling Shareholder) or
|
| b. |
Five to six years from the date of the Acquisition, as defined in the Non-Compete Agreement, regardless of whether the Selling Shareholder is employed by NewCo.
|
| 10. |
The Non-Compete Agreement applies to a restricted region which is defined as a 15-mile radius from the Therapy Practice. That is, an Employed Selling Shareholder is permitted to engage in competing businesses or activities outside the 15-mile radius (after such Employed Selling Shareholder no longer is employed by NewCo) and a Selling Shareholder who is not employed by NewCo immediately is permitted to engage in the competing business or activities outside the 15-mile radius.
|
| 11. |
The Partnership Agreement contains provisions for the redemption of the Seller Entity Interest, either at the option of the Company (the “Call Option”) or on a required basis (the “Required Redemption”):
|
| a. |
Required Redemption
|
| i. |
Once the Required Redemption is triggered, the Company is obligated to purchase from the Seller Entity and the Seller Entity is obligated to sell to the Company, the allocable portion of the Seller Entity Interest based on the terminated Selling Shareholder’s pro rata ownership interest in the Seller Entity (the “Allocable Portion”). Required Redemption is triggered when
both
of the following events have occurred:
|
| 1. |
Termination of an Employed Selling Shareholder’s employment with NewCo, regardless of the reason for such termination, and
|
| 2. |
The expiration of an agreed upon period of time, typically three to five years, as set forth in the relevant Partnership Agreement (the “Holding Period”).
|
| ii. |
In the event an Employed Selling Shareholder’s employment terminates prior to the expiration of the Holding Period, the Required Redemption would occur
only
upon expiration of the Holding Period.
|
| b. |
Call Option
|
| i. |
In the event that an Employed Selling Shareholder’s employment terminates prior to expiration of the Holding Period, the Company has the contractual right, but not the obligation, to acquire the Employed Selling Shareholder’s Allocable Portion of the Seller Entity Interest from the Seller Entity through exercise of the Call Option.
|
| c. |
For the Required Redemption and the Call Option, the purchase price is derived from a formula based on a specified multiple of NewCo’s trailing twelve months of earnings before interest, taxes, depreciation, amortization, and the Company’s internal management fee, plus an Allocable Portion of any undistributed earnings of NewCo (the “Redemption Amount”). NewCo’s earnings are distributed monthly based on available cash within NewCo; therefore the undistributed earnings amount is small, if any.
|
| d. |
The Purchase Price for the initial equity interest purchased by the Company is also based on the same specified multiple of the trailing twelve-month earnings that is used in the Required Redemption noted above.
|
| e. |
Although, the Required Redemption and the Call Option do not have an expiration date, the Seller Entity Interest eventually will be purchased by the Company.
|
| f. |
The Required Redemption and the Call Option never apply to Selling Shareholders who do not become employed by NewCo, since the Company requires that such Selling Shareholders sell their entire ownership interest in the Seller Entity at the closing of the Acquisition.
|
| 12. |
An Employed Selling Shareholder’s ownership of his or her equity interest in the Seller Entity predates the Acquisition and the Company’s purchase of its partnership interest in NewCo. The Employment Agreement and the Non-Compete Agreement do not contain any provision to escrow or “claw back” the equity interest in the Seller Entity held by such Employed Selling Shareholder, nor the Seller Entity Interest in NewCo, in the event of a breach of the employment or non-compete terms. More specifically, even if the Employed Selling Shareholder is terminated for “cause” by NewCo, such Employed Selling Shareholder does not forfeit his or her right to his or her full equity interest in the Seller Entity and the Seller Entity does not forfeit its right to any portion of the Seller Entity Interest. The Company’s only recourse against the Employed Selling Shareholder for breach of either the Employment Agreement or the Non-Compete Agreement is to seek damages and other legal remedies under such agreements. There are no conditions in any of the arrangements with an Employed Selling Shareholder that would result in a forfeiture of the equity interest held in the Seller Entity or of the Seller Entity Interest.
|
|
Year Ended
December 31, 2016
|
Year Ended
December 31, 2015
|
|||||||
|
(as restated)
|
||||||||
|
Beginning balance, as restated
|
$
|
45,974
|
$
|
40,365
|
||||
|
Operating results allocated to mandatorily redeemable non-controlling interest partners
|
4,057
|
3,538
|
||||||
|
Distributions to mandatorily redeemable non-controlling interest partners
|
(4,628
|
)
|
(3,740
|
)
|
||||
|
Changes in the redemption value of mandatorily redeemable non-controlling interest
|
6,169
|
2,670
|
||||||
|
Payments for settlement of mandatorily redeemable non-controlling interest
|
(1,262
|
)
|
(9,192
|
)
|
||||
|
Purchases of businesses - initial liability related to mandatorily redeemable non-controlling interests
|
18,880
|
12,291
|
||||||
|
Other
|
-
|
42
|
||||||
|
Ending balance
|
$
|
69,190
|
$
|
45,974
|
||||
|
Year Ended
December 31, 2016
|
Year Ended
December 31, 2015
|
|||||||
|
(as restated)
|
||||||||
|
Contractual time period has lapsed but holder's employment has not been terminated
|
$
|
24,700
|
$
|
19,969
|
||||
|
Contractual time period has not lapsed and holder's employment has not been terminated
|
46,949
|
27,893
|
||||||
|
Holder's employment has terminated and contractual time period has expired
|
-
|
-
|
||||||
|
Holder's employment has terminated and contractual time period has not expired
|
-
|
-
|
||||||
|
Redemption value prior to excess distributed earnings
|
$
|
71,649
|
$
|
47,862
|
||||
|
Excess distributions over earnings and losses
|
(2,459
|
)
|
(1,888
|
)
|
||||
|
$
|
69,190
|
$
|
45,974
|
|||||
|
Year Ended
December 31, 2016
|
Year Ended
December 31, 2015
|
|||||||
|
(as restated)
|
||||||||
|
Beginning balance, as restated
|
$
|
195,373
|
$
|
171,740
|
||||
|
Goodwill acquired during the period
|
31,419
|
23,437
|
||||||
|
Goodwill adjustments for purchase price allocation of business acquired
|
14
|
376
|
||||||
|
Goodwill written-off - closed clinics
|
-
|
(180
|
)
|
|||||
|
Ending balance
|
$
|
226,806
|
$
|
195,373
|
||||
|
December 31, 2016
|
December 31, 2015
|
|||||||
|
Tradenames, net of accumulated amortization of $0 and $170, respectively
|
$
|
21,234
|
$
|
17,660
|
||||
|
Referral relationships, net of accumulated amortization of $5,275 and $3,763, respectively
|
14,859
|
10,866
|
||||||
|
Non-compete agreements, net of accumulated amortization of $3,380 and $2,855, respectively
|
1,967
|
1,770
|
||||||
|
$
|
38,060
|
$
|
30,296
|
|||||
|
Year Ended
|
Year Ended
|
Year Ended
|
||||||||||
|
December 31, 2016
|
December 31, 2015
|
December 31, 2014
|
||||||||||
|
Tradenames
|
$
|
330
|
$
|
84
|
$
|
86
|
||||||
|
Referral relationships
|
1,512
|
1,153
|
1,028
|
|||||||||
|
Non-compete agreements
|
525
|
478
|
427
|
|||||||||
|
$
|
2,367
|
$
|
1,715
|
$
|
1,541
|
|||||||
|
Referral Relationships
|
Non-Compete Agreements
|
|||||||||||
|
Years
|
Annual Amount
|
Years
|
Annual Amount
|
|||||||||
|
2017
|
1,682
|
2017
|
581
|
|||||||||
|
2018
|
1,636
|
2018
|
525
|
|||||||||
|
2019
|
1,547
|
2019
|
452
|
|||||||||
|
2020
|
1,547
|
2020
|
239
|
|||||||||
|
2021
|
1,547
|
2021
|
162
|
|||||||||
|
2022
|
1,498
|
2022
|
8
|
|||||||||
|
2023
|
1,391
|
|||||||||||
|
2024
|
1,272
|
|||||||||||
|
2025
|
1,166
|
|||||||||||
|
2026
|
704
|
|||||||||||
|
2027
|
544
|
|||||||||||
|
2028
|
281
|
|||||||||||
|
2029
|
44
|
|||||||||||
|
December 31, 2016
|
December 31, 2015
|
|||||||
|
Salaries and related costs
|
$
|
10,569
|
$
|
9,414
|
||||
|
Credit balances due to patients and payors
|
3,880
|
1,472
|
||||||
|
Group health insurance claims
|
2,499
|
2,276
|
||||||
|
Other
|
4,808
|
3,434
|
||||||
|
Total
|
$
|
21,756
|
$
|
16,596
|
||||
|
December 31, 2016
|
December 31, 2015
|
|||||||
|
Credit Agreement average effective interest rate of 2.5% inclusive of unused fee
|
$
|
46,000
|
$
|
44,000
|
||||
|
Various notes payable with $1,227 plus accrued interest due in the next year interest accrues in the range of 3.25% through 3.5% per annum
|
5,823
|
5,110
|
||||||
|
51,823
|
49,110
|
|||||||
|
Less current portion
|
(1,227
|
)
|
(775
|
)
|
||||
|
Long term portion
|
$
|
50,596
|
$
|
48,335
|
||||
|
During the twelve months ended December 31, 2017
|
$
|
1,227
|
||
|
During the twelve months ended December 31, 2018
|
48,750
|
|||
|
During the twelve months ended December 31, 2019
|
1,846
|
|||
|
$
|
51,823
|
|
December 31, 2016
|
December 31, 2015
|
|||||||
|
(as restated)
|
||||||||
|
Deferred tax assets:
|
||||||||
|
Compensation
|
$
|
1,914
|
$
|
1,830
|
||||
|
Allowance for doubtful accounts
|
572
|
472
|
||||||
|
Lease obligations - closed clinics
|
57
|
50
|
||||||
|
Deferred tax assets
|
$
|
2,543
|
$
|
2,352
|
||||
|
Deferred tax liabilities:
|
||||||||
|
Depreciation and amortization
|
$
|
(17,896
|
)
|
$
|
(16,142
|
)
|
||
|
Other
|
(383
|
)
|
(1,718
|
)
|
||||
|
Deferred tax liabilities
|
(18,279
|
)
|
(17,860
|
)
|
||||
|
Net deferred tax liability
|
$
|
(15,736
|
)
|
$
|
(15,508
|
)
|
||
|
December 31, 2016
|
December 31, 2015
|
December 31, 2014
|
||||||||||||||||||||||
|
(as restated)
|
(as restated)
|
|||||||||||||||||||||||
|
U. S. tax at statutory rate
|
$
|
11,351
|
35.0
|
%
|
$
|
11,991
|
35.0
|
%
|
$
|
11,252
|
35.0
|
%
|
||||||||||||
|
State income taxes, net of federal benefit
|
945
|
2.9
|
%
|
1,337
|
3.9
|
%
|
1,474
|
4.6
|
%
|
|||||||||||||||
|
Excess equity compensation deduction
|
(911
|
)
|
-2.8
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
||||||||||||||
|
Non-deductible expenses
|
495
|
1.5
|
%
|
319
|
0.9
|
%
|
292
|
0.9
|
%
|
|||||||||||||||
|
$
|
11,880
|
36.6
|
%
|
$
|
13,647
|
39.8
|
%
|
$
|
13,018
|
40.5
|
%
|
|||||||||||||
|
December 31, 2016
|
December 31, 2015
|
December 31, 2014
|
||||||||||
|
(as restated)
|
(as restated)
|
|||||||||||
|
Current:
|
||||||||||||
|
Federal
|
$
|
7,620
|
$
|
6,502
|
$
|
6,972
|
||||||
|
State
|
1,281
|
1,192
|
940
|
|||||||||
|
Total current
|
8,901
|
7,694
|
7,912
|
|||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
2,548
|
5,302
|
4,224
|
|||||||||
|
State
|
431
|
651
|
882
|
|||||||||
|
Total deferred
|
2,979
|
5,953
|
5,106
|
|||||||||
|
Total income tax provision for continuing operations
|
$
|
11,880
|
$
|
13,647
|
$
|
13,018
|
||||||
|
Authorized
|
Restricted
Stock Issued
|
Outstanding
Stock Options
|
Stock Options
Exercised
|
Stock Options
Exercisable
|
Shares Available
for Grant
|
|||||||||||||||||||
|
Equity Plans
|
||||||||||||||||||||||||
|
Amended 1999 Plan
|
600,000
|
416,402
|
-
|
139,791
|
-
|
7,775
|
||||||||||||||||||
|
Amended 2003 Plan
|
2,100,000
|
763,357
|
-
|
778,300
|
-
|
558,343
|
||||||||||||||||||
|
2,700,000
|
1,179,759
|
-
|
918,091
|
-
|
566,118
|
|||||||||||||||||||
|
Year Granted
|
Number of Shares
|
Weighted Average Fair
Value Per Share
|
||||||
|
2014
|
159,443
|
$
|
33.29
|
|||||
|
2015
|
147,928
|
$
|
41.66
|
|||||
|
2016
|
101,790
|
$
|
51.59
|
|||||
|
Year Cancelled
|
Number of Shares
|
Weighted Average Fair
Value Per Share
|
||||||
|
2014
|
8,120
|
$
|
23.49
|
|||||
|
2015
|
-
|
-
|
||||||
|
2016
|
4,965
|
$
|
35.78
|
|||||
|
December 31, 2016
|
||||
|
2017
|
$
|
30,376
|
||
|
2018
|
23,907
|
|||
|
2019
|
17,041
|
|||
|
2020
|
15,164
|
|||
|
2021
|
6,850
|
|||
|
Thereafter
|
3,095
|
|||
|
Total
|
$
|
96,433
|
||
|
Year Ended
|
Year Ended
|
Year Ended
|
||||||||||
|
December 31, 2016
|
December 31, 2015
|
December 31, 2014
|
||||||||||
|
(as restated)
|
(as restated)
|
|||||||||||
|
Net income attributable to USPh shareholders
|
$
|
20,551
|
$
|
20,615
|
$
|
19,131
|
||||||
|
Basic and diluted net income per share attributable to USPH shareholders
|
$
|
1.64
|
$
|
1.66
|
$
|
1.57
|
||||||
|
Shares used in computation:
|
||||||||||||
|
Basic earnings per share - weighted-average shares
|
12,500
|
12,392
|
12,217
|
|||||||||
|
Effect of dilutive securities - stock options
|
-
|
-
|
4
|
|||||||||
|
Denominator for diluted earnings per share - adjusted weighted-average shares
|
12,500
|
12,392
|
12,221
|
|||||||||
|
Q1 2016
(as restated)
|
Q2 2016
(as restated)
|
Q3 2016
(as restated)
|
Q4 2016
|
|||||||||||||
|
Net patient revenues
|
$
|
85,049
|
$
|
88,433
|
$
|
86,411
|
$
|
88,946
|
||||||||
|
Net revenues
|
$
|
86,908
|
$
|
90,430
|
$
|
88,344
|
$
|
90,864
|
||||||||
|
Operating income
|
$
|
11,491
|
$
|
15,033
|
$
|
12,055
|
$
|
10,954
|
||||||||
|
Net income
|
$
|
5,953
|
$
|
7,671
|
$
|
6,134
|
$
|
6,510
|
||||||||
|
Net income attributable to USPH shareholders
|
$
|
4,488
|
$
|
6,012
|
$
|
4,804
|
$
|
5,247
|
||||||||
|
Basic and diluted earnings per share attributable to common shareholders:
|
$
|
0.36
|
$
|
0.48
|
$
|
0.38
|
$
|
0.42
|
||||||||
|
Shares used in computation - basic and diluted
|
12,448
|
12,511
|
12,520
|
12,519
|
||||||||||||
|
Q1 2015
(as restated)
|
Q2 2015
(as restated)
|
Q3 2015
(as restated)
|
Q4 2015
(as restated)
|
|||||||||||||
|
Net patient revenues
|
$
|
75,807
|
$
|
81,451
|
$
|
82,154
|
$
|
84,881
|
||||||||
|
Net revenues
|
$
|
77,241
|
$
|
83,288
|
$
|
84,049
|
$
|
86,724
|
||||||||
|
Operating income
|
$
|
9,185
|
$
|
13,549
|
$
|
11,949
|
$
|
12,611
|
||||||||
|
Net income
|
$
|
5,293
|
$
|
7,957
|
$
|
6,974
|
$
|
6,265
|
||||||||
|
Net income attributable to USPH shareholders
|
$
|
4,014
|
$
|
6,334
|
$
|
5,506
|
$
|
4,761
|
||||||||
|
Basic and diluted earnings per share attributable to common shareholders:
|
$
|
0.33
|
$
|
0.51
|
$
|
0.44
|
$
|
0.38
|
||||||||
|
Shares used in computation - basic and diluted
|
12,313
|
12,409
|
12,421
|
12,421
|
||||||||||||
|
As Reported
September 30, 2016
|
Adjustments
|
As Restated
September 30, 2016
|
||||||||||
|
ASSETS
|
||||||||||||
|
Current assets:
|
||||||||||||
|
Cash and cash equivalents
|
$
|
15,024
|
$
|
-
|
$
|
15,024
|
||||||
|
Patient accounts receivable, less allowance for doubtful accounts of $1,770
|
38,522
|
-
|
38,522
|
|||||||||
|
Accounts receivable - other
|
2,272
|
-
|
2,272
|
|||||||||
|
Other current assets
|
10,800
|
816
|
11,616
|
|||||||||
|
Total current assets
|
66,618
|
816
|
67,434
|
|||||||||
|
Fixed assets:
|
||||||||||||
|
Furniture and equipment
|
46,996
|
-
|
46,996
|
|||||||||
|
Leasehold improvements
|
26,206
|
-
|
26,206
|
|||||||||
|
Fixed assets, gross
|
73,202
|
-
|
73,202
|
|||||||||
|
Less accumulated depreciation and amortization
|
55,760
|
-
|
55,760
|
|||||||||
|
Fixed assets, net
|
17,442
|
-
|
17,442
|
|||||||||
|
Goodwill
|
191,231
|
23,826
|
215,057
|
|||||||||
|
Other identifiable intangible assets, net
|
33,389
|
-
|
33,389
|
|||||||||
|
Other assets
|
1,221
|
-
|
1,221
|
|||||||||
|
Total assets
|
$
|
309,901
|
$
|
24,642
|
$
|
334,543
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||
|
Current liabilities:
|
||||||||||||
|
Accounts payable - trade
|
$
|
2,181
|
$
|
-
|
$
|
2,181
|
||||||
|
Accrued expenses
|
23,216
|
-
|
23,216
|
|||||||||
|
Current portion of notes payable
|
986
|
-
|
986
|
|||||||||
|
Total current liabilities
|
26,383
|
-
|
26,383
|
|||||||||
|
Notes payable
|
4,546
|
-
|
4,546
|
|||||||||
|
Revolving line of credit
|
36,000
|
-
|
36,000
|
|||||||||
|
Mandatorily redeemable non-controlling interests
|
-
|
61,276
|
61,276
|
|||||||||
|
Deferred rent
|
1,313
|
-
|
1,313
|
|||||||||
|
Deferred taxes
|
13,727
|
5,009
|
18,736
|
|||||||||
|
Other long-term liabilities
|
860
|
54
|
914
|
|||||||||
|
Total liabilities
|
82,829
|
66,339
|
149,168
|
|||||||||
|
Commitments and contingencies
|
||||||||||||
|
Redeemable non-controlling interests
|
8,334
|
(8,334
|
)
|
-
|
||||||||
|
U.S. Physical Therapy, Inc. ("USPH") shareholders’ equity:
|
||||||||||||
|
Preferred stock, $.01 par value, 500,000 shares authorized, no shares issued and outstanding
|
-
|
-
|
-
|
|||||||||
|
Common stock, $.01 par value, 20,000,000 shares authorized, 14,734,963 shares issued
|
147
|
-
|
147
|
|||||||||
|
Additional paid-in capital
|
49,506
|
18,987
|
68,493
|
|||||||||
|
Retained earnings
|
160,746
|
(13,523
|
)
|
147,223
|
||||||||
|
Treasury stock at cost, 2,214,737 shares
|
(31,628
|
)
|
-
|
(31,628
|
)
|
|||||||
|
Total USPH shareholders’ equity
|
178,771
|
5,464
|
184,235
|
|||||||||
|
Non-controlling interests
|
39,967
|
(38,827
|
)
|
1,140
|
||||||||
|
Total equity
|
218,738
|
(33,363
|
)
|
185,375
|
||||||||
|
Total liabilities and equity
|
$
|
309,901
|
$
|
24,642
|
$
|
334,543
|
||||||
|
As Reported
June 30, 2016
|
Adjustments
|
As Restated
June 30, 2016
|
||||||||||
|
ASSETS
|
||||||||||||
|
Current assets:
|
||||||||||||
|
Cash and cash equivalents
|
$
|
20,453
|
$
|
-
|
$
|
20,453
|
||||||
|
Patient accounts receivable, less allowance for doubtful accounts of $1,672
|
39,356
|
-
|
39,356
|
|||||||||
|
Accounts receivable - other
|
2,335
|
-
|
2,335
|
|||||||||
|
Other current assets
|
8,220
|
574
|
8,794
|
|||||||||
|
Total current assets
|
70,364
|
574
|
70,938
|
|||||||||
|
Fixed assets:
|
||||||||||||
|
Furniture and equipment
|
46,747
|
-
|
46,747
|
|||||||||
|
Leasehold improvements
|
25,733
|
-
|
25,733
|
|||||||||
|
Fixed assets, gross
|
72,480
|
-
|
72,480
|
|||||||||
|
Less accumulated depreciation and amortization
|
55,642
|
-
|
55,642
|
|||||||||
|
Fixed assets, net
|
16,838
|
-
|
16,838
|
|||||||||
|
Goodwill
|
191,268
|
23,826
|
215,094
|
|||||||||
|
Other identifiable intangible assets, net
|
33,909
|
-
|
33,909
|
|||||||||
|
Other assets
|
1,219
|
-
|
1,219
|
|||||||||
|
Total assets
|
$
|
313,598
|
$
|
24,400
|
$
|
337,998
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||
|
Current liabilities:
|
||||||||||||
|
Accounts payable - trade
|
$
|
1,668
|
$
|
-
|
$
|
1,668
|
||||||
|
Accrued expenses
|
26,273
|
-
|
26,273
|
|||||||||
|
Current portion of notes payable
|
1,044
|
-
|
1,044
|
|||||||||
|
Total current liabilities
|
28,985
|
-
|
28,985
|
|||||||||
|
Notes payable
|
4,547
|
-
|
4,547
|
|||||||||
|
Revolving line of credit
|
42,500
|
-
|
42,500
|
|||||||||
|
Mandatorily redeemable non-controlling interests
|
-
|
59,932
|
59,932
|
|||||||||
|
Deferred rent
|
1,285
|
-
|
1,285
|
|||||||||
|
Deferred taxes
|
12,361
|
5,792
|
18,153
|
|||||||||
|
Other long-term liabilities
|
869
|
54
|
923
|
|||||||||
|
Total liabilities
|
90,547
|
65,778
|
156,325
|
|||||||||
|
Commitments and contingencies
|
||||||||||||
|
Redeemable non-controlling interests
|
8,641
|
(8,641
|
)
|
-
|
||||||||
|
U.S. Physical Therapy, Inc. ("USPH") shareholders’ equity:
|
||||||||||||
|
Preferred stock, $.01 par value, 500,000 shares authorized, no shares issued and outstanding
|
-
|
-
|
-
|
|||||||||
|
Common stock, $.01 par value, 20,000,000 shares authorized, 14,734,963 shares issued
|
147
|
-
|
147
|
|||||||||
|
Additional paid-in capital
|
48,236
|
18,987
|
67,223
|
|||||||||
|
Retained earnings
|
157,161
|
(12,614
|
)
|
144,547
|
||||||||
|
Treasury stock at cost, 2,214,737 shares
|
(31,628
|
)
|
-
|
(31,628
|
)
|
|||||||
|
Total USPH shareholders’ equity
|
173,916
|
6,373
|
180,289
|
|||||||||
|
Non-controlling interests
|
40,494
|
(39,110
|
)
|
1,384
|
||||||||
|
Total equity
|
214,410
|
(32,737
|
)
|
181,673
|
||||||||
|
Total liabilities and equity
|
$
|
313,598
|
$
|
24,400
|
$
|
337,998
|
||||||
|
As Reported
March 31, 2016
|
Adjustments
|
As Restated
March 31, 2016
|
||||||||||
|
ASSETS
|
||||||||||||
|
Current assets:
|
||||||||||||
|
Cash and cash equivalents
|
$
|
19,206
|
$
|
-
|
$
|
19,206
|
||||||
|
Patient accounts receivable, less allowance for doubtful accounts of $1,568
|
38,217
|
-
|
38,217
|
|||||||||
|
Accounts receivable - other
|
2,345
|
-
|
2,345
|
|||||||||
|
Other current assets
|
8,298
|
483
|
8,781
|
|||||||||
|
Total current assets
|
68,066
|
483
|
68,549
|
|||||||||
|
Fixed assets:
|
||||||||||||
|
Furniture and equipment
|
45,654
|
-
|
45,654
|
|||||||||
|
Leasehold improvements
|
25,547
|
-
|
25,547
|
|||||||||
|
Fixed assets, gross
|
71,201
|
-
|
71,201
|
|||||||||
|
Less accumulated depreciation and amortization
|
54,512
|
-
|
54,512
|
|||||||||
|
Fixed assets, net
|
16,689
|
-
|
16,689
|
|||||||||
|
Goodwill
|
191,051
|
23,826
|
214,877
|
|||||||||
|
Other identifiable intangible assets, net
|
34,428
|
-
|
34,428
|
|||||||||
|
Other assets
|
1,200
|
-
|
1,200
|
|||||||||
|
Total assets
|
$
|
311,434
|
$
|
24,309
|
$
|
335,743
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||
|
Current liabilities:
|
||||||||||||
|
Accounts payable - trade
|
$
|
2,244
|
$
|
-
|
$
|
2,244
|
||||||
|
Accrued expenses
|
20,684
|
-
|
20,684
|
|||||||||
|
Current portion of notes payable
|
1,253
|
-
|
1,253
|
|||||||||
|
Total current liabilities
|
24,181
|
-
|
24,181
|
|||||||||
|
Notes payable
|
4,621
|
-
|
4,621
|
|||||||||
|
Revolving line of credit
|
52,500
|
-
|
52,500
|
|||||||||
|
Mandatorily redeemable non-controlling interests
|
-
|
58,481
|
58,481
|
|||||||||
|
Deferred rent
|
1,391
|
-
|
1,391
|
|||||||||
|
Deferred taxes
|
10,789
|
6,573
|
17,362
|
|||||||||
|
Other long-term liabilities
|
914
|
54
|
968
|
|||||||||
|
Total liabilities
|
94,396
|
65,108
|
159,504
|
|||||||||
|
Commitments and contingencies
|
||||||||||||
|
Redeemable non-controlling interests
|
7,591
|
(7,591
|
)
|
-
|
||||||||
|
U.S. Physical Therapy, Inc. ("USPH") shareholders’ equity:
|
||||||||||||
|
Preferred stock, $.01 par value, 500,000 shares authorized, no shares issued and outstanding
|
-
|
-
|
-
|
|||||||||
|
Common stock, $.01 par value, 20,000,000 shares authorized, 14,717,463 shares issued
|
147
|
-
|
147
|
|||||||||
|
Additional paid-in capital
|
46,563
|
18,987
|
65,550
|
|||||||||
|
Retained earnings
|
152,219
|
(11,555
|
)
|
140,664
|
||||||||
|
Treasury stock at cost, 2,214,737 shares
|
(31,628
|
)
|
-
|
(31,628
|
)
|
|||||||
|
Total USPH shareholders’ equity
|
167,301
|
7,432
|
174,733
|
|||||||||
|
Non-controlling interests
|
42,146
|
(40,640
|
)
|
1,506
|
||||||||
|
Total equity
|
209,447
|
(33,208
|
)
|
176,239
|
||||||||
|
Total liabilities and equity
|
$
|
311,434
|
$
|
24,309
|
$
|
335,743
|
||||||
|
As Reported
September 30, 2015
|
Adjustments
|
As Restated
September 30, 2015
|
||||||||||
|
ASSETS
|
||||||||||||
|
Current assets:
|
||||||||||||
|
Cash and cash equivalents
|
$
|
20,558
|
$
|
-
|
$
|
20,558
|
||||||
|
Patient accounts receivable, less allowance for doubtful accounts of $1,556
|
35,106
|
-
|
35,106
|
|||||||||
|
Accounts receivable - other
|
1,939
|
-
|
1,939
|
|||||||||
|
Other current assets
|
6,058
|
-
|
6,058
|
|||||||||
|
Total current assets
|
63,661
|
-
|
63,661
|
|||||||||
|
Fixed assets:
|
||||||||||||
|
Furniture and equipment
|
44,157
|
-
|
44,157
|
|||||||||
|
Leasehold improvements
|
25,006
|
-
|
25,006
|
|||||||||
|
Fixed assets, gross
|
69,163
|
-
|
69,163
|
|||||||||
|
Less accumulated depreciation and amortization
|
52,501
|
-
|
52,501
|
|||||||||
|
Fixed assets, net
|
16,662
|
-
|
16,662
|
|||||||||
|
Goodwill
|
170,849
|
23,826
|
194,675
|
|||||||||
|
Other identifiable intangible assets, net
|
23,798
|
-
|
23,798
|
|||||||||
|
Other assets
|
1,175
|
-
|
1,175
|
|||||||||
|
Total assets
|
$
|
276,145
|
$
|
23,826
|
$
|
299,971
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||
|
Current liabilities:
|
||||||||||||
|
Accounts payable - trade
|
$
|
1,662
|
$
|
-
|
$
|
1,662
|
||||||
|
Accrued expenses
|
18,287
|
-
|
18,287
|
|||||||||
|
Current portion of notes payable
|
1,412
|
-
|
1,412
|
|||||||||
|
Total current liabilities
|
21,361
|
-
|
21,361
|
|||||||||
|
Notes payable
|
1,679
|
-
|
1,679
|
|||||||||
|
Revolving line of credit
|
46,000
|
-
|
46,000
|
|||||||||
|
Mandatorily redeemable non-controlling interests
|
-
|
45,323
|
45,323
|
|||||||||
|
Deferred rent
|
1,192
|
-
|
1,192
|
|||||||||
|
Deferred taxes
|
-
|
13,276
|
13,276
|
|||||||||
|
Other long-term liabilities
|
10,769
|
(7,995
|
)
|
2,774
|
||||||||
|
Total liabilities
|
81,001
|
50,604
|
131,605
|
|||||||||
|
Commitments and contingencies
|
||||||||||||
|
Redeemable non-controlling interests
|
9,024
|
(9,024
|
)
|
-
|
||||||||
|
U.S. Physical Therapy, Inc. ("USPH") shareholders’ equity:
|
||||||||||||
|
Preferred stock, $.01 par value, 500,000 shares authorized, no shares issued and outstanding
|
-
|
-
|
-
|
|||||||||
|
Common stock, $.01 par value, 20,000,000 shares authorized, 14,635,874 shares issued
|
146
|
-
|
146
|
|||||||||
|
Additional paid-in capital
|
45,536
|
17,382
|
62,918
|
|||||||||
|
Retained earnings
|
144,888
|
(9,485
|
)
|
135,403
|
||||||||
|
Treasury stock at cost, 2,214,737 shares
|
(31,628
|
)
|
-
|
(31,628
|
)
|
|||||||
|
Total USPH shareholders’ equity
|
158,942
|
7,897
|
166,839
|
|||||||||
|
Non-controlling interests
|
27,178
|
(25,651
|
)
|
1,527
|
||||||||
|
Total equity
|
186,120
|
(17,754
|
)
|
168,366
|
||||||||
|
Total liabilities and equity
|
$
|
276,145
|
$
|
23,826
|
$
|
299,971
|
||||||
|
As Reported
June 30, 2015
|
Adjustments
|
As Restated
June 30, 2015
|
||||||||||
|
ASSETS
|
||||||||||||
|
Current assets:
|
||||||||||||
|
Cash and cash equivalents
|
$
|
12,972
|
$
|
-
|
$
|
12,972
|
||||||
|
Patient accounts receivable, less allowance for doubtful accounts of $1,618
|
34,830
|
-
|
34,830
|
|||||||||
|
Accounts receivable - other
|
1,338
|
-
|
1,338
|
|||||||||
|
Other current assets
|
6,509
|
-
|
6,509
|
|||||||||
|
Total current assets
|
55,649
|
-
|
55,649
|
|||||||||
|
Fixed assets:
|
||||||||||||
|
Furniture and equipment
|
43,495
|
-
|
43,495
|
|||||||||
|
Leasehold improvements
|
24,107
|
-
|
24,107
|
|||||||||
|
Fixed assets, gross
|
67,602
|
-
|
67,602
|
|||||||||
|
Less accumulated depreciation and amortization
|
51,098
|
-
|
51,098
|
|||||||||
|
Fixed assets, net
|
16,504
|
-
|
16,504
|
|||||||||
|
Goodwill
|
170,914
|
23,826
|
194,740
|
|||||||||
|
Other identifiable intangible assets, net
|
24,167
|
-
|
24,167
|
|||||||||
|
Other assets
|
1,086
|
-
|
1,086
|
|||||||||
|
Total assets
|
$
|
268,320
|
$
|
23,826
|
$
|
292,146
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||
|
Current liabilities:
|
||||||||||||
|
Accounts payable - trade
|
$
|
1,451
|
$
|
-
|
$
|
1,451
|
||||||
|
Accrued expenses
|
19,446
|
-
|
19,446
|
|||||||||
|
Current portion of notes payable
|
800
|
-
|
800
|
|||||||||
|
Total current liabilities
|
21,697
|
-
|
21,697
|
|||||||||
|
Notes payable
|
1,059
|
-
|
1,059
|
|||||||||
|
Revolving line of credit
|
41,000
|
-
|
41,000
|
|||||||||
|
Mandatorily redeemable non-controlling interests
|
-
|
49,166
|
49,166
|
|||||||||
|
Deferred rent
|
1,040
|
-
|
1,040
|
|||||||||
|
Deferred taxes
|
-
|
12,027
|
12,027
|
|||||||||
|
Other long-term liabilities
|
10,925
|
(7,995
|
)
|
2,930
|
||||||||
|
Total liabilities
|
75,721
|
53,198
|
128,919
|
|||||||||
|
Commitments and contingencies
|
||||||||||||
|
Redeemable non-controlling interests
|
10,585
|
(10,585
|
)
|
-
|
||||||||
|
U.S. Physical Therapy, Inc. ("USPH") shareholders’ equity:
|
||||||||||||
|
Preferred stock, $.01 par value, 500,000 shares authorized, no shares issued and outstanding
|
-
|
-
|
-
|
|||||||||
|
Common stock, $.01 par value, 20,000,000 shares authorized, 14,635,674 shares issued
|
146
|
-
|
146
|
|||||||||
|
Additional paid-in capital
|
45,829
|
15,222
|
61,051
|
|||||||||
|
Retained earnings
|
140,933
|
(9,173
|
)
|
131,760
|
||||||||
|
Treasury stock at cost, 2,214,737 shares
|
(31,628
|
)
|
-
|
(31,628
|
)
|
|||||||
|
Total USPH shareholders’ equity
|
155,280
|
6,049
|
161,329
|
|||||||||
|
Non-controlling interests
|
26,734
|
(24,836
|
)
|
1,898
|
||||||||
|
Total equity
|
182,014
|
(18,787
|
)
|
163,227
|
||||||||
|
Total liabilities and equity
|
$
|
268,320
|
$
|
23,826
|
$
|
292,146
|
||||||
|
As Reported
March 31, 2015
|
Adjustments
|
As Restated
March 31, 2015
|
||||||||||
|
ASSETS
|
||||||||||||
|
Current assets:
|
||||||||||||
|
Cash and cash equivalents
|
$
|
14,557
|
$
|
-
|
$
|
14,557
|
||||||
|
Patient accounts receivable, less allowance for doubtful accounts of $1,633
|
34,673
|
-
|
34,673
|
|||||||||
|
Accounts receivable - other
|
1,378
|
-
|
1,378
|
|||||||||
|
Other current assets
|
5,291
|
-
|
5,291
|
|||||||||
|
Total current assets
|
55,899
|
-
|
55,899
|
|||||||||
|
Fixed assets:
|
||||||||||||
|
Furniture and equipment
|
42,542
|
-
|
42,542
|
|||||||||
|
Leasehold improvements
|
23,565
|
-
|
23,565
|
|||||||||
|
Fixed assets, gross
|
66,107
|
-
|
66,107
|
|||||||||
|
Less accumulated depreciation and amortization
|
50,212
|
-
|
50,212
|
|||||||||
|
Fixed assets, net
|
15,895
|
-
|
15,895
|
|||||||||
|
Goodwill
|
159,176
|
23,826
|
183,002
|
|||||||||
|
Other identifiable intangible assets, net
|
24,537
|
-
|
24,537
|
|||||||||
|
Other assets
|
1,916
|
-
|
1,916
|
|||||||||
|
Total assets
|
$
|
257,423
|
$
|
23,826
|
$
|
281,249
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||
|
Current liabilities:
|
||||||||||||
|
Accounts payable - trade
|
$
|
2,292
|
$
|
-
|
$
|
2,292
|
||||||
|
Accrued expenses
|
18,178
|
-
|
18,178
|
|||||||||
|
Current portion of notes payable
|
932
|
-
|
932
|
|||||||||
|
Total current liabilities
|
21,402
|
-
|
21,402
|
|||||||||
|
Notes payable
|
483
|
-
|
483
|
|||||||||
|
Revolving line of credit
|
41,500
|
-
|
41,500
|
|||||||||
|
Mandatorily redeemable non-controlling interests
|
-
|
45,578
|
45,578
|
|||||||||
|
Deferred rent
|
984
|
-
|
984
|
|||||||||
|
Deferred taxes
|
-
|
12,009
|
12,009
|
|||||||||
|
Other long-term liabilities
|
9,480
|
(7,995
|
)
|
1,485
|
||||||||
|
Total liabilities
|
73,849
|
49,592
|
123,441
|
|||||||||
|
Commitments and contingencies
|
||||||||||||
|
Redeemable non-controlling interests
|
7,373
|
(7,373
|
)
|
-
|
||||||||
|
U.S. Physical Therapy, Inc. ("USPH") shareholders’ equity:
|
||||||||||||
|
Preferred stock, $.01 par value, 500,000 shares authorized, no shares issued and outstanding
|
-
|
-
|
-
|
|||||||||
|
Common stock, $.01 par value, 20,000,000 shares authorized, 14,613,374 shares issued
|
145
|
-
|
145
|
|||||||||
|
Additional paid-in capital
|
45,080
|
15,222
|
60,302
|
|||||||||
|
Retained earnings
|
136,491
|
(9,203
|
)
|
127,288
|
||||||||
|
Treasury stock at cost, 2,214,737 shares
|
(31,628
|
)
|
-
|
(31,628
|
)
|
|||||||
|
Total USPH shareholders’ equity
|
150,088
|
6,019
|
156,107
|
|||||||||
|
Non-controlling interests
|
26,113
|
(24,412
|
)
|
1,701
|
||||||||
|
Total equity
|
176,201
|
(18,393
|
)
|
157,808
|
||||||||
|
Total liabilities and equity
|
$
|
257,423
|
$
|
23,826
|
$
|
281,249
|
||||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||||||||||
|
As Reported
September 30, 2016
|
Adjustments
|
As Restated
September 30, 2016
|
As Reported
September 30, 2016
|
Adjustments
|
As Restated
September 30, 2016
|
|||||||||||||||||||
|
Net patient revenues
|
$
|
86,411
|
$
|
-
|
$
|
86,411
|
$
|
259,893
|
$
|
-
|
$
|
259,893
|
||||||||||||
|
Other revenues
|
1,933
|
-
|
1,933
|
5,789
|
-
|
5,789
|
||||||||||||||||||
|
Net revenues
|
88,344
|
-
|
88,344
|
265,682
|
-
|
265,682
|
||||||||||||||||||
|
Clinic operating costs:
|
||||||||||||||||||||||||
|
Salaries and related costs
|
49,868
|
-
|
49,868
|
146,509
|
-
|
146,509
|
||||||||||||||||||
|
Rent, clinic supplies, contract labor and other
|
17,885
|
-
|
17,885
|
52,938
|
-
|
52,938
|
||||||||||||||||||
|
Provision for doubtful accounts
|
917
|
-
|
917
|
2,962
|
-
|
2,962
|
||||||||||||||||||
|
Closure costs
|
9
|
-
|
9
|
54
|
-
|
54
|
||||||||||||||||||
|
Total clinic operating costs
|
68,679
|
-
|
68,679
|
202,463
|
-
|
202,463
|
||||||||||||||||||
|
Gross margin
|
19,665
|
-
|
19,665
|
63,219
|
-
|
63,219
|
||||||||||||||||||
|
Corporate office costs
|
7,610
|
-
|
7,610
|
24,640
|
-
|
24,640
|
||||||||||||||||||
|
Operating income
|
12,055
|
-
|
12,055
|
38,579
|
-
|
38,579
|
||||||||||||||||||
|
Interest and other income, net
|
21
|
-
|
21
|
62
|
-
|
62
|
||||||||||||||||||
|
Interest expense
|
||||||||||||||||||||||||
|
Mandatorily redeemable non-controlling interests - change in redemption value
|
-
|
(1,934
|
)
|
(1,934
|
)
|
-
|
(6,056
|
)
|
(6,056
|
)
|
||||||||||||||
|
Mandatorily redeemable non-controlling interests - earnings allocable
|
-
|
(929
|
)
|
(929
|
)
|
-
|
(3,146
|
)
|
(3,146
|
)
|
||||||||||||||
|
Debt and other
|
(326
|
)
|
-
|
(326
|
)
|
(954
|
)
|
-
|
(954
|
)
|
||||||||||||||
|
Total interest expense
|
(326
|
)
|
(2,863
|
)
|
(3,189
|
)
|
(954
|
)
|
(9,202
|
)
|
(10,156
|
)
|
||||||||||||
|
Income before taxes
|
11,750
|
(2,863
|
)
|
8,887
|
37,687
|
(9,202
|
)
|
28,485
|
||||||||||||||||
|
Provision for income taxes
|
3,778
|
(1,025
|
)
|
2,753
|
11,975
|
(3,248
|
)
|
8,727
|
||||||||||||||||
|
Net income
|
7,972
|
(1,838
|
)
|
6,134
|
25,712
|
(5,954
|
)
|
19,758
|
||||||||||||||||
|
Less: net income attributable to non-controlling interests
|
(2,259
|
)
|
929
|
(1,330
|
)
|
(7,600
|
)
|
3,146
|
(4,454
|
)
|
||||||||||||||
|
Net income attributable to USPH shareholders
|
$
|
5,713
|
$
|
(909
|
)
|
$
|
4,804
|
$
|
18,112
|
$
|
(2,808
|
)
|
$
|
15,304
|
||||||||||
|
Basic and diluted earnings per share attributable to USPH shareholders
|
$
|
0.46
|
$
|
(0.08
|
)
|
$
|
0.38
|
$
|
1.45
|
$
|
(0.23
|
)
|
$
|
1.22
|
||||||||||
|
Shares used in computation - basic
|
12,520
|
12,520
|
12,494
|
12,494
|
||||||||||||||||||||
|
Shares used in computation - diluted
|
12,520
|
12,520
|
12,494
|
12,494
|
||||||||||||||||||||
|
Dividends declared per common share
|
$
|
0.17
|
$
|
0.17
|
$
|
0.51
|
$
|
0.51
|
||||||||||||||||
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||||||||||
|
As Reported
June 30, 2016
|
Adjustments
|
As Restated
June 30, 2016
|
As Reported
June 30, 2016
|
Adjustments
|
As Restated
June 30, 2016
|
|||||||||||||||||||
|
Net patient revenues
|
$
|
88,433
|
$
|
-
|
$
|
88,433
|
$
|
173,482
|
$
|
-
|
$
|
173,482
|
||||||||||||
|
Other revenues
|
1,997
|
-
|
1,997
|
3,856
|
-
|
3,856
|
||||||||||||||||||
|
Net revenues
|
90,430
|
-
|
90,430
|
177,338
|
-
|
177,338
|
||||||||||||||||||
|
Clinic operating costs:
|
||||||||||||||||||||||||
|
Salaries and related costs
|
48,837
|
-
|
48,837
|
96,641
|
-
|
96,641
|
||||||||||||||||||
|
Rent, clinic supplies, contract labor and other
|
17,546
|
-
|
17,546
|
35,053
|
-
|
35,053
|
||||||||||||||||||
|
Provision for doubtful accounts
|
956
|
-
|
956
|
2,045
|
-
|
2,045
|
||||||||||||||||||
|
Closure costs
|
32
|
-
|
32
|
45
|
-
|
45
|
||||||||||||||||||
|
Total clinic operating costs
|
67,371
|
-
|
67,371
|
133,784
|
-
|
133,784
|
||||||||||||||||||
|
Gross margin
|
23,059
|
-
|
23,059
|
43,554
|
-
|
43,554
|
||||||||||||||||||
|
Corporate office costs
|
8,026
|
-
|
8,026
|
17,030
|
-
|
17,030
|
||||||||||||||||||
|
Operating income
|
15,033
|
-
|
15,033
|
26,524
|
-
|
26,524
|
||||||||||||||||||
|
Interest and other income, net
|
21
|
-
|
21
|
41
|
-
|
41
|
||||||||||||||||||
|
Interest expense
|
||||||||||||||||||||||||
|
Mandatorily redeemable non-controlling interests - change in redemption value
|
-
|
(1,931
|
)
|
(1,931
|
)
|
-
|
(4,122
|
)
|
(4,122
|
)
|
||||||||||||||
|
Mandatorily redeemable non-controlling interests - earnings allocable
|
-
|
(1,330
|
)
|
(1,330
|
)
|
-
|
(2,217
|
)
|
(2,217
|
)
|
||||||||||||||
|
Debt and other
|
(320
|
)
|
-
|
(320
|
)
|
(628
|
)
|
-
|
(628
|
)
|
||||||||||||||
|
Total interest expense
|
(320
|
)
|
(3,261
|
)
|
(3,581
|
)
|
(628
|
)
|
(6,339
|
)
|
(6,967
|
)
|
||||||||||||
|
Income before taxes
|
14,734
|
(3,261
|
)
|
11,473
|
25,937
|
(6,339
|
)
|
19,598
|
||||||||||||||||
|
Provision for income taxes
|
4,674
|
(872
|
)
|
3,802
|
8,197
|
(2,223
|
)
|
5,974
|
||||||||||||||||
|
Net income
|
10,060
|
(2,389
|
)
|
7,671
|
17,740
|
(4,116
|
)
|
13,624
|
||||||||||||||||
|
Less: net income attributable to non-controlling interests
|
(2,989
|
)
|
1,330
|
(1,659
|
)
|
(5,341
|
)
|
2,217
|
(3,124
|
)
|
||||||||||||||
|
Net income attributable to USPH shareholders
|
$
|
7,071
|
$
|
(1,059
|
)
|
$
|
6,012
|
$
|
12,399
|
$
|
(1,899
|
)
|
$
|
10,500
|
||||||||||
|
Basic and diluted earnings per share attributable to USPH shareholders
|
$
|
0.57
|
$
|
(0.09
|
)
|
$
|
0.48
|
$
|
0.99
|
$
|
(0.15
|
)
|
$
|
0.84
|
||||||||||
|
Shares used in computation - basic
|
12,511
|
12,511
|
12,480
|
12,480
|
||||||||||||||||||||
|
Shares used in computation - diluted
|
12,511
|
12,511
|
12,480
|
12,480
|
||||||||||||||||||||
|
Dividends declared per common share
|
$
|
0.17
|
$
|
0.17
|
$
|
0.34
|
$
|
0.34
|
||||||||||||||||
|
For the Three Months Ended
|
||||||||||||
|
As Reported
March 31, 2016
|
Adjustments
|
As Restated
March 31, 2016
|
||||||||||
|
Net patient revenues
|
$
|
85,049
|
$
|
-
|
$
|
85,049
|
||||||
|
Other revenues
|
1,859
|
-
|
1,859
|
|||||||||
|
Net revenues
|
86,908
|
-
|
86,908
|
|||||||||
|
Clinic operating costs:
|
||||||||||||
|
Salaries and related costs
|
47,804
|
-
|
47,804
|
|||||||||
|
Rent, clinic supplies, contract labor and other
|
17,507
|
-
|
17,507
|
|||||||||
|
Provision for doubtful accounts
|
1,089
|
-
|
1,089
|
|||||||||
|
Closure costs
|
13
|
-
|
13
|
|||||||||
|
Total clinic operating costs
|
66,413
|
-
|
66,413
|
|||||||||
|
Gross margin
|
20,495
|
-
|
20,495
|
|||||||||
|
Corporate office costs
|
9,004
|
-
|
9,004
|
|||||||||
|
Operating income
|
11,491
|
-
|
11,491
|
|||||||||
|
Interest and other income, net
|
20
|
-
|
20
|
|||||||||
|
Interest expense
|
||||||||||||
|
Mandatorily redeemable non-controlling interests - change in redemption value
|
-
|
(2,191
|
)
|
(2,191
|
)
|
|||||||
|
Mandatorily redeemable non-controlling interests - earnings allocable
|
-
|
(887
|
)
|
(887
|
)
|
|||||||
|
Debt and other
|
(308
|
)
|
-
|
(308
|
)
|
|||||||
|
Total interest expense
|
(308
|
)
|
(3,078
|
)
|
(3,386
|
)
|
||||||
|
Income before taxes
|
11,203
|
(3,078
|
)
|
8,125
|
||||||||
|
Provision for income taxes
|
3,523
|
(1,351
|
)
|
2,172
|
||||||||
|
Net income
|
7,680
|
(1,727
|
)
|
5,953
|
||||||||
|
Less: net income attributable to non-controlling interests
|
(2,352
|
)
|
887
|
(1,465
|
)
|
|||||||
|
Net income attributable to USPH shareholders
|
$
|
5,328
|
$
|
(840
|
)
|
$
|
4,488
|
|||||
|
Basic and diluted earnings per share attributable to USPH shareholders
|
$
|
0.43
|
$
|
(0.07
|
)
|
$
|
0.36
|
|||||
|
Shares used in computation - basic
|
12,448
|
12,448
|
||||||||||
|
Shares used in computation - diluted
|
12,448
|
12,448
|
||||||||||
|
Dividends declared per common share
|
$
|
0.17
|
$
|
0.17
|
||||||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||||||||||
|
As Reported
September 30, 2015
|
Adjustments
|
As Restated
September 30, 2015
|
As Reported
September 30, 2015
|
Adjustments
|
As Restated
September 30, 2015
|
|||||||||||||||||||
|
Net patient revenues
|
$
|
82,154
|
$
|
-
|
$
|
82,154
|
$
|
239,412
|
$
|
-
|
$
|
239,412
|
||||||||||||
|
Other revenues
|
1,895
|
-
|
1,895
|
5,166
|
-
|
5,166
|
||||||||||||||||||
|
Net revenues
|
84,049
|
-
|
84,049
|
244,578
|
-
|
244,578
|
||||||||||||||||||
|
Clinic operating costs:
|
||||||||||||||||||||||||
|
Salaries and related costs
|
46,594
|
-
|
46,594
|
134,044
|
-
|
134,044
|
||||||||||||||||||
|
Rent, clinic supplies, contract labor and other
|
17,428
|
-
|
17,428
|
50,434
|
-
|
50,434
|
||||||||||||||||||
|
Provision for doubtful accounts
|
1,067
|
-
|
1,067
|
3,119
|
-
|
3,119
|
||||||||||||||||||
|
Closure costs
|
88
|
-
|
88
|
125
|
-
|
125
|
||||||||||||||||||
|
Total clinic operating costs
|
65,177
|
-
|
65,177
|
187,722
|
-
|
187,722
|
||||||||||||||||||
|
Gross margin
|
18,872
|
-
|
18,872
|
56,856
|
-
|
56,856
|
||||||||||||||||||
|
Corporate office costs
|
6,923
|
-
|
6,923
|
22,173
|
-
|
22,173
|
||||||||||||||||||
|
Operating income
|
11,949
|
-
|
11,949
|
34,683
|
-
|
34,683
|
||||||||||||||||||
|
Interest and other income, net
|
24
|
-
|
24
|
48
|
-
|
48
|
||||||||||||||||||
|
Interest expense
|
||||||||||||||||||||||||
|
Mandatorily redeemable non-controlling interests - change in redemption value
|
-
|
(501
|
)
|
(501
|
)
|
-
|
(697
|
)
|
(697
|
)
|
||||||||||||||
|
Mandatorily redeemable non-controlling interests - earnings allocable
|
-
|
(778
|
)
|
(778
|
)
|
-
|
(2,674
|
)
|
(2,674
|
)
|
||||||||||||||
|
Debt and other
|
(255
|
)
|
-
|
(255
|
)
|
(765
|
)
|
-
|
(765
|
)
|
||||||||||||||
|
Total interest expense
|
(255
|
)
|
(1,279
|
)
|
(1,534
|
)
|
(765
|
)
|
(3,371
|
)
|
(4,136
|
)
|
||||||||||||
|
Income before taxes
|
11,718
|
(1,279
|
)
|
10,439
|
33,966
|
(3,371
|
)
|
30,595
|
||||||||||||||||
|
Provision for income taxes
|
3,654
|
(189
|
)
|
3,465
|
10,634
|
(263
|
)
|
10,371
|
||||||||||||||||
|
Net income
|
8,064
|
(1,090
|
)
|
6,974
|
23,332
|
(3,108
|
)
|
20,224
|
||||||||||||||||
|
Less: net income attributable to non-controlling interests
|
(2,246
|
)
|
778
|
(1,468
|
)
|
(7,044
|
)
|
2,674
|
(4,370
|
)
|
||||||||||||||
|
Net income attributable to USPH shareholders
|
$
|
5,818
|
$
|
(312
|
)
|
$
|
5,506
|
$
|
16,288
|
$
|
(434
|
)
|
$
|
15,854
|
||||||||||
|
Basic and diluted earnings per share attributable to USPH shareholders
|
$
|
0.47
|
$
|
(0.03
|
)
|
$
|
0.44
|
$
|
1.29
|
$
|
(0.01
|
)
|
$
|
1.28
|
||||||||||
|
Shares used in computation - basic
|
12,421
|
12,421
|
12,382
|
12,382
|
||||||||||||||||||||
|
Shares used in computation - diluted
|
12,421
|
12,421
|
12,382
|
12,382
|
||||||||||||||||||||
|
Dividends declared per common share
|
$
|
0.15
|
$
|
0.15
|
$
|
0.45
|
$
|
0.45
|
||||||||||||||||
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||||||||||
|
As Reported
June 30, 2015
|
Adjustments
|
As Restated
June 30, 2015
|
As Reported
June 30, 2015
|
Adjustments
|
As Restated
June 30, 2015
|
|||||||||||||||||||
|
Net patient revenues
|
$
|
81,451
|
$
|
-
|
$
|
81,451
|
$
|
157,258
|
$
|
-
|
$
|
157,258
|
||||||||||||
|
Other revenues
|
1,837
|
-
|
1,837
|
3,271
|
-
|
3,271
|
||||||||||||||||||
|
Net revenues
|
83,288
|
-
|
83,288
|
160,529
|
-
|
160,529
|
||||||||||||||||||
|
Clinic operating costs:
|
||||||||||||||||||||||||
|
Salaries and related costs
|
44,398
|
-
|
44,398
|
87,450
|
-
|
87,450
|
||||||||||||||||||
|
Rent, clinic supplies, contract labor and other
|
16,681
|
-
|
16,681
|
33,006
|
-
|
33,006
|
||||||||||||||||||
|
Provision for doubtful accounts
|
1,062
|
-
|
1,062
|
2,052
|
-
|
2,052
|
||||||||||||||||||
|
Closure costs
|
5
|
-
|
5
|
37
|
-
|
37
|
||||||||||||||||||
|
Total clinic operating costs
|
62,146
|
-
|
62,146
|
122,545
|
-
|
122,545
|
||||||||||||||||||
|
Gross margin
|
21,142
|
-
|
21,142
|
37,984
|
-
|
37,984
|
||||||||||||||||||
|
Corporate office costs
|
7,593
|
-
|
7,593
|
15,250
|
-
|
15,250
|
||||||||||||||||||
|
Operating income
|
13,549
|
-
|
13,549
|
22,734
|
-
|
22,734
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest and other income, net
|
16
|
-
|
16
|
24
|
-
|
24
|
||||||||||||||||||
|
Interest expense
|
||||||||||||||||||||||||
|
Mandatorily redeemable non-controlling interests - change in redemption value
|
-
|
48
|
48
|
-
|
(196
|
)
|
(196
|
)
|
||||||||||||||||
|
Mandatorily redeemable non-controlling interests - earnings allocable
|
-
|
(1,190
|
)
|
(1,190
|
)
|
-
|
(1,896
|
)
|
(1,896
|
)
|
||||||||||||||
|
Debt and other
|
(245
|
)
|
-
|
(245
|
)
|
(510
|
)
|
-
|
(510
|
)
|
||||||||||||||
|
Total interest expense
|
(245
|
)
|
(1,142
|
)
|
(1,387
|
)
|
(510
|
)
|
(2,092
|
)
|
(2,602
|
)
|
||||||||||||
|
Income before taxes
|
13,320
|
(1,142
|
)
|
12,178
|
22,248
|
(2,092
|
)
|
20,156
|
||||||||||||||||
|
Provision for income taxes
|
4,203
|
18
|
4,221
|
6,980
|
(74
|
)
|
6,906
|
|||||||||||||||||
|
Net income
|
9,117
|
(1,160
|
)
|
7,957
|
15,268
|
(2,018
|
)
|
13,250
|
||||||||||||||||
|
Less: net income attributable to non-controlling interests
|
(2,813
|
)
|
1,190
|
(1,623
|
)
|
(4,798
|
)
|
1,896
|
(2,902
|
)
|
||||||||||||||
|
Net income attributable to USPH shareholders
|
$
|
6,304
|
$
|
30
|
$
|
6,334
|
$
|
10,470
|
$
|
(122
|
)
|
$
|
10,348
|
|||||||||||
|
Basic and diluted earnings per share attributable to USPH shareholders
|
$
|
0.48
|
$
|
0.03
|
$
|
0.51
|
$
|
0.82
|
$
|
0.02
|
$
|
0.84
|
||||||||||||
|
Shares used in computation - basic
|
12,409
|
12,409
|
12,362
|
12,362
|
||||||||||||||||||||
|
Shares used in computation - diluted
|
12,409
|
12,409
|
12,362
|
12,362
|
||||||||||||||||||||
|
Dividends declared per common share
|
$
|
0.15
|
$
|
0.15
|
$
|
0.30
|
$
|
0.30
|
||||||||||||||||
|
For the Three Months Ended
|
||||||||||||
|
As Reported
March 31, 2015
|
Adjustments
|
As Restated
March 31, 2015
|
||||||||||
|
Net patient revenues
|
$
|
75,807
|
$
|
-
|
$
|
75,807
|
||||||
|
Other revenues
|
1,434
|
-
|
1,434
|
|||||||||
|
Net revenues
|
77,241
|
-
|
77,241
|
|||||||||
|
Clinic operating costs:
|
||||||||||||
|
Salaries and related costs
|
43,052
|
-
|
43,052
|
|||||||||
|
Rent, clinic supplies, contract labor and other
|
16,325
|
-
|
16,325
|
|||||||||
|
Provision for doubtful accounts
|
990
|
-
|
990
|
|||||||||
|
Closure costs
|
32
|
-
|
32
|
|||||||||
|
Total clinic operating costs
|
60,399
|
-
|
60,399
|
|||||||||
|
Gross margin
|
16,842
|
-
|
16,842
|
|||||||||
|
Corporate office costs
|
7,657
|
-
|
7,657
|
|||||||||
|
Operating income
|
9,185
|
-
|
9,185
|
|||||||||
|
Interest and other income, net
|
8
|
-
|
8
|
|||||||||
|
Interest expense
|
||||||||||||
|
Mandatorily redeemable non-controlling interests - change in redemption value
|
-
|
(244
|
)
|
(244
|
)
|
|||||||
|
Mandatorily redeemable non-controlling interests - earnings allocable
|
-
|
(706
|
)
|
(706
|
)
|
|||||||
|
Debt and other
|
(265
|
)
|
-
|
(265
|
)
|
|||||||
|
Total interest expense
|
(265
|
)
|
(950
|
)
|
(1,215
|
)
|
||||||
|
Income before taxes
|
8,928
|
(950
|
)
|
7,978
|
||||||||
|
Provision for income taxes
|
2,777
|
(92
|
)
|
2,685
|
||||||||
|
Net income
|
6,151
|
(858
|
)
|
5,293
|
||||||||
|
Less: net income attributable to non-controlling interests
|
(1,985
|
)
|
706
|
(1,279
|
)
|
|||||||
|
Net income attributable to USPH shareholders
|
$
|
4,166
|
$
|
(152
|
)
|
$
|
4,014
|
|||||
|
Basic and diluted earnings per share attributable to USPH shareholders
|
$
|
0.34
|
$
|
(0.01
|
)
|
$
|
0.33
|
|||||
|
Shares used in computation - basic
|
12,313
|
12,313
|
||||||||||
|
Shares used in computation - diluted
|
12,313
|
12,313
|
||||||||||
|
Dividends declared per common share
|
$
|
0.15
|
$
|
0.15
|
||||||||
|
For the Nine Months Ended
|
||||||||||||
|
As Reported
|
As Restated
|
|||||||||||
|
September 30, 2016
|
Adjustments
|
September 30, 2016
|
||||||||||
|
OPERATING ACTIVITIES
|
||||||||||||
|
Net income including non-controlling interests
|
$
|
25,712
|
$
|
(5,954
|
)
|
$
|
19,758
|
|||||
|
Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
6,210
|
-
|
6,210
|
|||||||||
|
Provision for doubtful accounts
|
2,962
|
-
|
2,962
|
|||||||||
|
Equity-based awards compensation expense
|
3,748
|
-
|
3,748
|
|||||||||
|
Loss (gain) on sale of fixed assets
|
31
|
-
|
31
|
|||||||||
|
Excess tax benefit from equity-based awards
|
(798
|
)
|
798
|
-
|
||||||||
|
Deferred income tax
|
5,688
|
(2,450
|
)
|
3,238
|
||||||||
|
Other
|
-
|
-
|
-
|
|||||||||
|
Changes in operating assets and liabilities:
|
-
|
|||||||||||
|
Increase in patient accounts receivable
|
(2,548
|
)
|
-
|
(2,548
|
)
|
|||||||
|
(Increase) decrease in accounts receivable - other
|
116
|
-
|
116
|
|||||||||
|
Decrease (increase) in other assets
|
(4,979
|
)
|
-
|
(4,979
|
)
|
|||||||
|
Increase (decrease) in accounts payable and accrued expenses
|
5,178
|
(1,596
|
)
|
3,582
|
||||||||
|
Increase (decrease) in mandatorily redeemable non-controlling interests
|
-
|
5,372
|
5,372
|
|||||||||
|
(Decrease) increase in other liabilities
|
708
|
-
|
708
|
|||||||||
|
Net cash provided by operating activities
|
42,028
|
(3,830
|
)
|
38,198
|
||||||||
|
INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of fixed assets
|
(5,620
|
)
|
-
|
(5,620
|
)
|
|||||||
|
Purchase of businesses, net of cash acquired
|
(12,958
|
)
|
-
|
(12,958
|
)
|
|||||||
|
Acquisitions of non-controlling interests
|
(1,800
|
)
|
1,136
|
(664
|
)
|
|||||||
|
Proceeds on sale of fixed assets, net
|
42
|
-
|
42
|
|||||||||
|
Net cash used in investing activities
|
(20,336
|
)
|
1,136
|
(19,200
|
)
|
|||||||
|
FINANCING ACTIVITIES
|
||||||||||||
|
Distributions to non-controlling interests
|
(8,271
|
)
|
3,830
|
(4,441
|
)
|
|||||||
|
Cash dividends to shareholders - funded
|
(6,382
|
)
|
-
|
(6,382
|
)
|
|||||||
|
Proceeds from revolving line of credit
|
128,000
|
-
|
128,000
|
|||||||||
|
Payments on revolving line of credit
|
(136,000
|
)
|
-
|
(136,000
|
)
|
|||||||
|
Payments to settle mandatorily redeemable non-controlling interests
|
-
|
(1,136
|
)
|
(1,136
|
)
|
|||||||
|
Principal payments on notes payable
|
(592
|
)
|
-
|
(592
|
)
|
|||||||
|
Tax benefit from equity-based awards
|
798
|
-
|
798
|
|||||||||
|
Other
|
1
|
-
|
1
|
|||||||||
|
Net cash used in financing activities
|
(22,446
|
)
|
2,694
|
(19,752
|
)
|
|||||||
|
Net increase in cash and cash equivalents
|
(754
|
)
|
-
|
(754
|
)
|
|||||||
|
Cash and cash equivalents - beginning of period
|
15,778
|
-
|
15,778
|
|||||||||
|
Cash and cash equivalents - end of period
|
$
|
15,024
|
$
|
-
|
$
|
15,024
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
|
Cash paid during the period for:
|
||||||||||||
|
Income taxes
|
$
|
10,051
|
$
|
10,051
|
||||||||
|
Interest
|
$
|
770
|
$
|
770
|
||||||||
|
Non-cash investing and financing transactions during the period:
|
||||||||||||
|
Purchase of business - seller financing portion
|
$
|
500
|
$
|
500
|
||||||||
|
Acquisition of non-controlling interest - seller financing portion
|
$
|
514
|
$
|
388
|
||||||||
|
Payment to settle redeemable non-controlling interest - financing portion
|
$
|
-
|
$
|
126
|
||||||||
|
Sale of non-controlling interests
|
$
|
(148
|
)
|
$
|
(148
|
)
|
||||||
|
For the Six Months Ended
|
||||||||||||
|
As Reported
|
As Restated
|
|||||||||||
|
June 30, 2016
|
Adjustments
|
June 30, 2016
|
||||||||||
|
OPERATING ACTIVITIES
|
||||||||||||
|
Net income including non-controlling interests
|
$
|
17,740
|
$
|
(4,116
|
)
|
$
|
13,624
|
|||||
|
Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
4,158
|
-
|
4,158
|
|||||||||
|
Provision for doubtful accounts
|
2,045
|
-
|
2,045
|
|||||||||
|
Equity-based awards compensation expense
|
2,484
|
-
|
2,484
|
|||||||||
|
Loss (gain) on sale of fixed assets
|
-
|
-
|
-
|
|||||||||
|
Excess tax benefit from equity-based awards
|
(556
|
)
|
556
|
-
|
||||||||
|
Deferred income tax
|
4,170
|
(1,667
|
)
|
2,503
|
||||||||
|
Other
|
-
|
-
|
-
|
|||||||||
|
Changes in operating assets and liabilities:
|
-
|
|||||||||||
|
Increase in patient accounts receivable
|
(2,449
|
)
|
-
|
(2,449
|
)
|
|||||||
|
(Increase) decrease in accounts receivable - other
|
53
|
-
|
53
|
|||||||||
|
Decrease (increase) in other assets
|
(2,443
|
)
|
-
|
(2,443
|
)
|
|||||||
|
Increase (decrease) in accounts payable and accrued expenses
|
7,715
|
(1,112
|
)
|
6,603
|
||||||||
|
Increase (decrease) in mandatorily redeemable non-controlling interests
|
-
|
4,028
|
4,028
|
|||||||||
|
(Decrease) increase in other liabilities
|
447
|
-
|
447
|
|||||||||
|
Net cash provided by operating activities
|
33,364
|
(2,311
|
)
|
31,053
|
||||||||
|
INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of fixed assets
|
(3,453
|
)
|
-
|
(3,453
|
)
|
|||||||
|
Purchase of businesses, net of cash acquired
|
(12,958
|
)
|
-
|
(12,958
|
)
|
|||||||
|
Acquisitions of non-controlling interests, net of sales
|
(1,386
|
)
|
1,136
|
(250
|
)
|
|||||||
|
Proceeds on sale of fixed assets, net
|
42
|
-
|
42
|
|||||||||
|
Net cash used in investing activities
|
(17,755
|
)
|
1,136
|
(16,619
|
)
|
|||||||
|
FINANCING ACTIVITIES
|
||||||||||||
|
Distributions to non-controlling interests
|
(5,204
|
)
|
2,311
|
(2,893
|
)
|
|||||||
|
Cash dividends to shareholders - funded
|
(4,254
|
)
|
-
|
(4,254
|
)
|
|||||||
|
Proceeds from revolving line of credit
|
93,000
|
-
|
93,000
|
|||||||||
|
Payments on revolving line of credit
|
(94,500
|
)
|
-
|
(94,500
|
)
|
|||||||
|
Payments to settle mandatorily redeemable non-controlling interests
|
-
|
(1,136
|
)
|
(1,136
|
)
|
|||||||
|
Principal payments on notes payable
|
(533
|
)
|
-
|
(533
|
)
|
|||||||
|
Tax benefit from equity-based awards
|
556
|
-
|
556
|
|||||||||
|
Other
|
1
|
-
|
1
|
|||||||||
|
Net cash used in financing activities
|
(10,934
|
)
|
1,175
|
(9,759
|
)
|
|||||||
|
Net increase in cash and cash equivalents
|
4,675
|
-
|
4,675
|
|||||||||
|
Cash and cash equivalents - beginning of period
|
15,778
|
-
|
15,778
|
|||||||||
|
Cash and cash equivalents - end of period
|
$
|
20,453
|
$
|
-
|
$
|
20,453
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
|
Cash paid during the period for:
|
||||||||||||
|
Income taxes
|
$
|
5,513
|
$
|
5,513
|
||||||||
|
Interest
|
$
|
512
|
$
|
512
|
||||||||
|
Non-cash investing and financing transactions during the period:
|
||||||||||||
|
Purchase of business - seller financing portion
|
$
|
500
|
$
|
500
|
||||||||
|
Acquisition of non-controlling interest - seller financing portion
|
$
|
514
|
$
|
388
|
||||||||
|
Payment to settle redeemable non-controlling interest - financing portion
|
$
|
-
|
$
|
126
|
||||||||
|
Sale of non-controlling interests
|
$
|
(148
|
)
|
$
|
(148
|
)
|
||||||
|
For the Three Months Ended
|
||||||||||||
|
As Reported
|
As Restated
|
|||||||||||
|
March 31, 2016
|
Adjustments
|
March 31, 2016
|
||||||||||
|
OPERATING ACTIVITIES
|
||||||||||||
|
Net income including non-controlling interests
|
$
|
7,680
|
$
|
(1,727
|
)
|
$
|
5,953
|
|||||
|
Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
2,091
|
-
|
2,091
|
|||||||||
|
Provision for doubtful accounts
|
1,089
|
-
|
1,089
|
|||||||||
|
Equity-based awards compensation expense
|
1,221
|
-
|
1,221
|
|||||||||
|
Loss (gain) on sale of fixed assets
|
(19
|
)
|
-
|
(19
|
)
|
|||||||
|
Excess tax benefit from equity-based awards
|
(323
|
)
|
465
|
142
|
||||||||
|
Deferred income tax
|
2,709
|
(886
|
)
|
1,823
|
||||||||
|
Other
|
-
|
-
|
-
|
|||||||||
|
Changes in operating assets and liabilities:
|
-
|
|||||||||||
|
Increase in patient accounts receivable
|
(2,185
|
)
|
-
|
(2,185
|
)
|
|||||||
|
(Increase) decrease in accounts receivable - other
|
43
|
-
|
43
|
|||||||||
|
Decrease (increase) in other assets
|
(2,282
|
)
|
-
|
(2,282
|
)
|
|||||||
|
Increase (decrease) in accounts payable and accrued expenses
|
4,322
|
(930
|
)
|
3,392
|
||||||||
|
Increase (decrease) in mandatorily redeemable non-controlling interests
|
-
|
2,578
|
2,578
|
|||||||||
|
(Decrease) increase in other liabilities
|
365
|
-
|
365
|
|||||||||
|
Net cash provided by operating activities
|
14,711
|
(500
|
)
|
14,211
|
||||||||
|
INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of fixed assets
|
(1,738
|
)
|
-
|
(1,738
|
)
|
|||||||
|
Purchase of businesses, net of cash acquired
|
(12,899
|
)
|
-
|
(12,899
|
)
|
|||||||
|
Acquisitions of non-controlling interests
|
(1,524
|
)
|
1,136
|
(388
|
)
|
|||||||
|
Proceeds on sale of fixed assets, net
|
42
|
-
|
42
|
|||||||||
|
Net cash used in investing activities
|
(16,119
|
)
|
1,136
|
(14,983
|
)
|
|||||||
|
FINANCING ACTIVITIES
|
||||||||||||
|
Distributions to non-controlling interests
|
(1,613
|
)
|
500
|
(1,113
|
)
|
|||||||
|
Cash dividends to shareholders - funded
|
(2,125
|
)
|
-
|
(2,125
|
)
|
|||||||
|
Proceeds from revolving line of credit
|
49,000
|
-
|
49,000
|
|||||||||
|
Payments on revolving line of credit
|
(40,500
|
)
|
-
|
(40,500
|
)
|
|||||||
|
Payments to settle mandatorily redeemable non-controlling interests
|
-
|
(1,136
|
)
|
(1,136
|
)
|
|||||||
|
Principal payments on notes payable
|
(250
|
)
|
-
|
(250
|
)
|
|||||||
|
Tax benefit from equity-based awards
|
323
|
-
|
323
|
|||||||||
|
Other
|
1
|
-
|
1
|
|||||||||
|
Net cash used in financing activities
|
4,836
|
(636
|
)
|
4,200
|
||||||||
|
Net increase in cash and cash equivalents
|
3,428
|
-
|
3,428
|
|||||||||
|
Cash and cash equivalents - beginning of period
|
15,778
|
-
|
15,778
|
|||||||||
|
Cash and cash equivalents - end of period
|
$
|
19,206
|
$
|
-
|
$
|
19,206
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
|
Cash paid during the period for:
|
||||||||||||
|
Income taxes
|
$
|
2,265
|
$
|
2,265
|
||||||||
|
Interest
|
$
|
248
|
$
|
248
|
||||||||
|
Non-cash investing and financing transactions during the period:
|
||||||||||||
|
Purchase of business - seller financing portion
|
$
|
500
|
$
|
500
|
||||||||
|
Acquisition of non-controlling interest - seller financing portion
|
$
|
514
|
$
|
388
|
||||||||
|
Payment to settle redeemable non-controlling interest - financing portion
|
$
|
-
|
$
|
126
|
||||||||
|
For the Nine Months Ended
|
||||||||||||
|
As Reported
September 30, 2015
|
Adjustments
|
As Restated
September 30, 2015
|
||||||||||
|
OPERATING ACTIVITIES
|
||||||||||||
|
Net income including non-controlling interests
|
$
|
23,332
|
$
|
(3,108
|
)
|
$
|
20,224
|
|||||
|
Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
5,656
|
-
|
5,656
|
|||||||||
|
Provision for doubtful accounts
|
3,119
|
-
|
3,119
|
|||||||||
|
Equity-based awards compensation expense
|
3,368
|
-
|
3,368
|
|||||||||
|
Loss (gain) on sale of fixed assets
|
3
|
-
|
3
|
|||||||||
|
Excess tax benefit from equity-based awards
|
(816
|
)
|
-
|
(816
|
)
|
|||||||
|
Deferred income tax
|
3,181
|
(263
|
)
|
2,918
|
||||||||
|
Other
|
180
|
-
|
180
|
|||||||||
|
Changes in operating assets and liabilities:
|
-
|
|||||||||||
|
Increase in patient accounts receivable
|
(4,148
|
)
|
-
|
(4,148
|
)
|
|||||||
|
(Increase) decrease in accounts receivable - other
|
(145
|
)
|
-
|
(145
|
)
|
|||||||
|
Decrease (increase) in other assets
|
(1,485
|
)
|
-
|
(1,485
|
)
|
|||||||
|
Increase (decrease) in accounts payable and accrued expenses
|
(3,766
|
)
|
-
|
(3,766
|
)
|
|||||||
|
Increase (decrease) in mandatorily redeemable non-controlling interests
|
-
|
683
|
683
|
|||||||||
|
(Decrease) increase in other liabilities
|
380
|
-
|
380
|
|||||||||
|
Net cash provided by operating activities
|
28,859
|
(2,688
|
)
|
26,171
|
||||||||
|
INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of fixed assets
|
(4,690
|
)
|
-
|
(4,690
|
)
|
|||||||
|
Purchase of businesses, net of cash acquired
|
(14,434
|
)
|
-
|
(14,434
|
)
|
|||||||
|
Acquisitions of non-controlling interests
|
(2,802
|
)
|
1,860
|
(942
|
)
|
|||||||
|
Proceeds on sale of fixed assets, net
|
71
|
-
|
71
|
|||||||||
|
Net cash used in investing activities
|
(21,855
|
)
|
1,860
|
(19,995
|
)
|
|||||||
|
FINANCING ACTIVITIES
|
||||||||||||
|
Distributions to non-controlling interests
|
(6,836
|
)
|
2,688
|
(4,148
|
)
|
|||||||
|
Cash dividends to shareholders - funded
|
(5,586
|
)
|
-
|
(5,586
|
)
|
|||||||
|
Proceeds from revolving line of credit
|
75,000
|
-
|
75,000
|
|||||||||
|
Payments on revolving line of credit
|
(63,500
|
)
|
-
|
(63,500
|
)
|
|||||||
|
Payments to settle mandatorily redeemable non-controlling interests
|
-
|
(1,860
|
)
|
(1,860
|
)
|
|||||||
|
Principal payments on notes payable
|
(616
|
)
|
-
|
(616
|
)
|
|||||||
|
Tax benefit from equity-based awards
|
816
|
-
|
816
|
|||||||||
|
Other
|
5
|
-
|
5
|
|||||||||
|
Net cash (used) in provided by financing activities
|
(717
|
)
|
828
|
111
|
||||||||
|
Net increase in cash and cash equivalents
|
6,287
|
-
|
6,287
|
|||||||||
|
Cash and cash equivalents - beginning of period
|
14,271
|
-
|
14,271
|
|||||||||
|
Cash and cash equivalents - end of period
|
$
|
20,558
|
$
|
-
|
$
|
20,558
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
|
Cash paid during the period for:
|
||||||||||||
|
Income taxes
|
$
|
5,659
|
$
|
5,659
|
||||||||
|
Interest
|
$
|
616
|
$
|
616
|
||||||||
|
Non-cash investing and financing transactions during the period:
|
||||||||||||
|
Purchase of business - seller financing portion
|
$
|
1,350
|
$
|
1,350
|
||||||||
|
Acquisition of non-controlling interest - seller financing portion
|
$
|
1,240
|
$
|
-
|
||||||||
|
Payment to settle redeemable non-controlling interest - financing portion
|
$
|
-
|
$
|
1,240
|
||||||||
|
Revaluation of madatorily redeemable non-controlling interests
|
$ | 627 | $ | 697 | ||||||||
|
For the Six Months Ended
|
||||||||||||
|
As Reported
June 30, 2015
|
Adjustments
|
As Restated
June 30, 2015
|
||||||||||
|
OPERATING ACTIVITIES
|
||||||||||||
|
Net income including non-controlling interests
|
$
|
15,268
|
$
|
(2,018
|
)
|
$
|
13,250
|
|||||
|
Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
3,674
|
-
|
3,674
|
|||||||||
|
Provision for doubtful accounts
|
2,052
|
-
|
2,052
|
|||||||||
|
Equity-based awards compensation expense
|
2,206
|
-
|
2,206
|
|||||||||
|
Loss (gain) on sale of fixed assets
|
(13
|
)
|
-
|
(13
|
)
|
|||||||
|
Excess tax benefit from equity-based awards
|
(430
|
)
|
-
|
(430
|
)
|
|||||||
|
Deferred income tax
|
2,130
|
(74
|
)
|
2,056
|
||||||||
|
Other
|
111
|
-
|
111
|
|||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Increase in patient accounts receivable
|
(2,880
|
)
|
-
|
(2,880
|
)
|
|||||||
|
(Increase) decrease in accounts receivable - other
|
165
|
-
|
165
|
|||||||||
|
Decrease (increase) in other assets
|
(13
|
)
|
-
|
(13
|
)
|
|||||||
|
Increase (decrease) in accounts payable and accrued expenses
|
(3,958
|
)
|
-
|
(3,958
|
)
|
|||||||
|
Increase (decrease) in mandatorily redeemable non-controlling interests
|
-
|
90
|
90
|
|||||||||
|
(Decrease) increase in other liabilities
|
927
|
-
|
927
|
|||||||||
|
Net cash provided by operating activities
|
19,239
|
(2,002
|
)
|
17,237
|
||||||||
|
INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of fixed assets
|
(2,873
|
)
|
-
|
(2,873
|
)
|
|||||||
|
Purchase of businesses, net of cash acquired
|
(14,467
|
)
|
-
|
(14,467
|
)
|
|||||||
|
Acquisitions of non-controlling interests
|
(968
|
)
|
-
|
(968
|
)
|
|||||||
|
Proceeds on sale of fixed assets, net
|
72
|
-
|
72
|
|||||||||
|
Net cash used in investing activities
|
(18,236
|
)
|
-
|
(18,236
|
)
|
|||||||
|
FINANCING ACTIVITIES
|
||||||||||||
|
Distributions to non-controlling interests
|
(4,906
|
)
|
2,002
|
(2,904
|
)
|
|||||||
|
Cash dividends to shareholders - funded
|
(3,723
|
)
|
-
|
(3,723
|
)
|
|||||||
|
Proceeds from revolving line of credit
|
51,000
|
-
|
51,000
|
|||||||||
|
Payments on revolving line of credit
|
(44,500
|
)
|
-
|
(44,500
|
)
|
|||||||
|
Principal payments on notes payable
|
(608
|
)
|
-
|
(608
|
)
|
|||||||
|
Tax benefit from equity-based awards
|
430
|
-
|
430
|
|||||||||
|
Other
|
5
|
-
|
5
|
|||||||||
|
Net cash used in financing activities
|
(2,302
|
)
|
2,002
|
(300
|
)
|
|||||||
|
Net increase in cash and cash equivalents
|
(1,299
|
)
|
-
|
(1,299
|
)
|
|||||||
|
Cash and cash equivalents - beginning of period
|
14,271
|
-
|
14,271
|
|||||||||
|
Cash and cash equivalents - end of period
|
$
|
12,972
|
$
|
-
|
$
|
12,972
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
|
Cash paid during the period for:
|
||||||||||||
|
Income taxes
|
$
|
3,835
|
$
|
3,835
|
||||||||
|
Interest
|
$
|
460
|
$
|
460
|
||||||||
|
Non-cash investing and financing transactions during the period:
|
||||||||||||
|
Purchase of business - seller financing portion
|
$
|
1,350
|
$
|
1,350
|
||||||||
|
Revaluation of madatorily redeemable non-controlling interests
|
$ | 627 | $ | 196 | ||||||||
|
For the Three Months Ended
|
||||||||||||
|
As Reported
March 31, 2015
|
Adjustments
|
As Restated
March 31, 2015
|
||||||||||
|
OPERATING ACTIVITIES
|
||||||||||||
|
Net income including non-controlling interests
|
$
|
6,151
|
$
|
(858
|
)
|
$
|
5,293
|
|||||
|
Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
1,807
|
-
|
1,807
|
|||||||||
|
Provision for doubtful accounts
|
990
|
-
|
990
|
|||||||||
|
Equity-based awards compensation expense
|
991
|
-
|
991
|
|||||||||
|
Loss (gain) on sale of fixed assets
|
17
|
-
|
17
|
|||||||||
|
Excess tax benefit from equity-based awards
|
(271
|
)
|
-
|
(271
|
)
|
|||||||
|
Deferred income tax
|
565
|
(92
|
)
|
473
|
||||||||
|
Other
|
34
|
-
|
34
|
|||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Increase in patient accounts receivable
|
(2,185
|
)
|
-
|
(2,185
|
)
|
|||||||
|
(Increase) decrease in accounts receivable - other
|
125
|
-
|
125
|
|||||||||
|
Decrease (increase) in other assets
|
106
|
-
|
106
|
|||||||||
|
Increase (decrease) in accounts payable and accrued expenses
|
(5,976
|
)
|
-
|
(5,976
|
)
|
|||||||
|
Increase (decrease) in mandatorily redeemable non-controlling interests
|
-
|
406
|
406
|
|||||||||
|
(Decrease) increase in other liabilities
|
665
|
-
|
665
|
|||||||||
|
Net cash provided by operating activities
|
3,019
|
(544
|
)
|
2,475
|
||||||||
|
INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of fixed assets
|
(1,419
|
)
|
-
|
(1,419
|
)
|
|||||||
|
Purchase of businesses, net of cash acquired
|
(6,445
|
)
|
-
|
(6,445
|
)
|
|||||||
|
Acquisitions of non-controlling interests
|
(359
|
)
|
-
|
(359
|
)
|
|||||||
|
Proceeds on sale of fixed assets, net
|
8
|
-
|
8
|
|||||||||
|
Net cash used in investing activities
|
(8,215
|
)
|
-
|
(8,215
|
)
|
|||||||
|
FINANCING ACTIVITIES
|
||||||||||||
|
Distributions to non-controlling interests
|
(1,589
|
)
|
544
|
(1,045
|
)
|
|||||||
|
Proceeds from revolving line of credit
|
34,000
|
-
|
34,000
|
|||||||||
|
Payments on revolving line of credit
|
(27,000
|
)
|
-
|
(27,000
|
)
|
|||||||
|
Principal payments on notes payable
|
(200
|
)
|
-
|
(200
|
)
|
|||||||
|
Tax benefit from equity-based awards
|
271
|
-
|
271
|
|||||||||
|
Net cash used in financing activities
|
5,482
|
544
|
6,026
|
|||||||||
|
Net increase in cash and cash equivalents
|
286
|
-
|
286
|
|||||||||
|
Cash and cash equivalents - beginning of period
|
14,271
|
-
|
14,271
|
|||||||||
|
Cash and cash equivalents - end of period
|
$
|
14,557
|
$
|
-
|
$
|
14,557
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
|
Cash paid during the period for:
|
||||||||||||
|
Income taxes
|
$
|
1,275
|
$
|
1,275
|
||||||||
|
Interest
|
$
|
235
|
$
|
235
|
||||||||
|
Non-cash investing and financing transactions during the period:
|
||||||||||||
|
Purchase of business - seller financing portion
|
$
|
500
|
$
|
500
|
||||||||
|
Revaluation of madatorily redeemable non-controlling interests
|
$ | - | $ | 244 | ||||||||
| • |
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
| • |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of the Company’s management and directors; and
|
| • |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
| · |
Redeemable non-controlling interests – We did not properly account for redeemable non-controlling interests. The Company’s business combination / purchase accounting controls relating to our accounting for redeemable non-controlling interests were not designed effectively to ensure that we correctly interpreted and applied technical accounting requirements concerning the classification of such interests on our consolidated financial statements.
|
|
Nominees:
|
Age
|
Director
Since
|
Position(s) Held
|
|
Jerald L. Pullins
|
75
|
2003
|
Chairman of the Board
|
|
Christopher J. Reading
|
53
|
2004
|
President, Chief Executive Officer and Director
|
|
Lawrance W. McAfee
|
62
|
2004
|
Executive Vice President, Chief Financial Officer and Director
|
|
Mark J. Brookner
|
72
|
1990
|
Director
|
|
Harry S. Chapman
|
72
|
2010
|
Director
|
|
Dr. Bernard A. Harris, Jr.
|
60
|
2005
|
Director
|
|
Marlin W. Johnston (1)
|
85
|
1992
|
Director
|
|
Edward L. Kuntz
|
72
|
2014
|
Director
|
|
Reginald E. Swanson
|
63
|
2007
|
Director (and an employee of STAR Physical Therapy, LP (2)
|
|
Clayton K. Trier
|
65
|
2005
|
Director
|
| (1) |
Mr. Johnston will serve until the 2017 Annual Meeting and not stand for reelection.
|
| (2) |
STAR Physical Therapy, LP is a subsidiary of the Company
|
|
Name
|
Position
|
|
Christopher J. Reading
|
President and Chief Executive Officer
|
|
Lawrance W. McAfee
|
Executive Vice President and Chief Financial Officer
|
|
Glenn D. McDowell
|
Chief Operating Officer
|
| • |
overseeing our financial reporting processes, including the quarterly reviews and annual audits of our financial statements by the independent auditors;
|
| • |
the appointment, compensation, retention and oversight of the work of the independent auditors;
|
| • |
pre-approving audit and permitted non-audit services, and related fees and terms of engagement, provided by the independent auditors; and
|
| • |
reviewing with management and independent auditors issues relating to disclosure controls and procedures and internal control over financial reporting.
|
| • |
establishing goals and objectives relevant to incentive compensation awards (annual and long-term) for the Chief Executive Officer and other senior executive officers of the Company;
|
| • |
evaluating the Chief Executive Officer’s and other senior executive officers’ performance and the overall corporate performance in light of these goals and objectives and approve any incentive compensation for such executives;
|
| • |
determining any periodic adjustments to be made in the Chief Executive Officer’s and other senior executive officers’ base salary level based on the committee’s evaluation thereof;
|
| • |
reviewing, for officers of the Company other than the senior executives, the proposed salary levels and annual adjustments thereto and the incentive compensation plans formulated by senior executive management and the annual bonus payments to be made thereunder, and providing input and advice to senior executive management with respect to these compensation decisions;
|
| • |
approving all executive perquisites and any special benefit plans to be made available to senior executive officers;
|
| • |
advising on compensation of non-employee members of the Board;
|
| • |
administering the Company’s equity compensation plans and approving grants to executive officers, employees, directors, and consultants under such plans; and
|
| • |
reviewing, and approving any amendments to employment agreements for Named Executive Officers.
|
|
Name and Principal Position
|
Year
|
Salary
($) (1)
|
Bonus
($)
|
Stock
Awards (2)
($)
|
Option
Awards
($)
|
Non-
Equity
Incentive
Plan
Compen-
sation (3)
($)
|
Change in
Pension
Value and
Non-
Qualified
Deferred
Compen-
sation
Earnings
($)
|
All Other
Compen-
sation (4)
($)
|
Total
($)
|
|||||||||||||||
|
Christopher J. Reading
|
2016
|
606,717
|
971,978
|
230,622
|
1,242
|
1,810,559
|
||||||||||||||||||
|
Chief Executive Officer
|
2015
|
616,500
|
1,140,253
|
124,950
|
1,289
|
1,882,992
|
||||||||||||||||||
|
2014
|
575,692
|
1,552,200
|
721,250
|
1,242
|
2,850,384
|
|||||||||||||||||||
|
Lawrance W. McAfee
|
2016
|
438,467
|
485,989
|
166,668
|
3,564
|
1,094,688
|
||||||||||||||||||
|
Chief Financial Officer
|
2015
|
445,769
|
570,126
|
90,300
|
3,701
|
1,109,896
|
||||||||||||||||||
|
2014
|
419,231
|
776,100
|
525,000
|
2,322
|
1,722,653
|
|||||||||||||||||||
|
Glenn D. McDowell
|
2016
|
407,877
|
485,989
|
155,040
|
2,322
|
1,051,228
|
||||||||||||||||||
|
Chief Operating Officer
|
2015
|
413,615
|
570,126
|
84,000
|
2,411
|
1,070,152
|
||||||||||||||||||
|
2014
|
376,077
|
776,100
|
471,250
|
2,322
|
1,625,749
|
|||||||||||||||||||
| 1. |
2015 includes 27 pay periods versus standard of 26.
|
| 2. |
For 2016, stock awards were granted in accordance with the 2016 Executive Incentive Plan as restricted stock under the terms of the Stock Incentive Plan as follows: Mr. Reading was awarded 16,350 shares and Messrs. McAfee and McDowell were awarded 8,175 shares each. For 2015, stock awards were granted in accordance with the 2015 Executive Incentive Plan as restricted stock under the terms of the Stock Incentive Plan as follows: Mr. Reading was awarded 22,720 shares and Messrs. McAfee and McDowell were awarded 11,360 shares each. For 2014, stock awards were granted in accordance with the 2014 Executive Incentive Plan as restricted stock under the terms of the Stock Incentive Plan as follows: Mr. Reading was awarded 40,000 shares and Messrs. McAfee and McDowell were awarded 20,000 shares each. Amounts shown are the grant date fair value of the awards computed in accordance with FASB ASC Topic 718 which amounted to a weighted average of $59.45 per share for 2016, $50.19 per share for 2015 and $38.81 per share for 2014. Assumptions used in the calculation of these amounts are included in “Note 11 — Equity Based Plans” of the Notes to the Consolidated Financial Statements in Item 8 of this Annual Report.
|
| 3. |
For 2016, the amounts represent the cash bonuses earned under the Company’s 2016 Executive Incentive Plan and paid in April 2017. For 2015, the amounts represent the cash bonuses earned under the Company’s 2015 Executive Incentive Plan and paid in March 2016. For 2014, the amounts represent the cash bonuses earned under the Company’s 2014 Executive Incentive Plan and paid in March 2015. See “Compensation Discussion and Analysis — Annual Cash Incentive Compensation” for further details.
|
|
4.
|
Represents the value of life insurance premiums for life insurance coverage provided to the Named Executive Officers.
|
|
Estimated Possible Payouts
Under Non-Equity
Incentive Plan Awards (1) :
|
Estimated Possible Payouts
Under Equity
Incentive Plan Awards (1) :
|
Grant Date
Fair Value
|
|||||||||||||||||||||||||||
|
Name
|
Grant
Date
|
Threshold
($)
|
Target
($)
|
Maximum
($)
|
Threshold
(#)
|
Target
(#)
|
Maximum
(#)
|
of Stock
Awards (2)
|
|||||||||||||||||||||
|
Christopher J. Reading
|
3/10/2016
|
$
|
-
|
$
|
758,625
|
$
|
758,625
|
-
|
30,000
|
30,000
|
$
|
1,512,000
|
|||||||||||||||||
|
Lawrance W. McAfee
|
3/10/2016
|
$
|
-
|
$
|
548,250
|
$
|
548,250
|
-
|
15,000
|
15,000
|
$
|
756,000
|
|||||||||||||||||
|
Glenn D. McDowell
|
3/10/2016
|
$
|
-
|
$
|
510,000
|
$
|
510,000
|
-
|
15,000
|
15,000
|
$
|
756,000
|
|||||||||||||||||
| 1. |
Possible payments and equity grants under the 2016 Executive Incentive Plan. See the Summary Compensation Table above for actual amounts earned for 2016. The cash earned was paid on April 21, 2017 and the shares of restricted common stock were granted on March 24, 2017.
|
| 2. |
Amounts shown are the grant date fair value of the awards computed in accordance with FASB ASC Topic 718 which amounted to a weighted average of $50.40 per share. See “Note 11 — Equity Based Plans” of the Notes to the Consolidated Financial Statements in Item 8 of this Annual Report for a description of the valuations and a description of the equity plans.
|
|
Stock Awards
|
||||||||||||
|
Name
|
Number
of Shares
or Units
of Stock
That Have
Not
Vested
(#)
|
Market
Value of
Shares or
Units of
Stock
That Have
Not Vested
($) (1)
|
||||||||||
|
Christopher J. Reading
|
52,635
|
(2)
|
$
|
3,694,977
|
||||||||
|
Lawrance W. McAfee
|
26,323
|
(3)
|
$
|
1,847,875
|
||||||||
|
Glenn D. McDowell
|
26,323
|
(3)
|
$
|
1,847,875
|
||||||||
| 1. |
Calculated based on the closing market price of our common stock on December 31, 2016 of $70.20 per share.
|
|
1/1/2017
|
8,095
|
4/1/2018
|
3,920
|
4/1/2019
|
1,420
|
|
4/1/2017
|
5,795
|
7/1/2018
|
3,920
|
7/1/2019
|
1,420
|
|
7/1/2017
|
5,795
|
10/1/2018
|
3,920
|
10/1/2019
|
1,420
|
|
10/1/2017
|
5,795
|
1/1/2019
|
3,920
|
1/1/2020
|
1,420
|
|
1/1/2018
|
5,795
|
|
1/1/2017
|
4,047
|
4/1/2018
|
1,960
|
4/1/2019
|
710
|
|
4/1/2017
|
2,897
|
7/1/2018
|
1,960
|
7/1/2019
|
710
|
|
7/1/2017
|
2,897
|
10/1/2018
|
1,960
|
10/1/2019
|
710
|
|
10/1/2017
|
2,897
|
1/1/2019
|
1,960
|
1/1/2020
|
710
|
|
1/1/2018
|
2,905
|
|
Stock Awards
|
||||||||
|
Name
|
Number of
shares
acquired
on vesting (#)
|
Value
realized on
Vesting
|
||||||
|
Christopher J. Reading
|
30,960
|
$
|
1,755,268
|
|||||
|
Lawrance W. McAfee
|
15,478
|
$
|
877,521
|
|||||
|
Glenn D. McDowell
|
15,478
|
$
|
877,521
|
|||||
|
Executive Benefits and Payments
Upon Termination (1)
|
Voluntary
Termination
or For
Cause
|
Without
Cause
|
Executive
Resigns
For Good
Reason
|
In
Conjunction
with a
Change In
Control
|
||||||||||||
|
Compensation
|
||||||||||||||||
|
Severance (2)
|
$
|
-
|
$
|
1,450,000
|
$
|
1,450,000
|
$
|
1,450,000
|
||||||||
|
Annual Cash Incentive (3)
|
-
|
387,263
|
387,263
|
387,263
|
||||||||||||
|
Change of Control Benefit (4)
|
-
|
-
|
-
|
500,000
|
||||||||||||
|
Restricted Stock (Unvested and (Accelerated) (5)
|
-
|
3,694,977
|
3,694,977
|
3,694,977
|
||||||||||||
|
Benefits and Perquisities
|
||||||||||||||||
|
Health and Dental Coverage (6)
|
-
|
21,648
|
21,648
|
21,648
|
||||||||||||
|
Total
|
$
|
-
|
$
|
5,553,888
|
$
|
5,553,888
|
$
|
6,053,888
|
||||||||
|
Executive Benefits and Payments
Upon Termination (1)
|
Voluntary
Termination
or For
Cause
|
Without
Cause
|
Executive
Resigns
For Good
Reason
|
In
Conjunction
with a
Change In
Control
|
||||||||||||
|
Compensation
|
||||||||||||||||
|
Severance (2)
|
$
|
-
|
$
|
940,000
|
$
|
940,000
|
$
|
940,000
|
||||||||
|
Annual Cash Incentive (3)
|
-
|
281,124
|
281,124
|
281,124
|
||||||||||||
|
Change of Control Benefit (4)
|
-
|
-
|
-
|
500,000
|
||||||||||||
|
Restricted Stock (Unvested and (Accelerated) (5)
|
-
|
1,847,875
|
1,847,875
|
1,847,875
|
||||||||||||
|
Benefits and Perquisities
|
||||||||||||||||
|
Health and Dental Coverage (6)
|
-
|
21,648
|
21,648
|
21,648
|
||||||||||||
|
Total
|
$
|
-
|
$
|
3,090,647
|
$
|
3,090,647
|
$
|
3,590,647
|
||||||||
|
Executive Benefits and Payments
Upon Termination (1)
|
Voluntary
Termination
or For
Cause
|
Without
Cause
|
Executive
Resigns
For Good
Reason
|
In
Conjunction
with a
Change In
Control
|
||||||||||||
|
Compensation
|
||||||||||||||||
|
Severance (2)
|
$
|
-
|
$
|
940,000
|
$
|
940,000
|
$
|
940,000
|
||||||||
|
Annual Cash Incentive (3)
|
-
|
255,803
|
255,803
|
255,803
|
||||||||||||
|
Change of Control Benefit (4)
|
-
|
-
|
-
|
283,333
|
||||||||||||
|
Restricted Stock (Unvested and (Accelerated) (5)
|
-
|
1,847,875
|
1,847,875
|
1,847,875
|
||||||||||||
|
Benefits and Perquisities
|
||||||||||||||||
|
Health and Dental Coverage (6)
|
-
|
21,648
|
21,648
|
21,648
|
||||||||||||
|
Total
|
$
|
-
|
$
|
3,065,326
|
$
|
3,065,326
|
$
|
3,348,659
|
||||||||
| 1. |
For purposes of this analysis, we assumed the price per share of our common stock on the date of termination is $70.20 (the closing price on December 31, 2016) and that the executive’s base salary (as in effect at December 31, 2016) is as follows: Mr. Reading — $725,000; Mr. McAfee — $470,000; and Mr. McDowell — $470,000.
|
| 2. |
Severance is calculated using two times the base salary as in effect at December 31, 2016 as noted in footnote 1 above.
|
| 3. |
Annual cash incentive is based on the greater of (i) the bonus paid or payable to the executive with respect to last fiscal year of the Company completed prior to termination or (ii) the average of the bonuses paid to the executive over the three fiscal years of the Company ending with the last fiscal year completed prior to the termination.
|
| 4. |
Based on amounts stipulated in the respective employment agreements.
|
| 5. |
Pursuant to the Restricted Stock Agreement for each executive, all restrictions and conditions on shares of restricted stock will be deemed satisfied and shares will be fully vested upon a “Change in Control”.
|
| 6. |
Calculated for the remaining term of the agreement which expires on January 1, 2018. In the event of a “Change in Control”, the remaining term of the agreements is one year from such event.
|
|
Respectfully submitted,
|
|
|
The Compensation Committee
|
|
|
Harry S. Chapman, Chairman
|
|
|
Jerald L. Pullins
|
|
|
Clayton K. Trier
|
|
Name
|
Fees
Earned
or Paid
in Cash (2)
|
Stock
Awards (3)
|
Option
Awards
|
Non-equity
incentive plan
compensation
|
Change in
Pension
Value and
Nonqualified
Deferred
Compensation
Earnings
|
All Other
Compensation
|
Total
|
|||||||||||||||||||||
|
Daniel C. Arnold (1)
|
$
|
20,000
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
20,000
|
||||||||||||||
|
Mark J. Brookner
|
$
|
53,750
|
$
|
140,225
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
193,975
|
||||||||||||||
|
Harry S. Chapman
|
$
|
66,500
|
$
|
140,225
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
206,725
|
||||||||||||||
|
Dr. Bernard A. Harris, Jr
|
$
|
55,000
|
$
|
140,225
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
195,225
|
||||||||||||||
|
Marlin W. Johnston (4)
|
$
|
53,750
|
$
|
140,225
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
193,975
|
||||||||||||||
|
Edward L. Kuntz
|
$
|
55,750
|
$
|
140,225
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
195,975
|
||||||||||||||
|
Jerald L. Pullins
|
$
|
112,500
|
$
|
140,225
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
252,725
|
||||||||||||||
|
Reginald E. Swanson (5)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
111,292
|
$
|
111,292
|
||||||||||||||
|
Clayton K. Trier
|
$
|
76,750
|
$
|
140,225
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
216,975
|
||||||||||||||
| (1) |
Mr. Arnold served as a Board member until May 17, 2016, the date of our last annual meeting of shareholders. He did not stand for reelection.
|
| (2) |
Includes Retainer Fees, Chairman Fees and Meeting Fees.
|
| (3) |
Stock awards were granted as restricted stock under the terms of the Stock Incentive Plan. The restrictions lapsed as to 687 shares on each of July 1, and October 1, 2016 and January 1, and April 1, 2017. Amounts shown are the grant date fair value of the awards computed in accordance with FASB ASC Topic 718, which amounted to $56.09 per share. Assumptions used in the calculation of these amounts are included in “Note 11 — Equity Based Plans” to this Annual Report.
|
| (4) |
Mr. Johnston will not stand for reelection at the 2017 Annual Meeting of Stockholders.
|
| (5) |
Other compensation represents salary and car allowance received by Mr. Swanson in his role as an employee of STAR Physical Therapy, LP, a subsidiary of the Company. During 2016, Mr. Swanson did not receive any additional compensation for being a director.
|
| ITEM 12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
|
|
Plan Category
|
Number of Securities
to be Issued Upon
Exercise of
Outstanding Options
and Rights
|
Weighted Average
Exercise Price of
Outstanding
Options and Rights
|
Number of Securities
Remaining Available for
Future Issuance Under Equity
Compensation Plans
Excluding Securities
Reflected in 1st Column
|
|||||||||
|
Equity Compensation Plans Approved by Stockholders (1)
|
-
|
$
|
-
|
566,118
|
||||||||
| 1. |
The Stock Incentive Plan permits us to grant stock-based compensation to employees, consultants and outside directors of the Company. The 1999 Stock Option Plan permits us to grant stock-based compensation to employees and non-employee directors. For further descriptions of the Stock Incentive Plan and the 1999 Stock Option Plan, see “Note 11 — Equity Based Plans” of the Notes to the Consolidated Financial Statements in Item 8 of this Annual Report.
|
|
All current Equity Compensation Plans have been approved by stockholders.
|
|
Name of Beneficial Owner
|
Number of Shares
Owned (1)
|
Percent of
Common Stock
Outstanding
|
||||||
|
Directors:
|
||||||||
|
Jerald L. Pullins
|
27,096
|
0.2
|
%
|
|||||
|
Chairman of the Board
|
||||||||
|
Christopher J. Reading
|
110,227
|
(2)
|
0.9
|
%
|
||||
|
President, Chief Executive Officer and Director
|
||||||||
|
Lawrance W. McAfee
|
37,387
|
(3)
|
0.3
|
%
|
||||
|
Executive Vice President, Chief Financial Officer and Director
|
||||||||
|
Mark J. Brookner
|
52,500
|
0.4
|
%
|
|||||
|
Harry S. Chapman
|
36,250
|
0.4
|
%
|
|||||
|
Dr. Bernard A. Harris, Jr
|
31,422
|
0.4
|
%
|
|||||
|
Marlin W. Johnston
|
39,349
|
0.3
|
%
|
|||||
|
Edward L. Kuntz
|
5,750
|
0.0
|
%
|
|||||
|
Reginald E. Swanson
|
2,881
|
(4)
|
0.0
|
%
|
||||
|
Clayton K. Trier
|
13,750
|
0.1
|
%
|
|||||
|
Non-Director Executive Officers:
|
||||||||
|
Glenn D. McDowell
|
34,498
|
(3)
|
0.3
|
%
|
||||
|
Chief Operating Officer
|
||||||||
|
All directors and executive officers as a group (12 persons)
|
391,110
|
3.1
|
%
|
|||||
| (1) |
There are no outstanding stock options.
|
| (2) |
Includes 54,074 shares of common stock granted as restricted stock in which the restrictions will lapse as follows:
|
|
7/1/2017
|
6,816
|
4/1/2018
|
4,941
|
4/1/2019
|
2,441
|
4/1/2020
|
1,021
|
|
10/1/2017
|
6,816
|
7/1/2018
|
4,941
|
7/1/2019
|
2,441
|
7/1/2020
|
1,021
|
|
1/1/2018
|
6,816
|
10/1/2018
|
4,941
|
10/1/2019
|
2,441
|
10/1/2020
|
1,021
|
|
1/1/2019
|
4,941
|
1/1/2020
|
2,441
|
1/1/2021
|
1,035
|
| (3) |
Includes 27,044 shares of common stock granted as restricted stock in which the restrictions will lapse as follows:
|
|
7/1/2017
|
3,407
|
4/1/2018
|
2,470
|
4/1/2019
|
1,220
|
4/1/2020
|
510
|
|
10/1/2017
|
3,407
|
7/1/2018
|
2,470
|
7/1/2019
|
1,220
|
7/1/2020
|
510
|
|
1/1/2018
|
3,415
|
10/1/2018
|
2,470
|
10/1/2019
|
1,220
|
10/1/2020
|
510
|
| 1/1/2019 | 2,470 | 1/1/2020 | 1,220 | 1/1/2021 | 525 |
| (4) |
These shares of our common stock are held by the Regg E. Swanson Revocable Trust of which Mr. Swanson is the trustee and beneficiary.
|
|
Name and Address of Beneficial Owner
|
Amount and
Nature of
Beneficial Ownership
|
Percent of
Common Stock
Outstanding
|
||||||
|
BlackRock, Inc
55 East 52nd Street
New York, NY 10055
|
1,495,455
|
(1)
|
12.0
|
%
|
||||
|
Neuberger Berman Group LLC
1290 Avenue of the Americas
New York, NY 10104
|
1,116,179
|
(2)
|
8.9
|
%
|
||||
|
T. Rowe Price Associates, Inc.
100 East Pratt St.
Baltimore, MD 21202
|
1,021,215
|
(3)
|
8.2
|
%
|
||||
| (1) |
BlackRock, Inc. has sole voting power over 1,468,058 of the shares and sole dispositive power over 1,495,455 of the shares as disclosed in a Schedule 13G/A filed on January 17, 2017. Various persons associated with BlackRock, Inc. have the right to receive or the power to direct the receipt of dividends from, or the proceeds from the sale of the Company. No one person’s interest in the common stock of the Company is more than five percent of the total outstanding common stock.
|
| (2) |
Neuberger Berman Group LLC (“NB Group”) and Neuberger Berman Investment Advisers LLC (“NB Advisers”) have shared voting and dispositive power over 1,116,179 shares as disclosed in a Schedule 13G filed on February 15, 2017. NB Group and its affiliates may be deemed to be beneficial owners of securities for purposes of Exchange Act Rule 13d-3 because they or certain affiliated persons have shared power to retain, dispose of or vote the securities of unrelated clients. NB Group or its affiliated persons do not, however, have any economic interest in the securities of those clients. The clients have the sole right to receive and the power to direct the receipt of dividends from or proceeds from the sale of such securities. No one client has an interest of more than five percentof the issuer.
|
| (3) |
T. Rowe Price Associates, Inc. (“Price Associates”) has sole voting power over 233,540 of the shares and sole dispositive power over 1,021,215 of the shares as disclosed in a Schedule 13G filed on February 7, 2017. Price Associates does not serve as custodian of the assets of any of its clients accordingly, in each instance only the client or the client’s custodian or trustee bank has the right to receive dividends paid with respect to, and proceeds from the sale of, such securities. The ultimate power to direct the receipt of dividends paid with respect to, and the proceeds from the sale of , such securities, is vested in the individual and institutional clients which Price Associates serves as investment adviser. Any and all discretionary authority which has been delegated to Price Associates may be revoked in whole or in part at any time. Not more than 5% of the shares is owned by any one client subject to the investment advice of Price Associates.
|
|
2016
|
2015
|
|||||||
|
Audit Fees
|
$
|
637,664
|
$
|
440,578
|
||||
|
Audit-Related Fees
|
-
|
-
|
||||||
|
Tax Fees
|
-
|
-
|
||||||
|
All Other Fees
|
-
|
-
|
||||||
|
$
|
637,664
|
$
|
440,578
|
|||||
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
Number
|
Description
|
|
|
3.1
|
Articles of Incorporation of the Company [filed as an exhibit to the Company’s Form 10-Q for the quarterly period ended June 30, 2001 and incorporated herein by reference].
|
|
|
3.2
|
Amendment to the Articles of Incorporation of the Company [filed as an exhibit to the Company’s Form 10-Q for the quarterly period ended June 30, 2001 and incorporated herein by reference].
|
|
|
3.3
|
Bylaws of the Company, as amended [filed as an exhibit to the Company’s Form 10-KSB for the year ended December 31, 1993 and incorporated herein by reference—Commission File Number—1-11151].
|
|
|
10.1+
|
1999 Employee Stock Option Plan (as amended and restated May 20, 2008) [incorporated by reference to Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A, filed with the SEC on April 17, 2008].
|
|
|
10.2+
|
U. S. Physical Therapy, Inc. 2003 Stock Incentive Plan, as amended and restated March 26, 2010 [incorporated by reference to Appendix A to the Company’s proxy statement on Schedule 14A filed with the SEC on April 9, 2010].
|
|
|
10.3+
|
Form of Restricted Stock Agreement [incorporated by reference to Exhibit 10.17 to the Company’s Annual Report on Form 10-K filed with the SEC on March 12, 2013.]
|
|
|
10.4+
|
U. S. Physical Therapy, Inc. Long-Term Incentive Plan for Senior Management for 2013, effective March 27, 2013 [incorporated by reference to Exhibit 99.1 to the Company Current Report on Form 8-K filed with the SEC on April 1, 2013].
|
|
|
10.5+
|
U. S. Physical Therapy, Inc. Objective Cash Bonus Plan for 2013, effective March 27, 2013 [incorporated by reference to Exhibit 99.2 to the Company Current Report on Form 8-K filed with the SEC on April 1, 2013].
|
|
Number
|
Description
|
|
|
10.6+
|
U. S. Physical Therapy, Inc. Discretionary Cash Bonus Plan for 2013, effective March 27, 2013 [incorporated by reference to Exhibit 99.3 to the Company Current Report on Form 8-K filed with the SEC on April 1, 2013].
|
|
|
10.7+
|
U. S. Physical Therapy, Inc. Long-Term Incentive Plan for Senior Management for 2014, effective March 21, 2014 [incorporated by reference to Exhibit 99.1 to the Company Current Report on Form 8-K filed with the SEC on March 27, 2014].
|
|
|
10.8+
|
U. S. Physical Therapy, Inc. Discretionary Long-Term Incentive Plan for Senior Management for 2014, effective March 21, 2014 [incorporated by reference to Exhibit 99.2 to the Company Current Report on Form 8-K filed with the SEC on March 27, 2014].
|
|
|
10.9+
|
U. S. Physical Therapy, Inc. Objective Cash Bonus Plan for Senior Management for 2014, effective March 21, 2014 [incorporated by reference to Exhibit 99.3 to the Company Current Report on Form 8-K filed with the SEC on March 27, 2014].
|
|
|
10.10+
|
U. S. Physical Therapy, Inc. Discretionary Cash Bonus Plan for Senior Management for 2014, effective March 21, 2014 [incorporated by reference to Exhibit 99.4 to the Company Current Report on Form 8-K filed with the SEC on March 27, 2014].
|
|
|
10.11+
|
U. S. Physical Therapy, Inc. Long Term Incentive Plan for Senior Management for 2015, effective March 23, 2015 [incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 27, 2015.]
|
|
|
10.12+
|
U. S. Physical Therapy, Inc. Discretionary Long Term Incentive Plan for Senior Management for 2015, effective March 23, 2015 [incorporated by reference to Exhibit 99.2 to the Company’s Current Report on Form 8-K filed with the SEC on March 27, 2015.]
|
|
|
10.13+
|
U. S. Physical Therapy, Inc. Objective Cash Bonus Plan for Senior Management for 2015, effective March 23, 2015 [incorporated by reference to Exhibit 99.3 to the Company’s Current Report on Form 8-K filed with the SEC on March 27, 2015.]
|
|
|
10.14+
|
U. S. Physical Therapy, Inc. Discretionary Cash Bonus Plan for Senior Management for 2015, effective March 23, 2015 [incorporated by reference to Exhibit 99.4 to the Company’s Current Report on Form 8-K filed with the SEC on March 27, 2015.]
|
|
|
10.15+
|
U. S. Physical Therapy, Inc. Long-Term Incentive Plan for Senior Management for 2017, effective March 24, 2017 [incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 30, 2017.]
|
|
|
10.16+
|
U. S. Physical Therapy, Inc. Discretionary Long –Term Incentive Plan for Senior Management for 2017, effective March 24, 2017 [incorporated by reference to Exhibit 99.2 to the Company’s Current Report on Form 8-K filed with the SEC on March 30, 2017.]
|
|
|
10.17+
|
U. S. Physical Therapy, Inc. Objective Cash Bonus Plan for Senior Management for 2017, effective March 24, 2017 [incorporated by reference to Exhibit 99.3 to the Company’s Current Report on Form 8-K filed with the SEC on March 30, 2017.]
|
|
|
10.18+
|
U. S. Physical Therapy, Inc. Discretionary Cash Bonus Plan for Senior Management for 2017, effective March 24, 2017 [incorporated by reference to Exhibit 99.4 to the Company’s Current Report on Form 8-K filed with the SEC on March 30, 2017.]
|
|
|
10.19
|
Amended and Restated Credit Agreement dated as of December 5, 2013, among the Company, as the borrower, and Bank of America, N.A., as Administrative Agent and other lenders party hereto [incorporated by reference to Exhibit 99.2 to the Company’s Current Report on Form 8-K filed with the SEC on December 9, 2013].
|
|
Number
|
Description
|
|
|
10.20
|
First Amendment to Amended and Restated Credit Agreement by and among the Company and the Lenders party hereto, and Bank of America, N.A., as Administrative Agent [incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K, filed with the SEC on September 4, 2015].
|
|
|
10.21
|
Second Amendment to Amended and Restated Credit Agreement by and among the Company and the Lenders party hereto, and Bank of America, N.A., as Administrative Agent [incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K, filed with the SEC on January 13, 2016].
|
|
|
10.22*
|
Third Amendment to Amended and Restated Credit Agreement and Limited Waiver by and among the Company and the Lenders party hereto, and Bank of America, N.A., as Administrative Agent.
|
|
|
10.23+
|
Second Amended and Restated Employment Agreement by and between the Company and Christopher J. Reading dated effective February 9, 2016 [incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on February 12, 2016].
|
|
|
10.24+
|
Second Amended and Restated Employment Agreement by and between the Company and Lawrance W. McAfee dated effective February 9, 2016 [incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the SEC on February 12, 2016].
|
|
|
10.25+
|
Amended and Restated Employment Agreement by and between the Company and Glenn D. McDowell dated effective February 9, 2016 [incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed with the SEC on February 12, 2016].
|
|
|
21.1*
|
Subsidiaries of the Registrant
|
|
|
23.1*
|
Consent of Independent Registered Public Accounting Firm—Grant Thornton LLP
|
|
|
31.1*
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended
|
|
|
31.2*
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended
|
|
|
31.3*
|
Certification of Controller pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended
|
|
|
32.1*
|
Certification of Periodic Report of the Chief Executive Officer, Chief Financial Officer and Controller pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
| * |
Filed herewith
|
| + |
Management contract or compensatory plan or arrangement.
|
|
Balance at
Beginning of Period
|
Additions Charged
to Costs and Expenses
|
Additions Charged
to Other Accounts
|
Deductions
|
Balance at
End of Period
|
||||||||||||||||||||
|
YEAR ENDED DECEMBER 31, 2016:
|
||||||||||||||||||||||||
|
Reserves and allowances deducted from asset accounts:
|
||||||||||||||||||||||||
|
Allowance for doubtful accounts(1)
|
$
|
1,642
|
$
|
3,906
|
-
|
$
|
3,756
|
(2)
|
$
|
1,792
|
||||||||||||||
|
YEAR ENDED DECEMBER 31, 2015:
|
||||||||||||||||||||||||
|
Reserves and allowances deducted from asset accounts:
|
||||||||||||||||||||||||
|
Allowance for doubtful accounts
|
$
|
1,867
|
$
|
4,170
|
-
|
$
|
4,395
|
(2)
|
$
|
1,642
|
||||||||||||||
|
YEAR ENDED DECEMBER 31, 2014:
|
||||||||||||||||||||||||
|
Reserves and allowances deducted from asset accounts:
|
||||||||||||||||||||||||
|
Allowance for doubtful accounts
|
$
|
1,628
|
$
|
4,112
|
-
|
$
|
3,873
|
(2)
|
$
|
1,867
|
||||||||||||||
| (1) |
Related to patient accounts receivable and accounts receivable—other.
|
| (2) |
Uncollectible accounts written off, net of recoveries.
|
| * |
All other schedules are omitted because of the absence of conditions under which they are required or because the required information is shown in the financial statements or notes thereto.
|
|
U.S. PHYSICAL THERAPY, INC.
|
||
|
(Registrant)
|
||
|
By:
|
/S/ LAWRANCE W. MCAFEE
|
|
|
Lawrance W. McAfee
|
||
|
Chief Financial Officer
|
||
|
By:
|
/S/ JON C. BATES
|
|
|
Jon C. Bates
|
||
|
Vice President/Controller
|
||
|
By:
|
/S/ CHRISTOPHER J. READING
|
President, Chief Executive Officer and Director
(principal executive officer)
|
|
Christopher J. Reading
|
||
|
By:
|
/S/ LAWRANCE W. MCAFEE
|
Executive Vice President, Chief Financial Officer and Director (principal financial and accounting officer)
|
|
Lawrance W. McAfee
|
||
|
By:
|
/S/ JERALD PULLINS
|
Chairman of the Board
|
|
Jerald Pullins
|
||
|
By:
|
/S/ DANIEL C. ARNOLD
|
Vice Chairman of the Board
|
|
Daniel C. Arnold
|
||
|
By:
|
/S/ MARK J. BROOKNER
|
Director
|
|
Mark J. Brookner
|
||
|
By:
|
/S/ HARRY S. CHAPMAN
|
Director
|
|
Harry S. Chapman
|
||
|
By:
|
/S/ BERNARD A. HARRIS, JR.
|
Director
|
|
Bernard A. Harris, Jr.
|
||
|
By:
|
/S/ MARLIN W. JOHNSTON
|
Director
|
|
Marlin W. Johnston
|
||
|
By:
|
/S/ EDWARD L. KUNTZ
|
Director
|
|
Edward L. Kuntz
|
||
|
By:
|
/S/ REGG SWANSON
|
Director
|
|
Regg Swanson
|
||
|
By:
|
/S/ CLAYTON TRIER
|
Director
|
|
Clayton Trier
|
|
Number
|
Description
|
|
|
3.1
|
Articles of Incorporation of the Company [filed as an exhibit to the Company’s Form 10-Q for the quarterly period ended June 30, 2001 and incorporated herein by reference].
|
|
|
3.2
|
Amendment to the Articles of Incorporation of the Company [filed as an exhibit to the Company’s Form 10-Q for the quarterly period ended June 30, 2001 and incorporated herein by reference].
|
|
|
3.3
|
Bylaws of the Company, as amended [filed as an exhibit to the Company’s Form 10-KSB for the year ended December 31, 1993 and incorporated herein by reference—Commission File Number—1-11151].
|
|
|
10.1+
|
1999 Employee Stock Option Plan (as amended and restated May 20, 2008) [incorporated by reference to Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A, filed with the SEC on April 17, 2008].
|
|
|
10.2+
|
U. S. Physical Therapy, Inc. 2003 Stock Incentive Plan, as amended and restated March 26, 2010 [incorporated by reference to Appendix A to the Company’s proxy statement on Schedule 14A filed with the SEC on April 9, 2010].
|
|
|
10.3+
|
Form of Restricted Stock Agreement [incorporated by reference to Exhibit 10.17 to the Company’s Annual Report on Form 10-K filed with the SEC on March 12, 2013.]
|
|
|
10.4+
|
U. S. Physical Therapy, Inc. Long-Term Incentive Plan for Senior Management for 2013, effective March 27, 2013 [incorporated by reference to Exhibit 99.1 to the Company Current Report on Form 8-K filed with the SEC on April 1, 2013].
|
|
|
10.5+
|
U. S. Physical Therapy, Inc. Objective Cash Bonus Plan for 2013, effective March 27, 2013 [incorporated by reference to Exhibit 99.2 to the Company Current Report on Form 8-K filed with the SEC on April 1, 2013].
|
|
Number
|
Description
|
|
|
10.6+
|
U. S. Physical Therapy, Inc. Discretionary Cash Bonus Plan for 2013, effective March 27, 2013 [incorporated by reference to Exhibit 99.3 to the Company Current Report on Form 8-K filed with the SEC on April 1, 2013].
|
|
|
10.7+
|
U. S. Physical Therapy, Inc. Long-Term Incentive Plan for Senior Management for 2014, effective March 21, 2014 [incorporated by reference to Exhibit 99.1 to the Company Current Report on Form 8-K filed with the SEC on March 27, 2014].
|
|
|
10.8+
|
U. S. Physical Therapy, Inc. Discretionary Long-Term Incentive Plan for Senior Management for 2014, effective March 21, 2014 [incorporated by reference to Exhibit 99.2 to the Company Current Report on Form 8-K filed with the SEC on March 27, 2014].
|
|
|
10.9+
|
U. S. Physical Therapy, Inc. Objective Cash Bonus Plan for Senior Management for 2014, effective March 21, 2014 [incorporated by reference to Exhibit 99.3 to the Company Current Report on Form 8-K filed with the SEC on March 27, 2014].
|
|
|
10.10+
|
U. S. Physical Therapy, Inc. Discretionary Cash Bonus Plan for Senior Management for 2014, effective March 21, 2014 [incorporated by reference to Exhibit 99.4 to the Company Current Report on Form 8-K filed with the SEC on March 27, 2014].
|
|
|
10.11+
|
U. S. Physical Therapy, Inc. Long Term Incentive Plan for Senior Management for 2015, effective March 23, 2015 [incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 27, 2015.]
|
|
|
10.12+
|
U. S. Physical Therapy, Inc. Discretionary Long Term Incentive Plan for Senior Management for 2015, effective March 23, 2015 [incorporated by reference to Exhibit 99.2 to the Company’s Current Report on Form 8-K filed with the SEC on March 27, 2015.]
|
|
|
10.13+
|
U. S. Physical Therapy, Inc. Objective Cash Bonus Plan for Senior Management for 2015, effective March 23, 2015 [incorporated by reference to Exhibit 99.3 to the Company’s Current Report on Form 8-K filed with the SEC on March 27, 2015.]
|
|
|
10.14+
|
U. S. Physical Therapy, Inc. Discretionary Cash Bonus Plan for Senior Management for 2015, effective March 23, 2015 [incorporated by reference to Exhibit 99.4 to the Company’s Current Report on Form 8-K filed with the SEC on March 27, 2015.]
|
|
|
10.15+
|
U. S. Physical Therapy, Inc. Long-Term Incentive Plan for Senior Management for 2017, effective March 24, 2017 [incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 30, 2017.]
|
|
|
10.16+
|
U. S. Physical Therapy, Inc. Discretionary Long –Term Incentive Plan for Senior Management for 2017, effective March 24, 2017 [incorporated by reference to Exhibit 99.2 to the Company’s Current Report on Form 8-K filed with the SEC on March 30, 2017.]
|
|
|
10.17+
|
U. S. Physical Therapy, Inc. Objective Cash Bonus Plan for Senior Management for 2017, effective March 24, 2017 [incorporated by reference to Exhibit 99.3 to the Company’s Current Report on Form 8-K filed with the SEC on March 30, 2017.]
|
|
|
10.18+
|
U. S. Physical Therapy, Inc. Discretionary Cash Bonus Plan for Senior Management for 2017, effective March 24, 2017 [incorporated by reference to Exhibit 99.4 to the Company’s Current Report on Form 8-K filed with the SEC on March 30, 2017.]
|
|
|
10.19
|
Amended and Restated Credit Agreement dated as of December 5, 2013, among the Company, as the borrower, and Bank of America, N.A., as Administrative Agent and other lenders party hereto [incorporated by reference to Exhibit 99.2 to the Company’s Current Report on Form 8-K filed with the SEC on December 9, 2013].
|
|
Number
|
Description
|
|
|
10.20
|
First Amendment to Amended and Restated Credit Agreement by and among the Company and the Lenders party hereto, and Bank of America, N.A., as Administrative Agent [incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K, filed with the SEC on September 4, 2015].
|
|
|
10.21
|
Second Amendment to Amended and Restated Credit Agreement by and among the Company and the Lenders party hereto, and Bank of America, N.A., as Administrative Agent [incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K, filed with the SEC on January 13, 2016].
|
|
|
10.22*
|
Third Amendment to Amended and Restated Credit Agreement and Limited Waiver by and among the Company and the Lenders party hereto, and Bank of America, N.A., as Administrative Agent.
|
|
|
10.23+
|
Second Amended and Restated Employment Agreement by and between the Company and Christopher J. Reading dated effective February 9, 2016 [incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on February 12, 2016].
|
|
|
10.24+
|
Second Amended and Restated Employment Agreement by and between the Company and Lawrance W. McAfee dated effective February 9, 2016 [incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the SEC on February 12, 2016].
|
|
|
10.25+
|
Amended and Restated Employment Agreement by and between the Company and Glenn D. McDowell dated effective February 9, 2016 [incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed with the SEC on February 12, 2016].
|
|
|
Subsidiaries of the Registrant
|
||
|
Consent of Independent Registered Public Accounting Firm—Grant Thornton LLP
|
||
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended
|
||
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended
|
||
|
Certification of Controller pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended
|
||
|
Certification of Periodic Report of the Chief Executive Officer, Chief Financial Officer and Controller pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
| * |
Filed herewith
|
| + |
Management contract or compensatory plan or arrangement.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|