These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2010
|
|
|
or
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _____________ to ______________
|
|
UTG, INC
.
|
||
|
(Exact name of registrant as specified in its charter)
|
||
|
Delaware
|
20-2907892
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
|
incorporation or organization)
|
Identification No.)
|
|
5250 South Sixth Street, Springfield, IL
|
62703
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class
|
Name of each exchange on which registered
|
|
None
|
None
|
|
Large Accelerated Filer
|
[ ]
|
Accelerated Filer
|
[ ]
|
|
Non Accelerated Filer
|
[ ]
|
Smaller Reporting Company
|
[X]
|
|
|
TABLE OF CONTENTS
|
|
PART I…………………………………………………………………………………………………………………...................................................................................................….
|
3
|
|
ITEM 1. BUSINESS………………………………………………………………………………………………...................................................................................................................…..
|
3
|
|
ITEM 1A. RISK FACTORS……………………………………………………………………………….………....................................................................................................................…
|
15
|
|
ITEM 1B. UNRESOLVED STAFF COMMENTS………………………………………………………………….................................................................................................................….
|
16
|
|
ITEM 2. PROPERTIES……………………………………………………………………………………………...................................................................................................................….
|
16
|
|
ITEM 3. LEGAL PROCEEDINGS………………………………………………………………………………….......................................................................................................................
|
17
|
|
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS……………………………..................................................................................................................….
|
17
|
|
PART II…………………………………………………………………………………………………………………...................................................................................................…
|
18
|
|
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUTY SECURITIES……………………………….....................................................................................................................….
|
18
|
|
ITEM 6. SELECTED FINANCIAL DATA…………………………………………………………………………...............................................................................................................…
|
19
|
|
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS……………………………………………………………………………......................................................................................................................
|
20
|
|
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK………………….........................................................................................................….
|
33
|
|
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA………………………………………...........................................................................................................….
|
35
|
|
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE………………………………………………………………………................................................................................................................….
|
67
|
|
ITEM 9A. CONTROLS AND PROCEDURES……………………………………………………………………..................................................................................................................….
|
67
|
|
ITEM 9B. OTHER INFORMATION……………………………………………………………………………….................................................................................................................…..
|
68
|
|
PART III………………………………………………………………………………………………………………....................................................................................................…..
|
69
|
|
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE…………………......................................................................................................................….
|
69
|
|
ITEM 11. EXECUTIVE COMPENSATION………………………………………………………………………......................................................................................................................
|
73
|
|
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED SHAREHOLDER MATTERS………………………………………………………...................................................................................................................…
|
78
|
|
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND
DIRECTOR INDEPENDENCE……………………………………………………………………….......................................................................................................................….
|
80
|
|
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES……………………………………………….....................................................................................................................…
|
81
|
|
PART IV…………………………………………………………………………………………………………….....................................................................................................……
|
83
|
|
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.………………………………..………...............................................................................................................…
|
83
|
|
Shown in thousands
|
||||
|
2010
Premiums Earned
|
2009
Premiums Earned
|
|||
|
Direct
|
$
|
16,463
|
$
|
17,271
|
|
Assumed
|
36
|
163
|
||
|
Ceded
|
(4,108)
|
(3,932)
|
||
|
Net Premiums
|
$
|
12,391
|
$
|
13,502
|
|
December 31,
|
||||
|
2010
|
2009
|
|||
|
Fixed Maturities Held for Sale
|
$
|
5,577,292
|
$
|
8,464,738
|
|
Equity Securities
|
891,777
|
970,778
|
||
|
Trading Securities
|
5,143,204
|
13,661
|
||
|
Mortgage Loans
|
1,176,747
|
2,442,908
|
||
|
Discounted Mortgage Loans
|
12,897,978
|
987,387
|
||
|
Real Estate
|
6,600,327
|
6,086,901
|
||
|
Policy Loans
|
864,416
|
868,114
|
||
|
Short-term Investments
|
57,339
|
55,375
|
||
|
Cash
|
10,761
|
44,368
|
||
|
Total Consolidated Investment Income
|
33,219,841
|
19,934,230
|
||
|
Investment Expenses
|
(8,361,004)
|
(5,693,437)
|
||
|
Consolidated Net Investment Income
|
$
|
24,858,837
|
$
|
14,240,793
|
|
Fixed Maturities
|
||||
|
% of Portfolio
|
||||
|
Rating
|
||||
|
2010
|
2009
|
|||
|
Investment Grade
|
||||
|
AAA
|
74%
|
76%
|
||
|
AA
|
4%
|
4%
|
||
|
A
|
9%
|
13%
|
||
|
BBB
|
13%
|
6%
|
||
|
Below Investment Grade
|
0%
|
1%
|
||
|
100%
|
100%
|
|||
|
Carrying Value
|
||||
|
2010
|
2009
|
|||
|
U.S. Government and government agencies and authorities
|
$
|
79,023,933
|
$
|
73,697,038
|
|
States, municipalities and political subdivisions
|
335,198
|
2,419,148
|
||
|
Collateralized mortgage obligations
|
16,674,262
|
18,821,461
|
||
|
Public utilities
|
987,025
|
0
|
||
|
All other corporate bonds
|
50,885,530
|
44,767,046
|
||
|
$
|
147,905,948
|
$
|
139,704,693
|
|
|
Average
|
||||||
|
Carrying
|
Average
|
Average
|
||||
|
Investments
|
Value
|
Maturity
|
Yield
|
|||
|
Fixed maturities held for sale
|
$
|
143,806,000
|
14 years
|
3.88%
|
||
|
Equity securities
|
13,604,000
|
Not applicable
|
6.56%
|
|||
|
Trading securities
|
28,321,000
|
Not applicable
|
12.80%
|
|||
|
Mortgage loans
|
19,726,000
|
1 year
|
5.97%
|
|||
|
Discounted mortgage loans
|
40,877,000
|
6 years
|
31.55%
|
|||
|
Investment real estate
|
49,353,000
|
Not applicable
|
13.37%
|
|||
|
Policy loans
|
14,160,000
|
Not applicable
|
6.10%
|
|||
|
Short-term investments and Cash and cash equivalents
|
28,338,000
|
On demand
|
0.24%
|
|||
|
Total Investments and Cash and Cash equivalents
|
$
|
338,185,000
|
9.82%
|
|
Payment Frequency
|
Number of
Loans
|
Carrying
Value
|
||
|
No payments received
|
47
|
$
|
26,731,110
|
|
|
One-time payment received
|
20
|
562,919
|
||
|
Irregular payments received
|
19
|
7,166,669
|
||
|
Periodic payments received
|
45
|
13,063,162
|
||
|
Total
|
131
|
$
|
47,523,860
|
|
Mortgage Loans
|
Amount
|
% of Total
|
||
|
Commercial – all other
|
$
|
58,568,145
|
98%
|
|
|
Residential – all other
|
1,367,302
|
2%
|
||
|
Total
|
$
|
59,935,447
|
100%
|
|
Mortgage Loans
|
Real Estate
|
||
|
Alabama
|
1%
|
0%
|
|
|
Arizona
|
7%
|
1%
|
|
|
California
|
2%
|
4%
|
|
|
Florida
|
39%
|
1%
|
|
|
Georgia
|
6%
|
10%
|
|
|
Illinois
|
0%
|
2%
|
|
|
Kentucky
|
7%
|
45%
|
|
|
Maryland
|
3%
|
0%
|
|
|
Michigan
|
1%
|
1%
|
|
|
Minnesota
|
3%
|
0%
|
|
|
Nevada
|
3%
|
0%
|
|
|
North Carolina
|
2%
|
0%
|
|
|
Ohio
|
9%
|
2%
|
|
|
Pennsylvania
|
4%
|
0%
|
|
|
Tennessee
|
2%
|
0%
|
|
|
Texas
|
7%
|
28%
|
|
|
Utah
|
0%
|
1%
|
|
|
Washington
|
0%
|
2%
|
|
|
West Virginia
|
4%
|
3%
|
|
|
Total
|
100%
|
100%
|
|
Category
|
2010
|
2009
|
||
|
In good standing
|
$
|
9,665,059
|
$
|
7,311,982
|
|
Overdue interest over 90 days
|
16,192,815
|
26,917,956
|
||
|
Restructured
|
4,306,800
|
0
|
||
|
In process of foreclosure
|
17,359,186
|
0
|
||
|
Total discounted mortgage loans
|
$
|
47,523,860
|
$
|
34,229,938
|
|
Total foreclosed discounted mortgage loans
|
$
|
8,939,548
|
$
|
2,262,352
|
|
2010
|
2009
|
|||||||
|
PERIOD
|
High
|
Low
|
High
|
Low
|
||||
|
First quarter
|
10.10
|
8.76
|
9.00
|
5.00
|
||||
|
Second quarter
|
10.00
|
8.80
|
8.00
|
5.00
|
||||
|
Third quarter
|
9.75
|
9.50
|
9.01
|
6.05
|
||||
|
Fourth quarter
|
10.40
|
8.75
|
11.00
|
8.76
|
||||
|
Total Number of Shares
Purchased
|
Average Price Paid
Per Share
|
Total Number of Shares
Purchased
as Part of Publicly Announced Program
|
Maximum Number of Shares
That May Yet Be Purchased Under the Program
|
Approximate Dollar Value That
May
Yet Be Purchased Under the Program
|
|||||
|
Oct. 1 through Oct. 31, 2010
|
3,070
|
$
|
9.44
|
3,070
|
N/A
|
$
|
440,834
|
||
|
Nov. 1 through Nov. 30, 2010
|
1,428
|
9.31
|
1,428
|
N/A
|
427,535
|
||||
|
Dec. 1 through Dec. 31, 2010
|
13,099
|
10.29
|
13,099
|
N/A
|
292,755
|
||||
|
Total
|
17,597
|
10.06
|
17,597
|
|
FINANCIAL HIGHLIGHTS
|
||||||||||
|
(000’s omitted, except per share data)
|
||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||
|
Premium income net of reinsurance
|
$
|
12,391
|
$
|
13,502
|
$
|
13,309
|
$
|
14,413
|
$
|
12,860
|
|
Net investment income
|
24,859
|
14,241
|
17,516
|
16,880
|
11,001
|
|||||
|
Total revenues
|
38,443
|
28,759
|
35,239
|
38,873
|
37,585
|
|||||
|
Net income (loss)
|
7,597
|
(4,290)
|
654
|
2,143
|
3,870
|
|||||
|
Basic income (loss) per share
|
1.97
|
(1.12)
|
0.17
|
0.56
|
1.00
|
|||||
|
Total assets
|
441,588
|
431,519
|
457,779
|
473,655
|
482,732
|
|||||
|
Total notes payable
|
10,372
|
14,403
|
15,617
|
19,914
|
22,990
|
|||||
|
Dividends paid per share
|
NONE
|
NONE
|
NONE
|
NONE
|
NONE
|
|||||
|
1.
|
Prevailing interest rate levels, which may affect the ability of the Company to sell its products, the market value of the Company's investments and the lapse ratio of the Company's policies, notwithstanding product design features intended to enhance persistency of the Company's products.
|
|
2.
|
Changes in the federal income tax laws and regulations which may affect the relative tax advantages of the Company's products.
|
|
3.
|
Changes in the regulation of financial services, including bank sales and underwriting of insurance products, which may affect the competitive environment for the Company's products.
|
|
4.
|
Other factors affecting the performance of the Company, including, but not limited to, market conduct claims, insurance industry insolvencies, insurance regulatory initiatives and developments, stock market performance, an unfavorable outcome in pending litigation, and investment performance.
|
|
(a)
|
Revenues
|
|
(b)
|
Expenses
|
|
(c)
|
Net income
|
|
(a)
|
Assets
|
|
Fixed Maturities
|
||||
|
% of Portfolio
|
||||
|
Rating
|
||||
|
2010
|
2009
|
|||
|
Investment Grade
|
||||
|
AAA
|
74%
|
76%
|
||
|
AA
|
4%
|
4%
|
||
|
A
|
9%
|
13%
|
||
|
BBB
|
13%
|
6%
|
||
|
Below Investment Grade
|
0%
|
1%
|
||
|
100%
|
100%
|
|||
|
(b)
|
Liabilities
|
|
(c)
|
Shareholders' Equity
|
|
Ratio of Total Adjusted Capital to
|
||
|
Authorized Control Level RBC
|
||
|
Regulatory Event
|
(Less Than or Equal to)
|
|
|
Company action level
|
2.0*
|
|
|
Regulatory action level
|
1.5
|
|
|
Authorized control level
|
1.0
|
|
|
Mandatory control level
|
0.7
|
|
|
*Or, 2.5 with negative trend
|
|
Decrease in Interest Rates
|
Increase in Interest Rates
|
||||
|
200
Basis Points
|
100
Basis Points
|
100
Basis Points
|
200
Basis Points
|
300
Basis Points
|
|
|
$32,835,000
|
$15,086,000
|
$(12,720,000)
|
$(23,369,000)
|
$(32,687,000)
|
|
|
December 31, 2010
|
|||||||
|
Expected maturity date
|
|||||||
|
Long term debt
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
Fair value
|
|
Fixed rate
|
27,008
|
943,712
|
31,586
|
34,154
|
154,368
|
1,190,828
|
1,110,156
|
|
Average interest rate
|
5.0%
|
5.0%
|
5.0%
|
5.0%
|
5.0%
|
5.0%
|
|
|
Variable rate
|
3,600,000
|
3,291,411
|
0
|
0
|
0
|
6,891,411
|
6,891,411
|
|
Average interest rate
|
2.0%
|
2.0%
|
N/A
|
N/A
|
N/A
|
2.0%
|
|
|
Short term debt
|
|||||||
|
Fixed rate
|
2,000,000
|
0
|
0
|
0
|
0
|
2,000,000
|
2,000,000
|
|
Average interest rate
|
0.25%
|
N/A
|
N/A
|
N/A
|
N/A
|
0.25%
|
|
|
Variable rate
|
290,000
|
0
|
0
|
0
|
0
|
290,000
|
290,000
|
|
Average interest rate
|
3.25%
|
N/A
|
N/A
|
N/A
|
N/A
|
3.25%
|
|
|
Page No.
|
|
|
UTG, INC. AND CONSOLIDATED SUBSIDIARIES
|
|
|
Report of Management on Internal Controls Over Financial Reporting……..….......................................................................................................................................
Report of Independent Registered Public Accounting Firm
for the years ended December 31, 2010 and 2009…………………………………………..…..….............................................................................................................
|
36
37
|
|
Consolidated Balance Sheets………………………………………………………………………............................................................................................................….
|
38
|
|
Consolidated Statements of Operations…………………………………………………..………........................................................................................................……
|
39
|
|
Consolidated Statements of Changes in Equity………………………………………..……….............................................................................................................…..
|
40
|
|
Consolidated Statements of Cash Flows……………………………………………………......…..........................................................................................................….
|
41
|
|
Notes to Consolidated Financial Statements……………………………………………………............................................................................................................…..
|
42-67
|
|
UTG, INC.
|
||||||
|
|
||||||
|
As of December 31, 2010 and 2009
|
||||||
|
ASSETS
|
||||||
|
2010
|
2009
|
|||||
|
Investments:
|
||||||
|
Investments available for sale:
|
||||||
|
Fixed maturities, at market (amortized cost $142,948,693 and $138,680,398)
|
$
|
147,905,948
|
$
|
139,704,693
|
||
|
Equity securities, at market (cost $13,940,811 and $14,316,463)
|
13,884,257
|
13,323,322
|
||||
|
Trading securities, at market (cost $34,183,252 and $19,043,448)
|
37,029,550
|
19,613,472
|
||||
|
Mortgage loans on real estate at amortized cost
|
12,411,587
|
27,041,447
|
||||
|
Discounted mortgage loans on real estate at amortized cost
|
47,523,860
|
34,229,937
|
||||
|
Investment real estate, at cost, net of accumulated depreciation
|
53,148,755
|
45,556,811
|
||||
|
Policy loans
|
13,976,019
|
14,343,606
|
||||
|
Short-term investments
|
0
|
700,000
|
||||
|
|
325,879,976
|
294,513,288
|
||||
|
Cash and cash equivalents
|
18,483,452
|
37,492,843
|
||||
|
Investment in unconsolidated affiliate, at fair value (cost $5,000,000 and $5,000,000)
|
5,137,700
|
5,057,762
|
||||
|
Accrued investment income
|
1,609,425
|
1,577,199
|
||||
|
Reinsurance receivables:
|
||||||
|
Future policy benefits
|
67,033,539
|
68,615,385
|
||||
|
Policy claims and other benefits
|
4,446,940
|
5,131,031
|
||||
|
Cost of insurance acquired
|
14,077,281
|
15,402,012
|
||||
|
Deferred policy acquisition costs
|
556,958
|
647,526
|
||||
|
Property and equipment, net of accumulated depreciation
|
1,478,935
|
1,485,253
|
||||
|
Income taxes receivable
|
0
|
500,305
|
||||
|
Other assets
|
2,883,893
|
1,096,368
|
||||
|
Total assets
|
$
|
441,588,099
|
$
|
431,518,972
|
||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||
|
Policy liabilities and accruals:
|
||||||
|
Future policy benefits
|
$
|
307,509,531
|
$
|
313,798,199
|
||
|
Policy claims and benefits payable
|
3,588,914
|
3,248,521
|
||||
|
Other policyholder funds
|
810,062
|
940,357
|
||||
|
Dividend and endowment accumulations
|
14,190,946
|
14,182,516
|
||||
|
Income taxes payable
|
209,888
|
0
|
||||
|
Deferred income taxes
|
13,381,278
|
11,950,254
|
||||
|
Notes payable
|
10,372,239
|
14,402,889
|
||||
|
Trading securities, at market (proceeds $17,387,108 and $10,590,552)
|
18,429,677
|
11,671,911
|
||||
|
Other liabilities
|
7,967,807
|
7,265,586
|
||||
|
Total liabilities
|
376,460,342
|
377,460,233
|
||||
|
Shareholders' equity:
|
||||||
|
Common stock - no par value, stated value $.001 per share.
|
|
|||||
|
Authorized 7,000,000 shares - 3,848,079 and 3,884,445 shares issued
|
||||||
|
and outstanding after deducting treasury shares of 446,929 and 410,838
|
3,848
|
3,885
|
||||
|
Additional paid-in capital
|
41,432,636
|
41,782,274
|
||||
|
Retained earnings (accumulated deficit)
|
6,335,072
|
(1,261,503)
|
||||
|
Accumulated other comprehensive income
|
3,679,684
|
322,156
|
||||
|
Total UTG shareholders' equity
|
51,451,240
|
40,846,812
|
||||
|
Noncontrolling interest
|
13,676,517
|
13,211,927
|
||||
|
Total shareholders' equity
|
65,127,757
|
54,058,739
|
||||
|
Total liabilities and shareholders' equity
|
$
|
441,588,099
|
$
|
431,518,972
|
||
|
UTG, INC.
|
||||||
|
|
||||||
|
For the Years Ended December 31, 2010 and 2009
|
||||||
|
2010
|
2009
|
|||||
|
Revenues:
|
||||||
|
Premiums and policy fees
|
$
|
16,498,551
|
$
|
17,434,156
|
||
|
Reinsurance premiums and policy fees
|
(4,107,958)
|
(3,931,963)
|
||||
|
Net investment income
|
24,858,837
|
14,240,793
|
||||
|
Other income
|
1,834,465
|
1,645,322
|
||||
|
Revenues before realized gains (losses)
|
39,083,895
|
29,388,308
|
||||
|
Realized investment gains (losses), net:
|
||||||
|
Other-than-temporary impairments
|
(1,478,970)
|
(2,007,174)
|
||||
|
Other realized investment gains, net
|
838,432
|
1,377,646
|
||||
|
Total realized investment losses, net
|
(640,538)
|
(629,528)
|
||||
|
38,443,357
|
28,758,780
|
|||||
|
Benefits and other expenses:
|
||||||
|
Benefits, claims and settlement expenses:
|
||||||
|
Life
|
23,833,379
|
25,633,506
|
||||
|
Reinsurance benefits and claims
|
(6,424,865)
|
(4,645,387)
|
||||
|
Annuity
|
976,755
|
810,509
|
||||
|
Dividends to policyholders
|
561,713
|
695,349
|
||||
|
Commissions and amortization of deferred
|
||||||
|
policy acquisition costs
|
(824,850)
|
57,313
|
||||
|
Amortization of cost of insurance acquired
|
1,324,731
|
4,176,539
|
||||
|
Operating expenses
|
8,030,984
|
7,042,585
|
||||
|
Interest expense
|
304,353
|
484,449
|
||||
|
27,782,200
|
34,254,863
|
|||||
|
Income (loss) before income taxes
|
10,661,157
|
(5,496,083)
|
||||
|
Income tax (expense) benefit
|
(2,278,245)
|
300,745
|
||||
|
Net income (loss)
|
8,382,912
|
(5,195,338)
|
||||
|
Net (income) loss attributable to noncontrolling interest
|
(786,337)
|
905,091
|
||||
|
Net income (loss) attributable to common shareholders'
|
$
|
7,596,575
|
$
|
(4,290,247)
|
||
|
Amounts attributable to common shareholders':
|
||||||
|
Basic income (loss) per share
|
$
|
1.97
|
$
|
(1.12)
|
||
|
Diluted income (loss) per share
|
$
|
1.97
|
$
|
(1.12)
|
||
|
Basic weighted average shares outstanding
|
3,848,079
|
3,843,113
|
||||
|
Diluted weighted average shares outstanding
|
3,848,079
|
3,843,113
|
||||
|
UTG, INC.
|
|||||||||||
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME
|
|||||||||||
|
For The Years Ended December 31, 2010 and 2009
|
|||||||||||
|
2010
|
2009
|
||||||||||
|
Shareholders'
|
Comprehensive
|
Shareholders'
|
Comprehensive
|
||||||||
|
Equity
|
Income
|
Equity
|
Income
|
||||||||
|
Common stock
|
|||||||||||
|
Balance, beginning of year
|
$
|
3,885
|
$
|
3,834
|
|||||||
|
Issued during year
|
0
|
61
|
|||||||||
|
Treasury shares acquired and retired
|
(37)
|
(10)
|
|||||||||
|
Balance, end of year
|
$
|
3,848
|
$
|
3,885
|
|||||||
|
Additional paid-in capital
|
|||||||||||
|
Balance, beginning of year
|
$
|
41,782,274
|
$
|
41,943,229
|
|||||||
|
Issued during year
|
0
|
(61)
|
|||||||||
|
Treasury shares acquired and retired
|
(349,638)
|
(160,894)
|
|||||||||
|
Balance, end of year
|
$
|
41,432,636
|
$
|
41,782,274
|
|||||||
|
Retained earnings (accumulated deficit)
|
|||||||||||
|
Balance, beginning of year
|
$
|
(1,261,503)
|
$
|
3,028,744
|
|||||||
|
Net income (loss) attributable to common shareholders
|
7,596,575
|
$
|
7,596,575
|
(4,290,247)
|
$
|
(4,290,247)
|
|||||
|
Balance, end of year
|
$
|
6,335,072
|
$
|
(1,261,503)
|
|||||||
|
Accumulated other comprehensive income
|
|||||||||||
|
Balance, beginning of year
|
$
|
322,156
|
$
|
1,269,404
|
|||||||
|
Other comprehensive income (loss)
|
|||||||||||
|
Unrealized holding income (loss) on securities
|
|||||||||||
|
net of non controlling and
|
|||||||||||
|
reclassification adjustment and taxes
|
3,357,528
|
3,357,528
|
(947,248)
|
(947,248)
|
|||||||
|
Comprehensive income (loss)
|
$
|
10,954,103
|
$
|
(5,237,495)
|
|||||||
|
|
Balance, end of year
|
$
|
3,679,684
|
$
|
322,156
|
||||||
|
Noncontrolling Interest
|
|||||||||||
|
Balance, beginning of year
|
$
|
13,211,927
|
$
|
13,050,030
|
|||||||
|
Distributions
|
(561,493)
|
0
|
|||||||||
|
Gain attributable to noncontrolling interest
|
1,026,083
|
161,897
|
|||||||||
|
Balance, end of year
|
$
|
13,676,517
|
$
|
13,211,927
|
|||||||
|
Total shareholders' equity, end of year
|
$
|
65,127,757
|
$
|
54,058,739
|
|||||||
|
UTG, INC.
|
||||||
|
|
||||||
|
For the Years Ended December 31, 2010 and 2009
|
||||||
|
2010
|
2009
|
|||||
|
Cash flows from operating activities:
|
||||||
|
Net income (loss) attributable to common shares
|
$
|
7,596,575
|
$
|
(4,290,247)
|
||
|
Adjustments to reconcile net income to net cash
|
||||||
|
provided by (used in) operating activities net of changes in assets and liabilities
|
||||||
|
resulting from the sales and purchases of subsidiaries:
|
||||||
|
Amortization (accretion) of investments
|
(7,530,201)
|
136,366
|
||||
|
Realized investment (gains) losses, net
|
640,538
|
629,528
|
||||
|
Unrealized trading (gains) losses included in income
|
(1,803,729)
|
511,339
|
||||
|
Amortization of deferred policy acquisition costs
|
90,568
|
165,944
|
||||
|
Amortization of cost of insurance acquired
|
1,324,731
|
4,176,539
|
||||
|
Depreciation
|
1,311,029
|
1,430,501
|
||||
|
Net income (loss) attributable to noncontrolling interest
|
786,337
|
(905,091)
|
||||
|
Charges for mortality and administration
|
||||||
|
of universal life and annuity products
|
(7,709,727)
|
(8,042,562)
|
||||
|
Interest credited to account balances
|
5,247,365
|
5,360,221
|
||||
|
Change in accrued investment income
|
(32,226)
|
268,477
|
||||
|
Change in reinsurance receivables
|
2,265,937
|
2,126,492
|
||||
|
Change in policy liabilities and accruals
|
(4,007,032)
|
(3,454,113)
|
||||
|
Change in income taxes payable
|
277,669
|
(1,694,210)
|
||||
|
Change in other assets and liabilities, net
|
(1,444,129)
|
(667,668)
|
||||
|
Net cash used in operating activities
|
(2,986,295)
|
(4,248,484)
|
||||
|
Cash flows from investing activities:
|
||||||
|
Proceeds from investments sold and matured:
|
||||||
|
Fixed maturities available for sale
|
24,718,790
|
105,310,516
|
||||
|
Equity securities available for sale
|
948,385
|
46,098,801
|
||||
|
Trading securities
|
163,891,508
|
10,590,552
|
||||
|
Mortgage loans
|
16,431,689
|
16,426,727
|
||||
|
Discounted mortgage loans
|
23,607,100
|
999,044
|
||||
|
Real estate
|
2,709,233
|
1,394,222
|
||||
|
Policy loans
|
3,468,202
|
3,902,483
|
||||
|
Short-term investments
|
700,000
|
0
|
||||
|
Total proceeds from investments sold and matured
|
236,474,907
|
184,722,345
|
||||
|
Cost of investments acquired:
|
||||||
|
Fixed maturities available for sale
|
(28,947,923)
|
(89,132,935)
|
||||
|
Equity securities available for sale
|
(1,333,942)
|
(27,157,177)
|
||||
|
Trading securities
|
(171,842,107)
|
(18,829,024)
|
||||
|
Mortgage loans
|
(2,489,523)
|
(424,858)
|
||||
|
Discounted mortgage loans
|
(38,323,757)
|
(35,799,381)
|
||||
|
Real estate
|
(1,778,281)
|
(6,307,090)
|
||||
|
Policy loans
|
(3,100,615)
|
(3,616,417)
|
||||
|
Short-term investments
|
0
|
(700,000)
|
||||
|
Total cost of investments acquired
|
(247,816,148)
|
(181,966,882)
|
||||
|
Purchase of property and equipment
|
(139,291)
|
(17,403)
|
||||
|
Sale of property and equipment
|
0
|
166,913
|
||||
|
Net cash provided by (used in) investing activities
|
(11,480,532)
|
2,904,973
|
||||
|
Cash flows from financing activities:
|
||||||
|
Policyholder contract deposits
|
6,632,125
|
7,039,947
|
||||
|
Policyholder contract withdrawals
|
(6,232,871)
|
(7,028,841)
|
||||
|
Proceeds from notes payable/line of credit
|
7,290,000
|
2,000,000
|
||||
|
Payments of principal on notes payable/line of credit
|
(11,320,650)
|
(3,213,877)
|
||||
|
Purchase of treasury stock
|
(349,675)
|
(160,904)
|
||||
|
Purchase of stock of affiliate
|
0
|
(1,000,000)
|
||||
|
Non controlling contribution to consolidated subsidiary
|
0
|
1,025,000
|
||||
|
Non controlling distributions of consolidated subsidiary
|
(561,493)
|
0
|
||||
|
Cash received from sale of subsidiary
|
0
|
6,365,169
|
||||
|
Cash of subsidiary at date of sale
|
0
|
(6,186,015)
|
||||
|
Net cash used in financing activities
|
(4,542,564)
|
(1,159,521)
|
||||
|
Net decrease in cash and cash equivalents
|
(19,009,391)
|
(2,503,032)
|
||||
|
Cash and cash equivalents at beginning of year
|
37,492,843
|
39,995,875
|
||||
|
Cash and cash equivalents at end of year
|
$
|
18,483,452
|
$
|
37,492,843
|
||
|
1.
|
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
A.
|
ORGANIZATION - At December 31, 2010, the significant majority-owned subsidiaries of UTG were as depicted on the following organizational chart.
|
|
B.
|
NATURE OF OPERATIONS - UTG is an insurance holding company. The Company’s dominant business is individual life insurance which includes the servicing of existing insurance business in force and the acquisition of other companies in the insurance business.
|
|
C.
|
BUSINESS SEGMENTS - The Company has only one significant business segment – insurance.
|
|
D.
|
BASIS OF PRESENTATION - The financial statements of UTG and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America.
|
|
E.
|
PRINCIPLES OF CONSOLIDATION - The consolidated financial statements include the accounts of the Registrant and its wholly and majority-owned subsidiaries. All significant inter-company accounts and transactions have been eliminated.
|
|
F.
|
INVESTMENTS - Investments are shown on the following bases:
|
|
Investments available for sale - at fair value, unrealized gains and losses deemed temporary, net of deferred income taxes, are credited or charged, as appropriate, directly to accumulated other comprehensive income or loss (a component of shareholders’ equity). Premiums and discounts on debt securities purchased at other than par value are amortized and accreted, respectively, to interest income in the Consolidated Statements of Operations, using the constant yield method over the period to maturity. Net realized gains and losses on sales of held for sale securities, and unrealized losses considered to be other-than-temporary, are credited or charged to net realized investment gains (losses) in the Consolidated Statements of Operations.
|
|
|
Mortgage loans on real estate - at unpaid principal balances, adjusted for amortization of premium or discount and valuation allowances. Valuation allowances are established for impaired loans when it is probable that contractual principal and interest will not be collected.
|
|
|
Discounted mortgage loans – during 2009 and 2010, the Company purchased non-performing loans at a deep discount through an auction process led by the federal government. In general, the discounted loans are non-performing and there is a significant amount of uncertainty surrounding the timing and amount of cash flows to be received by the Company. Accordingly, the Company records its investment in the discounted loans at its original purchase price. Management works the loans with the borrower to reach a settlement on the loan or they foreclose on the underlying collateral which is primarily commercial real estate. For cash payments received during the work out process, the Company records these payments to interest income on a cash basis. For loan settlements reached, the Company records the amount in excess of the carrying amount of the loan as a discount accretion to investment income at the closing date. Management reviews the discount loan portfolio regularly for impairment. If an impairment is identified (after consideration of the underlying collateral), the Company records an impairment to earnings in the period the information becomes known.
|
|
|
Real estate - investment real estate at lower of cost net of accumulated depreciation or fair value less cost to sell. Expenses to maintain the property are expensed as incurred.
|
|
|
Trading securities – at fair value, with gains or losses resulting from changes in fair value recognized in earnings. Trading securities include exchange traded equities and exchange traded equity options.
|
|
|
Policy loans - at unpaid balances including accumulated interest but not in excess of the cash surrender value of the related policy.
|
|
|
Short-term investments - at amortized cost, which approximates current market value.
|
|
|
Realized gains and losses include sales of investments, periodic changes in fair value, and write downs in value. If any, other-than-temporary declines in fair value are recognized in net income on the specific identification basis.
|
|
|
Unrealized gains and losses on investments carried at market value are recognized in other comprehensive income on the specific identification basis.
With each reporting period, management reviews its investment portfolio for securities whose value has declined below amortized cost to assess whether the decline is other than temporary. Included in the analysis are considerations of the severity and duration of the decline in fair value, the length of time expected to recover, the financial condition of the issuer, and whether the Company either plans to sell the security or it is more-likely-than-not that it will be required to sell the security before recovery of its amortized cost. If there is deemed to be an other than temporary decline in the value of any individual equity security, the Company reclassifies the associated net unrealized loss out of accumulated other comprehensive income with a corresponding charge to equity investment income. For debt securities available for sale that are determined to have an other than temporary impairment (“OTTI”), the credit component of the OTTI is recognized in earnings and the non-credit component is recognized in accumulated other comprehensive income (loss) in situations where the Company does not intend to sell the security and it is more-likely-than-not that the Company will not be required to sell the security. Prior to January 1, 2009, unrealized losses on available for sale debt securities that were deemed to be other-than-temporary were included in current period earnings.
|
|
|
G.
|
CASH EQUIVALENTS - The Company considers certificates of deposit and other short-term instruments with an original purchased maturity of three months or less to be cash equivalents.
|
|
H.
|
REINSURANCE - In the normal course of business, the Company seeks to limit its exposure to loss on any single insured and to recover a portion of benefits paid by ceding reinsurance to other insurance enterprises or reinsurers under excess coverage and coinsurance contracts. The Company retains a maximum of $125,000 of coverage per individual life.
|
|
Amounts paid, or deemed to have been paid, for reinsurance contracts are recorded as reinsurance receivables. Reinsurance receivables are recognized in a manner consistent with the liabilities relating to the underlying reinsured contracts. The cost of reinsurance related to long-duration contracts is accounted for over the life of the underlying reinsured policies using assumptions consistent with those used to account for the underlying policies.
For financial reinsurance arrangements, the Company reports the initial ceding commission received as an “other liability” on its financial statements. Financial results in subsequent periods are reported in the various line items of the income statement as with other reinsurance agreements, with the repayment amount reported in the line item “amortization of DAC”. The net impact to the statement of operations in any subsequent period represents the fees paid to the reinsurer on the current outstanding balance of the initial ceding commission.
|
|
|
I.
|
FUTURE POLICY BENEFITS AND EXPENSES - The liabilities for traditional life insurance and accident and health insurance policy benefits are computed using a net level method. These liabilities include assumptions as to investment yields, mortality, withdrawals, and other assumptions based on the life insurance subsidiaries’ experience adjusted to reflect anticipated trends and to include provisions for possible unfavorable deviations. The Company makes these assumptions at the time the contract is issued or, in the case of contracts acquired by purchase, at the purchase date. Future policy benefits for individual life insurance and annuity policies are computed using interest rates ranging from 2% to 6% for life insurance and 2.5% to 9.3% for annuities. Benefit reserves for traditional life insurance policies include certain deferred profits on limited-payment policies that are being recognized in income over the policy term. Policy benefit claims are charged to expense in the period that the claims are incurred. Current mortality rate assumptions are based on 1975-80 select and ultimate tables. Withdrawal rate assumptions are based upon Linton B or C, which are industry standard actuarial tables for forecasting assumed policy lapse rates.
|
|
Benefit reserves for universal life insurance and interest sensitive life insurance products are computed under a retrospective deposit method and represent policy account balances before applicable surrender charges. Policy benefits and claims that are charged to expense include benefit claims in excess of related policy account balances. Interest crediting rates for universal life and interest sensitive products range from 4.0% to 5.5% as of December 31, 2010 and 2009.
|
|
|
J.
|
POLICY AND CONTRACT CLAIMS - Policy and contract claims include provisions for reported claims in process of settlement, valued in accordance with the terms of the policies and contracts, as well as provisions for claims incurred and unreported based on prior experience of the Company. Incurred but not reported claims were $1,315,533 and $1,309,068 as of December 31, 2010 and 2009 respectively.
|
|
K.
|
COST OF INSURANCE ACQUIRED - When an insurance company is acquired, the Company assigns a portion of its cost to the right to receive future cash flows from insurance contracts existing at the date of the acquisition. The cost of policies purchased represents the actuarially determined present value of the projected future profits from the acquired policies. The Company utilizes a 12% discount rate on the remaining unamortized business. Cost of insurance acquired is amortized with interest in relation to expected future profits, including direct charge-offs for any excess of the unamortized asset over the projected future profits. The interest rate utilized in the amortization calculation is 12%. The interest rates vary due to differences in the blocks of business. The amortization is adjusted retrospectively when estimates of current or future gross profits to be realized from a group of products are revised.
|
|
2010
|
2009
|
|||
|
Cost of insurance acquired, beginning of year
|
$
|
15,402,012
|
$
|
24,293,914
|
|
Interest accretion
|
1,870,852
|
4,885,293
|
||
|
Amortization
|
(3,195,583)
|
(9,061,832)
|
||
|
Net amortization
|
(1,324,731)
|
(4,176,539)
|
||
|
Disposed with the sale of Subsidiary
|
0
|
(4,715,363)
|
||
|
Cost of insurance acquired, end of year
|
$
|
14,077,281
|
$
|
15,402,012
|
|
Estimated net amortization expense of cost of insurance acquired for the next five years is as follows:
|
|
Interest
Accretion
|
Amortization
|
Net
Amortization
|
||||
|
2011
|
$
|
1,712,000
|
$
|
2,943,000
|
$
|
1,231,000
|
|
2012
|
1,564,000
|
2,710,000
|
1,146,000
|
|||
|
2013
|
1,427,000
|
2,491,000
|
1,064,000
|
|||
|
2014
|
1,299,000
|
2,285,000
|
986,000
|
|||
|
2015
|
1,181,000
|
2,088,000
|
907,000
|
|
L.
|
DEFERRED POLICY ACQUISITION COSTS - Commissions and other costs (salaries of certain employees involved in the underwriting and policy issue functions and medical and inspection fees) of acquiring life insurance products that vary with and are primarily related to the production of new business have been deferred. Traditional life insurance acquisition costs are being amortized over the premium-paying period of the related policies using assumptions consistent with those used in computing policy benefit reserves.
|
|
For universal life insurance and interest sensitive life insurance products, acquisition costs are being amortized generally in proportion to the present value of expected gross profits from surrender charges and investment, mortality, and expense margins. Pursuant to Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 944, "Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments," the Company makes certain assumptions regarding the mortality, persistency, expenses, and interest rates it expects to experience in future periods. These assumptions are to be best estimates and are to be periodically updated whenever actual experience and/or expectations for the future change from initial assumptions. The amortization is adjusted retrospectively when estimates of current or future gross profits to be realized from a group of products are revised.
|
|
|
The following table summarizes deferred policy acquisition costs and related data for the years shown:
|
|
2010
|
2009
|
|||||
|
Deferred, beginning of year
|
$
|
647,526
|
$
|
813,470
|
||
|
|
||||||
|
Acquisition costs deferred:
|
||||||
|
Commissions
|
0
|
0
|
||||
|
Other expenses
|
0
|
0
|
||||
|
Total
|
0
|
0
|
||||
|
Interest accretion
|
6,461
|
8,000
|
||||
|
Amortization charged to income
|
(97,029)
|
(173,944)
|
||||
|
Net amortization
|
(90,568)
|
(165,944)
|
||||
|
Change for the year
|
(90,568)
|
(165,944)
|
||||
|
Deferred, end of year
|
$
|
556,958
|
$
|
647,526
|
||
|
Estimated net amortization expense of deferred policy acquisition costs for the next five years is as follows:
|
||||||
|
Interest
|
Net
|
|||||
|
Accretion
|
Amortization
|
Amortization
|
||||
|
2011
|
$
|
6,000
|
$
|
77,000
|
$
|
71,000
|
|
2012
|
5,000
|
62,000
|
57,000
|
|||
|
2013
|
4,000
|
56,000
|
52,000
|
|||
|
2014
|
3,000
|
50,000
|
47,000
|
|||
|
2015
|
3,000
|
77,000
|
74,000
|
|||
|
M.
|
PROPERTY AND EQUIPMENT - Company-occupied property, data processing equipment and furniture and office equipment are stated at cost less accumulated depreciation of $3,079,922 and $2,934,312 at December 31, 2010 and 2009, respectively. Depreciation is computed on a straight-line basis for financial reporting purposes using estimated useful lives of three to thirty years. Depreciation expense was $175,809 and $168,553 for the years ended December 31, 2010 and 2009, respectively.
|
||||||||
|
N.
|
INCOME TAXES - Income taxes are reported Pursuant to FASB Codification 740-10 Section 50, “Accounting for Uncertainty in Income Taxes – An Interpretation of FASB Statement number 109”. Deferred income taxes are recorded to reflect the tax consequences on future periods of differences between the tax bases of assets and liabilities and their financial reporting amounts at the end of each such period. The principal assets and liabilities giving rise to such differences are deferred policy acquisition costs, differences in tax basis of invested assets, cost of insurance acquired, future policy benefits, and gains on the sale of subsidiaries.
|
||||||||
|
O.
|
EARNINGS PER SHARE - Earnings per share (EPS) are reported pursuant to FASB Codification 260-10 sections 5, 10, 15, 45, 50, 55, and 60. The objective of both basic EPS and diluted EPS is to measure the performance of an entity over the reporting period. Basic EPS is computed by dividing net income/(loss) attributable to common shares (the numerator) by the weighted-average number of common shares outstanding (the denominator) during the period. Diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued. In addition, the numerator also is adjusted for any changes in income or loss that would result from the assumed conversion of those potential common shares.
|
||||||||
|
P.
|
TREASURY SHARES - The Company holds 446,929 and 410,838 shares of common stock as treasury shares with a cost basis of $3,400,844 and $3,051,170 at December 31, 2010 and 2009, respectively.
|
||||||||
|
Q.
|
RECOGNITION OF REVENUES AND RELATED EXPENSES - Premiums for traditional life insurance products, which include those products with fixed and guaranteed premiums and benefits, consist principally of whole life insurance policies, and certain annuities with life contingencies are recognized as revenues when due. Limited payment life insurance policies defer gross premiums received in excess of net premiums, which is then recognized in income in a constant relationship with insurance in force. Accident and health insurance premiums are recognized as revenue pro rata over the terms of the policies. Benefits and related expenses associated with the premiums earned are charged to expense proportionately over the lives of the policies through a provision for future policy benefit liabilities and through deferral and amortization of deferred policy acquisition costs. For universal life and investment products, generally there is no requirement for payment of premium other than to maintain account values at a level sufficient to pay mortality and expense charges. Consequently, premiums for universal life policies and investment products are not reported as revenue, but as deposits. Policy fee revenue for universal life policies and investment products consists of charges for the cost of insurance and policy administration fees assessed during the period. Expenses include interest credited to policy account balances and benefit claims incurred in excess of policy account balances.
|
||||||||
|
R.
|
PARTICIPATING INSURANCE - Participating business represents 10% of life insurance in force at December 31, 2010 and 2009. Premium income from participating business represents 16% and 24% of total premiums for the years ended December 31, 2010 and 2009, respectively. The amount of dividends to be paid is determined annually by the insurance subsidiary's Board of Directors. Earnings allocable to participating policyholders are based on legal requirements that vary by state.
|
||||||||
|
S.
|
RECLASSIFICATIONS - Certain prior year amounts have been reclassified to conform to the 2010 presentation. Such reclassifications had no effect on previously reported net income or shareholders' equity.
|
||||||||
|
T.
|
USE OF ESTIMATES - In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The following estimates have been identified as critical in that they involve a high degree of judgment and are subject to a significant degree of variability: (i) deferred acquisition cost; (ii) policy liabilities and accruals; (iii) reinsurance recoverable; (iv) other-than-temporary impairment; (v) federal income taxes; (vi) cost of insurance acquired; (vii) discounted mortgage loans on real estate; (viii) foreclosed loans held for resale; and (vix) deferred tax assets and liabilities.
|
||||||||
|
U.
|
IMPAIRMENT OF LONG LIVED ASSETS - The Company evaluates whether events and circumstances have occurred that indicate the remaining estimated useful life of long lived assets may warrant revision or that the remaining balance of an asset may not be recoverable. The measurement of possible impairment is based on the ability to recover the balance of assets from expected future operating cash flows on an undiscounted basis. During 2010, other-than-temporary impairments of approximately $610,000 and $215,000 were recognized on bonds backed by trust preferred securities and on common stock, respectively. The other-than-temporary impairments were due to changes in expected future cash flows. Additionally, an other-than-temporary impairment of approximately $129,000 was recognized on a mortgage loan as a result of its appraisal valuation.
|
||||||||
|
2.
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
||||||||
|
3.
|
SHAREHOLDER DIVIDEND RESTRICTION AND MINIMUM STATUTORY CAPITAL
|
|
4.
|
INCOME TAXES
|
|
2010
|
2009
|
|||
|
Current tax
|
$
|
2,710,769
|
$
|
201,041
|
|
Deferred tax
|
(432,524)
|
(501,786)
|
||
|
$
|
2,278,245
|
$
|
(300,745)
|
|
2010
|
2009
|
|||
|
Tax computed at statutory rate
|
$
|
3,731,405
|
$
|
(1,923,629)
|
|
Changes in taxes due to:
|
||||
|
Utilization of capital loss carryforward
|
0
|
(344,835)
|
||
|
Valuation allowance
|
(147,521)
|
147,521
|
||
|
Minority interest
|
(276,185)
|
276,806
|
||
|
Utilization of net operating loss carryforward
|
0
|
(667,980)
|
||
|
Small company deduction
|
(986,502)
|
(65,862)
|
||
|
Sale of subsidiary
|
0
|
2,131,861
|
||
|
Other
|
(42,952)
|
145,373
|
||
|
Income tax expense (benefit)
|
$
|
2,278,245
|
$
|
(300,745)
|
|
2010
|
2009
|
|||
|
Investments
|
$
|
4,751,156
|
$
|
3,293,449
|
|
Cost of insurance acquired
|
4,927,048
|
5,390,705
|
||
|
Deferred policy acquisition costs
|
194,935
|
226,634
|
||
|
Management/consulting fees
|
(80,381)
|
(178,153)
|
||
|
Future policy benefits
|
2,671,913
|
2,635,289
|
||
|
Deferred gain on sale of subsidiary
|
2,312,483
|
2,312,483
|
||
|
Other liabilities
|
(304,229)
|
(493,837)
|
||
|
Federal tax DAC
|
(1,091,647)
|
(1,236,316)
|
||
|
Deferred tax liability
|
$
|
13,381,278
|
$
|
11,950,254
|
|
5.
|
ANALYSIS OF INVESTMENTS, INVESTMENT INCOME AND INVESTMENT GAIN
|
||||||
|
A.
|
NET INVESTMENT INCOME - The following table reflects net investment income by type of investment:
|
||||||
|
2010
|
2009
|
|||
|
Fixed Maturities Available for Sale
|
$
|
5,577,292
|
$
|
8,464,738
|
|
Equity Securities
|
891,777
|
970,778
|
||
|
Trading Securities
|
5,143,204
|
13,661
|
||
|
Mortgage Loans
|
1,176,747
|
2,442,908
|
||
|
Discounted Mortgage Loans
|
12,897,978
|
987,387
|
||
|
Real Estate
|
6,600,327
|
6,086,901
|
||
|
Policy Loans
|
864,416
|
868,114
|
||
|
Short-term Investments
|
57,339
|
55,375
|
||
|
Cash
|
10,761
|
44,368
|
||
|
Total Consolidated Investment Income
|
33,219,841
|
19,934,230
|
||
|
Investment Expenses
|
(8,361,004)
|
(5,693,437)
|
||
|
Consolidated Net Investment Income
|
$
|
24,858,837
|
$
|
14,240,793
|
|
2010
|
Gross
Realized
Gains
|
Gross
Realized
(Losses)
|
Net
Realized
Gains (Losses)
|
|||
|
Fixed Maturities Available for Sale
|
$
|
811,175
|
$
|
(3,334)
|
$
|
807,841
|
|
Fixed Maturities Available for Sale - OTTI
|
0
|
(610,254)
|
(610,254)
|
|||
|
Equity Securities
|
0
|
(21,360)
|
(21,360)
|
|||
|
Equity Securities - OTTI
|
0
|
(726,828)
|
(726,828)
|
|||
|
Real Estate
|
51,949
|
0
|
51,949
|
|||
|
Mortgage Loans – OTTI
|
0
|
(128,867)
|
(128,867)
|
|||
|
Other
|
0
|
(13,019)
|
(13,019)
|
|||
|
Consolidated Net Realized Losses
|
$
|
863,124
|
$
|
(1,503,662)
|
$
|
(640,538)
|
|
2009
|
Gross
Realized
Gains
|
Gross
Realized
(Losses)
|
Net
Realized
Gains (Losses)
|
|||
|
Fixed Maturities Available for Sale
|
$
|
3,996,328
|
$
|
(4,054,347)
|
$
|
(58,019)
|
|
Fixed Maturities Available for Sale - OTTI
|
0
|
(2,007,174)
|
(2,007,174)
|
|||
|
Equity Securities
|
6,273,996
|
(5,077,207)
|
1,196,789
|
|||
|
Real Estate
|
159,282
|
0
|
159,282
|
|||
|
Other
|
79,594
|
0
|
79,594
|
|||
|
Consolidated Net Realized Losses
|
$
|
10,509,200
|
$
|
(11,138,728)
|
$
|
(629,528)
|
|
B.
|
INVESTMENT SECURITIES
|
|
2010
|
Original or Amortized
Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated Market
Value
|
||||
|
Investments available for sale:
|
||||||||
|
Fixed maturities
|
||||||||
|
U.S. Government and govt. agencies and authorities
|
$
|
74,596,648
|
$
|
4,427,285
|
$
|
0
|
$
|
79,023,933
|
|
States, municipalities and political subdivisions
|
330,000
|
5,198
|
0
|
335,198
|
||||
|
Collateralized mortgage obligations
|
16,170,099
|
510,840
|
(6,677)
|
16,674,262
|
||||
|
Public utilities
|
904,139
|
82,886
|
0
|
987,025
|
||||
|
All other corporate bonds
|
50,947,807
|
2,320,965
|
(2,383,242)
|
50,885,530
|
||||
|
142,948,693
|
7,347,174
|
(2,389,919)
|
147,905,948
|
|||||
|
Equity securities
|
13,940,811
|
39,700
|
(96,254)
|
13,884,257
|
||||
|
Total
|
$
|
156,889,504
|
$
|
7,386,874
|
$
|
(2,486,173)
|
$
|
161,790,205
|
|
Investment in unconsolidated affiliate
|
$
|
5,000,000
|
$
|
137,700
|
$
|
0
|
$
|
5,137,700
|
|
2009
|
Original or Amortized
Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated Market
Value
|
||||
|
Investments available for sale:
|
||||||||
|
Fixed maturities
|
||||||||
|
U.S. Government and govt. agencies and authorities
|
$
|
73,298,975
|
$
|
1,773,136
|
$
|
(1,375,073)
|
$
|
73,697,038
|
|
States, municipalities and political subdivisions
|
2,567,650
|
44,274
|
(192,776)
|
2,419,148
|
||||
|
Collateralized mortgage obligations
|
17,992,385
|
829,076
|
0
|
18,821,461
|
||||
|
All other corporate bonds
|
44,821,388
|
1,443,401
|
(1,497,743)
|
44,767,046
|
||||
|
138,680,398
|
4,089,887
|
(3,065,592)
|
139,704,693
|
|||||
|
Equity securities
|
14,316,463
|
29,000
|
(1,022,141)
|
13,323,322
|
||||
|
Total
|
$
|
152,996,861
|
$
|
4,118,887
|
$
|
(4,087,733)
|
$
|
153,028,015
|
|
Investment in unconsolidated affiliate
|
$
|
5,000,000
|
$
|
57,762
|
$
|
0
|
$
|
5,057,762
|
|
|
The fair value of investments with sustained gross unrealized losses at December 31, 2010 and 2009 are as follows:
|
|
2010
|
Less than 12 months
|
12 months or longer
|
Total
|
||||||
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
||||
|
Collateralized mortgage obligations
|
$
|
0
|
0
|
$
|
104,033
|
(6,677)
|
$
|
104,033
|
(6,677)
|
|
All other corporate bonds
|
13,959,305
|
(413,862)
|
2,620,277
|
(1,969,380)
|
16,579,582
|
(2,383,242)
|
|||
|
Total fixed maturity
|
13,959,305
|
(413,862)
|
$
|
2,724,310
|
(1,976,057)
|
$
|
16,683,615
|
(2,389,919)
|
|
|
Equity securities
|
$
|
1,082,748
|
(96,254)
|
$
|
0
|
0
|
$
|
1,082,748
|
(96,254)
|
|
2009
|
Less than 12 months
|
12 months or longer
|
Total
|
||||||
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
||||
|
U.S. Government and
govt. agencies and authorities
|
$
|
46,581,332
|
(1,375,073)
|
$
|
0
|
0
|
$
|
46,581,332
|
(1,375,073)
|
|
States, municipalities and political subdivisions
|
0
|
0
|
1,247,224
|
(192,776)
|
1,247,224
|
(192,776)
|
|||
|
All other corporate bonds
|
12,305,039
|
(215,636)
|
2,514,618
|
(1,282,107)
|
14,819,657
|
(1,497,743)
|
|||
|
Total fixed maturity
|
58,886,371
|
(1,590,709)
|
$
|
3,761,842
|
(1,474,883)
|
$
|
62,648,213
|
(3,065,592)
|
|
|
Equity securities
|
$
|
908,010
|
(244,095)
|
$
|
4,474,508
|
(778,046)
|
$
|
5,382,518
|
(1,022,141)
|
|
2010
|
Beginning Amortized
Cost
|
OTTI Credit Loss
|
Ending Amortized Cost
|
Unrealized Loss
|
Carrying Value
|
|||||
|
Preferred Term Securities I
|
$
|
416,157
|
$
|
(136,935)
|
$
|
279,222
|
$
|
(206,924)
|
$
|
72,298
|
|
Preferred Term Securities II
|
$
|
2,161,808
|
$
|
(473,319)
|
$
|
1,688,489
|
$
|
(1,621,946)
|
$
|
66,543
|
|
Investors Heritage Capital Corp
|
$
|
618,348
|
$
|
(215,174)
|
$
|
403,174
|
$
|
0
|
$
|
403,174
|
|
|
||||||||||
|
Jarvis Development
|
$
|
739,610
|
$
|
(128,867)
|
$
|
730,000
|
$
|
0
|
$
|
730,000
|
|
SFF Royalty
|
$
|
1,934,336
|
$
|
(68,643)
|
$
|
1,865,693
|
$
|
0
|
$
|
1,865,693
|
|
Amen Properties, Inc.
|
$
|
1,628,432
|
$
|
(456,032)
|
$
|
1,172,400
|
$
|
0
|
$
|
1,172,400
|
|
2009
|
Beginning Amortized
Cost
|
OTTI Credit Loss
|
Ending Amortized Cost
|
Unrealized Loss
|
Carrying Value
|
|||||
|
Preferred Term Securities I
|
$
|
508,816
|
$
|
(92,659)
|
$
|
416,157
|
$
|
(99,998)
|
$
|
316,159
|
|
Preferred Term Securities II
|
$
|
4,076,323
|
$
|
(1,914,515)
|
$
|
2,161,808
|
$
|
(1,115,670)
|
$
|
1,046,138
|
|
Fixed Maturities Available for Sale
December 31, 2010
|
Amortized Cost
|
Estimated Market Value
|
||
|
Due in one year or less
|
$
|
10,000
|
$
|
10,113
|
|
Due after one year through five years
|
17,718,269
|
19,029,622
|
||
|
Due after five years through ten years
|
36,490,345
|
39,997,780
|
||
|
Due after ten years
|
72,072,217
|
71,648,908
|
||
|
Collateralized mortgage obligations
|
16,657,862
|
17,219,525
|
||
|
Total
|
$
|
142,948,693
|
$
|
147,905,948
|
|
December 31, 2010
|
December 31, 2009
|
|||
|
Type of Instrument
|
Net Realized and Unrealized Gains (Losses)
|
Net Realized and Unrealized Gains (Losses)
|
||
|
Equity
|
$
|
1,988,275
|
$
|
13,664
|
|
C.
|
INVESTMENTS ON DEPOSIT - At December 31, 2010, investments carried at approximately $6,153,000 were on deposit with various state insurance departments.
|
|
D.
|
DISCOUNT MORTGAGE LOANS - During the fourth quarter of 2009, the Company began purchasing discounted commercial mortgage loans. Management has extensive background and experience in the analysis and valuation of commercial real estate and believes there are significant opportunities currently available in the discounted mortgage loan arena. Experienced personnel of FSNB have also been utilized in the analysis phase. This experience dates back to discounted loans during the Resolution Trust days where such loans were being sold from defunct savings and loans in the early 1990’s. The discounted loans are available through the FDIC sale of assets of closed banks and from banks wanting to reduce their loan portfolios. The loans are available on a loan by loan bid process. Prior to placing a bid, each loan is reviewed to determine interest level utilizing such information as type of collateral, location of collateral, interest rate, current loan status and available cashflows or other sources of repayment. Once it is determined interest in the loan remains, the collateral is physically inspected. Following physical inspection, if interest still remains, a bid price is determined and a bid is submitted. Once a loan has been acquired, contact is made with the appropriate individuals to begin a dialog with a goal of determining the borrower’s willingness to work together. There are generally three paths a discounted loan will take: the borrowers pay as required; a settlement is reached with the loan being paid off at a discounted value; or the loan is foreclosed.
During the fourth quarter of 2009, the Company had acquired $118,368,661 of discounted mortgage loans at a total cost of $35,224,022, representing an average purchase price to outstanding loan of 29.8%. During 2009, the Company recorded approximately $1,000,000 in income from this loan activity. During 2010, the Company acquired an additional $111,258,867 of discounted mortgage loans at a total cost of $36,283,278, representing an average purchase price to outstanding loan of 32.6%. Additionally, during 2010, the Company settled, sold or had paid off discounted mortgage loans totaling $23,607,100. During 2010, the Company recorded approximately $12,898,000 in income from the discounted mortgage loan activity, including $7,645,258 in discount accruals. The Company is currently projecting a very positive return from on-going mortgage loan payments from the discounted commercial mortgage loan portfolio.
At December 31, 2010, the Company holds $59,935,447 in mortgage loans in total, which represents approximately 14% of the total assets. Most mortgage loans are first position loans. Loans issued are limited to no more than 80% of the appraised value of the property with the exception of one loan whose value of the security to the loan was 100%. During 2010, the Company recognized an other-than-temporary impairment of $128,867 on this loan as a result of its appraisal valuation.
|
|
Payment Frequency
|
Number of Loans
|
Carrying
Value
|
||
|
No payments received
|
47
|
$
|
26,731,110
|
|
|
One-time payment received
|
20
|
562,919
|
||
|
Irregular payments received
|
19
|
7,166,669
|
||
|
Periodic payments received
|
45
|
13,063,162
|
||
|
Total
|
131
|
$
|
47,523,860
|
|
Category
|
2010
|
2009
|
||
|
In good standing
|
$
|
9,665,059
|
$
|
7,311,982
|
|
Overdue interest over 90 days
|
16,192,815
|
26,917,956
|
||
|
Restructured
|
4,306,800
|
0
|
||
|
In process of foreclosure
|
17,359,186
|
0
|
||
|
Total discounted mortgage loans
|
$
|
47,523,860
|
$
|
34,229,938
|
|
Total foreclosed discounted mortgage loans
|
$
|
8,939,548
|
$
|
2,262,352
|
|
6.
|
DISCLOSURES ABOUT FAIR VALUES
|
|
2010
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
Assets
|
||||||||
|
Fixed Maturities, available for sale
|
$
|
6,881,434
|
$
|
141,024,514
|
$
|
0
|
$
|
147,905,948
|
|
Equity Securities, available for sale
|
0
|
19,021,957
|
0
|
19,021,957
|
||||
|
Trading Securities
|
37,029,550
|
0
|
0
|
37,029,550
|
||||
|
Total
|
$
|
43,910,984
|
$
|
160,046,471
|
$
|
0
|
$
|
203,957,455
|
|
Liabilities
|
||||||||
|
Trading Securities
|
$
|
18,429,677
|
$
|
0
|
$
|
0
|
$
|
18,429,677
|
|
2009
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||
|
Assets
|
||||||||
|
Fixed Maturities, available for sale
|
$
|
6,831,432
|
$
|
132,873,261
|
$
|
0
|
$
|
139,704,693
|
|
Equity Securities, available for sale
|
15,691,037
|
2,690,047
|
0
|
18,381,084
|
||||
|
Trading Securities
|
19,613,472
|
0
|
0
|
19,613,472
|
||||
|
Total
|
$
|
42,135,941
|
$
|
135,563,308
|
$
|
0
|
$
|
177,699,249
|
|
Liabilities
|
||||||||
|
Trading Securities
|
$
|
11,671,911
|
$
|
0
|
$
|
0
|
$
|
11,671,911
|
|
2010
|
2009
|
|||||||
|
Assets
|
Carrying
Amount
|
Estimated
Fair
Value
|
Carrying
Amount
|
Estimated
Fair
Value
|
||||
|
Fixed maturities available for sale
|
$
|
147,905,948
|
$
|
147,905,948
|
$
|
139,704,693
|
$
|
139,704,693
|
|
Equity securities
|
13,884,257
|
13,884,257
|
13,323,322
|
13,323,322
|
||||
|
Trading securities
|
37,029,550
|
37,029,550
|
19,613,472
|
19,613,472
|
||||
|
Securities of affiliate
|
5,137,700
|
5,137,700
|
5,057,762
|
5,057,762
|
||||
|
Mortgage loans on real estate
|
12,411,587
|
12,524,140
|
27,041,447
|
27,192,239
|
||||
|
Discounted mortgage loans
|
47,523,860
|
49,294,797
|
34,229,937
|
34,426,249
|
||||
|
Policy loans
|
13,976,019
|
13,976,019
|
14,343,606
|
14,343,606
|
||||
|
Short term
|
0
|
0
|
700,000
|
700,000
|
||||
|
Liabilities
|
||||||||
|
Notes payable
|
10,372,239
|
10,136,433
|
14,402,889
|
14,267,364
|
||||
|
Trading securities
|
18,429,677
|
18,429,677
|
11,671,911
|
11,671,911
|
||||
|
7.
|
STATUTORY EQUITY AND INCOME FROM OPERATIONS
|
|
8.
|
REINSURANCE
|
|
Shown in thousands
|
||||
|
2010
Premiums Earned
|
2009
Premiums Earned
|
|||
|
Direct
|
$
|
16,463
|
$
|
17,271
|
|
Assumed
|
36
|
163
|
||
|
Ceded
|
(4,108)
|
(3,932)
|
||
|
Net Premiums
|
$
|
12,391
|
$
|
13,502
|
|
9.
|
COMMITMENTS AND CONTINGENCIES
|
|
10.
|
RELATED PARTY TRANSACTIONS
|
|
11.
|
CAPITAL STOCK TRANSACTIONS
|
|
A.
|
EMPLOYEE AND DIRECTOR STOCK PURCHASE PROGRAM
|
|
B.
|
STOCK REPURCHASE PROGRAM
|
|
C.
|
EARNINGS PER SHARE CALCULATIONS
|
|
For the Year Ended December 31, 2010
|
||||||
|
(Numerator)
|
Shares (Denominator)
|
Per-Share Amount
|
||||
|
Basic EPS
|
||||||
|
Income (Loss) attributable to Common Shareholders
|
$
|
7,596,575
|
3,848,079
|
$
|
1.97
|
|
|
Effect of Dilutive Securities
|
||||||
|
None
|
0
|
0
|
||||
|
Diluted EPS
|
||||||
|
Income (Loss) attributable to Common Shareholders and Assumed Conversions
|
$
|
7,596,575
|
3,848,079
|
$
|
1.97
|
|
|
For the Year Ended December 31, 2009
|
||||||
|
(Numerator)
|
Shares (Denominator)
|
Per-Share Amount
|
||||
|
Basic EPS
|
||||||
|
Income (Loss) attributable to Common Shareholders
|
$
|
(4,290,247)
|
3,843,113
|
$
|
(1.12)
|
|
|
Effect of Dilutive Securities
|
||||||
|
None
|
0
|
0
|
||||
|
Diluted EPS
|
||||||
|
Income (Loss) attributable to Common Shareholders and Assumed Conversions
|
$
|
(4,290,247)
|
3,843,113
|
$
|
(1.12)
|
|
|
12.
|
NOTES PAYABLE AND LINES OF CREDIT
|
|
Year
|
Amount
|
|
|
2011
|
$
|
3,627,008
|
|
2012
|
4,235,123
|
|
|
2013
|
31,586
|
|
|
2014
|
34,154
|
|
|
2015
|
36,935
|
|
13.
|
OTHER CASH FLOW DISCLOSURES
|
||||
|
14.
|
CONCENTRATIONS
|
|
15.
|
COMPREHENSIVE INCOME
|
|
2010
|
Before Tax Amount
|
Tax
(Expense)
or Benefit
|
Net of Tax Amount
|
|||
|
Unrealized holding gains during period
|
$
|
4,179,985
|
$
|
(1,462,995)
|
$
|
2,716,990
|
|
Less: reclassification adjustment for gains realized in net income
|
985,443
|
(344,905)
|
640,538
|
|||
|
Other comprehensive income
|
$
|
5,165,428
|
$
|
(1,807,900)
|
$
|
3,357,528
|
|
2009
|
Before Tax Amount
|
Tax
(Expense)
or Benefit
|
Net of Tax Amount
|
|||
|
Unrealized holding losses during period
|
$
|
(2,425,809)
|
$
|
849,033
|
$
|
(1,576,776)
|
|
Less: reclassification adjustment for losses realized in net income
|
968,505
|
(338,977)
|
629,528
|
|||
|
Other comprehensive loss
|
$
|
(1,457,304)
|
$
|
510,056
|
$
|
(947,248)
|
|
16.
|
SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
|
|
2010
|
||||||||||
|
1
st
|
2
nd
|
3
rd
|
4
th
|
|||||||
|
Premiums & Policy Fees, Net
|
$
|
3,156,767
|
$
|
2,429,045
|
$
|
2,649,473
|
$
|
4,155,308
|
||
|
Net Investment Income
|
4,322,949
|
4,875,160
|
9,659,148
|
5,989,431
|
||||||
|
Total Revenues
|
7,683,648
|
7,777,912
|
13,019,273
|
9,962,524
|
||||||
|
Policy Benefits, Including Dividends
|
4,589,416
|
4,233,116
|
4,246,015
|
5,878,435
|
||||||
|
Commissions & Amortization of DAC & COI
|
213,809
|
104,372
|
2,800
|
178,900
|
||||||
|
Operating Expenses
|
1,971,570
|
1,848,216
|
1,927,023
|
2,284,175
|
||||||
|
Operating Income
|
812,169
|
1,507,615
|
6,766,146
|
1,575,227
|
||||||
|
Net Income Attributable to Common Shareholders
|
335,191
|
1,185,300
|
4,659,519
|
1,416,565
|
||||||
|
Basic Earnings Per Share Attributable to Common Shareholders
|
0.09
|
0.31
|
1.20
|
0.37
|
||||||
|
Diluted Earnings Per Share Attributable to Common Shareholders
|
0.09
|
0.31
|
1.20
|
0.37
|
||||||
|
2009
|
||||||||||
|
1
st
|
2
nd
|
3
rd
|
4
th
|
|||||||
|
Premiums & Policy Fees, Net
|
$
|
4,198,571
|
$
|
3,126,692
|
$
|
3,276,486
|
$
|
2,900,444
|
||
|
Net Investment Income
|
3,443,283
|
3,391,781
|
3,221,707
|
4,184,022
|
||||||
|
Total Revenues
|
8,032,866
|
3,412,117
|
6,467,860
|
10,845,937
|
||||||
|
Policy Benefits, Including Dividends
|
6,888,524
|
4,689,295
|
5,345,056
|
5,571,102
|
||||||
|
Commissions & Amortization of DAC & COI
|
1,229,109
|
1,152,638
|
634,330
|
1,217,775
|
||||||
|
Operating Expenses
|
1,809,819
|
1,852,517
|
1,648,655
|
1,731,594
|
||||||
|
Operating Income (Loss)
|
(2,033,422)
|
(4,400,592)
|
(1,263,802)
|
2,201,733
|
||||||
|
Net Income (Loss) Attributable to Common Shareholders
|
(1,269,509)
|
(3,917,008)
|
(738,243)
|
1,634,513
|
||||||
|
Basic Earnings (Loss) Per Share Attributable to Common Shareholders
|
(0.33)
|
(1.02)
|
(0.19)
|
0.42
|
||||||
|
Diluted Earnings (Loss) Per Share Attributable to Common Shareholders
|
(0.33)
|
(1.02)
|
(0.19)
|
0.42
|
||||||
|
William W. Perry -
|
Committee Chairman
|
|
John S. Albin
|
|
|
Joseph A. Brinck, II
|
|
Name, Age
|
Position with the Company, Business Experience and Other Directorships
|
|
John S. Albin, 82
|
Director of UTG since 1984; farmer in Douglas and Edgar counties, Illinois, since 1951; Chairman of the Board of Longview State Bank from 1978 to 2005; President of the Longview Capitol Corporation, a bank holding company, since 1978; Chairman of First National Bank of Ogden, Illinois, from 1987 to 2005; Chairman of the State Bank of Chrisman from 1988 to 2005; Chairman of First National Bank in Georgetown from 1994 to 2005; Director of Illini Community Development Corporation since 1990; Commissioner of Illinois Student Assistance Commission from 1996 to 2002.
|
|
Randall L. Attkisson, 65
|
Director of UTG since 1999; Director of ACAP Corporation and American Capitol Insurance Company since 2006; Director of Texas Imperial Life Insurance Company from 2006 to 2009; Director of First Southern Bancorp, Inc, a bank holding company, since 1986; Board Chairman of Young Life Raceway Region (Kentucky/Indiana) since 2008; Partner of Bluegrass Capital Advisors since 2008; Advisory Director of Kentucky Christian Foundation since 2002; Director of The River Foundation, Inc. since 1990; President of Randall L. Attkisson & Associates from 1982 to 1986; Commissioner of Kentucky Department of Banking & Securities from 1980 to 1982; Self-employed Banking Consultant in Miami, FL from 1978 to 1980.
|
|
Joseph A. Brinck, II, 55
|
Director of UTG since 2003; CEO of Stelter & Brinck, LTD, a full service combustion engineering and manufacturing company from 1979 to present; President of Superior Thermal, LTD from 1990 to present; President of Sanctity of Life Foundation since 2001. Currently holds Professional Engineering Licenses in Kentucky, Indiana and Illinois.
|
|
Jesse T. Correll, 54
|
Chairman and CEO of UTG and Universal Guaranty Life Insurance Company since 2000; Director of UTG since 1999; Chairman and CEO of ACAP Corporation and American Capitol Insurance Company since 2006; Chairman and CEO of Texas Imperial Life Insurance Company from 2006 to 2009; Chairman, President, Director of First Southern Bancorp, Inc. since 1983; Manager of First Southern Funding, LLC since 1992; President, Director of The River Foundation since 1990; Board member of Crown Financial Ministries from 2004 to 2009; Friends of the Good Samaritans since 2005; Generous Giving from 2006 to 2009 and the National Christian Foundation since 2006. Mr. Correll and his wife Angela have 3 children and 4 grandchildren. Jesse Correll is the son of Ward and Regina Correll.
|
|
Ward F. Correll, 82
|
Director of UTG since 2000; Director of ACAP Corporation and American Capitol Insurance Company since 2006; Director of Texas Imperial Life Insurance Company from 2006 to 2009; President, Director of Tradeway, Inc. of Somerset, KY since 1973; President, Director of Cumberland Lake Shell, Inc. of Somerset, KY since 1971; President, Director of Tradewind Shopping Center, Inc. of Somerset, KY since 1966; Director of First Southern Bancorp since 1987; Director of First Southern Funding, LLC since 1991; Director of The River Foundation since 1990; and Director First Southern Insurance Agency since 1987. Ward Correll is the father of Jesse Correll.
|
|
Thomas F. Darden, 56
|
Mr. Darden is the Chief Executive Officer of Cherokee Investment Partners, a private equity fund that invests in brownfields. Cherokee made its first brownfield investment in 1990 and has since raised five funds: $50 million in 1996, $250 million in 1999, $620 million in 2003 and $1.4 billion in 2006. Cherokee has invested $750 million in 54 transactions, purchasing more than 500 sites in 35 states, 5 Canadian provinces and 4 European countries. Cherokee’s annual spending on remediating pollution on its sites exceeds $50 million. Beginning in 1984, Mr. Darden served for 16 years as the Chairman of Cherokee Sanford Group, a brick manufacturing and soil remediation company. From 1981 to 1983, he was a consultant with Bain & Company in Boston. From 1977 to 1978, he worked as an environmental planner for the Korea Institute of Science and Technology in Seoul, where he was a Henry Luce Foundation Scholar. Mr. Darden is on the Boards of Shaw University, the Nicholas School of the Environment at Duke University and the Institute for The Environment at the University of North Carolina. He was Chairman of the Research Triangle Transit Authority and served two terms on the N.C. Board of Transportation. Mr. Darden serves on the Board of Governors of the Research Triangle Institute. Mr. Darden earned a Masters in Regional Planning from the University of North Carolina, a Juris Doctor from Yale Law School and a Bachelor of Arts from the University of North Carolina, where he was a Morehead Scholar. His 1976 undergraduate thesis analyzed the environmental impact of third world development and his 1981 Yale thesis addressed interstate acid rain air pollution. He and his wife, Jody, have three children.
|
|
Howard L. Dayton, Jr., 67
|
In 1985, Mr. Dayton founded Crown Ministries in Longwood, Florida. Crown Ministries merged with Christian Financial Concepts in September 2000 to form Crown Financial Ministries, the world’s largest financial ministry. He served as Chief Executive Officer from 1985 to 2007. He recently founded Compass - Finances God’s Way. Mr. Dayton is a graduate of Cornell University. He developed The Caboose, a successful railroad-themed restaurant in Orlando, FL in 1969. In 1972 he began his commercial real estate development career, specializing in office development in the Central Florida area. He also is the author of five books,
Your Money: Frustration or Freedom, Your Money Counts, Free and Clear, Your Money Map, Money and Marriage God’s Way
. He also has authored five popular small group studies including Crown’s Small Group Studies and produced several video series. Mr. Dayton became a director of UTG, Inc. in December 2005.
|
|
Daryl J. Heald, 46
|
Mr. Heald started in commercial real estate with the Allen Morris Company and then spent four years at Triaxia Partners Consulting Firm, both in Atlanta, Georgia. He later began serving as an associate trustee and executive committee member of the Maclellan Foundation. In 2000, Daryl helped launch Generous Giving, Inc. and served as its President until January 2008, when he became Senior Vice President of the Maclellan Foundation and founded Giving Wisely. Giving Wisely seeks to serve families on their journey of generosity by helping to connect their needs and passions with knowledge, experiences, opportunities, and relationships. Daryl also serves on the boards of Crown Financial Ministries, ProVision Foundation, the Haggai Institute and is an elder at Lookout Mountain Presbyterian Church. Mr. Heald became a director of UTG, Inc. in September 2008. He holds a B.S. degree in economics from Westmont College. Daryl and his wife, Cathy, live in Lookout Mountain, Georgia with their six children.
|
|
Peter L. Ochs, 59
|
Mr. Ochs is founder of Capital III, a private investment banking firm located in Wichita, Kansas. The firm has acted as an intermediary in over 120 transactions since its founding in 1982. In addition the firm provides valuation services to private companies for such purposes as ESOP’s, estate planning, M & A, buy/sells, and internal planning strategies. The firm also provides both tactical and strategic planning for privately held companies. In recent years the firm has focused primarily on providing services to companies in which Mr. Ochs holds an equity interest. Since 1987, Mr. Ochs has been an active investor and officer of several privately held companies. In most cases his ownership position has represented a controlling interest in the enterprise. Companies in which he has held or still holds an investment include a community bank, a medical equipment company, a manufacturer of electrical assemblies, a sports training equipment company, a manufacturer of corporate identification products, a cable TV programming company, and a retail lifestyle clothing store. Mr. Ochs is also one of the founding members of Trinity Academy; a Christ centered college preparatory high school in Wichita. Prior to founding Capital III, Mr. Ochs spent 8 years in the commercial banking business. He graduated from the University of Kansas in 1974 with a degree in business & finance. Mr. Ochs became a director of UTG, Inc. in July 2006.
|
|
William W. Perry, 54
|
Director of UTG since 2001; Director of American Capitol Insurance Company since 2006, Director of Texas Imperial Life Insurance Company from 2006 to 2009; Owner of SES Investments, Ltd., an oil and gas investments company since 1991; CEO of EGL Resources, Inc., an oil and gas operations company based in Texas and New Mexico since 1992; Trustee of Abel-Hangar Foundation, Director of River Foundation; President of Milagros Foundation; Director of University of Oklahoma Associates; Mayor of Midland, Texas since January 2008; Midland, Texas City Council member from 2002-2008; Board Member of IDT Corporation since 2010; and Chairman of Genie Energy since 2010.
|
|
James P. Rousey, 52
|
President since September 2006, Director of UTG and Universal Guaranty Life Insurance Company since September 2001; President and Director of ACAP Corporation and American Capitol Insurance Company since 2006; President and Director of Texas Imperial Life Insurance Company from 2006 to 2009; Regional CEO and Director of First Southern National Bank from 1988 to 2001. Board Member with the Illinois Fellowship of Christian Athletes from 2001-2005; Board Member with Contact Ministries since 2007; Board Member with Amigos En Cristo, Inc from 2007-2009.
|
|
Jesse T. Correll
|
Chairman of the Board and Chief Executive Officer
|
|
James P. Rousey
|
President
|
|
Name, Age
|
Position with UTG and Business Experience
|
|
Theodore C. Miller, 48
|
Corporate Secretary since December 2000, Senior Vice President and Chief Financial Officer since July 1997; Vice President since October 1992 and Treasurer from October 1992 to December 2003; Vice President and Controller of certain affiliated companies from 1984 to 1992. Vice President and Treasurer of certain affiliated companies from 1992 to 1997; Senior Vice President and Chief Financial Officer of subsidiary companies since 1997; Corporate Secretary of subsidiary companies since 2000.
|
|
Douglas P. Ditto, 55
|
Chief Investment Officer and Vice President since June 2009; Assistant Vice President from June 2003 to June 2009; Chief Executive Officer, and Executive Vice President of First Southern Bancorp since March 1985.
|
|
Summary Compensation Table
|
|||||||||
|
Name and Principal position
|
Year
|
Salary
|
Bonus
|
Stock Awards
|
Option Awards
|
Non-Equity Incentive Plan Comp
|
Nonqualified Deferred Comp Earnings
|
All Other Comp
(1)
|
Total
|
|
Jesse T. Correll
Chief Executive Officer
|
2010
|
145,415
|
50,000
|
0
|
0
|
0
|
0
|
4,662 (1)
|
200,077
|
|
2009
|
140,550
|
0
|
0
|
0
|
0
|
0
|
4,323 (1)
|
144,873
|
|
|
2008
|
150,000
|
0
|
0
|
0
|
0
|
0
|
9,000 (1)
|
159,000
|
|
|
Randall L. Attkisson (6)
Chief Operating Officer to 7/1/08
|
2010
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2009
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
2008
|
80,769
|
0
|
0
|
0
|
0
|
0
|
4,846 (1)
|
85,615
|
|
|
James P. Rousey
President
|
2010
|
142,708
|
25,000
|
0
|
0
|
0
|
0
|
5,975
|
173,683
|
|
2009
|
140,000
|
0
|
0
|
0
|
0
|
0
|
983 (2)
|
140,983
|
|
|
2008
|
145,000
|
25,000
|
0
|
0
|
0
|
0
|
6,806 (2)
|
176,806
|
|
|
Theodore C. Miller
Secretary/Senior Vice President
|
2010
|
110,000
|
20,000
|
0
|
0
|
0
|
0
|
1,249 (3)
|
131,249
|
|
2009
|
110,000
|
0
|
0
|
0
|
0
|
0
|
1,490 (3)
|
111,490
|
|
|
2008
|
110,000
|
20,000
|
0
|
0
|
0
|
0
|
3,030 (3)
|
133,030
|
|
|
Douglas P. Ditto
Chief Investment Officer appointed 7/17/2009
|
2010
|
100,045
|
25,000
|
0
|
0
|
0
|
0
|
3,001 (1)
|
128,046
|
|
2009
|
100,000
|
0
|
0
|
0
|
0
|
0
|
3,077 (1)
|
103,077
|
|
|
Douglas A. Dockter (5)
Vice President
|
2010
|
100,000
|
5,500
|
0
|
0
|
0
|
0
|
2,295 (4)
|
107,795
|
|
2009
|
100,000
|
0
|
0
|
0
|
0
|
0
|
1,420 (4)
|
101,420
|
|
|
2008
|
100,000
|
0
|
0
|
0
|
0
|
0
|
2,820 (4)
|
102,820
|
|
|
(1)
|
All Other Compensation consists of matching contributions to an Employee Savings Trust 401(k) Plan.
|
|
(2)
|
All Other Compensation consists of matching contributions to an Employee Savings Trust 401(k) Plan of $575, $263 and $2,066, group life insurance premiums of $720, $720 and $720, and country club membership fees of $4,680, $0 and $4,020 during 2010, 2009 and 2008, respectively.
|
|
(3)
|
All Other Compensation consists of matching contributions to an Employee Savings Trust 401(k) Plan of $529, $770 and $2,310 and group life insurance premiums of $720, $720 and $720 during 2010, 2009 and 2008, respectively.
|
|
(4)
|
All Other Compensation consists of matching contributions to an Employee Savings Trust 401(k) Plan of $2,084, $700 and $2,653 and group life insurance premiums of $720, $720 and $720 during 2010, 2009 and 2008 respectively.
|
|
(5)
|
Mr. Douglas A. Dockter is not considered an executive officer of UTG, but is included in this table pursuant to compensation disclosure requirements.
|
|
(6)
|
Mr. Randall L. Attkisson retired from the Company effective July 1, 2008. Mr. Attkisson remains a member of the Board of Directors.
|
|
Director Compensation
|
|||||||
|
Name
|
Fees Earned or Paid in Cash
|
Stock Awards
|
Option Awards
|
Non-Equity Incentive Plan Compensation
|
Change in Pension Value and Nonqualified Deferred Compensation Earnings
|
All Other Compensation
|
Total
|
|
Jesse Thomas Correll
Chief Executive Officer
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Randall Lanier Attkisson
Director
|
3,300
|
0
|
0
|
0
|
0
|
0
|
3,300
|
|
James Patrick Rousey
President
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
John Sanford Albin
Director
|
3,600
|
0
|
0
|
0
|
0
|
0
|
3,600
|
|
Joseph Anthony Brinck, II
Director
|
3,600
|
0
|
0
|
0
|
0
|
0
|
3,600
|
|
Ward Forrest Correll
Director
|
3,300
|
0
|
0
|
0
|
0
|
0
|
3,300
|
|
William Wesley Perry
Director (1)
|
3,300
|
0
|
0
|
0
|
0
|
0
|
3,300
|
|
Thomas Francis Darden, II
Director (1)
|
3,300
|
0
|
0
|
0
|
0
|
0
|
3,300
|
|
Peter Loyd Ochs
Director
|
3,300
|
0
|
0
|
0
|
0
|
0
|
3,300
|
|
Howard Lape Dayton
Director
|
3,600
|
0
|
0
|
0
|
0
|
0
|
3,600
|
|
Daryl Jack Heald
Director
|
3,000
|
0
|
0
|
0
|
0
|
0
|
3,000
|
|
John S. Albin
|
Howard L. Dayton
|
|
Randall L. Attkisson
|
Daryl J. Heald
|
|
Joseph A. Brinck, II
|
Peter L. Ochs
|
|
Jesse T. Correll
|
William W. Perry
|
|
Ward F. Correll
|
James P. Rousey
|
|
Thomas F. Darden
|
|
(1)
|
The Company selected the NASDAQ Composite Index Performance as an appropriate comparison. UTG was listed on the NASDAQ Small Cap exchange until December 31, 2001. Furthermore, the Company selected the NASDAQ Insurance Stock Index as the second comparison because there is no similar single “peer Company” in the NASDAQ system with which to compare stock performance and the closest additional line-of-business index which could be found was the NASDAQ Insurance Stock Index. Trading activity in the Company’s common stock is limited, which may be due in part as a result of the Company’s low profile. The Return Chart is not intended to forecast or be indicative of possible future performance of the Company’s common stock.
|
|
|
Principal Holders of Securities
|
|
Title
|
Amount
|
Percent
|
|
|
of
|
Name and Address
|
and Nature of
|
Of
|
|
Class
|
of Beneficial Owner (2)
|
Beneficial Ownership
|
Class (1)
|
|
Common
|
Jesse T. Correll
|
191,058
|
(3)
|
4.9%
|
|
Stock, no
|
First Southern Bancorp, Inc.
|
1,506,785
|
(3)(4)
|
39.1%
|
|
par value
|
First Southern Funding, LLC
|
341,997
|
(3)(4)
|
8.8%
|
|
First Southern Holdings, LLC
|
1,277,716
|
(3)(4)
|
33.1%
|
|
|
Ward F. Correll
|
268,906
|
(5)
|
6.9%
|
|
|
WCorrell, Limited Partnership
|
72,750
|
(3)
|
1.8%
|
|
|
Cumberland Lake Shell, Inc.
|
257,501
|
(5)
|
6.6%
|
|
|
Total (6)
|
2,308,746
|
59.9%
|
|
(1)
|
The percentage of outstanding shares is based on 3,850,680 shares of common stock outstanding as of February 15, 2011.
|
|
(2)
|
The address for each of Jesse Correll, First Southern Bancorp, Inc. (“FSBI”), First Southern Funding, LLC (“FSF”), First Southern Holdings, LLC (“FSH”), and WCorrell, Limited Partnership (“WCorrell LP”), is P.O. Box 328, 99 Lancaster Street, Stanford, Kentucky 40484. The address for each of Ward Correll and Cumberland Lake Shell, Inc. (“CLS”) is P.O. Box 430, 150 Railroad Drive, Somerset, Kentucky 42502.
|
|
(3)
|
The share ownership of Jesse Correll listed includes 118,308 shares of common stock owned by him individually. The share ownership of Mr. Correll also includes 72,750 shares of Common Stock held by WCorrell, Limited Partnership, a limited partnership in which Jesse Correll serves as managing general partner and, as such, has sole voting and dispositive power over the shares held by it.
|
|
In addition, by virtue of his ownership of voting securities of FSF and FSBI, and in turn, their ownership of 100% of the outstanding membership interests of FSH, Jesse Correll may be deemed to beneficially own the total number of shares of common stock owned by FSH (as well as the shares owned by FSBI directly), and may be deemed to share with FSH (as well as FSBI) the right to vote and to dispose of such shares. Mr. Correll owns approximately 76.52% of the outstanding membership interests of FSF; he owns directly approximately 47%, companies he controls own approximately 12%, and he has the power to vote but does not own an additional 3% of the outstanding voting stock of FSBI. FSBI and FSF in turn own 99% and 1%, respectively, of the outstanding membership interests of FSH.
|
|
|
(4)
|
The share ownership of FSBI consists of 229,069 shares of common stock held by FSBI directly (which FSBI acquired by virtue of its merger with Dyscim, LLC) and 1,277,716 shares of common stock held by FSH of which FSBI is a 99% member and FSF is a 1% member, as further described below. As a result, FSBI may be deemed to share the voting and dispositive power over the shares held by FSH.
|
|
(5)
|
Includes 257,501 shares of common stock held by CLS, all of the outstanding voting shares of which are owned by Ward F. Correll.
|
|
(6)
|
According to the most recent Schedule 13D, as amended, filed jointly by each of the entities and persons listed above, Jesse Correll, FSBI, FSF and FSH, have agreed in principle to act together for the purpose of acquiring or holding equity securities of UTG. In addition, the Schedule 13D indicates that because of their relationships with Jesse Correll and these other entities, Ward Correll, CLS, and WCorrell, Limited Partnership may also be deemed to be members of this group. Because the Schedule 13D indicates that for its purposes, each of these entities and persons may be deemed to have acquired beneficial ownership of the equity securities of UTG beneficially owned by the other entities and persons, each has been identified and listed in the above tabulation.
|
|
Title
|
Directors, Named Executive
|
Amount
|
Percent
|
|
of
|
Officers, & All Directors &
|
and Nature of
|
Of
|
|
Class
|
Executive Officers as a Group
|
Ownership
|
Class (1)
|
|
UTG’s
|
John S. Albin
|
10,503
|
(4)
|
*
|
|
Common
|
Randall L. Attkisson
|
5,615
|
(2)
|
*
|
|
Stock, no
|
Joseph A. Brinck, II
|
12,225
|
*
|
|
|
par value
|
Jesse T. Correll
|
2,039,840
|
(3)
|
52.9%
|
|
Ward F. Correll
|
268,906
|
(5)
|
6.9%
|
|
|
Thomas F. Darden
|
60,465
|
1.5%
|
||
|
Howard L. Dayton, Jr.
|
4,075
|
*
|
||
|
Douglas P. Ditto
|
0
|
*
|
||
|
Daryl J. Heald
|
21,739
|
(6)
|
||
|
Theodore C. Miller
|
8,557
|
*
|
||
|
Peter L. Ochs
|
2,000
|
(6)
|
*
|
|
|
William W. Perry
|
120,000
|
3.1%
|
||
|
James P. Rousey
|
0
|
*
|
||
|
All directors and executive officers
as a group (thirteen in number)
|
2,553,925
|
66.3%
|
||
|
(1)
|
The percentage of outstanding shares for UTG is based on 3,850,680 shares of common stock outstanding as of February 15, 2011.
|
|
(2)
|
Randall L. Attkisson holds minority ownership positions in certain of the companies listed as owning UTG common stock including First Southern Bancorp, Inc. Ownership of these shares is reflected in the ownership of Jesse T. Correll.
|
|
(3)
|
The share ownership of Mr. Jesse Correll includes 118,308 shares of UTG, Inc common stock owned by him individually, 229,069 shares of UTG, Inc common stock held by First Southern Bancorp, Inc. and 341,997 shares of UTG, Inc common stock owned by First Southern Funding, LLC. The share ownership of Mr. Correll also includes 72,750 shares of UTG, Inc common stock held by WCorrell, Limited Partnership, a limited partnership in which Mr. Correll serves as managing general partner and, as such, has sole voting and dispositive power over the shares held by it. In addition, by virtue of his ownership of voting securities of First Southern Funding, LLC and First Southern Bancorp, Inc., and in turn, their ownership of 100% of the outstanding membership interests of First Southern Holdings, LLC (the holder of 1,277,716 shares of UTG, Inc common stock), Mr. Correll may be deemed to beneficially own the total number of shares of UTG, Inc common stock owned by First Southern Holdings, and may be deemed to share with First Southern Holdings the right to vote and to dispose of such shares. Mr. Correll owns approximately 76.52% of the outstanding membership interests of First Southern Funding; he owns directly approximately 47%, companies he controls own approximately 12%, and he has the power to vote but does not own an additional 3% of the outstanding voting stock of First Southern Bancorp. First Southern Bancorp and First Southern Funding in turn own 99% and 1%, respectively, of the outstanding membership interests of First Southern Holdings.
|
|
(4)
|
Includes 392 shares owned directly by Mr. Albin’s spouse.
|
|
(5)
|
The share ownership of Mr. Ward Correll includes 11,405 shares of UTG, Inc. common stock owned by him individually. Cumberland Lake Shell, Inc. owns 257,501 shares of UTG Common Stock, all of the outstanding voting shares of which are owned by Ward F. Correll. Ward F. Correll is the father of Jesse T. Correll. There are 72,750 shares of UTG Common Stock owned by WCorrell Limited Partnership in which Jesse T. Correll serves as managing general partner and, as such, has sole voting and dispositive power over the shares of Common Stock held by it. The aforementioned 72,750 shares are deemed to be beneficially owned by and listed under Jesse T. Correll in this section.
|
|
(6)
|
Shares held in a trust for benefit of named individual
|
|
(a)
|
The following documents are filed as a part of the report:
|
|
(1)
|
Financial Statements:
|
|
See Item 8, Index to Financial Statements
|
|
|
(2)
|
Financial Statement Schedules
|
|
Schedule I – Summary of Investments – other than invested in related parties.
|
|
|
Schedule II – Condensed financial information of registrant
|
|
|
Schedule IV – Reinsurance
|
|
|
Schedule V – Valuation and qualifying accounts
|
|
|
NOTE: Schedules other than those listed above are omitted because they are not required or the information is disclosed in the financial statements or footnotes.
|
|
(b)
|
Exhibits:
|
|
Index to Exhibits incorporated herein by this reference (See pages 84-85).
|
|
2.1
|
(1)
|
Agreement and Plan of Merger of United Trust Group, Inc., An Illinois Corporation with and into UTG, Inc., A Delaware Corporation dated as of July 1, 2005, including exhibits thereto.
|
|
2.2
|
(2)
|
Stock Purchase Agreement, dated August 7, 2006, between UTG, Inc. and William F. Guest and John D. Cornett
|
|
2.3
|
(2)
|
Amendment No. 1, dated September 6, 2006, to the Stock Purchase Agreement, dated August 7, 2007, between UTG, Inc. and William F. Guest and John D. Cornett
|
|
2.4
|
(2)
|
Amendment No. 2, dated November 22, 2006, to the Stock Purchase Agreement, dated August 7, 2006, as amended, between UTG, Inc. and William F. Guest and John D. Cornett.
|
|
3.1
|
(1)
|
Certificate of Incorporation of the Registrant and all amendments thereto.
|
|
3.2
|
(1)
|
By-Laws for the Registrant and all amendments thereto.
|
|
4.1
|
UTG’s Agreement pursuant to Item 601(b) (4) (iii) (A) of Regulation S-K with respect to long-term debt instruments.
|
|
|
10.1
|
(2)
|
Amended and Restated UTG, Inc. Employee and Director Stock Purchase Plan and form of related Stock Restriction and Buy-Sell Agreement.
|
|
10.2
|
(2)
|
Promissory note dated December 8, 2006, between UTG, Inc. and First Tennessee Bank National Association.
|
|
10.3
|
(2)
|
Revolving credit note dated December 8, 2006, between UTG, Inc. and First Tennessee Bank National Association.
|
|
10.4
|
Change in Terms Agreement dated May 11, 2010 to the revolving credit note dated December 8, 2006, between UTG, Inc. and First Tennessee Bank National Association.
|
|
|
10.5
|
(2)
|
Loan Agreement dated December 8, 2006, between UTG, Inc. and First Tennessee Bank National Association.
|
|
10.6
|
(2)
|
Commercial pledge agreement dated December 8, 2006, between UTG, Inc. and First Tennessee Bank National Association.
|
|
10.7
|
(2)
|
Negative pledge agreement dated December 8, 2006, between UTG, Inc. and First Tennessee Bank National Association.
|
|
10.8
|
(2)
|
Administrative Services and Cost Sharing Agreement dated as of January 1, 2007 between UTG, Inc and American Capitol Insurance Company
|
|
10.9
|
(2)
|
Administrative Services and Cost Sharing Agreement dated as of January 1, 2007 between UTG, Inc and Texas Imperial Life Insurance Company
|
|
10.10
|
(3)
|
Administrative Services and Cost Sharing Agreement dated as of January 1, 2007 between UTG, Inc and Universal Guaranty Life Insurance Company
|
|
10.11
|
Amendment to Reinsurance Agreement between Universal Guaranty Life Insurance Company and Optimum Re Insurance Company originally with Business Men’s Assurance Company of America
|
|
|
10.12
|
Reinsurance Agreement between Universal Guaranty Life Insurance Company and Swiss RE originally with Life Reassurance Corporation of America
|
|
|
10.13
|
Assumption Reinsurance Agreement between Universal Guaranty Life Insurance Company and Park Avenue Life Insurance Company formerly known as First International Life Insurance Company
|
|
|
10.14
|
Aircraft Lease Agreement
|
|
|
10.15
|
General Agreement regarding Mortgage Loans by and between First Southern National Bank and Universal Guaranty Life Insurance Company
|
|
|
10.16
|
Loan Participation Agreement
|
|
|
14.1
|
(1)
|
Code of Ethics and Business Conduct
|
|
14.2
|
(1)
|
Code of Ethical Conduct for Senior Financial Officers
|
|
21.1
|
List of Subsidiaries of the Registrant.
|
|
|
31.1
|
Certificate of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).
|
|
|
31.2
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).
|
|
|
32.1
|
Certificate of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to 18 U.S.C. Section 1350.
|
|
|
32.2
|
Certificate of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to 18 U.S.C. Section 1350.
|
|
|
99.1
|
(1)
|
Audit Committee Charter.
|
|
99.2
|
(1)
|
Whistleblower Policy
|
|
(1)
|
Incorporated by reference from the Company’s Annual Report on Form 10-K, File No. 0-16867, as of December 31, 2005.
|
|
(2)
|
Incorporated by reference from the Company’s Annual Report on Form 10-K, File No. 0-16867, as of December 31, 2006
|
|
(3)
|
Incorporated by reference from the Company’s Annual Report on Form 10-K, File No. 0-16867, as of December 31, 2007
|
|
UTG, INC.
|
||||||||
|
SUMMARY OF INVESTMENTS - OTHER THAN
|
||||||||
|
INVESTMENTS IN RELATED PARTIES
|
||||||||
|
As of December 31, 2010
|
||||||||
|
Schedule I
|
||||||||
|
Column A
|
Column B
|
Column C
|
Column D
|
|||||
|
Amount at
|
||||||||
|
Which Shown
|
||||||||
|
in Balance
|
||||||||
|
Cost
|
Value
|
Sheet
|
||||||
|
Fixed maturities:
|
||||||||
|
Bonds:
|
||||||||
|
United States Government and
|
||||||||
|
government agencies and authorities
|
$
|
0
|
$
|
0
|
$
|
0
|
||
|
State, municipalities, and political
|
||||||||
|
subdivisions
|
0
|
0
|
0
|
|||||
|
Collateralized mortgage obligations
|
0
|
0
|
0
|
|||||
|
Public utilities
|
0
|
0
|
0
|
|||||
|
All other corporate bonds
|
0
|
0
|
0
|
|||||
|
Total fixed maturities
|
0
|
$
|
0
|
|
0
|
|||
|
Investments held for sale:
|
||||||||
|
Fixed maturities:
|
||||||||
|
United States Government and
|
||||||||
|
government agencies and authorities
|
74,596,648
|
$
|
79,023,933
|
79,023,933
|
||||
|
State, municipalities, and political
|
||||||||
|
subdivisions
|
330,000
|
335,198
|
335,198
|
|||||
|
Collateralized mortgage obligations
|
16,170,099
|
16,674,262
|
16,674,262
|
|||||
|
Public utilities
|
904,139
|
987,025
|
987,025
|
|||||
|
All other corporate bonds
|
50,947,807
|
50,885,530
|
50,885,530
|
|||||
|
142,948,693
|
$
|
147,905,948
|
147,905,948
|
|||||
|
Equity securities:
|
||||||||
|
Banks, trusts and insurance companies
|
5,206,500
|
$
|
5,246,200
|
5,246,200
|
||||
|
All other corporate securities
|
8,734,311
|
8,638,057
|
8,638,057
|
|||||
|
13,940,811
|
$
|
13,884,257
|
|
13,884,257
|
||||
|
Trading securities:
|
34,183,252
|
37,029,550
|
37,029,550
|
|||||
|
Mortgage loans on real estate
|
59,935,447
|
59,935,447
|
||||||
|
Investment real estate
|
53,148,755
|
53,148,755
|
||||||
|
Real estate acquired in satisfaction of debt
|
0
|
0
|
||||||
|
Policy loans
|
13,976,019
|
13,976,019
|
||||||
|
Other long-term investments
|
0
|
0
|
||||||
|
Short-term investments
|
0
|
0
|
||||||
|
Total investments
|
$
|
318,132,977
|
$
|
325,879,976
|
||||
|
(a)
|
The condensed financial information should be read in conjunction with the consolidated financial statements and notes of UTG, Inc. and Consolidated Subsidiaries.
|
|
UTG, INC.
|
||||||
|
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
|
||||||
|
PARENT ONLY BALANCE SHEETS
|
||||||
|
As of December 31, 2010 and 2009
|
||||||
|
Schedule II
|
||||||
|
2010
|
2009
|
|||||
|
ASSETS
|
||||||
|
Investment in affiliates
|
$
|
58,421,342
|
$
|
50,475,591
|
||
|
Cash and cash equivalents
|
(44,270)
|
292,821
|
||||
|
F.I.T. Recoverable
|
3,851
|
133
|
||||
|
Accrued interest income
|
34,601
|
89,629
|
||||
|
Note receivable from affiliate
|
2,682,849
|
3,259,084
|
||||
|
Other assets
|
24,864
|
30,643
|
||||
|
Total assets
|
$
|
61,123,237
|
$
|
54,147,901
|
||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||
|
Liabilities:
|
||||||
|
Notes payable
|
$
|
7,181,411
|
$
|
10,491,762
|
||
|
Payable to affiliate (net)
|
13,946
|
98,503
|
||||
|
Deferred income taxes
|
2,232,102
|
2,134,330
|
||||
|
Other liabilities
|
244,538
|
576,494
|
||||
|
Total liabilities
|
9,671,997
|
13,301,089
|
||||
|
Shareholders' equity:
|
||||||
|
Common stock, net of treasury shares
|
|
3,848
|
|
3,885
|
||
|
Additional paid-in capital, net of treasury
|
41,432,636
|
41,782,274
|
||||
|
Retained earnings (accumulated deficit)
|
6,335,072
|
(1,261,503)
|
||||
|
Accumulated other comprehensive
|
||||||
|
income of affiliates
|
|
3,679,684
|
|
322,156
|
||
|
Total shareholders' equity
|
51,451,240
|
40,846,812
|
||||
|
Total liabilities and shareholders' equity
|
$
|
61,123,237
|
$
|
54,147,901
|
||
|
UTG, INC.
|
||||||
|
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
|
||||||
|
PARENT ONLY STATEMENTS OF OPERATIONS
|
||||||
|
Two Years Ended December 31, 2010
|
||||||
|
Schedule II
|
||||||
|
2010
|
2009
|
|||||
|
Revenues:
|
||||||
|
Management fees from affiliates
|
$
|
6,927,158
|
$
|
6,961,100
|
||
|
Interest income
|
66,721
|
169,909
|
||||
|
Other income
|
99,708
|
105,462
|
||||
|
7,093,587
|
7,236,471
|
|||||
|
Expenses:
|
||||||
|
Interest expense
|
202,477
|
287,969
|
||||
|
Operating expenses
|
6,475,837
|
6,587,334
|
||||
|
6,678,314
|
6,875,303
|
|||||
|
Operating income
|
415,273
|
361,168
|
||||
|
Income tax expense
|
(131,921)
|
(126,349)
|
||||
|
Equity in income (loss) of subsidiaries
|
7,313,223
|
(4,525,066)
|
||||
|
Net income (loss)
|
$
|
7,596,575
|
$
|
(4,290,247)
|
||
|
Basic income (loss) per share
|
$
|
1.97
|
$
|
(1.12)
|
||
|
Diluted income (loss) per share
|
$
|
1.97
|
$
|
(1.12)
|
||
|
Basic weighted average shares outstanding
|
3,848,079
|
3,843,113
|
||||
|
Diluted weighted average shares outstanding
|
3,848,079
|
3,843,113
|
||||
|
UTG, INC.
|
||||||
|
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
|
||||||
|
PARENT ONLY STATEMENTS OF CASH FLOWS
|
||||||
|
Two Years Ended December 31, 2010
|
||||||
|
Schedule II
|
||||||
|
2009
|
2009
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
||||||
|
Cash flows from operating activities:
|
||||||
|
Net income (loss)
|
$
|
7,596,575
|
$
|
(4,290,247)
|
||
|
Adjustments to reconcile net income to
|
||||||
|
net cash provided by operating activities:
|
||||||
|
Equity in (income) loss of subsidiaries
|
(7,313,223)
|
4,525,066
|
||||
|
Depreciation
|
0
|
33,383
|
||||
|
Change in FIT recoverable
|
(3,718)
|
25,820
|
||||
|
Change in accrued interest income
|
55,028
|
(89,629)
|
||||
|
Change in indebtedness (to) from affiliates, net
|
(84,557)
|
(275,397)
|
||||
|
Change in deferred income taxes
|
97,772
|
28,667
|
||||
|
Change in other assets and liabilities
|
(326,177)
|
(83,940)
|
||||
|
Net cash provided by (used by) operating activities
|
21,700
|
(126,277)
|
||||
|
Cash flows from financing activities:
|
||||||
|
Purchase of treasury stock
|
(349,675)
|
(160,904)
|
||||
|
Issuance of common stock
|
0
|
0
|
||||
|
Issuance of note receivable
|
0
|
0
|
||||
|
Proceeds from repayment of note receivable
|
576,235
|
0
|
||||
|
Proceeds from subsidiary for acquisition
|
0
|
0
|
||||
|
Purchase of subsidiary
|
0
|
0
|
||||
|
Proceeds from notes payable
|
290,000
|
0
|
||||
|
Payments on notes payable
|
(3,600,351)
|
(2,692)
|
||||
|
Capital contribution to subsidiary
|
0
|
0
|
||||
|
Dividend received from subsidiary
|
2,725,000
|
0
|
||||
|
Net cash (used in) financing activities
|
(358,791)
|
(163,596)
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
(337,091)
|
(289,873)
|
||||
|
Cash and cash equivalents at beginning of year
|
292,821
|
582,694
|
||||
|
Cash and cash equivalents at end of year
|
$
|
(44,270)
|
$
|
292,821
|
||
|
UTG, INC.
|
||||||||||
|
REINSURANCE
|
||||||||||
|
As of December 31, 2010 and the year ended December 31, 2010
|
||||||||||
|
Schedule IV
|
||||||||||
|
Column A
|
Column B
|
Column C
|
Column D
|
Column E
|
Column F
|
|||||
|
Percentage
|
||||||||||
|
Ceded to
|
Assumed
|
of amount
|
||||||||
|
other
|
from other
|
assumed to
|
||||||||
|
Gross amount
|
companies
|
companies
|
Net amount
|
net
|
||||||
|
Life insurance
|
|
|||||||||
|
in force
|
$
|
1,764,813,341
|
$
|
433,379,000
|
$
|
2,447,659
|
$
|
1,333,882,000
|
|
0.2%
|
|
Premiums and policy fees:
|
||||||||||
|
Life insurance
|
$
|
16,429,755
|
$
|
4,094,341
|
$
|
34,687
|
$
|
12,370,101
|
0.3%
|
|
|
Accident and health
|
||||||||||
|
insurance
|
32,835
|
13,617
|
1,274
|
20,492
|
6.2%
|
|||||
|
$
|
16,462,590
|
$
|
4,107,958
|
$
|
35,961
|
$
|
12,390,593
|
0.3%
|
||
|
UTG, INC.
|
||||||||||
|
REINSURANCE
|
||||||||||
|
As of December 31, 2009 and the year ended December 31, 2009
|
||||||||||
|
Schedule IV
|
||||||||||
|
Column A
|
Column B
|
Column C
|
Column D
|
Column E
|
Column F
|
|||||
|
Percentage
|
||||||||||
|
Ceded to
|
Assumed
|
of amount
|
||||||||
|
other
|
from other
|
assumed to
|
||||||||
|
Gross amount
|
companies
|
companies
|
Net amount
|
net
|
||||||
|
Life insurance
|
|
|||||||||
|
in force
|
$
|
1,913,335,495
|
$
|
452,781,000
|
$
|
16,255,505
|
$
|
1,476,810,000
|
|
1.1%
|
|
Premiums and policy fees:
|
||||||||||
|
Life insurance
|
$
|
17,226,647
|
$
|
3,917,325
|
$
|
162,123
|
$
|
13,471,445
|
1.2%
|
|
|
Accident and health
|
||||||||||
|
insurance
|
44,575
|
14,638
|
811
|
30,748
|
2.6%
|
|||||
|
$
|
17,271,222
|
$
|
3,931,963
|
$
|
162,934
|
$
|
13,502,193
|
1.2%
|
||
|
UTG, INC.
|
||||
|
VALUATION AND QUALIFYING ACCOUNTS
|
||||
|
As of and for the years ended December 31, 2010 and 2009
|
||||
|
Schedule V
|
||||
|
Balance at
|
Additions,
|
|||
|
Beginning
|
Charges
|
Balance at
|
||
|
Description
|
Of Period
|
and Expenses
|
Deductions
|
End of Period
|
|
December 31, 2010
|
||||
|
.
|
||||
|
Allowance for doubtful accounts -
|
||||
|
mortgage loans
|
$ 12,730
|
$ -
|
$ 12,730
|
$ -
|
|
December 31, 2009
|
||||
|
Allowance for doubtful accounts -
|
||||
|
mortgage loans
|
$ 19,730
|
$ -
|
$ 7,000
|
$ 12,730
|
|
UTG, Inc.
|
||||||||
|
By:
|
/s/ Jesse T. Correll
|
|||||||
|
Jesse T. Correll
|
||||||||
|
Chairman and Chief Executive Officer and Director
|
||||||||
|
By:
|
/s/ Theodore C. Miller
|
|||||||
|
Theodore C. Miller
|
||||||||
|
Senior Vice President, Chief Financial Officer and Secretary
|
||||||||
|
(principal financial and accounting officer)
|
||||||||
|
By:
|
By:
|
|
|
John S. Albin
Director
|
Daryl J. Heald
Director
|
|
|
By: /s/ Randall L. Attkisson
|
By: /s/ Howard L. Dayton
|
|
|
Randall L. Attkisson
Director
|
Howard L. Dayton
Director
|
|
|
By: /s./ Joseph A. Brinck
|
By: /s/ Peter L. Ochs
|
|
|
Joseph A. Brinck
Director
|
Peter L. Ochs
Director
|
|
|
By: /s/. Jesse T. Correll
|
By: /s/ William W. Perry
|
|
|
Jesse T. Correll
Chairman of the Board, Chief Executive Officer and Director
|
William W. Perry
Director
|
|
|
By:
|
By: /s/ James P. Rousey
|
|
|
Ward F. Correll
Director
|
James P. Rousey
President and Director
|
|
|
By:
|
By: /s/ Theodore C. Miller
|
|
|
Thomas F. Darden
Director
|
Theodore C. Miller
Corporate Secretary and Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|