These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
(Address of principal executive office)
|
(Zip Code)
|
|
Title of each class
|
Trading Symbol
|
Name of each exchange of which registered
|
||
|
|
|
|
|
|
☒ | Accelerated filer | ☐ | |||
|
Non-accelerated filer
|
☐ | Smaller reporting company |
|
|||
| Emerging growth company |
|
|||||
|
Class
|
Outstanding at July 31, 2022
|
|
| Common Stock, no par value |
|
|
|
|
Page No.
|
|
|||
|
|
|
2-3
|
|
|||
|
|
|
|||||
|
Part I. Financial Information
|
|
|
|
|
||
|
|
|
|
||||
|
Item 1.
|
|
Financial Statements—Unaudited
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
18
|
|
|
|
|
|
|
||||
|
|
|
|
|
19-20
|
|
|
|
|
|
|
||||
|
|
|
|
|
21
|
|
|
|
|
|
|
||||
|
|
|
|
|
22-23
|
|
|
|
|
|
|
||||
|
|
|
|
|
24-50
|
|
|
|
|
|
|
||||
|
Item 2.
|
|
|
|
3-17
|
|
|
|
|
|
|
||||
|
Item 3.
|
|
|
|
50
|
|
|
|
|
|
|
||||
|
Item 4.
|
|
|
|
50
|
|
|
|
|
|
|||||
|
Part II. Other Information
|
|
|
|
|
||
|
|
|
|
||||
|
Item 1.
|
|
|
|
50
|
|
|
|
|
|
|
||||
|
Item 1A.
|
|
|
|
50
|
|
|
|
|
|
|
||||
|
Item 2.
|
|
|
|
50-51
|
|
|
|
|
|
|
||||
|
Item 3.
|
|
Defaults Upon Senior Securities
|
|
|
Inapplicable
|
|
|
|
|
|
||||
|
Item 4.
|
|
Mine Safety Disclosures
|
|
|
Inapplicable
|
|
|
|
|
|
||||
|
Item 5.
|
|
|
|
51
|
|
|
|
|
|
|
||||
|
Item 6.
|
|
|
|
51-52
|
|
|
|
|
|
|||||
|
|
|
53
|
|
|||
| • |
numerous hazards and operating risks relating to the Company’s electric and natural gas distribution activities, which could result in accidents and other operating risks and costs;
|
| • |
fluctuations in the supply of, demand for, and the prices of, electric and gas energy commodities and transmission and transportation capacity and the Company’s ability to recover energy supply costs in its rates;
|
| • |
catastrophic events;
|
| • |
cyber-attacks, acts of terrorism, acts of war, severe weather, a solar event, an electromagnetic event, a natural disaster, the age and condition of information technology assets, human error, or other factors could disrupt the Company’s operations and cause the Company to incur unanticipated losses and expense;
|
| • |
outsourcing of services to third parties could expose us to substandard quality of service delivery or substandard deliverables, which may result in missed deadlines or other timeliness issues,
non-compliance
(including with applicable legal requirements and industry standards) or reputational harm, which could negatively affect our results of operations;
|
| • |
the coronavirus
(COVID-19)
pandemic (the coronavirus pandemic) could adversely affect the Company’s business, financial condition, results of operations and cash flows, including by disrupting the Company’s employees’ and contractors’ ability to provide ongoing services to the Company, by reducing customer demand for electricity or natural gas, or by reducing the supply of electricity or natural gas;
|
| • |
unforeseen or changing circumstances, which could adversely affect the reduction of Company-wide direct greenhouse gas emissions;
|
| • |
the Company’s regulatory and legislative environment (including laws and regulations relating to climate change, greenhouse gas emissions and other environmental matters) could affect the rates the Company is able to charge, the Company’s authorized rate of return, the Company’s ability to recover costs in its rates, the Company’s financial condition, results of operations and cash flows, and the scope of the Company’s regulated activities;
|
| • |
general economic conditions, which could adversely affect (i) the Company’s customers and, consequently, the demand for the Company’s distribution services, (ii) the availability of credit and liquidity resources, and (iii) certain of the Company’s counterparty’s obligations (including those of its insurers and lenders);
|
| • |
the Company’s ability to obtain debt or equity financing on acceptable terms;
|
| • |
increases in interest rates, which could increase the Company’s interest expense;
|
| • |
declines in capital market valuations, which could require the Company to make substantial cash contributions to cover its pension obligations, and the Company’s ability to recover pension obligation costs in its rates;
|
| • |
restrictive covenants contained in the terms of the Company’s and its subsidiaries’ indebtedness, which restrict certain aspects of the Company’s business operations;
|
| • |
customers’ preferred energy sources;
|
| • |
severe storms and the Company’s ability to recover storm costs in its rates;
|
| • |
variations in weather, which could decrease demand for the Company’s distribution services;
|
| • |
long-term global climate change, which could adversely affect customer demand or cause extreme weather events that could disrupt the Company’s electric and natural gas distribution services;
|
| • |
the Company’s ability to retain its existing customers and attract new customers;
|
| • |
increased competition; and
|
| • |
other presently unknown or unforeseen factors.
|
| i) |
Unitil Energy Systems, Inc. (Unitil Energy), which provides electric service in the southeastern seacoast and state capital regions of New Hampshire, including the capital city of Concord;
|
| ii) |
Fitchburg Gas and Electric Light Company (Fitchburg), which provides both electric and gas service in the greater Fitchburg area of north central Massachusetts; and
|
| iii) |
Northern Utilities, Inc. (Northern Utilities), which provides gas service in southeastern New Hampshire and portions of southern and central Maine, including the city of Portland, which is the largest city in northern New England.
|
|
Three Months Ended June 30, 2022 ($ millions)
|
||||||||||||||||
|
Electric
|
Gas
|
Non-
Regulated
and Other |
Total
|
|||||||||||||
|
Total Operating Revenue
|
$ | 54.3 | $ | 44.6 | $ | — | $ | 98.9 | ||||||||
|
Less: Cost of Sales
|
(30.7 | ) | (16.4 | ) | — | (47.1 | ) | |||||||||
|
Less: Depreciation and Amortization
|
(5.7 | ) | (8.9 | ) | (0.2 | ) | (14.8 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
GAAP Gross Margin
|
17.9 | 19.3 | (0.2 | ) | 37.0 | |||||||||||
|
Depreciation and Amortization
|
5.7 | 8.9 | 0.2 | 14.8 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted Gross Margin
|
$ | 23.6 | $ | 28.2 | $ | — | $ | 51.8 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Three Months Ended June 30, 2021 ($ millions)
|
||||||||||||||||
|
Electric
|
Gas
|
Non-
Regulated and Other |
Total
|
|||||||||||||
|
Total Operating Revenue
|
$ | 56.6 | $ | 40.0 | $ | — | $ | 96.6 | ||||||||
|
Less: Cost of Sales
|
(32.3 | ) | (15.0 | ) | — | (47.3 | ) | |||||||||
|
Less: Depreciation and Amortization
|
(6.4 | ) | (8.2 | ) | (0.2 | ) | (14.8 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
GAAP Gross Margin
|
17.9 | 16.8 | (0.2 | ) | 34.5 | |||||||||||
|
Depreciation and Amortization
|
6.4 | 8.2 | 0.2 | 14.8 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted Gross Margin
|
$ | 24.3 | $ | 25.0 | $ | — | $ | 49.3 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Six Months Ended June 30, 2022 ($ millions)
|
||||||||||||||||
|
Electric
|
Gas
|
Non-
Regulated and Other |
Total
|
|||||||||||||
|
Total Operating Revenue
|
$ | 143.5 | $ | 148.0 | $ | — | $ | 291.5 | ||||||||
|
Less: Cost of Sales
|
(95.3 | ) | (67.8 | ) | — | (163.1 | ) | |||||||||
|
Less: Depreciation and Amortization
|
(12.4 | ) | (17.4 | ) | (0.5 | ) | (30.3 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
GAAP Gross Margin
|
35.8 | 62.8 | (0.5 | ) | 98.1 | |||||||||||
|
Depreciation and Amortization
|
12.4 | 17.4 | 0.5 | 30.3 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted Gross Margin
|
$ | 48.2 | $ | 80.2 | $ | — | $ | 128.4 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Six Months Ended June 30, 2021 ($ millions)
|
||||||||||||||||
|
Electric
|
Gas
|
Non-
Regulated and Other |
Total
|
|||||||||||||
|
Total Operating Revenue
|
$ | 116.7 | $ | 118.7 | $ | — | $ | 235.4 | ||||||||
|
Less: Cost of Sales
|
(68.7 | ) | (45.9 | ) | — | (114.6 | ) | |||||||||
|
Less: Depreciation and Amortization
|
(12.9 | ) | (16.4 | ) | (0.4 | ) | (29.7 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
GAAP Gross Margin
|
35.1 | 56.4 | (0.4 | ) | 91.1 | |||||||||||
|
Depreciation and Amortization
|
12.9 | 16.4 | 0.4 | 29.7 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted Gross Margin
|
$ | 48.0 | $ | 72.8 | $ | — | $ | 120.8 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
kWh Sales (millions)
|
||||||||||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
|
2022
|
2021 | Change | % Change |
2022
|
2021 | Change | % Change | |||||||||||||||||||||||||
|
Residential
|
|
143.7
|
|
149.5 | (5.8 | ) | (3.9 | %) |
|
336.5
|
|
341.7 | (5.2 | ) | (1.5 | %) | ||||||||||||||||
|
Commercial / Industrial
|
|
224.0
|
|
224.0 | — | — |
|
461.2
|
|
455.9 | 5.3 | 1.2 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total
|
|
367.7
|
|
373.5 | (5.8 | ) | (1.6 | %) |
|
797.7
|
|
797.6 | 0.1 | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Electric Operating Revenues and Electric Adjusted Gross Margin ($ millions)
|
||||||||||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
|
2022
|
2021 | $ Change | % Change |
2022
|
2021 | $ Change | % Change | |||||||||||||||||||||||||
|
Electric Operating Revenue:
|
||||||||||||||||||||||||||||||||
|
Residential
|
$
|
30.5
|
|
$ | 31.5 | $ | (1.0 | ) | (3.2 | %) |
$
|
85.3
|
|
$ | 67.7 | $ | 17.6 | 26.0 | % | |||||||||||||
|
Commercial / Industrial
|
|
23.8
|
|
25.1 | (1.3 | ) | (5.2 | %) |
|
58.2
|
|
49.0 | 9.2 | 18.8 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total Electric Operating Revenue
|
$
|
54.3
|
|
$ | 56.6 | $ | (2.3 | ) | (4.1 | %) |
$
|
143.5
|
|
$ | 116.7 | $ | 26.8 | 23.0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Cost of Electric Sales
|
$
|
30.7
|
|
$ | 32.3 | $ | (1.6 | ) | (5.0 | %) |
$
|
95.3
|
|
$ | 68.7 | $ | 26.6 | 38.7 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Electric Adjusted Gross Margin
|
$
|
23.6
|
|
$ | 24.3 | $ | (0.7 | ) | (2.9 | )% |
$
|
48.2
|
|
$ | 48.0 | $ | 0.2 | 0.4 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Therm Sales (millions)
|
||||||||||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
|
2022
|
2021 | Change | % Change |
2022
|
2021 | Change | % Change | |||||||||||||||||||||||||
|
Residential
|
|
8.3
|
|
8.1 | 0.2 | 2.5 | % |
|
32.6
|
|
31.7 | 0.9 | 2.8 | % | ||||||||||||||||||
|
Commercial / Industrial
|
|
37.2
|
|
36.4 | 0.8 | 2.2 | % |
|
111.7
|
|
108.0 | 3.7 | 3.4 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total
|
|
45.5
|
|
44.5 | 1.0 | 2.2 | % |
|
144.3
|
|
139.7 | 4.6 | 3.3 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Gas Operating Revenues and Gas Adjusted Gross Margin ($ millions)
|
||||||||||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
|
2022
|
2021 | $ Change | % Change |
2022
|
2021 | $ Change | % Change | |||||||||||||||||||||||||
|
Gas Operating Revenue:
|
||||||||||||||||||||||||||||||||
|
Residential
|
$
|
17.4
|
|
$ | 16.0 | $ | 1.4 | 8.8 | % |
$
|
60.2
|
|
$ | 49.4 | $ | 10.8 | 21.9 | % | ||||||||||||||
|
Commercial / Industrial
|
|
27.2
|
|
24.0 | 3.2 | 13.3 | % |
|
87.8
|
|
69.3 | 18.5 | 26.7 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Total Gas Operating Revenue
|
$
|
44.6
|
|
$ | 40.0 | $ | 4.6 | 11.5 | % |
$
|
148.0
|
|
$ | 118.7 | $ | 29.3 | 24.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Cost of Gas Sales
|
$
|
16.4
|
|
$ | 15.0 | $ | 1.4 | 9.3 | % |
$
|
67.8
|
|
$ | 45.9 | $ | 21.9 | 47.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Gas Adjusted Gross Margin
|
$
|
28.2
|
|
$ | 25.0 | $ | 3.2 | 12.8 | % |
$
|
80.2
|
|
$ | 72.8 | $ | 7.4 | 10.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Interest Expense, Net
($ millions)
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
||||||||||||||||||||||
|
2022
|
2021 | Change |
2022
|
2021 | Change | |||||||||||||||||||
|
Interest Expense
|
||||||||||||||||||||||||
|
Long-term Debt
|
$
|
6.2
|
|
$ | 6.5 | $ | (0.3 | ) |
$
|
12.4
|
|
$ | 13.2 | $ | (0.8 | ) | ||||||||
|
Short-term Debt
|
|
0.4
|
|
0.1 | 0.3 |
|
0.7
|
|
0.3 | 0.4 | ||||||||||||||
|
Regulatory Liabilities
|
|
0.1
|
|
0.1 | — |
|
0.2
|
|
0.2 | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Subtotal Interest Expense
|
|
6.7
|
|
6.7 | — |
|
13.3
|
|
13.7 | (0.4 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest (Income)
|
||||||||||||||||||||||||
|
Regulatory Assets
|
|
(0.2
|
)
|
(0.1 | ) | (0.1 | ) |
|
(0.4
|
)
|
(0.4 | ) | — | |||||||||||
|
AFUDC
(1)
and Other
|
|
(0.2
|
)
|
(0.3 | ) | 0.1 |
|
(0.4
|
)
|
(0.3 | ) | (0.1 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Subtotal Interest (Income)
|
|
(0.4
|
)
|
(0.4 | ) | — |
|
(0.8
|
)
|
(0.7 | ) | (0.1 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total Interest Expense, Net
|
$
|
6.3
|
|
$ | 6.3 | $ | — |
$
|
12.5
|
|
$ | 13.0 | $ | (0.5 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
(1)
|
AFUDC – Allowance for Funds Used During Construction.
|
|
Revolving Credit Facility ($ millions)
|
||||||||||||
|
June 30,
|
December 31, | |||||||||||
|
2022
|
2021 | 2021 | ||||||||||
|
Limit
|
$
|
120.0
|
|
$ | 120.0 | $ | 120.0 | |||||
|
Short-Term Borrowings Outstanding
|
|
46.2
|
|
29.7 | 64.1 | |||||||
|
|
|
|
|
|
|
|||||||
|
Available
|
$
|
73.8
|
|
$ | 90.3 | $ | 55.9 | |||||
|
|
|
|
|
|
|
|||||||
|
Employees Covered
|
CBA Expiration
|
|||||||
|
Fitchburg
|
43 | 05/31/2027 | ||||||
|
Northern Utilities NH Division
|
36 | 06/07/2025 | ||||||
|
Northern Utilities ME Division
|
37 | 03/31/2026 | ||||||
|
Granite State
|
4 | 03/31/2026 | ||||||
|
Unitil Energy
|
40 | 05/31/2023 | ||||||
|
Unitil Service – Gas Control
|
5 | 03/31/2024 | ||||||
|
Unitil Service
|
5 | 05/31/2023 | ||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2022
|
2021 |
2022
|
2021 | |||||||||||||
|
Operating Revenues
|
||||||||||||||||
|
Electric
|
$
|
|
|
$ |
|
$
|
|
|
$ |
|
||||||
|
Gas
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Operating Revenues
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating Expenses
|
||||||||||||||||
|
Cost of Electric Sales
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of Gas Sales
|
|
|
|
|
|
|
|
|
||||||||
|
Operation and Maintenance
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and Amortization
|
|
|
|
|
|
|
|
|
||||||||
|
Taxes Other Than Income Taxes
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Operating Expenses
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating Income
|
|
|
|
|
|
|
|
|
||||||||
|
Interest Expense, Net
|
|
|
|
|
|
|
|
|
||||||||
|
Other Expense (Income), Net
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Income Before Income Taxes
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for Income Taxes
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net Income
|
$
|
|
|
$ |
|
$
|
|
|
$ |
|
||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net Income Per Common Share (Basic and Diluted)
|
$
|
|
|
$ |
|
$
|
|
|
$ |
|
||||||
|
Weighted Average Common Shares Outstanding – (Basic and Diluted)
|
|
|
|
|
|
|
|
|
||||||||
|
June 30,
|
December 31, | |||||||||||
|
2022
|
2021 | 2021 | ||||||||||
|
ASSETS:
|
||||||||||||
|
Current Assets
|
||||||||||||
|
Cash and Cash Equivalents
|
$
|
|
|
$ |
|
$ |
|
|||||
|
Accounts Receivable, Net
|
|
|
|
|
|
|||||||
|
Accrued Revenue
|
|
|
|
|
|
|||||||
|
Exchange Gas Receivable
|
|
|
|
|
|
|||||||
|
Gas Inventory
|
|
|
|
|
|
|||||||
|
Materials and Supplies
|
|
|
|
|
|
|||||||
|
Prepayments and Other
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Current Assets
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Utility Plant:
|
||||||||||||
|
Electric
|
|
|
|
|
|
|||||||
|
Gas
|
|
|
|
|
|
|||||||
|
Common
|
|
|
|
|
|
|||||||
|
Construction Work in Progress
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Utility Plant
|
|
|
|
|
|
|||||||
|
Less: Accumulated Depreciation
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Net Utility Plant
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Other Noncurrent Assets:
|
||||||||||||
|
Regulatory Assets
|
|
|
|
|
|
|||||||
|
Operating Lease Right of Use Assets
|
|
|
|
|
|
|||||||
|
Other Assets
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Other Noncurrent Assets
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
TOTAL ASSETS
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
|
June 30,
|
December 31, | ||||||||||
|
2022
|
2021 | 2021 | ||||||||||
|
LIABILITIES AND CAPITALIZATION:
|
||||||||||||
|
Current Liabilities:
|
||||||||||||
|
Accounts Payable
|
$
|
|
|
$ |
|
$ |
|
|||||
|
Short-Term Debt
|
|
|
|
|
|
|||||||
|
Long-Term Debt, Current Portion
|
|
|
|
|
|
|||||||
|
Regulatory Liabilities
|
|
|
|
|
|
|||||||
|
Energy Supply Obligations
|
|
|
|
|
|
|||||||
|
Interest Payable
|
|
|
|
|
|
|||||||
|
Environmental Obligations
|
|
|
|
|
|
|||||||
|
Other Current Liabilities
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Current Liabilities
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Noncurrent Liabilities:
|
||||||||||||
|
Retirement Benefit Obligations
|
|
|
|
|
|
|||||||
|
Deferred Income Taxes, net
|
|
|
|
|
|
|||||||
|
Cost of Removal Obligations
|
|
|
|
|
|
|||||||
|
Regulatory Liabilities
|
|
|
|
|
|
|||||||
|
Environmental Obligations
|
|
|
|
|
|
|||||||
|
Other Noncurrent Liabilities
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Noncurrent Liabilities
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Capitalization:
|
||||||||||||
|
Long-Term Debt, Less Current Portion
|
|
|
|
|
|
|||||||
|
Stockholders’ Equity:
|
||||||||||||
|
Common Equity (Authorized:
|
|
|
|
|
|
|||||||
|
Retained Earnings
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Common Stock Equity
|
|
|
|
|
|
|||||||
|
Preferred Stock
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Stockholders’ Equity
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Capitalization
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Commitments and Contingencies (Notes 6 & 7)
|
|
|||||||||||
|
TOTAL LIABILITIES AND CAPITALIZATION
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
Six Months Ended
June 30,
|
||||||||
|
2022
|
2021
|
|||||||
|
Operating Activities:
|
||||||||
|
Net Income
|
$
|
|
|
$ |
|
|||
|
Adjustments to Reconcile Net Income to Cash Provided by Operating Activities:
|
||||||||
|
Depreciation and Amortization
|
|
|
|
|
||||
|
Deferred Tax Provision
|
|
|
|
|
||||
|
Changes in Working Capital Items:
|
||||||||
|
Accounts Receivable
|
|
|
|
|
||||
|
Accrued Revenue
|
|
|
|
|
||||
|
Exchange Gas Receivable
|
|
(
|
)
|
(
|
) | |||
|
Regulatory Liabilities
|
|
|
|
|
||||
|
Accounts Payable
|
|
(
|
)
|
(
|
) | |||
|
Other Changes in Working Capital Items
|
|
(
|
)
|
(
|
) | |||
|
Deferred Regulatory and Other Charges
|
|
(
|
)
|
(
|
) | |||
|
Other, net
|
|
|
|
|
||||
|
|
|
|
|
|||||
|
Cash Provided by Operating Activities
|
|
|
|
|
||||
|
|
|
|
|
|||||
|
Investing Activities:
|
||||||||
|
Property, Plant and Equipment Additions
|
|
(
|
)
|
(
|
) | |||
|
|
|
|
|
|||||
|
Cash (Used in) Investing Activities
|
|
(
|
)
|
(
|
) | |||
|
|
|
|
|
|||||
|
Financing Activities:
|
||||||||
|
Repayment of Short-Term Debt, net
|
|
(
|
)
|
(
|
) | |||
|
Repayment of Long-Term Debt
|
|
(
|
)
|
(
|
) | |||
|
Net Increase in Exchange Gas Financing
|
|
|
|
|
||||
|
Decrease in Capital Lease Obligations
|
|
(
|
)
|
|
||||
|
Dividends Paid
|
|
(
|
)
|
(
|
) | |||
|
Proceeds from Issuance of Common Stock
|
|
|
|
|
||||
|
|
|
|
|
|||||
|
Cash Used in Financing Activities
|
|
(
|
)
|
(
|
) | |||
|
|
|
|
|
|||||
|
Net Decrease in Cash and Cash Equivalents
|
|
(
|
)
|
(
|
) | |||
|
Cash and Cash Equivalents at Beginning of Period
|
|
|
|
|
||||
|
|
|
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
|
|
$ |
|
|||
|
|
|
|
|
|||||
|
Supplemental Cash Flow Information:
|
||||||||
|
Interest Paid
|
$
|
|
|
$ |
|
|||
|
Income Taxes Paid
|
$
|
|
|
$ |
|
|||
|
Payments on Capital Leases
|
$
|
|
|
$ |
|
|||
|
Non-cash Investing Activity:
|
||||||||
|
Capital Expenditures Included in Accounts Payable
|
$
|
|
|
$ |
|
|||
|
Right-of-Use Assets Obtained in Exchange for Lease Obligations
|
$
|
|
|
$ |
|
|||
|
Common
Equity |
Retained
Earnings |
Total | ||||||||||
|
Three Months Ended June 30, 2022
|
||||||||||||
|
Balance at April 1, 2022
|
$ |
|
$ |
|
$
|
|
|
|||||
|
Net Income
|
|
|
|
|
||||||||
|
Dividends on Common Shares ($
|
(
|
) |
|
(
|
)
|
|||||||
|
Stock Compensation Plans
|
|
|
|
|
||||||||
|
Issuance of
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|||||||
|
Balance at June 30, 2022
|
$
|
|
|
$
|
|
|
$
|
|
|
|||
|
|
|
|
|
|
|
|||||||
|
Three Months Ended June 30, 2021
|
||||||||||||
|
Balance at April 1, 2021
|
$ |
|
$ |
|
$
|
|
|
|||||
|
Net Income
|
|
|
|
|
||||||||
|
Dividends on Common Shares ($
|
(
|
) |
|
(
|
)
|
|||||||
|
Stock Compensation Plans
|
|
|
|
|
||||||||
|
Issuance of
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|||||||
|
Balance at June 30, 2021
|
$
|
|
|
$
|
|
|
$
|
|
|
|||
|
|
|
|
|
|
|
|||||||
|
|
Common
Equity |
Retained
Earnings |
Total | |||||||||
|
Six Months Ended June 30, 2022
|
||||||||||||
|
Balance at January 1, 2022
|
$ |
|
$ |
|
$
|
|
|
|||||
|
Net Income
|
|
|
|
|
||||||||
|
Dividends on Common Shares ($
|
(
|
) |
|
(
|
)
|
|||||||
|
Stock Compensation Plans
|
|
|
|
|
||||||||
|
Issuance of
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|||||||
|
Balance at June 30, 2022
|
$
|
|
|
$
|
|
|
$
|
|
|
|||
|
|
|
|
|
|
|
|||||||
|
Six Months Ended June 30, 2021
|
||||||||||||
|
Balance at January 1, 2021
|
$ |
|
$ |
|
$
|
|
|
|||||
|
Net Income
|
|
|
|
|
||||||||
|
Dividends on Common Shares ($
|
(
|
) |
|
(
|
)
|
|||||||
|
Stock Compensation Plans
|
|
|
|
|
||||||||
|
Issuance of
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|||||||
|
Balance at June 30, 2021
|
$
|
|
|
$
|
|
|
$
|
|
|
|||
|
|
|
|
|
|
|
|||||||
|
|
|
Three Months Ended June 30, 2022
|
|
|||||||||
|
Electric and Gas Operating Revenues ($ millions):
|
|
Electric
|
|
|
Gas
|
|
|
Total
|
|
|||
|
Billed and Unbilled Revenue:
|
||||||||||||
|
Residential
|
$ |
|
$ |
|
$ |
|
||||||
|
Commercial and Industrial
|
|
|
|
|||||||||
|
Other
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total Billed and Unbilled Revenue
|
|
|
|
|||||||||
|
Rate Adjustment Mechanism Revenue
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
|
|
|
|
|
|
|||||||
|
Total Electric and Gas Operating Revenues
|
$
|
|
|
$
|
|
|
$
|
|
|
|||
|
|
|
|
|
|
|
|||||||
|
|
|
Three Months Ended June 30, 2021
|
|
|||||||||
|
Electric and Gas Operating Revenues ($ millions):
|
|
Electric
|
|
|
Gas
|
|
|
Total
|
|
|||
|
Billed and Unbilled Revenue:
|
|
|
|
|||||||||
|
Residential
|
$ |
|
$ |
|
$ |
|
||||||
|
Commercial and Industrial
|
|
|
|
|||||||||
|
Other
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total Billed and Unbilled Revenue
|
|
|
|
|||||||||
|
Rate Adjustment Mechanism Revenue
|
(
|
) |
|
|
||||||||
|
|
|
|
|
|
|
|||||||
|
Total Electric and Gas Operating Revenues
|
$
|
|
|
$
|
|
|
$
|
|
|
|||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|||||||||
|
|
|
Six Months Ended June 30, 2022
|
|
|||||||||
|
Electric and Gas Operating Revenues ($ millions):
|
|
Electric
|
|
|
Gas
|
|
|
Total
|
|
|||
|
Billed and Unbilled Revenue:
|
|
|
|
|||||||||
|
Residential
|
$ |
|
$ |
|
$ |
|
||||||
|
Commercial and Industrial
|
|
|
|
|||||||||
|
Other
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total Billed and Unbilled Revenue
|
|
|
|
|||||||||
|
Rate Adjustment Mechanism Revenue
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
|
|
|
|
|
|
|||||||
|
Total Electric and Gas Operating Revenues
|
$
|
|
|
$
|
|
|
$
|
|
|
|||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|||||||||
|
|
|
Six Months Ended June 30, 2021
|
|
|||||||||
|
Electric and Gas Operating Revenues ($ millions):
|
|
Electric
|
|
|
Gas
|
|
|
Total
|
|
|||
|
Billed and Unbilled Revenue:
|
||||||||||||
|
Residential
|
$ |
|
$ |
|
$ |
|
||||||
|
Commercial and Industrial
|
|
|
|
|||||||||
|
Other
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total Billed and Unbilled Revenue
|
|
|
|
|||||||||
|
Rate Adjustment Mechanism Revenue
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
|
|
|
|
|
|
|||||||
|
Total Electric
and
Gas Operating Revenues
|
$
|
|
|
$
|
|
|
$
|
|
|
|||
|
|
|
|
|
|
|
|||||||
|
($ millions)
|
||||||||||||
|
June 30,
|
December 31, | |||||||||||
|
2022
|
2021 | 2021 | ||||||||||
|
Allowance for Doubtful Accounts
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
June 30,
|
December 31, | |||||||||||
|
Accrued Revenue ($ millions)
|
2022
|
2021 | 2021 | |||||||||
|
Regulatory Assets – Current
|
$
|
|
|
$ |
|
$ |
|
|||||
|
Unbilled Revenues, net
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Accrued Revenue
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
June 30,
|
December 31, | |||||||||||
|
Exchange Gas Receivable ($ millions)
|
2022
|
2021 | 2021 | |||||||||
|
Northern Utilities
|
$
|
|
|
$ |
|
$ |
|
|||||
|
Fitchburg
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Exchange Gas Receivable
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
June 30,
|
December 31, | |||||||||||
|
Gas Inventory ($ millions)
|
2022
|
2021 | 2021 | |||||||||
|
Natural Gas
|
$
|
0.5
|
|
$ | 0.2 | $ |
|
|||||
|
Propane
|
|
|
|
|
|
|||||||
|
Liquefied Natural Gas & Other
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Gas Inventory
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
June 30,
|
December 31, | |||||||||||
|
Regulatory Assets consist of the following ($ millions)
|
2022
|
2021 | 2021 | |||||||||
|
Retirement Benefits
|
$
|
|
|
$ |
|
$ |
|
|||||
|
Energy Supply and Other Rate Adjustment Mechanisms
|
|
|
|
|
|
|||||||
|
Deferred Storm Charges
|
|
|
|
|
|
|||||||
|
Environmental
|
|
|
|
|
|
|||||||
|
Income Taxes
|
|
|
|
|
|
|||||||
|
Other Deferred Charges
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Regulatory Assets
|
|
|
|
|
|
|||||||
|
Less: Current Portion of Regulatory Assets
(1)
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Regulatory Assets – noncurrent
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
(1)
|
Reflects amounts included in the Accrued
Revenue
on the
Company’s
Consolidated Balance Sheets.
|
|
June 30,
|
December 31, | |||||||||||
|
Regulatory Liabilities consist of the following ($ millions)
|
2022
|
2021 | 2021 | |||||||||
|
Income Taxes (Note 8)
|
$
|
|
|
$ |
|
$ |
|
|||||
|
Rate Adjustment Mechanisms
|
|
|
|
|
|
|||||||
|
Other
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Regulatory Liabilities
|
|
|
|
|
|
|||||||
|
Less: Current Portion of Regulatory Liabilities
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Regulatory Liabilities – noncurrent
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
June 30,
|
December 31, | |||||||||||
|
Fair Value of Marketable Securities ($ millions)
|
2022
|
2021 | 2021 | |||||||||
|
Money Market Funds
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
Total Marketable Securities
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
June 30,
|
December 31, | |||||||||||
|
Fair Value of Marketable Securities ($ millions)
|
2022
|
2021 | 2021 | |||||||||
|
Equity Funds
|
$
|
|
|
$ |
|
$ |
|
|||||
|
Money Market Funds
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Marketable Securities
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
June 30,
|
December 31, | |||||||||||
|
Energy Supply Obligations ($ millions)
|
2022
|
2021 | 2021 | |||||||||
|
Current:
|
||||||||||||
|
Exchange Gas Obligation
|
$
|
|
|
$ |
|
$ |
|
|||||
|
Renewable Energy Portfolio Standards
|
|
|
|
|
|
|||||||
|
Power Supply Contract Divestitures
|
|
|
|
|
— | |||||||
|
|
|
|
|
|
|
|||||||
|
Total Energy Supply Obligations
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
Declaration
Date |
Date
Paid (Payable) |
Shareholder of
Record Date |
Dividend
Amount |
|||
|
|
|
|
$
|
|||
|
|
|
|
$
|
|||
|
|
|
|
$
|
|||
|
|
|
|
$
|
|||
|
|
|
|
$
|
|||
|
|
|
|
$
|
|||
|
|
|
|
$
|
|
Electric
|
Gas
|
Non-
Regulated
|
Other
|
Total
|
||||||||||||||||
|
Three Months Ended June 30, 2022 ($ millions)
|
||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Billed and Unbilled Revenue
|
$
|
|
|
$
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
|
|
|||||
|
Rate Adjustment Mechanism Revenue
|
|
(
|
)
|
|
(
|
) |
|
—
|
|
|
—
|
|
|
(
|
) | |||||
|
Other Operating Revenue – Non-Regulated
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total Operating Revenues
|
$
|
|
|
$
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Segment Profit (Loss)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|||||
|
Capital Expenditures
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
||||||
|
Three Months Ended June 30, 2021 ($ millions)
|
||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Billed and Unbilled Revenue
|
$ |
|
$ |
|
$ | — | $ | — | $ |
|
||||||||||
|
Rate Adjustment Mechanism Revenue
|
(
|
) |
|
— | — |
|
||||||||||||||
|
Other Operating Revenue – Non-Regulated
|
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total Operating Revenues
|
$ |
|
$ |
|
$ | — | $ | — | $ |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Segment Profit (Loss)
|
|
(
|
) |
|
(
|
) |
|
|||||||||||||
|
Capital Expenditures
|
|
|
— |
|
|
|||||||||||||||
|
Six Months Ended June 30, 2022 ($ millions)
|
||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Billed and Unbilled Revenue
|
$
|
|
|
$
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
|
|
|||||
|
Rate Adjustment Mechanism Revenue
|
|
(
|
)
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||
|
Other Operating Revenue – Non-Regulated
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total Operating Revenues
|
$
|
|
|
$
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Segment Profit (Loss)
|
|
|
|
|
|
|
|
—
|
|
|
(
|
)
|
|
|
|
|||||
|
Capital Expenditures
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Segment Assets
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, 2021 ($ millions)
|
||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
Billed and Unbilled Revenue
|
$ |
|
$ |
|
$ | — | $ | — | $ |
|
||||||||||
|
Rate Adjustment Mechanism Revenue
|
(
|
) |
(
|
) | — | — |
(
|
) | ||||||||||||
|
Other Operating Revenue – Non-Regulated
|
— | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total Operating Revenues
|
$ |
|
$ |
|
$ | — | $ | — | $ |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Segment Profit
|
|
|
|
(
|
) |
|
||||||||||||||
|
Capital Expenditures
|
|
|
— |
|
|
|||||||||||||||
|
Segment Assets
|
|
|
— |
|
|
|||||||||||||||
|
($ millions)
|
June 30,
|
December 31, | ||||||||||
|
2022
|
2021 | 2021 | ||||||||||
|
Unitil Corporation:
|
||||||||||||
|
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Unitil Energy First Mortgage Bonds:
|
||||||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Fitchburg:
|
||||||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Northern Utilities:
|
||||||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Granite State:
|
||||||||||||
|
|
|
|
|
|
|
|||||||
|
Unitil Realty Corp.:
|
||||||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Long-Term Debt
|
|
|
|
|
|
|||||||
|
Less: Unamortized Debt Issuance Costs
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Long-Term Debt, net of Unamortized Debt Issuance Costs
|
|
|
|
|
|
|||||||
|
Less: Current Portion
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Long-term Debt, Less Current Portion
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
($ millions)
|
June 30,
|
December 31, | ||||||||||
|
2022
|
2021 | 2021 | ||||||||||
|
Estimated Fair Value of Long-Term Debt
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
Revolving Credit Facility ($ millions)
|
||||||||||||
|
June 30,
|
December 31, | |||||||||||
|
2022
|
2021 | 2021 | ||||||||||
|
Limit
|
$
|
|
|
$ |
|
$ |
|
|||||
|
Short-Term Borrowings Outstanding
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Available
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
June 30,
|
December 31, | |||||||||||
|
Lease Obligations ($ millions)
|
2022
|
2021 | 2021 | |||||||||
|
Operating Lease Obligations:
|
||||||||||||
|
Other Current Liabilities (current portion)
|
$
|
|
|
$ |
|
$ |
|
|||||
|
Other Noncurrent Liabilities (long-term portion)
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Operating Lease Obligations
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
Capital Lease Obligations:
|
||||||||||||
|
Other Current Liabilities (current portion)
|
$
|
|
|
$ |
|
$ |
|
|||||
|
Other Noncurrent Liabilities (long-term portion)
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total Capital Lease Obligations
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
Total Lease Obligations
|
$
|
|
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|||||||
|
Lease Payments ($000’s)
Year Ending December 31,
|
Operating
Leases |
Capital
Leases |
||||||
|
Rest of 2022
|
$ |
|
$ |
|
||||
|
2023
|
|
|
||||||
|
2024
|
|
|
||||||
|
2025
|
|
|
||||||
|
2026
|
|
|
||||||
|
2027-2031
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Payments
|
|
|
|
|
|
|
||
|
|
|
|
|
|||||
|
Less: Interest
|
|
|
||||||
|
|
|
|
|
|||||
|
Amount of Lease Obligations Recorded on Consolidated Balance Sheets
|
$
|
|
|
$
|
|
|
||
|
|
|
|
|
|||||
|
Restricted Stock Units (Equity Portion)
|
||||||||
| Units |
Weighted
Average Stock Price |
|||||||
|
Restricted Stock Units as of December 31, 2021
|
|
$ |
|
|||||
|
Restricted Stock Units Granted
|
|
|
||||||
|
Dividend Equivalents Earned
|
|
$ |
|
|||||
|
Restricted Stock Units Settled
|
(
|
) | $ |
|
||||
|
|
|
|||||||
|
Restricted Stock Units as of June 30, 2022
|
|
$ |
|
|||||
|
|
|
|||||||
|
Environmental Obligations ($ millions)
|
||||||||
|
June 30,
|
||||||||
|
2022
|
2021 | |||||||
|
Total Balance at Beginning of Period
|
$
|
|
|
$ |
|
|||
|
Additions
|
|
|
||||||
|
Less: Payments / Reductions
|
|
|
||||||
|
|
|
|
|
|||||
|
Total Balance at End of Period
|
|
|
|
|
||||
|
|
|
|
|
|||||
|
Less: Current Portion
|
|
|
||||||
|
|
|
|
|
|||||
|
Noncurrent Balance at End of Period
|
$
|
|
|
$ |
|
|||
|
|
|
|
|
|||||
|
Six Months Ended June 30,
|
||||||||
|
2022
|
2021
|
|||||||
|
Statutory Federal Income Tax Rate
|
|
|
%
|
|
% | |||
|
Income Tax Effects of:
|
||||||||
|
State Income Taxes, net
|
|
|
|
|
||||
|
Utility Plant Differences
|
|
(
|
)
|
(
|
) | |||
|
Other, net
|
|
|
||||||
|
|
|
|
|
|||||
|
Effective Income Tax Rate
|
|
|
%
|
|
% | |||
|
Used to Determine Plan Costs
|
2022
|
2021
|
||||||
|
Discount Rate
|
|
|
%
|
|
% | |||
|
Rate of Compensation Increase
|
|
|
%
|
|
% | |||
|
Expected Long-term rate of return on plan assets
|
|
|
%
|
|
% | |||
|
Health Care Cost Trend Rate Assumed for Next Year
|
|
|
%
|
|
% | |||
|
Ultimate Health Care Cost Trend Rate
|
|
|
%
|
|
% | |||
|
Year that Ultimate Health Care Cost Trend Rate is reached
|
|
|
|
|
||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Pension Plan
|
PBOP Plan
|
SERP
|
||||||||||||||||||||||
|
Three Months Ended June 30,
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
||||||||||||||||||
|
Service Cost
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
||||||
|
Interest Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Expected Return on Plan Assets
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Prior Service Cost Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Actuarial Loss Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Sub-total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts Capitalized and Deferred
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net Periodic Benefit Cost Recognized
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Pension Plan
|
PBOP Plan
|
SERP
|
||||||||||||||||||||||
|
Six Months Ended June 30,
|
2022
|
2021 |
2022
|
2021 |
2022
|
2021 | ||||||||||||||||||
|
Service Cost
|
$
|
|
|
$ |
|
$
|
|
|
$ |
|
$
|
|
|
$ |
|
|||||||||
|
Interest Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Expected Return on Plan Assets
|
|
(
|
)
|
(
|
) |
|
(
|
)
|
(
|
) |
|
—
|
|
— | ||||||||||
|
Prior Service Cost Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Actuarial Loss Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Sub-total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amounts Capitalized and Deferred
|
|
(
|
)
|
(
|
) |
|
(
|
)
|
(
|
) |
|
(
|
)
|
(
|
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net Periodic Benefit Cost Recognized
|
$
|
|
|
$ |
|
$
|
|
|
$ |
|
$
|
|
|
$ |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total
Number of Shares Purchased |
Average
Price Paid per Share |
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
Approximate Dollar
Value of Shares that May Yet Be Purchased Under the Plans or Programs |
|||||||||||||
|
4/1/22 – 4/30/22
|
— | — | — | $ | 11 | |||||||||||
|
5/1/22 – 5/31/22
|
— | — | — | $ | 587,000 | |||||||||||
|
6/1/22 – 6/30/22
|
— | — | — | $ | 587,000 | |||||||||||
|
|
|
|
|
|||||||||||||
|
Total
|
— | — | — | |||||||||||||
|
|
|
|
|
|||||||||||||
| 32.1 | Certifications of Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||
| 99.1 | Unitil Corporation Press Release Dated August 2, 2022 Announcing Earnings For the Quarter Ended June 30, 2022. | Furnished herewith | ||
| 101.INS | Inline XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | Filed herewith | ||
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document. | Filed herewith | ||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | Filed herewith | ||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | Filed herewith | ||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | Filed herewith | ||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | Filed herewith | ||
| 104 | Cover Page Interactive Data File – The cover page interactive data file does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. | Filed herewith | ||
|
UNITIL CORPORATION
|
||||||
| (Registrant) | ||||||
|
Date: August 2, 2022
|
/s/ Robert B. Hevert | |||||
| Robert B. Hevert | ||||||
| Chief Financial Officer | ||||||
| Date: August 2, 2022 | /s/ Daniel J. Hurstak | |||||
| Daniel J. Hurstak | ||||||
| Chief Accounting Officer |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|