These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania
(State or other jurisdiction of incorporation of organization) |
23-1886144
(IRS Employer Identification No.) |
|
|
14 North Main Street
Souderton, Pennsylvania (Address of principal executive offices) |
18964
(Zip Code) |
|
Title of Class
|
Number of shares outstanding at 1/31/10
|
|
|
Common Stock, $5 par value
|
16,561,964 |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
1
| | Operating, legal and regulatory risks | |
| | Economic, political and competitive forces impacting various lines of business | |
| | The risk that our analysis of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful | |
| | Volatility in interest rates | |
| | Other risks and uncertainties, including those occurring in the U.S. and world financial systems |
| Item 1. | Business |
2
3
4
| | B. G. Balmer and Co. on July 28, 2006 | |
| | Liberty Benefits, Inc. on December 29, 2008 | |
| | Trollinger Consulting Group |
| | TC Group Securities Company, Inc. on December 31, 2008 | |
| | Allied Benefits Group, LLC on December 31, 2008 | |
| | TCG Investment Advisory Inc. on December 31, 2008 |
| Item 1A. | Risk Factors |
5
| | provide for the government to invest additional capital into banks and otherwise facilitate bank capital formation; | |
| | increase the limits on federal deposit insurance; and | |
| | provide for various forms of economic stimulus, including to assist homeowners restructure and lower mortgage payments on qualifying loans. |
6
7
8
| | incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating potential transactions, resulting in managements attention being diverted from the operation of our existing business; | |
| | using inaccurate estimates and judgments to evaluate credit, operations, management, and market risks with respect to the target institution or assets; | |
| | the time and expense required to integrate the operations and personnel of the combined businesses; | |
| | creating an adverse short-term effect on our results of operations; and | |
| | losing key employees and customers as a result of an acquisition that is poorly received. |
9
| | In a declining interest rate environment, more interest-earning assets than interest-bearing liabilities re-price or mature, or | |
| | In a rising interest rate environment, more interest-bearing liabilities than interest-earning assets re-price or mature. |
10
11
12
| | our past and future dividend practice; | |
| | our financial condition, performance, creditworthiness and prospects; | |
| | quarterly variations in our operating results or the quality of our assets; | |
| | operating results that vary from the expectations of management, securities analysts and investors; | |
| | changes in expectations as to our future financial performance; | |
| | the operating and securities price performance of other companies that investors believe are comparable to us; | |
| | future sales of our equity or equity-related securities; | |
| | the credit, mortgage and housing markets, the markets for securities relating to mortgages or housing, and developments with respect to financial institutions generally; and | |
| | changes in global financial markets and global economies and general market conditions, such as interest or foreign exchange rates, stock, commodity or real estate valuations or volatility and other geopolitical, regulatory or judicial events. |
13
| Item 1B. | Unresolved Staff Comments |
| Item 2. | Properties |
14
| Item 3. | Legal Proceedings |
| Item 4. | Submission of Matters to a Vote of Security Holders |
15
| Item 5. | Market for the Registrants Common Stock, Related Stockholder Matters and Issuer Purchases of Equity Securities |
|
2009
|
High | Low | ||||||
|
January March
|
$ | 33.50 | $ | 16.19 | ||||
|
April June
|
21.99 | 17.50 | ||||||
|
July September
|
26.87 | 19.00 | ||||||
|
October December
|
21.85 | 15.14 | ||||||
|
2008
|
High | Low | ||||||
|
January March
|
$ | 27.00 | $ | 19.09 | ||||
|
April June
|
29.89 | 19.85 | ||||||
|
July September
|
38.99 | 19.70 | ||||||
|
October December
|
36.10 | 25.01 | ||||||
|
2009
|
||||
|
January 2
|
$ | 0.20 | ||
|
April 1
|
0.20 | |||
|
July 1
|
0.20 | |||
|
October 1
|
0.20 | |||
|
For the Year 2009
|
$ | 0.80 | ||
|
2008
|
||||
|
January 2
|
$ | 0.20 | ||
|
April 1
|
0.20 | |||
|
July 1
|
0.20 | |||
|
October 1
|
0.20 | |||
|
For the Year 2008
|
$ | 0.80 | ||
16
| 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | |||||||||||||||||||||||||
|
Univest Corporation
|
100.00 | 117.90 | 151.86 | 109.16 | 170.34 | 97.15 | ||||||||||||||||||||||||
|
NASDAQ Stock Market (US)
|
100.00 | 167.08 | 184.35 | 203.94 | 122.77 | 178.10 | ||||||||||||||||||||||||
|
NASDAQ Banks
|
100.00 | 144.47 | 164.19 | 131.98 | 103.99 | 86.92 | ||||||||||||||||||||||||
17
|
(c)
|
||||||||||||
|
Number of
|
||||||||||||
|
(a)
|
Securities
|
|||||||||||
|
Number of
|
(b)
|
Remaining
|
||||||||||
|
Securities to
|
Weighted-
|
Available for
|
||||||||||
|
be Issued
|
Average
|
Future Issuance
|
||||||||||
|
Upon
|
Exercise
|
Under Equity
|
||||||||||
|
Exercise of
|
Price of
|
Compensation
|
||||||||||
|
Outstanding
|
Outstanding
|
Plans (Excluding
|
||||||||||
|
Options,
|
Options,
|
Securities
|
||||||||||
|
Warrants and
|
Warrants
|
Reflected in
|
||||||||||
|
Plan Category
|
Rights | and Rights | Column(a) | |||||||||
|
Equity compensation plan approved by security holders
|
405,532 | $ | 23.37 | 967,639 | ||||||||
|
Equity compensation plans not approved by security holders
|
| | | |||||||||
|
Total
|
405,532 | $ | 23.37 | 967,639 | ||||||||
|
Total Number
|
Maximum
|
|||||||||||||||
|
of Shares
|
Number of
|
|||||||||||||||
|
Purchased as
|
Shares that
|
|||||||||||||||
|
|
May Yet Be
|
|||||||||||||||
|
Publicly
|
Purchased
|
|||||||||||||||
|
Total Number of
|
Average
|
Announced
|
Under the
|
|||||||||||||
|
Shares
|
Price Paid
|
Plans or
|
Plans or
|
|||||||||||||
|
Period
|
Purchased | per Share | Programs | Programs | ||||||||||||
|
Oct. 1, 2009 Oct. 31, 2009
|
| $ | | | 643,782 | |||||||||||
|
Nov. 1, 2009 Nov. 30, 2009
|
| | | 643,782 | ||||||||||||
|
Dec. 1, 2009 Dec. 31, 2009
|
| | | 643,782 | ||||||||||||
|
Total
|
| | ||||||||||||||
| 1. | Transactions are reported as of settlement dates. | |
| 2. | The Corporations current stock repurchase program was approved by its Board of Directors and announced on 8/22/2007. The repurchased shares limit is net of normal Treasury activity such as purchases to fund the Dividend Reinvestment Program, Employee Stock Purchase Program and the equity compensation plan. | |
| 3. | The number of shares approved for repurchase under the Corporations current stock repurchase program is 643,782. | |
| 4. | The Corporations current stock repurchase program does not have an expiration date. | |
| 5. | No stock repurchase plan or program of the Corporation expired during the period covered by the table. | |
| 6. | The Corporation has no stock repurchase plan or program that it has determined to terminate prior to expiration or under which it does not intend to make further purchases. The plans are restricted during certain blackout periods in conformance with the Corporations Insider Trading Policy. |
18
| Item 6. | Selected Financial Data |
| Years Ended December 31, | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| (Dollars in thousands, except per share data and ratios) | ||||||||||||||||||||
|
Earnings
|
||||||||||||||||||||
|
Interest income
|
$ | 96,359 | $ | 108,057 | $ | 116,144 | $ | 104,853 | $ | 85,290 | ||||||||||
|
Interest expense
|
28,723 | 42,310 | 54,127 | 43,651 | 26,264 | |||||||||||||||
|
Net interest income
|
67,636 | 65,747 | 62,017 | 61,202 | 59,026 | |||||||||||||||
|
Provision for loan and lease losses
|
20,886 | 8,769 | 2,166 | 2,215 | 2,109 | |||||||||||||||
|
Net interest income after provision for loan and lease losses
|
46,750 | 56,978 | 59,851 | 58,987 | 56,917 | |||||||||||||||
|
Noninterest income
|
29,917 | 26,615 | 27,268 | 25,730 | 22,656 | |||||||||||||||
|
Noninterest expense
|
65,324 | 57,225 | 52,211 | 49,958 | 45,796 | |||||||||||||||
|
Net income before income taxes
|
11,343 | 26,368 | 34,908 | 34,759 | 33,777 | |||||||||||||||
|
Applicable income taxes
|
563 | 5,778 | 9,351 | 9,382 | 8,910 | |||||||||||||||
|
Net income
|
$ | 10,780 | $ | 20,590 | $ | 25,557 | $ | 25,377 | $ | 24,867 | ||||||||||
|
Financial Condition at Year End
|
||||||||||||||||||||
|
Cash, interest-earning deposits and federal funds sold
|
$ | 68,597 | $ | 40,066 | $ | 59,385 | $ | 70,355 | $ | 59,439 | ||||||||||
|
Investment securities
|
420,045 | 432,266 | 415,465 | 374,814 | 336,612 | |||||||||||||||
|
Net loans and leases
|
1,401,182 | 1,436,774 | 1,342,356 | 1,340,398 | 1,236,289 | |||||||||||||||
|
Assets
|
2,085,421 | 2,084,797 | 1,972,505 | 1,929,501 | 1,769,309 | |||||||||||||||
|
Deposits
|
1,564,257 | 1,527,328 | 1,532,603 | 1,488,545 | 1,366,715 | |||||||||||||||
|
Long-term obligations
|
30,684 | 120,006 | 114,453 | 107,405 | 88,449 | |||||||||||||||
|
Shareholders equity
|
267,807 | 203,207 | 198,726 | 185,385 | 173,080 | |||||||||||||||
|
Per Common Share Data
|
||||||||||||||||||||
|
Average shares outstanding
|
14,347 | 12,873 | 12,885 | 12,960 | 12,867 | |||||||||||||||
|
Earnings per share basic
|
$ | 0.75 | $ | 1.60 | $ | 1.98 | $ | 1.96 | $ | 1.93 | ||||||||||
|
Earnings per share diluted
|
0.75 | 1.60 | 1.98 | 1.95 | 1.91 | |||||||||||||||
|
Dividends declared per share
|
0.80 | 0.80 | 0.80 | 0.78 | 0.72 | |||||||||||||||
|
Book value
|
16.27 | 15.71 | 15.49 | 14.25 | 13.37 | |||||||||||||||
|
Dividend payout ratio
|
109.33 | % | 50.03 | % | 40.40 | % | 40.00 | % | 37.54 | % | ||||||||||
|
Profitability Ratios
|
||||||||||||||||||||
|
Return on average assets
|
0.52 | % | 1.02 | % | 1.32 | % | 1.38 | % | 1.46 | % | ||||||||||
|
Return on average equity
|
4.68 | 10.09 | 13.44 | 14.04 | 14.87 | |||||||||||||||
|
Average equity to average assets
|
11.06 | 10.08 | 9.84 | 9.81 | 9.83 | |||||||||||||||
19
| Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
20
21
22
| For the Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Net income
|
$ | 10,780 | $ | 20,590 | $ | 25,557 | ||||||
|
Net income per share:
|
||||||||||||
|
Basic
|
0.75 | 1.60 | 1.98 | |||||||||
|
Diluted
|
0.75 | 1.60 | 1.98 | |||||||||
| | Net interest income increased due to volume increases on average interest-earning assets and decreases in rates on interest-bearing liabilities. This growth was partially offset by volume increases on interest-bearing liabilities along with decreases in rate on interest-earning assets. The net interest margin on a tax-equivalent basis increased slightly to 3.79% from 3.75%. | |
| | The provision for loan and lease losses increased by $12.1 million primarily due to the migration of loans to higher-risk ratings as a result of deterioration of underlying collateral and economic factors. | |
| | Total noninterest income increased by $3.3 million or 12.4% due primarily to increased mortgage-banking activities, and increased investment advisory commission and fee income and insurance commission and fee income resulting from the Trollinger and Liberty acquisitions. These increases were partially offset by decreases in bank owned life insurance income, trust fees and increases in other than temporary impairments on equity securities and other long-lived assets. | |
| | Total noninterest expense increased $8.1 million or 14.2% primarily due to increases in salaries and benefits expense resulting from growing the mortgage-banking business and the Trollinger and Liberty acquisitions, and higher deposit insurance premiums. |
| | Net interest income increased due to volume increases on average interest-earning assets. This growth was partially offset by volume increases on interest-bearing liabilities along with decreases in rates on interest-earning assets. The net interest margin on a tax-equivalent basis increased slightly to 3.75% from 3.71%. | |
| | The provision for loan and lease losses increased by $6.6 million due primarily to charge-offs of $9.3 million. | |
| | Total noninterest income decreased by $653 thousand or 2.4% due primarily to an impairment charge on equity investments of $1.3 million, decreases in investment advisory commission and fee income, and service charges on deposit accounts, which was partially offset by an increase in bank owned life insurance income of $1.3 million. | |
| | Total noninterest expense increased $5.0 million or 9.6% primarily due to increases in salaries and benefits expense and marketing and advertising expense. |
23
24
| For the Year Ended December 31, | ||||||||||||||||||||||||
| 2009 | 2008 | |||||||||||||||||||||||
|
Average
|
Income/
|
Average
|
Average
|
Income/
|
Average
|
|||||||||||||||||||
| Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest-earning deposits with other banks
|
$ | 5,645 | $ | 16 | 0.28 | % | $ | 1,040 | $ | 16 | 1.54 | % | ||||||||||||
|
U.S. Government obligations
|
110,781 | 3,608 | 3.26 | 99,547 | 4,617 | 4.64 | ||||||||||||||||||
|
Obligations of states and political subdivisions
|
104,481 | 6,890 | 6.59 | 94,549 | 6,305 | 6.67 | ||||||||||||||||||
|
Other debt and equity securities
|
218,660 | 10,406 | 4.76 | 232,715 | 12,145 | 5.22 | ||||||||||||||||||
|
Federal funds sold
|
58 | | | 14,714 | 394 | 2.68 | ||||||||||||||||||
|
Total interest-earning deposits, investments and federal funds
sold
|
439,625 | 20,920 | 4.76 | 442,565 | 23,477 | 5.30 | ||||||||||||||||||
|
Commercial, financial and agricultural loans
|
410,729 | 18,838 | 4.59 | 385,652 | 23,849 | 6.18 | ||||||||||||||||||
|
Real estate-commercial and construction loans
|
521,029 | 30,549 | 5.86 | 481,016 | 31,741 | 6.60 | ||||||||||||||||||
|
Real estate-residential loans
|
291,229 | 13,520 | 4.64 | 309,307 | 16,019 | 5.18 | ||||||||||||||||||
|
Loans to individuals
|
49,930 | 3,440 | 6.89 | 62,813 | 4,422 | 7.04 | ||||||||||||||||||
|
Municipal loans and leases
|
90,065 | 5,444 | 6.04 | 82,563 | 5,209 | 6.31 | ||||||||||||||||||
|
Lease financings
|
90,192 | 7,655 | 8.49 | 80,620 | 6,843 | 8.49 | ||||||||||||||||||
|
Gross loans and leases
|
1,453,174 | 79,446 | 5.47 | 1,401,971 | 88,083 | 6.28 | ||||||||||||||||||
|
Total interest-earning assets
|
1,892,799 | 100,366 | 5.30 | 1,844,536 | 111,560 | 6.05 | ||||||||||||||||||
|
Cash and due from banks
|
33,514 | 35,507 | ||||||||||||||||||||||
|
Reserve for loan and lease losses
|
(18,200 | ) | (13,843 | ) | ||||||||||||||||||||
|
Premises and equipment, net
|
33,170 | 31,475 | ||||||||||||||||||||||
|
Other assets
|
142,164 | 127,385 | ||||||||||||||||||||||
|
Total assets
|
$ | 2,083,447 | $ | 2,025,060 | ||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing checking deposits
|
$ | 162,615 | 257 | 0.16 | $ | 144,415 | 463 | 0.32 | ||||||||||||||||
|
Money market savings
|
305,113 | 1,724 | 0.57 | 409,586 | 8,861 | 2.16 | ||||||||||||||||||
|
Regular savings
|
353,748 | 2,955 | 0.84 | 276,908 | 4,348 | 1.57 | ||||||||||||||||||
|
Time deposits
|
508,337 | 17,371 | 3.42 | 483,872 | 20,894 | 4.32 | ||||||||||||||||||
|
Total time and interest-bearing deposits
|
1,329,813 | 22,307 | 1.68 | 1,314,781 | 34,566 | 2.63 | ||||||||||||||||||
|
Securities sold under agreements to repurchase
|
91,390 | 544 | 0.60 | 84,254 | 943 | 1.12 | ||||||||||||||||||
|
Other short-term borrowings
|
92,209 | 2,937 | 3.19 | 40,889 | 801 | 1.96 | ||||||||||||||||||
|
Long-term debt
|
48,979 | 1,640 | 3.35 | 100,527 | 4,266 | 4.24 | ||||||||||||||||||
|
Subordinated notes and capital securities
|
26,427 | 1,295 | 4.90 | 27,950 | 1,734 | 6.20 | ||||||||||||||||||
|
Total borrowings
|
259,005 | 6,416 | 2.48 | 253,620 | 7,744 | 3.05 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
1,588,818 | 28,723 | 1.81 | 1,568,401 | 42,310 | 2.70 | ||||||||||||||||||
|
Demand deposits, non-interest bearing
|
224,417 | 223,353 | ||||||||||||||||||||||
|
Accrued expenses and other liabilities
|
39,817 | 29,211 | ||||||||||||||||||||||
|
Total liabilities
|
1,853,052 | 1,820,965 | ||||||||||||||||||||||
|
Shareholders Equity:
|
||||||||||||||||||||||||
|
Common stock
|
80,969 | 74,370 | ||||||||||||||||||||||
|
Additional paid-in capital
|
37,844 | 22,643 | ||||||||||||||||||||||
|
Retained earnings and other equity
|
111,582 | 107,082 | ||||||||||||||||||||||
|
Total shareholders equity
|
230,395 | 204,095 | ||||||||||||||||||||||
|
Total liabilities and shareholders equity
|
$ | 2,083,447 | $ | 2,025,060 | ||||||||||||||||||||
|
Net interest income
|
$ | 71,643 | $ | 69,250 | ||||||||||||||||||||
|
Net interest spread
|
3.49 | 3.35 | ||||||||||||||||||||||
|
Effect of net interest-free funding sources
|
0.30 | 0.40 | ||||||||||||||||||||||
|
Net interest margin
|
3.79 | % | 3.75 | % | ||||||||||||||||||||
|
Ratio of average interest-earning assets to average
interest-bearing liabilities
|
119.13 | % | 117.61 | % | ||||||||||||||||||||
| Notes: | For rate calculation purposes, average loan and lease categories include unearned discount. Nonaccrual loans and leases have been included in the average loan and lease balances. |
25
|
The Years Ended December 31,
|
||||||||||||
| 2009 Versus 2008 | ||||||||||||
|
Volume
|
Rate
|
|||||||||||
| Change | Change | Total | ||||||||||
|
Interest income:
|
||||||||||||
|
Interest-earning deposits with other banks
|
$ | 13 | $ | (13 | ) | $ | | |||||
|
U.S. Government obligations
|
365 | (1,374 | ) | (1,009 | ) | |||||||
|
Obligations of states and political subdivisions
|
661 | (76 | ) | 585 | ||||||||
|
Other debt and equity securities
|
(669 | ) | (1,070 | ) | (1,739 | ) | ||||||
|
Federal funds sold
|
(394 | ) | | (394 | ) | |||||||
|
Interest on deposits, investments and federal funds sold
|
(24 | ) | (2,533 | ) | (2,557 | ) | ||||||
|
Commercial, financial and agricultural loans and leases
|
1,121 | (6,132 | ) | (5,011 | ) | |||||||
|
Real estate-commercial and construction loans
|
2,368 | (3,560 | ) | (1,192 | ) | |||||||
|
Real estate-residential loans
|
(829 | ) | (1,670 | ) | (2,499 | ) | ||||||
|
Loans to individuals
|
(888 | ) | (94 | ) | (982 | ) | ||||||
|
Municipal loans and leases
|
458 | (223 | ) | 235 | ||||||||
|
Lease financings
|
812 | | 812 | |||||||||
|
Interest and fees on loans and leases
|
3,042 | (11,679 | ) | (8,637 | ) | |||||||
|
Total interest income
|
3,018 | (14,212 | ) | (11,194 | ) | |||||||
|
Interest expense:
|
||||||||||||
|
Interest-bearing checking deposits
|
25 | (231 | ) | (206 | ) | |||||||
|
Money market savings
|
(625 | ) | (6,512 | ) | (7,137 | ) | ||||||
|
Regular savings
|
628 | (2,021 | ) | (1,393 | ) | |||||||
|
Time deposits
|
832 | (4,355 | ) | (3,523 | ) | |||||||
|
Interest on time and interest-bearing deposits
|
860 | (13,119 | ) | (12,259 | ) | |||||||
|
Securities sold under agreement to repurchase
|
39 | (438 | ) | (399 | ) | |||||||
|
Other short-term borrowings
|
1,633 | 503 | 2,136 | |||||||||
|
Long-term debt
|
(1,731 | ) | (895 | ) | (2,626 | ) | ||||||
|
Subordinated notes and capital securities
|
(76 | ) | (363 | ) | (439 | ) | ||||||
|
Interest on borrowings
|
(135 | ) | (1,193 | ) | (1,328 | ) | ||||||
|
Total interest expense
|
725 | (14,312 | ) | (13,587 | ) | |||||||
|
Net interest income
|
$ | 2,293 | $ | 100 | $ | 2,393 | ||||||
| Notes: | For rate calculation purposes, average loan and lease categories include unearned discount. Nonaccrual loans and leases have been included in the average loan and lease balances. |
26
27
28
| For the Years Ended December 31, | ||||||||||||||||
| 2009 | 2008 | $ Change | % Change | |||||||||||||
|
Trust fee income
|
$ | 5,536 | $ | 6,004 | $ | (468 | ) | (7.8 | )% | |||||||
|
Service charges on deposit accounts
|
7,036 | 6,808 | 228 | 3.3 | ||||||||||||
|
Investment advisory commission and fee income
|
3,427 | 2,374 | 1,053 | 44.4 | ||||||||||||
|
Insurance commission and fee income
|
7,081 | 5,723 | 1,358 | 23.7 | ||||||||||||
|
Other service fee income
|
3,410 | 3,484 | (74 | ) | (2.1 | ) | ||||||||||
|
Bank owned life insurance income
|
1,321 | 2,791 | (1,470 | ) | (52.7 | ) | ||||||||||
|
Other-than-temporary
impairment on equity securities
|
(1,708 | ) | (1,251 | ) | (457 | ) | (36.5 | ) | ||||||||
|
Other-than-temporary
impairment on other long lived assets
|
(500 | ) | | (500 | ) | N/M | ||||||||||
|
Net gain on sales of securities
|
1,150 | 280 | 870 | N/M | ||||||||||||
|
Net gain on sale of loans held for sale
|
2,222 | 82 | 2,140 | N/M | ||||||||||||
|
Net (loss) gain on dispositions of fixed assets
|
(144 | ) | (40 | ) | (104 | ) | N/M | |||||||||
|
Other
|
1,086 | 360 | 726 | 201.7 | ||||||||||||
|
Total noninterest income
|
$ | 29,917 | $ | 26,615 | $ | 3,302 | (12.4 | ) | ||||||||
29
| For the Years Ended December 31, | ||||||||||||||||
| 2009 | 2008 | $ Change | % Change | |||||||||||||
|
Salaries and benefits
|
$ | 37,422 | $ | 32,413 | $ | 5,009 | 15.5 | % | ||||||||
|
Net occupancy
|
5,274 | 5,230 | 44 | 0.8 | ||||||||||||
|
Equipment
|
3,438 | 3,247 | 191 | 5.9 | ||||||||||||
|
Marketing and advertising
|
1,840 | 1,499 | 341 | 22.7 | ||||||||||||
|
Deposit insurance premiums
|
3,185 | 767 | 2,418 | N/M | ||||||||||||
|
Other
|
14,165 | 14,069 | 96 | 0.7 | ||||||||||||
|
Total noninterest expense
|
$ | 65,324 | $ | 57,225 | $ | 8,099 | 14.2 | |||||||||
30
31
| For the Year Ended December 31, | ||||||||||||||||||||||||
| 2008 | 2007 | |||||||||||||||||||||||
|
Average
|
Income/
|
Average
|
Average
|
Income/
|
Average
|
|||||||||||||||||||
| Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest-earning deposits with other banks
|
$ | 1,040 | $ | 16 | 1.54 | % | $ | 1,892 | $ | 95 | 5.02 | % | ||||||||||||
|
U.S. Government obligations
|
99,547 | 4,617 | 4.64 | 117,768 | 5,371 | 4.56 | ||||||||||||||||||
|
Obligations of states and political subdivisions
|
94,549 | 6,305 | 6.67 | 84,587 | 5,937 | 7.02 | ||||||||||||||||||
|
Other debt and equity securities
|
232,715 | 12,145 | 5.22 | 181,175 | 9,698 | 5.35 | ||||||||||||||||||
|
Federal funds sold
|
14,714 | 394 | 2.68 | 9,303 | 454 | 4.88 | ||||||||||||||||||
|
Total interest-earning deposits, investments and federal funds
sold
|
442,565 | 23,477 | 5.30 | 394,725 | 21,555 | 5.07 | ||||||||||||||||||
|
Commercial, financial and agricultural loans
|
385,652 | 23,849 | 6.18 | 394,667 | 31,155 | 7.89 | ||||||||||||||||||
|
Real estate-commercial and construction loans
|
481,016 | 31,741 | 6.60 | 445,954 | 34,883 | 7.82 | ||||||||||||||||||
|
Real estate-residential loans
|
309,307 | 16,019 | 5.18 | 307,042 | 16,665 | 5.43 | ||||||||||||||||||
|
Loans to individuals
|
62,813 | 4,422 | 7.04 | 81,157 | 5,675 | 6.99 | ||||||||||||||||||
|
Municipal loans and leases
|
82,563 | 5,209 | 6.31 | 90,421 | 5,341 | 5.91 | ||||||||||||||||||
|
Lease financings
|
80,620 | 6,843 | 8.49 | 47,776 | 4,228 | 8.85 | ||||||||||||||||||
|
Gross loans and leases
|
1,401,971 | 88,083 | 6.28 | 1,367,017 | 97,947 | 7.17 | ||||||||||||||||||
|
Total interest-earning assets
|
1,844,536 | 111,560 | 6.05 | 1,761,742 | 119,502 | 6.78 | ||||||||||||||||||
|
Cash and due from banks
|
35,507 | 39,782 | ||||||||||||||||||||||
|
Reserve for loan and lease losses
|
(13,843 | ) | (13,645 | ) | ||||||||||||||||||||
|
Premises and equipment, net
|
31,475 | 23,223 | ||||||||||||||||||||||
|
Other assets
|
127,385 | 121,162 | ||||||||||||||||||||||
|
Total assets
|
$ | 2,025,060 | $ | 1,932,264 | ||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing checking deposits
|
$ | 144,415 | 463 | 0.32 | $ | 137,699 | 463 | 0.34 | ||||||||||||||||
|
Money market savings
|
409,586 | 8,861 | 2.16 | 387,315 | 15,826 | 4.09 | ||||||||||||||||||
|
Regular savings
|
276,908 | 4,348 | 1.57 | 212,977 | 3,833 | 1.80 | ||||||||||||||||||
|
Time deposits
|
483,872 | 20,894 | 4.32 | 539,048 | 25,001 | 4.64 | ||||||||||||||||||
|
Total time and interest-bearing deposits
|
1,314,781 | 34,566 | 2.63 | 1,277,039 | 45,123 | 3.53 | ||||||||||||||||||
|
Securities sold under agreements to repurchase
|
84,254 | 943 | 1.12 | 86,641 | 1,994 | 2.30 | ||||||||||||||||||
|
Other short-term borrowings
|
40,889 | 801 | 1.96 | 14,432 | 777 | 5.38 | ||||||||||||||||||
|
Long-term debt
|
100,527 | 4,266 | 4.24 | 82,855 | 3,919 | 4.73 | ||||||||||||||||||
|
Subordinated notes and capital securities
|
27,950 | 1,734 | 6.20 | 29,431 | 2,314 | 7.86 | ||||||||||||||||||
|
Total borrowings
|
253,620 | 7,744 | 3.05 | 213,359 | 9,004 | 4.22 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
1,568,401 | 42,310 | 2.70 | 1,490,398 | 54,127 | 3.63 | ||||||||||||||||||
|
Demand deposits, non-interest bearing
|
223,353 | 221,738 | ||||||||||||||||||||||
|
Accrued expenses and other liabilities
|
29,211 | 29,913 | ||||||||||||||||||||||
|
Total liabilities
|
1,820,965 | 1,742,049 | ||||||||||||||||||||||
|
Shareholders Equity:
|
||||||||||||||||||||||||
|
Common stock
|
74,370 | 74,370 | ||||||||||||||||||||||
|
Additional paid-in capital
|
22,643 | 22,517 | ||||||||||||||||||||||
|
Retained earnings and other equity
|
107,082 | 93,328 | ||||||||||||||||||||||
|
Total shareholders equity
|
204,095 | 190,215 | ||||||||||||||||||||||
|
Total liabilities and shareholders equity
|
$ | 2,025,060 | $ | 1,932,264 | ||||||||||||||||||||
|
Net interest income
|
$ | 69,250 | $ | 65,375 | ||||||||||||||||||||
|
Net interest spread
|
3.35 | 3.15 | ||||||||||||||||||||||
|
Effect of net interest-free funding sources
|
0.40 | 0.56 | ||||||||||||||||||||||
|
Net interest margin
|
3.75 | % | 3.71 | % | ||||||||||||||||||||
|
Ratio of average interest-earning assets to average
interest-bearing liabilities
|
117.61 | % | 118.21 | % | ||||||||||||||||||||
| Notes: | For rate calculation purposes, average loan and lease categories include unearned discount. Nonaccrual loans and leases have been included in the average loan and lease balances. |
32
|
The Years Ended December 31,
|
||||||||||||
| 2008 Versus 2007 | ||||||||||||
|
Volume
|
Rate
|
|||||||||||
| Change | Change | Total | ||||||||||
|
Interest income:
|
||||||||||||
|
Interest-earning deposits with other banks
|
$ | (13 | ) | $ | (66 | ) | $ | (79 | ) | |||
|
U.S. Government obligations
|
(848 | ) | 94 | (754 | ) | |||||||
|
Obligations of states and political subdivisions
|
664 | (296 | ) | 368 | ||||||||
|
Other debt and equity securities
|
2,683 | (236 | ) | 2,447 | ||||||||
|
Federal funds sold
|
145 | (205 | ) | (60 | ) | |||||||
|
Interest on deposits, investments and federal funds sold
|
2,631 | (709 | ) | 1,922 | ||||||||
|
Commercial, financial and agricultural loans and leases
|
(557 | ) | (6,749 | ) | (7,306 | ) | ||||||
|
Real estate-commercial and construction loans
|
2,299 | (5,441 | ) | (3,142 | ) | |||||||
|
Real estate-residential loans
|
122 | (768 | ) | (646 | ) | |||||||
|
Loans to individuals
|
(1,294 | ) | 41 | (1,253 | ) | |||||||
|
Municipal loans
|
(494 | ) | 362 | (132 | ) | |||||||
|
Lease financings
|
2,787 | (172 | ) | 2,615 | ||||||||
|
Interest and fees on loans and leases
|
2,863 | (12,727 | ) | (9,864 | ) | |||||||
|
Total interest income
|
5,494 | (13,436 | ) | (7,942 | ) | |||||||
|
Interest expense:
|
||||||||||||
|
Interest-bearing checking deposits
|
28 | (28 | ) | | ||||||||
|
Money market savings
|
510 | (7,475 | ) | (6,965 | ) | |||||||
|
Regular savings
|
1,005 | (490 | ) | 515 | ||||||||
|
Time deposits
|
(2,382 | ) | (1,725 | ) | (4,107 | ) | ||||||
|
Interest on time and interest-bearing deposits
|
(839 | ) | (9,718 | ) | (10,557 | ) | ||||||
|
Securities sold under agreement to repurchase
|
(29 | ) | (1,022 | ) | (1,051 | ) | ||||||
|
Other short-term borrowings
|
518 | (494 | ) | 24 | ||||||||
|
Long-term debt
|
753 | (406 | ) | 347 | ||||||||
|
Subordinated notes and capital securities
|
(91 | ) | (489 | ) | (580 | ) | ||||||
|
Interest on borrowings
|
1,151 | (2,411 | ) | (1,260 | ) | |||||||
|
Total interest expense
|
312 | (12,129 | ) | (11,817 | ) | |||||||
|
Net interest income
|
$ | 5,182 | $ | (1,307 | ) | $ | 3,875 | |||||
| Notes: | For rate calculation purposes, average loan and lease categories include unearned discount. |
33
34
| For the Years Ended December 31, | ||||||||||||||||
| 2008 | 2007 | $ Change | % Change | |||||||||||||
|
Trust fee income
|
$ | 6,004 | $ | 5,921 | $ | 83 | 1.4 | % | ||||||||
|
Service charges on deposit accounts
|
6,808 | 6,822 | (14 | ) | (0.2 | ) | ||||||||||
|
Investment advisory commission and fee income
|
2,374 | 2,680 | (306 | ) | (11.4 | ) | ||||||||||
|
Insurance commission and fee income
|
5,723 | 5,730 | (7 | ) | (0.1 | ) | ||||||||||
|
Other service fee income
|
3,484 | 3,662 | (178 | ) | (4.9 | ) | ||||||||||
|
Bank owned life insurance income
|
2,791 | 1,503 | 1,288 | 85.7 | ||||||||||||
|
Other-than-temporary
impairment on equity securities
|
(1,251 | ) | | (1,251 | ) | N/M | ||||||||||
|
Net gain on sales of securities
|
280 | 435 | (155 | ) | (35.6 | ) | ||||||||||
|
Net gain on sale of loans held for sale
|
82 | 64 | 18 | 28.1 | ||||||||||||
|
Net loss on dispositions of fixed assets
|
(40 | ) | (112 | ) | 72 | 64.3 | ||||||||||
|
Other
|
360 | 563 | (203 | ) | (36.1 | ) | ||||||||||
|
Total noninterest income
|
$ | 26,615 | $ | 27,268 | $ | (653 | ) | (2.4 | ) | |||||||
35
36
| For the Years Ended December 31, | ||||||||||||||||
| 2008 | 2007 | $ Change | % Change | |||||||||||||
|
Salaries and benefits
|
$ | 32,413 | $ | 30,811 | $ | 1,602 | 5.2 | % | ||||||||
|
Net occupancy
|
5,230 | 4,753 | 477 | 10.0 | ||||||||||||
|
Equipment
|
3,247 | 3,127 | 120 | 3.8 | ||||||||||||
|
Marketing and advertising
|
1,499 | 831 | 668 | 80.4 | ||||||||||||
|
Deposit insurance premiums
|
767 | 178 | 589 | N/M | ||||||||||||
|
Other
|
14,069 | 12,511 | 1,558 | 12.5 | ||||||||||||
|
Total noninterest expense
|
$ | 57,225 | $ | 52,211 | $ | 5,014 | 9.6 | |||||||||
37
| At December 31, | ||||||||||||||||
| 2009 | 2008 | $ Change | % Change | |||||||||||||
|
Cash, interest-earning deposits and federal funds sold
|
$ | 68,597 | $ | 40,066 | $ | 28,531 | 71.2 | % | ||||||||
|
Investment securities
|
420,045 | 432,266 | (12,221 | ) | (2.8 | ) | ||||||||||
|
Loans held for sale
|
1,693 | 544 | 1,149 | N/M | ||||||||||||
|
Total loans and leases
|
1,425,980 | 1,449,892 | (23,912 | ) | (1.6 | ) | ||||||||||
|
Reserve for loan and lease losses
|
(24,798 | ) | (13,118 | ) | (11,680 | ) | (89.0 | ) | ||||||||
|
Premises and equipment, net
|
34,201 | 32,602 | 1,599 | 4.9 | ||||||||||||
|
Goodwill and other intangibles, net
|
55,970 | 56,051 | (81 | ) | (0.1 | ) | ||||||||||
|
Bank owned life insurance
|
46,740 | 45,419 | 1,321 | 2.9 | ||||||||||||
|
Accrued interest and other assets
|
56,993 | 41,075 | 15,918 | 38.8 | ||||||||||||
|
Total assets
|
$ | 2,085,421 | $ | 2,084,797 | $ | 624 | | |||||||||
| At December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
U.S. treasury
|
$ | | $ | 5,862 | $ | 4,935 | ||||||
|
U.S. government corporations and agencies
|
119,992 | 98,844 | 112,119 | |||||||||
|
State and political subdivisions
|
107,566 | 100,350 | 86,754 | |||||||||
|
Residential mortgage-backed securities
|
101,376 | 131,261 | 130,790 | |||||||||
|
Commercial mortgage obligations
|
79,454 | 80,205 | 64,383 | |||||||||
|
Asset-backed securities
|
573 | 1,211 | 1,995 | |||||||||
|
Other securities
|
9,160 | 11,625 | 10,797 | |||||||||
|
Equity securities
|
1,924 | 2,908 | 3,692 | |||||||||
|
Total investment securities
|
$ | 420,045 | $ | 432,266 | $ | 415,465 | ||||||
38
| At December 31, | ||||||||||||||||||||||||
|
2009
|
2009
|
2008
|
2008
|
2007
|
2007
|
|||||||||||||||||||
| Amount | Yield | Amount | Yield | Amount | Yield | |||||||||||||||||||
|
1 Year or less
|
$ | 14,495 | 1.91 | % | $ | 10,626 | 0.67 | % | $ | 49,087 | 3.93 | % | ||||||||||||
|
After 1 Year-5 Years
|
125,349 | 3.01 | 113,380 | 4.43 | 85,652 | 4.98 | ||||||||||||||||||
|
After 5 Years-10 Years
|
54,795 | 4.48 | 37,888 | 4.80 | 33,284 | 4.90 | ||||||||||||||||||
|
After 10 Years
|
223,482 | 4.48 | 267,464 | 5.07 | 243,750 | 5.18 | ||||||||||||||||||
|
No stated maturity
|
1,924 | 2.42 | 2,908 | 4.76 | 3,692 | 4.17 | ||||||||||||||||||
|
Total
|
$ | 420,045 | 3.94 | $ | 432,266 | 4.77 | $ | 415,465 | 4.96 | |||||||||||||||
| At December 31, | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 447,495 | $ | 424,649 | $ | 381,826 | $ | 442,182 | $ | 383,792 | ||||||||||
|
Real estate commercial
|
487,688 | 399,003 | 393,686 | 352,596 | 349,384 | |||||||||||||||
|
Real estate construction
|
91,891 | 153,506 | 134,448 | 136,331 | 110,032 | |||||||||||||||
|
Real estate residential
|
266,622 | 316,039 | 310,571 | 305,306 | 303,994 | |||||||||||||||
|
Loans to individuals
|
46,761 | 54,212 | 72,476 | 89,217 | 102,095 | |||||||||||||||
|
Lease financings
|
95,678 | 110,095 | 68,100 | 30,186 | 415 | |||||||||||||||
|
Total gross loans and leases
|
1,436,135 | 1,457,504 | 1,361,107 | 1,355,818 | 1,249,712 | |||||||||||||||
|
Less: Unearned income
|
(10,155 | ) | (7,612 | ) | (5,665 | ) | (2,137 | ) | (60 | ) | ||||||||||
|
Total loans and leases
|
$ | 1,425,980 | $ | 1,449,892 | $ | 1,355,442 | $ | 1,353,681 | $ | 1,249,652 | ||||||||||
39
|
Due in One
|
Due after
|
|||||||||||||||
|
Year or
|
One Year
|
Due after
|
||||||||||||||
| Total | Less | to Five Years | Five Years | |||||||||||||
|
Commercial, financial and agricultural
|
$ | 447,495 | $ | 327,123 | $ | 105,265 | $ | 15,107 | ||||||||
|
Real estate commercial
|
487,688 | 209,329 | 238,754 | 39,605 | ||||||||||||
|
Real estate construction
|
91,891 | 84,432 | 6,237 | 1,222 | ||||||||||||
|
Real estate residential
|
266,622 | 96,889 | 50,452 | 119,281 | ||||||||||||
|
Loans to individuals
|
46,761 | 13,650 | 12,541 | 20,570 | ||||||||||||
|
Leases financings
|
85,523 | 38,938 | 46,535 | 50 | ||||||||||||
|
Total gross loans and leases
|
$ | 1,425,980 | $ | 770,361 | $ | 459,784 | $ | 195,835 | ||||||||
|
Loans and leases with fixed predetermined interest rates
|
$ | 683,909 | $ | 158,342 | $ | 356,386 | $ | 169,181 | ||||||||
|
Loans and leases with variable or floating interest rates
|
742,071 | 612,019 | 103,398 | 26,654 | ||||||||||||
|
Total gross loans and leases
|
$ | 1,425,980 | $ | 770,361 | $ | 459,784 | $ | 195,835 | ||||||||
40
| At December 31, | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
|
Nonaccruing loans and leases:
|
||||||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 3,275 | $ | 520 | $ | 3,473 | $ | 4,480 | $ | 1,216 | ||||||||||
|
Real estate commercial
|
14,005 | 1,758 | 1,036 | 1,794 | 2,047 | |||||||||||||||
|
Real estate construction
|
14,872 | 1,640 | 2,308 | 2,169 | | |||||||||||||||
|
Real estate residential
|
572 | 813 | | | | |||||||||||||||
|
Leases financings
|
774 | 298 | 61 | | | |||||||||||||||
|
Total nonaccruing loans and leases
|
33,498 | 5,029 | 6,878 | 8,443 | 3,263 | |||||||||||||||
|
Restructured loans and leases, not included above
|
3,611 | 380 | | | | |||||||||||||||
|
Total impaired loans and leases
|
$ | 37,109 | $ | 5,409 | $ | 6,878 | $ | 8,443 | $ | 3,263 | ||||||||||
|
Accruing loans and leases 90 days or more past due:
|
||||||||||||||||||||
|
Real estate residential
|
$ | 273 | $ | 175 | $ | 401 | $ | 227 | $ | 114 | ||||||||||
|
Real estate commercial
|
| 299 | 243 | | | |||||||||||||||
|
Commercial and industrial loans
|
134 | 315 | 1,147 | 48 | 146 | |||||||||||||||
|
Loans to individuals
|
319 | 356 | 126 | 485 | 350 | |||||||||||||||
|
Total accruing loans and leases, 90 days or more past due
|
$ | 726 | $ | 1,145 | $ | 1,917 | $ | 760 | $ | 610 | ||||||||||
|
Other real estate owned
|
$ | 3,428 | $ | 346 | $ | | $ | | $ | 344 | ||||||||||
|
Total non-performing assets
|
$ | 41,263 | $ | 6,900 | $ | 8,795 | $ | 9,203 | $ | 4,217 | ||||||||||
41
42
| At December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Allocated
|
$ | 23,744 | $ | 12,387 | $ | 12,217 | ||||||
|
Unallocated
|
1,054 | 731 | 869 | |||||||||
|
Total
|
$ | 24,798 | $ | 13,118 | $ | 13,086 | ||||||
43
| For the Years Ended December 31, | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
|
Average amount of loans and leases outstanding
|
$ | 1,453,174 | $ | 1,401,971 | $ | 1,367,017 | $ | 1,317,711 | $ | 1,198,881 | ||||||||||
|
Loan and lease loss reserve at beginning of period
|
$ | 13,118 | $ | 13,086 | $ | 13,283 | $ | 13,363 | $ | 13,099 | ||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
Commercial, financial and agricultural loans
|
3,857 | 6,008 | 902 | 1,860 | 1,329 | |||||||||||||||
|
Real estate loans
|
2,088 | 1,373 | 499 | | 911 | |||||||||||||||
|
Loans to individuals
|
1,808 | 1,422 | 1,513 | 1,133 | 1,019 | |||||||||||||||
|
Lease financings
|
2,695 | 502 | 106 | | | |||||||||||||||
|
Total charge-offs
|
10,448 | 9,305 | 3,020 | 2,993 | 3,259 | |||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial, financial and agricultural loans
|
275 | 97 | 176 | 139 | 625 | |||||||||||||||
|
Real estate loans
|
33 | 27 | 95 | 168 | 368 | |||||||||||||||
|
Loans to individuals
|
491 | 353 | 386 | 391 | 421 | |||||||||||||||
|
Lease financings
|
443 | 91 | | | | |||||||||||||||
|
Total recoveries
|
1,242 | 568 | 657 | 698 | 1,414 | |||||||||||||||
|
Net charge-offs
|
9,206 | 8,737 | 2,363 | 2,295 | 1,845 | |||||||||||||||
|
Provisions to loan and lease loss reserve
|
20,886 | 8,769 | 2,166 | 2,215 | 2,109 | |||||||||||||||
|
Loan and lease loss reserve at end of period
|
$ | 24,798 | $ | 13,118 | $ | 13,086 | $ | 13,283 | $ | 13,363 | ||||||||||
|
Ratio of net charge-offs to average loans and leases
|
.63 | % | .62 | % | .17 | % | .17 | % | .15 | % | ||||||||||
44
| At December 31, | ||||||||||||||||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||||||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 12,148 | 31.4 | % | $ | 6,432 | 29.3 | % | $ | 6,295 | 28.2 | % | $ | 6,963 | 32.6 | % | $ | 6,005 | 30.7 | % | ||||||||||||||||||||
|
Real estate loans
|
9,534 | 59.3 | 4,800 | 59.9 | 4,836 | 61.9 | 4,266 | 58.7 | 5,431 | 61.1 | ||||||||||||||||||||||||||||||
|
Loans to individuals
|
887 | 3.3 | 581 | 3.7 | 730 | 5.3 | 1,005 | 6.6 | 949 | 8.2 | ||||||||||||||||||||||||||||||
|
Lease financings
|
1,175 | 6.0 | 574 | 7.1 | 356 | 4.6 | 171 | 2.1 | | | ||||||||||||||||||||||||||||||
|
Unallocated
|
1,054 | N/A | 731 | N/A | 869 | N/A | 878 | N/A | 978 | N/A | ||||||||||||||||||||||||||||||
|
Total
|
$ | 24,798 | 100.0 | % | $ | 13,118 | 100.0 | % | $ | 13,086 | 100.0 | % | $ | 13,283 | 100.0 | % | $ | 13,363 | 100.0 | % | ||||||||||||||||||||
45
| At December 31, | ||||||||||||||||
| 2009 | 2008 | $ Change | % Change | |||||||||||||
|
Deposits
|
$ | 1,564,257 | $ | 1,527,328 | $ | 36,929 | 2.4 | % | ||||||||
|
Short-term borrowings
|
183,379 | 192,730 | (9,351 | ) | (4.9 | ) | ||||||||||
|
Long-term borrowings
|
30,684 | 120,002 | (89,322 | ) | (74.4 | ) | ||||||||||
|
Other liabilities
|
39,294 | 41,526 | (2,232 | ) | (5.4 | ) | ||||||||||
|
Total liabilities
|
$ | 1,817,614 | $ | 1,881,590 | $ | (63,976 | ) | (3.4 | ) | |||||||
| For the Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Noninterest-bearing demand deposits
|
$ | 224,417 | $ | 223,353 | $ | 221,738 | ||||||
|
Interest-bearing checking deposits
|
162,615 | 144,415 | 137,699 | |||||||||
|
Money market savings
|
305,113 | 409,586 | 387,315 | |||||||||
|
Regular savings
|
353,748 | 276,908 | 212,977 | |||||||||
|
Time deposits
|
508,337 | 483,872 | 539,048 | |||||||||
|
Total average deposits
|
$ | 1,554,230 | $ | 1,538,134 | $ | 1,498,777 | ||||||
|
Due Over Three
|
Due Over Six
|
|||||||||||||||
|
Due Three Months
|
Months to Six
|
Months to Twelve
|
Due Over Twelve
|
|||||||||||||
| or Less | Months | Months | Months | |||||||||||||
|
Time deposits
|
$ | 44,355 | $ | 19,762 | $ | 38,483 | $ | 26,130 | ||||||||
46
| 2009 | 2008 | 2007 | ||||||||||
|
Balance at December 31
|
$ | 95,624 | $ | 81,230 | $ | 94,276 | ||||||
|
Weighted average interest rate at year end
|
0.50 | % | 0.49 | % | 1.80 | % | ||||||
|
Maximum amount outstanding at any months end
|
$ | 133,140 | $ | 92,962 | $ | 94,276 | ||||||
|
Average amount outstanding during the year
|
$ | 91,390 | $ | 84,254 | $ | 86,641 | ||||||
|
Weighted average interest rate during the year
|
0.60 | % | 1.12 | % | 2.30 | % | ||||||
| At December 31, | ||||||||||||||||
| 2009 | 2008 | $ Change | % Change | |||||||||||||
|
Common stock
|
$ | 91,332 | $ | 74,370 | $ | 16,962 | 22.8 | % | ||||||||
|
Additional paid-in capital
|
60,126 | 22,459 | 37,667 | N/M | ||||||||||||
|
Retained earnings
|
150,507 | 151,816 | (1,309 | ) | (0.9 | ) | ||||||||||
|
Accumulated other comprehensive loss
|
(524 | ) | (8,619 | ) | 8,095 | 93.9 | ||||||||||
|
Treasury stock
|
(33,634 | ) | (36,819 | ) | 3,185 | 8.7 | ||||||||||
|
Total shareholders equity
|
$ | 267,807 | $ | 203,207 | $ | 64,600 | 31.8 | |||||||||
47
48
49
50
| Payments Due by Period | ||||||||||||||||||||
|
Due after One
|
Due after Four
|
Due in Over
|
||||||||||||||||||
|
Due in One
|
Year to
|
Years to
|
Five
|
|||||||||||||||||
| Total | Year or Less | Three Years | Five Years | Years | ||||||||||||||||
|
Long-term debt(a)
|
$ | 5,568 | $ | 188 | $ | 375 | $ | 5,005 | $ | | ||||||||||
|
Subordinated capital notes(b)
|
5,016 | 1,571 | 3,068 | 377 | | |||||||||||||||
|
Trust preferred securities(c)
|
37,807 | 688 | 1,375 | 1,375 | 34,369 | |||||||||||||||
|
Securities sold under agreement to repurchase(d)
|
95,624 | 95,624 | | | | |||||||||||||||
|
Other short-term borrowings
|
88,906 | 88,906 | | | ||||||||||||||||
|
Time deposits(e)
|
471,944 | 377,211 | 60,137 | 12,756 | 21,840 | |||||||||||||||
|
Operating leases
|
8,742 | 1,781 | 2,927 | 1,870 | 2,164 | |||||||||||||||
|
Standby and commercial letters of credit
|
61,313 | 48,061 | 13,115 | 137 | | |||||||||||||||
|
Commitments to extend credit(f)
|
445,731 | 150,446 | 19,840 | 16,069 | 259,376 | |||||||||||||||
|
Derivative loan commitments(g)
|
156 | 156 | | | | |||||||||||||||
|
Total contractual obligations
|
$ | 1,220,807 | $ | 764,632 | $ | 100,837 | $ | 37,589 | $ | 317,749 | ||||||||||
| (a) | Interest expense is projected based upon the weighted average interest rate of long-term debt. | |
| (b) | Includes interest on both fixed and variable rate obligations. The interest expense associated with the variable rate obligations is based upon interest rates in effect at December 31, 2009. The contractual amounts to be paid on variable rate obligations are affected by changes in the market interest rates. Future changes in the market interest rates could materially affect the contractual amounts to be paid. | |
| (c) | Includes interest on variable rate obligations. The interest expense is based upon interest rates in effect at December 31, 2009. The contractual amounts to be paid on variable rate obligations are affected by changes in the market interest rates. Future changes in the market interest rates could materially affect the contractual amounts to be paid. The trust preferred securities mature in 2033 and interest is calculated to this maturity date. The first non-penalized call date was in 2008. The Corporation may choose to call these securities as a result of interest rate fluctuations and capital needs without penalty for the remainder of the term. | |
| (d) | Includes interest on variable rate obligations. The interest expense is based upon the fourth quarter average interest rate. The contractual amounts to be paid on variable rate obligations are affected by changes in the market interest rates. Future changes in the market interest rates could materially affect the contractual amounts to be paid. | |
| (e) | Includes interest on both fixed and variable rate obligations. The interest expense is based upon the fourth quarter average interest rate. The contractual amounts to be paid on variable rate obligations |
51
| are affected by changes in the market interest rates. Future changes in the market interest rates could materially affect the contractual amounts to be paid. | ||
| (f) | Includes both revolving and straight lines of credit. Revolving lines, including unused credit card lines, are reported in the Due in One Year or Less category. | |
| (g) | Includes the fair value of these contractual arrangements at December 31, 2009. |
| Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
52
|
After Three Months
|
After One Year
|
|||||||||||||||||||||||
|
Within
|
to Twelve
|
to Five
|
Over
|
Non-Rate
|
||||||||||||||||||||
| Three Months | Months | Years | Five Years | Sensitive | Total | |||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
$ | | $ | | $ | | $ | | $ | 20,535 | $ | 20,535 | ||||||||||||
|
Interest-earning deposits with other banks
|
48,062 | | | | | 48,062 | ||||||||||||||||||
|
Investment securities
|
71,674 | 85,002 | 138,941 | 124,427 | | 420,045 | ||||||||||||||||||
|
Loans held for sale
|
1,693 | | | | | 1,693 | ||||||||||||||||||
|
Loans and leases, net of reserve for loan and lease losses:
|
608,138 | 246,892 | 476,064 | 94,887 | (24,798 | ) | 1,401,182 | |||||||||||||||||
|
Other assets
|
| | | | 193,904 | 193,904 | ||||||||||||||||||
|
Total assets
|
$ | 729,567 | $ | 331,894 | $ | 615,005 | $ | 219,314 | $ | 189,641 | $ | 2,085,421 | ||||||||||||
|
Liabilities and shareholders equity:
|
||||||||||||||||||||||||
|
Demand deposits noninterest-bearing
|
$ | | $ | | $ | | $ | | $ | 242,691 | $ | 242,691 | ||||||||||||
|
Demand deposits interest-bearing
|
299,569 | 27,288 | 143,715 | | | 470,572 | ||||||||||||||||||
|
Savings deposits
|
21,733 | 60,434 | 318,285 | | 400,452 | |||||||||||||||||||
|
Time deposits
|
124,530 | 176,137 | 129,437 | 20,438 | | 450,542 | ||||||||||||||||||
|
Borrowed funds
|
147,493 | 60,130 | 6,250 | 190 | | 214,063 | ||||||||||||||||||
|
Other liabilities
|
| | | | 39,294 | 39,294 | ||||||||||||||||||
|
Shareholders equity
|
| | | | 267,807 | 267,807 | ||||||||||||||||||
|
Total liabilities and shareholders equity
|
$ | 593,325 | $ | 323,989 | $ | 597,687 | $ | 20,628 | $ | 549,792 | $ | 2,085,421 | ||||||||||||
|
Incremental gap
|
$ | 136,242 | $ | 7,906 | $ | 17,318 | $ | 198,686 | $ | (360,151 | ) | |||||||||||||
|
Cumulative gap
|
$ | 136,242 | $ | 144,148 | $ | 161,465 | $ | 360,151 | ||||||||||||||||
|
Cumulative gap as a percentage of interest-earning assets
|
7.19 | % | 7.60 | % | 8.52 | % | 19.00 | % | ||||||||||||||||
53
| Item 8. | Financial Statements and Supplementary Data |
| Page | ||||
| 55 | ||||
| 56 | ||||
| 57 | ||||
| 58 | ||||
| 59 | ||||
| 60 | ||||
54
55
| At December 31, | ||||||||
| 2009 | 2008 | |||||||
|
(Dollars in thousands,
|
||||||||
| except per share data) | ||||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$ | 20,535 | $ | 34,800 | ||||
|
Interest-earning deposits with other banks
|
48,062 | 5,266 | ||||||
|
Investment securities
held-to-maturity
(fair value $108 and $1,432 at
|
||||||||
|
December 31, 2009 and 2008, respectively)
|
103 | 1,368 | ||||||
|
Investment securities
available-for-sale
|
419,942 | 430,898 | ||||||
|
Loans held for sale
|
1,693 | 544 | ||||||
|
Loans and leases
|
1,425,980 | 1,449,892 | ||||||
|
Less: Reserve for loan and lease losses
|
(24,798 | ) | (13,118 | ) | ||||
|
Net loans and leases
|
1,401,182 | 1,436,774 | ||||||
|
Premises and equipment, net
|
34,201 | 32,602 | ||||||
|
Goodwill
|
50,393 | 50,236 | ||||||
|
Other intangibles, net of accumulated amortization of $8,015 and
$6,497 at December 31, 2009 and 2008, respectively
|
5,577 | 5,815 | ||||||
|
Bank owned life insurance
|
46,740 | 45,419 | ||||||
|
Accrued interest and other assets
|
56,993 | 41,075 | ||||||
|
Total assets
|
$ | 2,085,421 | $ | 2,084,797 | ||||
| LIABILITIES | ||||||||
|
Demand deposits, noninterest-bearing
|
$ | 242,691 | $ | 221,863 | ||||
|
Demand deposits, interest-bearing
|
470,572 | 487,983 | ||||||
|
Savings deposits
|
400,452 | 307,512 | ||||||
|
Time deposits
|
450,542 | 509,970 | ||||||
|
Total deposits
|
1,564,257 | 1,527,328 | ||||||
|
Securities sold under agreements to repurchase
|
95,624 | 81,230 | ||||||
|
Other short-term borrowings
|
87,755 | 111,500 | ||||||
|
Accrued expenses and other liabilities
|
39,294 | 41,526 | ||||||
|
Long-term debt
|
5,190 | 92,637 | ||||||
|
Subordinated notes
|
4,875 | 6,750 | ||||||
|
Company-obligated mandatorily redeemable preferred securities of
subsidiary trusts holding junior subordinated debentures of
Univest (Trust Preferred Securities)
|
20,619 | 20,619 | ||||||
|
Total liabilities
|
1,817,614 | 1,881,590 | ||||||
|
SHAREHOLDERS EQUITY
|
||||||||
|
Common stock, $5 par value; 48,000,000 shares
authorized at December 31, 2009 and 2008; 18,266,404 and
14,873,904 shares issued at December 31, 2009 and
2008, respectively; and 16,465,083 and 12,938,514 shares
outstanding at December 31, 2009 and 2008, respectively
|
91,332 | 74,370 | ||||||
|
Additional paid-in capital
|
60,126 | 22,459 | ||||||
|
Retained earnings
|
150,507 | 151,816 | ||||||
|
Accumulated other comprehensive loss, net of tax benefit
|
(524 | ) | (8,619 | ) | ||||
|
Treasury stock, at cost; 1,801,321 shares and
1,935,390 shares at December 31, 2009 and 2008,
respectively
|
(33,634 | ) | (36,819 | ) | ||||
|
Total shareholders equity
|
267,807 | 203,207 | ||||||
|
Total liabilities and shareholders equity
|
$ | 2,085,421 | $ | 2,084,797 | ||||
56
| For the Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||
|
Interest income
|
||||||||||||
|
Interest and fees on loans and leases:
|
||||||||||||
|
Taxable
|
$ | 74,002 | $ | 82,874 | $ | 92,606 | ||||||
|
Exempt from federal income taxes
|
3,815 | 3,742 | 4,061 | |||||||||
|
Total interest and fees on loans and leases
|
77,817 | 86,616 | 96,667 | |||||||||
|
Interest and dividends on investment securities:
|
||||||||||||
|
Taxable
|
14,014 | 16,762 | 15,069 | |||||||||
|
Exempt from federal income taxes
|
4,512 | 4,269 | 3,859 | |||||||||
|
Interest on federal funds sold and term federal funds
|
| 394 | 454 | |||||||||
|
Other interest income
|
16 | 16 | 95 | |||||||||
|
Total interest income
|
96,359 | 108,057 | 116,144 | |||||||||
|
Interest expense
|
||||||||||||
|
Interest on demand deposits
|
1,981 | 9,324 | 16,289 | |||||||||
|
Interest on savings deposits
|
2,955 | 4,348 | 3,833 | |||||||||
|
Interest on time deposits
|
17,371 | 20,894 | 25,001 | |||||||||
|
Interest on short-term borrowings
|
3,481 | 1,744 | 2,771 | |||||||||
|
Interest on long-term borrowings
|
2,935 | 6,000 | 6,233 | |||||||||
|
Total interest expense
|
28,723 | 42,310 | 54,127 | |||||||||
|
Net interest income
|
67,636 | 65,747 | 62,017 | |||||||||
|
Provision for loan and lease losses
|
20,886 | 8,769 | 2,166 | |||||||||
|
Net interest income after provision for loan and lease losses
|
46,750 | 56,978 | 59,851 | |||||||||
|
Noninterest income
|
||||||||||||
|
Trust fee income
|
5,536 | 6,004 | 5,921 | |||||||||
|
Service charges on deposit accounts
|
7,036 | 6,808 | 6,822 | |||||||||
|
Investment advisory commission and fee income
|
3,427 | 2,374 | 2,680 | |||||||||
|
Insurance commission and fee income
|
7,081 | 5,723 | 5,730 | |||||||||
|
Other service fee income
|
3,410 | 3,484 | 3,662 | |||||||||
|
Bank owned life insurance income
|
1,321 | 2,791 | 1,503 | |||||||||
|
Other-than-temporary
impairment on equity securities
|
(1,708 | ) | (1,251 | ) | | |||||||
|
Other-than-temporary
impairment on other long lived assets
|
(500 | ) | | | ||||||||
|
Net gain on sales of securities
|
1,150 | 280 | 435 | |||||||||
|
Net gain on sales of loans held for sale
|
2,222 | 82 | 64 | |||||||||
|
Net loss on dispositions of fixed assets
|
(144 | ) | (40 | ) | (112 | ) | ||||||
|
Other
|
1,086 | 360 | 563 | |||||||||
|
Total noninterest income
|
29,917 | 26,615 | 27,268 | |||||||||
|
Noninterest expense
|
||||||||||||
|
Salaries and benefits
|
37,422 | 32,413 | 30,811 | |||||||||
|
Net occupancy
|
5,274 | 5,230 | 4,753 | |||||||||
|
Equipment
|
3,438 | 3,247 | 3,127 | |||||||||
|
Marketing and advertising
|
1,840 | 1,499 | 831 | |||||||||
|
Deposit insurance premiums
|
3,185 | 767 | 178 | |||||||||
|
Other
|
14,165 | 14,069 | 12,511 | |||||||||
|
Total noninterest expense
|
65,324 | 57,225 | 52,211 | |||||||||
|
Income before income taxes
|
11,343 | 26,368 | 34,908 | |||||||||
|
Applicable income taxes
|
563 | 5,778 | 9,351 | |||||||||
|
Net income
|
$ | 10,780 | $ | 20,590 | $ | 25,557 | ||||||
|
Net income per share:
|
||||||||||||
|
Basic
|
$ | 0.75 | $ | 1.60 | $ | 1.98 | ||||||
|
Diluted
|
$ | 0.75 | $ | 1.60 | $ | 1.98 | ||||||
|
Dividends declared
|
$ | 0.80 | $ | 0.80 | $ | 0.80 | ||||||
57
|
Accumulated
|
||||||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||||||
|
Common
|
Comprehensive
|
Additional
|
||||||||||||||||||||||||||
|
Shares
|
(Loss)
|
Common
|
Paid-in
|
Retained
|
Treasury
|
|||||||||||||||||||||||
| Outstanding | Income | Stock | Capital | Earnings | Stock | Total | ||||||||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||||||||||
|
Balance at January 1, 2007
|
13,005,329 | $ | (4,463 | ) | $ | 74,370 | $ | 22,459 | $ | 128,242 | $ | (35,223 | ) | $ | 185,385 | |||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||
|
Net Income for 2007
|
25,557 | 25,557 | ||||||||||||||||||||||||||
|
Other comprehensive income, net of income tax of $1,451:
|
||||||||||||||||||||||||||||
|
Unrealized gain on investment securities
available-for-sale
|
2,073 | 2,073 | ||||||||||||||||||||||||||
|
Unrecognized pension costs
|
622 | 622 | ||||||||||||||||||||||||||
|
Total comprehensive income
|
28,252 | |||||||||||||||||||||||||||
|
Cash dividends declared ($0.800 per share)
|
(10,304 | ) | (10,304 | ) | ||||||||||||||||||||||||
|
Stock issued under dividend reinvestment and employee stock
purchase plans
|
78,882 | 29 | 1,978 | 2,007 | ||||||||||||||||||||||||
|
Exercise of stock options
|
55,446 | (459 | ) | 1,201 | 742 | |||||||||||||||||||||||
|
Tax benefits on stock based compensation
|
121 | 121 | ||||||||||||||||||||||||||
|
Purchases of treasury stock
|
(328,048 | ) | (7,498 | ) | (7,498 | ) | ||||||||||||||||||||||
|
Restricted stock awards granted
|
19,000 | (390 | ) | 1 | 389 | | ||||||||||||||||||||||
|
Vesting of restricted stock awards
|
21 | 21 | ||||||||||||||||||||||||||
|
Balance at December 31, 2007
|
12,830,609 | (1,768 | ) | 74,370 | 22,211 | 143,066 | (39,153 | ) | 198,726 | |||||||||||||||||||
|
Cumulative effect of adoption of a new accounting principle on
January 1, 2008
|
(1,550 | ) | (1,550 | ) | ||||||||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||
|
Net Income for 2008
|
20,590 | 20,590 | ||||||||||||||||||||||||||
|
Other comprehensive loss, net of income tax benefit of $3,689:
|
||||||||||||||||||||||||||||
|
Unrealized gain on investment securities
available-for-sale
|
382 | 382 | ||||||||||||||||||||||||||
|
Unrealized loss on swap
|
(149 | ) | (149 | ) | ||||||||||||||||||||||||
|
Unrecognized pension costs
|
(7,084 | ) | (7,084 | ) | ||||||||||||||||||||||||
|
Total comprehensive income
|
13,739 | |||||||||||||||||||||||||||
|
Cash dividends declared ($0.800 per share)
|
(10,302 | ) | (10,302 | ) | ||||||||||||||||||||||||
|
Stock issued under dividend reinvestment and employee stock
purchase plans
|
85,415 | 64 | 1,950 | 2,014 | ||||||||||||||||||||||||
|
Exercise of stock options,
|
87,134 | (88 | ) | 12 | 1,904 | 1,828 | ||||||||||||||||||||||
|
Tax benefits on stock based compensation
|
204 | 204 | ||||||||||||||||||||||||||
|
Purchases of treasury stock
|
(69,235 | ) | (1,614 | ) | (1,614 | ) | ||||||||||||||||||||||
|
Restricted stock awards granted
|
4,591 | (94 | ) | 94 | | |||||||||||||||||||||||
|
Vesting of restricted stock awards
|
162 | 162 | ||||||||||||||||||||||||||
|
Balance at December 31, 2008
|
12,938,514 | (8,619 | ) | 74,370 | 22,459 | 151,816 | (36,819 | ) | 203,207 | |||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||
|
Net Income for 2009
|
10,780 | 10,780 | ||||||||||||||||||||||||||
|
Other comprehensive income, net of income tax of $4,359:
|
||||||||||||||||||||||||||||
|
Unrealized gain on investment securities
available-for-sale
|
3,092 | 3,092 | ||||||||||||||||||||||||||
|
Unrealized gain on swap
|
1,299 | 1,299 | ||||||||||||||||||||||||||
|
Unrecognized pension costs
|
3,704 | 3,704 | ||||||||||||||||||||||||||
|
Total comprehensive income
|
18,875 | |||||||||||||||||||||||||||
|
Cash dividends declared ($0.800 per share)
|
(11,786 | ) | (11,786 | ) | ||||||||||||||||||||||||
|
Stock issued under dividend reinvestment and employee stock
purchase plans
|
95,973 | 27 | (344 | ) | 2,375 | 2,058 | ||||||||||||||||||||||
|
Issuance of common stock
|
3,392,500 | 16,962 | 38,635 | 55,597 | ||||||||||||||||||||||||
|
Exercise of stock options
|
2,547 | (10 | ) | 43 | 60 | 93 | ||||||||||||||||||||||
|
Purchases of treasury stock
|
(11,642 | ) | (370 | ) | (370 | ) | ||||||||||||||||||||||
|
Restricted stock awards granted
|
47,191 | (1,118 | ) | (2 | ) | 1,120 | | |||||||||||||||||||||
|
Vesting of restricted stock awards
|
133 | 133 | ||||||||||||||||||||||||||
|
Balance at December 31, 2009
|
16,465,083 | $ | (524 | ) | $ | 91,332 | $ | 60,126 | $ | 150,507 | $ | (33,634 | ) | $ | 267,807 | |||||||||||||
58
| For the Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 10,780 | $ | 20,590 | $ | 25,557 | ||||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||||||
|
Provision for loan and lease losses
|
20,886 | 8,769 | 2,166 | |||||||||
|
Depreciation of premises and equipment
|
2,357 | 2,246 | 1,987 | |||||||||
|
Other-than-temporary
impairment on equity securities
|
1,708 | 1,251 | | |||||||||
|
Other-than-temporary
impairment on other long-lived assets
|
500 | | | |||||||||
|
Net gain on sales of investment securities
|
(1,150 | ) | (280 | ) | (435 | ) | ||||||
|
Realized losses on dispositions of fixed assets
|
144 | 40 | 112 | |||||||||
|
Net gain on sales of loans and leases held for investment
|
| (116 | ) | (133 | ) | |||||||
|
Net gain loss on sale of loans held for sale
|
(2,222 | ) | (82 | ) | (64 | ) | ||||||
|
Originations of loans held for sale
|
(143,615 | ) | (4,976 | ) | (11,664 | ) | ||||||
|
Proceeds from the sale of loans held for sale
|
144,688 | 4,514 | 12,946 | |||||||||
|
Bank owned life insurance income
|
(1,321 | ) | (2,791 | ) | (1,503 | ) | ||||||
|
Net amortization (accretion) on investment securities
|
97 | (339 | ) | (270 | ) | |||||||
|
Amortization, fair market value adjustments and capitalization
of other intangibles
|
238 | 642 | 760 | |||||||||
|
Premium accretion on deposits and FHLB borrowings
|
(447 | ) | (453 | ) | (605 | ) | ||||||
|
Deferred tax (benefit) expense
|
(4,480 | ) | (124 | ) | 421 | |||||||
|
Realized loss (gain) on sale of real estate owned
|
207 | (9 | ) | | ||||||||
|
Net decrease (increase) in deferred loan and lease fees and
amortization of premiums on loans and leases
|
11 | 47 | (557 | ) | ||||||||
|
(Increase) decrease in interest receivable and other assets
|
(11,218 | ) | (3,352 | ) | 5,802 | |||||||
|
Increase (decrease) in accrued expenses and other liabilities
|
2,893 | (3,389 | ) | (1,727 | ) | |||||||
|
Net cash provided by operating activities
|
20,056 | 22,188 | 32,793 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Net cash paid due to acquisitions, net of cash acquired
|
(157 | ) | (9,720 | ) | (198 | ) | ||||||
|
Net capital expenditures
|
(3,289 | ) | (6,752 | ) | (8,198 | ) | ||||||
|
Proceeds from maturities of securities
held-to-maturity
|
336 | 44,971 | 758 | |||||||||
|
Proceeds from maturities of securities
available-for-sale
|
58,424 | 167,768 | 67,345 | |||||||||
|
Proceeds from calls of securities
held-to-maturity
|
930 | 28,800 | | |||||||||
|
Proceeds from sales and calls of securities
available-for-sale
|
198,835 | 152,186 | 43,316 | |||||||||
|
Purchases of investment securities
held-to-maturity
|
| (73,275 | ) | | ||||||||
|
Purchases of investment securities
available-for-sale
|
(242,202 | ) | (337,295 | ) | (148,175 | ) | ||||||
|
Purchases of lease financings
|
(4,178 | ) | (49,671 | ) | (34,711 | ) | ||||||
|
Net decrease (increase) loans and leases
|
15,584 | (56,524 | ) | 27,187 | ||||||||
|
Proceeds from sales of loans and leases
|
| 2,679 | 4,059 | |||||||||
|
(Increase) decrease in interest-earning deposits
|
(42,796 | ) | (4,764 | ) | 80 | |||||||
|
Net decrease in federal funds sold
|
| 11,748 | 11,069 | |||||||||
|
Purchases of bank owned life insurance
|
| | (8,500 | ) | ||||||||
|
Proceeds from bank owned life insurance
|
| 3,984 | | |||||||||
|
Net cash used in investing activities
|
(18,513 | ) | (125,865 | ) | (45,968 | ) | ||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net increase (decrease) in deposits
|
36,929 | (5,269 | ) | 44,211 | ||||||||
|
Net (decrease) increase in short-term borrowings
|
(97,162 | ) | 75,954 | (23,385 | ) | |||||||
|
Issuance of long-term debt
|
| 30,000 | 10,000 | |||||||||
|
Repayment of long-term debt
|
| | (1,000 | ) | ||||||||
|
Repayment of subordinated debt
|
(1,875 | ) | (1,500 | ) | (1,500 | ) | ||||||
|
Issuance of common stock
|
55,597 | | | |||||||||
|
Purchases of treasury stock
|
(370 | ) | (1,614 | ) | (7,498 | ) | ||||||
|
Stock issued under dividend reinvestment and employee stock
purchase plans
|
2,058 | 2,014 | 2,007 | |||||||||
|
Proceeds from exercise of stock options, including tax benefits
|
93 | 2,032 | 863 | |||||||||
|
Cash dividends paid
|
(11,078 | ) | (10,275 | ) | (10,344 | ) | ||||||
|
Net cash (used in) provided by financing activities
|
(15,808 | ) | 91,342 | 13,354 | ||||||||
|
Net (decrease) increase in cash and due from banks
|
(14,265 | ) | (12,335 | ) | 179 | |||||||
|
Cash and due from banks at beginning of year
|
34,800 | 47,135 | 46,956 | |||||||||
|
Cash and due from banks at end of year
|
$ | 20,535 | $ | 34,800 | $ | 47,135 | ||||||
|
Supplemental disclosures of cash flow information
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest
|
$ | 30,440 | $ | 44,593 | $ | 54,249 | ||||||
|
Income taxes, net of refunds received
|
5,080 | 8,180 | 8,845 | |||||||||
|
Assets acquired through acquisition
|
| 159 | | |||||||||
|
Goodwill and other intangibles due to acquisitions
|
157 | 9,561 | 198 | |||||||||
59
| Note 1. | Summary of Significant Accounting Policies |
60
61
62
63
64
65
66
67
68
| Note 2. | Restrictions on Cash and Due from Bank Accounts |
69
| Note 3. | Investment Securities |
| December 31, 2009 | December 31, 2008 | |||||||||||||||||||||||||||||||
|
Gross
|
Gross
|
Gross
|
Gross
|
|||||||||||||||||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Market
|
|||||||||||||||||||||||||
| Cost | Gains | Losses | Value | Cost | Gains | Losses | Value | |||||||||||||||||||||||||
|
Held-to-Maturity
Securities
|
||||||||||||||||||||||||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||||||||||||||||||
|
Within 1 year
|
$ | | $ | | $ | | $ | | $ | 5 | $ | | $ | | $ | 5 | ||||||||||||||||
|
After 1 year to 5 years
|
87 | 5 | | 92 | 222 | 8 | | 230 | ||||||||||||||||||||||||
|
After 5 years to 10 years
|
| | | | 199 | 10 | | 209 | ||||||||||||||||||||||||
|
Over 10 years
|
| | | | 927 | 46 | | 973 | ||||||||||||||||||||||||
| 87 | 5 | | 92 | 1,353 | 64 | | 1,417 | |||||||||||||||||||||||||
|
Other securities:
|
||||||||||||||||||||||||||||||||
|
After 1 year to 5 years
|
16 | | | 16 | 15 | | | 15 | ||||||||||||||||||||||||
| 16 | | | 16 | 15 | | | 15 | |||||||||||||||||||||||||
|
Total
|
$ | 103 | $ | 5 | $ | | $ | 108 | $ | 1,368 | $ | 64 | $ | | $ | 1,432 | ||||||||||||||||
|
Securities
Available-for-Sale
|
||||||||||||||||||||||||||||||||
|
U.S. Treasury:
|
||||||||||||||||||||||||||||||||
|
Within 1 year
|
$ | | $ | | $ | | | $ | 5,871 | $ | | $ | (9 | ) | $ | 5,862 | ||||||||||||||||
| | | | | 5,871 | | (9 | ) | 5,862 | ||||||||||||||||||||||||
|
U.S. government corporations and agencies:
|
||||||||||||||||||||||||||||||||
|
Within 1 year
|
$ | 7,000 | $ | | $ | | $ | 7,000 | $ | | $ | | $ | | $ | | ||||||||||||||||
|
After 1 year to 5 years
|
112,937 | 293 | (238 | ) | 112,992 | 97,994 | 884 | (34 | ) | 98,844 | ||||||||||||||||||||||
| 119,937 | 293 | (238 | ) | 119,992 | 97,994 | 884 | (34 | ) | 98,844 | |||||||||||||||||||||||
|
State and political subdivisions:
|
||||||||||||||||||||||||||||||||
|
After 1 year to 5 years
|
8,287 | 262 | (2 | ) | 8,547 | 3,048 | 109 | (5 | ) | 3,152 | ||||||||||||||||||||||
|
After 5 years to 10 years
|
28,894 | 636 | (23 | ) | 29,507 | 28,176 | 939 | (37 | ) | 29,078 | ||||||||||||||||||||||
|
Over 10 years
|
68,560 | 1,200 | (248 | ) | 69,512 | 68,572 | 478 | (930 | ) | 68,120 | ||||||||||||||||||||||
| 105,741 | 2,098 | (273 | ) | 107,566 | 99,796 | 1,526 | (972 | ) | 100,350 | |||||||||||||||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||||||||||||||||||
|
Within 1 year
|
1,461 | 18 | | 1,479 | 175 | 1 | | 176 | ||||||||||||||||||||||||
|
After 1 year to 5 years
|
6 | | | 6 | 2,910 | 3 | (4 | ) | 2,909 | |||||||||||||||||||||||
|
After 5 years to 10 years
|
15,865 | 452 | | 16,317 | 3,760 | 130 | | 3,890 | ||||||||||||||||||||||||
|
Over 10 years
|
80,464 | 3,852 | (829 | ) | 83,487 | 119,907 | 3,091 | (65 | ) | 122,933 | ||||||||||||||||||||||
| 97,796 | 4,322 | (829 | ) | 101,289 | 126,752 | 3,225 | (69 | ) | 129,908 | |||||||||||||||||||||||
|
Commercial mortgage obligations:
|
||||||||||||||||||||||||||||||||
|
After 5 years to 10 years
|
8,644 | 327 | | 8,971 | 4,763 | 13 | (55 | ) | 4,721 | |||||||||||||||||||||||
|
Over 10 years
|
68,440 | 2,043 | | 70,483 | 75,957 | 1,421 | (1,894 | ) | 75,484 | |||||||||||||||||||||||
| 77,084 | 2,370 | | 79,454 | 80,720 | 1,434 | (1,949 | ) | 80,205 | ||||||||||||||||||||||||
|
Asset backed securities:
|
||||||||||||||||||||||||||||||||
|
After 1 year to 5 years
|
564 | 9 | | 573 | 1,231 | | (20 | ) | 1,211 | |||||||||||||||||||||||
| 564 | 9 | | 573 | 1,231 | | (20 | ) | 1,211 | ||||||||||||||||||||||||
|
Other securities:
|
||||||||||||||||||||||||||||||||
|
Within 1 year
|
5,968 | 48 | | 6,016 | 4,583 | | | 4,583 | ||||||||||||||||||||||||
|
After 1 year to 5 years
|
2,996 | 132 | | 3,128 | 6,992 | 165 | (130 | ) | 7,027 | |||||||||||||||||||||||
| 8,964 | 180 | | 9,144 | 11,575 | 165 | (130 | ) | 11,610 | ||||||||||||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||||||||||
|
No stated maturity
|
1,589 | 363 | (28 | ) | 1,924 | 3,447 | 53 | (592 | ) | 2,908 | ||||||||||||||||||||||
| 1,589 | 363 | (28 | ) | 1,924 | 3,447 | 53 | (592 | ) | 2,908 | |||||||||||||||||||||||
|
Total
|
$ | 411,675 | $ | 9,635 | $ | (1,368 | ) | $ | 419,942 | $ | 427,386 | $ | 7,287 | $ | (3,775 | ) | $ | 430,898 | ||||||||||||||
70
| At December 31, 2009 | ||||||||||||||||||||||||
| Less than Twelve Months | Twelve Months or Longer | Total | ||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
|
U.S. government corporations and agencies
|
$ | 47,057 | $ | (238 | ) | $ | | $ | | $ | 47,057 | $ | (238 | ) | ||||||||||
|
State and political subdivisions
|
16,378 | (248 | ) | 1,141 | (25 | ) | 17,519 | (273 | ) | |||||||||||||||
|
Residential mortgage-backed securities
|
| | 5,323 | (829 | ) | 5,323 | (829 | ) | ||||||||||||||||
|
Commercial mortgage obligations
|
| | | | | | ||||||||||||||||||
|
Other securities
|
| | | | | | ||||||||||||||||||
|
Equity securities
|
128 | (15 | ) | 95 | (13 | ) | 223 | (28 | ) | |||||||||||||||
|
Total
|
$ | 63,563 | $ | (501 | ) | $ | 6,559 | $ | (867 | ) | $ | 70,122 | $ | (1,368 | ) | |||||||||
71
| At December 31, 2008 | ||||||||||||||||||||||||
| Less than Twelve Months | Twelve Months or Longer | Total | ||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
|
U.S. Treasury
|
$ | 5,862 | $ | (9 | ) | $ | | $ | | $ | 5,862 | $ | (9 | ) | ||||||||||
|
U.S. government corporations and agencies
|
5,007 | (34 | ) | | | 5,007 | (34 | ) | ||||||||||||||||
|
State and political subdivisions
|
32,985 | (704 | ) | 6,897 | (268 | ) | 39,882 | (972 | ) | |||||||||||||||
|
Residential mortgage-backed securities
|
12,718 | (69 | ) | | | 12,718 | (69 | ) | ||||||||||||||||
|
Commercial mortgage obligations
|
4,449 | (9 | ) | 8,909 | (1,940 | ) | 13,358 | (1,949 | ) | |||||||||||||||
|
Asset-backed securities
|
1,211 | (20 | ) | | | 1,211 | (20 | ) | ||||||||||||||||
|
Other securities
|
2,863 | (130 | ) | | | 2,863 | (130 | ) | ||||||||||||||||
|
Equity securities
|
1,062 | (270 | ) | 1,137 | (322 | ) | 2,199 | (592 | ) | |||||||||||||||
|
Total
|
$ | 66,157 | $ | (1,245 | ) | $ | 16,943 | $ | (2,530 | ) | $ | 83,100 | $ | (3,775 | ) | |||||||||
| Note 4. | Loans and Leases |
| At December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Commercial, financial and agricultural
|
$ | 447,495 | $ | 424,649 | ||||
|
Real estate-commercial
|
487,688 | 399,003 | ||||||
|
Real estate-construction
|
91,891 | 153,506 | ||||||
|
Real estate-residential
|
266,622 | 316,039 | ||||||
|
Loans to individuals
|
46,761 | 54,212 | ||||||
|
Lease financings
|
95,678 | 110,095 | ||||||
|
Total gross loans and leases
|
1,436,135 | 1,457,504 | ||||||
|
Less: Unearned income
|
(10,155 | ) | (7,612 | ) | ||||
|
Total loans and leases, net of unearned income
|
$ | 1,425,980 | $ | 1,449,892 | ||||
72
|
2009
|
$ | 38,937 | ||
|
2010
|
29,809 | |||
|
2011
|
16,611 | |||
|
2012
|
7,816 | |||
|
2013
|
2,455 | |||
|
Thereafter
|
50 | |||
|
Total future minimum lease payments receivable
|
95,678 | |||
|
Less: Unearned income
|
(10,155 | ) | ||
|
Total lease financing receivables, net of unearned income
|
$ | 85,523 | ||
| Note 5. | Reserve for Loan and Lease Losses |
| For the Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Balance at beginning of year
|
$ | 13,118 | $ | 13,086 | $ | 13,283 | ||||||
|
Provision for loan and lease losses
|
20,886 | 8,769 | 2,166 | |||||||||
|
Recoveries
|
1,242 | 568 | 657 | |||||||||
|
Loans and leases charged off
|
(10,448 | ) | (9,305 | ) | (3,020 | ) | ||||||
|
Balance at end of year
|
$ | 24,798 | $ | 13,118 | $ | 13,086 | ||||||
| December 31, | ||||||||||||||||
| 2009 | 2008 | |||||||||||||||
|
Loan
|
Specific
|
Loan
|
Specific
|
|||||||||||||
| Balance | Reserve | Balance | Reserve | |||||||||||||
|
Average recorded investment in impaired loans and leases
|
$ | 16,570 | $ | 7,135 | ||||||||||||
|
Recorded investment in impaired loans and leases at year-end
subject to a specific reserve for loan and lease losses and
corresponding specific reserve
|
$ | 9,549 | $ | 1,424 | $ | 166 | $ | 36 | ||||||||
|
Recorded investment in impaired loans and leases at year-end
requiring no specific reserve for loan and lease losses
|
27,560 | | 5,243 | | ||||||||||||
|
Recorded investment in impaired loans and leases at year-end
|
$ | 37,109 | $ | 5,409 | ||||||||||||
|
Recorded investment in nonaccrual and restructured loans and
leases
|
$ | 37,109 | $ | 5,409 | ||||||||||||
73
| December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Nonaccrual and restructured loans and leases
|
$ | 37,109 | $ | 5,409 | $ | 6,878 | ||||||
|
Interest income that would have been recognized under original
terms
|
969 | 685 | 747 | |||||||||
| Note 6. | Premises and Equipment |
| At December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Land and land improvements
|
$ | 8,270 | $ | 8,025 | ||||
|
Premises and improvements
|
34,493 | 32,567 | ||||||
|
Furniture and equipment
|
17,307 | 18,039 | ||||||
|
Total cost
|
60,070 | 58,631 | ||||||
|
Less: accumulated depreciation
|
(25,869 | ) | (26,029 | ) | ||||
|
Net book value
|
$ | 34,201 | $ | 32,602 | ||||
| Note 7. | Intangible Assets |
74
|
Balance as of December 31, 2007
|
$ | 44,438 | ||
|
Additions:
|
||||
|
Donald K. Martin & Company
|
151 | |||
|
Liberty Benefits, Inc.
|
2,720 | |||
|
Trollinger Consulting Group
|
2,927 | |||
|
Balance as of December 31, 2008
|
$ | 50,236 | ||
|
Additions:
|
||||
|
Trollinger Consulting Group
|
157 | |||
|
Balance as of December 31, 2009
|
$ | 50,393 | ||
| December 31, 2009 | December 31, 2008 | |||||||||||||||||||||||
|
Accumulated
|
Accumulated
|
|||||||||||||||||||||||
|
Gross
|
Amortization
|
Net
|
Gross
|
Amortization
|
Net
|
|||||||||||||||||||
|
Carrying
|
and Fair Value
|
Carrying
|
Carrying
|
and Fair Value
|
Carrying
|
|||||||||||||||||||
| Amount | Adjustments | Amount | Amount | Adjustments | Amount | |||||||||||||||||||
|
Amortized intangible assets:
|
||||||||||||||||||||||||
|
Covenants not to compete
|
$ | 320 | $ | 288 | $ | 32 | $ | 320 | $ | 268 | $ | 52 | ||||||||||||
|
Branch acquisitions
|
2,951 | 2,951 | | 2,951 | 2,951 | | ||||||||||||||||||
|
Core deposit intangibles
|
2,201 | 1,786 | 415 | 2,201 | 1,539 | 662 | ||||||||||||||||||
|
Customer related intangibles
|
5,302 | 1,609 | 3,693 | 5,302 | 619 | 4,683 | ||||||||||||||||||
|
Mortgage servicing rights, net
|
2,818 | 1,381 | 1,437 | 1,538 | 1,120 | 418 | ||||||||||||||||||
|
Total amortized intangible assets
|
$ | 13,592 | $ | 8,015 | $ | 5,577 | $ | 12,312 | $ | 6,497 | $ | 5,815 | ||||||||||||
|
Year
|
Amount | |||
|
2010
|
$ | 864 | ||
|
2011
|
740 | |||
|
2012
|
618 | |||
|
2013
|
498 | |||
|
2014
|
380 | |||
75
|
For the Years Ended
|
||||||||||||
| December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Beginning balance
|
$ | 418 | $ | 512 | $ | 540 | ||||||
|
Servicing rights capitalized
|
1,280 | 51 | 31 | |||||||||
|
Amortization of servicing rights
|
(178 | ) | (27 | ) | (44 | ) | ||||||
|
Changes in valuation
|
(83 | ) | (118 | ) | (15 | ) | ||||||
|
Ending balance
|
$ | 1,437 | $ | 418 | $ | 512 | ||||||
|
Mortgage loans serviced for others
|
$ | 174,066 | $ | 55,138 | $ | 57,774 | ||||||
| For the Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Beginning balance.
|
$ | (167 | ) | $ | (49 | ) | $ | (33 | ) | |||
|
Additions
|
(83 | ) | (118 | ) | (16 | ) | ||||||
|
Reductions
|
| | | |||||||||
|
Direct write-downs
|
| | | |||||||||
|
Ending balance
|
$ | (250 | ) | $ | (167 | ) | $ | (49 | ) | |||
|
Year
|
Amount | |||
|
2010
|
$ | 104 | ||
|
2011
|
93 | |||
|
2012
|
71 | |||
|
2013
|
55 | |||
|
2014
|
42 | |||
|
Thereafter
|
128 | |||
76
| Note 8. | Accrued Interest and Other Assets |
| At December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Other real estate owned
|
$ | 3,428 | $ | 346 | ||||
|
Accrued interest receivable
|
7,613 | 8,319 | ||||||
|
Accrued income and other receivables
|
2,772 | 2,707 | ||||||
|
Fair market value of derivative instruments
|
3,124 | 34 | ||||||
|
Prepaid FDIC insurance assessments
|
8,427 | | ||||||
|
Other prepaid expenses
|
9,145 | 8,417 | ||||||
|
Federal Reserve Bank stock, Federal Home Loan Bank stock and
other not readily marketable equity securities
|
11,910 | 10,761 | ||||||
|
Net deferred tax assets
|
9,947 | 9,834 | ||||||
|
Other
|
627 | 657 | ||||||
|
Total accrued interest and other assets
|
$ | 56,993 | $ | 41,075 | ||||
77
| Note 9. | Income Taxes |
| For the Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Current:
|
||||||||||||
|
Federal
|
$ | 5,057 | $ | 5,727 | $ | 8,688 | ||||||
|
State
|
(14 | ) | 175 | 242 | ||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
(4,543 | ) | (124 | ) | 421 | |||||||
|
State
|
63 | | | |||||||||
| $ | 563 | $ | 5,778 | $ | 9,351 | |||||||
| For the Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Expected provision at statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
|
Difference resulting from:
|
||||||||||||
|
Tax exempt interest income
|
(25.0 | ) | (9.9 | ) | (7.3 | ) | ||||||
|
Increase in value of bank owned life insurance assets
|
(4.1 | ) | (3.7 | ) | (1.5 | ) | ||||||
|
Other, including state income taxes, valuation allowance and
rate differential
|
(0.9 | ) | 0.5 | 0.6 | ||||||||
| 5.0 | % | 21.9 | % | 26.8 | % | |||||||
78
| At December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Deferred tax assets:
|
||||||||
|
Loan and lease loss
|
$ | 8,756 | $ | 4,591 | ||||
|
Deferred compensation
|
2,426 | 2,041 | ||||||
|
Postretirement benefits
|
578 | 459 | ||||||
|
Actuarial adjustments on postretirement benefits*
|
3,794 | 5,789 | ||||||
|
Vacation accrual
|
366 | 376 | ||||||
|
Depreciation
|
| 12 | ||||||
|
State net operating losses
|
846 | 837 | ||||||
|
Other-than-temporary
impairment on equity securities
|
1,315 | 438 | ||||||
|
Other
|
822 | 374 | ||||||
|
Gross deferred tax assets
|
18,903 | 14,917 | ||||||
|
Valuation allowance
|
(1,405 | ) | (837 | ) | ||||
|
Total deferred tax assets
|
17,498 | 14,080 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Market discount
|
691 | 263 | ||||||
|
Retirement plans
|
1,117 | 1,696 | ||||||
|
Depreciation
|
273 | | ||||||
|
Deferred fees and expense
|
175 | 63 | ||||||
|
Prepaid expenses
|
371 | 340 | ||||||
|
Intangible assets
|
564 | 334 | ||||||
|
Net unrealized holding gains on securities available for sale
and swaps*
|
3,512 | 1,148 | ||||||
|
Other
|
848 | 402 | ||||||
|
Total deferred tax liabilities
|
7,551 | 4,246 | ||||||
|
Net deferred tax assets
|
$ | 9,947 | $ | 9,834 | ||||
| * | Represents the amount of deferred taxes recorded in accumulated other comprehensive income (loss). |
| Note 10. | Retirement Plan and Supplemental Retirement Plans |
79
|
Other
|
||||||||||||||||
|
Postretirement
|
||||||||||||||||
| Retirement Plans | Benefits | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
|
Change in benefit obligation:
|
||||||||||||||||
|
Benefit obligation at beginning of year
|
$ | 36,405 | $ | 30,425 | $ | 1,486 | $ | 1,319 | ||||||||
|
Service cost
|
1,407 | 1,209 | 68 | 47 | ||||||||||||
|
Interest cost
|
1,964 | 1,868 | 91 | 75 | ||||||||||||
|
Plan amendment
|
(2,726 | ) | | | | |||||||||||
|
Actuarial (gain) loss
|
(76 | ) | 4,906 | 72 | 134 | |||||||||||
|
Benefits paid
|
(1,989 | ) | (2,003 | ) | (81 | ) | (89 | ) | ||||||||
|
Benefit obligation at end of year
|
$ | 34,985 | $ | 36,405 | $ | 1,636 | $ | 1,486 | ||||||||
|
Change in plan assets:
|
||||||||||||||||
|
Fair value of plan assets at beginning of year
|
$ | 19,422 | $ | 23,452 | $ | | $ | | ||||||||
|
Actual return on plan assets
|
3,543 | (4,342 | ) | | | |||||||||||
|
Benefits paid
|
(1,989 | ) | (2,003 | ) | (81 | ) | (89 | ) | ||||||||
|
Employer contribution and non-qualified benefit payments
|
630 | 2,315 | 81 | 89 | ||||||||||||
|
Fair value of plan assets at end of year
|
21,606 | 19,422 | | | ||||||||||||
|
Funded status
|
(13,379 | ) | (16,983 | ) | (1,636 | ) | (1,486 | ) | ||||||||
|
Unrecognized net actuarial loss
|
13,128 | 16,123 | 333 | 285 | ||||||||||||
|
Unrecognized prior service (costs) benefits
|
(2,531 | ) | 243 | (88 | ) | (109 | ) | |||||||||
|
Net amount recognized
|
$ | (2,782 | ) | $ | (617 | ) | $ | (1,391 | ) | $ | (1,310 | ) | ||||
80
| At December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Projected benefit obligation
|
$ | 28,896 | $ | 30,886 | ||||
|
Accumulated benefit obligation
|
26,615 | 26,615 | ||||||
|
Fair value of plan assets
|
21,606 | 19,422 | ||||||
|
Other
|
||||||||||||||||||||||||
|
Postretirement
|
||||||||||||||||||||||||
| Retirement Plans | Benefits | |||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2009 | 2008 | 2007 | |||||||||||||||||||
|
Service cost
|
$ | 1,407 | $ | 1,209 | $ | 1,290 | $ | 68 | $ | 47 | $ | 61 | ||||||||||||
|
Interest cost
|
1,964 | 1,868 | 1,763 | 91 | 75 | 76 | ||||||||||||||||||
|
Expected return on plan assets
|
(1,545 | ) | (1,872 | ) | (1,798 | ) | | | | |||||||||||||||
|
Amortization of net loss
|
899 | 358 | 366 | 25 | 3 | 6 | ||||||||||||||||||
|
Amortization (accretion) of prior service cost
|
47 | 46 | (43 | ) | (20 | ) | (20 | ) | (20 | ) | ||||||||||||||
|
Net periodic benefit cost
|
$ | 2,772 | $ | 1,609 | $ | 1,578 | $ | 164 | $ | 105 | $ | 123 | ||||||||||||
|
Other
|
||||||||
|
Retirement
|
Postretirement
|
|||||||
|
Expected amortization expense for 2010:
|
Plans | Benefits | ||||||
|
Amortization (accretion) of net loss (gain)
|
$ | (676 | ) | $ | (39 | ) | ||
|
Amortization (accretion) of prior service cost
|
167 | 20 | ||||||
|
Other
|
||||||||
|
Retirement
|
Postretirement
|
|||||||
|
For the fiscal year ending:
|
Plans | Benefits | ||||||
|
2010
|
$ | 2,165 | $ | 97 | ||||
|
2011
|
2,310 | 105 | ||||||
|
2012
|
2,487 | 112 | ||||||
|
2013
|
2,648 | 123 | ||||||
|
2014
|
2,703 | 126 | ||||||
|
Years
2015-2019
|
13,092 | 710 | ||||||
|
Other
|
||||||||
|
Retirement
|
Postretirement
|
|||||||
| Plans | Benefits | |||||||
|
Expected amortization expense for 2010
|
$ | (47 | ) | $ | 20 | |||
81
|
Other Postretirement
|
||||||||||||||||
| Retirement Plans | Benefits | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
|
Assumed discount rate for obligation
|
5.9 | % | 5.9 | % | 6.0 | % | 5.9 | % | ||||||||
|
Assumed salary increase rate
|
3.0 | % | 5.1 | % | | | ||||||||||
|
Other
|
||||||||||||||||
|
Postretirement
|
||||||||||||||||
| Retirement Plans | Benefits | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
|
Assumed discount rate for obligation
|
5.9 | % | 6.2 | % | 5.9 | % | 6.5 | % | ||||||||
|
Assumed long-term rate of investment return
|
8.0 | 8.0 | | | ||||||||||||
|
Assumed salary increase rate
|
5.1 | 5.1 | | | ||||||||||||
|
Assumed Health Care Cost Trend Rates
|
2009 | 2008 | 2007 | |||||||||
|
Health care cost trend rate assumed for next year
|
6.5 | % | 6.5 | % | 6.5 | % | ||||||
|
Rate to which the cost trend rate is assumed to decline
|
5.0 | 5.0 | 5.0 | |||||||||
|
Year that the rate reaches the ultimate rate
|
2011 | 2010 | 2009 | |||||||||
| One Percentage Point | ||||||||
| Increase | Decrease | |||||||
|
Effect on total of service and interest cost components
|
$ | 5 | $ | (5 | ) | |||
|
Effect on postretirement benefit obligation
|
60 | (5 | ) | |||||
|
Percentage of Plan
|
||||||||
| Assets at December 31, | ||||||||
|
Asset Category:
|
2009 | 2008 | ||||||
|
Equity securities
|
50 | % | 44 | % | ||||
|
Debt securities
|
44 | 49 | ||||||
|
Other
|
6 | 7 | ||||||
|
Total
|
100 | % | 100 | % | ||||
82
|
Fair Value
|
||||||||
| Measurements at December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Level 1:
|
||||||||
|
Common stocks
|
$ | 8,666 | $ | 6,913 | ||||
|
Mutual funds
|
2,968 | 2,408 | ||||||
|
Short-term investments
|
1,324 | 1,379 | ||||||
|
Level 2:
|
||||||||
|
U.S. government obligations
|
2,156 | 3,018 | ||||||
|
Corporate bonds
|
4,219 | 3,800 | ||||||
|
Level 3:
|
||||||||
|
Certificates of deposit
|
2,273 | 1,904 | ||||||
|
Total fair value of plan assets
|
$ | 21,606 | $ | 19,422 | ||||
|
Total
|
Total
|
|||||||||||||||||||
|
Balance at
|
Unrealized
|
Realized
|
Purchases
|
Balance at
|
||||||||||||||||
|
December 31,
|
(Losses) or
|
Gains or
|
(Sales or
|
December 31,
|
||||||||||||||||
| 2008 | Gains | (Losses) | Paydowns) | 2009 | ||||||||||||||||
|
Certificates of deposit
|
$ | 1,904 | $ | | $ | | $ | 369 | $ | 2,273 | ||||||||||
|
Total Level 3 assets
|
$ | 1,904 | $ | | $ | | $ | 369 | $ | 2,273 | ||||||||||
| Note 11. | Long-Term Incentive Plan |
83
|
Weighted
|
Weighted
|
Aggregate
|
||||||||||||||
|
Average
|
Average
|
Intrinsic
|
||||||||||||||
|
Shares
|
Exercise
|
Remaining
|
Value at
|
|||||||||||||
|
Under
|
Price per
|
Contractual
|
December 31,
|
|||||||||||||
| Option | Share | Life (Years) | 2009 | |||||||||||||
|
Outstanding at December 31, 2008
|
391,115 | $ | 23.51 | |||||||||||||
|
Granted
|
25,500 | 22.38 | ||||||||||||||
|
Expired
|
(5,450 | ) | 25.92 | |||||||||||||
|
Forfeited
|
(1,500 | ) | 22.90 | |||||||||||||
|
Exercised
|
(4,133 | ) | 26.88 | |||||||||||||
|
Outstanding at December 31, 2009
|
405,532 | 23.37 | 6.9 | $ | | |||||||||||
|
Exercisable at December 31, 2009
|
208,204 | 25.38 | 5.6 | | ||||||||||||
|
For the Years Ended
|
||||||||||||
| December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Expected option life in years
|
7.8 | | 7.1 | |||||||||
|
Risk free interest rate
|
2.34 | % | | 3.70 | % | |||||||
|
Expected dividend yield
|
3.60 | % | | 3.79 | % | |||||||
|
Expected volatility
|
45.95 | % | | 25.76 | % | |||||||
|
Fair value of options
|
$ | 7.67 | | $ | 4.25 | |||||||
84
|
Weighted
|
||||||||
|
Nonvested
|
Average
|
|||||||
|
Share
|
Grant Date
|
|||||||
| Awards | Fair Value | |||||||
|
Nonvested share awards at December 31, 2008
|
14,918 | $ | 22.61 | |||||
|
Granted
|
47,191 | 23.08 | ||||||
|
Vested
|
(6,085 | ) | 21.85 | |||||
|
Forfeited
|
| | ||||||
|
Nonvested share awards at December 31, 2009
|
56,024 | 23.09 | ||||||
85
| Note 12. | Time Deposits |
|
Due in 2010
|
$ | 102,601 | ||
|
Due in 2011
|
9,283 | |||
|
Due in 2012
|
6,532 | |||
|
Due in 2013
|
871 | |||
|
Due in 2014
|
4,012 | |||
|
Thereafter
|
5,431 | |||
|
Total
|
$ | 128,730 | ||
| Note 13. | Borrowings |
| Balance | Interest Rate | |||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | Maturity | ||||||||||||||
|
Federal Home Loan Bank Advances*
|
$ | 5,000 | $ | 92,000 | 3.75 | % | 4.31 | % | January 2013 | |||||||||
|
Subordinated Term Loan Note
|
1,625 | 2,250 | 1.64 | % | 3.31 | % | April 2013 | |||||||||||
|
Subordinated Term Loan Note
|
3,250 | 4,500 | 1.64 | % | 3.31 | % | May 2013 | |||||||||||
|
Trust Preferred Securities
|
20,619 | 20,619 | 3.33 | % | 7.87 | % | October 2033 | |||||||||||
| $ | 30,494 | $ | 119,369 | |||||||||||||||
| * | Federal Home Loan Bank (FHLB) Advances are calculated at a weighted average rate and do not include the fair value adjustment of $190 thousand and $637 thousand at December 31, 2009 and 2008, respectively, recorded on debt assumed through the 2003 acquisitions. There were $87.0 million of FHLB Advances reclassed during 2009 to short-term borrowing as the maturities become less than one year |
|
Due in 2010
|
$ | 1,125 | ||
|
Due in 2011
|
1,500 | |||
|
Due in 2012
|
1,500 | |||
|
Due in 2013
|
5,750 | |||
|
Due in 2014
|
| |||
|
Thereafter
|
20,619 | |||
| $ | 30,494 | |||
86
| 2009 | 2008 | 2007 | ||||||||||
|
Balance at December 31
|
$ | 95,624 | $ | 81,230 | $ | 94,276 | ||||||
|
Weighted average interest rate at year end
|
0.50 | % | 0.49 | % | 1.80 | % | ||||||
|
Maximum amount outstanding at any months end
|
$ | 133,140 | $ | 92,962 | $ | 94,276 | ||||||
|
Average amount outstanding during the year
|
$ | 91,390 | $ | 84,254 | $ | 86,641 | ||||||
|
Weighted average interest rate during the year
|
0.60 | % | 1.12 | % | 2.30 | % | ||||||
87
| Note 14. | Earnings per Share |
|
For the Years Ended December 31,
|
2009 | 2008 | 2007 | |||||||||
|
Numerator:
|
||||||||||||
|
Numerator for basic and diluted earnings per share
income available to common shareholders
|
$ | 10,780 | $ | 20,590 | $ | 25,557 | ||||||
|
Denominator:
|
||||||||||||
|
Denominator for basic earnings per share
weighted-average shares outstanding
|
14,347 | 12,873 | 12,885 | |||||||||
|
Effect of dilutive securities:
|
||||||||||||
|
Employee stock options
|
| 22 | 26 | |||||||||
|
Denominator for diluted earnings per share adjusted
weighted-average shares outstanding
|
14,347 | 12,895 | 12,911 | |||||||||
|
Basic earnings per share
|
$ | 0.75 | $ | 1.60 | $ | 1.98 | ||||||
|
Diluted earnings per share
|
$ | 0.75 | $ | 1.60 | $ | 1.98 | ||||||
| Note 15. | Comprehensive Income and Accumulated Other Comprehensive Loss |
| For the Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Net Income
|
$ | 10,780 | $ | 20,590 | $ | 25,557 | ||||||
|
Net unrealized gains (losses) on
available-for-sale
investment securities:
|
||||||||||||
|
Net unrealized gains (losses) arising during the period
|
2,730 | (249 | ) | 2,356 | ||||||||
|
Less: reclassification adjustment for net gains on sales
realized in net income
|
748 | 182 | 283 | |||||||||
|
Less: reclassification adjustment for
other-than-temporary
impairment on equity securities realized in net income
|
(1,110 | ) | (813 | ) | | |||||||
|
Total net unrealized gains on
available-for-sale
investment securities
|
3,092 | 382 | 2,073 | |||||||||
|
Net change in fair value of derivative used for cash flow hedges
|
1,299 | (149 | ) | | ||||||||
|
Defined benefit pension plans:
|
||||||||||||
|
Net unrealized gains (losses) arising during the period
|
1,314 | (7,336 | ) | 534 | ||||||||
|
Less: amortization of net loss included in net periodic pension
costs
|
(601 | ) | (235 | ) | (242 | ) | ||||||
|
Prior service costs (benefits) rising during the period
|
1,771 | 34 | (195 | ) | ||||||||
|
Less: (amortization) accretion of prior service cost included in
net periodic pension costs
|
(18 | ) | 17 | (41 | ) | |||||||
|
Total defined benefit pension plans
|
3,704 | (7,084 | ) | 622 | ||||||||
|
Total comprehensive income, net of tax
|
$ | 18,875 | $ | 13,739 | $ | 28,252 | ||||||
88
|
Net
|
||||||||||||||||
|
Unrealized
|
Net
|
|||||||||||||||
|
(Losses)
|
Net Change
|
Change
|
||||||||||||||
|
Gains on
|
in Fair Value
|
Related to
|
||||||||||||||
|
Available for
|
of Derivative
|
Defined
|
Accumulated
|
|||||||||||||
|
Sale
|
Used for
|
Benefit
|
Other
|
|||||||||||||
|
Investment
|
Cash Flow
|
Pension
|
Comprehensive
|
|||||||||||||
| Securities | Hedges | Plan | Loss | |||||||||||||
|
Balance, December 31, 2006
|
$ | (174 | ) | $ | | $ | (4,289 | ) | $ | (4,463 | ) | |||||
|
Net Change
|
2,073 | | 622 | 2,695 | ||||||||||||
|
Balance, December 31, 2007
|
1,899 | | (3,667 | ) | (1,768 | ) | ||||||||||
|
Net Change
|
382 | (149 | ) | (7,084 | ) | (6,851 | ) | |||||||||
|
Balance, December 31, 2008
|
2,281 | (149 | ) | (10,751 | ) | (8,619 | ) | |||||||||
|
Net Change
|
3,092 | 1,299 | 3,704 | 8,095 | ||||||||||||
|
Balance, December 31, 2009
|
$ | 5,373 | $ | 1,150 | $ | (7,047 | ) | $ | (524 | ) | ||||||
| Note 16. | Commitments and Contingencies |
89
|
Contract/Notional
|
||||
| Amount | ||||
|
Financial instruments representing credit risk:
|
||||
|
Commitments to extend credit
|
$ | 445,731 | ||
|
Performance letters of credit
|
23,629 | |||
|
Financial standby letters of credit
|
37,487 | |||
|
Other letters of credit
|
197 | |||
|
Year
|
Amount | |||
|
2010
|
$ | 1,781 | ||
|
2011
|
1,590 | |||
|
2012
|
1,337 | |||
|
2013
|
1,089 | |||
|
2014
|
781 | |||
|
Thereafter
|
2,164 | |||
|
Total
|
$ | 8,742 | ||
| Note 17. | Derivative Instruments and Hedging Activities |
90
| Note 18. | Fair Value Disclosures |
91
| | Level 1 Valuations are based on quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment. Assets and liabilities utilizing Level 1 inputs include: Exchange-traded equity and most U.S. treasury securities. | |
| | Level 2 Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. Assets and liabilities generally utilizing Level 2 inputs include: most U.S. Government agency mortgage-backed debt securities (MBS), corporate debt securities, corporate and municipal bonds, asset-backed securities (ABS), residential mortgage loans held for sale, certain commercial loans, mortgage servicing rights and derivative financial instruments. | |
| | Level 3 Valuations are based on inputs that are unobservable and significant to the overall fair value measurement. Assets and liabilities utilizing Level 3 inputs include: financial instruments whose value is determined using pricing models, discounted cash-flow methodologies, or similar techniques, as well as instruments for which the fair value calculation requires significant management judgment or estimation. These assets and liabilities include: certain commercial mortgage obligations (CMOs) and certain ABS securities. |
92
| At December 31, 2009 | ||||||||||||||||
|
Assets/ Liabilities
|
||||||||||||||||
| Level 1 | Level 2 | Level 3 | at Fair Value | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Available-for-sale
securities:
|
||||||||||||||||
|
U.S. government corporations and agencies
|
$ | | $ | 119,992 | $ | | $ | 119,992 | ||||||||
|
State and political subdivisions
|
| 107,566 | | 107,566 | ||||||||||||
|
Mortgage-backed securities
|
| 101,289 | | 101,289 | ||||||||||||
|
Commercial mortgage obligations
|
| 74,282 | 5,172 | 79,454 | ||||||||||||
|
Asset-backed securities
|
| | 573 | 573 | ||||||||||||
|
Other securities
|
| 9,144 | | 9,144 | ||||||||||||
|
Equity securities
|
1,924 | | | 1,924 | ||||||||||||
|
Total
available-for-sale
securities
|
1,924 | 412,273 | 5,745 | 419,942 | ||||||||||||
|
Mortgage servicing rights
|
| 1,437 | | 1,437 | ||||||||||||
|
Interest rate swaps
|
| 2,968 | | 2,968 | ||||||||||||
|
Interest rate locks with customers
|
| 24 | | 24 | ||||||||||||
|
Forward loan commitments
|
| 132 | | 132 | ||||||||||||
|
Total assets
|
$ | 1,924 | $ | 416,834 | $ | 5,745 | $ | 424,503 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Liabilities
|
$ | | $ | | $ | | $ | | ||||||||
|
Total liabilities
|
$ | | $ | | $ | | $ | | ||||||||
93
| At December 31, 2008 | ||||||||||||||||
|
Assets/ Liabilities
|
||||||||||||||||
| Level 1 | Level 2 | Level 3 | at Fair Value | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Available-for-sale
securities:
|
||||||||||||||||
|
U.S. Treasury
|
$ | 5,862 | $ | | $ | | $ | 5,862 | ||||||||
|
U.S. government corporations and agencies
|
| 98,844 | | 98,844 | ||||||||||||
|
State and political subdivisions
|
| 100,350 | | 100,350 | ||||||||||||
|
Mortgage-backed securities
|
| 129,908 | | 129,908 | ||||||||||||
|
Commercial mortgage obligations
|
| 74,865 | 5,340 | 80,205 | ||||||||||||
|
Asset-backed securities
|
| | 1,211 | 1,211 | ||||||||||||
|
Other securities
|
| 11,610 | | 11,610 | ||||||||||||
|
Equity securities
|
2,908 | | | 2,908 | ||||||||||||
|
Total
available-for-sale
securities
|
8,770 | 415,577 | 6,551 | 430,898 | ||||||||||||
|
Mortgage servicing rights
|
| 418 | | 418 | ||||||||||||
|
Interest rate locks with customers
|
| 34 | | 34 | ||||||||||||
|
Total assets
|
$ | 8,770 | $ | 416,029 | $ | 6,551 | $ | 431,350 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swaps
|
$ | | $ | 229 | $ | | $ | 229 | ||||||||
|
Forward loan commitments
|
| 1 | | 1 | ||||||||||||
|
Total liabilities
|
$ | | $ | 230 | $ | | $ | 230 | ||||||||
|
Total
|
Total
|
|||||||||||||||||||
|
Balance at
|
Unrealized
|
Realized
|
Purchases
|
Balance at
|
||||||||||||||||
|
December 31,
|
(Losses) or
|
Gains or
|
(Sales or
|
December 31,
|
||||||||||||||||
| 2008 | Gains | (Losses) | Paydowns) | 2009 | ||||||||||||||||
|
Available-for-sale
securities:
|
||||||||||||||||||||
|
Asset-backed securities
|
$ | 1,211 | $ | 29 | $ | | $ | (667 | ) | $ | 573 | |||||||||
|
Commercial mortgage obligations
|
5,340 | 1,057 | | (1,225 | ) | 5,172 | ||||||||||||||
|
Total Level 3 assets
|
$ | 6,551 | $ | 1,086 | $ | | $ | (1,892 | ) | $ | 5,745 | |||||||||
|
Total
|
Total
|
|||||||||||||||||||
|
Balance at
|
Unrealized
|
Realized
|
Purchases
|
Balance at
|
||||||||||||||||
|
December 31,
|
(Losses) or
|
Gains or
|
(Sales or
|
December 31,
|
||||||||||||||||
| 2007 | Gains | (Losses) | Paydowns) | 2008 | ||||||||||||||||
|
Available-for-sale
securities:
|
||||||||||||||||||||
|
Asset-backed securities
|
$ | 1,995 | $ | (15 | ) | $ | | $ | (769 | ) | $ | 1,211 | ||||||||
|
Commercial mortgage obligations
|
7,644 | (1,650 | ) | | (654 | ) | 5,340 | |||||||||||||
|
Total Level 3 assets
|
$ | 9,639 | $ | (1,665 | ) | $ | | $ | (1,423 | ) | $ | 6,551 | ||||||||
94
|
Assets/Liabilities
|
||||||||||||||||
| Level 1 | Level 2 | Level 3 | at Fair Value | |||||||||||||
|
Acquired leases
|
$ | | $ | | $ | 3,796 | $ | 3,796 | ||||||||
|
Real estate-commercial loan
|
| 16,569 | | 16,569 | ||||||||||||
|
Impaired loans and leases
|
| | 35,685 | 35,685 | ||||||||||||
|
Other long-lived assets
|
| 1,080 | | 1,080 | ||||||||||||
|
Total assets
|
$ | | $ | 17,649 | $ | 39,481 | $ | 57,130 | ||||||||
95
| At December 31, 2009 | At December 31, 2008 | |||||||||||||||
|
Carrying,
|
Carrying,
|
|||||||||||||||
|
Notional
|
Notional or
|
|||||||||||||||
|
or Contract
|
Fair
|
Contract
|
Fair
|
|||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and short-term assets
|
$ | 68,597 | $ | 68,597 | $ | 40,066 | $ | 40,066 | ||||||||
|
Investment securities
|
420,045 | 420,050 | 432,266 | 432,330 | ||||||||||||
|
Loans held for sale
|
1,693 | 1,708 | 544 | 550 | ||||||||||||
|
Net loans and leases
|
1,401,182 | 1,459,568 | 1,436,774 | 1,502,733 | ||||||||||||
|
Interest rate swaps
|
42,000 | 2,968 | | | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Deposits
|
1,564,257 | 1,542,882 | 1,527,328 | 1,539,879 | ||||||||||||
|
Short-term borrowings
|
183,379 | 185,139 | 192,730 | 192,730 | ||||||||||||
|
Long-term borrowings
|
30,684 | 31,248 | 120,006 | 124,084 | ||||||||||||
|
Interest rate swap
|
| | 20,000 | 229 | ||||||||||||
|
Off-Balance-Sheet:
|
||||||||||||||||
|
Commitments to extend credit
|
| (935 | ) | | (389 | ) | ||||||||||
96
| Note 19. | Common Stock Issuance |
| Note 20. | Regulatory Matters |
|
To Be Well-
|
||||||||||||||||||||||||
|
For Capital
|
Capitalized
|
|||||||||||||||||||||||
|
Adequacy
|
Under Prompt Corrective
|
|||||||||||||||||||||||
| Actual | Purposes | Action Provisions | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
|
As of December 31, 2009:
|
||||||||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 255,482 | 15.76 | % | $ | 129,711 | 8.00 | % | $ | 162,139 | 10.00 | % | ||||||||||||
|
Univest National Bank
|
241,177 | 15.13 | 127,502 | 8.00 | 159,377 | 10.00 | ||||||||||||||||||
|
Tier 1 Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
|
Consolidated
|
233,654 | 14.41 | 64,856 | 4.00 | 97,283 | 6.00 | ||||||||||||||||||
|
Univest National Bank
|
221,193 | 13.88 | 63,751 | 4.00 | 95,626 | 6.00 | ||||||||||||||||||
|
Tier 1 Capital (to Average Assets):
|
||||||||||||||||||||||||
|
Consolidated
|
233,654 | 11.46 | 81,539 | 4.00 | 81,539 | 4.00 | ||||||||||||||||||
|
Univest National Bank
|
221,193 | 10.97 | 80,666 | 4.00 | 80,666 | 4.00 | ||||||||||||||||||
|
As of December 31, 2008:
|
||||||||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 191,469 | 11.60 | % | 132,060 | 8.00 | % | $ | 165,075 | 10.00 | % | |||||||||||||
|
Univest National Bank
|
178,535 | 10.97 | 130,196 | 8.00 | 162,745 | 10.00 | ||||||||||||||||||
|
Tier 1 Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
|
Consolidated
|
175,801 | 10.65 | 66,030 | 4.00 | 99,045 | 6.00 | ||||||||||||||||||
|
Univest National Bank
|
165,267 | 10.16 | 65,098 | 4.00 | 97,647 | 6.00 | ||||||||||||||||||
|
Tier 1 Capital (to Average Assets):
|
||||||||||||||||||||||||
|
Consolidated
|
175,801 | 8.94 | 78,697 | 4.00 | 78,697 | 4.00 | ||||||||||||||||||
|
Univest National Bank
|
165,267 | 8.46 | 78,186 | 4.00 | 78,186 | 4.00 | ||||||||||||||||||
97
| Note 21. | Related Party Transactions |
|
Balance at
|
Amounts
|
Balance at
|
||||||||||
|
January 1, 2009
|
Additions | Collected | December 31, 2009 | |||||||||
|
$46,004
|
$75,258 | $84,260 | $37,002 | |||||||||
98
| Note 22. | Parent Company Financial Information |
| At December 31, | ||||||||
| Balance Sheets | 2009 | 2008 | ||||||
|
Assets:
|
||||||||
|
Cash and balances due from financial institutions
|
$ | 86 | $ | 1,042 | ||||
|
Investments in securities
|
8,924 | 10,350 | ||||||
|
Investments in subsidiaries, at equity in net assets:
|
||||||||
|
Bank
|
266,026 | 208,580 | ||||||
|
Non-banks
|
21,458 | 21,426 | ||||||
|
Other assets
|
20,265 | 14,622 | ||||||
|
Total assets
|
$ | 316,759 | $ | 256,020 | ||||
|
Liabilities:
|
||||||||
|
Dividends payable
|
$ | 3,294 | $ | 2,586 | ||||
|
Other borrowings
|
755 | | ||||||
|
Subordinated capital notes
|
4,875 | 6,750 | ||||||
|
Trust preferred securities
|
20,619 | 20,619 | ||||||
|
Other liabilities
|
19,409 | 22,858 | ||||||
|
Total liabilities
|
48,952 | 52,813 | ||||||
|
Shareholders equity
|
267,807 | 203,207 | ||||||
|
Total liabilities and shareholders equity
|
$ | 316,759 | $ | 256,020 | ||||
99
| For the Years Ended December 31, | ||||||||||||
| Statements of Income | 2009 | 2008 | 2007 | |||||||||
|
Dividends from bank
|
$ | 12,482 | $ | 13,542 | $ | 15,985 | ||||||
|
Dividends from non-banks
|
1,190 | 1,200 | 1,200 | |||||||||
|
Other-than-temporary
impairment on equity securities
|
(1,708 | ) | (1,251 | ) | | |||||||
|
Other-than-temporary
impairment on other long-lived assets
|
(500 | ) | | | ||||||||
|
Net (loss) gain on sales of securities
|
(28 | ) | 79 | 52 | ||||||||
|
Other income
|
14,014 | 13,325 | 13,380 | |||||||||
|
Total operating income
|
25,450 | 26,895 | 30,617 | |||||||||
|
Operating expenses
|
16,376 | 15,444 | 14,216 | |||||||||
|
Income before income tax benefit and equity in undistributed
(loss) income of subsidiaries
|
9,074 | 11,451 | 16,401 | |||||||||
|
Applicable income tax benefit
|
(1,745 | ) | (852 | ) | (178 | ) | ||||||
|
Income before equity in undistributed (loss) income of
subsidiaries
|
10,819 | 12,303 | 16,579 | |||||||||
|
Equity in undistributed (loss) income of subsidiaries:
|
||||||||||||
|
Bank
|
(71 | ) | 8,264 | 8,989 | ||||||||
|
Non-banks
|
32 | 23 | (11 | ) | ||||||||
|
Net income
|
$ | 10,780 | $ | 20,590 | $ | 25,557 | ||||||
100
| For the Years Ended December 31, | ||||||||||||
| Statements of Cash Flows | 2009 | 2008 | 2007 | |||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 10,780 | $ | 20,590 | $ | 25,557 | ||||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||||||
|
Equity in undistributed net loss (income) of subsidiaries
|
39 | (8,287 | ) | (8,978 | ) | |||||||
|
Other-than-temporary
impairment on equity securities
|
1,708 | 1,251 | | |||||||||
|
Other-than-temporary
impairment on other long-lived assets
|
500 | | | |||||||||
|
Net loss (gain) on sales of securities
|
28 | (79 | ) | (52 | ) | |||||||
|
Depreciation of premises and equipment
|
143 | 99 | 146 | |||||||||
|
Increase in other assets
|
(1,298 | ) | (1,013 | ) | (539 | ) | ||||||
|
(Decrease) increase in other liabilities
|
(820 | ) | (856 | ) | 2,466 | |||||||
|
Net cash provided by operating activities
|
11,080 | 11,705 | 18,600 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Investments in subsidiaries
|
(55,000 | ) | (310 | ) | | |||||||
|
Proceeds from sales of securities
|
5,989 | 5,702 | 4,553 | |||||||||
|
Purchases of investment securities
|
(7,000 | ) | (6,680 | ) | (6,631 | ) | ||||||
|
Other, net
|
(393 | ) | (126 | ) | | |||||||
|
Net cash used in investing activities
|
(56,404 | ) | (1,414 | ) | (2,078 | ) | ||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net change in purchased funds and other short-term borrowings
|
(57 | ) | | | ||||||||
|
Repayment of long-term debt
|
(1,875 | ) | (1,500 | ) | (1,500 | ) | ||||||
|
Purchases of treasury stock
|
(370 | ) | (1,614 | ) | (7,498 | ) | ||||||
|
Proceeds from the issuance of common stock
|
55,597 | | | |||||||||
|
Stock issued under dividend reinvestment and employee stock
purchase plans
|
2,058 | 2,014 | 2,007 | |||||||||
|
Proceeds from exercise of stock options, including tax benefits
|
93 | 2,032 | 863 | |||||||||
|
Cash dividends paid
|
(11,078 | ) | (10,275 | ) | (10,344 | ) | ||||||
|
Net cash provided by (used in) financing activities
|
44,368 | (9,343 | ) | (16,472 | ) | |||||||
|
Net (decrease) increase in cash and due from financial
institutions
|
(956 | ) | 948 | 50 | ||||||||
|
Cash and due from financial institutions at beginning of year
|
1,042 | 94 | 44 | |||||||||
|
Cash and due from financial institutions at end of year
|
$ | 86 | $ | 1,042 | $ | 94 | ||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest
|
$ | 1,480 | $ | 1,810 | $ | 2,349 | ||||||
|
Income tax, net of refunds received
|
$ | 4,977 | $ | 7,791 | $ | 8,583 | ||||||
101
| Note 23. | Quarterly Data (Unaudited) |
| 2009 Quarterly Financial Data: | Fourth | Third | Second | First | ||||||||||||
|
Interest income
|
$ | 23,184 | $ | 24,244 | $ | 24,529 | $ | 24,402 | ||||||||
|
Interest expense
|
6,409 | 6,901 | 7,356 | 8,057 | ||||||||||||
|
Net interest income
|
16,775 | 17,343 | 17,173 | 16,345 | ||||||||||||
|
Provision for loan and lease losses
|
7,449 | 5,928 | 5,353 | 2,156 | ||||||||||||
|
Net interest income after provision for loan and lease losses
|
9,326 | 11,415 | 11,820 | 14,189 | ||||||||||||
|
Noninterest income
|
8,819 | 7,098 | 7,826 | 6,174 | ||||||||||||
|
Noninterest expense
|
17,468 | 15,563 | 16,790 | 15,503 | ||||||||||||
|
Income before income taxes
|
677 | 2,950 | 2,856 | 4,860 | ||||||||||||
|
Applicable income taxes
|
(845 | ) | 197 | 187 | 1,024 | |||||||||||
|
Net income
|
$ | 1,522 | $ | 2,753 | $ | 2,669 | $ | 3,836 | ||||||||
|
Per share data:
|
||||||||||||||||
|
Net income:
|
||||||||||||||||
|
Basic
|
$ | 0.09 | $ | 0.19 | $ | 0.21 | $ | 0.30 | ||||||||
|
Diluted
|
$ | 0.09 | $ | 0.19 | $ | 0.21 | $ | 0.30 | ||||||||
|
Dividends per share
|
$ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.20 | ||||||||
| 2008 Quarterly Financial Data: | Fourth | Third | Second | First | ||||||||||||
|
Interest income
|
$ | 26,455 | $ | 26,661 | $ | 26,935 | $ | 28,006 | ||||||||
|
Interest expense
|
9,630 | 10,148 | 10,370 | 12,162 | ||||||||||||
|
Net interest income
|
16,825 | 16,513 | 16,565 | 15,844 | ||||||||||||
|
Provision for loan and lease losses
|
2,427 | 3,046 | 2,297 | 999 | ||||||||||||
|
Net interest income after provision for loan and lease losses
|
14,398 | 13,467 | 14,268 | 14,845 | ||||||||||||
|
Noninterest income
|
5,328 | 5,564 | 7,979 | 7,744 | ||||||||||||
|
Noninterest expense
|
14,867 | 13,665 | 15,085 | 13,608 | ||||||||||||
|
Income before income taxes
|
4,859 | 5,366 | 7,162 | 8,981 | ||||||||||||
|
Applicable income taxes
|
1,054 | 1,176 | 1,288 | 2,260 | ||||||||||||
|
Net income
|
$ | 3,805 | $ | 4,190 | $ | 5,874 | $ | 6,721 | ||||||||
|
Per share data:
|
||||||||||||||||
|
Net income:
|
||||||||||||||||
|
Basic
|
$ | 0.30 | $ | 0.33 | $ | 0.46 | $ | 0.52 | ||||||||
|
Diluted
|
$ | 0.29 | $ | 0.33 | $ | 0.46 | $ | 0.52 | ||||||||
|
Dividends per share
|
$ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.20 | ||||||||
102
| Item 9. | Change in and Disagreements with Accountants on Accounting and Financial |
| Item 9A. | Controls and Procedures |
103
104
| Item 9B. | Other Information |
| Item 10. | Directors, Executive Officers and Corporate Governance |
| Item 11. | Executive Compensation |
| Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matter |
| Item 13. | Certain Relationships and Related Transactions, and Director Independence |
| Item 14. | Principal Accountant Fees and Services |
105
| Item 15. | Exhibits and Financial Statement Schedules |
106
|
Annual Report
|
||||
|
to Shareholders
|
Page | |||
|
Report of Independent Registered Public Accounting Firm
|
55 | |||
|
Consolidated balance sheets at December 31, 2009 and 2008
|
56 | |||
|
Consolidated statements of income for each of the three years in
the period ended December 31, 2009
|
57 | |||
|
Consolidated statements of changes in shareholders equity
for each of the three years in the period ended
December 31, 2009
|
58 | |||
|
Consolidated statements of cash flows for each of the three
years in the period ended December 31, 2009
|
59 | |||
|
Notes to consolidated financial statements
|
60 | |||
107
|
Description
|
||
|
(3.1)
|
Amended and Restated Articles of Incorporation are incorporated by reference to Appendix A of Form DEF14A, filed with the Securities and Exchange Commission (the SEC) on March 9, 2006. | |
|
(3.2)
|
Amended By-Laws dated September 26, 2007 are incorporated by reference to Exhibit 3.2 of Form 8-K, filed with the SEC on September 27, 2007. | |
|
(10.1)
|
Univest 2003 Amended and Restated Long-term Incentive Plan is incorporated by reference to Appendix A of the Corporations Definitive Proxy Statement on Form DEF14A, File No. 000-07617, filed with the SEC on March 7, 2008. | |
|
(10.2)
|
Non-Qualified Pension Plan, including Split-dollar Agreement, for certain executive officers, incorporated by reference to Exhibit 10.2 of Form 10-K, filed with the SEC March 7, 2005. | |
|
(10.3)
|
Supplemental Retirement Plan incorporated by reference to Exhibit 10.3 of Form 10-K, filed with the SEC March 7, 2005. | |
|
(11)
|
Statement Re Computation of Per Share Earnings is incorporated by reference from Footnote 14 in Item (8) of this Form 10-K. | |
|
(14)
|
Code of Ethics is incorporated by reference from Item (10) of this Form 10-K. | |
|
(21)
|
Subsidiaries of the Registrant. | |
|
(23.1)
|
KPMG LLP Consent of independent registered public accounting firm. | |
|
(31.1)
|
Certification of William S. Aichele, Chairman, President and Chief Executive Officer of the Corporation, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
(31.2)
|
Certification of Jeffrey M. Schweitzer, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
(32.1)*
|
Certification of William S. Aichele, Chief Executive Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
(32.2)*
|
Certification of Jeffrey M. Schweitzer, Chief Financial Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002. |
| * | A certification furnished pursuant to this item will not be deemed filed for purposes of Section 18 of the Exchange Act (15 S.C. 78r), or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference. |
108
| By: |
/s/
Jeffrey
M. Schweitzer
|
|
Signature
|
Title
|
Date
|
||||
|
/s/
William
S. Aichele
|
Chairman, President, CEO and Director | March 4, 2010 | ||||
|
/s/
Marvin
A. Anders
|
Retired Chairman, Director | March 4, 2010 | ||||
|
/s/
Charles
H. Hoeflich
|
Chairman Emeritus | March 4, 2010 | ||||
|
/s/
R.
Lee Delp
|
Director | March 4, 2010 | ||||
|
/s/
William
G. Morral
|
Director | March 4, 2010 | ||||
|
/s/
Thomas
K. Leidy
|
Director | March 4, 2010 | ||||
|
/s/
H.
Paul Lewis
|
Director | March 4, 2010 | ||||
|
/s/
H.
Ray Mininger
|
Director | March 4, 2010 | ||||
|
/s/
Mark
A. Schlosser
|
Director | March 4, 2010 | ||||
|
/s/
P.
Greg Shelly
|
Director | March 4, 2010 | ||||
|
/s/
John
U. Young
|
Director | March 4, 2010 | ||||
|
/s/
K.
Leon Moyer
|
Vice Chairman | March 4, 2010 | ||||
109
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|