These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pennsylvania | 23-1886144 | |
| (State or other jurisdiction of incorporation of organization) | (IRS Employer Identification No.) | |
| 14 North Main Street | ||
| Souderton, Pennsylvania | 18964 | |
| (Address of principal executive offices) | (Zip Code) |
| Title of Class | Number of shares outstanding at 1/31/12 | |
| Common Stock, $5 par value | 16,745,004 |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
|
|
||||||||
| 2 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 14 | ||||||||
|
|
||||||||
| 14 | ||||||||
|
|
||||||||
| 14 | ||||||||
|
|
||||||||
| 14 | ||||||||
|
|
||||||||
|
|
||||||||
| 15 | ||||||||
|
|
||||||||
| 18 | ||||||||
|
|
||||||||
| 19 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
| 99 | ||||||||
|
|
||||||||
| 99 | ||||||||
|
|
||||||||
| 101 | ||||||||
|
|
||||||||
|
|
||||||||
| 101 | ||||||||
|
|
||||||||
| 101 | ||||||||
|
|
||||||||
| 101 | ||||||||
|
|
||||||||
| 101 | ||||||||
|
|
||||||||
| 101 | ||||||||
|
|
||||||||
|
|
||||||||
| 102 | ||||||||
|
|
||||||||
| 105 | ||||||||
|
|
||||||||
| EX-21 | ||||||||
| EX-23.1 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
1
| |
Operating, legal and regulatory risks
|
| |
Economic, political and competitive forces impacting various lines of business
|
| |
The risk that our analysis of these risks and forces could be incorrect and/or that
the strategies developed to address them could be unsuccessful
|
| |
Volatility in interest rates
|
| |
Other risks and uncertainties, including those occurring in the U.S. and world
financial systems
|
| Item 1. |
Business
|
2
3
| |
Centralized responsibility for consumer financial protection by the creation of a new
agency, the Consumer Financial Protection Bureau, that has rulemaking authority for a wide
range of consumer protection laws that apply to all banks and has broad powers to supervise
and enforce consumer protection laws;
|
| |
Increased the FDIC assessment for depository institutions with assets of $10 billion or
more, changed the basis for determining FDIC premiums from insured deposits to consolidated
assets less tangible capital; and increases the minimum reserve ratio for the deposit
insurance fund to 1.35% by September 30, 2020;
|
| |
Permanently increased the federal deposit insurance coverage to $250 thousand, increased
the Securities Investor Protection Corporation protection from $100 thousand to $250
thousand, and provides unlimited federal deposit insurance until December 31, 2012 for
non-interest bearing demand transaction accounts at all insured depository institutions;
|
| |
Repealed the federal prohibitions on the payment of interest on demand deposits, thereby
permitting depository institutions to pay interest on business transaction and other
accounts;
|
| |
Amended the Electronic Funds Transfer Act, Regulation E to give the Federal Reserve
authority to establish rules to limit debit-card interchange fees and rules regarding
overdraft fees;
|
| |
Provides for new disclosures and other requirements relating to executive compensation,
proxy access by shareholders and corporate governance;
|
| |
Provides mortgage reform provisions regarding a customers ability to repay, restricting
variable-rate lending by requiring the ability to repay to be determined for variable-rate
loans by using the maximum rate that will apply during
the first five years of a variable-rate loan term, and making more loans subject to provisions
for higher cost loans, new disclosures, and certain other revisions; and
|
| |
Created a financial stability oversight council responsible for recommending to the
Federal Reserve increasingly strict rules for capital, leverage, liquidity, risk management
and other requirements as companies grow in size and complexity.
|
4
5
| |
Liberty Benefits, Inc. on December 29, 2008
|
| |
Trollinger Consulting Group (commencing in January 2011, Trollinger Consulting Group is
operating under the trade name of Univest Municipal Pension Services)
|
| |
TC Group Securities Company, Inc. on December 31, 2008
|
| |
Allied Benefits Group, LLC on December 31, 2008
|
| |
TCG Investment Advisory Inc. on December 31, 2008
|
| Item 1A. |
Risk Factors
|
6
7
8
| |
incurring time and expense associated with identifying and evaluating potential acquisitions and
negotiating potential transactions, resulting in managements attention being diverted from the
operation of our existing business;
|
||
| |
using inaccurate estimates and judgments to evaluate credit, operations, management, and market
risks with respect to the target institution or assets;
|
||
| |
the time and expense required to integrate the operations and personnel of the combined businesses;
|
||
| |
creating an adverse short-term effect on our results of operations; and
|
||
| |
losing key employees and customers as a result of an acquisition that is poorly received.
|
9
10
| |
In a declining interest rate environment, more interest-earning assets
than interest-bearing liabilities re-price or mature, or
|
||
| |
In a rising interest rate environment, more interest-bearing
liabilities than interest-earning assets re-price or mature.
|
11
12
| |
our past and future dividend practice;
|
||
| |
our financial condition, performance, creditworthiness and prospects;
|
||
| |
quarterly variations in our operating results or the quality of our assets;
|
||
| |
operating results that vary from the expectations of management, securities analysts and investors;
|
||
| |
changes in expectations as to our future financial performance;
|
||
| |
the operating and securities price performance of other companies that investors believe are comparable to us;
|
||
| |
future sales of our equity or equity-related securities;
|
||
| |
the credit, mortgage and housing markets, the markets for securities relating to mortgages or housing, and
developments with respect to financial institutions generally; and
|
||
| |
changes in global financial markets and global economies and general market conditions, such as interest or
foreign exchange rates, stock, commodity or real estate valuations or volatility and other geopolitical,
regulatory or judicial events.
|
13
| Item 1B. |
Unresolved Staff Comments
|
| Item 2. |
Properties
|
| Item 3. |
Legal Proceedings
|
| Item 4. |
Mine Safety Disclosures
|
14
| Item 5. |
Market for the Registrants Common Stock, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
| Market Price | Cash dividends | |||||||||||
| 2011 | High | Low | paid per share | |||||||||
|
JanuaryMarch
|
$ | 19.98 | $ | 15.82 | $ | 0.20 | ||||||
|
AprilJune
|
17.99 | 15.00 | 0.20 | |||||||||
|
JulySeptember
|
16.91 | 12.09 | 0.20 | |||||||||
|
OctoberDecember
|
16.09 | 12.86 | 0.20 | |||||||||
| Market Price | Cash dividends | |||||||||||
| 2010 | High | Low | paid per share | |||||||||
|
JanuaryMarch
|
$ | 19.90 | $ | 16.64 | $ | 0.20 | ||||||
|
AprilJune
|
21.86 | 17.08 | 0.20 | |||||||||
|
JulySeptember
|
18.25 | 15.71 | 0.20 | |||||||||
|
OctoberDecember
|
20.41 | 17.08 | 0.20 | |||||||||
15
| 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | |||||||||||||||||||
|
Univest Corporation of Pennsylvania
|
100.00 | 71.64 | 112.31 | 63.87 | 72.98 | 58.73 | ||||||||||||||||||
|
NASDAQ Stock Market (US)
|
100.00 | 110.65 | 66.44 | 96.52 | 114.02 | 113.14 | ||||||||||||||||||
|
NASDAQ Banks
|
100.00 | 80.13 | 62.94 | 52.67 | 60.11 | 53.82 | ||||||||||||||||||
16
| (c) | ||||||||||||
| Number of | ||||||||||||
| Securities | ||||||||||||
| Remaining | ||||||||||||
| (a) | Available for | |||||||||||
| Number of | (b) | Future | ||||||||||
| Securities to | Weighted- | Issuance Under | ||||||||||
| be Issued | Average | Equity | ||||||||||
| Upon | Exercise | Compensation | ||||||||||
| Exercise of | Price of | Plans | ||||||||||
| Outstanding | Outstanding | (Excluding | ||||||||||
| Options, | Options, | Securities | ||||||||||
| Warrants | Warrants | Reflected in | ||||||||||
| Plan Category | and Rights | and Rights | Column (a)) | |||||||||
|
Equity compensation plan approved by security holders
|
497,499 | $ | 22.09 | 762,758 | ||||||||
|
Equity compensation plans not approved by security holders
|
| | | |||||||||
|
|
||||||||||||
|
Total
|
497,499 | $ | 22.09 | 762,758 | ||||||||
|
|
||||||||||||
| Maximum | ||||||||||||||||
| Total Number | Number | |||||||||||||||
| of Shares | of Shares | |||||||||||||||
| Purchased as | that May | |||||||||||||||
|
|
Yet Be | |||||||||||||||
| Total | Publicly | Purchased | ||||||||||||||
| Number of | Average | Announced | Under the | |||||||||||||
| Shares | Price Paid | Plans or | Plans or | |||||||||||||
| Period | Purchased | per Share | Programs | Programs | ||||||||||||
|
Oct. 1, 2011 Oct. 31, 2011
|
| $ | | | 587,374 | |||||||||||
|
Nov. 1, 2011 Nov. 30, 2011
|
| | | 587,374 | ||||||||||||
|
Dec. 1, 2011 Dec. 31, 2011
|
20,629 | 13.83 | 20,629 | 566,745 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
20,629 | 13.83 | 20,629 | |||||||||||||
|
|
||||||||||||||||
| 1. |
Transactions are reported as of trade dates.
|
|
| 2. |
The Corporations current stock repurchase program was approved by its Board of
Directors and announced on 8/22/2007. The repurchased shares limit is net of normal
Treasury activity such as purchases to fund the Dividend Reinvestment Program, Employee
Stock Purchase Program and the equity compensation plan.
|
|
| 3. |
The number of shares approved for repurchase under the Corporations current stock
repurchase program is 643,782.
|
|
| 4. |
The Corporations current stock repurchase program does not have an expiration date.
|
|
| 5. |
No stock repurchase plan or program of the Corporation expired during the period
covered by the table.
|
|
| 6. |
The Corporation has no stock repurchase plan or program that it has determined to
terminate prior to expiration or under which it does not intend to make further
purchases. The plans are restricted during certain blackout periods in conformance with
the Corporations Insider Trading Policy.
|
17
| Item 6. |
Selected Financial Data
|
| Years Ended December 31, | ||||||||||||||||||||
| (Dollars in thousands, except per share data) | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|
|
||||||||||||||||||||
|
Earnings
|
||||||||||||||||||||
|
Interest income
|
$ | 85,468 | $ | 91,003 | $ | 96,359 | $ | 108,057 | $ | 116,144 | ||||||||||
|
Interest expense
|
10,728 | 17,469 | 28,723 | 42,310 | 54,127 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net interest income
|
74,740 | 73,534 | 67,636 | 65,747 | 62,017 | |||||||||||||||
|
Provision for loan and lease losses
|
17,479 | 21,565 | 20,886 | 8,769 | 2,166 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net interest income after provision
for loan and lease losses
|
57,261 | 51,969 | 46,750 | 56,978 | 59,851 | |||||||||||||||
|
Noninterest income
|
34,407 | 34,418 | 29,917 | 26,615 | 27,268 | |||||||||||||||
|
Noninterest expense
|
68,010 | 67,349 | 65,324 | 57,225 | 52,211 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income before income taxes
|
23,658 | 19,038 | 11,343 | 26,368 | 34,908 | |||||||||||||||
|
Applicable income taxes
|
4,776 | 3,282 | 563 | 5,778 | 9,351 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 18,882 | $ | 15,756 | $ | 10,780 | $ | 20,590 | $ | 25,557 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Financial Condition at Year End
|
||||||||||||||||||||
|
Cash, interest-earning deposits and federal
funds sold
|
$ | 107,377 | $ | 29,187 | $ | 68,597 | $ | 40,066 | $ | 59,385 | ||||||||||
|
Investment securities
|
471,165 | 467,024 | 420,045 | 432,266 | 415,465 | |||||||||||||||
|
Net loans and leases
|
1,416,536 | 1,440,288 | 1,401,182 | 1,436,774 | 1,342,356 | |||||||||||||||
|
Assets
|
2,206,839 | 2,133,893 | 2,085,421 | 2,084,797 | 1,972,505 | |||||||||||||||
|
Deposits
|
1,749,232 | 1,686,270 | 1,564,257 | 1,527,328 | 1,532,603 | |||||||||||||||
|
Borrowings
|
137,234 | 143,865 | 214,063 | 312,736 | 208,729 | |||||||||||||||
|
Shareholders equity
|
272,979 | 266,224 | 267,807 | 203,207 | 198,726 | |||||||||||||||
|
|
||||||||||||||||||||
|
Per Common Share Data
|
||||||||||||||||||||
|
Average shares outstanding (in thousands)
|
16,743 | 16,645 | 14,347 | 12,873 | 12,885 | |||||||||||||||
|
Earnings per share basic
|
$ | 1.13 | $ | 0.95 | $ | 0.75 | $ | 1.60 | $ | 1.98 | ||||||||||
|
Earnings per share diluted
|
1.13 | 0.95 | 0.75 | 1.60 | 1.98 | |||||||||||||||
|
Dividends declared per share
|
0.80 | 0.80 | 0.80 | 0.80 | 0.80 | |||||||||||||||
|
Book value (at year-end)
|
16.34 | 15.99 | 16.27 | 15.71 | 15.49 | |||||||||||||||
|
Dividend payout ratio
|
70.87 | % | 84.32 | % | 109.33 | % | 50.03 | % | 40.40 | % | ||||||||||
|
|
||||||||||||||||||||
|
Profitability Ratios
|
||||||||||||||||||||
|
Return on average assets
|
0.89 | % | 0.75 | % | 0.52 | % | 1.02 | % | 1.32 | % | ||||||||||
|
Return on average equity
|
6.91 | 5.82 | 4.68 | 10.09 | 13.44 | |||||||||||||||
|
Average equity to average assets
|
12.87 | 12.92 | 11.06 | 10.08 | 9.84 | |||||||||||||||
|
|
||||||||||||||||||||
|
Asset Quality Ratios
|
||||||||||||||||||||
|
Nonperforming loans and leases to total loans
and leases
|
2.94 | % | 3.16 | % | 2.65 | % | 0.45 | % | 0.65 | % | ||||||||||
|
Net charge-offs to average loans and leases
outstanding
|
1.28 | 1.07 | 0.63 | 0.62 | 0.17 | |||||||||||||||
|
Allowance for loan and leases losses to total
loans and leases
|
2.07 | 2.10 | 1.74 | 0.90 | 0.97 | |||||||||||||||
|
Allowance for loan and leases losses to
nonperforming loans and leases
|
70.34 | 66.48 | 65.54 | 200.15 | 148.79 | |||||||||||||||
18
| Item 7. |
Managements Discussion and Analysis of Financial Condition and Results of
Operations
|
|
(All dollar amounts presented within tables are in thousands, except per share data.
N/M equates to not meaningful; - equates to zero or doesnt round to a
reportable number; and N/A equates to not applicable. Certain amounts have been
reclassified to conform to the current-year presentation.)
|
19
20
21
| For the Years Ended December 31, | ||||||||||||
| Dollars in thousands, (except per share data) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
Net income
|
$ | 18,882 | $ | 15,756 | $ | 10,780 | ||||||
|
Net income per share:
|
||||||||||||
|
Basic
|
1.13 | 0.95 | 0.75 | |||||||||
|
Diluted
|
1.13 | 0.95 | 0.75 | |||||||||
|
Return on average assets
|
0.89 | % | 0.75 | % | 0.52 | % | ||||||
|
Return on average equity
|
6.91 | % | 5.82 | % | 4.68 | % | ||||||
| |
Net interest income on a tax-equivalent basis increased $1.6 million, or 2.1% during
2011 over 2010. The net interest margin on a tax-equivalent basis increased 4 basis
points to 4.15% from 4.11%. The increases in net interest income and net interest margin
were a result of declines in the cost of interest-bearing liabilities, exceeding the
declines in yields on interest-earning assets. The increases were also attributed to
declines in the volume of FHLB borrowings. The Corporation repaid its maturing FHLB
advances in 2010 reducing average year-to-date FHLB advances from $45.8 million in 2010
to $5.0 million in 2011. FHLB advances at December 31, 2011 remained at $5.0 million.
|
| |
The provision for loan and lease losses declined by $4.1 million primarily as a result
of the migration and resolution of loans through the loan workout process, lower loan
volume and a decrease in historical loss factors.
|
| |
Non-interest income remained level with the prior year. Non-interest income for 2011
included increases from trust fees, investment advisory commissions and fees, bank owned
life insurance, and an increase in the net gain on sales of securities. Additionally, the
year ended December 31, 2010 was impacted by fair value write-downs on the ineffective
portion of a fair value swap of $1.1 million, which was terminated in August 2010. These
favorable variances were partially offset by a decline of $1.6 million in service charges
on deposit accounts due to the amendments to Regulation E (requires customers to opt-in
for overdraft protection on debit card and point of sale transactions), which was
implemented on August 15, 2010; a decline of $1.1 million in the net gain on mortgage
banking activities due to weaker mortgage demand in the first six months of 2011 with
significant improvement in the last six months of 2011 due to re-financings; and an
increase in the net loss on sales and write downs of other real estate owned.
|
22
| |
Non-interest expense increased $661 thousand, or 1.0%. Salaries and benefits increased
$196 thousand mainly as a
result of higher commissions, employee incentives, special awards and annual performance
increases. Salaries and benefits expense also increased as the Corporation continued to
grow the mortgage banking business. These increases were partially offset by higher
deferred loan origination costs. The Corporation implemented higher deferred loan
origination costs commencing during the fourth quarter of 2010 based upon an in-depth
study performed which incorporated managements additional review time in connection with
the loan approval process in the current environment. In addition, non-interest expense
included increases in premises and equipment expenses of $497 thousand and increases in
loan workout, legal and other real estate owned expenses. These unfavorable variances were
partially offset by a decline of $558 thousand in marketing and advertising expenses and a
decline of $631 thousand in deposit insurance premiums mainly due to the amended
assessment calculation requirement through the FDIC.
|
|
During the third and fourth quarters of 2011, the Corporation deployed $1.0 million of capital
to repurchase 77,037 shares of common stock through the stock repurchase program. Maximum
shares available for future repurchases through the plan at December 31, 2011 was 566,745.
Total shares outstanding at December 31, 2011 were 16,702,376.
|
| |
Net interest income on a tax-equivalent basis increased $6.4 million, or 9.0% during
2010 over 2009. The net interest margin on a tax-equivalent basis increased 32 basis
points to 4.11% from 3.79%. The increases in net interest income and the net interest
margin during 2010 were mainly attributable to declines in the cost of interest-bearing
liabilities, primarily time deposits, and a decline in the volume of FHLB borrowings,
exceeding the declines in yields on total interest-earning assets. The Corporation
experienced core deposit growth which allowed the Corporation to not replace or renew its
maturing FHLB advances.
|
| |
The provision for loan and lease losses increased by $679 thousand primarily due to
the migration of loans to higher-risk ratings as a result of deterioration of underlying
collateral and economic factors.
|
| |
Non-interest income increased $4.5 million, or 15.0% primarily due to increased income
from trust fees, investment advisory commissions and fees, insurance commissions and
fees, other service fee income, a higher net gain of mortgage banking activities and a
litigation settlement. Additionally, 2009 was impacted by other-than-temporary
impairments of $1.7 million on equity securities and $500 thousand on other long-lived
assets compared to $62 thousand of other-than-temporary impairments recorded during 2010.
These favorable variances were partially offset by a decline in service charges on
deposit accounts in part due to Regulation E which was implemented in the third quarter
of 2010, a reduction in the net gain on sales of securities and a net loss on the
interest rate swap of $1.1 million during 2010 compared to a net gain of $641 thousand
during 2009.
|
| |
Non-interest expense increased $2.0 million, or 3.1%. Salaries and benefits increased
$612 thousand for the year ended December 31, 2010 as compared to the same period in the
prior year mainly due to additional personnel to grow the commercial lending and mortgage
banking businesses, higher restricted stock expense and increased incentive awards
partially offset by reduced pension plan expenses. Equipment expense increased $373
thousand primarily as a result of increased computer software contract expenses.
Marketing and advertising expenses increased $478 thousand mainly to support a major
brand campaign to position the Corporation to take advantage of the disruption in its
markets. Other expenses increased $875 thousand primarily due to increased director fees
resulting mainly from fair value adjustments on directors deferred fees, increased legal
fees resulting from non-performing loan activity, increased audit expenses and increased
interchange expenses.
|
23
24
| For the Years Ended December 31, | ||||||||||||||||||||||||||||||||||||
| 2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||||||
| Average | Income/ | Average | Average | Income/ | Average | Average | Income/ | Average | ||||||||||||||||||||||||||||
| (Dollars in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning deposits with other banks
|
$ | 44,696 | $ | 116 | 0.26 | % | $ | 24,790 | $ | 72 | 0.29 | % | $ | 5,645 | $ | 16 | 0.28 | % | ||||||||||||||||||
|
U.S. Government obligations
|
145,253 | 2,366 | 1.68 | 151,725 | 3,160 | 2.08 | 110,781 | 3,608 | 3.26 | |||||||||||||||||||||||||||
|
Obligations of states and political
subdivisions
|
111,722 | 6,875 | 6.15 | 108,694 | 7,006 | 6.45 | 104,481 | 6,890 | 6.59 | |||||||||||||||||||||||||||
|
Other debt and equity securities
|
172,238 | 5,697 | 3.31 | 172,763 | 7,217 | 4.18 | 218,660 | 10,406 | 4.76 | |||||||||||||||||||||||||||
|
Federal funds sold
|
| | | | | | 58 | | | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total interest-earning deposits,
investments and federal funds sold
|
473,909 | 15,054 | 3.18 | 457,972 | 17,455 | 3.81 | 439,625 | 20,920 | 4.76 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Commercial, financial and agricultural loans
|
428,222 | 19,721 | 4.61 | 422,401 | 20,315 | 4.81 | 410,729 | 18,838 | 4.59 | |||||||||||||||||||||||||||
|
Real estate-commercial and construction loans
|
541,073 | 29,152 | 5.39 | 534,573 | 30,834 | 5.77 | 521,029 | 30,549 | 5.86 | |||||||||||||||||||||||||||
|
Real estate-residential loans
|
246,102 | 10,740 | 4.36 | 256,427 | 11,124 | 4.34 | 291,229 | 13,520 | 4.64 | |||||||||||||||||||||||||||
|
Loans to individuals
|
42,760 | 2,433 | 5.69 | 45,287 | 2,698 | 5.96 | 49,930 | 3,440 | 6.89 | |||||||||||||||||||||||||||
|
Municipal loans and leases
|
129,880 | 7,471 | 5.75 | 107,832 | 6,248 | 5.79 | 90,238 | 5,360 | 5.94 | |||||||||||||||||||||||||||
|
Lease financings
|
60,042 | 5,856 | 9.75 | 75,565 | 6,851 | 9.07 | 90,019 | 7,739 | 8.60 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Gross loans and leases
|
1,448,079 | 75,373 | 5.21 | 1,442,085 | 78,070 | 5.41 | 1,453,174 | 79,446 | 5.47 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total interest-earning assets
|
1,921,988 | 90,427 | 4.70 | 1,900,057 | 95,525 | 5.03 | 1,892,799 | 100,366 | 5.30 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Cash and due from banks
|
41,028 | 35,612 | 33,514 | |||||||||||||||||||||||||||||||||
|
Reserve for loan and lease losses
|
(33,152 | ) | (28,688 | ) | (18,200 | ) | ||||||||||||||||||||||||||||||
|
Premises and equipment, net
|
34,376 | 34,914 | 33,170 | |||||||||||||||||||||||||||||||||
|
Other assets
|
158,548 | 151,527 | 142,164 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total assets
|
$ | 2,122,788 | $ | 2,093,422 | $ | 2,083,447 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing checking deposits
|
$ | 206,830 | 238 | 0.12 | $ | 178,679 | 242 | 0.14 | $ | 162,615 | 257 | 0.16 | ||||||||||||||||||||||||
|
Money market savings
|
299,299 | 701 | 0.23 | 303,012 | 1,060 | 0.35 | 305,113 | 1,724 | 0.57 | |||||||||||||||||||||||||||
|
Regular savings
|
482,064 | 1,468 | 0.30 | 445,721 | 2,555 | 0.57 | 353,748 | 2,955 | 0.84 | |||||||||||||||||||||||||||
|
Time deposits
|
408,638 | 6,576 | 1.61 | 432,919 | 10,054 | 2.32 | 508,337 | 17,371 | 3.42 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total time and interest-bearing deposits
|
1,396,831 | 8,983 | 0.64 | 1,360,331 | 13,911 | 1.02 | 1,329,813 | 22,307 | 1.68 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Securities sold under agreements to
repurchase
|
102,873 | 286 | 0.28 | 97,667 | 390 | 0.40 | 91,390 | 544 | 0.60 | |||||||||||||||||||||||||||
|
Other short-term borrowings
|
3,407 | 46 | 1.35 | 42,109 | 1,726 | 4.10 | 92,209 | 2,937 | 3.19 | |||||||||||||||||||||||||||
|
Long-term debt
|
5,000 | 190 | 3.80 | 5,363 | 190 | 3.54 | 48,979 | 1,640 | 3.35 | |||||||||||||||||||||||||||
|
Subordinated notes and capital securities
|
23,425 | 1,223 | 5.22 | 24,927 | 1,252 | 5.02 | 26,427 | 1,295 | 4.90 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total borrowings
|
134,705 | 1,745 | 1.30 | 170,066 | 3,558 | 2.09 | 259,005 | 6,416 | 2.48 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
1,531,536 | 10,728 | 0.70 | 1,530,397 | 17,469 | 1.14 | 1,588,818 | 28,723 | 1.81 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Demand deposits, non-interest bearing
|
284,850 | 259,303 | 224,417 | |||||||||||||||||||||||||||||||||
|
Accrued expenses and other liabilities
|
33,147 | 33,232 | 39,817 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total liabilities
|
1,849,533 | 1,822,932 | 1,853,052 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Shareholders Equity:
|
||||||||||||||||||||||||||||||||||||
|
Common stock
|
91,332 | 91,332 | 80,969 | |||||||||||||||||||||||||||||||||
|
Additional paid-in capital
|
61,457 | 61,420 | 37,844 | |||||||||||||||||||||||||||||||||
|
Retained earnings and other equity
|
120,466 | 117,738 | 111,582 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total shareholders equity
|
273,255 | 270,490 | 230,395 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total liabilities and shareholders equity
|
$ | 2,122,788 | $ | 2,093,422 | $ | 2,083,447 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net interest income
|
$ | 79,699 | $ | 78,056 | $ | 71,643 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net interest spread
|
4.00 | 3.89 | 3.49 | |||||||||||||||||||||||||||||||||
|
Effect of net interest-free funding sources
|
0.15 | 0.22 | 0.30 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net interest margin
|
4.15 | % | 4.11 | % | 3.79 | % | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Ratio of average interest-earning assets to
average interest-bearing liabilities
|
125.49 | % | 124.15 | % | 119.13 | % | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| Notes: |
For rate calculation purposes, average loan and lease categories include unearned discount.
Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been included in the average loan balances. |
|
Tax-equivalent amounts for the years ended December 31, 2011, 2010 and 2009 have been
calculated using the Corporations federal applicable rate of
35.0%.
|
25
| The Years Ended December 31, | The Years Ended December 31, | |||||||||||||||||||||||
| 2011 Versus 2010 | 2010 Versus 2009 | |||||||||||||||||||||||
| Volume | Rate | Volume | Rate | |||||||||||||||||||||
| (Dollars in thousands) | Change | Change | Total | Change | Change | Total | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||
|
Interest-earning deposits with other banks
|
$ | 52 | $ | (8 | ) | $ | 44 | $ | 55 | $ | 1 | $ | 56 | |||||||||||
|
U.S. Government obligations
|
(131 | ) | (663 | ) | (794 | ) | 1,094 | (1,542 | ) | (448 | ) | |||||||||||||
|
Obligations of states and political subdivisions
|
195 | (326 | ) | (131 | ) | 268 | (152 | ) | 116 | |||||||||||||||
|
Other debt and equity securities
|
(22 | ) | (1,498 | ) | (1,520 | ) | (2,018 | ) | (1,171 | ) | (3,189 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Interest on deposits, investments and federal
funds sold
|
94 | (2,495 | ) | (2,401 | ) | (601 | ) | (2,864 | ) | (3,465 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Commercial, financial and agricultural loans and
leases
|
273 | (867 | ) | (594 | ) | 550 | 927 | 1,477 | ||||||||||||||||
|
Real estate-commercial and construction loans
|
371 | (2,053 | ) | (1,682 | ) | 769 | (484 | ) | 285 | |||||||||||||||
|
Real estate-residential loans
|
(436 | ) | 52 | (384 | ) | (1,555 | ) | (841 | ) | (2,396 | ) | |||||||||||||
|
Loans to individuals
|
(147 | ) | (118 | ) | (265 | ) | (303 | ) | (439 | ) | (742 | ) | ||||||||||||
|
Municipal loans and leases
|
1,266 | (43 | ) | 1,223 | 1,026 | (138 | ) | 888 | ||||||||||||||||
|
Lease financings
|
(1,482 | ) | 487 | (995 | ) | (1,294 | ) | 406 | (888 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest and fees on loans and leases
|
(155 | ) | (2,542 | ) | (2,697 | ) | (807 | ) | (569 | ) | (1,376 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest income
|
(61 | ) | (5,037 | ) | (5,098 | ) | (1,408 | ) | (3,433 | ) | (4,841 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||
|
Interest-bearing checking deposits
|
35 | (39 | ) | (4 | ) | 22 | (37 | ) | (15 | ) | ||||||||||||||
|
Money market savings
|
(12 | ) | (347 | ) | (359 | ) | (12 | ) | (652 | ) | (664 | ) | ||||||||||||
|
Regular savings
|
194 | (1,281 | ) | (1,087 | ) | 675 | (1,075 | ) | (400 | ) | ||||||||||||||
|
Time deposits
|
(538 | ) | (2,940 | ) | (3,478 | ) | (2,309 | ) | (5,008 | ) | (7,317 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Interest on time and interest-bearing deposits
|
(321 | ) | (4,607 | ) | (4,928 | ) | (1,624 | ) | (6,772 | ) | (8,396 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Securities sold under agreement to repurchase
|
20 | (124 | ) | (104 | ) | 36 | (190 | ) | (154 | ) | ||||||||||||||
|
Other short-term borrowings
|
(971 | ) | (709 | ) | (1,680 | ) | (1,894 | ) | 683 | (1,211 | ) | |||||||||||||
|
Long-term debt
|
| | | (1,538 | ) | 88 | (1,450 | ) | ||||||||||||||||
|
Subordinated notes and capital securities
|
(77 | ) | 48 | (29 | ) | (75 | ) | 32 | (43 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest on borrowings
|
(1,028 | ) | (785 | ) | (1,813 | ) | (3,471 | ) | 613 | (2,858 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest expense
|
(1,349 | ) | (5,392 | ) | (6,741 | ) | (5,095 | ) | (6,159 | ) | (11,254 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 1,288 | $ | 355 | $ | 1,643 | $ | 3,687 | $ | 2,726 | $ | 6,413 | ||||||||||||
|
|
||||||||||||||||||||||||
| Notes: |
For rate calculation purposes, average loan and lease categories include unearned discount.
Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been included in the average loan balances. |
|
Tax-equivalent amounts for the years ended December 31, 2011, 2010 and 2009 have been
calculated using the Corporations federal applicable rate of
35.0%.
|
26
27
28
| For the Years Ended December 31, | $ Change | % Change | ||||||||||||||||||||||||||
| 2011 to | 2010 to | 2011 to | 2010 to | |||||||||||||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Trust fee income
|
$ | 6,344 | $ | 6,080 | $ | 5,536 | $ | 264 | $ | 544 | 4.3 | % | 9.8 | % | ||||||||||||||
|
Service charges on deposit accounts
|
5,057 | 6,693 | 7,036 | (1,636 | ) | (343 | ) | (24.4 | ) | (4.9 | ) | |||||||||||||||||
|
Investment advisory commission and fee
income
|
5,373 | 4,626 | 3,427 | 747 | 1,199 | 16.1 | 35.0 | |||||||||||||||||||||
|
Insurance commission and fee income
|
7,733 | 7,694 | 7,081 | 39 | 613 | 0.5 | 8.7 | |||||||||||||||||||||
|
Other service fee income
|
5,240 | 5,046 | 3,410 | 194 | 1,636 | 3.8 | 48.0 | |||||||||||||||||||||
|
Bank owned life insurance income
|
1,668 | 1,270 | 1,321 | 398 | (51 | ) | 31.3 | (3.9 | ) | |||||||||||||||||||
|
Other-than-temporary impairment on
equity securities
|
(16 | ) | (62 | ) | (1,708 | ) | 46 | 1,646 | 74.2 | 96.4 | ||||||||||||||||||
|
Other-than-temporary impairment on
other long lived assets
|
| | (500 | ) | | 500 | | N/M | ||||||||||||||||||||
|
Net gain on sales of securities
|
1,417 | 432 | 1,150 | 985 | (718 | ) | N/M | (62.4 | ) | |||||||||||||||||||
|
Net gain on mortgage banking activities.
|
1,868 | 2,960 | 2,378 | (1,092 | ) | 582 | (36.9 | ) | 24.5 | |||||||||||||||||||
|
Net (loss) gain on interest rate swap
|
| (1,072 | ) | 641 | 1,072 | (1,713 | ) | N/M | N/M | |||||||||||||||||||
|
Net loss on dispositions of fixed assets
|
(12 | ) | (11 | ) | (144 | ) | (1 | ) | 133 | (9.1 | ) | 92.4 | ||||||||||||||||
|
Net loss on sales and write-downs of
other real estate owned
|
(798 | ) | (377 | ) | (207 | ) | (421 | ) | (170 | ) | N/M | (82.1 | ) | |||||||||||||||
|
Other
|
533 | 1,139 | 496 | (606 | ) | 643 | (53.2 | ) | N/M | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total noninterest income
|
$ | 34,407 | $ | 34,418 | $ | 29,917 | $ | (11 | ) | $ | 4,501 | | 15.0 | |||||||||||||||
|
|
||||||||||||||||||||||||||||
29
| For the Years Ended December 31, | $ Change | % Change | ||||||||||||||||||||||||||
| 2011 to | 2010 to | 2011 to | 2010 to | |||||||||||||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Salaries and benefits
|
$ | 38,230 | $ | 38,034 | $ | 37,422 | $ | 196 | $ | 612 | 0.5 | % | 1.6 | % | ||||||||||||||
|
Net occupancy
|
5,782 | 5,476 | 5,274 | 306 | 202 | 5.6 | 3.8 | |||||||||||||||||||||
|
Equipment
|
4,002 | 3,811 | 3,438 | 191 | 373 | 5.0 | 10.8 | |||||||||||||||||||||
|
Marketing and advertising
|
1,760 | 2,318 | 1,840 | (558 | ) | 478 | (24.1 | ) | 26.0 | |||||||||||||||||||
|
Deposit insurance premiums
|
2,039 | 2,670 | 3,185 | (631 | ) | (515 | ) | (23.6 | ) | (16.2 | ) | |||||||||||||||||
|
Other
|
16,197 | 15,040 | 14,165 | 1,157 | 875 | 7.7 | 6.2 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total noninterest expense
|
$ | 68,010 | $ | 67,349 | $ | 65,324 | $ | 661 | $ | 2,025 | 1.0 | 3.1 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||
30
31
| At December 31, | ||||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | $ Change | % Change | ||||||||||||
|
|
||||||||||||||||
|
Cash and interest-earning deposits
|
$ | 107,377 | $ | 29,187 | $ | 78,190 | N/M | % | ||||||||
|
Investment securities
|
471,165 | 467,024 | 4,141 | 0.9 | ||||||||||||
|
Loans held for sale
|
3,157 | 4,178 | (1,021 | ) | (24.4 | ) | ||||||||||
|
Total loans and leases
|
1,446,406 | 1,471,186 | (24,780 | ) | (1.7 | ) | ||||||||||
|
Reserve for loan and lease losses
|
(29,870 | ) | (30,898 | ) | 1,028 | 3.3 | ||||||||||
|
Premises and equipment, net
|
34,303 | 34,605 | (302 | ) | (0.9 | ) | ||||||||||
|
Goodwill and other intangibles, net.
|
58,039 | 56,797 | 1,242 | 2.2 | ||||||||||||
|
Bank owned life insurance
|
61,387 | 48,010 | 13,377 | 27.9 | ||||||||||||
|
Accrued interest and other assets
|
54,875 | 53,804 | 1,071 | 2.0 | ||||||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 2,206,839 | $ | 2,133,893 | $ | 72,946 | 3.4 | |||||||||
|
|
||||||||||||||||
| At December 31, | ||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
U.S. treasury
|
$ | 2,525 | $ | | $ | | ||||||
|
U.S. government corporations and agencies
|
154,264 | 188,100 | 119,992 | |||||||||
|
State and political subdivisions
|
117,005 | 108,048 | 107,566 | |||||||||
|
Residential mortgage-backed securities
|
78,801 | 85,116 | 101,376 | |||||||||
|
Commercial mortgage obligations
|
61,464 | 73,091 | 79,454 | |||||||||
|
Asset-backed securities
|
| | 573 | |||||||||
|
Corporate bonds
|
50,571 | 7,974 | 7,192 | |||||||||
|
Money market
mutual funds
|
3,851 | 1,710 | 1,968 | |||||||||
|
Equity securities
|
2,684 | 2,985 | 1,924 | |||||||||
|
|
||||||||||||
|
Total investment securities
|
$ | 471,165 | $ | 467,024 | $ | 420,045 | ||||||
|
|
||||||||||||
32
| At December 31, | ||||||||||||||||||||||||
| 2011 | 2011 | 2010 | 2010 | 2009 | 2009 | |||||||||||||||||||
| (Dollars in thousands) | Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
1 Year or less
|
$ | 17,219 | 0.89 | % | $ | 12,205 | 1.58 | % | $ | 14,495 | 1.91 | % | ||||||||||||
|
After 1 Year to 5 Years
|
205,123 | 1.79 | 195,127 | 1.89 | 125,349 | 3.01 | ||||||||||||||||||
|
After 5 Years to 10 Years
|
39,666 | 3.53 | 38,812 | 4.12 | 54,795 | 4.48 | ||||||||||||||||||
|
After 10 Years
|
206,473 | 3.62 | 217,895 | 4.10 | 223,482 | 4.48 | ||||||||||||||||||
|
No stated maturity
|
2,684 | 1.82 | 2,985 | 1.39 | 1,924 | 2.42 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 471,165 | 2.71 | $ | 467,024 | 3.10 | $ | 420,045 | 3.94 | |||||||||||||||
|
|
||||||||||||||||||||||||
| At December 31, | ||||||||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|
|
||||||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 484,687 | $ | 463,518 | $ | 447,495 | $ | 424,649 | $ | 381,826 | ||||||||||
|
Real estate commercial
|
514,953 | 496,357 | 467,320 | 395,855 | 390,568 | |||||||||||||||
|
Real estate construction
|
90,397 | 139,958 | 112,259 | 156,654 | 137,566 | |||||||||||||||
|
Real estate residential
|
238,179 | 245,210 | 266,622 | 316,039 | 310,571 | |||||||||||||||
|
Loans to individuals
|
44,965 | 44,087 | 46,761 | 54,212 | 72,476 | |||||||||||||||
|
Lease financings
|
73,225 | 82,056 | 85,523 | 102,483 | 62,435 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total loans and leases, net of
deferred income
|
$ | 1,446,406 | $ | 1,471,186 | $ | 1,425,980 | $ | 1,449,892 | $ | 1,355,442 | ||||||||||
|
|
||||||||||||||||||||
33
| Due in One | Due after One | |||||||||||||||
| Year or | Year | Due after | ||||||||||||||
| (Dollars in thousands) | Total | Less | to Five Years | Five Years | ||||||||||||
|
|
||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 484,687 | $ | 335,454 | $ | 135,411 | $ | 13,822 | ||||||||
|
Real estate commercial
|
514,953 | 160,244 | 322,709 | 32,000 | ||||||||||||
|
Real estate construction
|
90,397 | 59,172 | 20,237 | 10,988 | ||||||||||||
|
Real estate residential
|
238,179 | 90,168 | 41,680 | 106,331 | ||||||||||||
|
Loans to individuals
|
44,965 | 18,130 | 10,721 | 16,114 | ||||||||||||
|
Leases financings
|
73,225 | 32,634 | 40,543 | 48 | ||||||||||||
|
|
||||||||||||||||
|
Total gross loans and leases
|
$ | 1,446,406 | $ | 695,802 | $ | 571,301 | $ | 179,303 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Loans and leases with fixed predetermined interest rates
|
$ | 712,279 | $ | 144,010 | $ | 438,529 | $ | 129,740 | ||||||||
|
Loans and leases with variable or floating interest rates
|
734,127 | 551,792 | 132,772 | 49,563 | ||||||||||||
|
|
||||||||||||||||
|
Total gross loans and leases
|
$ | 1,446,406 | $ | 695,802 | $ | 571,301 | $ | 179,303 | ||||||||
|
|
||||||||||||||||
34
| At December 31, | ||||||||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|
|
||||||||||||||||||||
|
Nonaccrual loans and leases, including nonaccrual
troubled debt restructured loans and leases*:
|
||||||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 4,614 | $ | 7,627 | $ | 3,275 | $ | 520 | $ | 3,473 | ||||||||||
|
Real estate commercial
|
18,085 | 17,750 | 3,482 | 1,758 | 1,036 | |||||||||||||||
|
Real estate construction
|
14,479 | 17,307 | 25,395 | 1,640 | 2,308 | |||||||||||||||
|
Real estate residential
|
191 | 1,625 | 572 | 813 | | |||||||||||||||
|
Loans to individuals
|
| 21 | | | | |||||||||||||||
|
Leases financings
|
838 | 902 | 774 | 298 | 61 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total nonaccrual loans and leases, including nonaccrual
troubled debt restructured loans and leases*
|
38,207 | 45,232 | 33,498 | 5,029 | 6,878 | |||||||||||||||
|
Accruing troubled debt restructured loans and leases,
not included above
|
3,893 | 550 | 3,611 | 380 | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total impaired loans and leases
|
$ | 42,100 | $ | 45,782 | $ | 37,109 | $ | 5,409 | $ | 6,878 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Accruing loans and leases 90 days or more past due:
|
||||||||||||||||||||
|
Commercial, financial and agricultural
|
$ | | $ | | $ | 134 | $ | 315 | $ | 1,147 | ||||||||||
|
Real estate commercial
|
| | | 299 | 243 | |||||||||||||||
|
Real estate residential
|
117 | 314 | 273 | 175 | 401 | |||||||||||||||
|
Loans to individuals
|
204 | 382 | 319 | 356 | 126 | |||||||||||||||
|
Leases financings
|
44 | | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total accruing loans and leases, 90 days or more past due
|
$ | 365 | $ | 696 | $ | 726 | $ | 1,145 | $ | 1,917 | ||||||||||
|
|
||||||||||||||||||||
|
Total non-performing loans and leases
|
$ | 42,465 | $ | 46,478 | $ | 37,835 | $ | 6,554 | $ | 8,795 | ||||||||||
|
|
||||||||||||||||||||
|
Other real estate owned
|
$ | 6,600 | $ | 2,438 | $ | 3,428 | $ | 346 | $ | | ||||||||||
|
|
||||||||||||||||||||
|
Total non-performing assets
|
$ | 49,065 | $ | 48,916 | $ | 41,263 | $ | 6,900 | $ | 8,795 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
* Nonaccrual troubled debt restructured loans and leases
included in nonaccrual loans and leases in the above
table
|
$ | 8,551 | $ | 1,155 | $ | 575 | $ | 807 | $ | | ||||||||||
|
|
||||||||||||||||||||
35
| At December 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Total nonaccrual loans, including nonaccrual
troubled debt restructured loans and leases
|
$ | 38,207 | $ | 45,232 | ||||
|
|
||||||||
|
Nonaccrual loans and leases with partial charge-offs
|
9,399 | 10,527 | ||||||
|
|
||||||||
|
Life-to-date partial charge-offs on nonaccrual
loans and leases
|
10,040 | 5,497 | ||||||
|
|
||||||||
|
Charge-off rate of nonaccrual loans and leases with
partial charge-offs
|
51.6 | % | 34.3 | % | ||||
|
|
||||||||
|
Specific reserves on impaired loans
|
1,253 | 1,623 | ||||||
36
| For the Years Ended December 31, | ||||||||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|
|
||||||||||||||||||||
|
Average amount of loans and leases outstanding
|
$ | 1,448,079 | $ | 1,442,085 | $ | 1,453,174 | $ | 1,401,971 | $ | 1,367,017 | ||||||||||
|
|
||||||||||||||||||||
|
Loan and lease loss reserve at beginning of period
|
$ | 30,898 | $ | 24,798 | $ | 13,118 | $ | 13,086 | $ | 13,283 | ||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
Commercial, financial and agricultural loans
|
6,784 | 3,436 | 4,116 | 6,194 | 1,143 | |||||||||||||||
|
Real estate loans
|
10,435 | 10,573 | 2,167 | 1,392 | 499 | |||||||||||||||
|
Loans to individuals
|
968 | 883 | 1,470 | 1,217 | 1,272 | |||||||||||||||
|
Lease financings
|
1,516 | 2,213 | 2,695 | 502 | 106 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total charge-offs
|
19,703 | 17,105 | 10,448 | 9,305 | 3,020 | |||||||||||||||
|
|
||||||||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial, financial and agricultural loans
|
318 | 129 | 332 | 134 | 225 | |||||||||||||||
|
Real estate loans
|
213 | 772 | 33 | 28 | 95 | |||||||||||||||
|
Loans to individuals
|
174 | 227 | 434 | 315 | 337 | |||||||||||||||
|
Lease financings
|
491 | 512 | 443 | 91 | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total recoveries
|
1,196 | 1,640 | 1,242 | 568 | 657 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net charge-offs
|
18,507 | 15,465 | 9,206 | 8,737 | 2,363 | |||||||||||||||
|
Provisions to loan and lease loss reserve
|
17,479 | 21,565 | 20,886 | 8,769 | 2,166 | |||||||||||||||
|
|
||||||||||||||||||||
|
Loan and lease loss reserve at end of period
|
$ | 29,870 | $ | 30,898 | $ | 24,798 | $ | 13,118 | $ | 13,086 | ||||||||||
|
|
||||||||||||||||||||
|
Ratio of net charge-offs to average loans and leases
|
1.28 | % | 1.07 | % | 0.63 | % | 0.62 | % | 0.17 | % | ||||||||||
|
|
||||||||||||||||||||
| At December 31, | ||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial, financial
and agricultural
loans
|
$ | 11,262 | 33.5 | % | $ | 9,630 | 31.5 | % | $ | 12,148 | 31.4 | % | $ | 6,432 | 29.3 | % | $ | 6,295 | 28.2 | % | ||||||||||||||||||||
|
Real estate loans
|
14,875 | 58.3 | 17,165 | 59.9 | 9,534 | 59.3 | 4,800 | 59.9 | 4,836 | 61.9 | ||||||||||||||||||||||||||||||
|
Loans to individuals
|
730 | 3.1 | 734 | 3.0 | 887 | 3.3 | 581 | 3.7 | 730 | 5.3 | ||||||||||||||||||||||||||||||
|
Lease financings
|
1,344 | 5.1 | 1,950 | 5.6 | 1,175 | 6.0 | 574 | 7.1 | 356 | 4.6 | ||||||||||||||||||||||||||||||
|
Unallocated
|
1,659 | N/A | 1,419 | N/A | 1,054 | N/A | 731 | N/A | 869 | N/A | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 29,870 | 100.0 | % | $ | 30,898 | 100.0 | % | $ | 24,798 | 100.0 | % | $ | 13,118 | 100.0 | % | $ | 13,086 | 100.0 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
37
38
| At December 31, | ||||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | $ Change | % Change | ||||||||||||
|
|
||||||||||||||||
|
Deposits
|
$ | 1,749,232 | $ | 1,686,270 | $ | 62,962 | 3.7 | % | ||||||||
|
Short-term borrowings
|
109,740 | 114,871 | (5,131 | ) | (4.5 | ) | ||||||||||
|
Long-term borrowings
|
27,494 | 28,994 | (1,500 | ) | (5.2 | ) | ||||||||||
|
Accrued expenses and other liabilities
|
47,394 | 37,534 | 9,860 | 26.3 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | 1,933,860 | $ | 1,867,669 | $ | 66,191 | 3.5 | |||||||||
|
|
||||||||||||||||
| For the Years Ended December 31, | ||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
Noninterest-bearing demand deposits
|
$ | 284,850 | $ | 259,303 | $ | 224,417 | ||||||
|
Interest-bearing checking deposits
|
206,830 | 178,679 | 162,615 | |||||||||
|
Money market savings
|
299,299 | 303,012 | 305,113 | |||||||||
|
Regular savings
|
482,064 | 445,721 | 353,748 | |||||||||
|
Time deposits
|
408,638 | 432,919 | 508,337 | |||||||||
|
|
||||||||||||
|
Total average deposits
|
$ | 1,681,681 | $ | 1,619,634 | $ | 1,554,230 | ||||||
|
|
||||||||||||
| Due Over | Due Over Six | |||||||||||||||
| Three Months | Months to | Due Over | ||||||||||||||
| Due Three | to Six | Twelve | Twelve | |||||||||||||
| (Dollars in thousands) | Months or Less | Months | Months | Months | ||||||||||||
|
Time deposits
|
$ | 36,395 | $ | 45,600 | $ | 38,055 | $ | 41,637 | ||||||||
39
| (Dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
Balance at December 31
|
$ | 109,740 | $ | 90,271 | $ | 95,624 | ||||||
|
Weighted average interest rate at year end
|
0.20 | % | 0.30 | % | 0.50 | % | ||||||
|
Maximum amount outstanding at any months end
|
$ | 111,724 | $ | 109,712 | $ | 133,140 | ||||||
|
Average amount outstanding during the year
|
$ | 102,873 | $ | 97,667 | $ | 91,390 | ||||||
|
Weighted average interest rate during the year
|
0.28 | % | 0.40 | % | 0.60 | % | ||||||
| At December 31, | ||||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | $ Change | % Change | ||||||||||||
|
|
||||||||||||||||
|
Common stock
|
$ | 91,332 | $ | 91,332 | $ | | | % | ||||||||
|
Additional paid-in capital
|
58,495 | 59,080 | (585 | ) | (1.0 | ) | ||||||||||
|
Retained earnings
|
157,566 | 151,978 | 5,588 | 3.7 | ||||||||||||
|
Accumulated other comprehensive loss
|
(6,101 | ) | (6,766 | ) | 665 | 9.8 | ||||||||||
|
Treasury stock
|
(28,313 | ) | (29,400 | ) | 1,087 | 3.7 | ||||||||||
|
|
||||||||||||||||
|
Total shareholders equity
|
$ | 272,979 | $ | 266,224 | $ | 6,755 | 2.5 | |||||||||
|
|
||||||||||||||||
40
41
42
| Payments Due by Period | ||||||||||||||||||||
| Due after | ||||||||||||||||||||
| Due in One | Due after | Four | ||||||||||||||||||
| Year or | One Year to | Years to | Due in Over | |||||||||||||||||
| (Dollars in thousands) | Total | Less | Three Years | Five Years | Five Years | |||||||||||||||
|
|
||||||||||||||||||||
|
Securities sold under agreement to repurchase(a)
|
$ | 109,740 | $ | 109,740 | $ | | $ | | $ | | ||||||||||
|
Long-term debt(b)
|
5,192 | 188 | 5,004 | | | |||||||||||||||
|
Subordinated capital notes(c)
|
1,899 | 1,147 | 752 | | | |||||||||||||||
|
Trust preferred securities(d)
|
36,283 | 712 | 1,424 | 1,424 | 32,723 | |||||||||||||||
|
Time deposits(e)
|
421,892 | 254,482 | 73,912 | 72,140 | 21,358 | |||||||||||||||
|
Operating leases
|
28,312 | 2,086 | 3,937 | 3,555 | 18,734 | |||||||||||||||
|
Standby and commercial letters of credit
|
47,786 | 30,209 | 2,236 | 15,341 | | |||||||||||||||
|
Commitments to extend credit (f)
|
473,789 | 167,530 | 52,651 | 18,241 | 235,367 | |||||||||||||||
|
Derivative loan commitments (g)
|
777 | 777 | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total contractual obligations
|
$ | 1,125,670 | $ | 566,871 | $ | 139,916 | $ | 110,701 | $ | 308,182 | ||||||||||
|
|
||||||||||||||||||||
| (a) |
Includes interest on variable rate obligations. The interest expense is based
upon the fourth quarter average interest rate. The contractual amounts to be paid on
variable rate obligations are affected by changes in the market interest rates.
Future changes in the market interest rates could materially affect the contractual
amounts to be paid.
|
|
| (b) |
Interest expense is projected based upon the weighted average interest rate of
long-term debt.
|
|
| (c) |
Includes interest on variable rate obligations. The interest expense
associated with the variable rate obligations is based upon interest rates in effect
at December 31, 2011. The contractual amounts to be paid on variable rate obligations
are affected by changes in the market interest rates. Future changes in the market
interest rates could materially affect the contractual amounts to be paid.
|
|
| (d) |
Includes interest on variable rate obligations. The interest expense is based
upon interest rates in effect at December 31, 2011. The contractual amounts to be
paid on variable rate obligations are affected by changes in the market interest
rates. Future changes in the market interest rates could materially affect the
contractual amounts to be paid. The trust preferred securities mature in 2033 and
interest is calculated to this maturity date. The Corporation may choose to call
these securities as a result of interest rate fluctuations and capital needs without
penalty for the remainder of the term.
|
|
| (e) |
Includes interest on both fixed and variable rate obligations. The interest
expense is based upon the fourth quarter average interest rate. The contractual
amounts to be paid on variable rate obligations are affected by changes in the market
interest rates. Future changes in the market interest rates could materially affect
the contractual amounts to be paid.
|
|
| (f) |
Includes both revolving and straight lines of credit. Revolving lines,
including unused credit card lines, are reported in the Due in One Year or Less
category.
|
|
| (g) |
Includes the fair value of these contractual arrangements at December 31,
2011.
|
43
| Item 7A. |
Quantitative and Qualitative Disclosures About Market Risk
|
44
| After | ||||||||||||||||||||||||
| Three | After | |||||||||||||||||||||||
| Within | Months to | One Year | Over | |||||||||||||||||||||
| Three | Twelve | to Five | Five | Non-Rate | ||||||||||||||||||||
| (Dollars in thousands) | Months | Months | Years | Years | Sensitive | Total | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
$ | | $ | | $ | | $ | | $ | 39,857 | $ | 39,857 | ||||||||||||
|
Interest-earning deposits with other banks
|
67,520 | | | | | 67,520 | ||||||||||||||||||
|
Investment securities
|
44,214 | 86,627 | 215,329 | 124,995 | | 471,165 | ||||||||||||||||||
|
Loans held for sale
|
3,157 | | | | | 3,157 | ||||||||||||||||||
|
Loans and leases, net of reserve for loan
and lease losses
|
660,023 | 257,167 | 446,204 | 83,012 | (29,870 | ) | 1,416,536 | |||||||||||||||||
|
Other assets
|
| | | | 208,604 | 208,604 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | 774,914 | $ | 343,794 | $ | 661,533 | $ | 208,007 | $ | 218,591 | $ | 2,206,839 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities and shareholders equity:
|
||||||||||||||||||||||||
|
Demand deposits noninterest-bearing
|
$ | | $ | | $ | | $ | | $ | 304,006 | $ | 304,006 | ||||||||||||
|
Demand deposits interest-bearing
|
335,560 | 33,391 | 178,083 | | | 547,034 | ||||||||||||||||||
|
Savings deposits
|
27,835 | 73,700 | 388,157 | | | 489,692 | ||||||||||||||||||
|
Time deposits
|
57,711 | 145,105 | 183,681 | 22,003 | | 408,500 | ||||||||||||||||||
|
Borrowed funds
|
131,984 | | 5,250 | | | 137,234 | ||||||||||||||||||
|
Other liabilities
|
| | | | 47,394 | 47,394 | ||||||||||||||||||
|
Shareholders equity
|
| | | | 272,979 | 272,979 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and shareholders equity
|
$ | 553,090 | $ | 252,196 | $ | 755,171 | $ | 22,003 | $ | 624,379 | $ | 2,206,839 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Incremental gap
|
$ | 221,824 | $ | 91,598 | $ | (93,638 | ) | $ | 186,004 | $ | (405,788 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Cumulative gap
|
$ | 221,824 | $ | 313,422 | $ | 219,784 | $ | 405,788 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cumulative gap as a percentage of
interest-earning assets
|
11.16 | % | 15.76 | % | 11.05 | % | 20.41 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
45
| Item 8. |
Financial Statements and Supplementary Data
|
| Page | ||||
| 47 | ||||
|
|
||||
| 48 | ||||
|
|
||||
| 49 | ||||
|
|
||||
| 50 | ||||
|
|
||||
| 51 | ||||
|
|
||||
| 53 | ||||
|
|
||||
46
47
| At December 31, | ||||||||
| (Dollars in thousands, except share data) | 2011 | 2010 | ||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$ | 39,857 | $ | 11,624 | ||||
|
Interest-earning deposits with other banks
|
67,520 | 17,563 | ||||||
|
Investment securities held-to-maturity (fair value $45,639 and $32 at
December 31, 2011 and 2010, respectively)
|
45,804 | 32 | ||||||
|
Investment securities available-for-sale
|
425,361 | 466,992 | ||||||
|
Loans held for sale
|
3,157 | 4,178 | ||||||
|
Loans and leases
|
1,446,406 | 1,471,186 | ||||||
|
Less: Reserve for loan and lease losses
|
(29,870 | ) | (30,898 | ) | ||||
|
|
||||||||
|
Net loans and leases
|
1,416,536 | 1,440,288 | ||||||
|
|
||||||||
|
Premises and equipment, net
|
34,303 | 34,605 | ||||||
|
Goodwill
|
53,169 | 51,320 | ||||||
|
Other intangibles, net of accumulated amortization and fair value
adjustments of $11,646 and $9,495 at December 31, 2011 and 2010,
respectively
|
4,870 | 5,477 | ||||||
|
Bank owned life insurance
|
61,387 | 48,010 | ||||||
|
Accrued interest receivable and other assets
|
54,875 | 53,804 | ||||||
|
|
||||||||
|
Total assets
|
$ | 2,206,839 | $ | 2,133,893 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES
|
||||||||
|
Demand deposits, noninterest-bearing
|
$ | 304,006 | $ | 271,125 | ||||
|
Demand deposits, interest-bearing
|
547,034 | 529,884 | ||||||
|
Savings deposits
|
489,692 | 467,511 | ||||||
|
Time deposits
|
408,500 | 417,750 | ||||||
|
|
||||||||
|
Total deposits
|
1,749,232 | 1,686,270 | ||||||
|
|
||||||||
|
Securities sold under agreements to repurchase
|
109,740 | 90,271 | ||||||
|
Other short-term borrowings
|
| 24,600 | ||||||
|
Accrued interest payable and other liabilities
|
47,394 | 37,534 | ||||||
|
Long-term debt
|
5,000 | 5,000 | ||||||
|
Subordinated notes
|
1,875 | 3,375 | ||||||
|
Company-obligated mandatorily redeemable preferred securities of
subsidiary trusts holding junior subordinated debentures of
Univest (Trust Preferred Securities)
|
20,619 | 20,619 | ||||||
|
|
||||||||
|
Total liabilities
|
1,933,860 | 1,867,669 | ||||||
|
|
||||||||
|
SHAREHOLDERS EQUITY
|
||||||||
|
Common stock, $5 par value; 48,000,000
shares authorized at December 31, 2011
and 2010; 18,266,404 shares issued at December 31, 2011
and 2010; and 16,702,376 and 16,648,303 shares outstanding at
December 31, 2011 and 2010, respectively
|
91,332 | 91,332 | ||||||
|
Additional paid-in capital
|
58,495 | 59,080 | ||||||
|
Retained earnings
|
157,566 | 151,978 | ||||||
|
Accumulated other comprehensive loss, net of tax benefit
|
(6,101 | ) | (6,766 | ) | ||||
|
Treasury stock, at cost; 1,564,028 shares and 1,618,101 shares at
December 31, 2011 and 2010, respectively
|
(28,313 | ) | (29,400 | ) | ||||
|
|
||||||||
|
Total shareholders equity
|
272,979 | 266,224 | ||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 2,206,839 | $ | 2,133,893 | ||||
|
|
||||||||
48
| For the Years Ended December 31, | ||||||||||||
| (Dollars in thousands, except per share data) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
Interest income
|
||||||||||||
|
Interest and fees on loans and leases:
|
||||||||||||
|
Taxable
|
$ | 67,902 | $ | 71,822 | $ | 74,086 | ||||||
|
Exempt from federal income taxes
|
4,918 | 4,178 | 3,731 | |||||||||
|
|
||||||||||||
|
Total interest and fees on loans and leases
|
72,820 | 76,000 | 77,817 | |||||||||
|
|
||||||||||||
|
Interest and dividends on investment securities:
|
||||||||||||
|
Taxable
|
8,063 | 10,377 | 14,014 | |||||||||
|
Exempt from federal income taxes
|
4,469 | 4,554 | 4,512 | |||||||||
|
Other interest income
|
116 | 72 | 16 | |||||||||
|
|
||||||||||||
|
Total interest income
|
85,468 | 91,003 | 96,359 | |||||||||
|
|
||||||||||||
|
Interest expense
|
||||||||||||
|
Interest on demand deposits
|
939 | 1,302 | 1,981 | |||||||||
|
Interest on savings deposits
|
1,468 | 2,555 | 2,955 | |||||||||
|
Interest on time deposits
|
6,576 | 10,054 | 17,371 | |||||||||
|
Interest on short-term borrowings
|
332 | 2,116 | 3,481 | |||||||||
|
Interest on long-term borrowings
|
1,413 | 1,442 | 2,935 | |||||||||
|
|
||||||||||||
|
Total interest expense
|
10,728 | 17,469 | 28,723 | |||||||||
|
|
||||||||||||
|
Net interest income
|
74,740 | 73,534 | 67,636 | |||||||||
|
Provision for loan and lease losses
|
17,479 | 21,565 | 20,886 | |||||||||
|
|
||||||||||||
|
Net interest income after provision for loan and lease losses
|
57,261 | 51,969 | 46,750 | |||||||||
|
|
||||||||||||
|
Noninterest income
|
||||||||||||
|
Trust fee income
|
6,344 | 6,080 | 5,536 | |||||||||
|
Service charges on deposit accounts
|
5,057 | 6,693 | 7,036 | |||||||||
|
Investment advisory commission and fee income
|
5,373 | 4,626 | 3,427 | |||||||||
|
Insurance commission and fee income
|
7,733 | 7,694 | 7,081 | |||||||||
|
Other service fee income
|
5,240 | 5,046 | 3,410 | |||||||||
|
Bank owned life insurance income
|
1,668 | 1,270 | 1,321 | |||||||||
|
Other-than-temporary impairment on equity securities
|
(16 | ) | (62 | ) | (1,708 | ) | ||||||
|
Other-than-temporary impairment on other long lived assets
|
| | (500 | ) | ||||||||
|
Net gain on sales of securities
|
1,417 | 432 | 1,150 | |||||||||
|
Net gain on mortgage banking activities
|
1,868 | 2,960 | 2,378 | |||||||||
|
Net (loss) gain on interest rate swap
|
| (1,072 | ) | 641 | ||||||||
|
Net loss on dispositions of fixed assets
|
(12 | ) | (11 | ) | (144 | ) | ||||||
|
Net loss on sales and write-downs of other real estate
owned
|
(798 | ) | (377 | ) | (207 | ) | ||||||
|
Other
|
533 | 1,139 | 496 | |||||||||
|
|
||||||||||||
|
Total noninterest income
|
34,407 | 34,418 | 29,917 | |||||||||
|
|
||||||||||||
|
Noninterest expense
|
||||||||||||
|
Salaries and benefits
|
38,230 | 38,034 | 37,422 | |||||||||
|
Net occupancy
|
5,782 | 5,476 | 5,274 | |||||||||
|
Equipment
|
4,002 | 3,811 | 3,438 | |||||||||
|
Marketing and advertising
|
1,760 | 2,318 | 1,840 | |||||||||
|
Deposit insurance premiums
|
2,039 | 2,670 | 3,185 | |||||||||
|
Other
|
16,197 | 15,040 | 14,165 | |||||||||
|
|
||||||||||||
|
Total noninterest expense
|
68,010 | 67,349 | 65,324 | |||||||||
|
|
||||||||||||
|
Income before income taxes
|
23,658 | 19,038 | 11,343 | |||||||||
|
Applicable income taxes
|
4,776 | 3,282 | 563 | |||||||||
|
|
||||||||||||
|
Net income
|
$ | 18,882 | $ | 15,756 | $ | 10,780 | ||||||
|
|
||||||||||||
|
Net income per share:
|
||||||||||||
|
Basic
|
$ | 1.13 | $ | 0.95 | $ | 0.75 | ||||||
|
Diluted
|
1.13 | 0.95 | 0.75 | |||||||||
|
Dividends declared
|
0.80 | 0.80 | 0.80 | |||||||||
49
| Accumulated | ||||||||||||||||||||||||||||
| Common | Other | Additional | ||||||||||||||||||||||||||
| (Dollars in thousands, except share and per share | Shares | Comprehensive | Paid-in | Retained | ||||||||||||||||||||||||
| data) | Outstanding | (Loss) Income | Common Stock | Capital | Earnings | Treasury Stock | Total | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2008
|
12,938,514 | $ | (8,619 | ) | $ | 74,370 | $ | 22,459 | $ | 151,816 | $ | (36,819 | ) | $ | 203,207 | |||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income for 2009
|
10,780 | 10,780 | ||||||||||||||||||||||||||
|
Other comprehensive income, net of income tax
of $4,359:
|
||||||||||||||||||||||||||||
|
Unrealized gain on investment securities
available-for-sale
|
3,092 | 3,092 | ||||||||||||||||||||||||||
|
Unrealized gain on swap
|
1,299 | 1,299 | ||||||||||||||||||||||||||
|
Unrecognized pension benefits
|
3,704 | 3,704 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive income
|
18,875 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Cash dividends declared ($0.80 per share)
|
(11,786 | ) | (11,786 | ) | ||||||||||||||||||||||||
|
Stock issued under dividend reinvestment and
employee stock purchase plans and other employee
benefit programs
|
95,973 | 27 | (344 | ) | 2,375 | 2,058 | ||||||||||||||||||||||
|
Issuance of common stock
|
3,392,500 | 16,962 | 38,635 | 55,597 | ||||||||||||||||||||||||
|
Exercise of stock options
|
2,547 | (10 | ) | (3 | ) | 60 | 47 | |||||||||||||||||||||
|
Cancelled stock options and awards
|
46 | 46 | ||||||||||||||||||||||||||
|
Purchases of treasury stock
|
(11,642 | ) | (370 | ) | (370 | ) | ||||||||||||||||||||||
|
Restricted stock awards granted
|
47,191 | (1,118 | ) | (2 | ) | 1,120 | | |||||||||||||||||||||
|
Vesting of restricted stock awards
|
133 | 133 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2009
|
16,465,083 | (524 | ) | 91,332 | 60,126 | 150,507 | (33,634 | ) | 267,807 | |||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income for 2010
|
15,756 | 15,756 | ||||||||||||||||||||||||||
|
Other comprehensive loss, net of income
tax benefit of $3,362:
|
||||||||||||||||||||||||||||
|
Unrealized loss on investment securities
available-for-sale
|
(4,489 | ) | (4,489 | ) | ||||||||||||||||||||||||
|
Unrealized loss on swap
|
(830 | ) | (830 | ) | ||||||||||||||||||||||||
|
Unrecognized pension costs
|
(923 | ) | (923 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive income
|
9,514 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Cash dividends declared ($0.80 per share)
|
(13,284 | ) | (13,284 | ) | ||||||||||||||||||||||||
|
Stock issued under dividend reinvestment and
employee stock purchase plans and other employee
benefit programs
|
123,750 | (605 | ) | 2,794 | 2,189 | |||||||||||||||||||||||
|
Purchases of treasury stock
|
(8,512 | ) | (153 | ) | (153 | ) | ||||||||||||||||||||||
|
Restricted stock awards granted
|
67,982 | (1,206 | ) | (396 | ) | 1,593 | (9 | ) | ||||||||||||||||||||
|
Vesting of restricted stock awards
|
160 | 160 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2010
|
16,648,303 | (6,766 | ) | 91,332 | 59,080 | 151,978 | (29,400 | ) | 266,224 | |||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income for 2011
|
18,882 | 18,882 | ||||||||||||||||||||||||||
|
Other comprehensive income, net of income
tax of $358:
|
||||||||||||||||||||||||||||
|
Unrealized gain on investment securities
available-for-sale
|
6,422 | 6,422 | ||||||||||||||||||||||||||
|
Unrealized loss on swap
|
(1,252 | ) | (1,252 | ) | ||||||||||||||||||||||||
|
Unrecognized pension costs
|
(4,505 | ) | (4,505 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive income
|
19,547 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Cash dividends declared ($0.80 per share)
|
(13,382 | ) | (13,382 | ) | ||||||||||||||||||||||||
|
Stock issued under dividend reinvestment and
employee stock purchase plans and other employee
benefit programs
|
141,485 | 65 | 13 | 2,209 | 2,287 | |||||||||||||||||||||||
|
Cancelled stock options and awards
|
(8,654 | ) | 166 | 28 | (166 | ) | 28 | |||||||||||||||||||||
|
Purchases of treasury stock
|
(137,494 | ) | (1,928 | ) | (1,928 | ) | ||||||||||||||||||||||
|
Restricted stock awards granted
|
58,736 | (1,019 | ) | 47 | 972 | | ||||||||||||||||||||||
|
Vesting of restricted stock awards
|
203 | 203 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2011
|
16,702,376 | $ | (6,101 | ) | $ | 91,332 | $ | 58,495 | $ | 157,566 | $ | (28,313 | ) | $ | 272,979 | |||||||||||||
|
|
||||||||||||||||||||||||||||
50
| For the Years Ended December 31, | ||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
|
||||||||||||
|
Net income
|
$ | 18,882 | $ | 15,756 | $ | 10,780 | ||||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||||||
|
Provision for loan and lease losses
|
17,479 | 21,565 | 20,886 | |||||||||
|
Depreciation of premises and equipment
|
2,591 | 2,517 | 2,357 | |||||||||
|
Other-than-temporary impairment on equity securities
|
16 | 62 | 1,708 | |||||||||
|
Other-than-temporary impairment on other long-lived assets
|
| | 500 | |||||||||
|
Net gain on sales of investment securities
|
(1,417 | ) | (432 | ) | (1,150 | ) | ||||||
|
Net gain on mortgage banking activities
|
(1,868 | ) | (2,960 | ) | (2,378 | ) | ||||||
|
Net loss (gain) on interest rate swap
|
| 1,072 | (641 | ) | ||||||||
|
Net loss on dispositions of fixed assets
|
12 | 11 | 144 | |||||||||
|
Net loss on sales and write-downs of other real estate owned
|
798 | 377 | 207 | |||||||||
|
Bank owned life insurance income
|
(1,668 | ) | (1,270 | ) | (1,321 | ) | ||||||
|
Net amortization (accretion) on investment securities
|
641 | (18 | ) | 97 | ||||||||
|
Amortization, fair market value adjustments and capitalization of
other intangibles
|
607 | 100 | 238 | |||||||||
|
Premium accretion on deposits and FHLB borrowings
|
| (190 | ) | (447 | ) | |||||||
|
Deferred tax expense (benefit)
|
1,613 | (2,247 | ) | (4,480 | ) | |||||||
|
Other adjustments to reconcile net income to cash provided by
operating activities
|
| | (115 | ) | ||||||||
|
Originations of loans held for sale
|
(176,503 | ) | (170,266 | ) | (143,615 | ) | ||||||
|
Proceeds from the sale of loans held for sale
|
179,414 | 170,098 | 144,688 | |||||||||
|
Decrease (increase) in accrued interest receivable and other assets
|
692 | 3,734 | (10,168 | ) | ||||||||
|
Increase (decrease) in accrued interest payable and other liabilities
|
1,409 | (3,063 | ) | 2,939 | ||||||||
|
|
||||||||||||
|
Net cash provided by operating activities
|
42,698 | 34,846 | 20,229 | |||||||||
|
|
||||||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Net cash paid due to acquisitions, net of cash acquired
|
(1,849 | ) | (927 | ) | (157 | ) | ||||||
|
Net capital expenditures
|
(2,301 | ) | (2,932 | ) | (3,289 | ) | ||||||
|
Proceeds from maturities and calls of securities held-to-maturity
|
32 | 72 | 336 | |||||||||
|
Proceeds from maturities and calls of securities available-for-sale
|
212,964 | 287,035 | 208,612 | |||||||||
|
Proceeds from sales of securities held-to-maturity
|
| | 930 | |||||||||
|
Proceeds from sales of securities available-for-sale
|
40,481 | 13,466 | 48,647 | |||||||||
|
Purchases of investment securities held-to-maturity
|
(45,952 | ) | | | ||||||||
|
Purchases of investment securities available-for-sale
|
(201,025 | ) | (352,989 | ) | (242,202 | ) | ||||||
|
Purchases of lease financings
|
| (4,816 | ) | (4,178 | ) | |||||||
|
Net (increase) decrease loans and leases
|
(1,153 | ) | (55,800 | ) | 15,153 | |||||||
|
(Increase) decrease in interest-bearing deposits
|
(49,957 | ) | 30,499 | (42,796 | ) | |||||||
|
Proceeds from sales of other real estate owned
|
2,681 | 1,843 | 304 | |||||||||
|
Purchases of bank owned life insurance
|
(12,500 | ) | | | ||||||||
|
Proceeds from bank owned life insurance
|
791 | | | |||||||||
|
|
||||||||||||
|
Net cash used in investing activities
|
(57,788 | ) | (84,549 | ) | (18,640 | ) | ||||||
|
|
||||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net increase in deposits
|
62,962 | 122,013 | 36,929 | |||||||||
|
Net decrease in short-term borrowings
|
(5,131 | ) | (68,508 | ) | (97,162 | ) | ||||||
|
Repayment of subordinated debt
|
(1,500 | ) | (1,500 | ) | (1,875 | ) | ||||||
|
Issuance of common stock
|
| | 55,597 | |||||||||
|
Proceeds from exercise of stock options
|
| | 47 | |||||||||
|
Purchases of treasury stock
|
(1,928 | ) | (153 | ) | (370 | ) | ||||||
|
Stock issued under dividend reinvestment and employee stock purchase
plans and other employee benefit programs
|
2,287 | 2,189 | 2,058 | |||||||||
|
Cash dividends paid
|
(13,367 | ) | (13,249 | ) | (11,078 | ) | ||||||
|
|
||||||||||||
|
Net cash provided by (used in) financing activities
|
43,323 | 40,792 | (15,854 | ) | ||||||||
|
|
||||||||||||
|
Net increase (decrease) in cash and due from banks
|
28,233 | (8,911 | ) | (14,265 | ) | |||||||
|
Cash and due from banks at beginning of year
|
11,624 | 20,535 | 34,800 | |||||||||
|
|
||||||||||||
|
Cash and due from banks at end of year
|
$ | 39,857 | $ | 11,624 | $ | 20,535 | ||||||
|
|
||||||||||||
51
| For the Years Ended December 31, | ||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
Supplemental disclosures of cash flow information
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest
|
$ | 11,202 | $ | 21,202 | $ | 30,440 | ||||||
|
Income taxes, net of refunds received
|
4,626 | 2,730 | 5,080 | |||||||||
|
Goodwill and other intangibles due to acquisitions
|
1,849 | 927 | 157 | |||||||||
|
Noncash transfer of loans to other real estate owned
|
7,426 | 1,205 | 3,289 | |||||||||
52
53
54
55
56
57
58
59
60
| December 31, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
| Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||||||||||
| (Dollars in thousands) | Cost | Gains | Losses | Value | Cost | Gains | Losses | Value | ||||||||||||||||||||||||
|
Securities Held-to-Maturity
|
||||||||||||||||||||||||||||||||
|
Residential mortgage-backed
securities:
|
||||||||||||||||||||||||||||||||
|
Within 1 year
|
$ | | $ | | $ | | $ | | $ | 15 | $ | | $ | | $ | 15 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
| | | | 15 | | | 15 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Corporate bonds:
|
||||||||||||||||||||||||||||||||
|
After 1 year to 5 years
|
45,804 | 154 | (319 | ) | 45,639 | | | | | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
45,804 | 154 | (319 | ) | 45,639 | | | | | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Other securities:
|
||||||||||||||||||||||||||||||||
|
Within 1 year
|
| | | | 17 | | | 17 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
| | | | 17 | | | 17 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | 45,804 | $ | 154 | $ | (319 | ) | $ | 45,639 | $ | 32 | $ | | $ | | $ | 32 | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Securities
Available-for-Sale
|
||||||||||||||||||||||||||||||||
|
U.S. treasuries:
|
||||||||||||||||||||||||||||||||
|
Within 1 year
|
$ | 2,525 | $ | | $ | | $ | 2,525 | $ | | $ | | $ | | $ | | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
2,525 | | | 2,525 | | | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
U.S. government
corporations and agencies:
|
||||||||||||||||||||||||||||||||
|
Within 1 year
|
10,009 | 77 | | $ | 10,086 | 7,000 | | | 7,000 | |||||||||||||||||||||||
|
After 1 year to 5 years
|
143,189 | 1,022 | (33 | ) | 144,178 | 182,585 | 515 | (2,000 | ) | 181,100 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
153,198 | 1,099 | (33 | ) | 154,264 | 189,585 | 515 | (2,000 | ) | 188,100 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
State and political
subdivisions:
|
||||||||||||||||||||||||||||||||
|
Within 1 year
|
752 | 5 | | 757 | 451 | | | 451 | ||||||||||||||||||||||||
|
After 1 year to 5 years
|
10,082 | 308 | (16 | ) | 10,374 | 8,801 | 281 | | 9,082 | |||||||||||||||||||||||
|
After 5 years to 10 years
|
11,846 | 664 | (3 | ) | 12,507 | 14,042 | 281 | (69 | ) | 14,254 | ||||||||||||||||||||||
|
Over 10 years
|
87,896 | 5,472 | (1 | ) | 93,367 | 86,315 | 639 | (2,693 | ) | 84,261 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
110,576 | 6,449 | (20 | ) | 117,005 | 109,609 | 1,201 | (2,762 | ) | 108,048 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Residential mortgage-backed
securities:
|
||||||||||||||||||||||||||||||||
|
After 5 years to 10 years
|
20,745 | 743 | | 21,488 | 14,709 | 743 | | 15,452 | ||||||||||||||||||||||||
|
Over 10 years
|
55,328 | 2,665 | (680 | ) | 57,313 | 66,919 | 3,222 | (492 | ) | 69,649 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
76,073 | 3,408 | (680 | ) | 78,801 | 81,628 | 3,965 | (492 | ) | 85,101 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Commercial mortgage obligations:
|
||||||||||||||||||||||||||||||||
|
After 5 years to 10 years
|
5,547 | 124 | | 5,671 | 8,855 | 252 | | 9,107 | ||||||||||||||||||||||||
|
Over 10 years
|
54,994 | 799 | | 55,793 | 63,827 | 1,321 | (1,164 | ) | 63,984 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
60,541 | 923 | | 61,464 | 72,682 | 1,573 | (1,164 | ) | 73,091 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Corporate bonds:
|
||||||||||||||||||||||||||||||||
|
Within 1 year
|
| | | | 2,999 | 30 | | 3,029 | ||||||||||||||||||||||||
|
After 1 year to 5 years
|
4,991 | | (224 | ) | 4,767 | 4,988 | | (43 | ) | 4,945 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
4,991 | | (224 | ) | 4,767 | 7,987 | 30 | (43 | ) | 7,974 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Money market
mutual funds
|
||||||||||||||||||||||||||||||||
|
Within 1 year
|
3,851 | | | 3,851 | 1,693 | | | 1,693 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
3,851 | | | 3,851 | 1,693 | | | 1,693 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Equity securities:
|
||||||||||||||||||||||||||||||||
|
No stated maturity
|
2,364 | 544 | (224 | ) | 2,684 | 2,447 | 680 | (142 | ) | 2,985 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
2,364 | 544 | (224 | ) | 2,684 | 2,447 | 680 | (142 | ) | 2,985 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | 414,119 | $ | 12,423 | $ | (1,181 | ) | $ | 425,361 | $ | 465,631 | $ | 7,964 | $ | (6,603 | ) | $ | 466,992 | ||||||||||||||
|
|
||||||||||||||||||||||||||||||||
61
| Years Ended December 31, | ||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
Securities available for sale:
|
||||||||||||
|
Proceeds from sales
|
$ | 40,481 | $ | 13,466 | $ | 48,647 | ||||||
|
Gross realized gains on sales
|
1,428 | 453 | 1,178 | |||||||||
|
Gross realized losses on sales
|
11 | 21 | 28 | |||||||||
|
Tax expense related to net realized gains on sales
|
496 | 151 | 403 | |||||||||
| At December 31, 2011 | ||||||||||||||||||||||||
| Less than Twelve | Twelve Months or | |||||||||||||||||||||||
| Months | Longer | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| (Dollars in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
|
U.S. government corporations and
agencies
|
$ | 24,967 | $ | (33 | ) | $ | | $ | | $ | 24,967 | $ | (33 | ) | ||||||||||
|
State and political subdivisions 16
|
| | 1,997 | (20 | ) | 1,997 | (20 | ) | ||||||||||||||||
|
Residential mortgage-backed securities
|
5,184 | (20 | ) | 3,311 | (660 | ) | 8,495 | (680 | ) | |||||||||||||||
|
Corporate bonds
|
34,851 | (543 | ) | | | 34,851 | (543 | ) | ||||||||||||||||
|
Equity securities
|
920 | (224 | ) | | | 920 | (224 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 65,922 | $ | (820 | ) | $ | 5,308 | $ | (680 | ) | $ | 71,230 | $ | (1,500 | ) | |||||||||
|
|
||||||||||||||||||||||||
62
| At December 31, 2010 | ||||||||||||||||||||||||
| Less than Twelve | Twelve Months or | |||||||||||||||||||||||
| Months | Longer | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| (Dollars in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
U.S. government corporations
and agencies
|
$ | 107,978 | $ | (2,000 | ) | $ | | $ | | $ | 107,978 | $ | (2,000 | ) | ||||||||||
|
State and political
subdivisions
|
52,531 | (2,589 | ) | 1,589 | (173 | ) | 54,120 | (2,762 | ) | |||||||||||||||
|
Residential mortgage-backed
securities
|
10,096 | (38 | ) | 4,419 | (454 | ) | 14,515 | (492 | ) | |||||||||||||||
|
Commercial mortgage obligations
|
19,322 | (1,164 | ) | | | 19,322 | (1,164 | ) | ||||||||||||||||
|
Corporate bonds
|
4,945 | (43 | ) | | | 4,945 | (43 | ) | ||||||||||||||||
|
Equity securities
|
951 | (140 | ) | 17 | (2 | ) | 968 | (142 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 195,823 | $ | (5,974 | ) | $ | 6,025 | $ | (629 | ) | $ | 201,848 | $ | (6,603 | ) | |||||||||
|
|
||||||||||||||||||||||||
| At December 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Commercial, financial and agricultural
|
$ | 484,687 | $ | 463,518 | ||||
|
Real estate-commercial
|
514,953 | 496,357 | ||||||
|
Real estate-construction
|
90,397 | 139,958 | ||||||
|
Real estate-residential secured for business purpose
|
32,481 | 42,459 | ||||||
|
Real estate-residential secured for personal purpose
|
125,220 | 121,876 | ||||||
|
Real estate-home equity secured for personal purpose
|
80,478 | 80,875 | ||||||
|
Loans to individuals
|
44,965 | 44,087 | ||||||
|
Lease financings
|
73,225 | 82,056 | ||||||
|
|
||||||||
|
Total loans and leases, net of deferred income
|
$ | 1,446,406 | $ | 1,471,186 | ||||
|
|
||||||||
|
|
||||||||
|
Unearned lease income, included in the above table
|
$ | (9,965 | ) | $ | (10,561 | ) | ||
|
Net deferred costs (fees), included in the above table
|
$ | 876 | $ | (228 | ) | |||
|
Overdraft deposits included in the above table
|
$ | 123 | $ | 199 | ||||
| At December 31 | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
Within 1 year
|
$ | 37,552 | $ | 42,310 | ||||
|
After 1 year through 2 years
|
22,670 | 27,071 | ||||||
|
After 2 years through 3 years
|
13,688 | 13,595 | ||||||
|
After 3 years through 4 years
|
6,769 | 7,460 | ||||||
|
After 4 years through 5 years
|
2,461 | 2,132 | ||||||
|
Thereafter
|
50 | 49 | ||||||
|
|
||||||||
|
Total future minimum lease payments receivable
|
83,190 | 92,617 | ||||||
|
Less: Unearned income
|
(9,965 | ) | (10,561 | ) | ||||
|
|
||||||||
|
Total lease financing receivables, net of unearned income
|
$ | 73,225 | $ | 82,056 | ||||
|
|
||||||||
63
| Recorded | ||||||||||||||||||||||||||||
| Investment | ||||||||||||||||||||||||||||
| Greater than | ||||||||||||||||||||||||||||
| Greater | 90 Days | |||||||||||||||||||||||||||
| Than | Past Due | |||||||||||||||||||||||||||
| 30-59 Days | 60-89 Days | 90 Days | Total | Total Loans | and Accruing | |||||||||||||||||||||||
| (Dollars in thousands) | Past Due* | Past Due* | Past Due* | Past Due* | Current* | and Leases | Interest* | |||||||||||||||||||||
|
At December 31, 2011
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Commercial, financial and
agricultural
|
$ | 3,741 | $ | 33 | $ | | $ | 3,774 | $ | 476,222 | $ | 484,687 | $ | | ||||||||||||||
|
Real estate-commercial
real estate and construction:
|
||||||||||||||||||||||||||||
|
Commercial real estate
|
2,212 | 723 | | 2 ,935 | 491,498 | 514,953 | | |||||||||||||||||||||
|
Construction
|
| | | | 74,656 | 90,397 | | |||||||||||||||||||||
|
Real estate-residential and
home equity:
|
||||||||||||||||||||||||||||
|
Residential secured for
business purpose
|
340 | | | 340 | 32,026 | 32,481 | | |||||||||||||||||||||
|
Residential secured for
personal purpose
|
1,783 | | | 1,783 | 123,380 | 125,220 | | |||||||||||||||||||||
|
Home equity secured for
personal purpose
|
298 | 68 | 117 | 483 | 79,968 | 80,478 | 117 | |||||||||||||||||||||
|
Loans to individuals
|
386 | 236 | 204 | 826 | 44,089 | 44,965 | 204 | |||||||||||||||||||||
|
Lease financings
|
1,203 | 544 | 44 | 1,791 | 70,535 | 73,225 | 44 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | 9,963 | $ | 1,604 | $ | 365 | $ | 11,932 | $ | 1,392,374 | $ | 1,446,406 | $ | 365 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
At December 31, 2010
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Commercial, financial and
agricultural
|
$ | 924 | $ | | $ | | $ | 924 | $ | 454,792 | $ | 463,518 | $ | | ||||||||||||||
|
Real estate-commercial
real estate and construction:
|
||||||||||||||||||||||||||||
|
Commercial real estate
|
1,377 | | | 1,377 | 477,230 | 496,357 | | |||||||||||||||||||||
|
Construction
|
2,615 | | | 2,615 | 120,036 | 139,958 | | |||||||||||||||||||||
|
Real estate-residential and
home equity:
|
||||||||||||||||||||||||||||
|
Residential secured for
business purpose
|
| | | | 42,008 | 42,459 | | |||||||||||||||||||||
|
Residential secured for
personal purpose
|
92 | | 270 | 362 | 120,250 | 121,876 | 270 | |||||||||||||||||||||
|
Home equity secured for
personal purpose
|
118 | 74 | 44 | 236 | 80,639 | 80,875 | 44 | |||||||||||||||||||||
|
Loans to individuals
|
537 | 153 | 382 | 1,072 | 42,934 | 44,087 | 382 | |||||||||||||||||||||
|
Lease financings
|
1,071 | 421 | | 1,492 | 79,437 | 82,056 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | 6,734 | $ | 648 | $ | 696 | $ | 8,078 | $ | 1,417,326 | $ | 1,471,186 | $ | 696 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
| * |
Excludes impaired loans and leases.
|
64
| At December 31, | ||||||||||||||||||||||||
| 2011 | 2010 | |||||||||||||||||||||||
| Accruing | Accruing | |||||||||||||||||||||||
| Troubled Debt | Total | Troubled Debt | Total | |||||||||||||||||||||
| Nonaccrual | Restructured | Impaired | Nonaccrual | Restructured | Impaired | |||||||||||||||||||
| Loans and | Loans and | Loans and | Loans and | Loans and | Loans and | |||||||||||||||||||
| (Dollars in thousands) | Leases | Leases | Leases | Leases | Leases | Leases | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 4,614 | $ | 77 | $ | 4,691 | $ | 7,627 | $ | 175 | $ | 7,802 | ||||||||||||
|
Real estate-commercial real estate
and construction:
|
||||||||||||||||||||||||
|
Commercial real estate
|
18,085 | 2,435 | 20,520 | 17,750 | | 17,750 | ||||||||||||||||||
|
Construction
|
14,479 | 1,262 | 15,741 | 17,307 | | 17,307 | ||||||||||||||||||
|
Real estate-residential and home equity:
|
||||||||||||||||||||||||
|
Residential secured for business purpose
|
107 | 8 | 115 | 361 | 90 | 451 | ||||||||||||||||||
|
Residential secured for personal purpose
|
57 | | 57 | 1,264 | | 1,264 | ||||||||||||||||||
|
Home equity secured for personal purpose
|
27 | | 27 | | | | ||||||||||||||||||
|
Loans to individuals
|
| 50 | 50 | 21 | 60 | 81 | ||||||||||||||||||
|
Lease financings
|
838 | 61 | 899 | 902 | 225 | 1,127 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 38,207 | $ | 3,893 | $ | 42,100 | $ | 45,232 | $ | 550 | $ | 45,782 | ||||||||||||
|
|
||||||||||||||||||||||||
| 1. |
Cash Secured No credit risk
|
||
| 2. |
Fully Secured Negligible credit risk
|
||
| 3. |
Strong Minimal credit risk
|
||
| 4. |
Satisfactory Nominal credit risk
|
||
| 5. |
Acceptable Moderate credit risk
|
||
| 6. |
Pre-Watch Marginal, but stable credit risk
|
||
| 7. |
Special Mention Potential weakness
|
||
| 8. |
Substandard Well-defined weakness
|
||
| 9. |
Doubtful Collection in-full improbable
|
||
| 10. |
Loss Considered uncollectible
|
65
| Real EstateResidential | ||||||||||||||||||||||||||||||||
| Commercial, Financial | Secured for Business | |||||||||||||||||||||||||||||||
| and Agricultural | Real EstateCommercial | Real EstateConstruction | Purpose | |||||||||||||||||||||||||||||
| At December 31, | At December 31, | At December 31, | At December 31, | |||||||||||||||||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Grade:
|
||||||||||||||||||||||||||||||||
|
1. Cash secured/
2. Fully secured
|
$ | 2,426 | $ | 2,714 | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||
|
3. Strong
|
4,441 | 16,350 | 9,365 | 10,268 | 1,124 | 3,948 | | 28 | ||||||||||||||||||||||||
|
4. Satisfactory
|
32,730 | 71,258 | 28,517 | 47,755 | 89 | 12,217 | 1,309 | 1,836 | ||||||||||||||||||||||||
|
5. Acceptable
|
296,860 | 254,422 | 296,499 | 256,788 | 35,207 | 82,848 | 18,990 | 24,987 | ||||||||||||||||||||||||
|
6. Pre-watch
|
79,402 | 70,259 | 100,581 | 108,784 | 33,993 | 12,005 | 8,853 | 6,322 | ||||||||||||||||||||||||
|
7. Special Mention
|
26,162 | 8,476 | 29,055 | 17,596 | 1,715 | 684 | 663 | 700 | ||||||||||||||||||||||||
|
8. Substandard
|
40,634 | 36,933 | 49,943 | 53,905 | 18,269 | 28,256 | 2,666 | 8,586 | ||||||||||||||||||||||||
|
9. Doubtful
|
2,032 | 3,106 | 993 | 1,261 | | | | | ||||||||||||||||||||||||
|
10.Loss
|
| | | | | | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | 484,687 | $ | 463,518 | $ | 514,953 | $ | 496,357 | $ | 90,397 | $ | 139,958 | $ | 32,481 | $ | 42,459 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Real EstateResidential | Real EstateHome Equity | |||||||||||||||||||||||||||||||
| Secured for | Secured for | |||||||||||||||||||||||||||||||
| Personal Purpose | Personal Purpose | Loans to individuals | Lease Financing | |||||||||||||||||||||||||||||
| At December 31, | At December 31, | At December 31, | At December 31, | |||||||||||||||||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Performing
|
$ | 125,163 | $ | 120,342 | $ | 80,334 | $ | 80,831 | $ | 44,711 | $ | 43,624 | $ | 72,282 | $ | 80,929 | ||||||||||||||||
|
Nonperforming
|
57 | 1,534 | 144 | 44 | 254 | 463 | 943 | 1,127 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | 125,220 | $ | 121,876 | $ | 80,478 | $ | 80,875 | $ | 44,965 | $ | 44,087 | $ | 73,225 | $ | 82,056 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
66
67
| Real Estate | ||||||||||||||||||||||||||||||||
| Residential | ||||||||||||||||||||||||||||||||
| Real Estate | and | |||||||||||||||||||||||||||||||
| Commercial, | Real Estate | Residential | Home Equity | |||||||||||||||||||||||||||||
| Financial | Commercial | Secured for | Secured for | Loans | ||||||||||||||||||||||||||||
| and | and | Business | Personal | to | Lease | |||||||||||||||||||||||||||
| (Dollars in thousands) | Agricultural | Construction | Purpose | Purpose | Individuals | Financings | Unallocated | Total | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
For the Year Ended
December 31, 2011
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Reserve for loan and
lease losses:
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 9,630 | $ | 15,288 | $ | 1,333 | $ | 544 | $ | 734 | $ | 1,950 | $ | 1,419 | $ | 30,898 | ||||||||||||||||
|
Charge-offs
|
(6,784 | ) | (10,033 | ) | (323 | ) | (79 | ) | (968 | ) | (1,516 | ) | (19,703 | ) | ||||||||||||||||||
|
Recoveries
|
318 | 151 | 43 | 19 | 174 | 491 | 1,196 | |||||||||||||||||||||||||
|
Provision (recovery of
provision)
|
8,098 | 7,911 | (230 | ) | 251 | 790 | 419 | 240 | 17,479 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 11,262 | $ | 13,317 | $ | 823 | $ | 735 | $ | 730 | $ | 1,344 | $ | 1,659 | $ | 29,870 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
For the Year Ended
December 31, 2010
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Reserve for loan and
lease losses:
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 12,148 | $ | 7,975 | $ | 1,058 | $ | 501 | $ | 887 | $ | 1,175 | $ | 1,054 | $ | 24,798 | ||||||||||||||||
|
Charge-offs
|
(3,436 | ) | (9,267 | ) | (1,298 | ) | (8 | ) | (883 | ) | (2,213 | ) | | (17,105 | ) | |||||||||||||||||
|
Recoveries
|
129 | 651 | 45 | 76 | 227 | 512 | | 1,640 | ||||||||||||||||||||||||
|
Provision (recovery of
provision)
|
789 | 15,929 | 1,528 | (25 | ) | 503 | 2,476 | 365 | 21,565 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 9,630 | $ | 15,288 | $ | 1,333 | $ | 544 | $ | 734 | $ | 1,950 | $ | 1,419 | $ | 30,898 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Real Estate | ||||||||||||||||||||||||||||||||
| Residential | ||||||||||||||||||||||||||||||||
| Real Estate | and | |||||||||||||||||||||||||||||||
| Commercial, | Real Estate | Residential | Home Equity | |||||||||||||||||||||||||||||
| Financial | Commercial | Secured for | Secured for | Loans | ||||||||||||||||||||||||||||
| and | and | Business | Personal | to | Lease | |||||||||||||||||||||||||||
| (Dollars in thousands) | Agricultural | Construction | Purpose | Purpose | Individuals | Financings | Unallocated | Total | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
At December 31, 2011
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Reserve for loan and lease
losses:
|
||||||||||||||||||||||||||||||||
|
Ending balance:
individually evaluated for
impairment
|
$ | 510 | $ | 743 | $ | | $ | | $ | | $ | | $ | N/A | $ | 1,253 | ||||||||||||||||
|
Ending balance:
collectively evaluated for
impairment
|
10,752 | 12,574 | 823 | 735 | 730 | 1,344 | 1,659 | 28,617 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 11,262 | $ | 13,317 | $ | 823 | $ | 735 | $ | 730 | $ | 1,344 | $ | 1,659 | $ | 29,870 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Loans and leases:
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance:
individually evaluated for
impairment
|
$ | 4,691 | $ | 36,261 | $ | 115 | $ | 84 | $ | 50 | $ | | $ | 41,201 | ||||||||||||||||||
|
Ending balance:
collectively evaluated for
impairment
|
479,996 | 569,089 | 32,366 | 205,614 | 44,915 | 73,225 | 1,405,205 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 484,687 | $ | 605,350 | $ | 32,481 | $ | 205,698 | $ | 44,965 | $ | 73,225 | $ | 1,446,406 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
68
| Real Estate | ||||||||||||||||||||||||||||||||
| Residential | ||||||||||||||||||||||||||||||||
| Real Estate | and | |||||||||||||||||||||||||||||||
| Commercial, | Real Estate | Residential | Home Equity | |||||||||||||||||||||||||||||
| Financial | Commercial | Secured for | Secured for | Loans | ||||||||||||||||||||||||||||
| and | and | Business | Personal | to | Lease | |||||||||||||||||||||||||||
| (Dollars in thousands) | Agricultural | Construction | Purpose | Purpose | Individuals | Financings | Unallocated | Total | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
At December 31, 2010
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Reserve for loan and
lease losses:
|
||||||||||||||||||||||||||||||||
|
Ending balance:
individually
evaluated for
impairment
|
$ | 650 | $ | 942 | $ | 29 | $ | 2 | $ | | $ | | $ | N/A | $ | 1,623 | ||||||||||||||||
|
Ending balance:
collectively
evaluated for
impairment
|
9,160 | 14,166 | 1,304 | 542 | 734 | 1,950 | 1,419 | 29,275 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 9,810 | $ | 15,108 | $ | 1,333 | $ | 544 | $ | 734 | $ | 1,950 | $ | 1,419 | $ | 30,898 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Loans and leases:
|
||||||||||||||||||||||||||||||||
|
Ending balance:
individually
evaluated for
impairment
|
$ | 7,802 | $ | 35,057 | $ | 451 | $ | 1,264 | $ | 81 | $ | | $ | 44,655 | ||||||||||||||||||
|
Ending balance:
collectively
evaluated for
impairment
|
455,716 | 601,258 | 42,008 | 201,487 | 44,006 | 82,056 | 1,426,531 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance
|
$ | 463,518 | $ | 636,315 | $ | 42,459 | $ | 202,751 | $ | 44,087 | $ | 82,056 | $ | 1,471,186 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| For the Years Ended December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Balance at beginning of year
|
$ | 30,898 | $ | 24,798 | $ | 13,118 | ||||||
|
Provision for loan and lease losses
|
17,479 | 21,565 | 20,886 | |||||||||
|
Loans and leases charged off
|
(19,703 | ) | (17,105 | ) | (10,448 | ) | ||||||
|
Recoveries
|
1,196 | 1,640 | 1,242 | |||||||||
|
|
||||||||||||
|
Balance at end of year
|
$ | 29,870 | $ | 30,898 | $ | 24,798 | ||||||
|
|
||||||||||||
69
| At December 31, | ||||||||||||||||||||||||
| 2011 | 2010 | |||||||||||||||||||||||
| Unpaid | Unpaid | |||||||||||||||||||||||
| Recorded | Principal | Related | Recorded | Principal | Related | |||||||||||||||||||
| (Dollars in thousands) | Investment | Balance | Allowance | Investment | Balance | Allowance | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Impaired loans with no related
allowance recorded:
|
||||||||||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 3,384 | $ | 4,422 | $ | 4,761 | $ | 5,074 | ||||||||||||||||
|
Real estatecommercial real estate
|
19,453 | 27,146 | 13,634 | 14,610 | ||||||||||||||||||||
|
Real estateconstruction
|
15,741 | 17,268 | 13,994 | 16,509 | ||||||||||||||||||||
|
Real estateresidential secured for
business purpose
|
115 | 631 | 361 | 730 | ||||||||||||||||||||
|
Real estateresidential secured for
personal purpose
|
57 | 57 | 632 | 632 | ||||||||||||||||||||
|
Real estatehome equity secured for
personal purpose
|
27 | 27 | | | ||||||||||||||||||||
|
Loans to individuals
|
50 | 58 | 81 | 81 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total impaired loans with no related
allowance recorded:
|
$ | 38,827 | $ | 49,609 | $ | 33,463 | $ | 37,636 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Impaired loans with an allowance
recorded:
|
||||||||||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 1,307 | $ | 1,700 | $ | 510 | $ | 3,041 | $ | 3,058 | $ | 650 | ||||||||||||
|
Real estatecommercial real estate
|
1,067 | 1,067 | 743 | 4,116 | 5,231 | 765 | ||||||||||||||||||
|
Real estateconstruction
|
| | | 3,313 | 3,739 | 177 | ||||||||||||||||||
|
Real estateresidential secured for
business purpose
|
| | | 90 | 90 | 29 | ||||||||||||||||||
|
Real estateresidential secured for
personal purpose
|
| | | 632 | 632 | 2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total impaired loans with an
allowance recorded
|
$ | 2,374 | $ | 2,767 | $ | 1,253 | $ | 11,192 | $ | 12,750 | $ | 1,623 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total impaired loans:
|
||||||||||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 4,691 | $ | 6,122 | $ | 510 | $ | 7,802 | $ | 8,132 | $ | 650 | ||||||||||||
|
Real estatecommercial real estate
|
20,520 | 28,213 | 743 | 17,750 | 19,841 | 765 | ||||||||||||||||||
|
Real estateconstruction
|
15,741 | 17,268 | | 17,307 | 20,248 | 177 | ||||||||||||||||||
|
Real estateresidential secured for
business purpose
|
115 | 631 | | 451 | 820 | 29 | ||||||||||||||||||
|
Real estateresidential secured for
personal purpose
|
57 | 57 | | 1,264 | 1,264 | 2 | ||||||||||||||||||
|
Real estatehome equity secured for
personal purpose
|
27 | 27 | | | | | ||||||||||||||||||
|
Loans to individuals
|
50 | 58 | | 81 | 81 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total impaired loans:
|
$ | 41,201 | $ | 52,376 | $ | 1,253 | $ | 44,655 | $ | 50,386 | $ | 1,623 | ||||||||||||
|
|
||||||||||||||||||||||||
70
| For the Years Ended December 31, | ||||||||||||||||||||||||
| 2011 | 2010 | |||||||||||||||||||||||
| Interest Income | Interest Income | |||||||||||||||||||||||
| That Would | That Would | |||||||||||||||||||||||
| Have Been | Have Been | |||||||||||||||||||||||
| Average | Interest | Recognized | Average | Interest | Recognized | |||||||||||||||||||
| Recorded | Income | Under | Recorded | Income | Under | |||||||||||||||||||
| (Dollars in thousands) | Investment | Recognized* | Original Terms | Investment | Recognized* | Original Terms | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 6,357 | $ | 30 | $ | 377 | $ | 3,790 | $ | 13 | $ | 234 | ||||||||||||
|
Real estatecommercial real estate
|
18,850 | 130 | 1,300 | 8,280 | 63 | 744 | ||||||||||||||||||
|
Real estateconstruction
|
16,720 | 64 | 886 | 20,228 | | 1,062 | ||||||||||||||||||
|
Real estateresidential secured for
business purpose
|
306 | 6 | 14 | 928 | 29 | 63 | ||||||||||||||||||
|
Real estateresidential secured for
personal purpose
|
491 | 25 | 25 | 1,201 | 13 | 62 | ||||||||||||||||||
|
Real estatehome equity secured for
personal purpose
|
25 | 1 | 1 | 231 | | 9 | ||||||||||||||||||
|
Loans to individuals
|
57 | 5 | 1 | 62 | 4 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 42,806 | $ | 261 | $ | 2,604 | $ | 34,720 | $ | 122 | $ | 2,174 | ||||||||||||
|
|
||||||||||||||||||||||||
| * |
Includes interest income recognized on accruing troubled debt restructured loans of $196
thousand and $97 thousand for the years ended December 31, 2011 and 2010, respectively.
|
| For the Year Ended December 31, 2011 | ||||||||||||||||
| Pre- | Post- | |||||||||||||||
| Restructuring | Restructuring | |||||||||||||||
| Number | Outstanding | Outstanding | ||||||||||||||
| Of | Recorded | Recorded | Related | |||||||||||||
| (Dollars in thousands) | Loans | Investment | Investment | Allowance | ||||||||||||
|
|
||||||||||||||||
|
Accruing Troubled Debt Restructured Loans
and Leases:
|
||||||||||||||||
|
|
||||||||||||||||
|
Commercial, financial and agricultural
|
2 | $ | 80 | $ | 80 | $ | | |||||||||
|
Real estatecommercial real estate
|
5 | 2,438 | 2,435 | | ||||||||||||
|
Real estateconstruction
|
5 | 2,182 | 2,182 | | ||||||||||||
|
Real estateresidential secured for business purpose
|
1 | 98 | 98 | | ||||||||||||
|
Real estateresidential secured for personal purpose
|
1 | 156 | 156 | | ||||||||||||
|
Real estatehome equity secured for personal purpose
|
1 | 31 | 31 | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
15 | $ | 4,985 | $ | 4,982 | $ | | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Nonaccrual Troubled Debt Restructured Loans
and Leases:
|
||||||||||||||||
|
Real estatecommercial real estate
|
3 | $ | 11,368 | $ | 11,368 | $ | | |||||||||
|
Real estateresidential secured for personal purpose
|
1 | 61 | 61 | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
4 | $ | 11,429 | $ | 11,429 | $ | | |||||||||
|
|
||||||||||||||||
71
| For the Year Ended | ||||||||
| December 31, 2011 | ||||||||
| Number of | Recorded | |||||||
| (Dollars in thousands) | Loans | Investment | ||||||
|
|
||||||||
|
Accruing Troubled Debt Restructured Loans and Leases:
|
||||||||
|
Real estate-residential secured for personal purpose
|
1 | $ | 158 | |||||
|
Real estate-home equity secured for personal purpose
|
1 | 31 | ||||||
|
|
||||||||
|
Total
|
2 | $ | 189 | |||||
|
|
||||||||
|
|
||||||||
|
Nonaccrual Troubled Debt Restructured Loans and Leases:
|
||||||||
|
Real estate-commercial real estate
|
1 | $ | 2,761 | |||||
|
|
||||||||
|
Total
|
1 | $ | 2,761 | |||||
|
|
||||||||
72
| At December 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Land and land improvements
|
$ | 9,039 | $ | 8,906 | ||||
|
Premises and improvements
|
35,821 | 35,449 | ||||||
|
Furniture and equipment
|
18,853 | 18,042 | ||||||
|
|
||||||||
|
Total cost
|
63,713 | 62,397 | ||||||
|
Less: accumulated depreciation
|
(29,410 | ) | (27,792 | ) | ||||
|
|
||||||||
|
Net book value
|
$ | 34,303 | $ | 34,605 | ||||
|
|
||||||||
| (Dollars in thousands) | ||||
|
|
||||
|
Balance as of December 31, 2009
|
$ | 50,393 | ||
|
Additions:
|
||||
|
Trollinger Consulting Group
|
927 | |||
|
|
||||
|
Balance as of December 31, 2010
|
$ | 51,320 | ||
|
Additions:
|
||||
|
Trollinger Consulting Group
|
1,849 | |||
|
|
||||
|
Balance as of December 31, 2011
|
$ | 53,169 | ||
|
|
||||
| December 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Accumulated | Accumulated | |||||||||||||||||||||||
| Amortization | Amortization | |||||||||||||||||||||||
| Gross | and | Net | Gross | and | Net | |||||||||||||||||||
| Carrying | Fair Value | Carrying | Carrying | Fair Value | Carrying | |||||||||||||||||||
| (Dollars in thousands) | Amount | Adjustments | Amount | Amount | Adjustments | Amount | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Amortized intangible assets:
|
||||||||||||||||||||||||
|
Covenants not to compete
|
$ | 320 | $ | 320 | $ | | $ | 320 | $ | 308 | $ | 12 | ||||||||||||
|
Branch acquisitions
|
2,951 | 2,951 | | 2,951 | 2,951 | | ||||||||||||||||||
|
Core deposit intangibles
|
2,201 | 2,148 | 53 | 2,201 | 2,007 | 194 | ||||||||||||||||||
|
Customer related intangibles
|
5,291 | 3,213 | 2,078 | 5,302 | 2,472 | 2,830 | ||||||||||||||||||
|
Mortgage servicing rights, net
|
5,753 | 3,014 | 2,739 | 4,198 | 1,757 | 2,441 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total amortized intangible assets
|
$ | 16,516 | $ | 11,646 | $ | 4,870 | $ | 14,972 | $ | 9,495 | $ | 5,477 | ||||||||||||
|
|
||||||||||||||||||||||||
73
| Year | (Dollars in thousands) | Amount | ||||||
|
2012
|
$ | 670 | ||||||
|
2013
|
498 | |||||||
|
2014
|
380 | |||||||
|
2015
|
263 | |||||||
|
2016
|
146 | |||||||
|
Thereafter
|
174 | |||||||
| For the Years Ended December 31, | ||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
Beginning balance
|
$ | 2,441 | $ | 1,437 | $ | 418 | ||||||
|
Servicing rights capitalized
|
1,555 | 1,380 | 1,280 | |||||||||
|
Amortization of servicing rights
|
(665 | ) | (425 | ) | (178 | ) | ||||||
|
Changes in valuation
|
(592 | ) | 49 | (83 | ) | |||||||
|
|
||||||||||||
|
Ending balance
|
$ | 2,739 | $ | 2,441 | $ | 1,437 | ||||||
|
|
||||||||||||
|
Mortgage loans serviced for others
|
$ | 418,224 | $ | 306,403 | $ | 174,066 | ||||||
|
|
||||||||||||
| For the Years Ended December 31, | ||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
Beginning balance
|
$ | (201 | ) | $ | (250 | ) | $ | (167 | ) | |||
|
Additions
|
(592 | ) | | (83 | ) | |||||||
|
Reductions
|
| 49 | | |||||||||
|
Direct write-downs
|
| | | |||||||||
|
|
||||||||||||
|
Ending balance
|
$ | (793 | ) | $ | (201 | ) | $ | (250 | ) | |||
|
|
||||||||||||
| Year | (Dollars in thousands) | Amount | ||||||
|
2012
|
$ | 632 | ||||||
|
2013
|
499 | |||||||
|
2014
|
379 | |||||||
|
2015
|
289 | |||||||
|
2016
|
217 | |||||||
|
Thereafter
|
723 | |||||||
74
| At December 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Other real estate owned
|
$ | 6,600 | $ | 2,438 | ||||
|
Accrued interest receivable
|
6,904 | 7,206 | ||||||
|
Accrued income and other receivables
|
3,106 | 2,843 | ||||||
|
Fair market value of derivative financial instruments
|
1,079 | 1,291 | ||||||
|
Prepaid FDIC insurance assessments
|
4,025 | 6,132 | ||||||
|
Other prepaid expenses
|
9,813 | 7,256 | ||||||
|
Federal Reserve Bank stock, Federal Home Loan Bank
stock and other not readily marketable equity
securities
|
9,145 | 10,457 | ||||||
|
Net deferred tax assets
|
13,579 | 15,557 | ||||||
|
Other
|
624 | 624 | ||||||
|
|
||||||||
|
Total accrued interest receivable and other assets
|
$ | 54,875 | $ | 53,804 | ||||
|
|
||||||||
75
| For the Years Ended December 31, | ||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
Current:
|
||||||||||||
|
Federal
|
$ | 2,829 | $ | 5,142 | $ | 5,057 | ||||||
|
State
|
334 | 387 | (14 | ) | ||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
1,480 | (2,162 | ) | (4,543 | ) | |||||||
|
State
|
133 | (85 | ) | 63 | ||||||||
|
|
||||||||||||
|
|
$ | 4,776 | $ | 3,282 | $ | 563 | ||||||
|
|
||||||||||||
| For the Years Ended December 31, | ||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
|
Expected provision at statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
|
Difference resulting from:
|
||||||||||||
|
Tax exempt interest income
|
(14.0 | ) | (16.0 | ) | (25.0 | ) | ||||||
|
Increase in value of bank owned life insurance assets
|
(2.4 | ) | (2.3 | ) | (4.1 | ) | ||||||
|
Other, including state income taxes, valuation
allowance and rate differential
|
1.6 | 0.5 | (0.9 | ) | ||||||||
|
|
||||||||||||
|
|
20.2 | % | 17.2 | % | 5.0 | % | ||||||
|
|
||||||||||||
76
| At December 31 , | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Deferred tax assets:
|
||||||||
|
Loan and lease loss
|
$ | 10,559 | $ | 10,941 | ||||
|
Deferred compensation
|
2,539 | 2,531 | ||||||
|
Postretirement benefits
|
653 | 614 | ||||||
|
Actuarial adjustments on postretirement benefits*
|
6,717 | 4,292 | ||||||
|
Vacation accrual
|
352 | 370 | ||||||
|
State net operating losses
|
987 | 813 | ||||||
|
Other-than-temporary impairments on equity securities
|
1,259 | 1,279 | ||||||
|
Other
|
1,270 | 1,553 | ||||||
|
|
||||||||
|
Gross deferred tax assets
|
24,336 | 22,393 | ||||||
|
Valuation allowance
|
(1,392 | ) | (1,281 | ) | ||||
|
|
||||||||
|
Total deferred tax asset, net of valuation allowance
|
22,944 | 21,112 | ||||||
|
|
||||||||
|
Deferred tax liabilities:
|
||||||||
|
Market discount
|
1,337 | 1,276 | ||||||
|
Retirement plans
|
2,183 | 1,612 | ||||||
|
Depreciation
|
504 | 482 | ||||||
|
Deferred fees and expense
|
274 | 268 | ||||||
|
Prepaid expenses
|
535 | 406 | ||||||
|
Intangible assets
|
1,100 | 863 | ||||||
|
Net unrealized holding gains on securities available for sale and
swaps*
|
3,432 | 648 | ||||||
|
|
||||||||
|
Total deferred tax liabilities
|
9,365 | 5,555 | ||||||
|
|
||||||||
|
Net deferred tax assets
|
$ | 13,579 | $ | 15,557 | ||||
|
|
||||||||
| * |
Represents the amount of deferred taxes recorded in accumulated other comprehensive
income (loss).
|
77
| Other Postretirement | ||||||||||||||||
| Retirement Plans | Benefits | |||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
|
||||||||||||||||
|
Change in benefit obligation:
|
||||||||||||||||
|
Benefit obligation at beginning of year
|
$ | 32,250 | $ | 29,386 | $ | 1,974 | $ | 1,636 | ||||||||
|
Service cost
|
556 | 362 | 66 | 76 | ||||||||||||
|
Interest cost
|
1,725 | 1,708 | 117 | 115 | ||||||||||||
|
Actuarial loss
|
5,368 | 2,239 | 267 | 226 | ||||||||||||
|
Benefits paid
|
(1,525 | ) | (1,445 | ) | (80 | ) | (79 | ) | ||||||||
|
|
||||||||||||||||
|
Benefit obligation at end of year
|
$ | 38,374 | $ | 32,250 | $ | 2,344 | $ | 1,974 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Change in plan assets:
|
||||||||||||||||
|
Fair value of plan assets at beginning of year
|
$ | 24,366 | $ | 21,606 | $ | | $ | | ||||||||
|
Actual return on plan assets
|
127 | 2,145 | | | ||||||||||||
|
Benefits paid
|
(1,525 | ) | (1,445 | ) | (80 | ) | (79 | ) | ||||||||
|
Employer contribution and non-qualified benefit
payments
|
2,245 | 2,060 | 80 | 79 | ||||||||||||
|
|
||||||||||||||||
|
Fair value of plan assets at end of year
|
25,213 | 24,366 | | | ||||||||||||
|
|
||||||||||||||||
|
Funded status
|
(13,161 | ) | (7,884 | ) | (2,344 | ) | (1,974 | ) | ||||||||
|
Unrecognized net actuarial loss
|
20,482 | 16,508 | 819 | 561 | ||||||||||||
|
Unrecognized prior service costs
|
(2,061 | ) | (4,739 | ) | (48 | ) | (68 | ) | ||||||||
|
|
||||||||||||||||
|
Net amount recognized
|
$ | 5,260 | $ | 3,885 | $ | (1,573 | ) | $ | (1,481 | ) | ||||||
|
|
||||||||||||||||
| At December 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Projected benefit obligation
|
$ | 37,307 | $ | 31,718 | ||||
|
Accumulated benefit obligation
|
35,286 | 29,679 | ||||||
|
Fair value of plan assets
|
25,213 | 24,366 | ||||||
| Retirement Plans | Other Postretirement Benefits | |||||||||||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | 2011 | 2010 | 2009 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Service cost
|
$ | 556 | $ | 362 | $ | 1,094 | $ | 66 | $ | 76 | $ | 68 | ||||||||||||
|
Interest cost
|
1,725 | 1,708 | 1,700 | 117 | 115 | 91 | ||||||||||||||||||
|
Expected return on plan assets
|
(1,895 | ) | (1,670 | ) | (1,545 | ) | | | | |||||||||||||||
|
Amortization of net loss
|
728 | 686 | 899 | 15 | 7 | 25 | ||||||||||||||||||
|
(Accretion) amortization of prior
service cost
|
(235 | ) | (236 | ) | 47 | (20 | ) | (20 | ) | (20 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Net periodic benefit cost
|
$ | 879 | $ | 850 | $ | 2,195 | $ | 178 | $ | 178 | $ | 164 | ||||||||||||
|
|
||||||||||||||||||||||||
| Other | ||||||||
| Retirement | Postretirement | |||||||
| (Dollars in thousands) | Plans | Benefits | ||||||
|
|
||||||||
|
Expected amortization expense for 2012:
|
||||||||
|
Amortization (accretion) of net loss
|
$ | 1,074 | $ | (23 | ) | |||
|
(Accretion) amortization of prior service cost
|
(241 | ) | 20 | |||||
78
| (Dollars in thousands) | Other Postretirement | |||||||
| For the fiscal year ending: | Retirement Plans | Benefits | ||||||
|
2012
|
$ | 1,671 | $ | 87 | ||||
|
2013
|
1,739 | 89 | ||||||
|
2014
|
1,750 | 118 | ||||||
|
2015
|
2,025 | 129 | ||||||
|
2016
|
2,203 | 135 | ||||||
|
Years 2017-2021
|
10,602 | 772 | ||||||
| Other Postretirement | ||||||||||||||||
| Retirement Plans | Benefits | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Assumed discount rate for obligation
|
4.5 | % | 5.5 | % | 4.5 | % | 5.5 | % | ||||||||
|
Assumed salary increase rate
|
3.0 | 3.0 | | | ||||||||||||
| Other Postretirement | ||||||||||||||||
| Retirement Plans | Benefits | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Assumed discount rate for obligation
|
5.5 | % | 6.0 | % | 5.5 | % | 6.0 | % | ||||||||
|
Assumed long-term rate of investment return
|
8.0 | 8.0 | | | ||||||||||||
|
Assumed salary increase rate
|
3.0 | 3.0 | | | ||||||||||||
| Assumed Health Care Cost Trend Rates | 2011 | 2010 | 2009 | |||||||||
|
Health care cost trend rate assumed for next year
|
6.5 | % | 6.5 | % | 6.5 | % | ||||||
|
Rate to which the cost trend rate is assumed to decline
|
5.0 | 5.0 | 5.0 | |||||||||
|
Year that the rate reaches the ultimate rate
|
2013 | 2012 | 2011 | |||||||||
| One Percentage Point | ||||||||
| (Dollars in thousands) | Increase | Decrease | ||||||
|
Effect on total of service and interest cost components
|
$ | 7 | $ | (7 | ) | |||
|
Effect on postretirement benefit obligation
|
85 | (75 | ) | |||||
| Percentage of Plan Assets at | ||||||||
| December 31, | ||||||||
| Asset Category: | 2011 | 2010 | ||||||
|
Equity securities
|
49 | % | 52 | % | ||||
|
Debt securities
|
47 | 47 | ||||||
|
Other
|
4 | 1 | ||||||
|
|
||||||||
|
Total
|
100 | % | 100 | % | ||||
|
|
||||||||
79
| Fair Value Measurements | ||||||||
| at December 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
Level 1:
|
||||||||
|
Common stocks
|
$ | 8,056 | $ | 8,119 | ||||
|
Mutual funds:
|
||||||||
|
U.S. Mid Cap
|
986 | 1,043 | ||||||
|
U.S. Small Cap
|
991 | 1,068 | ||||||
|
International
|
2,202 | 2,421 | ||||||
|
Income
|
1,577 | 1,518 | ||||||
|
Short-term investments
|
1,250 | 395 | ||||||
|
Level 2:
|
||||||||
|
U.S. government obligations
|
2,359 | 2,482 | ||||||
|
Corporate bonds
|
4,203 | 4,422 | ||||||
|
Level 3:
|
||||||||
|
Certificates of deposit
|
3,589 | 2,898 | ||||||
|
|
||||||||
|
Total fair value of plan assets
|
$ | 25,213 | $ | 24,366 | ||||
|
|
||||||||
| Total | Total | |||||||||||||||||||||||
| Balance at | Unrealized | Realized | Balance at | |||||||||||||||||||||
| December 31, | Gains or | Gains or | Maturities/ | December 31, | ||||||||||||||||||||
| (Dollars in thousands) | 2010 | (Losses) | (Losses) | Purchases | Redemptions | 2011 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Certificates of deposit
|
$ | 2,898 | $ | | $ | | $ | 1,305 | $ | (614 | ) | $ | 3,589 | |||||||||||
|
|
||||||||||||||||||||||||
|
Total Level 3 assets
|
$ | 2,898 | $ | | $ | | $ | 1,305 | $ | (614 | ) | $ | 3,589 | |||||||||||
|
|
||||||||||||||||||||||||
| Total | Total | |||||||||||||||||||||||
| Balance at | Unrealized | Realized | Balance at | |||||||||||||||||||||
| December 31, | Gains or | Gains or | Maturities/ | December 31, | ||||||||||||||||||||
| (Dollars in thousands) | 2009 | (Losses) | (Losses) | Purchases | Redemptions | 2010 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Certificates of deposit
|
$ | 2,273 | $ | | $ | | $ | 1,599 | $ | (974 | ) | $ | 2,898 | |||||||||||
|
|
||||||||||||||||||||||||
|
Total Level 3 assets
|
$ | 2,273 | $ | | $ | | $ | 1,599 | $ | (974 | ) | $ | 2,898 | |||||||||||
|
|
||||||||||||||||||||||||
80
| Weighted | Weighted | Aggregate | ||||||||||||||
| Average | Average | Intrinsic | ||||||||||||||
| Shares | Exercise | Remaining | Value at | |||||||||||||
| Under | Price | Contractual | December 31, | |||||||||||||
| (Dollars in thousands) | Option | Per Share | Life (Years) | 2011 | ||||||||||||
|
|
||||||||||||||||
|
Outstanding at December 31, 2010
|
428,032 | $ | 23.07 | |||||||||||||
|
Granted
|
90,000 | 17.24 | ||||||||||||||
|
Expired
|
(6,033 | ) | 25.16 | |||||||||||||
|
Forfeited
|
(14,500 | ) | 19.53 | |||||||||||||
|
Exercised
|
| | ||||||||||||||
|
|
||||||||||||||||
|
Outstanding at December 31, 2011
|
497,499 | 22.09 | 5.6 | $ | | |||||||||||
|
|
||||||||||||||||
|
Exercisable at December 31, 2011
|
251,556 | 24.57 | 4.0 | | ||||||||||||
|
|
||||||||||||||||
| For the Years Ended | ||||||||||||
| December 31, | ||||||||||||
| 2011 | 2010 | 2009 | ||||||||||
|
Expected option life in years
|
7.9 | 8.0 | 7.8 | |||||||||
|
Risk free interest rate
|
3.04 | % | 3.60 | % | 2.34 | % | ||||||
|
Expected dividend yield
|
4.64 | % | 4.55 | % | 3.60 | % | ||||||
|
Expected volatility
|
49.11 | % | 47.16 | % | 45.95 | % | ||||||
|
Fair value of options
|
$ | 5.72 | $ | 5.81 | $ | 7.67 | ||||||
81
| Weighted | ||||||||
| Nonvested | Average | |||||||
| Share | Grant Date | |||||||
| (Dollars in thousands) | Awards | Fair Value | ||||||
|
|
||||||||
|
Nonvested share awards at December 31, 2010
|
116,813 | $ | 19.96 | |||||
|
Granted
|
58,736 | 17.34 | ||||||
|
Vested
|
(10,598 | ) | 19.05 | |||||
|
Forfeited
|
(8,654 | ) | 19.17 | |||||
|
|
||||||||
|
Nonvested share awards at December 31, 2011
|
156,297 | 19.08 | ||||||
|
|
||||||||
| Years Ended December 31, | ||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
Stock-based compensation expense:
|
||||||||||||
|
Stock options
|
$ | 301 | $ | 211 | $ | 376 | ||||||
|
Restricted stock awards
|
587 | 834 | 445 | |||||||||
|
Employee stock purchase plan
|
33 | 46 | 32 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 921 | $ | 1,091 | $ | 853 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Tax benefit on nonqualified
stock option expense and
restricted stock awards
|
$ | 203 | $ | 292 | $ | 171 | ||||||
| (Dollars in thousands) | ||||
|
|
||||
|
Due in 2012
|
$ | 120,050 | ||
|
Due in 2013
|
11,079 | |||
|
Due in 2014
|
4,266 | |||
|
Due in 2015
|
6,270 | |||
|
Due in 2016
|
12,720 | |||
|
Thereafter
|
7,302 | |||
|
|
||||
|
Total
|
$ | 161,687 | ||
|
|
||||
82
| Balance | Interest Rate | |||||||||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2011 | 2010 | Maturity | |||||||||||||||
|
|
||||||||||||||||||||
|
Federal Home Loan Bank Advances
|
$ | 5,000 | $ | 5,000 | 3.75 | % | 3.75 | % | January 2013 | |||||||||||
|
Subordinated Term Loan Note
|
625 | 1,125 | 1.68 | % | 1.67 | % | April 2013 | |||||||||||||
|
Subordinated Term Loan Note
|
1,250 | 2,250 | 1.68 | % | 1.67 | % | May 2013 | |||||||||||||
|
Trust Preferred Securities
|
20,619 | 20,619 | 3.45 | % | 3.34 | % | October 2033 | |||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 27,494 | $ | 28,994 | ||||||||||||||||
|
|
||||||||||||||||||||
| (Dollars in thousands) | ||||
|
|
||||
|
Due in 2012
|
$ | 1,125 | ||
|
Due in 2013
|
5,750 | |||
|
Due in 2014
|
| |||
|
Due in 2015
|
| |||
|
Due in 2016
|
| |||
|
Thereafter
|
20,619 | |||
|
|
||||
|
|
$ | 27,494 | ||
|
|
||||
83
| (Dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
Balance at December 31
|
$ | 109,740 | $ | 90,271 | $ | 95,624 | ||||||
|
Weighted average interest rate at year end
|
0.20 | % | 0.30 | % | 0.50 | % | ||||||
|
Maximum amount outstanding at any months end
|
$ | 111,724 | $ | 109,712 | $ | 133,140 | ||||||
|
Average amount outstanding during the year
|
$ | 102,873 | $ | 97,667 | $ | 91,390 | ||||||
|
Weighted average interest rate during the year
|
0.28 | % | 0.40 | % | 0.60 | % | ||||||
| For the Years Ended December 31, | ||||||||||||
| (Dollars and shares in thousands) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
Numerator for basic and diluted earnings per
share
income available to common shareholders
|
$ | 18,882 | $ | 15,756 | $ | 10,780 | ||||||
|
|
||||||||||||
|
Denominator for basic earnings per
share
weighted-average shares outstanding
|
16,743 | 16,598 | 14,347 | |||||||||
|
Effect of dilutive securitiesemployee stock options
|
| | | |||||||||
|
|
||||||||||||
|
Denominator for diluted earnings per share
adjusted
weighted-average shares outstanding
|
16,743 | 16,598 | 14,347 | |||||||||
|
|
||||||||||||
|
Basic earnings per share
|
$ | 1.13 | $ | 0.95 | $ | 0.75 | ||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 1.13 | $ | 0.95 | $ | 0.75 | ||||||
|
|
||||||||||||
|
Average anti-dilutive options excluded from
computation of diluted earnings per share
|
491 | 403 | 407 | |||||||||
|
Average exercise price of anti-dilutive options
excluded from computation of diluted earnings per
share
|
$ | 22.09 | $ | 23.41 | $ | 23.45 | ||||||
84
| For the Years Ended December 31, | ||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
Net income
|
$ | 18,882 | $ | 15,756 | $ | 10,780 | ||||||
|
|
||||||||||||
|
Net unrealized gains (losses) on available-for-sale investment
securities:
|
||||||||||||
|
Net unrealized gains (losses) arising during the period
|
7,333 | (4,248 | ) | 2,730 | ||||||||
|
Less: reclassification adjustment for net gains on sales realized
in net income
|
921 | 281 | 748 | |||||||||
|
Less: reclassification adjustment for other-than-temporary
impairment on equity securities realized in net income
|
(10 | ) | (40 | ) | (1,110 | ) | ||||||
|
|
||||||||||||
|
Total net unrealized gains (losses) on available-for-sale investment
securities
|
6,422 | (4,489 | ) | 3,092 | ||||||||
|
Net change in fair value of derivative used for cash flow
hedges
|
(1,252 | ) | (830 | ) | 1,299 | |||||||
|
Defined benefit pension plans:
|
||||||||||||
|
Net unrealized (losses) gains arising during the period
|
(4,822 | ) | (1,208 | ) | 1,314 | |||||||
|
Less: amortization of net loss included in net periodic
pension costs
|
(483 | ) | (450 | ) | (601 | ) | ||||||
|
Prior service costs rising during the period
|
| | 1,771 | |||||||||
|
Less: accretion (amortization) of prior service cost included in
net periodic pension costs
|
166 | 165 | (18 | ) | ||||||||
|
|
||||||||||||
|
Total defined benefit pension plans
|
(4,505 | ) | (923 | ) | 3,704 | |||||||
|
|
||||||||||||
|
Total comprehensive income, net of tax
|
$ | 19,547 | $ | 9,514 | $ | 18,875 | ||||||
|
|
||||||||||||
| Net | ||||||||||||||||
| Unrealized | Net Change | |||||||||||||||
| (Losses) | in Fair | Net Change | ||||||||||||||
| Gains | Value of | Related to | ||||||||||||||
| Available for | Derivative | Defined | Accumulated | |||||||||||||
| Sale | Used for | Benefit | Other | |||||||||||||
| Investment | Cash Flow | Pension | Comprehensive | |||||||||||||
| (Dollars in thousands) | Securities | Hedges | Plan | Loss | ||||||||||||
|
|
||||||||||||||||
|
Balance, December 31, 2008
|
2,281 | (149 | ) | (10,751 | ) | (8,619 | ) | |||||||||
|
Net Change
|
3,092 | 1,299 | 3,704 | 8,095 | ||||||||||||
|
|
||||||||||||||||
|
Balance, December 31, 2009
|
5,373 | 1,150 | (7,047 | ) | (524 | ) | ||||||||||
|
Net Change
|
(4,489 | ) | (830 | ) | (923 | ) | (6,242 | ) | ||||||||
|
|
||||||||||||||||
|
Balance, December 31, 2010
|
$ | 884 | $ | 320 | $ | (7,970 | ) | $ | (6,766 | ) | ||||||
|
Net Change
|
6,422 | (1,252 | ) | (4,505 | ) | 665 | ||||||||||
|
|
||||||||||||||||
|
Balance, December 31, 2011
|
$ | 7,306 | $ | (932 | ) | $ | (12,475 | ) | $ | (6,101 | ) | |||||
|
|
||||||||||||||||
85
| Contract/Notional | ||||
| (Dollars in thousands) | Amount | |||
|
Financial instruments representing credit risk:
|
||||
|
Commitments to extend credit
|
$ | 473,789 | ||
|
Performance letters of credit
|
15,020 | |||
|
Financial standby letters of credit
|
31,552 | |||
|
Other letters of credit
|
1,214 | |||
| (Dollars in thousands) | Amount | |||
|
Year
|
||||
|
2012
|
$ | 2,086 | ||
|
2013
|
1,969 | |||
|
2014
|
1,968 | |||
|
2015
|
1,831 | |||
|
2016
|
1,724 | |||
|
Thereafter
|
18,734 | |||
|
|
||||
|
|
||||
|
Total
|
$ | 28,312 | ||
|
|
||||
86
| Derivative Assets | Derivative Liabilities | |||||||||||||||
| Notional | Balance Sheet | Fair | Balance Sheet | Fair | ||||||||||||
| (Dollars in thousands) | Amount | Classification | Value | Classification | Value | |||||||||||
|
|
||||||||||||||||
|
At December 31, 2011
|
||||||||||||||||
|
Interest rate locks
with customers
|
$ | 35,934 | Other Assets | $ | 1,079 | | $ | | ||||||||
|
Forward loan commitments
|
39,080 | | | Other Liabilities | 302 | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 75,014 | $ | 1,079 | $ | 302 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
At December 31, 2010
|
||||||||||||||||
|
Interest rate locks
with customers
|
$ | 37,691 | Other Assets | $ | 530 | | $ | | ||||||||
|
Forward loan commitments
|
41,842 | Other Assets | 269 | | | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 79,533 | $ | 799 | $ | | ||||||||||
|
|
||||||||||||||||
87
| Derivative Assets | Derivative Liabilities | |||||||||||||||
| Notional | Balance Sheet | Fair | Balance Sheet | Fair | ||||||||||||
| (Dollars in thousands) | Amount | Classification | Value | Classification | Value | |||||||||||
|
|
||||||||||||||||
|
At December 31, 2011
|
||||||||||||||||
|
Interest rate swap
cash flow hedge
|
$ | 20,000 | | $ | | Other Liabilities | $ | 1,435 | ||||||||
|
|
||||||||||||||||
|
Total
|
$ | 20,000 | $ | | $ | 1,435 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
At December 31, 2010
|
||||||||||||||||
|
Interest rate swap
cash flow hedge
|
$ | 20,000 | Other Assets | $ | 492 | | $ | | ||||||||
|
|
||||||||||||||||
|
Total
|
$ | 20,000 | $ | 492 | $ | | ||||||||||
|
|
||||||||||||||||
| Statement of Income | Years Ended December 31, | |||||||||||||
| (Dollars in thousands) | Classification | 2011 | 2010 | 2009 | ||||||||||
|
Interest rate locks
with customers
|
Net gain (loss) on mortgage banking activities | $ | 549 | $ | 506 | $ | 24 | |||||||
|
Forward loan
commitments
|
Net gain (loss) on mortgage banking activities | (572 | ) | 138 | 132 | |||||||||
|
|
||||||||||||||
|
Total
|
$ | (23 | ) | $ | 644 | $ | 156 | |||||||
|
|
||||||||||||||
| Statement of Income | Years Ended December 31, | |||||||||||||
| (Dollars in thousands) | Classification | 2011 | 2010 | 2009 | ||||||||||
|
|
||||||||||||||
|
Interest rate swap
fair value hedge
interest payments
|
Interest income | $ | | $ | (374 | ) | $ | (454 | ) | |||||
|
Interest rate swap
fair value hedge
|
Net (loss) gain on interest rate swap | $ | | (1,072 | ) | $ | 641 | |||||||
|
Interest rate swap
cash flow hedge
interest payments
|
Interest expense | (475 | ) | (468 | ) | (377 | ) | |||||||
|
Interest rate swap
cash flow hedge
ineffectiveness
|
Interest expense | | | | ||||||||||
|
|
||||||||||||||
|
Total
|
$ | (475 | ) | $ | (1,914 | ) | $ | (190 | ) | |||||
|
|
||||||||||||||
| Accumulated other | ||||||||||||||
| comprehensive (loss) | At December 31, | |||||||||||||
| (Dollars in thousands) | income | 2011 | 2010 | 2009 | ||||||||||
|
|
||||||||||||||
|
Interest rate swap
cash flow hedge
|
Fair value, net of taxes | $ | (932 | ) | $ | 320 | $ | 1,150 | ||||||
|
|
||||||||||||||
|
Total
|
$ | (932 | ) | $ | 320 | $ | 1,150 | |||||||
|
|
||||||||||||||
88
| |
Level 1Valuations are based on quoted prices in active markets for identical
assets or liabilities that the Corporation has the ability to access. Since
valuations are based on quoted prices that are readily and regularly available in an
active market, valuation of these products does not entail a significant degree of
judgment. Assets and liabilities utilizing Level 1 inputs include: Exchange-traded
equity, most U.S. treasury securities and money market mutual funds.
|
||
| |
Level 2Valuations are based on quoted prices in markets that are not active or
for which all significant inputs are observable, either directly or indirectly.
Assets and liabilities generally utilizing Level 2 inputs include: most U.S.
Government agency mortgage-backed debt securities (MBS), corporate debt securities,
corporate and municipal bonds, residential mortgage loans held for sale, certain
commercial loans, certain equity securities, mortgage servicing rights, other real
estate owned and derivative financial instruments.
|
||
| |
Level 3Valuations are based on inputs that are unobservable and significant to
the overall fair value measurement. Assets and liabilities utilizing Level 3 inputs
include: financial instruments whose value is determined using pricing models,
discounted cash-flow methodologies, or similar techniques, as well as instruments
for which the fair value calculation requires significant management judgment or
estimation. These assets and liabilities include: certain commercial mortgage
obligations (CMOs) and impaired loans and leases.
|
89
| At December 31, 2011 | ||||||||||||||||
| Assets/ | ||||||||||||||||
| Liabilities at | ||||||||||||||||
| (Dollars in thousands) | Level 1 | Level 2 | Level 3 | Fair Value | ||||||||||||
|
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
U.S government treasuries
|
$ | 2,525 | $ | | $ | | $ | 2,525 | ||||||||
|
U.S government corporations and agencies
|
| 154,264 | | 154,264 | ||||||||||||
|
State and political subdivisions
|
| 117,005 | | 117,005 | ||||||||||||
|
Residential mortgage-backed securities
|
| 78,801 | | 78,801 | ||||||||||||
|
Commercial mortgage obligations
|
| 61,464 | | 61,464 | ||||||||||||
|
Corporate bonds
|
| 4,767 | | 4,767 | ||||||||||||
|
Money market mutual funds
|
3,851 | | | 3,851 | ||||||||||||
|
Equity securities
|
2,684 | | | 2,684 | ||||||||||||
|
|
||||||||||||||||
|
Total available-for-sale securities
|
9,060 | 416,301 | | 425,361 | ||||||||||||
|
Interest rate locks with customers
|
| 1,079 | | 1,079 | ||||||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 9,060 | $ | 417,380 | $ | | $ | 426,440 | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swap
|
$ | | $ | 1,435 | $ | | $ | 1,435 | ||||||||
|
Forward loan commitments
|
| 302 | | 302 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | | $ | 1,737 | $ | | $ | 1,737 | ||||||||
|
|
||||||||||||||||
| At December 31, 2010 | ||||||||||||||||
| Assets/ | ||||||||||||||||
| Liabilities at | ||||||||||||||||
| (Dollars in thousands) | Level 1 | Level 2 | Level 3 | Fair Value | ||||||||||||
|
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
U.S government corporations and agencies
|
$ | | $ | 188,100 | $ | | $ | 188,100 | ||||||||
|
State and political subdivisions
|
| 108,048 | | 108,048 | ||||||||||||
|
Residential mortgage-backed securities
|
| 85,101 | | 85,101 | ||||||||||||
|
Commercial mortgage obligations
|
| 68,760 | 4,331 | 73,091 | ||||||||||||
|
Corporate bonds
|
| 7,974 | | 7,974 | ||||||||||||
|
Money market mutual funds
|
1,693 | | | 1,693 | ||||||||||||
|
Equity securities
|
2,985 | | | 2,985 | ||||||||||||
|
|
||||||||||||||||
|
Total available-for-sale securities
|
4,678 | 457,983 | 4,331 | 466,992 | ||||||||||||
|
|
||||||||||||||||
|
Interest rate swap
|
| 492 | | 492 | ||||||||||||
|
Interest rate locks with customers
|
| 530 | | 530 | ||||||||||||
|
Forward loan commitments
|
| 269 | | 269 | ||||||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 4,678 | $ | 459,274 | $ | 4,331 | $ | 468,283 | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Liabilities
|
$ | | $ | | $ | | $ | | ||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | | $ | | $ | | $ | | ||||||||
|
|
||||||||||||||||
90
| Total | Total | |||||||||||||||||||||||
| Balance at | Unrealized | Realized | Balance at | |||||||||||||||||||||
| December 31, | Gains or | Gains or | Transfers | December 31, | ||||||||||||||||||||
| (Dollars in thousands) | 2010 | (Losses) | (Losses) | Paydowns | to Level 2 | 2011 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||||||
|
Commercial mortgage obligations
|
$ | 4,331 | $ | (26 | ) | $ | | $ | (135 | ) | $ | (4,170 | ) | $ | | |||||||||
|
|
||||||||||||||||||||||||
|
Total Level 3 assets
|
$ | 4,331 | $ | (26 | ) | $ | | $ | (135 | ) | $ | (4,170 | ) | $ | | |||||||||
|
|
||||||||||||||||||||||||
| Total | Total | |||||||||||||||||||
| Balance at | Unrealized | Realized | Balance at | |||||||||||||||||
| December 31, | Gains or | Gains or | December 31, | |||||||||||||||||
| (Dollars in thousands) | 2009 | (Losses) | (Losses) | Paydowns | 2010 | |||||||||||||||
|
|
||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||
|
Commercial mortgage obligations
|
$ | 5,172 | $ | 375 | $ | | $ | (1,216 | ) | $ | 4,331 | |||||||||
|
Asset-backed securities
|
573 | (9 | ) | | (564 | ) | | |||||||||||||
|
|
||||||||||||||||||||
|
Total Level 3 assets
|
$ | 5,745 | $ | 366 | $ | | $ | (1,780 | ) | $ | 4,331 | |||||||||
|
|
||||||||||||||||||||
| At December 31, 2011 | ||||||||||||||||
| Assets/Liabilities | ||||||||||||||||
| (Dollars in thousands) | Level 1 | Level 2 | Level 3 | at Fair Value | ||||||||||||
|
|
||||||||||||||||
|
Impaired loans and leases
|
$ | | $ | | $ | 40,847 | 40,847 | |||||||||
|
Mortgage servicing rights
|
| 2,739 | | 2,739 | ||||||||||||
|
Other real estate owned
|
| 6,600 | | 6,600 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | | $ | 9,339 | $ | 40,847 | $ | 50,186 | ||||||||
|
|
||||||||||||||||
| At December 31, 2010 | ||||||||||||||||
| Assets/Liabilities | ||||||||||||||||
| (Dollars in thousands) | Level 1 | Level 2 | Level 3 | at Fair Value | ||||||||||||
|
|
||||||||||||||||
|
Loans held for sale
|
$ | | $ | 4,178 | $ | | $ | 4,178 | ||||||||
|
Real estate-commercial loan
|
| 17,650 | | 17,650 | ||||||||||||
|
Impaired loans and leases
|
| | 44,159 | 44,159 | ||||||||||||
|
Mortgage servicing rights
|
| 2,441 | | 2,441 | ||||||||||||
|
Other real estate owned
|
| 2,438 | | 2,438 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | | $ | 26,707 | $ | 44,159 | $ | 70,866 | ||||||||
|
|
||||||||||||||||
91
| At December 31, 2011 | At December 31, 2010 | |||||||||||||||
| Carrying, | Carrying, | |||||||||||||||
| Notional or | Notional or | |||||||||||||||
| Contract | Contract | |||||||||||||||
| (Dollars in thousands) | Amount | Fair Value | Amount | Fair Value | ||||||||||||
|
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and short-term interest-
earning assets
|
$ | 107,377 | $ | 107,377 | $ | 29,187 | $ | 29,187 | ||||||||
|
Investment securities
|
471,165 | 471,000 | 467,024 | 467,024 | ||||||||||||
|
Loans held for sale
|
3,157 | 3,255 | 4,178 | 4,178 | ||||||||||||
|
Net loans and leases
|
1,416,536 | 1,453,129 | 1,440,288 | 1,499,065 | ||||||||||||
|
Interest rate swap
|
| | 20,000 | 492 | ||||||||||||
|
Interest rate locks with
customers
|
35,934 | 1,079 | 37,691 | 530 | ||||||||||||
|
Forward loan commitments
|
| | 41,842 | 269 | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Deposits
|
1,749,232 | 1,709,444 | 1,686,270 | 1,666,566 | ||||||||||||
|
Short-term borrowings
|
109,740 | 106,677 | 114,871 | 114,908 | ||||||||||||
|
Long-term borrowings
|
27,494 | 27,654 | 28,994 | 29,363 | ||||||||||||
|
Interest rate swap
|
20,000 | 1,435 | | | ||||||||||||
|
Forward loan commitments
|
39,080 | 302 | | | ||||||||||||
|
Off-Balance-Sheet:
|
||||||||||||||||
|
Commitments to extend credit
|
| (1,227 | ) | | (1,069 | ) | ||||||||||
92
93
| To Be Well- | ||||||||||||||||||||||||
| For Capital | Capitalized Under | |||||||||||||||||||||||
| Adequacy | Prompt Corrective | |||||||||||||||||||||||
| Actual | Purposes | Action Provisions | ||||||||||||||||||||||
| (Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
As of December 31, 2011:
|
||||||||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
|
Corporation
|
$ | 265,105 | 15.56 | % | $ | 136,343 | 8.00 | % | $ | 170,429 | 10.00 | % | ||||||||||||
|
Bank
|
249,694 | 14.89 | 134,158 | 8.00 | 167,697 | 10.00 | ||||||||||||||||||
|
Tier 1 Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
|
Corporation
|
243,474 | 14.29 | 68,172 | 4.00 | 102,257 | 6.00 | ||||||||||||||||||
|
Bank
|
228,619 | 13.63 | 67,079 | 4.00 | 100,618 | 6.00 | ||||||||||||||||||
|
Tier 1 Capital (to Average Assets):
|
||||||||||||||||||||||||
|
Corporation
|
243,474 | 11.53 | 84,501 | 4.00 | 105,627 | 5.00 | ||||||||||||||||||
|
Bank
|
228,619 | 10.91 | 83,840 | 4.00 | 104,800 | 5.00 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
As of December 31, 2010:
|
||||||||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
|
Corporation
|
$ | 260,244 | 15.47 | % | $ | 134,623 | 8.00 | % | $ | 168,279 | 10.00 | % | ||||||||||||
|
Bank
|
243,908 | 14.71 | 132,674 | 8.00 | 165,842 | 10.00 | ||||||||||||||||||
|
Tier 1 Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
|
Corporation
|
238,393 | 14.17 | 67,312 | 4.00 | 100,968 | 6.00 | ||||||||||||||||||
|
Bank
|
223,050 | 13.45 | 66,337 | 4.00 | 99,505 | 6.00 | ||||||||||||||||||
|
Tier 1 Capital (to Average Assets):
|
||||||||||||||||||||||||
|
Corporation
|
238,393 | 11.54 | 82,649 | 4.00 | 103,311 | 5.00 | ||||||||||||||||||
|
Bank
|
223,050 | 10.89 | 81,911 | 4.00 | 102,389 | 5.00 | ||||||||||||||||||
94
| Amounts | |||||||||||||||
| Collected | |||||||||||||||
| Balance at | and Other | Balance at | |||||||||||||
| January 1, 2011 | Additions | Reductions | December 31, 2011 | ||||||||||||
| $ | 45,302 | $ | 1,380 | $ | 23,736 | $ | 22,946 | ||||||||
95
| At December 31, | ||||||||
| (Dollars in thousands) | 2011 | 2010 | ||||||
|
|
||||||||
|
Balance Sheets
|
||||||||
|
Assets:
|
||||||||
|
Cash and balances due from financial institutions
|
$ | 2,554 | $ | 648 | ||||
|
Investments in securities
|
5,208 | 9,985 | ||||||
|
Investments in subsidiaries, at equity in net assets:
|
||||||||
|
Bank
|
276,405 | 263,183 | ||||||
|
Non-banks
|
16,126 | 16,120 | ||||||
|
Other assets
|
27,126 | 24,376 | ||||||
|
|
||||||||
|
Total assets
|
$ | 327,419 | $ | 314,312 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities:
|
||||||||
|
Dividends payable
|
$ | 3,344 | $ | 3,329 | ||||
|
Other borrowings
|
332 | 372 | ||||||
|
Subordinated capital notes
|
1,875 | 3,375 | ||||||
|
Trust preferred securities
|
20,619 | 20,619 | ||||||
|
Other liabilities
|
28,270 | 20,393 | ||||||
|
|
||||||||
|
Total liabilities
|
54,440 | 48,088 | ||||||
|
|
||||||||
|
Shareholders equity
|
272,979 | 266,224 | ||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 327,419 | $ | 314,312 | ||||
|
|
||||||||
| For the Years ended December 31, | ||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
Statements of Income
|
||||||||||||
|
|
||||||||||||
|
Dividends from bank
|
$ | 12,482 | $ | 12,482 | $ | 12,482 | ||||||
|
Dividends from non-banks
|
1,190 | 1,190 | 1,190 | |||||||||
|
Other-than-temporary impairment on equity securities
|
(16 | ) | (62 | ) | (1,708 | ) | ||||||
|
Other-than-temporary impairment on other long-lived assets
|
| | (500 | ) | ||||||||
|
Net gain (loss) on sales of securities
|
58 | 105 | (28 | ) | ||||||||
|
Other income
|
14,986 | 15,976 | 14,014 | |||||||||
|
|
||||||||||||
|
Total operating income
|
28,700 | 29,691 | 25,450 | |||||||||
|
Operating expenses
|
16,946 | 15,715 | 16,376 | |||||||||
|
|
||||||||||||
|
Income before income tax (benefit) and equity in undistributed
income (loss) of subsidiaries
|
11,754 | 13,976 | 9,074 | |||||||||
|
Applicable income (benefit) tax
|
(547 | ) | 73 | (1,745 | ) | |||||||
|
|
||||||||||||
|
Income before equity in undistributed income (loss) of subsidiaries
|
12,301 | 13,903 | 10,819 | |||||||||
|
Equity in undistributed income (loss) of subsidiaries:
|
||||||||||||
|
Bank
|
6,576 | 1,777 | (71 | ) | ||||||||
|
Non-banks
|
5 | 76 | 32 | |||||||||
|
|
||||||||||||
|
Net income
|
$ | 18,882 | $ | 15,756 | $ | 10,780 | ||||||
|
|
||||||||||||
96
| For the Years Ended December 31, | ||||||||||||
| (Dollars in thousands) | 2011 | 2010 | 2009 | |||||||||
|
|
||||||||||||
|
Statements of Cash Flows
|
||||||||||||
|
|
||||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 18,882 | $ | 15,756 | $ | 10,780 | ||||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||||||
|
Equity in undistributed net (income) loss of subsidiaries
|
(6,581 | ) | (1,853 | ) | 39 | |||||||
|
Other-than-temporary impairment on equity securities
|
16 | 62 | 1,708 | |||||||||
|
Other-than-temporary impairment on other long-lived assets
|
| | 500 | |||||||||
|
Net (gain) loss on sales of securities
|
(58 | ) | (105 | ) | 28 | |||||||
|
Depreciation of premises and equipment
|
341 | 185 | 143 | |||||||||
|
Increase in other assets
|
(1,728 | ) | (2,736 | ) | (1,298 | ) | ||||||
|
Increase (decrease) increase in other liabilities
|
1,176 | (76 | ) | (774 | ) | |||||||
|
|
||||||||||||
|
Net cash provided by operating activities
|
12,048 | 11,233 | 11,126 | |||||||||
|
|
||||||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Investments in subsidiaries
|
| | (55,000 | ) | ||||||||
|
Proceeds from sales of securities
|
7,127 | 7,265 | 5,989 | |||||||||
|
Purchases of investment securities
|
(2,525 | ) | (7,000 | ) | (7,000 | ) | ||||||
|
Liquidation of subsidiary, net of cash acquired
|
| 2,384 | | |||||||||
|
Other, net
|
(196 | ) | 147 | (393 | ) | |||||||
|
|
||||||||||||
|
Net cash provided by (used) in investing activities
|
4,406 | 2,796 | (56,404 | ) | ||||||||
|
|
||||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net change in purchased funds and other short-term borrowings
|
(40 | ) | (754 | ) | (57 | ) | ||||||
|
Repayment of long-term debt
|
(1,500 | ) | (1,500 | ) | (1,875 | ) | ||||||
|
Purchases of treasury stock
|
(1,928 | ) | (153 | ) | (370 | ) | ||||||
|
Proceeds from the issuance of common stock
|
| | 55,597 | |||||||||
|
Stock issued under dividend reinvestment and employee stock
purchase plans
|
2,287 | 2,189 | 2,058 | |||||||||
|
Proceeds from the issuance of stock options
|
| | 47 | |||||||||
|
Cash dividends paid
|
(13,367 | ) | (13,249 | ) | (11,078 | ) | ||||||
|
|
||||||||||||
|
Net cash (used in) provided by financing activities
|
(14,548 | ) | (13,467 | ) | 44,322 | |||||||
|
|
||||||||||||
|
Net increase (decrease) in cash and due from financial institutions
|
1,906 | 562 | (956 | ) | ||||||||
|
Cash and due from financial institutions at beginning of year
|
648 | 86 | 1,042 | |||||||||
|
|
||||||||||||
|
Cash and due from financial institutions at end of year
|
$ | 2,554 | $ | 648 | $ | 86 | ||||||
|
|
||||||||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest
|
$ | 1,211 | $ | 1,250 | $ | 1,480 | ||||||
|
|
||||||||||||
|
Income tax, net of refunds received
|
$ | 4,626 | $ | 2,501 | $ | 4,977 | ||||||
|
|
||||||||||||
97
| 2011 Quarterly Financial Data: | Fourth | Third | Second | First | ||||||||||||
|
|
||||||||||||||||
|
Interest income
|
$ | 20,821 | $ | 21,237 | $ | 21,704 | $ | 21,706 | ||||||||
|
Interest expense
|
2,487 | 2,621 | 2,723 | 2,897 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income
|
18,334 | 18,616 | 18,981 | 18,809 | ||||||||||||
|
Provision for loan and lease losses
|
3,140 | 3,649 | 5,556 | 5,134 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income after provision for
loan and lease
losses
|
15,194 | 14,967 | 13,425 | 13,675 | ||||||||||||
|
Noninterest income
|
8,978 | 8,974 | 8,696 | 7,759 | ||||||||||||
|
Noninterest expense
|
17,563 | 17,295 | 16,406 | 16,746 | ||||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
6,609 | 6,646 | 5,715 | 4,688 | ||||||||||||
|
Applicable income taxes
|
1,349 | 1,402 | 1,199 | 826 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 5,260 | $ | 5,244 | $ | 4,516 | $ | 3,862 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Per share data:
|
||||||||||||||||
|
Net income:
|
||||||||||||||||
|
Basic
|
$ | 0.32 | $ | 0.31 | $ | 0.27 | $ | 0.23 | ||||||||
|
|
||||||||||||||||
|
Diluted
|
$ | 0.32 | $ | 0.31 | $ | 0.27 | $ | 0.23 | ||||||||
|
|
||||||||||||||||
|
Dividends per share
|
$ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.20 | ||||||||
|
|
||||||||||||||||
| 2010 Quarterly Financial Data: | Fourth | Third | Second | First | ||||||||||||
|
|
||||||||||||||||
|
Interest income
|
$ | 22,580 | $ | 23,060 | $ | 22,878 | $ | 22,485 | ||||||||
|
Interest expense
|
3,380 | 4,107 | 4,602 | 5,380 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income
|
19,200 | 18,953 | 18,276 | 17,105 | ||||||||||||
|
Provision for loan and lease losses
|
6,276 | 5,529 | 4,865 | 4,895 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income after provision for
loan and lease
losses
|
12,924 | 13,424 | 13,411 | 12,210 | ||||||||||||
|
Noninterest income
|
9,268 | 8,884 | 8,059 | 8,207 | ||||||||||||
|
Noninterest expense
|
16,190 | 17,171 | 16,909 | 17,079 | ||||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
6,002 | 5,137 | 4,561 | 3,338 | ||||||||||||
|
Applicable income taxes
|
1,093 | 990 | 831 | 368 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 4,909 | $ | 4,147 | $ | 3,730 | $ | 2,970 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Per share data:
|
||||||||||||||||
|
Net income:
|
||||||||||||||||
|
Basic
|
$ | 0.30 | $ | 0.25 | $ | 0.23 | $ | 0.18 | ||||||||
|
|
||||||||||||||||
|
Diluted
|
$ | 0.30 | $ | 0.25 | $ | 0.23 | $ | 0.18 | ||||||||
|
|
||||||||||||||||
|
Dividends per share
|
$ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.20 | ||||||||
|
|
||||||||||||||||
98
| Item 9. |
Change in and Disagreements with Accountants on Accounting and Financial Disclosure
|
| Item 9A. |
Controls and Procedures
|
99
100
| Item 9B. |
Other Information
|
| Item 10. |
Directors, Executive Officers and Corporate Governance
|
| Item 11. |
Executive Compensation
|
| Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
| Item 13. |
Certain Relationships and Related Transactions, and Director Independence
|
| Item 14. |
Principal Accountant Fees and Services
|
101
| Item 15. |
Exhibits and Financial Statement Schedules
|
| (a) |
1. & 2. Financial Statements and Schedules
|
| 3. |
Listing of Exhibits
|
||
|
The exhibits listed on the accompanying index to exhibits are filed as part of this
annual report.
|
| (b) |
Exhibits The response to this portion of item 15 is submitted as a separate
section.
|
||
| (c) |
Financial Statement Schedules none.
|
102
| Annual Report to Shareholders | Page | |||
|
Report of Independent Registered Public Accounting Firm
|
47 | |||
|
Consolidated balance sheets at December 31, 2011 and 2010
|
48 | |||
|
Consolidated statements of income for each of the three years in the period ended December 31, 2011
|
49 | |||
|
Consolidated statements of changes in shareholders equity for each of the three years in the period
ended December 31, 2011
|
50 | |||
|
Consolidated statements of cash flows for each of the three years in the period ended December 31, 2011
|
51 | |||
|
Notes to consolidated financial statements
|
53 | |||
103
| Description | ||||
| (3.1 | ) |
Amended and Restated Articles of Incorporation are incorporated by reference to
Appendix A of Form DEF14A, filed with the Securities and Exchange Commission
(the SEC) on March 9, 2006.
|
||
| (3.2 | ) |
Amended By-Laws dated September 26, 2007 are incorporated by reference to
Exhibit 3.2 of Form 8-K, filed with the SEC on September 27, 2007.
|
||
| (4.1 | ) |
Shareholder Rights Agreement dated September 30, 2011 is incorporated by
reference to Exhibit 4.1of Form 8-K, filed with the SEC on October 6, 2011.
|
||
| (14 | ) |
Code of Ethics is incorporated by reference from Item (10) of this Form 10-K.
|
||
| (21 | ) |
Subsidiaries of the Registrant
|
||
| (23.1 | ) |
Consent of independent registered public accounting firm, KPMG LLP
|
||
| (31.1 | ) |
Certification of William S. Aichele, Chairman, President and Chief Executive
Officer of the Corporation, pursuant to Rule 13a-14(a) of the Exchange Act, as
enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
| (31.2 | ) |
Certification of Jeffrey M. Schweitzer, Senior Executive Vice President and
Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as
enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
| (32.1 | )* |
Certification of William S. Aichele, Chief Executive Officer of the
Corporation, pursuant to 18 United States Code Section 1350, as enacted by
Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
| (32.2 | )* |
Certification of Jeffrey M. Schweitzer, Chief Financial Officer of the
Corporation, pursuant to 18 United States Code Section 1350, as enacted by
Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
|
||||
|
Exhibit 101.INS XBRL Instance Document
|
||||
|
|
||||
|
Exhibit 101.SCH XBRL Taxonomy Extension Schema Document
|
||||
|
|
||||
|
Exhibit 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
|
||||
|
|
||||
|
Exhibit 101.LAB XBRL Taxonomy Extension Label Linkbase Document
|
||||
|
|
||||
|
Exhibit 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
|
||||
|
|
||||
|
Exhibit 101.DEF XBRL Taxonomy Extension Definition Linkbase Document
|
| * |
A certification furnished pursuant to this item will not be deemed filed for purposes of
Section 18 of the Exchange Act (15 S.C. 78r), or otherwise subject to the liability of that
section. Such certification will not be deemed to be incorporated by reference into any filing
under the Securities Act or the Exchange Act.
|
104
| UNIVEST CORPORATION OF PENNSYLVANIA | ||||
|
Registrant
|
||||
| By: | /s/ Jeffrey M. Schweitzer | |||
| Jeffrey M. Schweitzer | ||||
|
Senior Executive Vice President and
Chief Financial Officer,
(Principal Financial and Accounting Officer) |
||||
| March 2, 2012 | ||||
| Signature | Title | Date | ||
|
|
||||
|
/s/ WILLIAM S. AICHELE
|
Chairman, President, Chief Executive | March 2, 2012 | ||
|
William S. Aichele
|
Officer and Director
(Principal Executive Officer) |
|||
|
|
||||
|
/s/ R. LEE DELP
|
Director | March 2, 2012 | ||
|
R. Lee Delp
|
||||
|
|
||||
|
/s/ WILLIAM G. MORRAL
|
Director | March 2, 2012 | ||
|
William G. Morral
|
||||
|
|
||||
|
/s/ H. PAUL LEWIS
|
Director | March 2, 2012 | ||
|
H. Paul Lewis
|
||||
|
|
||||
|
/s/ H. RAY MININGER
|
Director | March 2, 2012 | ||
|
H. Ray Mininger
|
||||
|
|
||||
|
/s/ MARK A. SCHLOSSER
|
Director | March 2, 2012 | ||
|
Mark A. Schlosser
|
||||
|
|
||||
|
/s/ P. GREG SHELLY
|
Director | March 2, 2012 | ||
|
Paul G. Shelly
|
||||
|
|
||||
|
/s/ MARGARET K. ZOOK
|
Director | March 2, 2012 | ||
|
Margaret K. Zook
|
||||
|
|
||||
|
/s/ DOUGLAS C. CLEMENS
|
Director | March 2, 2012 | ||
|
Douglas C. Clemens
|
||||
|
|
||||
|
/s/ K. LEON MOYER
|
Vice Chairman | March 2, 2012 | ||
|
K. Leon Moyer
|
105
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|