These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania
|
|
23-1886144
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
|
|
14 North Main Street, Souderton, Pennsylvania
|
|
18964
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
Registrant’s telephone number, including area code
|
||
|
(215) 721-2400
|
||
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
|
|
|
|
Title of class
|
|
Name of each exchange on which registered
|
|
Common Stock, $5 par value
|
|
The NASDAQ Stock Market
|
|
Large accelerated filer
¨
|
Accelerated filer
x
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
|
Common Stock, $5 par value
|
|
20,060,088
|
|
(Title of Class)
|
|
(Number of shares outstanding at January 31, 2015)
|
|
PART I
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
PART III
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
PART IV
|
||
|
Item 15.
|
||
|
|
||
|
1
|
|
•
|
Operating, legal and regulatory risks
|
|
•
|
Economic, political and competitive forces impacting various lines of business
|
|
•
|
The risk that our analysis of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful
|
|
•
|
Volatility in interest rates
|
|
•
|
Other risks and uncertainties, including those occurring in the U.S. and world financial systems
|
|
Item 1.
|
Business
|
|
2
|
|
3
|
|
•
|
Centralized responsibility for consumer financial protection by the creation of a new agency, the Consumer Financial Protection Bureau, that has rulemaking authority for a wide range of consumer protection laws that apply to all banks and has broad powers to supervise and enforce consumer protection laws;
|
|
•
|
Increased the FDIC assessment for depository institutions with assets of $10 billion or more, changed the basis for determining FDIC premiums from insured deposits to consolidated assets less tangible capital; and increased the minimum reserve ratio for the deposit insurance fund to 1.35% by September 30, 2020;
|
|
•
|
Permanently increased the federal deposit insurance coverage to $250 thousand and increased the Securities Investor Protection Corporation protection from $100 thousand to $250 thousand;
|
|
•
|
Repealed the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts;
|
|
•
|
Amended the Electronic Funds Transfer Act, “Regulation E” to give the Federal Reserve authority to establish rules to limit debit-card interchange fees and rules regarding overdraft fees;
|
|
•
|
Provided for new disclosures and other requirements relating to executive compensation, proxy access by shareholders and corporate governance;
|
|
•
|
Provided for mortgage reform provisions regarding a customer’s ability to repay, restricting variable-rate lending by requiring the ability to repay to be determined for variable-rate loans by using the maximum rate that will apply during the first five years of a variable-rate loan term, and making more loans subject to provisions for higher cost loans, new disclosures, and certain other revisions; and
|
|
•
|
Created a financial stability oversight council responsible for recommending to the Federal Reserve increasingly strict rules for capital, leverage, liquidity, risk management and other requirements as companies grow in size and complexity.
|
|
4
|
|
5
|
|
•
|
Valley Green Bank on January 1, 2015
|
|
•
|
Sterner Insurance Associates on July 1, 2014
|
|
•
|
Girard Partners on January 1, 2014
|
|
•
|
John T. Fretz Insurance Agency, Inc. on May 1, 2013
|
|
•
|
Javers Group on May 31, 2012
|
|
6
|
|
7
|
|
•
|
incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating potential transactions;
|
|
•
|
using inaccurate estimates and judgments to evaluate credit, operations, management, and market risks with respect to the target institution or assets;
|
|
•
|
the time and expense required to integrate the operations and personnel of the combined businesses;
|
|
•
|
creating an adverse short-term effect on our results of operations; and
|
|
•
|
losing key employees and customers as a result of an acquisition that is poorly received.
|
|
8
|
|
9
|
|
•
|
In a declining interest rate environment, more interest-earning assets than interest-bearing liabilities re-price or mature, or
|
|
•
|
In a rising interest rate environment, more interest-bearing liabilities than interest-earning assets re-price or mature.
|
|
10
|
|
11
|
|
12
|
|
•
|
our past and future dividend practice;
|
|
•
|
our financial condition, performance, creditworthiness and prospects;
|
|
•
|
quarterly variations in our operating results or the quality of our assets;
|
|
•
|
operating results that vary from the expectations of management, securities analysts and investors;
|
|
•
|
changes in expectations as to our future financial performance;
|
|
•
|
the operating and securities price performance of other companies that investors believe are comparable to us;
|
|
•
|
future sales of our equity or equity-related securities;
|
|
•
|
the credit, mortgage and housing markets, the markets for securities relating to mortgages or housing, and developments with respect to financial institutions generally; and
|
|
•
|
changes in global financial markets and global economies and general market conditions, such as interest or foreign exchange rates, stock, commodity or real estate valuations or volatility and other geopolitical, regulatory or judicial events.
|
|
13
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
14
|
|
Item 5.
|
Market for the Registrant's Common Stock, Related Stockholder Matters and Issuer Purchases of Equity
|
|
|
|
Market Price
|
|
Cash Dividends Declared per Share
|
||||||||
|
2014
|
|
High
|
|
Low
|
|
|||||||
|
January–March
|
|
$
|
21.04
|
|
|
$
|
17.67
|
|
|
$
|
0.20
|
|
|
April–June
|
|
21.37
|
|
|
18.95
|
|
|
0.20
|
|
|||
|
July–September
|
|
21.54
|
|
|
18.28
|
|
|
0.20
|
|
|||
|
October–December
|
|
20.70
|
|
|
18.50
|
|
|
0.20
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
2013
|
|
|
|
|
|
|
||||||
|
January–March
|
|
$
|
18.00
|
|
|
$
|
16.26
|
|
|
$
|
0.20
|
|
|
April–June
|
|
19.18
|
|
|
16.10
|
|
|
0.20
|
|
|||
|
July–September
|
|
20.98
|
|
|
18.50
|
|
|
0.20
|
|
|||
|
October–December
|
|
21.48
|
|
|
18.41
|
|
|
0.20
|
|
|||
|
15
|
|
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
||||||
|
Univest Corporation of Pennsylvania
|
100.00
|
|
114.26
|
|
91.96
|
|
112.53
|
|
141.92
|
|
144.54
|
|
|
NASDAQ Stock Market (US)
|
100.00
|
|
118.11
|
|
117.20
|
|
137.94
|
|
193.29
|
|
221.89
|
|
|
NASDAQ Banks
|
100.00
|
|
114.13
|
|
102.19
|
|
121.20
|
|
171.67
|
|
180.04
|
|
|
16
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Plan Category
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
|
||||
|
Equity compensation plan approved by security holders
|
673,216
|
|
|
$
|
19.46
|
|
|
1,831,545
|
|
|
Equity compensation plan not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
673,216
|
|
|
$
|
19.46
|
|
|
1,831,545
|
|
|
Period
|
Total Number
of Shares Purchased |
|
Average
Price Paid per Share |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
|
Maximum Number of
Shares that May Yet Be Purchased Under the Plans or Programs |
|||||
|
October 1 - 31, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
689,003
|
|
|
November 1 - 30, 2014
|
—
|
|
|
—
|
|
|
—
|
|
|
689,003
|
|
|
|
December 1 – 31, 2014
|
—
|
|
|
—
|
|
|
—
|
|
|
689,003
|
|
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
1.
|
Transactions are reported as of trade dates.
|
|
2.
|
On October 23, 2013, the Corporation’s Board of Directors approved a new stock repurchase plan for the repurchase of up to 800,000 shares, or approximately 5% of the shares outstanding. The repurchased shares limit is net of normal treasury activity such as purchases to fund the dividend reinvestment, employee stock purchase and equity compensation plans. The program has no scheduled expiration date and the Board of Directors has the right to suspend or discontinue the program at any time
.
|
|
17
|
|
Item 6.
|
Selected Financial Data
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
(Dollars in thousands, except per share data)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Earnings
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
75,885
|
|
|
$
|
77,579
|
|
|
$
|
80,654
|
|
|
$
|
85,468
|
|
|
$
|
91,003
|
|
|
Interest expense
|
3,996
|
|
|
5,117
|
|
|
8,174
|
|
|
10,728
|
|
|
17,469
|
|
|||||
|
Net interest income
|
71,889
|
|
|
72,462
|
|
|
72,480
|
|
|
74,740
|
|
|
73,534
|
|
|||||
|
Provision for loan and lease losses
|
3,607
|
|
|
11,228
|
|
|
10,035
|
|
|
17,479
|
|
|
21,565
|
|
|||||
|
Net interest income after provision for loan and lease losses
|
68,282
|
|
|
61,234
|
|
|
62,445
|
|
|
57,261
|
|
|
51,969
|
|
|||||
|
Noninterest income
|
48,651
|
|
|
46,784
|
|
|
40,260
|
|
|
34,407
|
|
|
34,418
|
|
|||||
|
Noninterest expense
|
87,254
|
|
|
81,133
|
|
|
76,282
|
|
|
68,010
|
|
|
67,349
|
|
|||||
|
Net income before income taxes
|
29,679
|
|
|
26,885
|
|
|
26,423
|
|
|
23,658
|
|
|
19,038
|
|
|||||
|
Income taxes
|
7,448
|
|
|
5,696
|
|
|
5,551
|
|
|
4,776
|
|
|
3,282
|
|
|||||
|
Net income
|
$
|
22,231
|
|
|
$
|
21,189
|
|
|
$
|
20,872
|
|
|
$
|
18,882
|
|
|
$
|
15,756
|
|
|
Financial Condition at Year End
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and interest-earning deposits
|
$
|
38,565
|
|
|
$
|
69,169
|
|
|
$
|
146,112
|
|
|
$
|
107,377
|
|
|
$
|
29,187
|
|
|
Investment securities
|
368,630
|
|
|
402,284
|
|
|
499,579
|
|
|
471,165
|
|
|
467,024
|
|
|||||
|
Net loans and leases held for investment
|
1,605,963
|
|
|
1,516,990
|
|
|
1,457,116
|
|
|
1,416,536
|
|
|
1,440,288
|
|
|||||
|
Assets
|
2,235,321
|
|
|
2,191,559
|
|
|
2,304,841
|
|
|
2,206,839
|
|
|
2,133,893
|
|
|||||
|
Deposits
|
1,861,341
|
|
|
1,844,498
|
|
|
1,865,333
|
|
|
1,749,232
|
|
|
1,686,270
|
|
|||||
|
Borrowings
|
41,974
|
|
|
37,256
|
|
|
117,276
|
|
|
137,234
|
|
|
143,865
|
|
|||||
|
Shareholders' equity
|
284,554
|
|
|
280,506
|
|
|
284,277
|
|
|
272,979
|
|
|
266,224
|
|
|||||
|
Per Common Share Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average shares outstanding (in thousands)
|
16,235
|
|
|
16,605
|
|
|
16,761
|
|
|
16,743
|
|
|
16,598
|
|
|||||
|
Earnings per share – basic
|
$
|
1.37
|
|
|
$
|
1.28
|
|
|
$
|
1.25
|
|
|
$
|
1.13
|
|
|
$
|
0.95
|
|
|
Earnings per share – diluted
|
1.36
|
|
|
1.27
|
|
|
1.24
|
|
|
1.13
|
|
|
0.95
|
|
|||||
|
Dividends declared per share
|
0.80
|
|
|
0.80
|
|
|
0.80
|
|
|
0.80
|
|
|
0.80
|
|
|||||
|
Book value (at year-end)
|
17.54
|
|
|
17.22
|
|
|
16.95
|
|
|
16.34
|
|
|
15.99
|
|
|||||
|
Dividends declared to net income
|
58.40
|
%
|
|
62.70
|
%
|
|
64.25
|
%
|
|
70.87
|
%
|
|
84.31
|
%
|
|||||
|
Profitability Ratios
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets
|
1.01
|
%
|
|
0.95
|
%
|
|
0.95
|
%
|
|
0.89
|
%
|
|
0.75
|
%
|
|||||
|
Return on average equity
|
7.74
|
|
|
7.53
|
|
|
7.39
|
|
|
6.91
|
|
|
5.82
|
|
|||||
|
Average equity to average assets
|
13.03
|
|
|
12.62
|
|
|
12.78
|
|
|
12.87
|
|
|
12.92
|
|
|||||
|
Asset Quality Ratios
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans and leases (including nonaccrual troubled debt restructured loans and lease modifications) to loans and leases held for investment
|
1.07
|
%
|
|
1.51
|
%
|
|
2.17
|
%
|
|
2.64
|
%
|
|
3.07
|
%
|
|||||
|
Nonperforming loans and leases to loans and leases held for investment
|
1.43
|
|
|
2.05
|
|
|
3.11
|
|
|
2.94
|
|
|
3.16
|
|
|||||
|
Net charge-offs to average loans and leases outstanding
|
0.47
|
|
|
0.77
|
|
|
1.03
|
|
|
1.28
|
|
|
1.07
|
|
|||||
|
Allowance for loan and leases losses to total loans and leases held for investment
|
1.27
|
|
|
1.59
|
|
|
1.67
|
|
|
2.07
|
|
|
2.10
|
|
|||||
|
Allowance for loan and lease losses to nonaccrual loans and leases
|
119.18
|
|
|
105.42
|
|
|
77.01
|
|
|
78.18
|
|
|
68.31
|
|
|||||
|
Allowance for loan and leases losses to nonperforming loans and leases
|
88.84
|
|
|
77.53
|
|
|
53.76
|
|
|
70.34
|
|
|
66.48
|
|
|||||
|
18
|
|
19
|
|
20
|
|
21
|
|
|
For the Years Ended December 31,
|
|
Amount of Change
|
|
Percent Change
|
||||||||||||||||||||
|
(Dollars in thousands, except per share data)
|
2014
|
|
2013
|
|
2012
|
|
2014 to 2013
|
|
2013 to 2012
|
|
2014 to 2013
|
|
2013 to 2012
|
||||||||||||
|
Net income
|
$
|
22,231
|
|
|
$
|
21,189
|
|
|
$
|
20,872
|
|
|
$
|
1,042
|
|
|
$
|
317
|
|
|
5
|
%
|
|
2
|
%
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
$
|
1.37
|
|
|
$
|
1.28
|
|
|
$
|
1.25
|
|
|
$
|
0.09
|
|
|
$
|
0.03
|
|
|
7
|
|
|
2
|
|
|
Diluted
|
1.36
|
|
|
1.27
|
|
|
1.24
|
|
|
0.09
|
|
|
0.03
|
|
|
7
|
|
|
2
|
|
|||||
|
Return on average assets
|
1.01
|
%
|
|
0.95
|
%
|
|
0.95
|
%
|
|
6 BP
|
|
|
0 BP
|
|
|
6
|
|
|
—
|
|
|||||
|
Return on average equity
|
7.74
|
%
|
|
7.53
|
%
|
|
7.39
|
%
|
|
21 BP
|
|
|
14 BP
|
|
|
3
|
|
|
2
|
|
|||||
|
•
|
Net interest income on a tax-equivalent basis for
2014
was
$76.9 million
,
a decrease
of
$321 thousand
, or less than 1%, compared to
2013
. The net interest margin on a tax-equivalent basis for
2014
was
3.87%
,
an increase
of
6
basis points compared to
3.81%
for
2013
.
|
|
•
|
The provision for loan and lease losses for
2014
was
$3.6 million
,
a decrease
of
$7.6 million
compared to
2013
.
|
|
•
|
Noninterest income for
2014
was
$48.7 million
, an increase of
$1.9 million
, or
4%
, compared to
2013
. Noninterest expense for
2014
was
$87.3 million
, an increase of
$6.1 million
, or
8%
compared to
2013
.
|
|
•
|
Gross loans and leases held for investment grew
$85.1 million
, or
6%
from
December 31, 2013
. Deposits
increased
$16.8 million
, or
1%
from
December 31, 2013
.
|
|
•
|
Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications, decreased
$5.9 million
to
$17.3 million
at
December 31, 2014
from
$23.2 million
at
December 31, 2013
.
Nonaccrual loans and leases as a percentage of total loans and leases held for investment was
1.07%
at
December 31, 2014
compared to
1.51%
at
December 31, 2013
. Net loan and lease charge-offs of
$7.4 million
for
2014
were down $4.1 million compared to
$11.5 million
for
2013
.
|
|
•
|
Net interest income on a tax-equivalent basis of $77.2 million for 2013 was consistent with 2012. The net interest margin on a tax-equivalent basis decreased 8 basis points to 3.81% for 2013 from 3.89% for 2012.
|
|
•
|
The provision for loan and lease losses for 2013 was $11.2 million, an increase of $1.2 million, or 12% compared to 2012.
|
|
•
|
Noninterest income for 2013 was $46.8 million, an increase of $6.5 million, or 16% compared to 2012. Noninterest expense for 2013 was $81.1 million, an increase of $4.9 million, or 6% compared to 2012.
|
|
•
|
Gross loans and leases held for investment grew $59.6 million, or 4% from December 31, 2012. Deposits declined $20.8 million, or 1% from December 31, 2012.
|
|
•
|
Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications, decreased $8.9 million to $23.2 million at December 31, 2013 from $32.1 million at December 31, 2012.
Nonaccrual loans and leases as a percentage of total loans and leases held for investment was 1.51% at December 31, 2013 compared to 2.17% at December 31, 2012. Net loan and lease charge-offs of $11.5 million for 2013 were down $3.7 million compared to $15.2 million for 2012.
|
|
22
|
|
23
|
|
24
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
|||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-earning deposits with other banks
|
$
|
33,482
|
|
|
$
|
81
|
|
|
0.24
|
%
|
|
$
|
46,469
|
|
|
$
|
126
|
|
|
0.27
|
%
|
|
$
|
52,387
|
|
|
$
|
164
|
|
|
0.31
|
%
|
|
U.S. government obligations
|
128,487
|
|
|
1,287
|
|
|
1.00
|
|
|
172,414
|
|
|
1,870
|
|
|
1.08
|
|
|
154,715
|
|
|
2,038
|
|
|
1.32
|
|
||||||
|
Obligations of states and political
subdivisions |
106,365
|
|
|
5,554
|
|
|
5.22
|
|
|
118,235
|
|
|
6,263
|
|
|
5.30
|
|
|
119,993
|
|
|
6,669
|
|
|
5.56
|
|
||||||
|
Other debt and equity securities
|
137,900
|
|
|
2,702
|
|
|
1.96
|
|
|
189,040
|
|
|
3,562
|
|
|
1.88
|
|
|
195,765
|
|
|
3,913
|
|
|
2.00
|
|
||||||
|
Total interest-earning deposits and investments
|
406,234
|
|
|
9,624
|
|
|
2.37
|
|
|
526,158
|
|
|
11,821
|
|
|
2.25
|
|
|
522,860
|
|
|
12,784
|
|
|
2.45
|
|
||||||
|
Commercial, financial and agricultural loans
|
392,747
|
|
|
15,636
|
|
|
3.98
|
|
|
403,993
|
|
|
16,958
|
|
|
4.20
|
|
|
445,883
|
|
|
19,367
|
|
|
4.34
|
|
||||||
|
Real estate—commercial and construction loans
|
608,602
|
|
|
27,918
|
|
|
4.59
|
|
|
577,230
|
|
|
27,546
|
|
|
4.77
|
|
|
530,633
|
|
|
27,550
|
|
|
5.19
|
|
||||||
|
Real estate—residential loans
|
293,610
|
|
|
10,523
|
|
|
3.58
|
|
|
261,704
|
|
|
9,896
|
|
|
3.78
|
|
|
253,486
|
|
|
10,373
|
|
|
4.09
|
|
||||||
|
Loans to individuals
|
33,675
|
|
|
2,040
|
|
|
6.06
|
|
|
42,339
|
|
|
2,392
|
|
|
5.65
|
|
|
43,562
|
|
|
2,480
|
|
|
5.69
|
|
||||||
|
Municipal loans and leases
|
180,914
|
|
|
8,767
|
|
|
4.85
|
|
|
145,463
|
|
|
7,360
|
|
|
5.06
|
|
|
133,212
|
|
|
7,231
|
|
|
5.43
|
|
||||||
|
Lease financings
|
71,287
|
|
|
6,404
|
|
|
8.98
|
|
|
68,622
|
|
|
6,381
|
|
|
9.30
|
|
|
58,672
|
|
|
5,709
|
|
|
9.73
|
|
||||||
|
Gross loans and leases
|
1,580,835
|
|
|
71,288
|
|
|
4.51
|
|
|
1,499,351
|
|
|
70,533
|
|
|
4.70
|
|
|
1,465,448
|
|
|
72,710
|
|
|
4.96
|
|
||||||
|
Total interest-earning assets
|
1,987,069
|
|
|
80,912
|
|
|
4.07
|
|
|
2,025,509
|
|
|
82,354
|
|
|
4.07
|
|
|
1,988,308
|
|
|
85,494
|
|
|
4.30
|
|
||||||
|
Cash and due from banks
|
32,710
|
|
|
|
|
|
|
32,854
|
|
|
|
|
|
|
49,362
|
|
|
|
|
|
||||||||||||
|
Reserve for loan and lease losses
|
(24,287
|
)
|
|
|
|
|
|
(25,519
|
)
|
|
|
|
|
|
(30,771
|
)
|
|
|
|
|
||||||||||||
|
Premises and equipment, net
|
35,099
|
|
|
|
|
|
|
33,197
|
|
|
|
|
|
|
34,079
|
|
|
|
|
|
||||||||||||
|
Other assets
|
171,656
|
|
|
|
|
|
|
165,292
|
|
|
|
|
|
|
167,515
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
2,202,247
|
|
|
|
|
|
|
$
|
2,231,333
|
|
|
|
|
|
|
$
|
2,208,493
|
|
|
|
|
|
|||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing checking deposits
|
$
|
314,784
|
|
|
172
|
|
|
0.05
|
|
|
$
|
286,487
|
|
|
164
|
|
|
0.06
|
|
|
$
|
230,031
|
|
|
177
|
|
|
0.08
|
|
|||
|
Money market savings
|
295,209
|
|
|
373
|
|
|
0.13
|
|
|
319,958
|
|
|
314
|
|
|
0.10
|
|
|
330,839
|
|
|
509
|
|
|
0.15
|
|
||||||
|
Regular savings
|
535,346
|
|
|
317
|
|
|
0.06
|
|
|
536,701
|
|
|
313
|
|
|
0.06
|
|
|
510,005
|
|
|
790
|
|
|
0.15
|
|
||||||
|
Time deposits
|
264,591
|
|
|
3,102
|
|
|
1.17
|
|
|
299,792
|
|
|
3,795
|
|
|
1.27
|
|
|
363,225
|
|
|
5,162
|
|
|
1.42
|
|
||||||
|
Total time and interest-bearing deposits
|
1,409,930
|
|
|
3,964
|
|
|
0.28
|
|
|
1,442,938
|
|
|
4,586
|
|
|
0.32
|
|
|
1,434,100
|
|
|
6,638
|
|
|
0.46
|
|
||||||
|
Short-term borrowings
|
41,215
|
|
|
32
|
|
|
0.08
|
|
|
72,211
|
|
|
48
|
|
|
0.07
|
|
|
108,023
|
|
|
326
|
|
|
0.30
|
|
||||||
|
Long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|
4
|
|
|
3.67
|
|
||||||
|
Subordinated notes and capital securities
|
—
|
|
|
—
|
|
|
—
|
|
|
10,710
|
|
|
483
|
|
|
4.51
|
|
|
21,921
|
|
|
1,206
|
|
|
5.50
|
|
||||||
|
Total borrowings
|
41,215
|
|
|
32
|
|
|
0.08
|
|
|
82,921
|
|
|
531
|
|
|
0.64
|
|
|
130,053
|
|
|
1,536
|
|
|
1.18
|
|
||||||
|
Total interest-bearing liabilities
|
1,451,145
|
|
|
3,996
|
|
|
0.28
|
|
|
1,525,859
|
|
|
5,117
|
|
|
0.34
|
|
|
1,564,153
|
|
|
8,174
|
|
|
0.52
|
|
||||||
|
Noninterest-bearing deposits
|
435,058
|
|
|
|
|
|
|
390,420
|
|
|
|
|
|
|
327,576
|
|
|
|
|
|
||||||||||||
|
Accrued expenses and other liabilities
|
29,006
|
|
|
|
|
|
|
33,515
|
|
|
|
|
|
|
34,478
|
|
|
|
|
|
||||||||||||
|
Total liabilities
|
1,915,209
|
|
|
|
|
|
|
1,949,794
|
|
|
|
|
|
|
1,926,207
|
|
|
|
|
|
||||||||||||
|
Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Common stock
|
91,332
|
|
|
|
|
|
|
91,332
|
|
|
|
|
|
|
91,332
|
|
|
|
|
|
||||||||||||
|
Additional paid-in capital
|
65,464
|
|
|
|
|
|
|
64,874
|
|
|
|
|
|
|
64,517
|
|
|
|
|
|
||||||||||||
|
Retained earnings and other equity
|
130,242
|
|
|
|
|
|
|
125,333
|
|
|
|
|
|
|
126,437
|
|
|
|
|
|
||||||||||||
|
Total shareholders’ equity
|
287,038
|
|
|
|
|
|
|
281,539
|
|
|
|
|
|
|
282,286
|
|
|
|
|
|
||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
2,202,247
|
|
|
|
|
|
|
$
|
2,231,333
|
|
|
|
|
|
|
$
|
2,208,493
|
|
|
|
|
|
|||||||||
|
Net interest income
|
|
|
$
|
76,916
|
|
|
|
|
|
|
$
|
77,237
|
|
|
|
|
|
|
$
|
77,320
|
|
|
|
|||||||||
|
Net interest spread
|
|
|
|
|
3.79
|
|
|
|
|
|
|
3.73
|
|
|
|
|
|
|
3.78
|
|
||||||||||||
|
Effect of net interest-free funding sources
|
|
|
|
|
0.08
|
|
|
|
|
|
|
0.08
|
|
|
|
|
|
|
0.11
|
|
||||||||||||
|
Net interest margin
|
|
|
|
|
3.87
|
%
|
|
|
|
|
|
3.81
|
%
|
|
|
|
|
|
3.89
|
%
|
||||||||||||
|
Ratio of average interest-earning assets to average interest-bearing liabilities
|
136.93
|
%
|
|
|
|
|
|
132.75
|
%
|
|
|
|
|
|
127.12
|
%
|
|
|
|
|
||||||||||||
|
25
|
|
|
For the Years Ended December 31, 2014 Versus 2013
|
|
For the Years Ended December 31, 2013 Versus 2012
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Volume
Change |
|
Rate
Change |
|
Total
|
|
Volume
Change |
|
Rate
Change |
|
Total
|
||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-earning deposits with other banks
|
$
|
(32
|
)
|
|
$
|
(13
|
)
|
|
$
|
(45
|
)
|
|
$
|
(18
|
)
|
|
$
|
(20
|
)
|
|
$
|
(38
|
)
|
|
U.S. government obligations
|
(452
|
)
|
|
(131
|
)
|
|
(583
|
)
|
|
222
|
|
|
(390
|
)
|
|
(168
|
)
|
||||||
|
Obligations of states and political subdivisions
|
(616
|
)
|
|
(93
|
)
|
|
(709
|
)
|
|
(97
|
)
|
|
(309
|
)
|
|
(406
|
)
|
||||||
|
Other debt and equity securities
|
(1,004
|
)
|
|
144
|
|
|
(860
|
)
|
|
(128
|
)
|
|
(223
|
)
|
|
(351
|
)
|
||||||
|
Interest on deposits and investments
|
(2,104
|
)
|
|
(93
|
)
|
|
(2,197
|
)
|
|
(21
|
)
|
|
(942
|
)
|
|
(963
|
)
|
||||||
|
Commercial, financial and agricultural loans
|
(458
|
)
|
|
(864
|
)
|
|
(1,322
|
)
|
|
(1,793
|
)
|
|
(616
|
)
|
|
(2,409
|
)
|
||||||
|
Real estate—commercial and construction loans
|
1,446
|
|
|
(1,074
|
)
|
|
372
|
|
|
2,318
|
|
|
(2,322
|
)
|
|
(4
|
)
|
||||||
|
Real estate—residential loans
|
1,167
|
|
|
(540
|
)
|
|
627
|
|
|
328
|
|
|
(805
|
)
|
|
(477
|
)
|
||||||
|
Loans to individuals
|
(517
|
)
|
|
165
|
|
|
(352
|
)
|
|
(71
|
)
|
|
(17
|
)
|
|
(88
|
)
|
||||||
|
Municipal loans and leases
|
1,724
|
|
|
(317
|
)
|
|
1,407
|
|
|
640
|
|
|
(511
|
)
|
|
129
|
|
||||||
|
Lease financings
|
245
|
|
|
(222
|
)
|
|
23
|
|
|
933
|
|
|
(261
|
)
|
|
672
|
|
||||||
|
Interest and fees on loans and leases
|
3,607
|
|
|
(2,852
|
)
|
|
755
|
|
|
2,355
|
|
|
(4,532
|
)
|
|
(2,177
|
)
|
||||||
|
Total interest income
|
1,503
|
|
|
(2,945
|
)
|
|
(1,442
|
)
|
|
2,334
|
|
|
(5,474
|
)
|
|
(3,140
|
)
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing checking deposits
|
24
|
|
|
(16
|
)
|
|
8
|
|
|
39
|
|
|
(52
|
)
|
|
(13
|
)
|
||||||
|
Money market savings
|
(27
|
)
|
|
86
|
|
|
59
|
|
|
(17
|
)
|
|
(178
|
)
|
|
(195
|
)
|
||||||
|
Regular savings
|
4
|
|
|
—
|
|
|
4
|
|
|
35
|
|
|
(512
|
)
|
|
(477
|
)
|
||||||
|
Time deposits
|
(415
|
)
|
|
(278
|
)
|
|
(693
|
)
|
|
(852
|
)
|
|
(515
|
)
|
|
(1,367
|
)
|
||||||
|
Interest on time and interest-bearing deposits
|
(414
|
)
|
|
(208
|
)
|
|
(622
|
)
|
|
(795
|
)
|
|
(1,257
|
)
|
|
(2,052
|
)
|
||||||
|
Short-term borrowings
|
(23
|
)
|
|
7
|
|
|
(16
|
)
|
|
(84
|
)
|
|
(194
|
)
|
|
(278
|
)
|
||||||
|
Long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
|
Subordinated notes and capital securities
|
(483
|
)
|
|
—
|
|
|
(483
|
)
|
|
(535
|
)
|
|
(188
|
)
|
|
(723
|
)
|
||||||
|
Interest on borrowings
|
(506
|
)
|
|
7
|
|
|
(499
|
)
|
|
(623
|
)
|
|
(382
|
)
|
|
(1,005
|
)
|
||||||
|
Total interest expense
|
(920
|
)
|
|
(201
|
)
|
|
(1,121
|
)
|
|
(1,418
|
)
|
|
(1,639
|
)
|
|
(3,057
|
)
|
||||||
|
Net interest income
|
$
|
2,423
|
|
|
$
|
(2,744
|
)
|
|
$
|
(321
|
)
|
|
$
|
3,752
|
|
|
$
|
(3,835
|
)
|
|
$
|
(83
|
)
|
|
26
|
|
27
|
|
|
For the Years Ended December 31,
|
|
$ Change
|
|
% Change
|
||||||||||||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2014 to 2013
|
|
2013 to 2012
|
|
2014 to 2013
|
|
2013 to 2012
|
||||||||||||
|
Trust fee income
|
$
|
7,835
|
|
|
$
|
7,303
|
|
|
$
|
6,777
|
|
|
$
|
532
|
|
|
$
|
526
|
|
|
7
|
%
|
|
8
|
%
|
|
Service charges on deposit accounts
|
4,230
|
|
|
4,451
|
|
|
4,429
|
|
|
(221
|
)
|
|
22
|
|
|
(5
|
)
|
|
—
|
|
|||||
|
Investment advisory commission and fee income
|
11,904
|
|
|
7,642
|
|
|
6,128
|
|
|
4,262
|
|
|
1,514
|
|
|
56
|
|
|
25
|
|
|||||
|
Insurance commission and fee income
|
11,543
|
|
|
9,395
|
|
|
7,766
|
|
|
2,148
|
|
|
1,629
|
|
|
23
|
|
|
21
|
|
|||||
|
Other service fee income
|
7,189
|
|
|
7,390
|
|
|
5,855
|
|
|
(201
|
)
|
|
1,535
|
|
|
(3
|
)
|
|
26
|
|
|||||
|
Bank owned life insurance income
|
1,628
|
|
|
2,968
|
|
|
2,670
|
|
|
(1,340
|
)
|
|
298
|
|
|
(45
|
)
|
|
11
|
|
|||||
|
Other-than-temporary impairment on equity securities
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
13
|
|
|
—
|
|
|
N/M
|
|
|||||
|
Net gain on sales of investment securities
|
635
|
|
|
3,389
|
|
|
305
|
|
|
(2,754
|
)
|
|
3,084
|
|
|
(81
|
)
|
|
N/M
|
|
|||||
|
Net gain on mortgage banking activities
|
2,182
|
|
|
4,523
|
|
|
6,088
|
|
|
(2,341
|
)
|
|
(1,565
|
)
|
|
(52
|
)
|
|
(26
|
)
|
|||||
|
Net gain (loss) on sales and dispositions of fixed assets
|
40
|
|
|
(6
|
)
|
|
1,257
|
|
|
46
|
|
|
(1,263
|
)
|
|
N/M
|
|
|
N/M
|
|
|||||
|
Net gain (loss) on sales and write-downs of other real estate owned
|
195
|
|
|
626
|
|
|
(1,904
|
)
|
|
(431
|
)
|
|
2,530
|
|
|
(69
|
)
|
|
N/M
|
|
|||||
|
Loss on termination of interest rate swap
|
—
|
|
|
(1,866
|
)
|
|
—
|
|
|
1,866
|
|
|
(1,866
|
)
|
|
N/M
|
|
|
N/M
|
|
|||||
|
Other
|
1,270
|
|
|
969
|
|
|
902
|
|
|
301
|
|
|
67
|
|
|
31
|
|
|
7
|
|
|||||
|
Total noninterest income
|
$
|
48,651
|
|
|
$
|
46,784
|
|
|
$
|
40,260
|
|
|
$
|
1,867
|
|
|
$
|
6,524
|
|
|
4
|
%
|
|
16
|
%
|
|
28
|
|
|
For the Years Ended December 31,
|
|
$ Change
|
|
% Change
|
||||||||||||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2014 to 2013
|
|
2013 to 2012
|
|
2014 to 2013
|
|
2013 to 2012
|
||||||||||||
|
Salaries and benefits
|
$
|
42,245
|
|
|
$
|
39,522
|
|
|
$
|
37,306
|
|
|
$
|
2,723
|
|
|
$
|
2,216
|
|
|
7
|
%
|
|
6
|
%
|
|
Commissions
|
7,637
|
|
|
8,512
|
|
|
6,981
|
|
|
(875
|
)
|
|
1,531
|
|
|
(10
|
)
|
|
22
|
|
|||||
|
Net occupancy
|
7,023
|
|
|
5,869
|
|
|
5,716
|
|
|
1,154
|
|
|
153
|
|
|
20
|
|
|
3
|
|
|||||
|
Equipment
|
5,645
|
|
|
4,865
|
|
|
4,486
|
|
|
780
|
|
|
379
|
|
|
16
|
|
|
8
|
|
|||||
|
Professional fees
|
3,164
|
|
|
3,471
|
|
|
2,702
|
|
|
(307
|
)
|
|
769
|
|
|
(9
|
)
|
|
28
|
|
|||||
|
Marketing and advertising
|
1,880
|
|
|
1,948
|
|
|
1,725
|
|
|
(68
|
)
|
|
223
|
|
|
(3
|
)
|
|
13
|
|
|||||
|
Deposit insurance premiums
|
1,561
|
|
|
1,553
|
|
|
1,689
|
|
|
8
|
|
|
(136
|
)
|
|
1
|
|
|
(8
|
)
|
|||||
|
Intangible expenses
|
2,167
|
|
|
157
|
|
|
899
|
|
|
2,010
|
|
|
(742
|
)
|
|
N/M
|
|
|
(83
|
)
|
|||||
|
Acquisition-related costs
|
1,270
|
|
|
87
|
|
|
36
|
|
|
1,183
|
|
|
51
|
|
|
N/M
|
|
|
N/M
|
|
|||||
|
Restructuring and integration charges
|
8
|
|
|
534
|
|
|
—
|
|
|
(526
|
)
|
|
534
|
|
|
(99
|
)
|
|
N/M
|
|
|||||
|
Other
|
14,654
|
|
|
14,615
|
|
|
14,742
|
|
|
39
|
|
|
(127
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Total noninterest expense
|
$
|
87,254
|
|
|
$
|
81,133
|
|
|
$
|
76,282
|
|
|
$
|
6,121
|
|
|
$
|
4,851
|
|
|
8
|
%
|
|
6
|
%
|
|
29
|
|
|
At December 31,
|
|||||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
Cash and interest-earning deposits
|
$
|
38,565
|
|
|
$
|
69,169
|
|
|
$
|
(30,604
|
)
|
|
(44
|
)%
|
|
Investment securities
|
368,630
|
|
|
402,284
|
|
|
(33,654
|
)
|
|
(8
|
)
|
|||
|
Loans held for sale
|
3,302
|
|
|
2,267
|
|
|
1,035
|
|
|
46
|
|
|||
|
Loans and leases held for investment
|
1,626,625
|
|
|
1,541,484
|
|
|
85,141
|
|
|
6
|
|
|||
|
Reserve for loan and lease losses
|
(20,662
|
)
|
|
(24,494
|
)
|
|
3,832
|
|
|
16
|
|
|||
|
Premises and equipment, net
|
37,009
|
|
|
34,129
|
|
|
2,880
|
|
|
8
|
|
|||
|
Goodwill and other intangibles, net
|
79,897
|
|
|
65,695
|
|
|
14,202
|
|
|
22
|
|
|||
|
Bank owned life insurance
|
62,265
|
|
|
60,637
|
|
|
1,628
|
|
|
3
|
|
|||
|
Accrued interest receivable and other assets
|
39,690
|
|
|
40,388
|
|
|
(698
|
)
|
|
(2
|
)
|
|||
|
Total assets
|
$
|
2,235,321
|
|
|
$
|
2,191,559
|
|
|
$
|
43,762
|
|
|
2
|
%
|
|
30
|
|
|
At December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
U.S. treasuries
|
$
|
4,845
|
|
|
$
|
4,708
|
|
|
$
|
4,938
|
|
|
U.S. government corporations and agencies
|
121,844
|
|
|
128,148
|
|
|
172,142
|
|
|||
|
State and political subdivisions
|
102,774
|
|
|
107,657
|
|
|
122,168
|
|
|||
|
Residential mortgage-backed securities
|
13,643
|
|
|
35,480
|
|
|
90,740
|
|
|||
|
Collateralized mortgage obligations
|
3,725
|
|
|
7,201
|
|
|
27,012
|
|
|||
|
Corporate bonds
|
108,787
|
|
|
99,843
|
|
|
74,859
|
|
|||
|
Money market mutual funds
|
11,675
|
|
|
16,900
|
|
|
4,878
|
|
|||
|
Equity securities
|
1,337
|
|
|
2,347
|
|
|
2,842
|
|
|||
|
Total investment securities
|
$
|
368,630
|
|
|
$
|
402,284
|
|
|
$
|
499,579
|
|
|
|
At December 31,
|
|||||||||||||||||||
|
(Dollars in thousands)
|
2014 Amount
|
|
2014 Yield
|
|
2013 Amount
|
|
2013 Yield
|
|
2012 Amount
|
|
2012 Yield
|
|||||||||
|
1 Year or less
|
$
|
18,710
|
|
|
2.45
|
%
|
|
$
|
18,740
|
|
|
2.04
|
%
|
|
$
|
9,234
|
|
|
2.00
|
%
|
|
After 1 Year to 5 Years
|
214,664
|
|
|
1.33
|
|
|
190,574
|
|
|
1.32
|
|
|
225,632
|
|
|
1.40
|
|
|||
|
After 5 Years to 10 Years
|
75,988
|
|
|
3.13
|
|
|
82,271
|
|
|
2.61
|
|
|
85,282
|
|
|
2.36
|
|
|||
|
After 10 Years
|
46,256
|
|
|
3.77
|
|
|
91,452
|
|
|
3.42
|
|
|
171,711
|
|
|
3.27
|
|
|||
|
No stated maturity
|
13,012
|
|
|
0.25
|
|
|
19,247
|
|
|
0.18
|
|
|
7,720
|
|
|
0.76
|
|
|||
|
Total
|
$
|
368,630
|
|
|
2.03
|
%
|
|
$
|
402,284
|
|
|
2.04
|
%
|
|
$
|
499,579
|
|
|
2.21
|
%
|
|
31
|
|
|
At December 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Commercial, financial and agricultural
|
$
|
457,827
|
|
|
$
|
422,816
|
|
|
$
|
468,421
|
|
|
$
|
477,662
|
|
|
$
|
457,671
|
|
|
Real estate-commercial
|
628,478
|
|
|
600,353
|
|
|
530,122
|
|
|
514,953
|
|
|
496,357
|
|
|||||
|
Real estate-construction
|
79,887
|
|
|
90,493
|
|
|
91,250
|
|
|
90,397
|
|
|
139,958
|
|
|||||
|
Real estate-residential
|
312,032
|
|
|
281,828
|
|
|
264,432
|
|
|
245,204
|
|
|
251,057
|
|
|||||
|
Loans to individuals
|
29,941
|
|
|
40,000
|
|
|
43,780
|
|
|
44,965
|
|
|
44,087
|
|
|||||
|
Lease financings
|
118,460
|
|
|
105,994
|
|
|
83,857
|
|
|
73,225
|
|
|
82,056
|
|
|||||
|
Total loans and leases held for investment, net of deferred income
|
$
|
1,626,625
|
|
|
$
|
1,541,484
|
|
|
$
|
1,481,862
|
|
|
$
|
1,446,406
|
|
|
$
|
1,471,186
|
|
|
(Dollars in thousands)
|
Total
|
|
Due in One Year or Less
|
|
Due after One Year to Five Years
|
|
Due After Five Years
|
||||||||
|
Commercial, financial and agricultural
|
$
|
457,827
|
|
|
$
|
266,126
|
|
|
$
|
121,629
|
|
|
$
|
70,072
|
|
|
Real estate-commercial
|
628,478
|
|
|
170,599
|
|
|
333,651
|
|
|
124,228
|
|
||||
|
Real estate-construction
|
79,887
|
|
|
41,033
|
|
|
10,444
|
|
|
28,410
|
|
||||
|
Real estate-residential
|
312,032
|
|
|
141,300
|
|
|
38,062
|
|
|
132,670
|
|
||||
|
Loans to individuals
|
29,941
|
|
|
12,220
|
|
|
9,824
|
|
|
7,897
|
|
||||
|
Lease financings
|
118,460
|
|
|
43,123
|
|
|
75,042
|
|
|
295
|
|
||||
|
Total gross loans and leases held for investment
|
$
|
1,626,625
|
|
|
$
|
674,401
|
|
|
$
|
588,652
|
|
|
$
|
363,572
|
|
|
Loans and leases with fixed predetermined interest rates
|
$
|
815,334
|
|
|
$
|
132,367
|
|
|
$
|
447,414
|
|
|
$
|
235,553
|
|
|
Loans and leases with variable or floating interest rates
|
811,291
|
|
|
542,034
|
|
|
141,238
|
|
|
128,019
|
|
||||
|
Total gross loans and leases held for investment
|
$
|
1,626,625
|
|
|
$
|
674,401
|
|
|
$
|
588,652
|
|
|
$
|
363,572
|
|
|
32
|
|
33
|
|
|
At December 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications*:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial, financial and agricultural
|
$
|
5,002
|
|
|
$
|
4,253
|
|
|
$
|
2,842
|
|
|
$
|
4,614
|
|
|
$
|
7,627
|
|
|
Real estate—commercial
|
4,413
|
|
|
8,091
|
|
|
14,340
|
|
|
18,085
|
|
|
17,750
|
|
|||||
|
Real estate—construction
|
5,931
|
|
|
9,159
|
|
|
13,588
|
|
|
14,479
|
|
|
17,307
|
|
|||||
|
Real estate—residential
|
1,611
|
|
|
1,402
|
|
|
976
|
|
|
191
|
|
|
1,625
|
|
|||||
|
Loans to individuals
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Lease financings
|
380
|
|
|
330
|
|
|
386
|
|
|
838
|
|
|
902
|
|
|||||
|
Total nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications*
|
17,337
|
|
|
23,235
|
|
|
32,132
|
|
|
38,207
|
|
|
45,232
|
|
|||||
|
Accruing troubled debt restructured loans and lease modifications not included in the above
|
5,469
|
|
|
7,943
|
|
|
13,457
|
|
|
3,893
|
|
|
550
|
|
|||||
|
Accruing loans and leases 90 days or more past due:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial, financial and agricultural
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate—residential
|
31
|
|
|
23
|
|
|
54
|
|
|
117
|
|
|
314
|
|
|||||
|
Loans to individuals
|
365
|
|
|
319
|
|
|
347
|
|
|
204
|
|
|
382
|
|
|||||
|
Lease financings
|
55
|
|
|
59
|
|
|
40
|
|
|
44
|
|
|
—
|
|
|||||
|
Total accruing loans and leases, 90 days or more past due
|
451
|
|
|
413
|
|
|
441
|
|
|
365
|
|
|
696
|
|
|||||
|
Total non-performing loans and leases
|
23,257
|
|
|
31,591
|
|
|
46,030
|
|
|
42,465
|
|
|
46,478
|
|
|||||
|
Other real estate owned
|
955
|
|
|
1,650
|
|
|
1,607
|
|
|
6,600
|
|
|
2,438
|
|
|||||
|
Total nonperforming assets
|
$
|
24,212
|
|
|
$
|
33,241
|
|
|
$
|
47,637
|
|
|
$
|
49,065
|
|
|
$
|
48,916
|
|
|
Nonaccrual loans and leases (including nonaccrual troubled debt restructured loans and lease modifications) / loans and leases held for investment
|
1.07
|
%
|
|
1.51
|
%
|
|
2.17
|
%
|
|
2.64
|
%
|
|
3.07
|
%
|
|||||
|
Nonperforming loans and leases / loans and leases held for investment
|
1.43
|
|
|
2.05
|
|
|
3.11
|
|
|
2.94
|
|
|
3.16
|
|
|||||
|
Nonperforming assets / total assets
|
1.09
|
|
|
1.52
|
|
|
2.07
|
|
|
2.22
|
|
|
2.29
|
|
|||||
|
Allowance for loan and lease losses / loans and leases held for investment
|
1.27
|
|
|
1.59
|
|
|
1.67
|
|
|
2.07
|
|
|
2.10
|
|
|||||
|
Allowance for loan and lease losses / nonaccrual loans and leases
|
119.18
|
|
|
105.42
|
|
|
77.01
|
|
|
78.18
|
|
|
68.31
|
|
|||||
|
Allowance for loan and lease losses / nonperforming loans and leases
|
88.84
|
|
|
77.53
|
|
|
53.76
|
|
|
70.34
|
|
|
66.48
|
|
|||||
|
Allowance for loan and lease losses
|
$
|
20,662
|
|
|
$
|
24,494
|
|
|
$
|
24,746
|
|
|
$
|
29,870
|
|
|
$
|
30,898
|
|
|
* Nonaccrual troubled debt restructured loans and lease modifications included in nonaccrual loans and leases in the above table
|
$
|
3,104
|
|
|
$
|
1,583
|
|
|
$
|
579
|
|
|
$
|
8,551
|
|
|
$
|
1,155
|
|
|
|
At December 31,
|
||||||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||
|
Total nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications
|
$
|
17,337
|
|
|
$
|
23,235
|
|
|
$
|
32,132
|
|
|
$
|
38,207
|
|
|
Nonaccrual loans and leases with partial charge-offs
|
6,465
|
|
|
8,958
|
|
|
8,834
|
|
|
9,399
|
|
||||
|
Life-to-date partial charge-offs on nonaccrual loans and leases
|
1,831
|
|
|
9,120
|
|
|
8,999
|
|
|
10,040
|
|
||||
|
Charge-off rate of nonaccrual loans and leases with partial charge-offs
|
22.1
|
%
|
|
50.4
|
%
|
|
50.5
|
%
|
|
51.6
|
%
|
||||
|
Specific reserves on impaired loans
|
$
|
998
|
|
|
$
|
2,963
|
|
|
$
|
208
|
|
|
$
|
1,253
|
|
|
34
|
|
35
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Average amount of loans and leases outstanding
|
$
|
1,580,835
|
|
|
$
|
1,499,351
|
|
|
$
|
1,465,448
|
|
|
$
|
1,448,079
|
|
|
$
|
1,442,085
|
|
|
Loan and lease loss reserve at beginning of period
|
$
|
24,494
|
|
|
$
|
24,746
|
|
|
$
|
29,870
|
|
|
$
|
30,898
|
|
|
$
|
24,798
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial, financial and agricultural loans
|
2,834
|
|
|
3,213
|
|
|
9,974
|
|
|
6,784
|
|
|
3,436
|
|
|||||
|
Real estate loans
|
4,644
|
|
|
8,974
|
|
|
4,959
|
|
|
10,435
|
|
|
10,573
|
|
|||||
|
Loans to individuals
|
796
|
|
|
641
|
|
|
578
|
|
|
968
|
|
|
883
|
|
|||||
|
Lease financings
|
576
|
|
|
791
|
|
|
1,224
|
|
|
1,516
|
|
|
2,213
|
|
|||||
|
Total charge-offs
|
8,850
|
|
|
13,619
|
|
|
16,735
|
|
|
19,703
|
|
|
17,105
|
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial, financial and agricultural loans
|
247
|
|
|
320
|
|
|
484
|
|
|
318
|
|
|
129
|
|
|||||
|
Real estate loans
|
618
|
|
|
1,130
|
|
|
401
|
|
|
213
|
|
|
772
|
|
|||||
|
Loans to individuals
|
265
|
|
|
174
|
|
|
130
|
|
|
174
|
|
|
227
|
|
|||||
|
Lease financings
|
281
|
|
|
515
|
|
|
561
|
|
|
491
|
|
|
512
|
|
|||||
|
Total recoveries
|
1,411
|
|
|
2,139
|
|
|
1,576
|
|
|
1,196
|
|
|
1,640
|
|
|||||
|
Net charge-offs
|
7,439
|
|
|
11,480
|
|
|
15,159
|
|
|
18,507
|
|
|
15,465
|
|
|||||
|
Provision to loan and lease loss reserve
|
3,607
|
|
|
11,228
|
|
|
10,035
|
|
|
17,479
|
|
|
21,565
|
|
|||||
|
Loan and lease loss reserve at end of period
|
$
|
20,662
|
|
|
$
|
24,494
|
|
|
$
|
24,746
|
|
|
$
|
29,870
|
|
|
$
|
30,898
|
|
|
Ratio of net charge-offs to average loans and leases
|
0.47
|
%
|
|
0.77
|
%
|
|
1.03
|
%
|
|
1.28
|
%
|
|
1.07
|
%
|
|||||
|
|
At December 31,
|
|||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
Commercial, financial and agricultural loans
|
$
|
6,920
|
|
|
28
|
%
|
|
$
|
9,789
|
|
|
27
|
%
|
|
$
|
11,594
|
|
|
31
|
%
|
|
$
|
11,262
|
|
|
33
|
%
|
|
$
|
9,630
|
|
|
31
|
%
|
|
Real estate loans
|
10,830
|
|
|
63
|
|
|
11,126
|
|
|
63
|
|
|
9,126
|
|
|
60
|
|
|
14,875
|
|
|
59
|
|
|
17,165
|
|
|
60
|
|
|||||
|
Loans to individuals
|
360
|
|
|
2
|
|
|
694
|
|
|
3
|
|
|
679
|
|
|
3
|
|
|
730
|
|
|
3
|
|
|
734
|
|
|
3
|
|
|||||
|
Lease financings
|
985
|
|
|
7
|
|
|
1,285
|
|
|
7
|
|
|
1,326
|
|
|
6
|
|
|
1,344
|
|
|
5
|
|
|
1,950
|
|
|
6
|
|
|||||
|
Unallocated
|
1,567
|
|
|
N/A
|
|
|
1,600
|
|
|
N/A
|
|
|
2,021
|
|
|
N/A
|
|
|
1,659
|
|
|
N/A
|
|
|
1,419
|
|
|
N/A
|
|
|||||
|
Total
|
$
|
20,662
|
|
|
100
|
%
|
|
$
|
24,494
|
|
|
100
|
%
|
|
$
|
24,746
|
|
|
100
|
%
|
|
$
|
29,870
|
|
|
100
|
%
|
|
$
|
30,898
|
|
|
100
|
%
|
|
36
|
|
|
At December 31,
|
|||||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
Deposits
|
$
|
1,861,341
|
|
|
$
|
1,844,498
|
|
|
$
|
16,843
|
|
|
1
|
%
|
|
Short-term borrowings
|
41,974
|
|
|
37,256
|
|
|
4,718
|
|
|
13
|
|
|||
|
Accrued interest payable and other liabilities
|
47,452
|
|
|
29,299
|
|
|
18,153
|
|
|
62
|
|
|||
|
Total liabilities
|
$
|
1,950,767
|
|
|
$
|
1,911,053
|
|
|
$
|
39,714
|
|
|
2
|
%
|
|
37
|
|
(Dollars in thousands)
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Noninteresting-bearing deposits
|
$
|
435,058
|
|
|
$
|
390,420
|
|
|
$
|
327,576
|
|
|
Interest-bearing checking deposits
|
314,784
|
|
|
286,487
|
|
|
230,031
|
|
|||
|
Money market savings
|
295,209
|
|
|
319,958
|
|
|
330,839
|
|
|||
|
Regular savings
|
535,346
|
|
|
536,701
|
|
|
510,005
|
|
|||
|
Time deposits
|
264,591
|
|
|
299,792
|
|
|
363,225
|
|
|||
|
Total average deposits
|
$
|
1,844,988
|
|
|
$
|
1,833,358
|
|
|
$
|
1,761,676
|
|
|
(Dollars in thousands)
|
At December 31, 2014
|
||
|
Due Three Months or Less
|
$
|
20,367
|
|
|
Due Over Three Months to Six Months
|
9,969
|
|
|
|
Due Over Six Months to Twelve Months
|
11,508
|
|
|
|
Due Over Twelve Months
|
34,982
|
|
|
|
Total
|
$
|
76,826
|
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance at December 31
|
$
|
41,974
|
|
|
$
|
37,256
|
|
|
$
|
96,282
|
|
|
Weighted average interest rate at year end
|
0.06
|
%
|
|
0.07
|
%
|
|
0.07
|
%
|
|||
|
Maximum amount outstanding at any month's end
|
$
|
43,266
|
|
|
$
|
110,228
|
|
|
$
|
117,291
|
|
|
Average amount outstanding during the year
|
41,048
|
|
|
72,211
|
|
|
106,206
|
|
|||
|
Weighted average interest rate during the year
|
0.06
|
%
|
|
0.06
|
%
|
|
0.13
|
%
|
|||
|
38
|
|
(Dollars in thousands)
|
At December 31,
|
|||||||||||||
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
Common stock
|
$
|
91,332
|
|
|
$
|
91,332
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Additional paid-in capital
|
62,980
|
|
|
62,417
|
|
|
563
|
|
|
1
|
|
|||
|
Retained earnings
|
181,851
|
|
|
172,602
|
|
|
9,249
|
|
|
5
|
|
|||
|
Accumulated other comprehensive loss
|
(14,462
|
)
|
|
(9,955
|
)
|
|
(4,507
|
)
|
|
(45
|
)
|
|||
|
Treasury stock
|
(37,147
|
)
|
|
(35,890
|
)
|
|
(1,257
|
)
|
|
(4
|
)
|
|||
|
Total shareholders’ equity
|
$
|
284,554
|
|
|
$
|
280,506
|
|
|
$
|
4,048
|
|
|
1
|
%
|
|
39
|
|
40
|
|
41
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
(Dollars in thousands)
|
Total
|
|
Due in One Year or Less
|
|
Due after One Year to Three Years
|
|
Due after Three Years to Five Years
|
|
Due in Over Five Years
|
||||||||||
|
Customer repurchase agreements (a)
|
$
|
41,974
|
|
|
$
|
41,974
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Time deposits (b)
|
259,203
|
|
|
121,069
|
|
|
113,157
|
|
|
20,276
|
|
|
4,701
|
|
|||||
|
Operating leases
|
33,539
|
|
|
2,297
|
|
|
4,349
|
|
|
3,801
|
|
|
23,092
|
|
|||||
|
Standby and commercial letters of credit
|
46,867
|
|
|
26,415
|
|
|
20,318
|
|
|
134
|
|
|
—
|
|
|||||
|
Commitments to extend credit (c)
|
538,488
|
|
|
158,162
|
|
|
40,536
|
|
|
11,485
|
|
|
328,305
|
|
|||||
|
Net asset/liability derivative loan commitments (d)
|
676
|
|
|
676
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
920,747
|
|
|
$
|
350,593
|
|
|
$
|
178,360
|
|
|
$
|
35,696
|
|
|
$
|
356,098
|
|
|
Notes:
|
(a) Includes interest on variable rate obligations. The interest expense is based upon the fourth quarter average interest rate.
|
|
(b)
|
Includes interest on both fixed and variable rate obligations. The interest expense is based upon the fourth quarter average interest rate.
|
|
(c)
|
Includes both revolving and straight lines of credit. Revolving lines, including unused credit card lines, are reported in the “Due in One Year or Less” category.
|
|
(d)
|
Includes the fair value of these contractual arrangements at December 31,
2014
.
|
|
42
|
|
(Dollars in thousands)
|
Within Three Months
|
|
After Three Months to Twelve Months
|
|
After One Year to Five Years
|
|
Over Five Years
|
|
Non-Rate Sensitive
|
|
Total
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and due from banks
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,995
|
|
|
$
|
31,995
|
|
|
Interest-earning deposits with other banks
|
6,570
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,570
|
|
||||||
|
Investment securities
|
24,279
|
|
|
55,141
|
|
|
156,354
|
|
|
132,856
|
|
|
—
|
|
|
368,630
|
|
||||||
|
Loans held for sale
|
3,302
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,302
|
|
||||||
|
Loans and leases, net of reserve for loan and lease losses
|
606,374
|
|
|
277,549
|
|
|
625,041
|
|
|
117,661
|
|
|
(20,662
|
)
|
|
1,605,963
|
|
||||||
|
Other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
218,861
|
|
|
218,861
|
|
||||||
|
Total assets
|
$
|
640,525
|
|
|
$
|
332,690
|
|
|
$781,395
|
|
$250,517
|
|
$
|
230,194
|
|
|
$
|
2,235,321
|
|
||||
|
Liabilities and shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Noninterest-bearing deposits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
449,339
|
|
|
$
|
449,339
|
|
|
Interest-bearing demand deposits
|
276,103
|
|
|
23,045
|
|
|
96,290
|
|
|
244,657
|
|
|
—
|
|
|
640,095
|
|
||||||
|
Savings deposits
|
71,463
|
|
|
25,839
|
|
|
110,367
|
|
|
311,645
|
|
|
—
|
|
|
519,314
|
|
||||||
|
Time deposits
|
37,271
|
|
|
67,047
|
|
|
140,749
|
|
|
7,526
|
|
|
—
|
|
|
252,593
|
|
||||||
|
Borrowings
|
41,974
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,974
|
|
||||||
|
Other liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,452
|
|
|
47,452
|
|
||||||
|
Shareholders' equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
284,554
|
|
|
284,554
|
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
426,811
|
|
|
$
|
115,931
|
|
|
$
|
347,406
|
|
|
$
|
563,828
|
|
|
$
|
781,345
|
|
|
$
|
2,235,321
|
|
|
Incremental gap
|
$
|
213,714
|
|
|
$
|
216,759
|
|
|
$
|
433,989
|
|
|
$
|
(313,311
|
)
|
|
$
|
(551,151
|
)
|
|
|
||
|
Cumulative gap
|
$
|
213,714
|
|
|
$
|
430,473
|
|
|
$
|
864,462
|
|
|
$
|
551,151
|
|
|
|
|
|
||||
|
Cumulative gap as a percentage of interest-earning assets
|
10.66
|
%
|
|
21.47
|
%
|
|
43.11
|
%
|
|
27.49
|
%
|
|
|
|
|
||||||||
|
|
Estimated Change in Net Interest Income Over Next 12 Months
|
|||||
|
(Dollars in thousands)
|
Amount
|
|
Percent
|
|||
|
Rate shock - Change in interest rates
|
|
|
|
|||
|
+300 basis points
|
$
|
4,417
|
|
|
6.08
|
%
|
|
+200 basis points
|
2,643
|
|
|
3.64
|
|
|
|
+100 basis points
|
669
|
|
|
0.92
|
|
|
|
-100 basis points*
|
(4,583
|
)
|
|
(6.31
|
)
|
|
|
43
|
|
|
Estimated Change in Economic Value of Equity Over Next 12 Months
|
|||||
|
(Dollars in thousands)
|
Amount
|
|
Percent
|
|||
|
Rate shock - Change in interest rates
|
|
|
|
|||
|
+300 basis points
|
$
|
12,105
|
|
|
2.36
|
%
|
|
+200 basis points
|
11,567
|
|
|
2.26
|
|
|
|
+100 basis points
|
5,649
|
|
|
1.1
|
|
|
|
-100 basis points*
|
(37,675
|
)
|
|
(7.35
|
)
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
44
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Page
|
|
45
|
|
|
46
|
|
|
At December 31,
|
||||||
|
(Dollars in thousands, except share data)
|
2014
|
|
2013
|
||||
|
|
|
|
|
||||
|
ASSETS
|
|
||||||
|
Cash and due from banks
|
$
|
31,995
|
|
|
$
|
32,646
|
|
|
Interest-earning deposits with other banks
|
6,570
|
|
|
36,523
|
|
||
|
Investment securities held-to-maturity (fair value $54,765 and $66,853 at December 31, 2014 and 2013, respectively)
|
54,347
|
|
|
66,003
|
|
||
|
Investment securities available-for-sale
|
314,283
|
|
|
336,281
|
|
||
|
Loans held for sale
|
3,302
|
|
|
2,267
|
|
||
|
Loans and leases held for investment
|
1,626,625
|
|
|
1,541,484
|
|
||
|
Less: Reserve for loan and lease losses
|
(20,662
|
)
|
|
(24,494
|
)
|
||
|
Net loans and leases held for investment
|
1,605,963
|
|
|
1,516,990
|
|
||
|
Premises and equipment, net
|
37,009
|
|
|
34,129
|
|
||
|
Goodwill
|
67,717
|
|
|
57,517
|
|
||
|
Other intangibles, net of accumulated amortization and fair value adjustments of $11,776 and $10,300 at December 31, 2014 and 2013, respectively
|
12,180
|
|
|
8,178
|
|
||
|
Bank owned life insurance
|
62,265
|
|
|
60,637
|
|
||
|
Accrued interest receivable and other assets
|
39,690
|
|
|
40,388
|
|
||
|
Total assets
|
$
|
2,235,321
|
|
|
$
|
2,191,559
|
|
|
LIABILITIES
|
|
|
|
||||
|
Noninterest-bearing deposits
|
$
|
449,339
|
|
|
$
|
411,714
|
|
|
Interest-bearing deposits:
|
|
|
|
||||
|
Demand deposits
|
640,095
|
|
|
625,845
|
|
||
|
Savings deposits
|
519,314
|
|
|
536,150
|
|
||
|
Time deposits
|
252,593
|
|
|
270,789
|
|
||
|
Total deposits
|
1,861,341
|
|
|
1,844,498
|
|
||
|
Customer repurchase agreements
|
41,974
|
|
|
37,256
|
|
||
|
Accrued interest payable and other liabilities
|
47,452
|
|
|
29,299
|
|
||
|
Total liabilities
|
1,950,767
|
|
|
1,911,053
|
|
||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Common stock, $5 par value: 48,000,000 shares authorized at December 31, 2014 and 2013; 18,266,404 shares issued at December 31, 2014 and 2013; 16,221,607 and 16,287,812 shares outstanding at December 30, 2014 and 2013, respectively
|
91,332
|
|
|
91,332
|
|
||
|
Additional paid-in capital
|
62,980
|
|
|
62,417
|
|
||
|
Retained earnings
|
181,851
|
|
|
172,602
|
|
||
|
Accumulated other comprehensive loss, net of tax benefit
|
(14,462
|
)
|
|
(9,955
|
)
|
||
|
Treasury stock, at cost; 2,044,797 and 1,978,592 shares at December 31, 2014 and 2013, respectively
|
(37,147
|
)
|
|
(35,890
|
)
|
||
|
Total shareholders’ equity
|
284,554
|
|
|
280,506
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
2,235,321
|
|
|
$
|
2,191,559
|
|
|
47
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Dollars in thousands, except per share data)
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
||||||||||
|
Interest and fees on loans and leases:
|
|
|
|
|
|
||||||
|
Taxable
|
$
|
62,521
|
|
|
$
|
63,173
|
|
|
$
|
65,479
|
|
|
Exempt from federal income taxes
|
5,684
|
|
|
4,777
|
|
|
4,725
|
|
|||
|
Total interest and fees on loans and leases
|
68,205
|
|
|
67,950
|
|
|
70,204
|
|
|||
|
Interest and dividends on investment securities:
|
|
|
|
|
|
||||||
|
Taxable
|
3,989
|
|
|
5,432
|
|
|
5,951
|
|
|||
|
Exempt from federal income taxes
|
3,610
|
|
|
4,071
|
|
|
4,335
|
|
|||
|
Other interest income
|
81
|
|
|
126
|
|
|
164
|
|
|||
|
Total interest income
|
75,885
|
|
|
77,579
|
|
|
80,654
|
|
|||
|
Interest expense
|
|
|
|
|
|
||||||
|
Interest on demand deposits
|
545
|
|
|
478
|
|
|
686
|
|
|||
|
Interest on savings deposits
|
317
|
|
|
313
|
|
|
790
|
|
|||
|
Interest on time deposits
|
3,102
|
|
|
3,795
|
|
|
5,162
|
|
|||
|
Interest on short-term borrowings
|
32
|
|
|
48
|
|
|
326
|
|
|||
|
Interest on long-term borrowings
|
—
|
|
|
483
|
|
|
1,210
|
|
|||
|
Total interest expense
|
3,996
|
|
|
5,117
|
|
|
8,174
|
|
|||
|
Net interest income
|
71,889
|
|
|
72,462
|
|
|
72,480
|
|
|||
|
Provision for loan and lease losses
|
3,607
|
|
|
11,228
|
|
|
10,035
|
|
|||
|
Net interest income after provision for loan and lease losses
|
68,282
|
|
|
61,234
|
|
|
62,445
|
|
|||
|
Noninterest income
|
|
|
|
|
|
||||||
|
Trust fee income
|
7,835
|
|
|
7,303
|
|
|
6,777
|
|
|||
|
Service charges on deposit accounts
|
4,230
|
|
|
4,451
|
|
|
4,429
|
|
|||
|
Investment advisory commission and fee income
|
11,904
|
|
|
7,642
|
|
|
6,128
|
|
|||
|
Insurance commission and fee income
|
11,543
|
|
|
9,395
|
|
|
7,766
|
|
|||
|
Other service fee income
|
7,189
|
|
|
7,390
|
|
|
5,855
|
|
|||
|
Bank owned life insurance income
|
1,628
|
|
|
2,968
|
|
|
2,670
|
|
|||
|
Other-than-temporary impairment on equity securities
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||
|
Net gain on sales of investment securities
|
635
|
|
|
3,389
|
|
|
305
|
|
|||
|
Net gain on mortgage banking activities
|
2,182
|
|
|
4,523
|
|
|
6,088
|
|
|||
|
Net gain (loss) on sales and dispositions of fixed assets
|
40
|
|
|
(6
|
)
|
|
1,257
|
|
|||
|
Net gain (loss) on sales and write-downs of other real estate owned
|
195
|
|
|
626
|
|
|
(1,904
|
)
|
|||
|
Loss on termination of interest rate swap
|
—
|
|
|
(1,866
|
)
|
|
—
|
|
|||
|
Other
|
1,270
|
|
|
969
|
|
|
902
|
|
|||
|
Total noninterest income
|
48,651
|
|
|
46,784
|
|
|
40,260
|
|
|||
|
Noninterest expense
|
|
|
|
|
|
||||||
|
Salaries and benefits
|
42,245
|
|
|
39,522
|
|
|
37,306
|
|
|||
|
Commissions
|
7,637
|
|
|
8,512
|
|
|
6,981
|
|
|||
|
Net occupancy
|
7,023
|
|
|
5,869
|
|
|
5,716
|
|
|||
|
Equipment
|
5,645
|
|
|
4,865
|
|
|
4,486
|
|
|||
|
Professional fees
|
3,164
|
|
|
3,471
|
|
|
2,702
|
|
|||
|
Marketing and advertising
|
1,880
|
|
|
1,948
|
|
|
1,725
|
|
|||
|
Deposit insurance premiums
|
1,561
|
|
|
1,553
|
|
|
1,689
|
|
|||
|
Intangible expenses
|
2,167
|
|
|
157
|
|
|
899
|
|
|||
|
Acquisition-related costs
|
1,270
|
|
|
87
|
|
|
36
|
|
|||
|
Restructuring and integration charges
|
8
|
|
|
534
|
|
|
—
|
|
|||
|
Other
|
14,654
|
|
|
14,615
|
|
|
14,742
|
|
|||
|
Total noninterest expense
|
87,254
|
|
|
81,133
|
|
|
76,282
|
|
|||
|
Income before income taxes
|
29,679
|
|
|
26,885
|
|
|
26,423
|
|
|||
|
Income taxes
|
7,448
|
|
|
5,696
|
|
|
5,551
|
|
|||
|
Net income
|
$
|
22,231
|
|
|
$
|
21,189
|
|
|
$
|
20,872
|
|
|
Net income per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.37
|
|
|
$
|
1.28
|
|
|
$
|
1.25
|
|
|
Diluted
|
1.36
|
|
|
1.27
|
|
|
1.24
|
|
|||
|
Dividends declared
|
0.80
|
|
|
0.80
|
|
|
0.80
|
|
|||
|
48
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||||
|
Before
Tax Amount |
|
Tax
Expense (Benefit) |
|
Net of
Tax Amount |
|
Before
Tax Amount |
|
Tax
Expense (Benefit) |
|
Net of
Tax Amount |
|
Before
Tax Amount |
|
Tax
Expense (Benefit) |
|
Net of
Tax Amount |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Income
|
$
|
29,679
|
|
|
$
|
7,448
|
|
|
$
|
22,231
|
|
|
$
|
26,885
|
|
|
$
|
5,696
|
|
|
$
|
21,189
|
|
|
$
|
26,423
|
|
|
$
|
5,551
|
|
|
$
|
20,872
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net unrealized gains (losses) on available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net unrealized holding gains (losses) arising during the period
|
5,532
|
|
|
1,936
|
|
|
3,596
|
|
|
(11,712
|
)
|
|
(4,099
|
)
|
|
(7,613
|
)
|
|
1,888
|
|
|
660
|
|
|
1,228
|
|
|||||||||
|
Less: reclassification adjustment for net gains on sales realized in net income
|
(635
|
)
|
|
(222
|
)
|
|
(413
|
)
|
|
(3,389
|
)
|
|
(1,186
|
)
|
|
(2,203
|
)
|
|
(305
|
)
|
|
(107
|
)
|
|
(198
|
)
|
|||||||||
|
Less: reclassification adjustment for other-than-temporary impairment on equity securities realized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
5
|
|
|
8
|
|
|||||||||
|
Total net unrealized gains (losses) on available-for-sale investment securities
|
4,897
|
|
|
1,714
|
|
|
3,183
|
|
|
(15,101
|
)
|
|
(5,285
|
)
|
|
(9,816
|
)
|
|
1,596
|
|
|
558
|
|
|
1,038
|
|
|||||||||
|
Cash flow hedge derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net change in fair value of interest rate swaps
|
(241
|
)
|
|
(84
|
)
|
|
(157
|
)
|
|
43
|
|
|
15
|
|
|
28
|
|
|
(474
|
)
|
|
(165
|
)
|
|
(309
|
)
|
|||||||||
|
Less: reclassification adjustment for loss on termination of interest rate swap realized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,866
|
|
|
653
|
|
|
1,213
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total cash flow hedge derivatives
|
(241
|
)
|
|
(84
|
)
|
|
(157
|
)
|
|
1,909
|
|
|
668
|
|
|
1,241
|
|
|
(474
|
)
|
|
(165
|
)
|
|
(309
|
)
|
|||||||||
|
Defined benefit pension plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net unrealized (losses) gains arising during the period
|
(11,968
|
)
|
|
(4,189
|
)
|
|
(7,779
|
)
|
|
7,496
|
|
|
2,623
|
|
|
4,873
|
|
|
(3,297
|
)
|
|
(1,154
|
)
|
|
(2,143
|
)
|
|||||||||
|
Less: amortization of net actuarial loss included in net periodic pension costs
|
666
|
|
|
233
|
|
|
433
|
|
|
1,282
|
|
|
449
|
|
|
833
|
|
|
1,170
|
|
|
409
|
|
|
761
|
|
|||||||||
|
Less: accretion of prior service cost included in net periodic pension costs
|
(288
|
)
|
|
(101
|
)
|
|
(187
|
)
|
|
(255
|
)
|
|
(89
|
)
|
|
(166
|
)
|
|
(255
|
)
|
|
(89
|
)
|
|
(166
|
)
|
|||||||||
|
Total defined benefit pension plans
|
(11,590
|
)
|
|
(4,057
|
)
|
|
(7,533
|
)
|
|
8,523
|
|
|
2,983
|
|
|
5,540
|
|
|
(2,382
|
)
|
|
(834
|
)
|
|
(1,548
|
)
|
|||||||||
|
Other comprehensive loss
|
(6,934
|
)
|
|
(2,427
|
)
|
|
(4,507
|
)
|
|
(4,669
|
)
|
|
(1,634
|
)
|
|
(3,035
|
)
|
|
(1,260
|
)
|
|
(441
|
)
|
|
(819
|
)
|
|||||||||
|
Total comprehensive income
|
$
|
22,745
|
|
|
$
|
5,021
|
|
|
$
|
17,724
|
|
|
$
|
22,216
|
|
|
$
|
4,062
|
|
|
$
|
18,154
|
|
|
$
|
25,163
|
|
|
$
|
5,110
|
|
|
$
|
20,053
|
|
|
49
|
|
(Dollars in thousands, except share and per share data)
|
Common
Shares Outstanding |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive (Loss) Income |
|
Treasury
Stock |
|
Total
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at December 31, 2011
|
16,702,376
|
|
|
$
|
91,332
|
|
|
$
|
58,495
|
|
|
$
|
157,566
|
|
|
$
|
(6,101
|
)
|
|
$
|
(28,313
|
)
|
|
$
|
272,979
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
20,872
|
|
|
—
|
|
|
—
|
|
|
20,872
|
|
||||||
|
Other comprehensive loss, net of income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(819
|
)
|
|
—
|
|
|
(819
|
)
|
||||||
|
Cash dividends declared ($0.80 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,411
|
)
|
|
—
|
|
|
—
|
|
|
(13,411
|
)
|
||||||
|
Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs
|
150,579
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
2,585
|
|
|
2,515
|
|
||||||
|
Repurchase of cancelled restricted stock awards
|
(13,125
|
)
|
|
—
|
|
|
300
|
|
|
—
|
|
|
—
|
|
|
(300
|
)
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
4,544
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,544
|
|
||||||
|
Net tax deficiency on stock-based compensation
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
||||||
|
Purchases of treasury stock
|
(140,755
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,319
|
)
|
|
(2,319
|
)
|
||||||
|
Restricted stock awards granted
|
71,157
|
|
|
—
|
|
|
(1,154
|
)
|
|
(134
|
)
|
|
—
|
|
|
1,288
|
|
|
—
|
|
||||||
|
Balance at December 31, 2012
|
16,770,232
|
|
|
$
|
91,332
|
|
|
$
|
62,101
|
|
|
$
|
164,823
|
|
|
$
|
(6,920
|
)
|
|
$
|
(27,059
|
)
|
|
$
|
284,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
21,189
|
|
|
—
|
|
|
—
|
|
|
21,189
|
|
||||||
|
Other comprehensive loss, net of income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,035
|
)
|
|
—
|
|
|
(3,035
|
)
|
||||||
|
Cash dividends declared ($0.80 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,286
|
)
|
|
—
|
|
|
—
|
|
|
(13,286
|
)
|
||||||
|
Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs
|
132,681
|
|
|
—
|
|
|
20
|
|
|
(32
|
)
|
|
—
|
|
|
2,434
|
|
|
2,422
|
|
||||||
|
Repurchase of cancelled restricted stock awards
|
(29,533
|
)
|
|
—
|
|
|
519
|
|
|
—
|
|
|
—
|
|
|
(519
|
)
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
978
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
978
|
|
||||||
|
Net tax deficiency on stock-based compensation
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
||||||
|
Purchases of treasury stock
|
(655,609
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,012
|
)
|
|
(12,012
|
)
|
||||||
|
Restricted stock awards granted
|
70,041
|
|
|
—
|
|
|
(1,174
|
)
|
|
(92
|
)
|
|
—
|
|
|
1,266
|
|
|
—
|
|
||||||
|
Balance at December 31, 2013
|
16,287,812
|
|
|
$
|
91,332
|
|
|
$
|
62,417
|
|
|
$
|
172,602
|
|
|
$
|
(9,955
|
)
|
|
$
|
(35,890
|
)
|
|
$
|
280,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
22,231
|
|
|
—
|
|
|
—
|
|
|
22,231
|
|
||||||
|
Other comprehensive loss, net of income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,507
|
)
|
|
—
|
|
|
(4,507
|
)
|
||||||
|
Cash dividends declared ($0.80 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,982
|
)
|
|
—
|
|
|
—
|
|
|
(12,982
|
)
|
||||||
|
Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs
|
124,151
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
2,419
|
|
|
2,462
|
|
||||||
|
Exercise of stock options
|
17,334
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
315
|
|
|
310
|
|
||||||
|
Repurchase of cancelled restricted stock awards
|
(43,452
|
)
|
|
—
|
|
|
735
|
|
|
—
|
|
|
—
|
|
|
(735
|
)
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
1,141
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,141
|
|
||||||
|
Net tax deficiency on stock-based compensation
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||
|
Purchases of treasury stock
|
(238,542
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,605
|
)
|
|
(4,605
|
)
|
||||||
|
Restricted stock awards granted
|
74,304
|
|
|
—
|
|
|
(1,349
|
)
|
|
—
|
|
|
—
|
|
|
1,349
|
|
|
—
|
|
||||||
|
Balance at December 31, 2014
|
16,221,607
|
|
|
$
|
91,332
|
|
|
$
|
62,980
|
|
|
$
|
181,851
|
|
|
$
|
(14,462
|
)
|
|
$
|
(37,147
|
)
|
|
$
|
284,554
|
|
|
50
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
22,231
|
|
|
$
|
21,189
|
|
|
$
|
20,872
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Provision for loan and lease losses
|
3,607
|
|
|
11,228
|
|
|
10,035
|
|
|||
|
Depreciation of premises and equipment
|
3,243
|
|
|
2,927
|
|
|
2,903
|
|
|||
|
Other-than-temporary impairment of equity securities
|
—
|
|
|
—
|
|
|
13
|
|
|||
|
Net gain on sales of investment securities
|
(635
|
)
|
|
(3,389
|
)
|
|
(305
|
)
|
|||
|
Net gain on mortgage banking activities
|
(2,182
|
)
|
|
(4,523
|
)
|
|
(6,088
|
)
|
|||
|
Net (gain) loss on sales and dispositions of fixed assets
|
(40
|
)
|
|
6
|
|
|
(1,257
|
)
|
|||
|
Net (gain) loss on sales and write-down of other real estate owned
|
(195
|
)
|
|
(626
|
)
|
|
1,904
|
|
|||
|
Loss on termination of interest rate swap
|
—
|
|
|
1,866
|
|
|
—
|
|
|||
|
Bank owned life insurance income
|
(1,628
|
)
|
|
(2,968
|
)
|
|
(2,670
|
)
|
|||
|
Net amortization on investment securities
|
1,690
|
|
|
2,729
|
|
|
2,470
|
|
|||
|
Amortization, fair market value adjustments and capitalization of mortgage servicing rights
|
10
|
|
|
(1,367
|
)
|
|
(1,413
|
)
|
|||
|
Stock-based compensation
|
1,141
|
|
|
978
|
|
|
1,267
|
|
|||
|
Intangible expenses
|
2,167
|
|
|
157
|
|
|
899
|
|
|||
|
Other adjustments to reconcile net income to cash provided by operating activities
|
(587
|
)
|
|
(252
|
)
|
|
—
|
|
|||
|
Deferred tax expense
|
4,162
|
|
|
933
|
|
|
2,540
|
|
|||
|
Originations of loans held for sale
|
(131,461
|
)
|
|
(265,732
|
)
|
|
(325,569
|
)
|
|||
|
Proceeds from the sale of loans held for sale
|
132,278
|
|
|
273,665
|
|
|
329,569
|
|
|||
|
Contributions to pension and other postretirement benefit plans
|
(254
|
)
|
|
(2,243
|
)
|
|
(8,215
|
)
|
|||
|
(Increase) decrease in accrued interest receivable and other assets
|
(1,093
|
)
|
|
(2,873
|
)
|
|
8,065
|
|
|||
|
(Decrease) increase in accrued interest payable and other liabilities
|
(587
|
)
|
|
1,101
|
|
|
2,119
|
|
|||
|
Net cash provided by operating activities
|
31,867
|
|
|
32,806
|
|
|
37,139
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Net cash paid due to acquisitions
|
(9,260
|
)
|
|
(2,170
|
)
|
|
(3,225
|
)
|
|||
|
Net capital expenditures
|
(5,595
|
)
|
|
(3,840
|
)
|
|
(578
|
)
|
|||
|
Proceeds from maturities and calls of securities held-to-maturity
|
11,000
|
|
|
3,000
|
|
|
—
|
|
|||
|
Proceeds from maturities and calls of securities available-for-sale
|
58,744
|
|
|
85,205
|
|
|
164,943
|
|
|||
|
Proceeds from sales of securities available-for-sale
|
32,967
|
|
|
76,361
|
|
|
57,186
|
|
|||
|
Purchases of investment securities held-to-maturity
|
—
|
|
|
—
|
|
|
(24,697
|
)
|
|||
|
Purchases of investment securities available-for-sale
|
(65,215
|
)
|
|
(81,712
|
)
|
|
(226,429
|
)
|
|||
|
Proceeds from sale of credit card portfolio
|
8,940
|
|
|
—
|
|
|
—
|
|
|||
|
Net increase in loans and leases
|
(100,981
|
)
|
|
(74,338
|
)
|
|
(50,615
|
)
|
|||
|
Net decrease in interest-earning deposits
|
30,070
|
|
|
11,190
|
|
|
19,807
|
|
|||
|
Proceeds from sales of other real estate owned
|
891
|
|
|
4,359
|
|
|
3,012
|
|
|||
|
Proceeds from bank owned life insurance
|
—
|
|
|
3,540
|
|
|
2,415
|
|
|||
|
Net cash (used in) provided by investing activities
|
(38,439
|
)
|
|
21,595
|
|
|
(58,181
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Net increase (decrease) in deposits
|
16,843
|
|
|
(20,515
|
)
|
|
116,101
|
|
|||
|
Net increase (decrease) in short-term borrowings
|
4,217
|
|
|
(59,026
|
)
|
|
(18,458
|
)
|
|||
|
Repayment of subordinated debt
|
—
|
|
|
(375
|
)
|
|
(1,500
|
)
|
|||
|
Payment for repurchase of trust preferred securities
|
—
|
|
|
(20,619
|
)
|
|
—
|
|
|||
|
Payment of contingent consideration on acquisitions
|
(310
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchases of treasury stock
|
(4,605
|
)
|
|
(12,012
|
)
|
|
(2,319
|
)
|
|||
|
Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs
|
2,462
|
|
|
2,422
|
|
|
2,515
|
|
|||
|
Proceeds from exercise of stock options
|
310
|
|
|
—
|
|
|
—
|
|
|||
|
Cash dividends paid
|
(12,996
|
)
|
|
(10,029
|
)
|
|
(16,755
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
5,921
|
|
|
(120,154
|
)
|
|
79,584
|
|
|||
|
Net (decrease) increase in cash and due from banks
|
(651
|
)
|
|
(65,753
|
)
|
|
58,542
|
|
|||
|
Cash and due from banks at beginning of year
|
32,646
|
|
|
98,399
|
|
|
39,857
|
|
|||
|
Cash and due from banks at end of period
|
$
|
31,995
|
|
|
$
|
32,646
|
|
|
$
|
98,399
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
4,118
|
|
|
$
|
5,997
|
|
|
$
|
8,701
|
|
|
Cash paid for income taxes, net of refunds received
|
5,899
|
|
|
5,352
|
|
|
1,819
|
|
|||
|
Non cash transactions:
|
|
|
|
|
|
||||||
|
Transfer of loans to other real estate owned
|
$
|
—
|
|
|
$
|
3,485
|
|
|
$
|
—
|
|
|
Transfer of loans to loans held for sale
|
8,926
|
|
|
—
|
|
|
2,599
|
|
|||
|
Contingent consideration recorded as goodwill
|
6,105
|
|
|
454
|
|
|
842
|
|
|||
|
51
|
|
52
|
|
53
|
|
54
|
|
55
|
|
56
|
|
57
|
|
58
|
|
59
|
|
|
At December 31, 2014
|
|
At December 31, 2013
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||||||||||
|
Securities Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Within 1 year
|
$
|
13,088
|
|
|
$
|
82
|
|
|
$
|
—
|
|
|
$
|
13,170
|
|
|
$
|
11,148
|
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
11,270
|
|
|
After 1 year to 5 years
|
41,259
|
|
|
388
|
|
|
(52
|
)
|
|
41,595
|
|
|
54,855
|
|
|
992
|
|
|
(264
|
)
|
|
55,583
|
|
||||||||
|
|
54,347
|
|
|
470
|
|
|
(52
|
)
|
|
54,765
|
|
|
66,003
|
|
|
1,114
|
|
|
(264
|
)
|
|
66,853
|
|
||||||||
|
Total
|
$
|
54,347
|
|
|
$
|
470
|
|
|
$
|
(52
|
)
|
|
$
|
54,765
|
|
|
$
|
66,003
|
|
|
$
|
1,114
|
|
|
$
|
(264
|
)
|
|
$
|
66,853
|
|
|
Securities Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. treasuries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
After 1 year to 5 years
|
$
|
4,972
|
|
|
$
|
—
|
|
|
$
|
(127
|
)
|
|
$
|
4,845
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
After 5 years to 10 years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,966
|
|
|
—
|
|
|
(258
|
)
|
|
4,708
|
|
||||||||
|
|
4,972
|
|
|
—
|
|
|
(127
|
)
|
|
4,845
|
|
|
4,966
|
|
|
—
|
|
|
(258
|
)
|
|
4,708
|
|
||||||||
|
U.S. government corporations and agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Within 1 year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,999
|
|
|
16
|
|
|
—
|
|
|
6,015
|
|
||||||||
|
After 1 year to 5 years
|
122,328
|
|
|
48
|
|
|
(532
|
)
|
|
121,844
|
|
|
112,989
|
|
|
114
|
|
|
(1,226
|
)
|
|
111,877
|
|
||||||||
|
After 5 years to 10 years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,816
|
|
|
—
|
|
|
(560
|
)
|
|
10,256
|
|
||||||||
|
|
122,328
|
|
|
48
|
|
|
(532
|
)
|
|
121,844
|
|
|
129,804
|
|
|
130
|
|
|
(1,786
|
)
|
|
128,148
|
|
||||||||
|
State and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Within 1 year
|
600
|
|
|
2
|
|
|
—
|
|
|
602
|
|
|
1,564
|
|
|
13
|
|
|
—
|
|
|
1,577
|
|
||||||||
|
After 1 year to 5 years
|
12,326
|
|
|
17
|
|
|
(59
|
)
|
|
12,284
|
|
|
5,305
|
|
|
14
|
|
|
(29
|
)
|
|
5,290
|
|
||||||||
|
After 5 years to 10 years
|
49,554
|
|
|
1,616
|
|
|
(77
|
)
|
|
51,093
|
|
|
41,974
|
|
|
710
|
|
|
(698
|
)
|
|
41,986
|
|
||||||||
|
Over 10 years
|
37,004
|
|
|
1,792
|
|
|
(1
|
)
|
|
38,795
|
|
|
57,899
|
|
|
1,227
|
|
|
(322
|
)
|
|
58,804
|
|
||||||||
|
|
99,484
|
|
|
3,427
|
|
|
(137
|
)
|
|
102,774
|
|
|
106,742
|
|
|
1,964
|
|
|
(1,049
|
)
|
|
107,657
|
|
||||||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
After 1 year to 5 years
|
5,066
|
|
|
17
|
|
|
—
|
|
|
5,083
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
After 5 years to 10 years
|
4,856
|
|
|
—
|
|
|
(32
|
)
|
|
4,824
|
|
|
10,008
|
|
|
5
|
|
|
(53
|
)
|
|
9,960
|
|
||||||||
|
Over 10 years
|
3,661
|
|
|
75
|
|
|
—
|
|
|
3,736
|
|
|
25,721
|
|
|
20
|
|
|
(221
|
)
|
|
25,520
|
|
||||||||
|
|
13,583
|
|
|
92
|
|
|
(32
|
)
|
|
13,643
|
|
|
35,729
|
|
|
25
|
|
|
(274
|
)
|
|
35,480
|
|
||||||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
After 1 year to 5 years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
73
|
|
||||||||
|
Over 10 years
|
3,810
|
|
|
—
|
|
|
(85
|
)
|
|
3,725
|
|
|
7,341
|
|
|
40
|
|
|
(253
|
)
|
|
7,128
|
|
||||||||
|
|
3,810
|
|
|
—
|
|
|
(85
|
)
|
|
3,725
|
|
|
7,414
|
|
|
40
|
|
|
(253
|
)
|
|
7,201
|
|
||||||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Within 1 year
|
4,998
|
|
|
22
|
|
|
—
|
|
|
5,020
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
After 1 year to 5 years
|
29,505
|
|
|
88
|
|
|
(244
|
)
|
|
29,349
|
|
|
18,838
|
|
|
52
|
|
|
(411
|
)
|
|
18,479
|
|
||||||||
|
After 5 years to 10 years
|
20,442
|
|
|
—
|
|
|
(371
|
)
|
|
20,071
|
|
|
16,474
|
|
|
4
|
|
|
(1,117
|
)
|
|
15,361
|
|
||||||||
|
|
54,945
|
|
|
110
|
|
|
(615
|
)
|
|
54,440
|
|
|
35,312
|
|
|
56
|
|
|
(1,528
|
)
|
|
33,840
|
|
||||||||
|
Money market mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
No stated maturity
|
11,675
|
|
|
—
|
|
|
—
|
|
|
11,675
|
|
|
16,900
|
|
|
—
|
|
|
—
|
|
|
16,900
|
|
||||||||
|
|
11,675
|
|
|
—
|
|
|
—
|
|
|
11,675
|
|
|
16,900
|
|
|
—
|
|
|
—
|
|
|
16,900
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
No stated maturity
|
854
|
|
|
483
|
|
|
—
|
|
|
1,337
|
|
|
1,679
|
|
|
668
|
|
|
—
|
|
|
2,347
|
|
||||||||
|
|
854
|
|
|
483
|
|
|
—
|
|
|
1,337
|
|
|
1,679
|
|
|
668
|
|
|
—
|
|
|
2,347
|
|
||||||||
|
Total
|
$
|
311,651
|
|
|
$
|
4,160
|
|
|
$
|
(1,528
|
)
|
|
$
|
314,283
|
|
|
$
|
338,546
|
|
|
$
|
2,883
|
|
|
$
|
(5,148
|
)
|
|
$
|
336,281
|
|
|
60
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Securities available-for-sale:
|
|
|
|
|
|
||||||
|
Proceeds from sales
|
$
|
32,967
|
|
|
$
|
76,361
|
|
|
$
|
57,186
|
|
|
Gross realized gains on sales
|
635
|
|
|
3,396
|
|
|
1,201
|
|
|||
|
Gross realized losses on sales
|
—
|
|
|
7
|
|
|
896
|
|
|||
|
Tax expense related to net realized gains on sales
|
222
|
|
|
1,186
|
|
|
107
|
|
|||
|
|
Less than
Twelve Months |
|
Twelve Months
or Longer |
|
Total
|
||||||||||||||||||
|
(Dollars in thousands)
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
||||||||||||
|
At December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate bonds
|
$
|
15,036
|
|
|
$
|
(27
|
)
|
|
$
|
4,987
|
|
|
$
|
(25
|
)
|
|
$
|
20,023
|
|
|
$
|
(52
|
)
|
|
Total
|
$
|
15,036
|
|
|
$
|
(27
|
)
|
|
$
|
4,987
|
|
|
$
|
(25
|
)
|
|
$
|
20,023
|
|
|
$
|
(52
|
)
|
|
Securities Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. treasuries
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,845
|
|
|
$
|
(127
|
)
|
|
$
|
4,845
|
|
|
$
|
(127
|
)
|
|
U.S. government corporations and agencies
|
39,607
|
|
|
(80
|
)
|
|
62,140
|
|
|
(452
|
)
|
|
101,747
|
|
|
(532
|
)
|
||||||
|
State and political subdivisions
|
10,246
|
|
|
(31
|
)
|
|
9,303
|
|
|
(106
|
)
|
|
19,549
|
|
|
(137
|
)
|
||||||
|
Residential mortgage-backed securities
|
4,824
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
4,824
|
|
|
(32
|
)
|
||||||
|
Collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
3,725
|
|
|
(85
|
)
|
|
3,725
|
|
|
(85
|
)
|
||||||
|
Corporate bonds
|
21,949
|
|
|
(328
|
)
|
|
15,805
|
|
|
(287
|
)
|
|
37,754
|
|
|
(615
|
)
|
||||||
|
Total
|
$
|
76,626
|
|
|
$
|
(471
|
)
|
|
$
|
95,818
|
|
|
$
|
(1,057
|
)
|
|
$
|
172,444
|
|
|
$
|
(1,528
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
At December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate bonds
|
$
|
19,942
|
|
|
$
|
(264
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,942
|
|
|
$
|
(264
|
)
|
|
Total
|
$
|
19,942
|
|
|
$
|
(264
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,942
|
|
|
$
|
(264
|
)
|
|
Securities Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. treasuries
|
$
|
4,708
|
|
|
$
|
(258
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,708
|
|
|
$
|
(258
|
)
|
|
U.S. government corporations and agencies
|
101,813
|
|
|
(1,786
|
)
|
|
—
|
|
|
—
|
|
|
101,813
|
|
|
(1,786
|
)
|
||||||
|
State and political subdivisions
|
30,233
|
|
|
(1,049
|
)
|
|
—
|
|
|
—
|
|
|
30,233
|
|
|
(1,049
|
)
|
||||||
|
Residential mortgage-backed securities
|
29,444
|
|
|
(274
|
)
|
|
—
|
|
|
—
|
|
|
29,444
|
|
|
(274
|
)
|
||||||
|
Collateralized mortgage obligations
|
4,091
|
|
|
(253
|
)
|
|
—
|
|
|
—
|
|
|
4,091
|
|
|
(253
|
)
|
||||||
|
Corporate bonds
|
26,557
|
|
|
(1,528
|
)
|
|
—
|
|
|
—
|
|
|
26,557
|
|
|
(1,528
|
)
|
||||||
|
Total
|
$
|
196,846
|
|
|
$
|
(5,148
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
196,846
|
|
|
$
|
(5,148
|
)
|
|
|
At December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
||||
|
Commercial, financial and agricultural
|
$
|
457,827
|
|
|
$
|
422,816
|
|
|
Real estate-commercial
|
628,478
|
|
|
600,353
|
|
||
|
Real estate-construction
|
79,887
|
|
|
90,493
|
|
||
|
Real estate-residential secured for business purpose
|
36,932
|
|
|
37,319
|
|
||
|
Real estate-residential secured for personal purpose
|
166,850
|
|
|
149,164
|
|
||
|
Real estate-home equity secured for personal purpose
|
108,250
|
|
|
95,345
|
|
||
|
Loans to individuals
|
29,941
|
|
|
40,000
|
|
||
|
Lease financings
|
118,460
|
|
|
105,994
|
|
||
|
Total loans and leases held for investment, net of deferred income
|
$
|
1,626,625
|
|
|
$
|
1,541,484
|
|
|
|
|
|
|
||||
|
Unearned lease income, included in the above table
|
$
|
(14,131
|
)
|
|
$
|
(14,439
|
)
|
|
Net deferred costs, included in the above table
|
3,218
|
|
|
2,744
|
|
||
|
Overdraft deposits included in the above table
|
50
|
|
|
62
|
|
||
|
|
At December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
||||
|
Within 1 year
|
$
|
50,340
|
|
|
$
|
43,911
|
|
|
After 1 year through 2 years
|
38,084
|
|
|
33,302
|
|
||
|
After 2 years through 3 years
|
25,888
|
|
|
23,723
|
|
||
|
After 3 years through 4 years
|
13,667
|
|
|
14,335
|
|
||
|
After 4 years through 5 years
|
4,312
|
|
|
4,983
|
|
||
|
Thereafter
|
300
|
|
|
179
|
|
||
|
Total future minimum lease payments receivable
|
132,591
|
|
|
120,433
|
|
||
|
Less: Unearned income
|
(14,131
|
)
|
|
(14,439
|
)
|
||
|
Total lease financing receivables, net of unearned income
|
$
|
118,460
|
|
|
$
|
105,994
|
|
|
61
|
|
(Dollars in thousands)
|
30-59
Days Past Due |
|
60-89
Days Past Due |
|
90 Days
or more Past Due |
|
Total
Past Due |
|
Current
|
|
Total Loans
and Leases Held for Investment |
|
Recorded
Investment 90 Days or more Past Due and Accruing Interest |
||||||||||||||
|
At December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial, financial and agricultural
|
$
|
145
|
|
|
$
|
747
|
|
|
$
|
2,567
|
|
|
$
|
3,459
|
|
|
$
|
454,368
|
|
|
$
|
457,827
|
|
|
$
|
—
|
|
|
Real estate—commercial real estate and construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
361
|
|
|
913
|
|
|
1,163
|
|
|
2,437
|
|
|
626,041
|
|
|
628,478
|
|
|
—
|
|
|||||||
|
Construction
|
—
|
|
|
405
|
|
|
5,525
|
|
|
5,930
|
|
|
73,957
|
|
|
79,887
|
|
|
—
|
|
|||||||
|
Real estate—residential and home equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential secured for business purpose
|
167
|
|
|
56
|
|
|
713
|
|
|
936
|
|
|
35,996
|
|
|
36,932
|
|
|
—
|
|
|||||||
|
Residential secured for personal purpose
|
409
|
|
|
604
|
|
|
60
|
|
|
1,073
|
|
|
165,777
|
|
|
166,850
|
|
|
—
|
|
|||||||
|
Home equity secured for personal purpose
|
348
|
|
|
—
|
|
|
215
|
|
|
563
|
|
|
107,687
|
|
|
108,250
|
|
|
31
|
|
|||||||
|
Loans to individuals
|
365
|
|
|
65
|
|
|
365
|
|
|
795
|
|
|
29,146
|
|
|
29,941
|
|
|
365
|
|
|||||||
|
Lease financings
|
1,610
|
|
|
406
|
|
|
435
|
|
|
2,451
|
|
|
116,009
|
|
|
118,460
|
|
|
55
|
|
|||||||
|
Total
|
$
|
3,405
|
|
|
$
|
3,196
|
|
|
$
|
11,043
|
|
|
$
|
17,644
|
|
|
$
|
1,608,981
|
|
|
$
|
1,626,625
|
|
|
$
|
451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
At December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial, financial and agricultural
|
$
|
386
|
|
|
$
|
922
|
|
|
$
|
2,904
|
|
|
$
|
4,212
|
|
|
$
|
418,604
|
|
|
$
|
422,816
|
|
|
$
|
12
|
|
|
Real estate—commercial real estate and construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
148
|
|
|
262
|
|
|
4,932
|
|
|
5,342
|
|
|
595,011
|
|
|
600,353
|
|
|
—
|
|
|||||||
|
Construction
|
—
|
|
|
—
|
|
|
8,742
|
|
|
8,742
|
|
|
81,751
|
|
|
90,493
|
|
|
—
|
|
|||||||
|
Real estate—residential and home equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential secured for business purpose
|
87
|
|
|
276
|
|
|
161
|
|
|
524
|
|
|
36,795
|
|
|
37,319
|
|
|
—
|
|
|||||||
|
Residential secured for personal purpose
|
1,370
|
|
|
—
|
|
|
617
|
|
|
1,987
|
|
|
147,177
|
|
|
149,164
|
|
|
—
|
|
|||||||
|
Home equity secured for personal purpose
|
278
|
|
|
97
|
|
|
100
|
|
|
475
|
|
|
94,870
|
|
|
95,345
|
|
|
23
|
|
|||||||
|
Loans to individuals
|
445
|
|
|
193
|
|
|
319
|
|
|
957
|
|
|
39,043
|
|
|
40,000
|
|
|
319
|
|
|||||||
|
Lease financings
|
2,182
|
|
|
455
|
|
|
389
|
|
|
3,026
|
|
|
102,968
|
|
|
105,994
|
|
|
59
|
|
|||||||
|
Total
|
$
|
4,896
|
|
|
$
|
2,205
|
|
|
$
|
18,164
|
|
|
$
|
25,265
|
|
|
$
|
1,516,219
|
|
|
$
|
1,541,484
|
|
|
$
|
413
|
|
|
62
|
|
|
At December 31,
|
||||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Nonaccrual
Loans and Leases* |
|
Accruing
Troubled Debt Restructured Loans and Lease Modifications |
|
Loans and
Leases 90 Days or more Past Due and Accruing Interest |
|
Total Non-
Performing Loans and Leases |
|
Nonaccrual
Loans and Leases* |
|
Accruing
Troubled Debt Restructured Loans and Lease Modifications |
|
Loans and
Leases 90 Days or more Past Due and Accruing Interest |
|
Total Non-
Performing Loans and Leases |
||||||||||||||||
|
Commercial, financial and agricultural
|
$
|
5,002
|
|
|
$
|
2,851
|
|
|
$
|
—
|
|
|
$
|
7,853
|
|
|
$
|
4,253
|
|
|
$
|
1,329
|
|
|
$
|
12
|
|
|
$
|
5,594
|
|
|
Real estate—commercial real estate and construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial real estate
|
4,413
|
|
|
2,618
|
|
|
—
|
|
|
7,031
|
|
|
8,091
|
|
|
4,271
|
|
|
—
|
|
|
12,362
|
|
||||||||
|
Construction
|
5,931
|
|
|
—
|
|
|
—
|
|
|
5,931
|
|
|
9,159
|
|
|
2,307
|
|
|
—
|
|
|
11,466
|
|
||||||||
|
Real estate—residential and home equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential secured for business purpose
|
915
|
|
|
—
|
|
|
—
|
|
|
915
|
|
|
224
|
|
|
—
|
|
|
—
|
|
|
224
|
|
||||||||
|
Residential secured for personal purpose
|
512
|
|
|
—
|
|
|
—
|
|
|
512
|
|
|
1,101
|
|
|
—
|
|
|
—
|
|
|
1,101
|
|
||||||||
|
Home equity secured for personal purpose
|
184
|
|
|
—
|
|
|
31
|
|
|
215
|
|
|
77
|
|
|
—
|
|
|
23
|
|
|
100
|
|
||||||||
|
Loans to individuals
|
—
|
|
|
—
|
|
|
365
|
|
|
365
|
|
|
—
|
|
|
36
|
|
|
319
|
|
|
355
|
|
||||||||
|
Lease financings
|
380
|
|
|
—
|
|
|
55
|
|
|
435
|
|
|
330
|
|
|
—
|
|
|
59
|
|
|
389
|
|
||||||||
|
Total
|
$
|
17,337
|
|
|
$
|
5,469
|
|
|
$
|
451
|
|
|
$
|
23,257
|
|
|
$
|
23,235
|
|
|
$
|
7,943
|
|
|
$
|
413
|
|
|
$
|
31,591
|
|
|
1.
|
Cash Secured—No credit risk
|
|
2.
|
Fully Secured—Negligible credit risk
|
|
3.
|
Strong—Minimal credit risk
|
|
4.
|
Satisfactory—Nominal credit risk
|
|
5.
|
Acceptable—Moderate credit risk
|
|
6.
|
Pre-Watch—Marginal, but stable credit risk
|
|
7.
|
Special Mention—Potential weakness
|
|
8.
|
Substandard—Well-defined weakness
|
|
9.
|
Doubtful—Collection in-full improbable
|
|
10.
|
Loss—Considered uncollectible
|
|
63
|
|
(Dollars in thousands)
|
Commercial,
Financial and Agricultural |
|
Real Estate—
Commercial |
|
Real Estate—
Construction |
|
Real Estate—
Residential Secured for Business Purpose |
|
Total
|
||||||||||
|
At December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1. Cash secured/ 2. Fully secured
|
$
|
4,248
|
|
|
$
|
—
|
|
|
$
|
1,262
|
|
|
$
|
—
|
|
|
$
|
5,510
|
|
|
3. Strong
|
14,013
|
|
|
8,504
|
|
|
3,897
|
|
|
—
|
|
|
26,414
|
|
|||||
|
4. Satisfactory
|
23,931
|
|
|
30,587
|
|
|
8,731
|
|
|
339
|
|
|
63,588
|
|
|||||
|
5. Acceptable
|
301,425
|
|
|
402,719
|
|
|
55,111
|
|
|
24,535
|
|
|
783,790
|
|
|||||
|
6. Pre-watch
|
65,993
|
|
|
123,129
|
|
|
4,956
|
|
|
5,384
|
|
|
199,462
|
|
|||||
|
7. Special Mention
|
7,166
|
|
|
17,505
|
|
|
—
|
|
|
1,304
|
|
|
25,975
|
|
|||||
|
8. Substandard
|
41,051
|
|
|
46,034
|
|
|
5,930
|
|
|
5,370
|
|
|
98,385
|
|
|||||
|
9. Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
10.Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
457,827
|
|
|
$
|
628,478
|
|
|
$
|
79,887
|
|
|
$
|
36,932
|
|
|
$
|
1,203,124
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1. Cash secured/ 2. Fully secured
|
4,763
|
|
|
2,014
|
|
|
1,682
|
|
|
—
|
|
|
8,459
|
|
|||||
|
3. Strong
|
6,051
|
|
|
8,515
|
|
|
4,300
|
|
|
—
|
|
|
18,866
|
|
|||||
|
4. Satisfactory
|
34,650
|
|
|
17,758
|
|
|
1,500
|
|
|
261
|
|
|
54,169
|
|
|||||
|
5. Acceptable
|
251,203
|
|
|
384,061
|
|
|
54,464
|
|
|
26,694
|
|
|
716,422
|
|
|||||
|
6. Pre-watch
|
84,201
|
|
|
113,181
|
|
|
16,084
|
|
|
5,884
|
|
|
219,350
|
|
|||||
|
7. Special Mention
|
10,095
|
|
|
19,445
|
|
|
—
|
|
|
1,841
|
|
|
31,381
|
|
|||||
|
8. Substandard
|
31,508
|
|
|
55,331
|
|
|
12,463
|
|
|
2,639
|
|
|
101,941
|
|
|||||
|
9. Doubtful
|
345
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
393
|
|
|||||
|
10.Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
422,816
|
|
|
$
|
600,353
|
|
|
$
|
90,493
|
|
|
$
|
37,319
|
|
|
$
|
1,150,981
|
|
|
(Dollars in thousands)
|
Real Estate—
Residential Secured for Personal Purpose |
|
Real Estate—
Home Equity Secured for Personal Purpose |
|
Loans to
Individuals |
|
Lease
Financing |
|
Total
|
||||||||||
|
At December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performing
|
$
|
166,338
|
|
|
$
|
108,035
|
|
|
$
|
29,576
|
|
|
$
|
118,025
|
|
|
$
|
421,974
|
|
|
Nonperforming
|
512
|
|
|
215
|
|
|
365
|
|
|
435
|
|
|
1,527
|
|
|||||
|
Total
|
$
|
166,850
|
|
|
$
|
108,250
|
|
|
$
|
29,941
|
|
|
$
|
118,460
|
|
|
$
|
423,501
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performing
|
$
|
148,063
|
|
|
$
|
95,245
|
|
|
$
|
39,645
|
|
|
$
|
105,605
|
|
|
$
|
388,558
|
|
|
Nonperforming
|
1,101
|
|
|
100
|
|
|
355
|
|
|
389
|
|
|
1,945
|
|
|||||
|
Total
|
$
|
149,164
|
|
|
$
|
95,345
|
|
|
$
|
40,000
|
|
|
$
|
105,994
|
|
|
$
|
390,503
|
|
|
64
|
|
65
|
|
(Dollars in thousands)
|
Commercial,
Financial and Agricultural |
|
Real Estate—
Commercial and Construction |
|
Real Estate—
Residential Secured for Business Purpose |
|
Real Estate—
Residential and Home Equity Secured for Personal Purpose |
|
Loans to
Individuals |
|
Lease
Financings |
|
Unallocated
|
|
Total
|
||||||||||||||||
|
For the Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reserve for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance
|
$
|
9,789
|
|
|
$
|
8,780
|
|
|
$
|
1,062
|
|
|
$
|
1,284
|
|
|
$
|
694
|
|
|
$
|
1,285
|
|
|
$
|
1,600
|
|
|
$
|
24,494
|
|
|
Charge-offs
|
(2,834
|
)
|
|
(4,363
|
)
|
|
(140
|
)
|
|
(141
|
)
|
|
(796
|
)
|
|
(576
|
)
|
|
N/A
|
|
|
(8,850
|
)
|
||||||||
|
Recoveries
|
247
|
|
|
524
|
|
|
60
|
|
|
34
|
|
|
265
|
|
|
281
|
|
|
N/A
|
|
|
1,411
|
|
||||||||
|
Provision (recovery of provision)
|
(282
|
)
|
|
4,002
|
|
|
(219
|
)
|
|
(53
|
)
|
|
197
|
|
|
(5
|
)
|
|
(33
|
)
|
|
3,607
|
|
||||||||
|
Ending balance
|
$
|
6,920
|
|
|
$
|
8,943
|
|
|
$
|
763
|
|
|
$
|
1,124
|
|
|
$
|
360
|
|
|
$
|
985
|
|
|
$
|
1,567
|
|
|
$
|
20,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
For the Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reserve for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance
|
$
|
11,594
|
|
|
$
|
7,507
|
|
|
$
|
639
|
|
|
$
|
980
|
|
|
$
|
679
|
|
|
$
|
1,326
|
|
|
$
|
2,021
|
|
|
$
|
24,746
|
|
|
Charge-offs
|
(3,213
|
)
|
|
(8,667
|
)
|
|
(112
|
)
|
|
(195
|
)
|
|
(641
|
)
|
|
(791
|
)
|
|
N/A
|
|
|
(13,619
|
)
|
||||||||
|
Recoveries
|
320
|
|
|
1,104
|
|
|
13
|
|
|
13
|
|
|
174
|
|
|
515
|
|
|
N/A
|
|
|
2,139
|
|
||||||||
|
Provision (recovery of provision)
|
1,088
|
|
|
8,836
|
|
|
522
|
|
|
486
|
|
|
482
|
|
|
235
|
|
|
(421
|
)
|
|
11,228
|
|
||||||||
|
Ending balance
|
$
|
9,789
|
|
|
$
|
8,780
|
|
|
$
|
1,062
|
|
|
$
|
1,284
|
|
|
$
|
694
|
|
|
$
|
1,285
|
|
|
$
|
1,600
|
|
|
$
|
24,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
For the Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reserve for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance
|
$
|
11,262
|
|
|
$
|
13,317
|
|
|
$
|
823
|
|
|
$
|
735
|
|
|
$
|
730
|
|
|
$
|
1,344
|
|
|
$
|
1,659
|
|
|
$
|
29,870
|
|
|
Charge-offs *
|
(9,974
|
)
|
|
(4,803
|
)
|
|
—
|
|
|
(156
|
)
|
|
(578
|
)
|
|
(1,224
|
)
|
|
N/A
|
|
|
(16,735
|
)
|
||||||||
|
Recoveries
|
484
|
|
|
334
|
|
|
60
|
|
|
7
|
|
|
130
|
|
|
561
|
|
|
N/A
|
|
|
1,576
|
|
||||||||
|
Provision (recovery of provision)
|
9,822
|
|
|
(1,341
|
)
|
|
(244
|
)
|
|
394
|
|
|
397
|
|
|
645
|
|
|
362
|
|
|
10,035
|
|
||||||||
|
Ending balance
|
$
|
11,594
|
|
|
$
|
7,507
|
|
|
$
|
639
|
|
|
$
|
980
|
|
|
$
|
679
|
|
|
$
|
1,326
|
|
|
$
|
2,021
|
|
|
$
|
24,746
|
|
|
66
|
|
(Dollars in thousands)
|
Commercial,
Financial and Agricultural |
|
Real Estate—
Commercial and Construction |
|
Real Estate—
Residential Secured for Business Purpose |
|
Real Estate—
Residential and Home Equity Secured for Personal Purpose |
|
Loans to
Individuals |
|
Lease
Financings |
|
Unallocated
|
|
Total
|
||||||||||||||||
|
At December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reserve for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
920
|
|
|
$
|
78
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
|
$
|
998
|
|
|
|
Ending balance: collectively evaluated for impairment
|
6,000
|
|
|
8,865
|
|
|
763
|
|
|
1,124
|
|
|
360
|
|
|
985
|
|
|
1,567
|
|
|
19,664
|
|
||||||||
|
Total ending balance
|
$
|
6,920
|
|
|
$
|
8,943
|
|
|
$
|
763
|
|
|
$
|
1,124
|
|
|
$
|
360
|
|
|
$
|
985
|
|
|
$
|
1,567
|
|
|
$
|
20,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Loans and leases held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
16,561
|
|
|
$
|
35,926
|
|
|
$
|
3,008
|
|
|
$
|
696
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
56,191
|
|
||
|
Ending balance: collectively evaluated for impairment
|
441,266
|
|
|
672,439
|
|
|
33,924
|
|
|
274,404
|
|
|
29,941
|
|
|
118,460
|
|
|
|
|
1,570,434
|
|
|||||||||
|
Total ending balance
|
$
|
457,827
|
|
|
$
|
708,365
|
|
|
$
|
36,932
|
|
|
$
|
275,100
|
|
|
$
|
29,941
|
|
|
$
|
118,460
|
|
|
|
|
$
|
1,626,625
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
At December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reserve for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
2,398
|
|
|
$
|
—
|
|
|
$
|
501
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
|
$
|
2,963
|
|
|
|
Ending balance: collectively evaluated for impairment
|
7,391
|
|
|
8,780
|
|
|
561
|
|
|
1,220
|
|
|
694
|
|
|
1,285
|
|
|
1,600
|
|
|
21,531
|
|
||||||||
|
Total ending balance
|
$
|
9,789
|
|
|
$
|
8,780
|
|
|
$
|
1,062
|
|
|
$
|
1,284
|
|
|
$
|
694
|
|
|
$
|
1,285
|
|
|
$
|
1,600
|
|
|
$
|
24,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Loans and leases held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
14,105
|
|
|
$
|
41,240
|
|
|
$
|
1,774
|
|
|
$
|
1,178
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
|
|
$
|
58,333
|
|
||
|
Ending balance: collectively evaluated for impairment
|
408,711
|
|
|
649,606
|
|
|
35,545
|
|
|
243,331
|
|
|
39,964
|
|
|
105,994
|
|
|
|
|
1,483,151
|
|
|||||||||
|
Total ending balance
|
$
|
422,816
|
|
|
$
|
690,846
|
|
|
$
|
37,319
|
|
|
$
|
244,509
|
|
|
$
|
40,000
|
|
|
$
|
105,994
|
|
|
|
|
$
|
1,541,484
|
|
||
|
67
|
|
|
At December 31,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
||||||||||||
|
Impaired loans with no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial, financial and agricultural
|
$
|
12,628
|
|
|
$
|
13,050
|
|
|
|
|
$
|
10,890
|
|
|
$
|
11,749
|
|
|
|
||||
|
Real estate—commercial real estate
|
29,779
|
|
|
30,810
|
|
|
|
|
28,883
|
|
|
35,700
|
|
|
|
||||||||
|
Real estate—construction
|
5,931
|
|
|
6,474
|
|
|
|
|
12,357
|
|
|
14,540
|
|
|
|
||||||||
|
Real estate—residential secured for business purpose
|
3,008
|
|
|
3,044
|
|
|
|
|
224
|
|
|
235
|
|
|
|
||||||||
|
Real estate—residential secured for personal purpose
|
512
|
|
|
547
|
|
|
|
|
131
|
|
|
131
|
|
|
|
||||||||
|
Real estate—home equity secured for personal purpose
|
184
|
|
|
184
|
|
|
|
|
77
|
|
|
77
|
|
|
|
||||||||
|
Loans to individuals
|
—
|
|
|
—
|
|
|
|
|
36
|
|
|
54
|
|
|
|
||||||||
|
Total impaired loans with no related allowance recorded
|
$
|
52,042
|
|
|
$
|
54,109
|
|
|
|
|
$
|
52,598
|
|
|
$
|
62,486
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Impaired loans with an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial, financial and agricultural
|
$
|
3,933
|
|
|
$
|
3,935
|
|
|
$
|
920
|
|
|
$
|
3,215
|
|
|
$
|
3,272
|
|
|
$
|
2,398
|
|
|
Real estate—commercial real estate
|
216
|
|
|
216
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Real estate—residential secured for business purpose
|
—
|
|
|
—
|
|
|
—
|
|
|
1,550
|
|
|
1,550
|
|
|
501
|
|
||||||
|
Real estate—residential secured for personal purpose
|
—
|
|
|
—
|
|
|
—
|
|
|
970
|
|
|
976
|
|
|
64
|
|
||||||
|
Total impaired loans with an allowance recorded
|
$
|
4,149
|
|
|
$
|
4,151
|
|
|
$
|
998
|
|
|
$
|
5,735
|
|
|
$
|
5,798
|
|
|
$
|
2,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial, financial and agricultural
|
$
|
16,561
|
|
|
$
|
16,985
|
|
|
$
|
920
|
|
|
$
|
14,105
|
|
|
$
|
15,021
|
|
|
$
|
2,398
|
|
|
Real estate—commercial real estate
|
29,995
|
|
|
31,026
|
|
|
78
|
|
|
28,883
|
|
|
35,700
|
|
|
—
|
|
||||||
|
Real estate—construction
|
5,931
|
|
|
6,474
|
|
|
—
|
|
|
12,357
|
|
|
14,540
|
|
|
—
|
|
||||||
|
Real estate—residential secured for business purpose
|
3,008
|
|
|
3,044
|
|
|
—
|
|
|
1,774
|
|
|
1,785
|
|
|
501
|
|
||||||
|
Real estate—residential secured for personal purpose
|
512
|
|
|
547
|
|
|
—
|
|
|
1,101
|
|
|
1,107
|
|
|
64
|
|
||||||
|
Real estate—home equity secured for personal purpose
|
184
|
|
|
184
|
|
|
—
|
|
|
77
|
|
|
77
|
|
|
—
|
|
||||||
|
Loans to individuals
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
54
|
|
|
—
|
|
||||||
|
Total impaired loans
|
$
|
56,191
|
|
|
$
|
58,260
|
|
|
$
|
998
|
|
|
$
|
58,333
|
|
|
$
|
68,284
|
|
|
$
|
2,963
|
|
|
68
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Average
Recorded Investment |
|
Interest
Income Recognized* |
|
Additional
Interest Income That Would Have Been Recognized Under Original Terms |
|
Average
Recorded Investment |
|
Interest
Income Recognized* |
|
Additional
Interest Income That Would Have Been Recognized Under Original Terms |
|
Average
Recorded Investment |
|
Interest
Income Recognized* |
|
Additional
Interest Income That Would Have Been Recognized Under Original Terms |
||||||||||||||||||
|
Commercial, financial and agricultural
|
$
|
15,334
|
|
|
$
|
540
|
|
|
$
|
258
|
|
|
$
|
6,412
|
|
|
$
|
172
|
|
|
$
|
200
|
|
|
$
|
5,189
|
|
|
$
|
82
|
|
|
$
|
288
|
|
|
Real estate—commercial real estate
|
26,662
|
|
|
1,143
|
|
|
323
|
|
|
25,728
|
|
|
837
|
|
|
717
|
|
|
20,756
|
|
|
348
|
|
|
1,086
|
|
|||||||||
|
Real estate—construction
|
10,412
|
|
|
103
|
|
|
463
|
|
|
14,621
|
|
|
124
|
|
|
680
|
|
|
16,207
|
|
|
117
|
|
|
763
|
|
|||||||||
|
Real estate—residential secured for business purpose
|
2,524
|
|
|
77
|
|
|
61
|
|
|
672
|
|
|
19
|
|
|
10
|
|
|
156
|
|
|
—
|
|
|
7
|
|
|||||||||
|
Real estate—residential secured for personal purpose
|
719
|
|
|
—
|
|
|
49
|
|
|
760
|
|
|
—
|
|
|
45
|
|
|
293
|
|
|
—
|
|
|
17
|
|
|||||||||
|
Real estate—home equity secured for personal purpose
|
106
|
|
|
—
|
|
|
10
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Loans to individuals
|
4
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
4
|
|
|
—
|
|
|
47
|
|
|
5
|
|
|
—
|
|
|||||||||
|
Total
|
$
|
55,761
|
|
|
$
|
1,863
|
|
|
$
|
1,164
|
|
|
$
|
48,241
|
|
|
$
|
1,156
|
|
|
$
|
1,652
|
|
|
$
|
43,242
|
|
|
$
|
552
|
|
|
$
|
2,161
|
|
|
*
|
Includes interest income recognized on a cash basis for nonaccrual loans of
$23 thousand
,
$6 thousand
and
$67 thousand
for the years ended
December 31, 2014
,
2013
and
2012
, respectively and interest income recognized on the accrual method for accruing impaired loans of
$1.8 million
,
$1.2 million
and
$485 thousand
for the years ended
December 31, 2014
,
2013
and
2012
, respectively.
|
|
69
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Number
of Loans |
|
Pre-
Restructuring Outstanding Recorded Investment |
|
Post-
Restructuring Outstanding Recorded Investment |
|
Related
Allowance |
|
Number
of Loans |
|
Pre-
Restructuring Outstanding Recorded Investment |
|
Post-
Restructuring Outstanding Recorded Investment |
|
Related
Allowance |
||||||||||||||
|
Accruing Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial, financial and agricultural
|
6
|
|
|
$
|
1,824
|
|
|
$
|
1,824
|
|
|
$
|
507
|
|
|
2
|
|
|
$
|
1,025
|
|
|
$
|
1,025
|
|
|
$
|
—
|
|
|
Real estate—commercial real estate
|
1
|
|
|
1,000
|
|
|
1,000
|
|
|
—
|
|
|
3
|
|
|
1,569
|
|
|
1,569
|
|
|
—
|
|
||||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
459
|
|
|
459
|
|
|
—
|
|
||||||
|
Total
|
7
|
|
|
$
|
2,824
|
|
|
$
|
2,824
|
|
|
$
|
507
|
|
|
6
|
|
|
$
|
3,053
|
|
|
$
|
3,053
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Nonaccrual Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate—commercial real estate
|
1
|
|
|
$
|
50
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate—residential secured for business purpose
|
2
|
|
|
688
|
|
|
688
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
3
|
|
|
$
|
738
|
|
|
$
|
738
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
70
|
|
|
Interest Only Term
Extension |
|
Temporary Payment
Reduction |
|
Interest Rate
Reduction |
|
Maturity Date
Extension |
|
Payments Suspended
|
|
Total Concessions
Granted |
||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
No. of
Loans |
|
Amount
|
|
No. of
Loans |
|
Amount
|
|
No. of
Loans |
|
Amount
|
|
No. of
Loans |
|
Amount
|
|
No. of
Loans |
|
Amount
|
|
No. of
Loans |
|
Amount
|
||||||||||||||||||
|
For the Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Accruing Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial, financial and agricultural
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
5
|
|
|
$
|
1,699
|
|
|
1
|
|
|
$
|
125
|
|
|
6
|
|
|
$
|
1,824
|
|
|
Real estate—commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1,000
|
|
||||||
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
6
|
|
|
$
|
2,699
|
|
|
1
|
|
|
$
|
125
|
|
|
7
|
|
|
$
|
2,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Nonaccrual Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Real estate—commercial real estate
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
50
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
50
|
|
|
Real estate—residential secured for business purpose
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
55
|
|
|
1
|
|
|
633
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
688
|
|
||||||
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
105
|
|
|
1
|
|
|
$
|
633
|
|
|
—
|
|
|
$
|
—
|
|
|
3
|
|
|
$
|
738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
For the Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Accruing Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial, financial and agricultural
|
1
|
|
|
$
|
1,000
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
25
|
|
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
1,025
|
|
|
Real estate—commercial real estate
|
—
|
|
|
—
|
|
|
1
|
|
|
756
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
813
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
1,569
|
|
||||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
459
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
459
|
|
||||||
|
Total
|
1
|
|
|
$
|
1,000
|
|
|
1
|
|
|
$
|
756
|
|
|
—
|
|
|
$
|
—
|
|
|
4
|
|
|
$
|
1,297
|
|
|
—
|
|
|
$
|
—
|
|
|
6
|
|
|
$
|
3,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Nonaccrual Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
For the Years Ended December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in thousands)
|
Number
of Loans |
|
Recorded
Investment |
|
Number
of Loans |
|
Recorded
Investment |
||||||
|
Accruing Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
||||||
|
Commercial, financial and agricultural
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
1,000
|
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
1,000
|
|
|
Nonaccrual Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
||||||
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
71
|
|
|
At December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
||||
|
Land and land improvements
|
$
|
10,576
|
|
|
$
|
9,987
|
|
|
Premises and improvements
|
37,348
|
|
|
35,225
|
|
||
|
Furniture and equipment
|
24,303
|
|
|
22,295
|
|
||
|
Total cost
|
72,227
|
|
|
67,507
|
|
||
|
Less: accumulated depreciation
|
(35,218
|
)
|
|
(33,378
|
)
|
||
|
Net book value
|
$
|
37,009
|
|
|
$
|
34,129
|
|
|
(Dollars in thousands)
|
Banking
|
|
Wealth Management
|
|
Insurance
|
|
Consolidated
|
||||||||
|
Balance at December 31, 2012
|
$
|
35,058
|
|
|
$
|
8,625
|
|
|
$
|
12,555
|
|
|
$
|
56,238
|
|
|
Addition to goodwill from acquisitions
|
—
|
|
|
—
|
|
|
1,279
|
|
|
1,279
|
|
||||
|
Balance at December 31, 2013
|
35,058
|
|
|
8,625
|
|
|
13,834
|
|
|
57,517
|
|
||||
|
Addition to goodwill from acquisitions
|
—
|
|
|
6,809
|
|
|
3,391
|
|
|
10,200
|
|
||||
|
Balance at December 31, 2014
|
$
|
35,058
|
|
|
$
|
15,434
|
|
|
$
|
17,225
|
|
|
$
|
67,717
|
|
|
|
At December 31, 2014
|
|
At December 31, 2013
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Gross Carrying Amount
|
|
Accumulated Amortization and Fair Value Adjustments
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization and Fair Value Adjustments
|
|
Net Carrying Amount
|
||||||||||||
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer related intangibles
|
$
|
13,397
|
|
|
$
|
6,726
|
|
|
$
|
6,671
|
|
|
$
|
7,513
|
|
|
$
|
4,854
|
|
|
$
|
2,659
|
|
|
Mortgage servicing rights
|
10,559
|
|
|
5,050
|
|
|
5,509
|
|
|
10,965
|
|
|
5,446
|
|
|
5,519
|
|
||||||
|
Total amortized intangible assets
|
$
|
23,956
|
|
|
$
|
11,776
|
|
|
$
|
12,180
|
|
|
$
|
18,478
|
|
|
$
|
10,300
|
|
|
$
|
8,178
|
|
|
72
|
|
Year
|
(Dollars in thousands)
|
Amount
|
||
|
2015
|
|
$
|
1,730
|
|
|
2016
|
|
1,411
|
|
|
|
2017
|
|
1,162
|
|
|
|
2018
|
|
868
|
|
|
|
2019
|
|
622
|
|
|
|
Thereafter
|
|
878
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Beginning of period
|
$
|
5,519
|
|
|
$
|
4,152
|
|
|
$
|
2,739
|
|
|
Servicing rights capitalized
|
1,118
|
|
|
2,485
|
|
|
2,727
|
|
|||
|
Amortization of servicing rights
|
(1,378
|
)
|
|
(1,365
|
)
|
|
(1,610
|
)
|
|||
|
Changes in valuation allowance
|
250
|
|
|
247
|
|
|
296
|
|
|||
|
End of period
|
$
|
5,509
|
|
|
$
|
5,519
|
|
|
$
|
4,152
|
|
|
Mortgage loans serviced for others
|
$
|
796,835
|
|
|
$
|
751,891
|
|
|
$
|
604,801
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Valuation allowance, beginning of period
|
$
|
(250
|
)
|
|
$
|
(497
|
)
|
|
$
|
(793
|
)
|
|
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Reductions
|
250
|
|
|
247
|
|
|
296
|
|
|||
|
Direct write-downs
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Valuation allowance, end of period
|
$
|
—
|
|
|
$
|
(250
|
)
|
|
$
|
(497
|
)
|
|
Year
|
(Dollars in thousands)
|
Amount
|
||
|
2015
|
|
$
|
923
|
|
|
2016
|
|
787
|
|
|
|
2017
|
|
662
|
|
|
|
2018
|
|
556
|
|
|
|
2019
|
|
466
|
|
|
|
Thereafter
|
|
2,115
|
|
|
|
73
|
|
|
At December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
||||
|
Other real estate owned
|
$
|
955
|
|
|
$
|
1,650
|
|
|
Accrued interest receivable
|
6,086
|
|
|
6,262
|
|
||
|
Accrued income and other receivables
|
2,655
|
|
|
3,539
|
|
||
|
Fair market value of derivative financial instruments
|
788
|
|
|
346
|
|
||
|
Other prepaid expenses
|
13,963
|
|
|
9,624
|
|
||
|
Federal Reserve Bank stock, Federal Home Loan Bank stock and other not readily marketable equity securities
|
4,487
|
|
|
6,632
|
|
||
|
Net federal deferred tax assets
|
10,756
|
|
|
12,335
|
|
||
|
Total accrued interest and other assets
|
$
|
39,690
|
|
|
$
|
40,388
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
2,509
|
|
|
$
|
4,172
|
|
|
$
|
2,753
|
|
|
State
|
777
|
|
|
591
|
|
|
258
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
4,027
|
|
|
922
|
|
|
2,397
|
|
|||
|
State
|
135
|
|
|
11
|
|
|
143
|
|
|||
|
|
$
|
7,448
|
|
|
$
|
5,696
|
|
|
$
|
5,551
|
|
|
|
For the Years Ended December 31,
|
|||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|||
|
Expected provision at statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Difference resulting from:
|
|
|
|
|
|
|||
|
Tax exempt interest income
|
(11.2
|
)
|
|
(11.7
|
)
|
|
(12.1
|
)
|
|
Increase in value of bank owned life insurance assets
|
(1.9
|
)
|
|
(3.9
|
)
|
|
(3.5
|
)
|
|
Other, including state income taxes, valuation allowances and rate differentials
|
3.2
|
|
|
1.8
|
|
|
1.6
|
|
|
|
25.1
|
%
|
|
21.2
|
%
|
|
21
|
%
|
|
74
|
|
|
At December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Loan and lease loss
|
$
|
7,358
|
|
|
$
|
8,785
|
|
|
Deferred compensation
|
2,492
|
|
|
2,675
|
|
||
|
Actuarial adjustments on retirement benefits*
|
8,625
|
|
|
4,568
|
|
||
|
Interest on nonaccrual loans
|
—
|
|
|
2,268
|
|
||
|
State net operating losses
|
1,621
|
|
|
1,743
|
|
||
|
Other-than-temporary impairments on equity securities
|
577
|
|
|
759
|
|
||
|
Alternative minimum tax credits**
|
1,067
|
|
|
1,367
|
|
||
|
Net unrealized holding losses on securities available-for-sale*
|
—
|
|
|
792
|
|
||
|
Other
|
1,125
|
|
|
280
|
|
||
|
Gross deferred tax assets
|
22,865
|
|
|
23,237
|
|
||
|
Valuation allowance
|
(1,461
|
)
|
|
(1,630
|
)
|
||
|
Total deferred tax assets, net of valuation allowance
|
21,404
|
|
|
21,607
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Market discount
|
2,224
|
|
|
1,722
|
|
||
|
Retirement plans
|
5,700
|
|
|
5,602
|
|
||
|
Intangible assets
|
2,308
|
|
|
2,212
|
|
||
|
Net unrealized holding gains on securities available-for-sale and swaps*
|
837
|
|
|
—
|
|
||
|
Total deferred tax liabilities
|
11,069
|
|
|
9,536
|
|
||
|
Net deferred tax assets
|
$
|
10,335
|
|
|
$
|
12,071
|
|
|
75
|
|
|
Retirement Plans
|
|
Other Postretirement Benefits
|
||||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation at beginning of year
|
$
|
39,593
|
|
|
$
|
42,879
|
|
|
$
|
2,330
|
|
|
$
|
2,518
|
|
|
Service cost
|
528
|
|
|
621
|
|
|
75
|
|
|
86
|
|
||||
|
Interest cost
|
1,900
|
|
|
1,712
|
|
|
128
|
|
|
118
|
|
||||
|
Actuarial loss (gain)
|
11,462
|
|
|
(3,818
|
)
|
|
455
|
|
|
(313
|
)
|
||||
|
Benefits paid
|
(2,093
|
)
|
|
(1,801
|
)
|
|
(92
|
)
|
|
(79
|
)
|
||||
|
Benefit obligation at end of year
|
$
|
51,390
|
|
|
$
|
39,593
|
|
|
$
|
2,896
|
|
|
$
|
2,330
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in plan assets:
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at beginning of year
|
$
|
40,547
|
|
|
$
|
34,420
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
2,821
|
|
|
5,764
|
|
|
—
|
|
|
—
|
|
||||
|
Benefits paid
|
(2,093
|
)
|
|
(1,801
|
)
|
|
(92
|
)
|
|
(79
|
)
|
||||
|
Employer contribution and non-qualified benefit payments
|
162
|
|
|
2,164
|
|
|
92
|
|
|
79
|
|
||||
|
Fair value of plan assets at end of year
|
$
|
41,437
|
|
|
$
|
40,547
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Funded status
|
(9,953
|
)
|
|
954
|
|
|
(2,896
|
)
|
|
(2,330
|
)
|
||||
|
Unrecognized net actuarial loss
|
25,010
|
|
|
14,138
|
|
|
950
|
|
|
510
|
|
||||
|
Unrecognized prior service costs
|
(1,309
|
)
|
|
(1,590
|
)
|
|
—
|
|
|
(7
|
)
|
||||
|
Net amount recognized
|
$
|
13,748
|
|
|
$
|
13,502
|
|
|
$
|
(1,946
|
)
|
|
$
|
(1,827
|
)
|
|
|
At December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
||||
|
Projected benefit obligation
|
$
|
48,928
|
|
|
$
|
37,912
|
|
|
Accumulated benefit obligation
|
45,003
|
|
|
36,683
|
|
||
|
Fair value of plan assets
|
41,437
|
|
|
40,547
|
|
||
|
|
Retirement Plans
|
|
Other Post Retirement
Benefits |
||||||||||||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
Service cost
|
$
|
528
|
|
|
$
|
621
|
|
|
$
|
622
|
|
|
$
|
75
|
|
|
$
|
86
|
|
|
$
|
82
|
|
|
Interest cost
|
1,900
|
|
|
1,712
|
|
|
1,726
|
|
|
128
|
|
|
118
|
|
|
116
|
|
||||||
|
Expected return on plan assets
|
(2,929
|
)
|
|
(2,527
|
)
|
|
(2,254
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of net actuarial loss
|
649
|
|
|
1,259
|
|
|
1,147
|
|
|
17
|
|
|
23
|
|
|
23
|
|
||||||
|
Accretion of prior service cost
|
(281
|
)
|
|
(235
|
)
|
|
(235
|
)
|
|
(7
|
)
|
|
(20
|
)
|
|
(20
|
)
|
||||||
|
Net periodic benefit (income) cost
|
$
|
(133
|
)
|
|
$
|
830
|
|
|
$
|
1,006
|
|
|
$
|
213
|
|
|
$
|
207
|
|
|
$
|
201
|
|
|
(Dollars in thousands)
|
Retirement Plans
|
|
Other Postretirement Benefits
|
||||
|
Expected amortization expense for 2015:
|
|
|
|
||||
|
Amortization of net actuarial loss
|
$
|
1,308
|
|
|
$
|
54
|
|
|
Accretion of prior service cost
|
(280
|
)
|
|
—
|
|
||
|
76
|
|
(Dollars in thousands)
|
|
Retirement Plans
|
|
Other Postretirement Benefits
|
||||
|
For the fiscal year ending:
|
|
|
|
|
||||
|
2015
|
|
$
|
2,390
|
|
|
$
|
113
|
|
|
2016
|
|
2,429
|
|
|
116
|
|
||
|
2017
|
|
2,463
|
|
|
121
|
|
||
|
2018
|
|
2,514
|
|
|
126
|
|
||
|
2019
|
|
2,572
|
|
|
130
|
|
||
|
Years 2020-2024
|
|
13,533
|
|
|
700
|
|
||
|
|
Retirement Plans
|
|
Other Postretirement Benefits
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Assumed discount rate
|
3.9
|
%
|
|
4.9
|
%
|
|
3.9
|
%
|
|
4.9
|
%
|
|
Assumed salary increase rate
|
3.0
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
|
Retirement Plans
|
|
Other Postretirement Benefits
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Assumed discount rate
|
4.9
|
%
|
|
4.0
|
%
|
|
4.9
|
%
|
|
4.0
|
%
|
|
Assumed long-term rate of investment return
|
7.5
|
|
|
7.5
|
|
|
—
|
|
|
—
|
|
|
Assumed salary increase rate
|
3.0
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
Assumed Health Care Cost Trend Rates
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Health care cost trend rate assumed for next year
|
|
6.0
|
%
|
|
6.5
|
%
|
|
6.5
|
%
|
|
Rate to which the cost trend rate is assumed to decline
|
|
5.0
|
|
|
5.0
|
|
|
5.0
|
|
|
Year that the rate reaches the ultimate rate
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
One Percentage Point
|
||||||
|
(Dollars in thousands)
|
Increase
|
|
Decrease
|
||||
|
Effect on total of service and interest cost components
|
$
|
10
|
|
|
$
|
(10
|
)
|
|
Effect on postretirement benefit obligation
|
114
|
|
|
(101
|
)
|
||
|
77
|
|
|
Percentage of Plan Assets at December 31,
|
||||
|
|
2014
|
|
2013
|
||
|
Asset Category:
|
|
|
|
||
|
Equity securities
|
65
|
%
|
|
64
|
%
|
|
Debt securities
|
34
|
|
|
35
|
|
|
Other
|
1
|
|
|
1
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
|
Fair Value Measurements at December 31,
|
||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
||||
|
Level 1:
|
|
|
|
||||
|
Mutual funds:
|
|
|
|
||||
|
U.S. Large Cap
|
17,482
|
|
|
16,710
|
|
||
|
U.S. Mid Cap
|
2,218
|
|
|
2,169
|
|
||
|
U.S. Small Cap
|
2,290
|
|
|
2,341
|
|
||
|
International
|
4,961
|
|
|
4,634
|
|
||
|
Income
|
972
|
|
|
686
|
|
||
|
Short-term investments
|
585
|
|
|
650
|
|
||
|
Level 2:
|
|
|
|
||||
|
U.S. governement obligations
|
3,273
|
|
|
3,790
|
|
||
|
Corporate bonds
|
5,621
|
|
|
5,228
|
|
||
|
Level 3:
|
|
|
|
||||
|
Certificates of deposit
|
4,035
|
|
|
4,339
|
|
||
|
Total fair value of plan assets
|
$
|
41,437
|
|
|
$
|
40,547
|
|
|
78
|
|
(Dollars in thousands)
|
Balance at December 31, 2013
|
|
Total Unrealized (Losses) or Gains
|
|
Total Realized Gains or (Losses)
|
|
Purchases
|
|
Maturities/ Redemptions
|
|
Balance at December 31, 2014
|
||||||||||||
|
Certificates of deposit
|
$
|
4,339
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
595
|
|
|
$
|
(899
|
)
|
|
$
|
4,035
|
|
|
Total Level 3 assets
|
$
|
4,339
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
595
|
|
|
$
|
(899
|
)
|
|
$
|
4,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Dollars in thousands)
|
Balance at December 31, 2012
|
|
Total Unrealized (Losses) or Gains
|
|
Total Realized Gains or (Losses)
|
|
Purchases
|
|
Maturities/ Redemptions
|
|
Balance at December 31, 2013
|
||||||||||||
|
Certificates of deposit
|
$
|
4,503
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
280
|
|
|
$
|
(444
|
)
|
|
$
|
4,339
|
|
|
Total Level 3 assets
|
$
|
4,503
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
280
|
|
|
$
|
(444
|
)
|
|
$
|
4,339
|
|
|
(Dollars in thousands, except per share data)
|
Shares Under Option
|
|
Weighted Average Exercise Price Per Share
|
|
Weighted Average Remaining Contractual Life (Years)
|
|
Aggregate Intrinsic Value at December 31, 2014
|
|||||
|
Outstanding at December 31, 2013
|
612,050
|
|
|
$
|
19.41
|
|
|
|
|
|
||
|
Granted
|
114,000
|
|
|
18.78
|
|
|
|
|
|
|||
|
Expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
(35,500
|
)
|
|
17.06
|
|
|
|
|
|
|||
|
Exercised
|
(17,334
|
)
|
|
17.92
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2014
|
673,216
|
|
|
19.46
|
|
|
5.2
|
|
$
|
1,201
|
|
|
|
Exercisable at December 31, 2014
|
393,662
|
|
|
21.07
|
|
|
3.1
|
|
351
|
|
||
|
79
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Expected option life in years
|
8.2
|
|
|
8.9
|
|
|
8.2
|
|
|||
|
Risk free interest rate
|
2.51
|
%
|
|
1.99
|
%
|
|
1.63
|
%
|
|||
|
Expected dividend yield
|
4.26
|
%
|
|
4.74
|
%
|
|
5.40
|
%
|
|||
|
Expected volatility
|
50.16
|
%
|
|
49.30
|
%
|
|
50.74
|
%
|
|||
|
Fair value of options
|
$
|
6.53
|
|
|
$
|
5.32
|
|
|
$
|
4.37
|
|
|
(Dollars in thousands, except per share data)
|
Nonvested Share Awards
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Nonvested share awards at December 31, 2013
|
185,423
|
|
|
$
|
16.40
|
|
|
Granted
|
74,304
|
|
|
18.63
|
|
|
|
Vested
|
(39,297
|
)
|
|
17.24
|
|
|
|
Forfeited
|
(43,452
|
)
|
|
16.91
|
|
|
|
Nonvested share awards at December 31, 2014
|
176,978
|
|
|
17.02
|
|
|
|
(Dollars in thousands, except per share data)
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Shares granted
|
74,304
|
|
|
70,041
|
|
|
71,157
|
|
|||
|
Weighted average grant date fair value
|
$
|
18.63
|
|
|
$
|
16.76
|
|
|
$
|
15.29
|
|
|
Intrinsic value of awards vested
|
$
|
735
|
|
|
$
|
505
|
|
|
$
|
625
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Stock-based compensation expense:
|
|
|
|
|
|
||||||
|
Stock options
|
$
|
463
|
|
|
$
|
517
|
|
|
$
|
408
|
|
|
Restricted stock awards
|
679
|
|
|
461
|
|
|
859
|
|
|||
|
Employee stock purchase plan
|
46
|
|
|
38
|
|
|
36
|
|
|||
|
Total
|
$
|
1,188
|
|
|
$
|
1,016
|
|
|
$
|
1,303
|
|
|
Tax benefit on nonqualified stock option expense, restricted stock awards and disqualifying dispositions of incentive stock options
|
$
|
244
|
|
|
$
|
162
|
|
|
$
|
296
|
|
|
80
|
|
(Dollars in thousands)
|
|
||
|
Due in 2015
|
$
|
41,844
|
|
|
Due in 2016
|
20,140
|
|
|
|
Due in 2017
|
9,232
|
|
|
|
Due in 2018
|
2,251
|
|
|
|
Due in 2019
|
1,967
|
|
|
|
Thereafter
|
1,392
|
|
|
|
Total
|
$
|
76,826
|
|
|
81
|
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance at December 31
|
$
|
41,974
|
|
|
$
|
37,256
|
|
|
$
|
96,282
|
|
|
Weighted average interest rate at year end
|
0.06
|
%
|
|
0.07
|
%
|
|
0.07
|
%
|
|||
|
Maximum amount outstanding at any month's end
|
$
|
43,266
|
|
|
$
|
110,228
|
|
|
$
|
117,291
|
|
|
Average amount outstanding during the year
|
41,048
|
|
|
72,211
|
|
|
106,206
|
|
|||
|
Weighted average interest rate during the year
|
0.06
|
%
|
|
0.06
|
%
|
|
0.13
|
%
|
|||
|
|
For the Years Ended December 31,
|
||||||||||
|
(Dollars and shares in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Numerator for basic and diluted earnings per share
—income available to common shareholders
|
$
|
22,231
|
|
|
$
|
21,189
|
|
|
$
|
20,872
|
|
|
Denominator for basic earnings per share
—weighted-average shares outstanding
|
16,235
|
|
|
16,605
|
|
|
16,761
|
|
|||
|
Effect of dilutive securities—employee stock options and awards
|
90
|
|
|
70
|
|
|
55
|
|
|||
|
Denominator for diluted earnings per share
—adjusted weighted-average shares outstanding
|
16,325
|
|
|
16,675
|
|
|
16,816
|
|
|||
|
Basic earnings per share
|
$
|
1.37
|
|
|
$
|
1.28
|
|
|
$
|
1.25
|
|
|
Diluted earnings per share
|
$
|
1.36
|
|
|
$
|
1.27
|
|
|
$
|
1.24
|
|
|
Average anti-dilutive options and awards excluded from computation of diluted earnings per share
|
499
|
|
|
546
|
|
|
581
|
|
|||
|
(Dollars in thousands)
|
Net Unrealized
Gains (Losses) on Available-for-Sale Investment Securities |
|
Net Change
Related to Derivatives Used for Cash Flow Hedges |
|
Net Change
Related to Defined Benefit Pension Plans |
|
Accumulated
Other Comprehensive Loss |
||||||||
|
Balance, December 31, 2011
|
$
|
7,306
|
|
|
$
|
(932
|
)
|
|
$
|
(12,475
|
)
|
|
$
|
(6,101
|
)
|
|
Net Change
|
1,038
|
|
|
(309
|
)
|
|
(1,548
|
)
|
|
(819
|
)
|
||||
|
Balance, December 31, 2012
|
8,344
|
|
|
(1,241
|
)
|
|
(14,023
|
)
|
|
(6,920
|
)
|
||||
|
Net Change
|
(9,816
|
)
|
|
1,241
|
|
|
5,540
|
|
|
(3,035
|
)
|
||||
|
Balance, December 31, 2013
|
(1,472
|
)
|
|
—
|
|
|
(8,483
|
)
|
|
(9,955
|
)
|
||||
|
Net Change
|
3,183
|
|
|
(157
|
)
|
|
(7,533
|
)
|
|
(4,507
|
)
|
||||
|
Balance, December 31, 2014
|
$
|
1,711
|
|
|
$
|
(157
|
)
|
|
$
|
(16,016
|
)
|
|
$
|
(14,462
|
)
|
|
82
|
|
Details about Accumulated Other
Comprehensive Loss Components |
|
Amount Reclassified from Accumulated
Other Comprehensive Loss |
|
Affected Line Item in the
Statement of Income |
||||||||||
|
|
|
For the years ended December 31,
|
|
|
||||||||||
|
(Dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
|
|
||||||
|
Net unrealized holding gains on available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
||||||
|
|
|
$
|
635
|
|
|
$
|
3,389
|
|
|
$
|
305
|
|
|
Net gain on sales of investment securities
|
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
Other-than-temporary impairment on equity securities
|
|||
|
|
|
635
|
|
|
3,389
|
|
|
292
|
|
|
Total before tax
|
|||
|
|
|
(222
|
)
|
|
(1,186
|
)
|
|
(102
|
)
|
|
Tax expense
|
|||
|
|
|
$
|
413
|
|
|
$
|
2,203
|
|
|
$
|
190
|
|
|
Net of tax
|
|
Cash flow hedge derivative:
|
|
|
|
|
|
|
|
|
||||||
|
|
|
$
|
—
|
|
|
$
|
(1,866
|
)
|
|
$
|
—
|
|
|
Net loss on interest rate swap
|
|
|
|
—
|
|
|
(1,866
|
)
|
|
—
|
|
|
Total before tax
|
|||
|
|
|
—
|
|
|
653
|
|
|
—
|
|
|
Tax benefit
|
|||
|
|
|
$
|
—
|
|
|
$
|
(1,213
|
)
|
|
$
|
—
|
|
|
Net of tax
|
|
Defined benefit pension plans:
|
|
|
|
|
|
|
|
|
||||||
|
Amortization of net loss included in net periodic pension costs*
|
|
$
|
(666
|
)
|
|
$
|
(1,282
|
)
|
|
$
|
(1,170
|
)
|
|
|
|
Accretion of prior service cost included in net periodic pension costs*
|
|
288
|
|
|
255
|
|
|
255
|
|
|
|
|||
|
|
|
(378
|
)
|
|
(1,027
|
)
|
|
(915
|
)
|
|
Total before tax
|
|||
|
|
|
132
|
|
|
360
|
|
|
320
|
|
|
Tax benefit
|
|||
|
|
|
$
|
(246
|
)
|
|
$
|
(667
|
)
|
|
$
|
(595
|
)
|
|
Net of tax
|
|
*
|
These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. (See Note 10—Retirement Plans and Other Postretirement Benefits for additional details.)
|
|
83
|
|
(Dollars in thousands)
|
Contract/Notional Amount
|
||
|
Financial instruments representing credit risk:
|
|
||
|
Commitments to extend credit
|
$
|
538,488
|
|
|
Performance letters of credit
|
19,240
|
|
|
|
Financial standby letters of credit
|
27,526
|
|
|
|
Other letters of credit
|
101
|
|
|
|
(Dollars in thousands)
|
|
||
|
Year
|
Amount
|
||
|
2015
|
$
|
2,297
|
|
|
2016
|
2,269
|
|
|
|
2017
|
2,080
|
|
|
|
2018
|
2,096
|
|
|
|
2019
|
1,705
|
|
|
|
Thereafter
|
23,092
|
|
|
|
Total
|
$
|
33,539
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Rental expense
|
$
|
2,732
|
|
|
$
|
2,304
|
|
|
$
|
2,250
|
|
|
Sublease rental income
|
(238
|
)
|
|
(278
|
)
|
|
(396
|
)
|
|||
|
Net rental expense
|
$
|
2,494
|
|
|
$
|
2,026
|
|
|
$
|
1,854
|
|
|
84
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||
|
(Dollars in thousands)
|
Notional
Amount |
|
Balance Sheet
Classification |
|
Fair
Value |
|
Balance Sheet
Classification |
|
Fair
Value |
||||||
|
At December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate locks with customers
|
$
|
27,007
|
|
|
Other assets
|
|
$
|
788
|
|
|
|
|
$
|
—
|
|
|
Forward loan sale commitments
|
30,537
|
|
|
|
|
—
|
|
|
Other liabilities
|
|
112
|
|
|||
|
Total
|
$
|
57,544
|
|
|
|
|
$
|
788
|
|
|
|
|
$
|
112
|
|
|
At December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate locks with customers
|
$
|
15,176
|
|
|
Other assets
|
|
$
|
321
|
|
|
|
|
$
|
—
|
|
|
Forward loan sale commitments
|
17,425
|
|
|
Other assets
|
|
25
|
|
|
|
|
—
|
|
|||
|
Total
|
$
|
32,601
|
|
|
|
|
$
|
346
|
|
|
|
|
$
|
—
|
|
|
85
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||
|
(Dollars in thousands)
|
Notional
Amount |
|
Balance Sheet
Classification |
|
Fair
Value |
|
Balance Sheet
Classification |
|
Fair
Value |
||||||
|
At December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap - cash flow hedge
|
$
|
19,945
|
|
|
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
241
|
|
|
Total
|
$
|
19,945
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
241
|
|
|
At December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap - cash flow hedge
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Total
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
Statement of Income Classification
|
|
For the Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||||
|
Interest rate locks with customers
|
Net gain (loss) on mortgage banking activities
|
|
$
|
467
|
|
|
$
|
(1,226
|
)
|
|
$
|
467
|
|
|
Forward loan sale commitments
|
Net (loss) gain on mortgage banking activities
|
|
(137
|
)
|
|
79
|
|
|
248
|
|
|||
|
Total
|
|
|
$
|
330
|
|
|
$
|
(1,147
|
)
|
|
$
|
715
|
|
|
|
Statement of Income Classification
|
|
For the Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||||
|
Interest rate swap—cash flow hedge—loss on termination
|
Net loss on termination of interest rate swap
|
|
$
|
—
|
|
|
$
|
(1,866
|
)
|
|
$
|
—
|
|
|
Interest rate swap—cash flow hedge—interest payments
|
Interest expense
|
|
66
|
|
|
124
|
|
|
448
|
|
|||
|
Interest rate swap—cash flow hedge—ineffectiveness
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss
|
|
|
$
|
(66
|
)
|
|
$
|
(1,990
|
)
|
|
$
|
(448
|
)
|
|
|
Accumulated Other
Comprehensive (Loss) Income |
|
For the Years Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||||
|
Interest rate swap—cash flow hedge
|
Fair value, net of taxes
|
|
$
|
(157
|
)
|
|
$
|
—
|
|
|
$
|
(1,241
|
)
|
|
Total
|
|
|
$
|
(157
|
)
|
|
$
|
—
|
|
|
$
|
(1,241
|
)
|
|
86
|
|
•
|
Level 1: Valuations are based on quoted prices in active markets for identical assets or liabilities that the Corporation can access at the measurement date. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.
|
|
•
|
Level 2: Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
|
|
•
|
Level 3: Valuations are based on inputs that are unobservable and significant to the overall fair value measurement. Assets and liabilities utilizing Level 3 inputs include: financial instruments whose value is determined using pricing models, discounted cash-flow methodologies, or similar techniques, as well as instruments for which the fair value calculation requires significant management judgment or estimation.
|
|
87
|
|
88
|
|
|
At December 31, 2014
|
||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Assets/
Liabilities at Fair Value |
||||||||
|
Assets:
|
|
||||||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. treasuries
|
$
|
4,845
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,845
|
|
|
U.S. government corporations and agencies
|
—
|
|
|
121,844
|
|
|
—
|
|
|
121,844
|
|
||||
|
State and political subdivisions
|
—
|
|
|
102,774
|
|
|
—
|
|
|
102,774
|
|
||||
|
Residential mortgage-backed securities
|
—
|
|
|
13,643
|
|
|
—
|
|
|
13,643
|
|
||||
|
Collateralized mortgage obligations
|
—
|
|
|
3,725
|
|
|
—
|
|
|
3,725
|
|
||||
|
Corporate bonds
|
—
|
|
|
54,440
|
|
|
—
|
|
|
54,440
|
|
||||
|
Money market mutual funds
|
11,675
|
|
|
—
|
|
|
—
|
|
|
11,675
|
|
||||
|
Equity securities
|
1,337
|
|
|
—
|
|
|
—
|
|
|
1,337
|
|
||||
|
Total available-for-sale securities
|
17,857
|
|
|
296,426
|
|
|
—
|
|
|
314,283
|
|
||||
|
Interest rate locks with customers
|
—
|
|
|
788
|
|
|
—
|
|
|
788
|
|
||||
|
Total assets
|
$
|
17,857
|
|
|
$
|
297,214
|
|
|
$
|
—
|
|
|
$
|
315,071
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
$
|
—
|
|
|
$
|
241
|
|
|
$
|
—
|
|
|
$
|
241
|
|
|
Forward loan sale commitments
|
—
|
|
|
112
|
|
|
—
|
|
|
112
|
|
||||
|
Contingent consideration liability
|
—
|
|
|
—
|
|
|
6,541
|
|
|
6,541
|
|
||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
353
|
|
|
$
|
6,541
|
|
|
$
|
6,894
|
|
|
|
At December 31, 2013
|
||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Assets/
Liabilities at Fair Value |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. treasuries
|
$
|
4,708
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,708
|
|
|
U.S. government corporations and agencies
|
—
|
|
|
128,148
|
|
|
—
|
|
|
128,148
|
|
||||
|
State and political subdivisions
|
—
|
|
|
107,657
|
|
|
—
|
|
|
107,657
|
|
||||
|
Residential mortgage-backed securities
|
—
|
|
|
35,480
|
|
|
—
|
|
|
35,480
|
|
||||
|
Collateralized mortgage obligations
|
—
|
|
|
7,201
|
|
|
—
|
|
|
7,201
|
|
||||
|
Corporate bonds
|
—
|
|
|
33,840
|
|
|
—
|
|
|
33,840
|
|
||||
|
Money market mutual funds
|
16,900
|
|
|
—
|
|
|
—
|
|
|
16,900
|
|
||||
|
Equity securities
|
2,347
|
|
|
—
|
|
|
—
|
|
|
2,347
|
|
||||
|
Total available-for-sale securities
|
23,955
|
|
|
312,326
|
|
|
—
|
|
|
336,281
|
|
||||
|
Interest rate locks with customers
|
—
|
|
|
321
|
|
|
—
|
|
|
321
|
|
||||
|
Forward loan sale commitments
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||
|
Total assets
|
$
|
23,955
|
|
|
$
|
312,672
|
|
|
$
|
—
|
|
|
$
|
336,627
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration liability
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
501
|
|
|
$
|
501
|
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
501
|
|
|
$
|
501
|
|
|
89
|
|
|
For the Year Ended December 31, 2014
|
||||||||||||||||||
|
(Dollars in thousands)
|
Balance at
December 31, 2013 |
|
Contingent
Consideration from New Acquisition |
|
Payment of
Contingent Consideration |
|
Adjustment
of Contingent Consideration |
|
Balance at December 31, 2014
|
||||||||||
|
Sterner Insurance Associates
|
$
|
—
|
|
|
$
|
635
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
$
|
680
|
|
|
Girard Partners
|
—
|
|
|
5,470
|
|
|
—
|
|
|
33
|
|
|
5,503
|
|
|||||
|
John T. Fretz Insurance Agency
|
501
|
|
|
—
|
|
|
(310
|
)
|
|
167
|
|
|
358
|
|
|||||
|
Total contingent consideration liability
|
$
|
501
|
|
|
$
|
6,105
|
|
|
$
|
(310
|
)
|
|
$
|
245
|
|
|
$
|
6,541
|
|
|
|
For the Year Ended December 31, 2013
|
||||||||||||||||||
|
(Dollars in thousands)
|
Balance at
December 31, 2012 |
|
Contingent
Consideration from New Acquisition |
|
Payment of
Contingent Consideration |
|
Adjustment
of Contingent Consideration |
|
Balance at December 31, 2013
|
||||||||||
|
John T. Fretz Insurance Agency
|
$
|
—
|
|
|
$
|
454
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
501
|
|
|
Javers Group
|
903
|
|
|
—
|
|
|
—
|
|
|
(903
|
)
|
|
—
|
|
|||||
|
Total contingent consideration liability
|
$
|
903
|
|
|
$
|
454
|
|
|
$
|
—
|
|
|
$
|
(856
|
)
|
|
$
|
501
|
|
|
|
At December 31, 2014
|
||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Assets/Liabilities at
Fair Value |
||||||||
|
Impaired loans held for investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55,193
|
|
|
$
|
55,193
|
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55,193
|
|
|
$
|
55,193
|
|
|
|
At December 31, 2013
|
||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Assets/Liabilities at
Fair Value |
||||||||
|
Impaired loans held for investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55,370
|
|
|
$
|
55,370
|
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55,370
|
|
|
$
|
55,370
|
|
|
90
|
|
|
At December 31, 2014
|
||||||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair
Value |
|
Carrying
Amount |
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and short-term interest-earning assets
|
$
|
38,565
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38,565
|
|
|
$
|
38,565
|
|
|
Held-to-maturity securities
|
—
|
|
|
54,765
|
|
|
—
|
|
|
54,765
|
|
|
54,347
|
|
|||||
|
Loans held for sale
|
—
|
|
|
3,374
|
|
|
—
|
|
|
3,374
|
|
|
3,302
|
|
|||||
|
Net loans and leases held for investment
|
—
|
|
|
—
|
|
|
1,555,033
|
|
|
1,555,033
|
|
|
1,550,770
|
|
|||||
|
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
6,941
|
|
|
6,941
|
|
|
5,509
|
|
|||||
|
Other real estate owned
|
—
|
|
|
955
|
|
|
—
|
|
|
955
|
|
|
955
|
|
|||||
|
Total assets
|
$
|
38,565
|
|
|
$
|
59,094
|
|
|
$
|
1,561,974
|
|
|
$
|
1,659,633
|
|
|
$
|
1,653,448
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand and savings deposits, non-maturity
|
$
|
1,608,748
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,608,748
|
|
|
$
|
1,608,748
|
|
|
Time deposits
|
—
|
|
|
254,224
|
|
|
—
|
|
|
254,224
|
|
|
252,593
|
|
|||||
|
Total deposits
|
1,608,748
|
|
|
254,224
|
|
|
—
|
|
|
1,862,972
|
|
|
1,861,341
|
|
|||||
|
Short-term borrowings
|
—
|
|
|
38,631
|
|
|
—
|
|
|
38,631
|
|
|
41,974
|
|
|||||
|
Total liabilities
|
$
|
1,608,748
|
|
|
$
|
292,855
|
|
|
$
|
—
|
|
|
$
|
1,901,603
|
|
|
$
|
1,903,315
|
|
|
Off-Balance-Sheet:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments to extend credit
|
$
|
—
|
|
|
$
|
(1,420
|
)
|
|
$
|
—
|
|
|
$
|
(1,420
|
)
|
|
$
|
—
|
|
|
|
At December 31, 2013
|
||||||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair
Value |
|
Carrying
Amount |
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and short-term interest-earning assets
|
$
|
69,169
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69,169
|
|
|
$
|
69,169
|
|
|
Held-to-maturity securities
|
—
|
|
|
66,853
|
|
|
—
|
|
|
66,853
|
|
|
66,003
|
|
|||||
|
Loans held for sale
|
—
|
|
|
2,267
|
|
|
—
|
|
|
2,267
|
|
|
2,267
|
|
|||||
|
Net loans and leases held for investment
|
—
|
|
|
—
|
|
|
1,477,945
|
|
|
1,477,945
|
|
|
1,461,620
|
|
|||||
|
Mortgage servicing rights
|
—
|
|
|
7,188
|
|
|
—
|
|
|
7,188
|
|
|
5,519
|
|
|||||
|
Other real estate owned
|
—
|
|
|
1,650
|
|
|
—
|
|
|
1,650
|
|
|
1,650
|
|
|||||
|
Total assets
|
$
|
69,169
|
|
|
$
|
77,958
|
|
|
$
|
1,477,945
|
|
|
$
|
1,625,072
|
|
|
$
|
1,606,228
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand and savings deposits, non-maturity
|
$
|
1,573,709
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,573,709
|
|
|
$
|
1,573,709
|
|
|
Time deposits
|
—
|
|
|
268,909
|
|
|
—
|
|
|
268,909
|
|
|
270,789
|
|
|||||
|
Total deposits
|
1,573,709
|
|
|
268,909
|
|
|
—
|
|
|
1,842,618
|
|
|
1,844,498
|
|
|||||
|
Short-term borrowings
|
—
|
|
|
35,687
|
|
|
—
|
|
|
35,687
|
|
|
37,256
|
|
|||||
|
Total liabilities
|
$
|
1,573,709
|
|
|
$
|
304,596
|
|
|
$
|
—
|
|
|
$
|
1,878,305
|
|
|
$
|
1,881,754
|
|
|
Off-Balance-Sheet:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments to extend credit
|
$
|
—
|
|
|
$
|
(1,357
|
)
|
|
$
|
—
|
|
|
$
|
(1,357
|
)
|
|
$
|
—
|
|
|
91
|
|
92
|
|
(Dollars in thousands)
|
Severance
|
||
|
Accrued at January 1, 2013
|
$
|
—
|
|
|
Restructuring charge
|
437
|
|
|
|
Payments
|
(432
|
)
|
|
|
Adjustment of restructuring charge
|
(5
|
)
|
|
|
Accrued at December 31, 2013
|
$
|
—
|
|
|
93
|
|
(Dollars in thousands)
|
Actual
|
|
For Capital Adequacy
Purposes |
|
To Be Well-Capitalized
Under Prompt Corrective Action Provisions |
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
At December 31, 2014
|
|
|
|
|
|
|
|
|||||||||||||
|
Total Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporation
|
$
|
249,388
|
|
|
12.91
|
%
|
|
$
|
154,589
|
|
|
8.00
|
%
|
|
$
|
193,237
|
|
|
10.00
|
%
|
|
Bank
|
232,080
|
|
|
12.15
|
|
|
152,796
|
|
|
8.00
|
%
|
|
190,995
|
|
|
10.00
|
%
|
|||
|
Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporation
|
227,907
|
|
|
11.79
|
|
|
77,295
|
|
|
4.00
|
%
|
|
115,942
|
|
|
6.00
|
%
|
|||
|
Bank
|
210,816
|
|
|
11.04
|
|
|
76,398
|
|
|
4.00
|
%
|
|
114,597
|
|
|
6.00
|
%
|
|||
|
Tier 1 Capital (to Average Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporation
|
227,907
|
|
|
10.55
|
|
|
86,371
|
|
|
4.00
|
%
|
|
107,964
|
|
|
5.00
|
%
|
|||
|
Bank
|
210,816
|
|
|
9.80
|
|
|
86,005
|
|
|
4.00
|
%
|
|
107,506
|
|
|
5.00
|
%
|
|||
|
At December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporation
|
$
|
256,329
|
|
|
13.90
|
%
|
|
$
|
147,568
|
|
|
8.00
|
%
|
|
$
|
184,460
|
|
|
10.00
|
%
|
|
Bank
|
238,336
|
|
|
13.06
|
|
|
145,991
|
|
|
8.00
|
%
|
|
182,489
|
|
|
10.00
|
%
|
|||
|
Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporation
|
232,946
|
|
|
12.63
|
|
|
73,784
|
|
|
4.00
|
%
|
|
110,676
|
|
|
6.00
|
%
|
|||
|
Bank
|
215,497
|
|
|
11.81
|
|
|
72,995
|
|
|
4.00
|
%
|
|
109,493
|
|
|
6.00
|
%
|
|||
|
Tier 1 Capital (to Average Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporation
|
232,946
|
|
|
10.85
|
|
|
85,876
|
|
|
4.00
|
%
|
|
107,346
|
|
|
5.00
|
%
|
|||
|
Bank
|
215,497
|
|
|
10.11
|
|
|
85,277
|
|
|
4.00
|
%
|
|
106,597
|
|
|
5.00
|
%
|
|||
|
94
|
|
(Dollars in thousands)
|
|
||
|
Balance at January 1, 2014
|
$
|
27,802
|
|
|
Additions
|
10,551
|
|
|
|
Amounts collected and other reductions
|
(7,668
|
)
|
|
|
Balance at December 31, 2014
|
$
|
30,685
|
|
|
(Dollars in thousands)
|
At December 31, 2014
|
||
|
Commitments to extend credit
|
$
|
16,453
|
|
|
Standby and commercial letters of credits
|
223
|
|
|
|
Deposits received
|
10,342
|
|
|
|
95
|
|
|
The Banking segment provides financial services to consumers, businesses and governmental units. These services include a full range of banking services such as deposit taking, loan origination and servicing, mortgage banking, other general banking services and equipment lease financing.
|
|
|
The Wealth Management segment offers trust and investment advisory services, guardian and custodian of employee benefits and other trust and brokerage services, as well as a registered investment advisory managing private investment accounts for both individuals and institutions.
|
|
|
The Insurance segment includes a full-service insurance brokerage agency offering commercial property and casualty insurance, group life and health coverage, employee benefit solutions and personal insurance lines.
|
|
96
|
|
(Dollars in thousands)
|
Banking
|
|
Wealth Management
|
|
Insurance
|
|
Other
|
|
Consolidated
|
||||||||||
|
For the Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
75,850
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
75,885
|
|
|
Interest expense
|
3,998
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
3,996
|
|
|||||
|
Net interest income
|
71,852
|
|
|
1
|
|
|
—
|
|
|
36
|
|
|
71,889
|
|
|||||
|
Provision for loan and lease losses
|
3,607
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,607
|
|
|||||
|
Noninterest income
|
16,170
|
|
|
19,918
|
|
|
12,038
|
|
|
525
|
|
|
48,651
|
|
|||||
|
Noninterest expense*
|
63,120
|
|
|
13,855
|
|
|
11,435
|
|
|
(1,156
|
)
|
|
87,254
|
|
|||||
|
Income before income taxes
|
21,295
|
|
|
6,064
|
|
|
603
|
|
|
1,717
|
|
|
29,679
|
|
|||||
|
Income taxes
|
4,043
|
|
|
2,269
|
|
|
256
|
|
|
880
|
|
|
7,448
|
|
|||||
|
Net income
|
$
|
17,252
|
|
|
$
|
3,795
|
|
|
$
|
347
|
|
|
$
|
837
|
|
|
$
|
22,231
|
|
|
Total assets
|
$
|
2,154,485
|
|
|
$
|
34,195
|
|
|
$
|
22,930
|
|
|
$
|
23,711
|
|
|
$
|
2,235,321
|
|
|
Capital expenditures
|
$
|
2,824
|
|
|
$
|
100
|
|
|
$
|
593
|
|
|
$
|
169
|
|
|
$
|
3,686
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
77,517
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
77,579
|
|
|
Interest expense
|
4,641
|
|
|
—
|
|
|
—
|
|
|
476
|
|
|
5,117
|
|
|||||
|
Net interest income
|
72,876
|
|
|
1
|
|
|
—
|
|
|
(415
|
)
|
|
72,462
|
|
|||||
|
Provision for loan and lease losses
|
11,228
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,228
|
|
|||||
|
Noninterest income
|
22,053
|
|
|
14,938
|
|
|
9,959
|
|
|
(166
|
)
|
|
46,784
|
|
|||||
|
Noninterest expense*
|
60,759
|
|
|
10,079
|
|
|
8,749
|
|
|
1,546
|
|
|
81,133
|
|
|||||
|
Income (expense) before income taxes
|
22,942
|
|
|
4,860
|
|
|
1,210
|
|
|
(2,127
|
)
|
|
26,885
|
|
|||||
|
Income tax expense (benefit)
|
4,255
|
|
|
1,850
|
|
|
497
|
|
|
(906
|
)
|
|
5,696
|
|
|||||
|
Net income
|
$
|
18,687
|
|
|
$
|
3,010
|
|
|
$
|
713
|
|
|
$
|
(1,221
|
)
|
|
$
|
21,189
|
|
|
Total assets
|
$
|
2,129,314
|
|
|
$
|
22,737
|
|
|
$
|
19,524
|
|
|
$
|
19,984
|
|
|
$
|
2,191,559
|
|
|
Capital expenditures
|
$
|
2,679
|
|
|
$
|
13
|
|
|
$
|
46
|
|
|
$
|
692
|
|
|
$
|
3,430
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
80,568
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
80
|
|
|
$
|
80,654
|
|
|
Interest expense
|
6,983
|
|
|
—
|
|
|
—
|
|
|
1,191
|
|
|
8,174
|
|
|||||
|
Net interest income
|
73,585
|
|
|
3
|
|
|
3
|
|
|
(1,111
|
)
|
|
72,480
|
|
|||||
|
Provision for loan and lease losses
|
10,035
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,035
|
|
|||||
|
Noninterest income
|
18,018
|
|
|
12,906
|
|
|
8,079
|
|
|
1,257
|
|
|
40,260
|
|
|||||
|
Noninterest expense*
|
57,917
|
|
|
9,626
|
|
|
7,782
|
|
|
957
|
|
|
76,282
|
|
|||||
|
Income (expense) before income taxes
|
23,651
|
|
|
3,283
|
|
|
300
|
|
|
(811
|
)
|
|
26,423
|
|
|||||
|
Income tax expense (benefit)
|
4,318
|
|
|
1,266
|
|
|
113
|
|
|
(146
|
)
|
|
5,551
|
|
|||||
|
Net income
|
$
|
19,333
|
|
|
$
|
2,017
|
|
|
$
|
187
|
|
|
$
|
(665
|
)
|
|
$
|
20,872
|
|
|
Capital expenditures
|
$
|
2,950
|
|
|
$
|
53
|
|
|
$
|
37
|
|
|
$
|
190
|
|
|
$
|
3,230
|
|
|
97
|
|
(Dollars in thousands)
|
At December 31,
|
||||||
|
Balance Sheets
|
2014
|
|
2013
|
||||
|
Assets:
|
|
|
|
||||
|
Cash and due from banks
|
$
|
3,120
|
|
|
$
|
2,999
|
|
|
Investments in securities
|
1,336
|
|
|
2,347
|
|
||
|
Investments in subsidiaries, at equity in net assets:
|
|
|
|
||||
|
Bank
|
283,166
|
|
|
271,147
|
|
||
|
Non-banks
|
—
|
|
|
—
|
|
||
|
Other assets
|
21,115
|
|
|
17,658
|
|
||
|
Total assets
|
$
|
308,737
|
|
|
$
|
294,151
|
|
|
Liabilities:
|
|
|
|
||||
|
Dividends payable
|
$
|
3,243
|
|
|
$
|
3,257
|
|
|
Other liabilities
|
20,940
|
|
|
10,388
|
|
||
|
Total liabilities
|
24,183
|
|
|
13,645
|
|
||
|
Shareholders' equity:
|
284,554
|
|
|
280,506
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
308,737
|
|
|
$
|
294,151
|
|
|
(Dollars in thousands)
|
For the Years Ended December 31,
|
||||||||||
|
Statements of Income
|
2014
|
|
2013
|
|
2012
|
||||||
|
Dividends from bank
|
$
|
12,482
|
|
|
$
|
18,482
|
|
|
$
|
20,482
|
|
|
Dividends from non-bank
|
—
|
|
|
—
|
|
|
1,200
|
|
|||
|
Other-than-temporary impairment on equity securities
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||
|
Net gain on sales of securities
|
306
|
|
|
644
|
|
|
70
|
|
|||
|
Loss on termination of interest rate swap
|
—
|
|
|
(1,866
|
)
|
|
—
|
|
|||
|
Other income
|
18,334
|
|
|
18,306
|
|
|
17,463
|
|
|||
|
Total operating income
|
31,122
|
|
|
35,566
|
|
|
39,202
|
|
|||
|
Operating expenses
|
16,924
|
|
|
19,203
|
|
|
18,323
|
|
|||
|
Income before income tax expense (benefit) and equity in undistributed income (loss) of subsidiaries
|
14,198
|
|
|
16,363
|
|
|
20,879
|
|
|||
|
Income tax expense (benefit)
|
880
|
|
|
(903
|
)
|
|
(143
|
)
|
|||
|
Income before equity in undistributed income (loss) of subsidiaries
|
13,318
|
|
|
17,266
|
|
|
21,022
|
|
|||
|
Equity in undistributed income (loss) of subsidiaries:
|
|
|
|
|
|
||||||
|
Bank
|
8,913
|
|
|
3,929
|
|
|
(140
|
)
|
|||
|
Non-banks
|
—
|
|
|
(6
|
)
|
|
(10
|
)
|
|||
|
Net income
|
$
|
22,231
|
|
|
$
|
21,189
|
|
|
$
|
20,872
|
|
|
98
|
|
(Dollars in thousands)
|
For the Years Ended December 31,
|
||||||||||
|
Statements of Cash Flows
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
22,231
|
|
|
$
|
21,189
|
|
|
$
|
20,872
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Equity in undistributed net (income) loss of subsidiaries
|
(8,913
|
)
|
|
(3,923
|
)
|
|
150
|
|
|||
|
Other-than-temporary impairment on equity securities
|
—
|
|
|
—
|
|
|
13
|
|
|||
|
Net gain on sales of securities
|
(306
|
)
|
|
(644
|
)
|
|
(70
|
)
|
|||
|
Loss on termination of interest rate swap
|
—
|
|
|
1,866
|
|
|
—
|
|
|||
|
Bank owned life insurance income
|
(238
|
)
|
|
(1,070
|
)
|
|
(255
|
)
|
|||
|
Depreciation of premises and equipment
|
364
|
|
|
344
|
|
|
358
|
|
|||
|
Stock based compensation
|
1,141
|
|
|
978
|
|
|
1,267
|
|
|||
|
Contributions to pension and other postretirement benefit plans
|
(254
|
)
|
|
(2,243
|
)
|
|
(8,215
|
)
|
|||
|
Decrease in other assets
|
714
|
|
|
671
|
|
|
6,270
|
|
|||
|
(Decrease) increase in other liabilities
|
(639
|
)
|
|
(2,426
|
)
|
|
2,451
|
|
|||
|
Net cash provided by operating activities
|
14,100
|
|
|
14,742
|
|
|
22,841
|
|
|||
|
Cash flow from investing activities:
|
|
|
|
|
|
||||||
|
Proceeds from sales of securities
|
1,131
|
|
|
1,244
|
|
|
2,666
|
|
|||
|
Liquidation of subsidiary, net of cash acquired
|
—
|
|
|
15,011
|
|
|
1,096
|
|
|||
|
Proceeds from bank owned life insurance
|
—
|
|
|
772
|
|
|
178
|
|
|||
|
Other, net
|
(281
|
)
|
|
(713
|
)
|
|
1,280
|
|
|||
|
Net cash provided by investing activities
|
850
|
|
|
16,314
|
|
|
5,220
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Repayment of long-term debt
|
—
|
|
|
(375
|
)
|
|
(1,500
|
)
|
|||
|
Payment for repurchase of trust preferred securities
|
—
|
|
|
(20,619
|
)
|
|
—
|
|
|||
|
Purchases of treasury stock
|
(4,605
|
)
|
|
(12,012
|
)
|
|
(2,319
|
)
|
|||
|
Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit plans
|
2,462
|
|
|
2,422
|
|
|
2,515
|
|
|||
|
Proceeds from exercise of stock options
|
310
|
|
|
—
|
|
|
—
|
|
|||
|
Cash dividends paid
|
(12,996
|
)
|
|
(10,029
|
)
|
|
(16,755
|
)
|
|||
|
Net cash used in financing activities
|
(14,829
|
)
|
|
(40,613
|
)
|
|
(18,059
|
)
|
|||
|
Net increase (decrease) in cash and due from financial institutions
|
121
|
|
|
(9,557
|
)
|
|
10,002
|
|
|||
|
Cash and due from financial institutions at beginning of year
|
2,999
|
|
|
12,556
|
|
|
2,554
|
|
|||
|
Cash and due from financial institutions at end of year
|
$
|
3,120
|
|
|
$
|
2,999
|
|
|
$
|
12,556
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the year for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
2
|
|
|
$
|
754
|
|
|
$
|
1,194
|
|
|
Income tax, net of refunds received
|
5,300
|
|
|
5,017
|
|
|
1,180
|
|
|||
|
99
|
|
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
||||||||
|
2014 Quarterly Financial Data:
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
||||||||
|
Interest income
|
$
|
18,995
|
|
|
$
|
19,219
|
|
|
$
|
18,725
|
|
|
$
|
18,946
|
|
|
Interest expense
|
1,039
|
|
|
978
|
|
|
981
|
|
|
998
|
|
||||
|
Net interest income
|
17,956
|
|
|
18,241
|
|
|
17,744
|
|
|
17,948
|
|
||||
|
Provision for loan and lease losses
|
648
|
|
|
233
|
|
|
1,251
|
|
|
1,475
|
|
||||
|
Net interest income after provision for loan and lease losses
|
17,308
|
|
|
18,008
|
|
|
16,493
|
|
|
16,473
|
|
||||
|
Noninterest income
|
12,076
|
|
|
12,510
|
|
|
11,924
|
|
|
12,141
|
|
||||
|
Noninterest expense
|
22,562
|
|
|
22,019
|
|
|
21,790
|
|
|
20,883
|
|
||||
|
Income before income taxes
|
6,822
|
|
|
8,499
|
|
|
6,627
|
|
|
7,731
|
|
||||
|
Income taxes
|
1,632
|
|
|
2,264
|
|
|
1,547
|
|
|
2,005
|
|
||||
|
Net income
|
$
|
5,190
|
|
|
$
|
6,235
|
|
|
$
|
5,080
|
|
|
$
|
5,726
|
|
|
Per share data:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.32
|
|
|
$
|
0.38
|
|
|
$
|
0.31
|
|
|
$
|
0.35
|
|
|
Diluted
|
$
|
0.32
|
|
|
$
|
0.38
|
|
|
$
|
0.31
|
|
|
$
|
0.35
|
|
|
Dividends per share
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2013 Quarterly Financial Data:
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
||||||||
|
Interest income
|
$
|
19,172
|
|
|
$
|
19,457
|
|
|
$
|
19,461
|
|
|
$
|
19,489
|
|
|
Interest expense
|
1,080
|
|
|
1,138
|
|
|
1,353
|
|
|
1,546
|
|
||||
|
Net interest income
|
18,092
|
|
|
18,319
|
|
|
18,108
|
|
|
17,943
|
|
||||
|
Provision for loan and lease losses
|
1,614
|
|
|
4,094
|
|
|
3,446
|
|
|
2,074
|
|
||||
|
Net interest income after provision for loan and lease losses
|
16,478
|
|
|
14,225
|
|
|
14,662
|
|
|
15,869
|
|
||||
|
Noninterest income
|
11,116
|
|
|
13,202
|
|
|
10,991
|
|
|
11,475
|
|
||||
|
Noninterest expense
|
21,623
|
|
|
19,988
|
|
|
19,286
|
|
|
20,236
|
|
||||
|
Income before income taxes
|
5,971
|
|
|
7,439
|
|
|
6,367
|
|
|
7,108
|
|
||||
|
Income taxes
|
1,049
|
|
|
1,400
|
|
|
1,537
|
|
|
1,710
|
|
||||
|
Net income
|
$
|
4,922
|
|
|
$
|
6,039
|
|
|
$
|
4,830
|
|
|
$
|
5,398
|
|
|
Per share data:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.30
|
|
|
$
|
0.36
|
|
|
$
|
0.29
|
|
|
$
|
0.32
|
|
|
Diluted
|
$
|
0.30
|
|
|
$
|
0.36
|
|
|
$
|
0.29
|
|
|
$
|
0.32
|
|
|
Dividends per share
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
100
|
|
(Dollars in thousands, except share data)
|
|
|
||||
|
|
|
|
||||
|
Purchase price consideration in common stock:
|
|
|
||||
|
Valley Green common shares outstanding
|
2,797,454
|
|
|
|||
|
Exchange ratio
|
1.3541
|
|
|
|||
|
Univest shares issued
|
3,787,866
|
|
|
|||
|
Univest closing stock price at December 31, 2014
|
$
|
20.24
|
|
|
||
|
Purchase price assigned to Valley Green common shares exchanged for Univest stock
|
|
$
|
76,667
|
|
||
|
Purchase price assigned to cash in lieu of fractional shares
|
|
3
|
|
|||
|
Purchase price assigned to Valley Green options settled for cash
|
|
2,236
|
|
|||
|
Total purchase price
|
|
$
|
78,906
|
|
||
|
|
|
|
||||
|
Fair value of assets acquired:
|
|
|
||||
|
Cash and due from banks
|
$
|
4,919
|
|
|
||
|
Federal funds sold
|
17,442
|
|
|
|||
|
Investment securities available-for-sale
|
12,766
|
|
|
|||
|
Loans held for investment
|
382,892
|
|
|
|||
|
Premises and equipment, net
|
3,102
|
|
|
|||
|
Core deposit intangible
|
1,867
|
|
|
|||
|
Accrued interest receivable and other assets
|
3,779
|
|
|
|||
|
Total identifiable assets
|
|
426,767
|
|
|||
|
Fair value of liabilities assumed:
|
|
|
||||
|
Deposits - noninterest bearing
|
$
|
49,826
|
|
|
||
|
Deposits - interest bearing
|
336,086
|
|
|
|||
|
Change in control accrued payments
|
2,070
|
|
|
|||
|
Accrued interest payable and other liabilities
|
1,792
|
|
|
|||
|
Total liabilities
|
|
389,774
|
|
|||
|
Net identifiable net assets
|
|
36,993
|
|
|||
|
Goodwill resulting from merger (1)
|
|
$
|
41,913
|
|
||
|
101
|
|
(Dollars in thousands)
|
|
||
|
|
|
||
|
Contractually required principal and interest payments
|
$
|
4,539
|
|
|
Contractual cash flows not expected to be collected (nonaccretable difference)
|
(2,848
|
)
|
|
|
Cash flows expected to be collected
|
1,691
|
|
|
|
Interest component of expected cash flows (accretable difference)
|
(291
|
)
|
|
|
Fair value of loans acquired with a deterioration of credit quality
|
$
|
1,400
|
|
|
102
|
|
|
Pro Forma For the Years Ended December 31,
|
||||||
|
(Dollars in thousands, except share data)
|
2014
|
|
2013
|
||||
|
Net interest income
|
$
|
92,356
|
|
|
$
|
89,897
|
|
|
Noninterest income
|
49,325
|
|
|
47,550
|
|
||
|
Noninterest expense
|
98,792
|
|
|
90,456
|
|
||
|
Net income
|
27,503
|
|
|
26,557
|
|
||
|
Earnings per share
|
|
|
|
|
|||
|
Basic
|
$
|
1.37
|
|
|
$
|
1.30
|
|
|
Diluted
|
1.37
|
|
|
1.30
|
|
||
|
103
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
104
|
|
|
105
|
|
Item 9B.
|
Other Information
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
(a)
|
1. & 2. Financial Statements and Schedules
|
|
|
The financial statements listed in the accompanying index to financial statements are filed as part of this annual report.
|
|
|
3. Listing of Exhibits
|
|
|
The exhibits listed on the accompanying index to exhibits are filed as part of this annual report.
|
|
(b)
|
Exhibits - The response to this portion of Item 15 is submitted as separate section.
|
|
(c)
|
Financial Statements Schedules - none.
|
|
106
|
|
|
Page
|
|
107
|
|
(3.1)
|
Amended and Restated Articles of Incorporation are incorporated by reference to Exhibit 3.1 of Form 10-K, filed with the SEC on March 4, 2014.
|
|
|
(3.2)
|
Amended By-Laws effective January 1, 2015 are incorporated by reference to Exhibit 3.2 of Form 8-K, filed with the SEC on January 2, 2015.
|
|
|
(4.1)
|
Shareholder Rights Agreement dated September 30, 2011 is incorporated by reference to Exhibit 4.1 of Form 8-K, filed with the SEC on October 6, 2011.
|
|
|
(10.1)*
|
Employment Agreement between Jay R. Goldstein and Univest Corporation of Pennsylvania is incorporated by reference to Exhibit 10.1 to the Registration Statement on Form S-4 of Univest Corporation, filed with the SEC on August 21, 2014. (Registration Statement No. 333-198280)
|
|
|
(21)
|
Subsidiaries of the Registrant
|
|
|
(23.1)
|
Consent of independent registered public accounting firm, KPMG LLP
|
|
|
(31.1)
|
Certification of Jeffrey M. Schweitzer, President and Chief Executive Officer of the Corporation, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
(31.2)
|
Certification of Michael S. Keim, Senior Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
(32.1)**
|
Certification of Jeffrey M. Schweitzer, President and Chief Executive Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
(32.2)**
|
Certification of Michael S. Keim, Senior Executive Vice President and Chief Financial Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Exhibit 101.INS
|
XBRL Instance Document
|
|
|
Exhibit 101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
Exhibit 101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
Exhibit 101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
Exhibit 101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
Exhibit 101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
108
|
|
|
UNIVEST CORPORATION OF PENNSYLVANIA
|
|
|
Registrant
|
|
|
|
|
|
By: /s/ Michael S. Keim
|
|
|
|
|
|
Michael S. Keim
Senior Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
|
March 9, 2015
|
|
Signature
|
Title
|
Date
|
|
/s/ WILLIAM S. AICHELE
William S. Aichele
|
Chairman and Director
|
March 9, 2015
|
|
|
|
|
|
/s/ JEFFREY M. SCHWEITZER
Jeffrey M. Schweitzer
|
President, Chief Executive Officer
and Director
(Principal Executive Officer)
|
March 9, 2015
|
|
|
|
|
|
/s/ DOUGLAS C. CLEMENS
Douglas C. Clemens
|
Director
|
March 9, 2015
|
|
|
|
|
|
/s/ R. LEE DELP
R. Lee Delp
|
Director
|
March 9, 2015
|
|
|
|
|
|
/s/ JAY R. GOLDSTEIN
Jay R. Goldstein
|
Director
|
March 9, 2015
|
|
|
|
|
|
/s/ H. PAUL LEWIS
H. Paul Lewis
|
Director
|
March 9, 2015
|
|
|
|
|
|
/s/ WILLIAM G. MORRAL
William G. Morral
|
Director
|
March 9, 2015
|
|
|
|
|
|
/s/ K. LEON MOYER
K. Leon Moyer
|
Director
|
March 9, 2015
|
|
|
|
|
|
/s/ THOMAS SCANNAPIECO
Thomas Scannapieco
|
Director
|
March 9, 2015
|
|
|
|
|
|
/s/ MARK A. SCHLOSSER
Mark A. Schlosser
|
Director
|
March 9, 2015
|
|
|
|
|
|
/s/ P. GREGORY SHELLY
P. Gregory Shelly
|
Director
|
March 9, 2015
|
|
|
|
|
|
/s/ MICHAEL L. TURNER
Michael L. Turner
|
Director
|
March 9, 2015
|
|
|
|
|
|
/s/ MARGARET K. ZOOK
Margaret K. Zook
|
Director
|
March 9, 2015
|
|
109
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|