These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| for the quarterly period ended September 30, 2010 . |
| o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| for the transition period from to . |
| Pennsylvania | 23-1886144 | |
| (State or other jurisdiction of incorporation of organization) | (IRS Employer Identification No.) |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
| Common Stock, $5 par value | 16,645,334 | |
| (Title of Class) | (Number of shares outstanding at October 29, 2010) |
| Page Number | ||||||||
|
|
||||||||
|
|
||||||||
| 2 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 22 | ||||||||
|
|
||||||||
| 40 | ||||||||
|
|
||||||||
| 40 | ||||||||
|
|
||||||||
|
|
||||||||
| 41 | ||||||||
|
|
||||||||
| 41 | ||||||||
|
|
||||||||
| 41 | ||||||||
|
|
||||||||
| 41 | ||||||||
|
|
||||||||
| 41 | ||||||||
|
|
||||||||
| 41 | ||||||||
|
|
||||||||
| 42 | ||||||||
|
|
||||||||
| 42 | ||||||||
|
|
||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
1
| (UNAUDITED) | (SEE NOTE) | |||||||
| (Dollars in thousands, except per share data) | At September 30, 2010 | At December 31, 2009 | ||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$ | 11,537 | $ | 20,535 | ||||
|
Interest-earning deposits with other banks
|
50,478 | 48,062 | ||||||
|
Investment securities held-to-maturity (fair value $49 and $108 at
September 30, 2010 and December 31, 2009, respectively)
|
48 | 103 | ||||||
|
Investment securities available-for-sale
|
420,950 | 419,942 | ||||||
|
Loans held for sale
|
3,801 | 1,693 | ||||||
|
Loans and leases
|
1,467,382 | 1,425,980 | ||||||
|
Less: Reserve for loan and lease losses
|
(28,883 | ) | (24,798 | ) | ||||
|
|
||||||||
|
Net loans and leases
|
1,438,499 | 1,401,182 | ||||||
|
|
||||||||
|
Premises and equipment, net
|
35,105 | 34,201 | ||||||
|
Goodwill
|
50,394 | 50,393 | ||||||
|
Other intangibles, net of accumulated amortization of $9,495 and $8,015 at
September 30, 2010 and December 31, 2009, respectively
|
4,975 | 5,577 | ||||||
|
Bank owned life insurance
|
47,600 | 46,740 | ||||||
|
Accrued interest and other assets
|
50,817 | 56,993 | ||||||
|
|
||||||||
|
Total assets
|
$ | 2,114,204 | $ | 2,085,421 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES
|
||||||||
|
Demand deposits, noninterest-bearing
|
$ | 272,805 | $ | 242,691 | ||||
|
Demand deposits, interest-bearing
|
511,122 | 470,572 | ||||||
|
Savings deposits
|
458,132 | 400,452 | ||||||
|
Time deposits
|
435,582 | 450,542 | ||||||
|
|
||||||||
|
Total deposits
|
1,677,641 | 1,564,257 | ||||||
|
|
||||||||
|
Securities sold under agreements to repurchase
|
90,153 | 95,624 | ||||||
|
Other short-term borrowings
|
9,008 | 87,755 | ||||||
|
Accrued expenses and other liabilities
|
36,885 | 39,294 | ||||||
|
Long-term debt
|
5,000 | 5,190 | ||||||
|
Subordinated notes
|
4,125 | 4,875 | ||||||
|
Company-obligated mandatorily redeemable preferred securities of
subsidiary trusts
holding junior subordinated debentures of Univest (Trust
Preferred Securities)
|
20,619 | 20,619 | ||||||
|
|
||||||||
|
Total liabilities
|
1,843,431 | 1,817,614 | ||||||
|
|
||||||||
|
SHAREHOLDERS EQUITY
|
||||||||
|
Common stock, $5 par value: 48,000,000 shares authorized at September
30, 2010
and December 31, 2009; 18,266,404 shares issued at September 30,
2010 and December 31, 2009; 16,626,900 and 16,465,083 shares
outstanding at September 30, 2010 and December 31, 2009,
respectively
|
91,332 | 91,332 | ||||||
|
Additional paid-in capital
|
58,980 | 60,126 | ||||||
|
Retained earnings
|
150,506 | 150,507 | ||||||
|
Accumulated other comprehensive loss, net of taxes
|
(167 | ) | (524 | ) | ||||
|
Treasury stock, at cost; 1,639,504 shares and 1,801,321 shares at
September 30, 2010 and December 31, 2009, respectively
|
(29,878 | ) | (33,634 | ) | ||||
|
|
||||||||
|
Total shareholders equity
|
270,773 | 267,807 | ||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 2,114,204 | $ | 2,085,421 | ||||
|
|
||||||||
| Note: |
The consolidated balance sheet at December 31, 2009 has been derived from the audited
financial statements at that date but does not include all of the information and footnotes
required by U. S. generally accepted accounting principles for complete financial statements.
Certain amounts have been reclassified to conform to the current-year presentation. See
accompanying notes to the unaudited consolidated financial statements.
|
2
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| (Dollars in thousands, except per share data) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Interest income
|
||||||||||||||||
|
Interest and fees on loans and leases:
|
||||||||||||||||
|
Taxable
|
$ | 18,427 | $ | 18,641 | $ | 53,803 | $ | 56,190 | ||||||||
|
Exempt from federal income taxes
|
1,121 | 963 | 3,160 | 2,845 | ||||||||||||
|
|
||||||||||||||||
|
Total interest and fees on loans and leases
|
19,548 | 19,604 | 56,963 | 59,035 | ||||||||||||
|
|
||||||||||||||||
|
Interest and dividends on investment securities:
|
||||||||||||||||
|
Taxable
|
2,356 | 3,510 | 7,972 | 10,748 | ||||||||||||
|
Exempt from federal income taxes
|
1,136 | 1,127 | 3,438 | 3,384 | ||||||||||||
|
Other interest income
|
20 | 3 | 50 | 8 | ||||||||||||
|
|
||||||||||||||||
|
Total interest income
|
23,060 | 24,244 | 68,423 | 73,175 | ||||||||||||
|
|
||||||||||||||||
|
Interest expense
|
||||||||||||||||
|
Interest on deposits
|
3,217 | 5,284 | 11,025 | 17,402 | ||||||||||||
|
Interest on short-term borrowings
|
527 | 980 | 1,982 | 2,283 | ||||||||||||
|
Interest on long-term borrowings
|
363 | 637 | 1,082 | 2,629 | ||||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
4,107 | 6,901 | 14,089 | 22,314 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income
|
18,953 | 17,343 | 54,334 | 50,861 | ||||||||||||
|
Provision for loan and lease losses
|
5,529 | 5,928 | 15,289 | 13,437 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income after provision for loan and
lease losses
|
13,424 | 11,415 | 39,045 | 37,424 | ||||||||||||
|
|
||||||||||||||||
|
Noninterest income
|
||||||||||||||||
|
Trust fee income
|
1,450 | 1,325 | 4,450 | 4,075 | ||||||||||||
|
Service charges on deposit accounts
|
1,633 | 1,745 | 5,227 | 5,050 | ||||||||||||
|
Investment advisory commission and fee income
|
1,227 | 876 | 3,435 | 2,402 | ||||||||||||
|
Insurance commission and fee income
|
1,815 | 1,470 | 5,954 | 5,567 | ||||||||||||
|
Other service fee income
|
962 | 851 | 3,346 | 2,575 | ||||||||||||
|
Bank owned life insurance income
|
326 | 405 | 860 | 970 | ||||||||||||
|
Other-than-temporary impairment on equity
securities
|
(12 | ) | (47 | ) | (59 | ) | (1,447 | ) | ||||||||
|
Net gain on sales of securities
|
339 | 112 | 426 | 127 | ||||||||||||
|
Net gain on mortgage banking activities
|
1,246 | 386 | 2,181 | 1,531 | ||||||||||||
|
Net (loss) gain on interest rate swap
|
(246 | ) | (87 | ) | (1,072 | ) | 194 | |||||||||
|
Net loss on dispositions of fixed assets
|
| | (11 | ) | (147 | ) | ||||||||||
|
Other
|
144 | 62 | 413 | 201 | ||||||||||||
|
|
||||||||||||||||
|
Total noninterest income
|
8,884 | 7,098 | 25,150 | 21,098 | ||||||||||||
|
|
||||||||||||||||
|
Noninterest expense
|
||||||||||||||||
|
Salaries and benefits
|
9,775 | 8,818 | 29,055 | 27,667 | ||||||||||||
|
Net occupancy
|
1,384 | 1,338 | 4,047 | 4,005 | ||||||||||||
|
Equipment
|
1,051 | 878 | 2,889 | 2,569 | ||||||||||||
|
Marketing and advertising
|
365 | 397 | 1,966 | 877 | ||||||||||||
|
Deposit insurance premiums
|
698 | 526 | 1,958 | 2,586 | ||||||||||||
|
Other
|
3,898 | 3,606 | 11,244 | 10,152 | ||||||||||||
|
|
||||||||||||||||
|
Total noninterest expense
|
17,171 | 15,563 | 51,159 | 47,856 | ||||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
5,137 | 2,950 | 13,036 | 10,666 | ||||||||||||
|
Applicable income taxes
|
990 | 197 | 2,189 | 1,408 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 4,147 | $ | 2,753 | $ | 10,847 | $ | 9,258 | ||||||||
|
|
||||||||||||||||
|
Net income per share:
|
||||||||||||||||
|
Basic
|
$ | .25 | $ | .19 | $ | .65 | $ | .68 | ||||||||
|
Diluted
|
.25 | .19 | .65 | .68 | ||||||||||||
|
Dividends declared
|
.20 | .20 | .60 | .60 | ||||||||||||
| Note: |
Certain amounts have been reclassified to conform to the current-year presentation. See
accompanying notes to the unaudited consolidated financial statements.
|
3
| Accumulated | ||||||||||||||||||||||||||||
| Common | Other | Additional | ||||||||||||||||||||||||||
| Shares | Comprehensive | Common | Paid-in | Retained | Treasury | |||||||||||||||||||||||
| (Dollars in thousands, except per share data) | Outstanding | (Loss) Income | Stock | Capital | Earnings | Stock | Total | |||||||||||||||||||||
|
Nine Months Ended September 30, 2010
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2009:
|
16,465,083 | $ | (524 | ) | $ | 91,332 | $ | 60,126 | $ | 150,507 | $ | (33,634 | ) | $ | 267,807 | |||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
| | | | 10,847 | | 10,847 | |||||||||||||||||||||
|
Other comprehensive income, net of income tax:
|
||||||||||||||||||||||||||||
|
Unrealized gain on investment securities
available-for-sale
|
| 1,697 | | | | | 1,697 | |||||||||||||||||||||
|
Unrealized loss on swap
|
| (1,554 | ) | | | | | (1,554 | ) | |||||||||||||||||||
|
Unrecognized pension benefits
|
| 214 | | | | | 214 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive income
|
| | | | | | 11,204 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Cash dividends declared ($0.60 per share)
|
| | | | (9,955 | ) | | (9,955 | ) | |||||||||||||||||||
|
Stock issued under dividend reinvestment and
employee stock purchase plans
|
94,160 | | (497 | ) | 2,169 | 1,672 | ||||||||||||||||||||||
|
Purchases of treasury stock
|
(325 | ) | | | | | (6 | ) | (6 | ) | ||||||||||||||||||
|
Restricted stock awards granted
|
67,982 | | | (1,197 | ) | (396 | ) | 1,593 | | |||||||||||||||||||
|
Vesting of restricted stock awards
|
| | | 51 | | | 51 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at September 30, 2010
|
16,626,900 | $ | (167 | ) | $ | 91,332 | $ | 58,980 | $ | 150,506 | $ | (29,878 | ) | $ | 270,773 | |||||||||||||
|
|
||||||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||||||
| Common | Other | Additional | ||||||||||||||||||||||||||
| Shares | Comprehensive | Common | Paid-in | Retained | Treasury | |||||||||||||||||||||||
| (Dollars in thousands, except per share data) | Outstanding | (Loss) Income | Stock | Capital | Earnings | Stock | Total | |||||||||||||||||||||
|
Nine Months Ended September 30, 2009
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2008:
|
12,938,514 | $ | (8,619 | ) | $ | 74,370 | $ | 22,459 | $ | 151,816 | $ | (36,819 | ) | $ | 203,207 | |||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
| | | | 9,258 | | 9,258 | |||||||||||||||||||||
|
Other comprehensive income, net of income
tax:
|
||||||||||||||||||||||||||||
|
Unrealized gain on investment securities
available-for-sale
|
| 5,846 | | | | | 5,846 | |||||||||||||||||||||
|
Unrealized gain on swap
|
| 875 | | | | | 875 | |||||||||||||||||||||
|
Unrecognized pension benefits
|
| 454 | | | | | 454 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive income
|
| | | | | | 16,433 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Cash dividends declared ($0.60 per share)
|
| | | | (8,492 | ) | | (8,492 | ) | |||||||||||||||||||
|
Stock issued under dividend reinvestment and
employee stock purchase plans
|
72,911 | 27 | (289 | ) | 1,831 | 1,569 | ||||||||||||||||||||||
|
Issuance of common stock
|
3,392,500 | | 16,962 | 38,655 | | | 55,617 | |||||||||||||||||||||
|
Exercise of stock options
|
2,547 | | | (10 | ) | 14 | 60 | 64 | ||||||||||||||||||||
|
Purchases of treasury stock
|
(11,642 | ) | | | | | (370 | ) | (370 | ) | ||||||||||||||||||
|
Restricted stock awards granted
|
47,191 | | | (1,118 | ) | (2 | ) | 1,120 | | |||||||||||||||||||
|
Vesting of restricted stock awards
|
| | | 24 | | | 24 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at September 30, 2009
|
16,442,021 | $ | (1,444 | ) | $ | 91,332 | $ | 60,037 | $ | 152,305 | $ | (34,178 | ) | $ | 268,052 | |||||||||||||
|
|
||||||||||||||||||||||||||||
| Note: |
Certain amounts have been reclassified to conform to the current-year presentation. See
accompanying notes to the unaudited consolidated financial statements.
|
4
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 10,847 | $ | 9,258 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for loan and lease losses
|
15,289 | 13,437 | ||||||
|
Depreciation of premises and equipment
|
1,885 | 1,787 | ||||||
|
Other-than-temporary impairment on equity securities
|
59 | 1,447 | ||||||
|
Net gain on sales of investment securities
|
(426 | ) | (127 | ) | ||||
|
Net gain on mortgage banking activities
|
(2,181 | ) | (1,531 | ) | ||||
|
Net loss (gain) on interest rate swap
|
1,072 | (194 | ) | |||||
|
Net loss on dispositions of fixed assets
|
11 | 147 | ||||||
|
Net loss (gain) on sales and write-downs of other real estate owned
|
368 | (10 | ) | |||||
|
Bank owned life insurance income
|
(860 | ) | (970 | ) | ||||
|
Other adjustments to reconcile net income to cash provided by operating activities
|
4,193 | (2,570 | ) | |||||
|
Originations of loans held for sale
|
(102,747 | ) | (105,415 | ) | ||||
|
Proceeds from the sale of loans held for sale
|
101,745 | 104,898 | ||||||
|
Increase in interest receivable and other assets
|
(3,535 | ) | (618 | ) | ||||
|
(Decrease) increase in accrued expenses and other liabilities
|
(2,979 | ) | 4,914 | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
22,741 | 24,453 | ||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Net cash paid due to acquisitions, net of cash acquired
|
(1 | ) | (156 | ) | ||||
|
Net capital expenditures
|
(2,800 | ) | (1,789 | ) | ||||
|
Proceeds from maturities of securities held-to-maturity
|
56 | 254 | ||||||
|
Proceeds from maturities of securities available-for-sale
|
52,071 | 46,376 | ||||||
|
Proceeds from sales and calls of securities available-for-sale
|
181,136 | 125,771 | ||||||
|
Purchases of investment securities available-for-sale
|
(230,115 | ) | (205,003 | ) | ||||
|
Purchases of lease financings
|
(4,816 | ) | (4,178 | ) | ||||
|
Net increase in loans and leases
|
(46,692 | ) | (4,788 | ) | ||||
|
Net (increase) decrease in interest-bearing deposits
|
(2,416 | ) | 3,352 | |||||
|
Proceeds from sales of other real estate owned
|
1,690 | 103 | ||||||
|
|
||||||||
|
Net cash used in investing activities
|
(51,887 | ) | (40,058 | ) | ||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Net increase in deposits
|
113,384 | 9,575 | ||||||
|
Net decrease in short-term borrowings
|
(84,227 | ) | (44,224 | ) | ||||
|
Repayment of subordinated debt
|
(750 | ) | (1,125 | ) | ||||
|
Issuance of common stock
|
| 55,617 | ||||||
|
Purchases of treasury stock
|
(6 | ) | (370 | ) | ||||
|
Stock issued under dividend reinvestment and employee stock purchase plans
|
1,672 | 1,569 | ||||||
|
Proceeds from exercise of stock options, including tax benefits
|
| 64 | ||||||
|
Cash dividends paid
|
(9,925 | ) | (7,789 | ) | ||||
|
|
||||||||
|
Net cash provided by financing activities
|
20,148 | 13,317 | ||||||
|
|
||||||||
|
Net decrease in cash and due from banks
|
(8,998 | ) | (2,288 | ) | ||||
|
Cash and due from banks at beginning of year
|
20,535 | 34,800 | ||||||
|
|
||||||||
|
Cash and due from banks at end of period
|
$ | 11,537 | $ | 32,512 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental disclosures of cash flow information
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest
|
$ | 16,506 | $ | 22,816 | ||||
|
Income taxes, net of refunds received
|
1,612 | 1,522 | ||||||
| Note: |
Certain amounts have been reclassified to conform to the current-year presentation. See
accompanying notes to the unaudited consolidated financial statements.
|
5
6
| At September 30, 2010 | ||||||||||||||||
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | ||||||||||||||
| (Dollars in thousands) | Cost | Gains | Losses | Fair Value | ||||||||||||
|
|
||||||||||||||||
|
Securities Held-to-Maturity
|
||||||||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||
|
Within 1 year
|
$ | 31 | $ | 1 | $ | | $ | 32 | ||||||||
|
|
||||||||||||||||
|
|
31 | 1 | | 32 | ||||||||||||
|
|
||||||||||||||||
|
Other securities:
|
||||||||||||||||
|
Within 1 year
|
17 | | | 17 | ||||||||||||
|
|
||||||||||||||||
|
|
17 | | | 17 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 48 | $ | 1 | $ | | $ | 49 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Securities Available-for-Sale
|
||||||||||||||||
|
U.S. government corporations and agencies:
|
||||||||||||||||
|
Within 1 year
|
$ | 5,000 | $ | 3 | $ | | $ | 5,003 | ||||||||
|
After 1 year to 5 years
|
147,627 | 981 | (7 | ) | 148,601 | |||||||||||
|
|
||||||||||||||||
|
|
152,627 | 984 | (7 | ) | 153,604 | |||||||||||
|
|
||||||||||||||||
|
State and political subdivisions:
|
||||||||||||||||
|
Within 1 year
|
452 | | | 452 | ||||||||||||
|
After 1 year to 5 years
|
9,075 | 409 | | 9,484 | ||||||||||||
|
After 5 years to 10 years
|
15,717 | 515 | (22 | ) | 16,210 | |||||||||||
|
Over 10 years
|
76,853 | 3,304 | (85 | ) | 80,072 | |||||||||||
|
|
||||||||||||||||
|
|
102,097 | 4,228 | (107 | ) | 106,218 | |||||||||||
|
|
||||||||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||
|
Within 1 year
|
1 | | | 1 | ||||||||||||
|
After 5 years to 10 years
|
16,121 | 873 | | 16,994 | ||||||||||||
|
Over 10 years
|
56,743 | 3,301 | (552 | ) | 59,492 | |||||||||||
|
|
||||||||||||||||
|
|
72,865 | 4,174 | (552 | ) | 76,487 | |||||||||||
|
|
||||||||||||||||
|
Commercial mortgage obligations:
|
||||||||||||||||
|
After 5 years to 10 years
|
10,029 | 256 | | 10,285 | ||||||||||||
|
Over 10 years
|
48,947 | 1,478 | | 50,425 | ||||||||||||
|
|
||||||||||||||||
|
|
58,976 | 1,734 | | 60,710 | ||||||||||||
|
|
||||||||||||||||
|
Other securities:
|
||||||||||||||||
|
Within 1 year
|
16,070 | 71 | | 16,141 | ||||||||||||
|
After 1 year to 5 years
|
4,988 | | (25 | ) | 4,963 | |||||||||||
|
|
||||||||||||||||
|
|
21,058 | 71 | (25 | ) | 21,104 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Equity securities:
|
||||||||||||||||
|
No stated maturity
|
2,450 | 474 | (97 | ) | 2,827 | |||||||||||
|
|
||||||||||||||||
|
|
2,450 | 474 | (97 | ) | 2,827 | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 410,073 | $ | 11,665 | $ | (788 | ) | $ | 420,950 | |||||||
|
|
||||||||||||||||
7
| At December 31, 2009 | ||||||||||||||||
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | ||||||||||||||
| (Dollars in thousands) | Cost | Gains | Losses | Fair Value | ||||||||||||
|
|
||||||||||||||||
|
Securities Held-to-Maturity
|
||||||||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||
|
After 1 year to 5 years
|
$ | 87 | $ | 5 | $ | | $ | 92 | ||||||||
|
|
||||||||||||||||
|
|
87 | 5 | | 92 | ||||||||||||
|
|
||||||||||||||||
|
Other securities:
|
||||||||||||||||
|
After 1 year to 5 years
|
16 | | | 16 | ||||||||||||
|
|
16 | | | 16 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 103 | $ | 5 | $ | | $ | 108 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Securities Available-for-Sale
|
||||||||||||||||
|
U.S. government corporations and agencies:
|
||||||||||||||||
|
Within 1 year
|
$ | 7,000 | $ | | $ | | $ | 7,000 | ||||||||
|
After 1 year to 5 years
|
112,937 | 293 | (238 | ) | 112,992 | |||||||||||
|
|
||||||||||||||||
|
|
119,937 | 293 | (238 | ) | 119,992 | |||||||||||
|
|
||||||||||||||||
|
State and political subdivisions:
|
||||||||||||||||
|
After 1 year to 5 years
|
8,287 | 262 | (2 | ) | 8,547 | |||||||||||
|
After 5 years to 10 years
|
28,894 | 636 | (23 | ) | 29,507 | |||||||||||
|
Over 10 years
|
68,560 | 1,200 | (248 | ) | 69,512 | |||||||||||
|
|
||||||||||||||||
|
|
105,741 | 2,098 | (273 | ) | 107,566 | |||||||||||
|
|
||||||||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||
|
Within 1 year
|
1,461 | 18 | | 1,479 | ||||||||||||
|
After 1 year to 5 years
|
6 | | | 6 | ||||||||||||
|
After 5 years to 10 years
|
15,865 | 452 | | 16,317 | ||||||||||||
|
Over 10 years
|
80,464 | 3,852 | (829 | ) | 83,487 | |||||||||||
|
|
||||||||||||||||
|
|
97,796 | 4,322 | (829 | ) | 101,289 | |||||||||||
|
|
||||||||||||||||
|
Commercial mortgage obligations:
|
||||||||||||||||
|
After 5 years to 10 years
|
8,644 | 327 | | 8,971 | ||||||||||||
|
Over 10 years
|
68,440 | 2,043 | | 70,483 | ||||||||||||
|
|
||||||||||||||||
|
|
77,084 | 2,370 | | 79,454 | ||||||||||||
|
|
||||||||||||||||
|
Asset backed securities:
|
||||||||||||||||
|
After 1 year to 5 years
|
564 | 9 | | 573 | ||||||||||||
|
|
||||||||||||||||
|
|
564 | 9 | | 573 | ||||||||||||
|
|
||||||||||||||||
|
Other securities:
|
||||||||||||||||
|
Within 1 year
|
5,968 | 48 | | 6,016 | ||||||||||||
|
After 1year to 5 years
|
2,996 | 132 | | 3,128 | ||||||||||||
|
|
||||||||||||||||
|
|
8,964 | 180 | | 9,144 | ||||||||||||
|
|
||||||||||||||||
|
Equity securities:
|
||||||||||||||||
|
No stated maturity
|
1,589 | 363 | (28 | ) | 1,924 | |||||||||||
|
|
||||||||||||||||
|
|
1,589 | 363 | (28 | ) | 1,924 | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 411,675 | $ | 9,635 | $ | (1,368 | ) | $ | 419,942 | |||||||
|
|
||||||||||||||||
8
| At September 30, 2010 | ||||||||||||||||||||||||
| Less than Twelve Months | Twelve Months or Longer | Total | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| (Dollars in thousands) | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
U.S. government
corporations and agencies
|
$ | 5,033 | $ | (7 | ) | $ | | $ | | $ | 5,033 | $ | (7 | ) | ||||||||||
|
State and political
subdivisions
|
2,008 | (85 | ) | 1,140 | (22 | ) | 3,148 | (107 | ) | |||||||||||||||
|
Residential
mortgage-backed
securities
|
| | 4,649 | (552 | ) | 4,649 | (552 | ) | ||||||||||||||||
|
Other securities
|
4,962 | (25 | ) | | | 4,962 | (25 | ) | ||||||||||||||||
|
Equity securities
|
1,229 | (95 | ) | 17 | (2 | ) | 1,246 | (97 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 13,232 | $ | (212 | ) | $ | 5,806 | $ | (576 | ) | $ | 19,038 | $ | (788 | ) | |||||||||
|
|
||||||||||||||||||||||||
9
| At December 31, 2009 | ||||||||||||||||||||||||
| Less than Twelve Months | Twelve Months or Longer | Total | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| (Dollars in thousands) | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
U.S. government
corporations and
agencies
|
$ | 47,057 | $ | (238 | ) | $ | | $ | | $ | 47,057 | $ | (238 | ) | ||||||||||
|
State and political
subdivisions
|
16,378 | (248 | ) | 1,141 | (25 | ) | 17,519 | (273 | ) | |||||||||||||||
|
Residential
mortgage-backed
securities
|
| | 5,323 | (829 | ) | 5,323 | (829 | ) | ||||||||||||||||
|
Equity securities
|
128 | (15 | ) | 95 | (13 | ) | 223 | (28 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 63,563 | $ | (501 | ) | $ | 6,559 | $ | (867 | ) | $ | 70,122 | $ | (1,368 | ) | |||||||||
|
|
||||||||||||||||||||||||
| At September 30, | At December 31, | |||||||
| (Dollars in thousands) | 2010 | 2009 | ||||||
|
|
||||||||
|
Commercial, financial and agricultural
|
$ | 469,999 | $ | 447,495 | ||||
|
Real estate-commercial
|
512,713 | 487,688 | ||||||
|
Real estate-construction
|
101,379 | 91,891 | ||||||
|
Real estate-residential
|
254,464 | 266,622 | ||||||
|
Loans to individuals
|
43,801 | 46,761 | ||||||
|
Lease financings
|
96,345 | 95,678 | ||||||
|
|
||||||||
|
Total gross loans and leases
|
1,478,701 | 1,436,135 | ||||||
|
Less: Unearned income
|
(11,319 | ) | (10,155 | ) | ||||
|
|
||||||||
|
Total loans and leases, net of unearned income
|
$ | 1,467,382 | $ | 1,425,980 | ||||
|
|
||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Reserve for loan and lease losses at beginning of period
|
$ | 29,109 | $ | 18,824 | $ | 24,798 | $ | 13,118 | ||||||||
|
Provision for loan and lease losses
|
5,529 | 5,928 | 15,289 | 13,437 | ||||||||||||
|
Recoveries
|
323 | 268 | 1,336 | 641 | ||||||||||||
|
Loans and leases charged off
|
(6,078 | ) | (3,075 | ) | (12,540 | ) | (5,251 | ) | ||||||||
|
|
||||||||||||||||
|
Reserve for loan and lease losses at period end
|
$ | 28,883 | $ | 21,945 | $ | 28,883 | $ | 21,945 | ||||||||
|
|
||||||||||||||||
| At September 30, 2010 | At December 31, 2009 | |||||||||||||||
| Specific | Specific | |||||||||||||||
| (Dollars in thousands) | Balance | Reserve | Balance | Reserve | ||||||||||||
|
|
||||||||||||||||
|
Recorded investment in impaired loans and leases at
period-end subject to a specific reserve for loan
and lease losses and corresponding specific reserve
|
$ | 9,832 | $ | 1,020 | $ | 9,549 | $ | 1,424 | ||||||||
|
Recorded investment in impaired loans and leases at
period-end requiring no specific reserve for loan
and lease losses
|
24,024 | | 27,560 | | ||||||||||||
|
|
||||||||||||||||
|
Recorded investment in impaired loans and leases at
period-end
|
$ | 33,856 | $ | 37,109 | ||||||||||||
|
|
||||||||||||||||
|
Recorded
investment in nonaccrual and restructured loans and leases at period-end
|
$ | 33,856 | $ | 37,109 | ||||||||||||
|
|
||||||||||||||||
10
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Recorded
investment in nonaccrual and restructured loans and leases at period end
|
$ | 33,856 | $ | 36,332 | $ | 33,856 | $ | 36,332 | ||||||||
|
Average recorded investment in impaired loans and leases
|
32,167 | 18,851 | 34,155 | 10,730 | ||||||||||||
|
Interest income that would have been recognized under
original terms
|
536 | 309 | 1,450 | 499 | ||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Beginning of period
|
$ | 1,799 | $ | 1,019 | $ | 1,437 | $ | 418 | ||||||||
|
Servicing rights capitalized
|
370 | 261 | 877 | 953 | ||||||||||||
|
Amortization of servicing rights
|
(89 | ) | (63 | ) | (228 | ) | (100 | ) | ||||||||
|
Changes in valuation
|
(412 | ) | (30 | ) | (418 | ) | (84 | ) | ||||||||
|
|
||||||||||||||||
|
End of period
|
$ | 1,668 | $ | 1,187 | $ | 1,668 | $ | 1,187 | ||||||||
|
|
||||||||||||||||
|
Mortgage loans serviced for others, end of period
|
$ | 255,292 | $ | 142,651 | $ | 255,292 | $ | 142,651 | ||||||||
|
|
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Valuation allowance, beginning of period
|
$ | (256 | ) | $ | (220 | ) | $ | (250 | ) | $ | (166 | ) | ||||
|
Additions
|
(412 | ) | (30 | ) | (418 | ) | (84 | ) | ||||||||
|
Reductions
|
| | | | ||||||||||||
|
Direct write-downs
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Valuation allowance, end of period
|
$ | (668 | ) | $ | (250 | ) | $ | (668 | ) | $ | (250 | ) | ||||
|
|
||||||||||||||||
11
| Year (Dollars in thousands) | Amount | |||
|
2010
|
$ | 132 | ||
|
2011
|
375 | |||
|
2012
|
290 | |||
|
2013
|
225 | |||
|
2014
|
175 | |||
|
Thereafter
|
471 | |||
| Three Months Ended September 30, | ||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| Other Post Retirement | ||||||||||||||||
| (Dollars in thousands) | Retirement Plans | Benefits | ||||||||||||||
|
|
||||||||||||||||
|
Service cost
|
$ | 178 | $ | 322 | $ | 19 | $ | 18 | ||||||||
|
Interest cost
|
496 | 489 | 26 | 23 | ||||||||||||
|
Expected return on plan assets
|
(418 | ) | (386 | ) | | | ||||||||||
|
Accretion of transition asset
|
(70 | ) | | | | |||||||||||
|
Amortization of net loss
|
170 | 224 | 6 | 4 | ||||||||||||
|
Amortization (accretion) of prior service cost
|
11 | 12 | (5 | ) | (5 | ) | ||||||||||
|
|
||||||||||||||||
|
Net periodic cost
|
$ | 367 | $ | 661 | $ | 46 | $ | 40 | ||||||||
|
|
||||||||||||||||
12
| Nine Months Ended September 30, | ||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| Other Post Retirement | ||||||||||||||||
| (Dollars in thousands) | Retirement Plans | Benefits | ||||||||||||||
|
|
||||||||||||||||
|
Service cost
|
$ | 528 | $ | 1,031 | $ | 57 | $ | 54 | ||||||||
|
Interest cost
|
1,489 | 1,467 | 79 | 70 | ||||||||||||
|
Expected return on plan assets
|
(1,253 | ) | (1,158 | ) | | | ||||||||||
|
Accretion of transition asset
|
(212 | ) | | | | |||||||||||
|
Amortization of net loss
|
507 | 672 | 13 | 11 | ||||||||||||
|
Amortization (accretion) of prior service cost
|
35 | 36 | (15 | ) | (15 | ) | ||||||||||
|
|
||||||||||||||||
|
Net periodic cost
|
$ | 1,094 | $ | 2,048 | $ | 134 | $ | 120 | ||||||||
|
|
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (Dollars and shares in thousands, except per share data) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Numerator:
|
||||||||||||||||
|
Numerator for basic and diluted earnings per share -
Income available to common shareholders
|
$ | 4,147 | $ | 2,753 | $ | $10,847 | $ | 9,258 | ||||||||
|
|
||||||||||||||||
|
Denominator:
|
||||||||||||||||
|
Denominator for basic earnings per share -
weighted-average shares outstanding
|
16,621 | 14,873 | 16,582 | 13,636 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Employee stock options
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Denominator for diluted earnings per share adjusted
weighted-average shares outstanding
|
16,621 | 14,873 | 16,582 | 13,636 | ||||||||||||
|
|
||||||||||||||||
|
Basic earnings per share
|
$ | 0.25 | $ | 0.19 | $ | 0.65 | $ | 0.68 | ||||||||
|
|
||||||||||||||||
|
Diluted earnings per share
|
$ | 0.25 | $ | 0.19 | $ | 0.65 | $ | 0.68 | ||||||||
|
|
||||||||||||||||
13
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 4,147 | $ | 2,753 | $ | 10,847 | $ | 9,258 | ||||||||
|
|
||||||||||||||||
|
Net unrealized gains on available-for-sale
investment securities:
|
||||||||||||||||
|
Net unrealized gains arising during the
period
|
439 | 4,371 | 1,936 | 4,988 | ||||||||||||
|
Less:
reclassification adjustment for net gains (losses) on sales realized in net income
|
220 | 73 | 277 | 83 | ||||||||||||
|
Less: reclassification adjustment for
other-than-temporary impairment on equity
securities realized in net income
|
(7 | ) | (31 | ) | (38 | ) | (941 | ) | ||||||||
|
|
||||||||||||||||
|
Total net unrealized gains on available-for-sale
investment securities
|
226 | 4,329 | 1,697 | 5,846 | ||||||||||||
|
Net change in fair value of derivative used for
cash
flow hedges
|
(507 | ) | (368 | ) | (1,554 | ) | 875 | |||||||||
|
Defined benefit pension plans:
|
||||||||||||||||
|
Less: accretion of transition asset included in
net periodic pension costs
|
46 | | 138 | | ||||||||||||
|
Less: amortization of net loss included in net
periodic pension costs
|
(106 | ) | (146 | ) | (338 | ) | (441 | ) | ||||||||
|
Less: amortization of prior service cost
included in net periodic pension costs
|
(5 | ) | (5 | ) | (14 | ) | (13 | ) | ||||||||
|
|
||||||||||||||||
|
Total defined benefit pension plans
|
65 | 151 | 214 | 454 | ||||||||||||
|
|
||||||||||||||||
|
Total comprehensive income, net of tax
|
$ | 3,931 | $ | 6,865 | $ | 11,204 | $ | 16,433 | ||||||||
|
|
||||||||||||||||
| Net | ||||||||||||||||
| Unrealized | Net Change | |||||||||||||||
| Gains on | in Fair Value | Net Change | ||||||||||||||
| Available for | of Derivative | Related to | Accumulated | |||||||||||||
| Sale | Used for | Defined | Other | |||||||||||||
| Investment | Cash Flow | Benefit | Comprehensive | |||||||||||||
| (Dollars in thousands) | Securities | Hedges | Pension Plan | (Loss) Income | ||||||||||||
|
|
||||||||||||||||
|
Balance, December 31, 2008
|
$ | 2,281 | $ | (149 | ) | $ | (10,751 | ) | $ | (8,619 | ) | |||||
|
Net Change
|
5,846 | 875 | 454 | 7,175 | ||||||||||||
|
|
||||||||||||||||
|
Balance, September 30, 2009
|
$ | 8,127 | $ | 726 | $ | (10,297 | ) | $ | (1,444 | ) | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Balance, December 31, 2009
|
$ | 5,373 | $ | 1,150 | $ | (7,047 | ) | $ | (524 | ) | ||||||
|
Net Change
|
1,697 | (1,554 | ) | 214 | 357 | |||||||||||
|
|
||||||||||||||||
|
Balance, September 30, 2010
|
$ | 7,070 | $ | (404 | ) | $ | (6,833 | ) | $ | (167 | ) | |||||
|
|
||||||||||||||||
14
15
| |
Level 1Valuations are based on quoted prices in active markets for identical assets or
liabilities that the Corporation has the ability to access. Since valuations are based on
quoted prices that are readily and regularly available in an active market, valuation of
these products does not entail a significant degree of judgment. Assets and liabilities
utilizing Level 1 inputs include: Exchange-traded equity and most U.S. treasury
securities.
|
| |
Level 2Valuations are based on quoted prices in markets that are not active or for
which all significant inputs are observable, either directly or indirectly. Assets and
liabilities generally utilizing Level 2 inputs include: most U.S. Government agency
mortgage-backed debt securities (MBS), corporate debt securities, corporate and municipal
bonds, asset-backed securities (ABS), residential mortgage loans held for sale, certain
commercial loans, certain equity securities, mortgage servicing rights and derivative
financial instruments.
|
| |
Level 3Valuations are based on inputs that are unobservable and significant to the
overall fair value measurement. Assets and liabilities utilizing Level 3 inputs include:
financial instruments whose value is determined using pricing models, discounted cash-flow
methodologies, or similar techniques, as well as instruments for which the fair value
calculation requires significant management judgment or estimation. These assets and
liabilities include: certain commercial mortgage obligations (CMOs) and certain ABS
securities.
|
16
| At September 30, 2010 | ||||||||||||||||
| Assets/ | ||||||||||||||||
| Liabilities at | ||||||||||||||||
| (Dollars in thousands) | Level 1 | Level 2 | Level 3 | Fair Value | ||||||||||||
|
Assets:
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
U.S government corporations and agencies
|
$ | | $ | 153,604 | $ | | $ | 153,604 | ||||||||
|
State and political subdivisions
|
| 106,218 | | 106,218 | ||||||||||||
|
Mortgage-backed securities
|
| 76,487 | | 76,487 | ||||||||||||
|
Commercial mortgage obligations
|
| 56,151 | 4,559 | 60,710 | ||||||||||||
|
Other securities
|
| 21,104 | | 21,104 | ||||||||||||
|
Equity securities
|
2,827 | | | 2,827 | ||||||||||||
|
|
||||||||||||||||
|
Total available-for-sale securities
|
2,827 | 413,564 | 4,559 | 420,950 | ||||||||||||
|
|
||||||||||||||||
|
Interest rate locks with customers
|
| 1,529 | | 1,529 | ||||||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 2,827 | $ | 415,093 | $ | 4,559 | $ | 422,479 | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swap
|
$ | | $ | 622 | $ | | $ | 622 | ||||||||
|
Forward loan commitments
|
| 297 | | 297 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | | $ | 919 | $ | | $ | 919 | ||||||||
|
|
||||||||||||||||
17
| At December 31, 2009 | ||||||||||||||||
| Assets/ | ||||||||||||||||
| Liabilities at | ||||||||||||||||
| (Dollars in thousands) | Level 1 | Level 2 | Level 3 | Fair Value | ||||||||||||
|
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
U.S government corporations and agencies
|
$ | | $ | 119,992 | $ | | $ | 119,992 | ||||||||
|
State and political subdivisions
|
| 107,566 | | 107,566 | ||||||||||||
|
Mortgage-backed securities
|
| 101,289 | | 101,289 | ||||||||||||
|
Commercial mortgage obligations
|
| 74,282 | 5,172 | 79,454 | ||||||||||||
|
Asset-backed securities
|
| | 573 | 573 | ||||||||||||
|
Other securities
|
| 9,144 | | 9,144 | ||||||||||||
|
Equity securities
|
1,924 | | | 1,924 | ||||||||||||
|
|
||||||||||||||||
|
Total available-for-sale securities
|
1,924 | 412,273 | 5,745 | 419,942 | ||||||||||||
|
|
||||||||||||||||
|
Interest rate swaps
|
| 2,968 | | 2,968 | ||||||||||||
|
Interest rate locks with customers
|
| 24 | | 24 | ||||||||||||
|
Forward loan commitments
|
| 132 | | 132 | ||||||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 1,924 | $ | 415,397 | $ | 5,745 | $ | 423,066 | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Liabilities
|
$ | | $ | | $ | | $ | | ||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | | $ | | $ | | $ | | ||||||||
|
|
||||||||||||||||
| Three Months Ended September 30, 2010 | ||||||||||||||||||||
| Total | Total | |||||||||||||||||||
| Balance at | Unrealized | Realized | Balance at | |||||||||||||||||
| June 30, | Gains or | Gains or | September 30, | |||||||||||||||||
| (Dollars in thousands) | 2010 | (Losses) | (Losses) | Paydowns | 2010 | |||||||||||||||
|
|
||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||
|
Commercial mortgage
obligations
|
$ | 4,752 | $ | 130 | $ | | $ | (323 | ) | $ | 4,559 | |||||||||
|
Asset-backed securities
|
301 | (1 | ) | | (300 | ) | - | |||||||||||||
|
|
||||||||||||||||||||
|
Total Level 3 assets
|
$ | 5,053 | $ | 129 | $ | | $ | (623 | ) | $ | 4,559 | |||||||||
|
|
||||||||||||||||||||
| Three Months Ended September 30, 2009 | ||||||||||||||||||||
| Total | Total | |||||||||||||||||||
| Balance at | Unrealized | Realized | Balance at | |||||||||||||||||
| June 30, | Gains or | Gains or | September 30, | |||||||||||||||||
| (Dollars in thousands) | 2009 | (Losses) | (Losses) | Paydowns | 2009 | |||||||||||||||
|
|
||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||
|
Commercial mortgage
obligations
|
$ | 5,415 | $ | 625 | $ | | $ | (350 | ) | $ | 5,690 | |||||||||
|
Asset-backed securities
|
886 | | | (164 | ) | 722 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total Level 3 assets
|
$ | 6,301 | $ | 625 | $ | | $ | (514 | ) | $ | 6,412 | |||||||||
|
|
||||||||||||||||||||
18
| Nine Months Ended September 30, 2010 | ||||||||||||||||||||
| Total | Total | |||||||||||||||||||
| Balance at | Unrealized | Realized | Balance at | |||||||||||||||||
| December 31, | Gains or | Gains or | September 30, | |||||||||||||||||
| (Dollars in thousands) | 2009 | (Losses) | (Losses) | Paydowns | 2010 | |||||||||||||||
|
|
||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||
|
Commercial mortgage
obligations
|
$ | 5,172 | $ | 276 | $ | | $ | (889 | ) | $ | 4,559 | |||||||||
|
Asset-backed securities
|
573 | (9 | ) | | (564 | ) | | |||||||||||||
|
|
||||||||||||||||||||
|
Total Level 3 assets
|
$ | 5,745 | $ | 267 | $ | | $ | (1,453 | ) | $ | 4,559 | |||||||||
|
|
||||||||||||||||||||
| Nine Months Ended September 30, 2009 | ||||||||||||||||||||
| Total | ||||||||||||||||||||
| Balance at | Total | Realized | Balance at | |||||||||||||||||
| December 31, | Unrealized | Gains or | September 30, | |||||||||||||||||
| (Dollars in thousands) | 2008 | Gains | (Losses) | Paydowns | 2009 | |||||||||||||||
|
|
||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||
|
Commercial mortgage
obligations
|
$ | 5,340 | $ | 1,382 | $ | | $ | (1,032 | ) | $ | 5,690 | |||||||||
|
Asset-backed securities
|
1,211 | 34 | | (523 | ) | 722 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total Level 3 assets
|
$ | 6,551 | $ | 1,416 | $ | | $ | (1,555 | ) | $ | 6,412 | |||||||||
|
|
||||||||||||||||||||
| At September 30, 2010 | ||||||||||||||||
| Assets/Liabilities at | ||||||||||||||||
| (Dollars in thousands) | Level 1 | Level 2 | Level 3 | Fair Value | ||||||||||||
|
|
||||||||||||||||
|
Real estate-commercial loan
|
$ | | $ | 17,381 | $ | | $ | 17,381 | ||||||||
|
Impaired loans and leases
|
| | 32,836 | 32,836 | ||||||||||||
|
Mortgage servicing rights
|
| 1,668 | | 1,668 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | | $ | 19,049 | $ | 32,836 | $ | 51,885 | ||||||||
|
|
||||||||||||||||
| At December 31, 2009 | ||||||||||||||||
| Assets/Liabilities at | ||||||||||||||||
| (Dollars in thousands) | Level 1 | Level 2 | Level 3 | Fair Value | ||||||||||||
|
|
||||||||||||||||
|
Acquired leases
|
$ | | $ | | $ | 3,796 | $ | 3,796 | ||||||||
|
Real estate-commercial loan
|
| 16,569 | | 16,569 | ||||||||||||
|
Impaired loans and leases
|
| | 35,685 | 35,685 | ||||||||||||
|
Mortgage servicing rights
|
| 1,437 | | 1,437 | ||||||||||||
|
Other long-lived assets
|
| 1,080 | | 1,080 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | | $ | 19,086 | $ | 39,481 | $ | 58,567 | ||||||||
|
|
||||||||||||||||
19
| At September 30, 2010 | At December 31, 2009 | |||||||||||||||
| Carrying, | Carrying, | |||||||||||||||
| Notional or | Notional or | |||||||||||||||
| Contract | Contract | |||||||||||||||
| (Dollars in thousands) | Amount | Fair Value | Amount | Fair Value | ||||||||||||
|
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and short-term assets
|
$ | 62,015 | $ | 62,015 | $ | 68,597 | $ | 68,597 | ||||||||
|
Investment securities
|
420,998 | 420,999 | 420,045 | 420,050 | ||||||||||||
|
Loans held for sale
|
3,801 | 3,941 | 1,693 | 1,708 | ||||||||||||
|
Net loans and leases
|
1,438,499 | 1,502,646 | 1,401,182 | 1,459,568 | ||||||||||||
|
Interest rate swaps
|
| | 42,000 | 2,968 | ||||||||||||
|
Interest rate locks with customers
|
53,420 | 1,529 | 11,637 | 24 | ||||||||||||
|
Forward loan commitments
|
| | 13,330 | 132 | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Deposits
|
1,677,641 | 1,658,370 | 1,564,257 | 1,542,882 | ||||||||||||
|
Short-term borrowings
|
99,161 | 99,255 | 183,379 | 185,139 | ||||||||||||
|
Long-term borrowings
|
29,744 | 30,158 | 30,684 | 31,248 | ||||||||||||
|
Interest rate swaps
|
20,000 | 622 | | | ||||||||||||
|
Forward loan commitments
|
57,220 | 297 | | | ||||||||||||
|
Off-Balance-Sheet:
|
||||||||||||||||
|
Commitments to extend credit
|
| (975 | ) | | (935 | ) | ||||||||||
20
21
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of
Operations
|
| |
Operating, legal and regulatory risks
|
| |
Economic, political and competitive forces impacting various lines of business
|
| |
The risk that our analysis of these risks and forces could be incorrect and/or that
the strategies developed to address them could be unsuccessful
|
| |
Volatility in interest rates
|
| |
Other risks and uncertainties, including those occurring in the U.S. and world
financial systems
|
22
23
| For the Three | For the Nine | |||||||||||||||||||||||||||||||
| Months Ended | Months Ended | |||||||||||||||||||||||||||||||
| September 30, | Change | September 30, | Change | |||||||||||||||||||||||||||||
| (Dollars in thousands, except per share data) | 2010 | 2009 | Amount | Percent | 2010 | 2009 | Amount | Percent | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income
|
$ | 4,147 | $ | 2,753 | $ | 1,394 | 50.6 | % | $ | 10,847 | $ | 9,258 | $ | 1,589 | 17.2 | % | ||||||||||||||||
|
Net income per share:
|
||||||||||||||||||||||||||||||||
|
Basic
|
$ | 0.25 | $ | 0.19 | $ | 0.06 | 31.6 | % | $ | 0.65 | $ | 0.68 | $ | (0.03 | ) | (4.4 | )% | |||||||||||||||
|
Diluted
|
0.25 | 0.19 | 0.06 | 31.6 | 0.65 | 0.68 | (0.03 | ) | (4.4 | ) | ||||||||||||||||||||||
24
| Three Months Ended September 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
| Average | Income/ | Average | Average | Income/ | Average | |||||||||||||||||||
| (Dollars in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest-earning deposits with other banks
|
$ | 32,983 | $ | 20 | 0.24 | % | $ | 4,067 | $ | 3 | 0.29 | % | ||||||||||||
|
U.S. Government obligations
|
156,579 | 669 | 1.70 | 123,008 | 979 | 3.16 | ||||||||||||||||||
|
Obligations of states and political subdivisions
|
109,376 | 1,746 | 6.33 | 105,060 | 1,734 | 6.55 | ||||||||||||||||||
|
Other debt and equity securities
|
165,238 | 1,687 | 4.05 | 219,857 | 2,531 | 4.57 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-earning deposits and
investments
|
464,176 | 4,122 | 3.52 | 451,992 | 5,247 | 4.61 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Commercial, financial and agricultural loans
|
435,823 | 5,428 | 4.94 | 417,694 | 4,802 | 4.56 | ||||||||||||||||||
|
Real estate-commercial and construction loans
|
538,288 | 7,871 | 5.80 | 528,104 | 7,972 | 5.99 | ||||||||||||||||||
|
Real estate-residential loans
|
255,715 | 2,800 | 4.34 | 282,758 | 3,242 | 4.55 | ||||||||||||||||||
|
Loans to individuals
|
44,250 | 657 | 5.89 | 48,110 | 829 | 6.84 | ||||||||||||||||||
|
Municipal loans and leases
|
110,650 | 1,662 | 5.96 | 91,674 | 1,388 | 6.01 | ||||||||||||||||||
|
Lease financings
|
75,094 | 1,671 | 8.83 | 88,122 | 1,796 | 8.09 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross loans and leases
|
1,459,820 | 20,089 | 5.46 | 1,456,462 | 20,029 | 5.46 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
1,923,996 | 24,211 | 4.99 | 1,908,454 | 25,276 | 5.25 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash and due from banks
|
38,924 | 32,637 | ||||||||||||||||||||||
|
Reserve for loan and lease losses
|
(29,853 | ) | (19,445 | ) | ||||||||||||||||||||
|
Premises and equipment, net
|
34,862 | 33,274 | ||||||||||||||||||||||
|
Other assets
|
149,779 | 144,044 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | 2,117,708 | $ | 2,098,964 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing checking deposits
|
$ | 179,117 | 61 | 0.14 | $ | 162,764 | 57 | 0.14 | ||||||||||||||||
|
Money market savings
|
301,674 | 239 | 0.31 | 296,676 | 342 | 0.46 | ||||||||||||||||||
|
Regular savings
|
454,358 | 578 | 0.50 | 367,825 | 714 | 0.77 | ||||||||||||||||||
|
Time deposits
|
432,881 | 2,339 | 2.14 | 491,356 | 4,171 | 3.37 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total time and interest-bearing deposits
|
1,368,030 | 3,217 | 0.93 | 1,318,621 | 5,284 | 1.59 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Securities sold under agreements to repurchase
|
99,855 | 90 | 0.36 | 102,582 | 155 | 0.60 | ||||||||||||||||||
|
Other short-term borrowings
|
40,277 | 437 | 4.30 | 95,008 | 825 | 3.45 | ||||||||||||||||||
|
Long-term debt
|
5,000 | 48 | 3.81 | 44,810 | 315 | 2.79 | ||||||||||||||||||
|
Subordinated notes and capital securities
|
24,744 | 315 | 5.05 | 26,244 | 322 | 4.87 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total borrowings
|
169,876 | 890 | 2.08 | 268,644 | 1,617 | 2.39 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
1,537,906 | 4,107 | 1.06 | 1,587,265 | 6,901 | 1.72 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Demand deposits, non-interest bearing
|
274,583 | 228,815 | ||||||||||||||||||||||
|
Accrued expenses and other liabilities
|
34,174 | 42,617 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
1,846,663 | 1,858,697 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Shareholders Equity:
|
||||||||||||||||||||||||
|
Common stock
|
91,332 | 83,588 | ||||||||||||||||||||||
|
Additional paid-in capital
|
61,420 | 43,882 | ||||||||||||||||||||||
|
Retained earnings and other equity
|
118,293 | 112,797 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total shareholders equity
|
271,045 | 240,267 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and shareholders equity
|
$ | 2,117,708 | $ | 2,098,964 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 20,104 | $ | 18,375 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest spread
|
3.93 | 3.53 | ||||||||||||||||||||||
|
Effect of net interest-free funding sources
|
0.22 | 0.29 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest margin
|
4.15 | % | 3.82 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ratio of average interest-earning assets to
average interest-bearing liabilities
|
125.10 | % | 120.24 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
25
| Nine Months Ended September 30, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
| Average | Income/ | Average | Average | Income/ | Average | |||||||||||||||||||
| (Dollars in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Interest-earning deposits with other banks
|
$ | 24,727 | $ | 50 | 0.27 | % | $ | 3,602 | $ | 8 | 0.30 | % | ||||||||||||
|
U.S. Government obligations
|
143,238 | 2,332 | 2.18 | 105,565 | 2,743 | 3.47 | ||||||||||||||||||
|
Obligations of states and political subdivisions
|
108,287 | 5,289 | 6.53 | 103,389 | 5,206 | 6.73 | ||||||||||||||||||
|
Other debt and equity securities
|
176,317 | 5,640 | 4.28 | 218,169 | 8,005 | 4.91 | ||||||||||||||||||
|
Federal funds sold
|
| | | 77 | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-earning deposits, investments
and federal funds sold
|
452,569 | 13,311 | 3.93 | 430,802 | 15,962 | 4.95 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Commercial, financial and agricultural loans
|
420,572 | 14,985 | 4.76 | 409,513 | 14,021 | 4.58 | ||||||||||||||||||
|
Real estate-commercial and construction loans
|
528,611 | 23,185 | 5.86 | 518,828 | 23,289 | 6.00 | ||||||||||||||||||
|
Real estate-residential loans
|
257,637 | 8,443 | 4.38 | 297,248 | 10,432 | 4.69 | ||||||||||||||||||
|
Loans to individuals
|
45,969 | 2,054 | 5.97 | 50,759 | 2,621 | 6.90 | ||||||||||||||||||
|
Municipal loans and leases
|
104,321 | 4,651 | 5.96 | 88,851 | 4,082 | 6.14 | ||||||||||||||||||
|
Lease financings
|
78,341 | 5,136 | 8.77 | 92,792 | 5,827 | 8.40 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross loans and leases
|
1,435,451 | 58,454 | 5.44 | 1,457,991 | 60,272 | 5.53 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
1,888,020 | 71,765 | 5.08 | 1,888,793 | 76,234 | 5.40 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash and due from banks
|
36,045 | 31,490 | ||||||||||||||||||||||
|
Reserve for loan and lease losses
|
(28,444 | ) | (16,358 | ) | ||||||||||||||||||||
|
Premises and equipment, net
|
34,908 | 33,011 | ||||||||||||||||||||||
|
Other assets
|
152,213 | 141,963 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | 2,082,742 | $ | 2,078,899 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing checking deposits
|
$ | 177,776 | 180 | 0.14 | $ | 161,213 | 199 | 0.17 | ||||||||||||||||
|
Money market savings
|
291,841 | 832 | 0.38 | 312,888 | 1,389 | 0.59 | ||||||||||||||||||
|
Regular savings
|
438,832 | 2,020 | 0.62 | 343,897 | 2,211 | 0.86 | ||||||||||||||||||
|
Time deposits
|
434,334 | 7,993 | 2.46 | 515,755 | 13,603 | 3.53 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total time and interest-bearing deposits
|
1,342,783 | 11,025 | 1.10 | 1,333,753 | 17,402 | 1.74 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Securities sold under agreements to repurchase
|
98,181 | 318 | 0.43 | 88,104 | 416 | 0.63 | ||||||||||||||||||
|
Other short-term borrowings
|
54,379 | 1,664 | 4.09 | 89,987 | 1,867 | 2.77 | ||||||||||||||||||
|
Long-term debt
|
5,485 | 142 | 3.46 | 61,899 | 1,654 | 3.57 | ||||||||||||||||||
|
Subordinated notes and capital securities
|
25,116 | 940 | 5.00 | 26,617 | 975 | 4.90 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total borrowings
|
183,161 | 3,064 | 2.24 | 266,607 | 4,912 | 2.46 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
1,525,944 | 14,089 | 1.23 | 1,600,360 | 22,314 | 1.86 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Demand deposits, non-interest bearing
|
253,238 | 220,789 | ||||||||||||||||||||||
|
Accrued expenses and other liabilities
|
33,560 | 39,909 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
1,812,742 | 1,861,058 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Shareholders Equity:
|
||||||||||||||||||||||||
|
Common stock
|
91,332 | 77,476 | ||||||||||||||||||||||
|
Additional paid-in capital
|
61,420 | 29,897 | ||||||||||||||||||||||
|
Retained earnings and other equity
|
117,248 | 110,468 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total shareholders equity
|
270,000 | 217,841 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and shareholders equity
|
$ | 2,082,742 | $ | 2,078,899 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 57,676 | $ | 53,920 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest spread
|
3.85 | 3.54 | ||||||||||||||||||||||
|
Effect of net interest-free funding sources
|
0.23 | 0.28 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest margin
|
4.08 | % | 3.82 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ratio of average interest-earning assets to
average interest-bearing liabilities
|
123.73 | % | 118.02 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| Notes: |
For rate calculation purposes, average loan and lease categories include unearned discount.
Nonaccrual loans and leases have been included in the average loan and lease balances.
Loans held for sale have been included in the average loan balances.
Tax-equivalent amounts for the three and nine months ended September 30, 2010 and 2009 have been calculated using the
Corporations federal applicable rate of 35.0%.
|
26
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
| 2010 Versus 2009 | 2010 Versus 2009 | |||||||||||||||||||||||
| Volume | Rate | Volume | Rate | |||||||||||||||||||||
| (Dollars in thousands) | Change | Change | Total | Change | Change | Total | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||
|
Interest-earning deposits with other banks
|
$ | 18 | $ | (1 | ) | $ | 17 | $ | 43 | $ | (1 | ) | $ | 42 | ||||||||||
|
U.S. Government obligations
|
143 | (453 | ) | (310 | ) | 608 | (1,019 | ) | (411 | ) | ||||||||||||||
|
Obligations of states and political subdivisions
|
70 | (58 | ) | 12 | 238 | (155 | ) | 83 | ||||||||||||||||
|
Other debt and equity securities
|
(556 | ) | (288 | ) | (844 | ) | (1,337 | ) | (1,028 | ) | (2,365 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Interest on deposits and investments
|
(325 | ) | (800 | ) | (1,125 | ) | (448 | ) | (2,203 | ) | (2,651 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Commercial, financial and agricultural loans
|
226 | 400 | 626 | 413 | 551 | 964 | ||||||||||||||||||
|
Real estate-commercial and construction loans
|
152 | (253 | ) | (101 | ) | 439 | (543 | ) | (104 | ) | ||||||||||||||
|
Real estate-residential loans
|
(292 | ) | (150 | ) | (442 | ) | (1,300 | ) | (689 | ) | (1,989 | ) | ||||||||||||
|
Loans to individuals
|
(57 | ) | (115 | ) | (172 | ) | (214 | ) | (353 | ) | (567 | ) | ||||||||||||
|
Municipal loans and leases
|
286 | (12 | ) | 274 | 689 | (120 | ) | 569 | ||||||||||||||||
|
Lease financings
|
(289 | ) | 164 | (125 | ) | (948 | ) | 257 | (691 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest and fees on loans and leases
|
26 | 34 | 60 | (921 | ) | (897 | ) | (1,818 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest income
|
(299 | ) | (766 | ) | (1,065 | ) | (1,369 | ) | (3,100 | ) | (4,469 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||
|
Interest-bearing checking deposits
|
4 | | 4 | 17 | (36 | ) | (19 | ) | ||||||||||||||||
|
Money market savings
|
9 | (112 | ) | (103 | ) | (66 | ) | (491 | ) | (557 | ) | |||||||||||||
|
Regular savings
|
114 | (250 | ) | (136 | ) | 426 | (617 | ) | (191 | ) | ||||||||||||||
|
Time deposits
|
(309 | ) | (1,523 | ) | (1,832 | ) | (1,482 | ) | (4,128 | ) | (5,610 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Interest on time and interest-bearing deposits
|
(182 | ) | (1,885 | ) | (2,067 | ) | (1,105 | ) | (5,272 | ) | (6,377 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Securities sold under agreement to repurchase
|
(3 | ) | (62 | ) | (65 | ) | 34 | (132 | ) | (98 | ) | |||||||||||||
|
Other short-term borrowings
|
(592 | ) | 204 | (388 | ) | (1,091 | ) | 888 | (203 | ) | ||||||||||||||
|
Long-term debt
|
(382 | ) | 115 | (267 | ) | (1,461 | ) | (51 | ) | (1,512 | ) | |||||||||||||
|
Subordinated notes and capital securities
|
(19 | ) | 12 | (7 | ) | (55 | ) | 20 | (35 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest on borrowings
|
(996 | ) | 269 | (727 | ) | (2,573 | ) | 725 | (1,848 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest expense
|
(1,178 | ) | (1,616 | ) | (2,794 | ) | (3,678 | ) | (4,547 | ) | (8,225 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 879 | $ | 850 | $ | 1,729 | $ | 2,309 | $ | 1,447 | $ | 3,756 | ||||||||||||
|
|
||||||||||||||||||||||||
| Notes: |
For rate calculation purposes, average loan and lease categories include unearned discount.
Nonaccrual loans and leases have been included in the average loan and lease balances.
Loans held for sale have been included in the average loan balances.
Tax-equivalent amounts for the three and nine months ended September 30, 2010 and 2009 have been calculated using the
Corporations federal applicable rate of 35.0%.
|
27
28
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
| September 30, | Change | September 30, | Change | |||||||||||||||||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | Amount | Percent | 2010 | 2009 | Amount | Percent | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Trust fee income
|
$ | 1,450 | $ | 1,325 | $ | 125 | 9.4 | % | $ | 4,450 | $ | 4,075 | $ | 375 | 9.2 | % | ||||||||||||||||
|
Service charges on deposit accounts
|
1,633 | 1,745 | (112 | ) | (6.4 | ) | 5,227 | 5,050 | 177 | 3.5 | ||||||||||||||||||||||
|
Investment advisory commission and fee
income
|
1,227 | 876 | 351 | 40.1 | 3,435 | 2,402 | 1,033 | 43.0 | ||||||||||||||||||||||||
|
Insurance commission and fee income
|
1,815 | 1,470 | 345 | 23.5 | 5,954 | 5,567 | 387 | 7.0 | ||||||||||||||||||||||||
|
Other service fee income
|
962 | 851 | 111 | 13.0 | 3,346 | 2,575 | 771 | 29.9 | ||||||||||||||||||||||||
|
Bank owned life insurance income
|
326 | 405 | (79 | ) | (19.5 | ) | 860 | 970 | (110 | ) | (11.3 | ) | ||||||||||||||||||||
|
Other-than-temporary impairment on equity
securities
|
(12 | ) | (47 | ) | 35 | 74.5 | (59 | ) | (1,447 | ) | 1,388 | 95.9 | ||||||||||||||||||||
|
Net gain on sales of securities
|
339 | 112 | 227 | N/M | 426 | 127 | 299 | N/M | ||||||||||||||||||||||||
|
Net gain on mortgage banking activities
|
1,246 | 386 | 860 | N/M | 2,181 | 1,531 | 650 | 42.5 | ||||||||||||||||||||||||
|
Net (loss) gain on interest rate swap
|
(246 | ) | (87 | ) | (159 | ) | N/M | (1,072 | ) | 194 | (1,266 | ) | N/M | |||||||||||||||||||
|
Net loss on dispositions of fixed assets
|
| | | | (11 | ) | (147 | ) | 136 | 92.5 | ||||||||||||||||||||||
|
Other
|
144 | 62 | 82 | N/M | 413 | 201 | 212 | N/M | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total noninterest income
|
$ | 8,884 | $ | 7,098 | $ | 1,786 | 25.2 | $ | 25,150 | $ | 21,098 | $ | 4,052 | 19.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
29
30
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
| September 30, | Change | September 30, | Change | |||||||||||||||||||||||||||||
| 2010 | 2009 | Amount | Percent | 2010 | 2009 | Amount | Percent | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Salaries and benefits
|
$ | 9,775 | $ | 8,818 | $ | 957 | 10.9 | % | $ | 29,055 | $ | 27,667 | $ | 1,388 | 5.0 | % | ||||||||||||||||
|
Net occupancy
|
1,384 | 1,338 | 46 | 3.4 | 4,047 | 4,005 | 42 | 1.0 | ||||||||||||||||||||||||
|
Equipment
|
1,051 | 878 | 173 | 19.7 | 2,889 | 2,569 | 320 | 12.5 | ||||||||||||||||||||||||
|
Marketing and advertising
|
365 | 397 | (32 | ) | (8.1 | ) | 1,966 | 877 | 1,089 | N/M | ||||||||||||||||||||||
|
Deposit insurance premiums
|
698 | 526 | 172 | 32.7 | 1,958 | 2,586 | (628 | ) | (24.3 | ) | ||||||||||||||||||||||
|
Other
|
3,898 | 3,606 | 292 | 8.1 | 11,244 | 10,152 | 1,092 | 10.8 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total noninterest expense
|
$ | 17,171 | $ | 15,563 | $ | 1,608 | 10.3 | $ | 51,159 | $ | 47,856 | $ | 3,303 | 6.9 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
31
| At September 30, | At December 31, | Change | ||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | Amount | Percent | ||||||||||||
|
|
||||||||||||||||
|
Cash,
interest-earning deposits and federal funds sold
|
$ | 62,015 | $ | 68,597 | $ | (6,582 | ) | (9.6 | )% | |||||||
|
Investment securities
|
420,998 | 420,045 | 953 | 0.2 | ||||||||||||
|
Loans held for sale
|
3,801 | 1,693 | 2,108 | N/M | ||||||||||||
|
Total loans and leases
|
1,467,382 | 1,425,980 | 41,402 | 2.9 | ||||||||||||
|
Reserve for loan and lease losses
|
(28,883 | ) | (24,798 | ) | (4,085 | ) | (16.5 | ) | ||||||||
|
Premises and equipment, net
|
35,105 | 34,201 | 904 | 2.6 | ||||||||||||
|
Goodwill and other intangibles, net
|
55,369 | 55,970 | (601 | ) | (1.1 | ) | ||||||||||
|
Bank owned life insurance
|
47,600 | 46,740 | 860 | 1.8 | ||||||||||||
|
Accrued interest and other assets
|
50,817 | 56,993 | (6,176 | ) | (10.8 | ) | ||||||||||
|
|
||||||||||||||||
|
Total assets
|
$ | 2,114,204 | $ | 2,085,421 | $ | 28,783 | 1.4 | |||||||||
|
|
||||||||||||||||
32
33
| At September 30, | At December 31, | At September 30, | ||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2009 | |||||||||
|
|
||||||||||||
|
Nonaccruing loans and leases:
|
||||||||||||
|
Commercial, financial and agricultural
|
$ | 3,708 | $ | 3,275 | $ | 4,906 | ||||||
|
Real estate commercial
|
19,728 | 14,005 | 13,017 | |||||||||
|
Real estate construction
|
6,641 | 14,872 | 12,912 | |||||||||
|
Real estate residential
|
1,983 | 572 | 363 | |||||||||
|
Loans to individuals
|
| | 224 | |||||||||
|
Leases financings
|
983 | 774 | 1,694 | |||||||||
|
|
||||||||||||
|
Total nonaccruing loans and leases
|
33,043 | 33,498 | 33,116 | |||||||||
|
Restructured loans and leases, not included above
|
813 | 3,611 | 3,216 | |||||||||
|
|
||||||||||||
|
Total impaired loans and leases
|
$ | 33,856 | $ | 37,109 | $ | 36,332 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Accruing loans and leases 90 days or more past due:
|
||||||||||||
|
Commercial, financial and agricultural
|
$ | 94 | $ | 134 | $ | 282 | ||||||
|
Real estate commercial
|
| | | |||||||||
|
Real estate residential
|
348 | 273 | 82 | |||||||||
|
Loans to individuals
|
457 | 319 | 280 | |||||||||
|
Lease financings
|
| | | |||||||||
|
|
||||||||||||
|
Total accruing loans and leases, 90 days or more past due
|
$ | 899 | $ | 726 | $ | 644 | ||||||
|
|
||||||||||||
|
Total non-performing loans and leases
|
$ | 34,755 | $ | 37,835 | $ | 36,976 | ||||||
|
|
||||||||||||
|
Other real estate owned
|
$ | 1,557 | $ | 3,428 | $ | 3,330 | ||||||
|
|
||||||||||||
|
Total non-performing assets
|
$ | 36,312 | $ | 41,263 | $ | 40,306 | ||||||
|
|
||||||||||||
34
35
| At September 30, | At December 31, | Change | ||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | Amount | Percent | ||||||||||||
|
|
||||||||||||||||
|
Deposits
|
$ | 1,677,641 | $ | 1,564,257 | $ | 113,384 | 7.2 | % | ||||||||
|
Short-term borrowings
|
99,161 | 183,379 | (84,218 | ) | (45.9 | ) | ||||||||||
|
Long-term borrowings
|
29,744 | 30,684 | (940 | ) | (3.1 | ) | ||||||||||
|
Accrued expenses and other liabilities
|
36,885 | 39,294 | (2,409 | ) | (6.1 | ) | ||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
$ | 1,843,431 | $ | 1,817,614 | $ | 25,817 | 1.4 | |||||||||
|
|
||||||||||||||||
36
| At September 30, | At December 31, | Change | ||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | Amount | Percent | ||||||||||||
|
Common stock
|
$ | 91,332 | $ | 91,332 | $ | | | % | ||||||||
|
Additional paid-in capital
|
58,980 | 60,126 | (1,146 | ) | (1.9 | ) | ||||||||||
|
Retained earnings
|
150,506 | 150,507 | (1 | ) | | |||||||||||
|
Accumulated other comprehensive loss
|
(167 | ) | (524 | ) | 357 | 68.1 | ||||||||||
|
Treasury stock
|
(29,878 | ) | (33,634 | ) | 3,756 | 11.2 | ||||||||||
|
|
||||||||||||||||
|
Total shareholders equity
|
$ | 270,773 | $ | 267,807 | $ | 2,966 | 1.1 | |||||||||
|
|
||||||||||||||||
| To Be Well-Capitalized | ||||||||||||||||||||||||
| Under Prompt | ||||||||||||||||||||||||
| For Capital Adequacy | Corrective Action | |||||||||||||||||||||||
| Actual | Purposes | Provisions | ||||||||||||||||||||||
| (Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
As of September 30, 2010:
|
||||||||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
|
Corporation
|
$ | 259,046 | 15.45 | % | $ | 134,113 | 8.00 | % | $ | 167,642 | 10.00 | % | ||||||||||||
|
Bank
|
244,418 | 14.79 | 132,176 | 8.00 | 165,221 | 10.00 | ||||||||||||||||||
|
Tier 1 Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
|
Corporation
|
237,071 | 14.14 | 67,057 | 4.00 | 100,585 | 6.00 | ||||||||||||||||||
|
Bank
|
223,662 | 13.54 | 66,088 | 4.00 | 99,132 | 6.00 | ||||||||||||||||||
|
Tier 1 Capital (to Average Assets):
|
||||||||||||||||||||||||
|
Corporation
|
237,071 | 11.51 | 82,406 | 4.00 | 103,008 | 5.00 | ||||||||||||||||||
|
Bank
|
223,662 | 10.95 | 81,702 | 4.00 | 102,127 | 5.00 | ||||||||||||||||||
|
As of December 31, 2009:
|
||||||||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
|
Corporation
|
$ | 255,482 | 15.76 | % | $ | 129,711 | 8.00 | % | $ | 162,139 | 10.00 | % | ||||||||||||
|
Bank
|
241,177 | 15.13 | 127,502 | 8.00 | 159,377 | 10.00 | ||||||||||||||||||
|
Tier 1 Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
|
Corporation
|
233,654 | 14.41 | 64,856 | 4.00 | 97,283 | 6.00 | ||||||||||||||||||
|
Bank
|
221,193 | 13.88 | 63,751 | 4.00 | 95,626 | 6.00 | ||||||||||||||||||
|
Tier 1 Capital (to Average Assets):
|
||||||||||||||||||||||||
|
Corporation
|
233,654 | 11.46 | 81,539 | 4.00 | 101,924 | 5.00 | ||||||||||||||||||
|
Bank
|
221,193 | 10.97 | 80,666 | 4.00 | 100,833 | 5.00 | ||||||||||||||||||
37
38
39
| |
Directs the Federal Reserve to issue rules which are expected to
limit debit-card interchange fees;
|
||
| |
Provides for an increase in the FDIC assessment for
depository institutions with assets of $10 billion or more, increases in the minimum reserve
ratio for the deposit insurance fund from 1.15% to 1.35% and changes in the basis for
determining FDIC premiums from deposits to assets;
|
||
| |
Permanently increases the deposit insurance coverage to $250
thousand and allows depository institutions to pay interest on checking accounts;
|
||
| |
Creates a new consumer financial protection bureau that will have
rulemaking authority for a wide range of consumer protection laws that would apply to all
banks and would have broad powers to supervise and enforce consumer protection laws;
|
||
| |
Provides for new disclosure and other requirements relating to
executive compensation and corporate governance;
|
||
| |
Changes standards for Federal preemption of state laws related to
federally chartered institutions and their subsidiaries;
|
||
| |
Provides mortgage reform provisions regarding a customers
ability to repay, restricting variable-rate lending by requiring the ability to repay to be
determined for variable-rate loans by using the maximum rate that will apply during the first
five years of a variable-rate loan term, and making more loans subject to provisions for
higher cost loans, new disclosures, and certain other revisions; and
|
||
| |
Creates a financial stability oversight council that will
recommend to the Federal Reserve increasingly strict rules for capital, leverage, liquidity,
risk management and other requirements as companies grow in size and complexity.
|
40
| ISSUER PURCHASES OF EQUITY SECURITIES | ||||||||||||||||
| Total Number of | Maximum Number | |||||||||||||||
| Total | Average | Shares Purchased | of Shares that May | |||||||||||||
| Number | Price | as Part of Publicly | Yet Be Purchased | |||||||||||||
| of Shares | Paid per | Announced Plans | Under the Plans or | |||||||||||||
| Period | Purchased | Share | or Programs | Programs (3) | ||||||||||||
|
July 1 - 31, 2010
|
| | | 643,782 | ||||||||||||
|
August 1 - 31, 2010
|
| | | 643,782 | ||||||||||||
|
September 1 - 30, 2010
|
| | | 643,782 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
| | ||||||||||||||
|
|
||||||||||||||||
| 1. |
Transactions are reported as of settlement dates.
|
|
| 2. |
The Corporations current stock repurchase program was approved by its Board of Directors
and announced on August 22, 2007. The repurchased shares limit is net of normal Treasury
activity such as purchases to fund the Dividend Reinvestment Program, Employee Stock Purchase
Program and the equity compensation plan.
|
|
| 3. |
The number of shares approved for repurchase under the Corporations stock repurchase
program is 643,782.
|
|
| 4. |
The Corporations current stock repurchase program does not have an expiration date.
|
|
| 5. |
No stock repurchase plan or program of the Corporation expired during the period covered by
the table.
|
|
| 6. |
The Corporation has no stock repurchase plan or program that it has determined to terminate
prior to expiration or under which it does not intend to make further purchases. The plans
are restricted during certain blackout periods in conformance with the Corporations Insider
Trading Policy.
|
41
| a. |
Exhibits
|
| Exhibit 31.1 |
Certification of William S. Aichele, Chairman, President and Chief
Executive Officer of the Corporation, pursuant to Rule 13a-14(a) of the
Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
| Exhibit 31.2 |
Certification of Jeffrey M. Schweitzer, Executive Vice President and
Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as
enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
| Exhibit 32.1 |
Certification of William S. Aichele, Chief Executive Officer of the
Corporation, pursuant to 18 United States Code Section 1350, as enacted by
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
||
| Exhibit 32.2 |
Certification of Jeffrey M. Schweitzer, Chief Financial Officer of the
Corporation, pursuant to 18 United States Code Section 1350, as enacted by
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Univest Corporation of Pennsylvania
(Registrant) |
||||
| Date: November 8, 2010 | /s/ William S. Aichele | |||
| William S. Aichele, Chairman, President and | ||||
| Chief Executive Officer (Principal Executive Officer) | ||||
| Date: November 8, 2010 | /s/ Jeffrey M. Schweitzer | |||
| Jeffrey M. Schweitzer, Executive Vice President, | ||||
|
and Chief Financial Officer
(Principal Financial and Accounting Officer) |
||||
42
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|