These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 30, 2016.
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from
to
.
|
|
|
|
|
|
|
|
Pennsylvania
|
|
23-1886144
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Common Stock, $5 par value
|
|
26,555,176
|
|
(Title of Class)
|
|
(Number of shares outstanding at July 29, 2016)
|
|
|
|
|
|
|
Page Number
|
|
|
Part I.
|
|
||
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
Part II.
|
|
||
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
|
|
Item 6.
|
||
|
|
|
||
|
Item 1.
|
Financial Statements
|
|
|
(UNAUDITED)
|
|
|
||||
|
(Dollars in thousands, except share data)
|
At June 30, 2016
|
|
At December 31, 2015
|
||||
|
ASSETS
|
|
||||||
|
Cash and due from banks
|
$
|
36,404
|
|
|
$
|
32,356
|
|
|
Interest-earning deposits with other banks
|
8,286
|
|
|
28,443
|
|
||
|
Federal funds sold
|
48,500
|
|
|
—
|
|
||
|
Investment securities held-to-maturity (fair value
$32,946
and
$41,061
at
June 30, 2016
and
December 31, 2015
, respectively)
|
32,885
|
|
|
40,990
|
|
||
|
Investment securities available-for-sale
|
254,095
|
|
|
329,770
|
|
||
|
Loans held for sale
|
4,657
|
|
|
4,680
|
|
||
|
Loans and leases held for investment
|
2,345,037
|
|
|
2,179,013
|
|
||
|
Less: Reserve for loan and lease losses
|
(17,153
|
)
|
|
(17,628
|
)
|
||
|
Net loans and leases held for investment
|
2,327,884
|
|
|
2,161,385
|
|
||
|
Premises and equipment, net
|
44,437
|
|
|
42,156
|
|
||
|
Goodwill
|
112,657
|
|
|
112,657
|
|
||
|
Other intangibles, net of accumulated amortization and fair value adjustments of
$15,234
and
$15,360
at
June 30, 2016
and
December 31, 2015
, respectively
|
11,677
|
|
|
12,620
|
|
||
|
Bank owned life insurance
|
72,565
|
|
|
71,560
|
|
||
|
Funds advanced for merger settlement
|
98,885
|
|
|
—
|
|
||
|
Accrued interest receivable and other assets
|
54,685
|
|
|
42,834
|
|
||
|
Total assets
|
$
|
3,107,617
|
|
|
$
|
2,879,451
|
|
|
LIABILITIES
|
|
|
|
||||
|
Noninterest-bearing deposits
|
$
|
689,916
|
|
|
$
|
541,460
|
|
|
Interest-bearing deposits:
|
|
|
|
||||
|
Demand deposits
|
674,847
|
|
|
790,800
|
|
||
|
Savings deposits
|
652,129
|
|
|
607,694
|
|
||
|
Time deposits
|
360,192
|
|
|
454,406
|
|
||
|
Total deposits
|
2,377,084
|
|
|
2,394,360
|
|
||
|
Short-term borrowings
|
260,216
|
|
|
24,211
|
|
||
|
Subordinated notes
|
49,450
|
|
|
49,377
|
|
||
|
Accrued interest payable and other liabilities
|
51,707
|
|
|
49,929
|
|
||
|
Total liabilities
|
2,738,457
|
|
|
2,517,877
|
|
||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Common stock, $5 par value: 48,000,000 shares authorized at
June 30, 2016
and
December 31, 2015
;
22,054,270
shares issued at
June
30, 2016
and
December 31, 2015
;
19,557,958
and
19,530,930
shares outstanding at
June
30, 2016
and
December 31, 2015
, respectively
|
110,271
|
|
|
110,271
|
|
||
|
Additional paid-in capital
|
121,399
|
|
|
121,280
|
|
||
|
Retained earnings
|
198,156
|
|
|
193,446
|
|
||
|
Accumulated other comprehensive loss, net of tax benefit
|
(14,370
|
)
|
|
(16,708
|
)
|
||
|
Treasury stock, at cost;
2,496,312
and
2,523,340
shares at June
30, 2016
and
December 31, 2015
, respectively
|
(46,296
|
)
|
|
(46,715
|
)
|
||
|
Total shareholders’ equity
|
369,160
|
|
|
361,574
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
3,107,617
|
|
|
$
|
2,879,451
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(Dollars in thousands, except per share data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Interest income
|
|
||||||||||||||
|
Interest and fees on loans and leases:
|
|
|
|
|
|
|
|
||||||||
|
Taxable
|
$
|
22,311
|
|
|
$
|
21,939
|
|
|
$
|
44,161
|
|
|
$
|
43,193
|
|
|
Exempt from federal income taxes
|
1,774
|
|
|
1,579
|
|
|
3,490
|
|
|
3,163
|
|
||||
|
Total interest and fees on loans and leases
|
24,085
|
|
|
23,518
|
|
|
47,651
|
|
|
46,356
|
|
||||
|
Interest and dividends on investment securities:
|
|
|
|
|
|
|
|
||||||||
|
Taxable
|
1,188
|
|
|
1,104
|
|
|
2,462
|
|
|
2,138
|
|
||||
|
Exempt from federal income taxes
|
710
|
|
|
880
|
|
|
1,444
|
|
|
1,739
|
|
||||
|
Interest on federal funds sold
|
2
|
|
|
—
|
|
|
9
|
|
|
2
|
|
||||
|
Other interest income
|
9
|
|
|
11
|
|
|
37
|
|
|
16
|
|
||||
|
Total interest income
|
25,994
|
|
|
25,513
|
|
|
51,603
|
|
|
50,251
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
1,458
|
|
|
1,445
|
|
|
2,991
|
|
|
2,862
|
|
||||
|
Interest on short-term borrowings
|
320
|
|
|
13
|
|
|
323
|
|
|
23
|
|
||||
|
Interest on long-term borrowings
|
673
|
|
|
675
|
|
|
1,348
|
|
|
682
|
|
||||
|
Total interest expense
|
2,451
|
|
|
2,133
|
|
|
4,662
|
|
|
3,567
|
|
||||
|
Net interest income
|
23,543
|
|
|
23,380
|
|
|
46,941
|
|
|
46,684
|
|
||||
|
Provision for loan and lease losses
|
830
|
|
|
1,141
|
|
|
1,156
|
|
|
2,215
|
|
||||
|
Net interest income after provision for loan and lease losses
|
22,713
|
|
|
22,239
|
|
|
45,785
|
|
|
44,469
|
|
||||
|
Noninterest income
|
|
|
|
|
|
|
|
||||||||
|
Trust fee income
|
1,997
|
|
|
2,154
|
|
|
3,862
|
|
|
3,974
|
|
||||
|
Service charges on deposit accounts
|
1,056
|
|
|
1,039
|
|
|
2,054
|
|
|
2,102
|
|
||||
|
Investment advisory commission and fee income
|
2,759
|
|
|
2,740
|
|
|
5,428
|
|
|
5,503
|
|
||||
|
Insurance commission and fee income
|
3,503
|
|
|
3,434
|
|
|
8,061
|
|
|
7,580
|
|
||||
|
Other service fee income
|
1,948
|
|
|
1,833
|
|
|
3,781
|
|
|
3,431
|
|
||||
|
Bank owned life insurance income
|
535
|
|
|
211
|
|
|
1,005
|
|
|
564
|
|
||||
|
Net gain on sales of investment securities
|
413
|
|
|
181
|
|
|
457
|
|
|
272
|
|
||||
|
Net gain on mortgage banking activities
|
1,711
|
|
|
1,367
|
|
|
2,929
|
|
|
2,625
|
|
||||
|
Other income
|
197
|
|
|
392
|
|
|
498
|
|
|
731
|
|
||||
|
Total noninterest income
|
14,119
|
|
|
13,351
|
|
|
28,075
|
|
|
26,782
|
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
||||||||
|
Salaries and benefits
|
14,080
|
|
|
11,957
|
|
|
28,262
|
|
|
25,271
|
|
||||
|
Commissions
|
2,363
|
|
|
2,155
|
|
|
4,258
|
|
|
3,969
|
|
||||
|
Net occupancy
|
2,091
|
|
|
2,035
|
|
|
4,187
|
|
|
4,393
|
|
||||
|
Equipment
|
2,116
|
|
|
1,708
|
|
|
4,004
|
|
|
3,397
|
|
||||
|
Professional fees
|
947
|
|
|
1,066
|
|
|
1,967
|
|
|
1,873
|
|
||||
|
Marketing and advertising
|
513
|
|
|
551
|
|
|
1,051
|
|
|
911
|
|
||||
|
Deposit insurance premiums
|
418
|
|
|
422
|
|
|
865
|
|
|
834
|
|
||||
|
Intangible expenses
|
996
|
|
|
893
|
|
|
1,766
|
|
|
1,679
|
|
||||
|
Acquisition-related costs
|
1,158
|
|
|
41
|
|
|
1,372
|
|
|
507
|
|
||||
|
Integration costs
|
27
|
|
|
110
|
|
|
33
|
|
|
1,484
|
|
||||
|
Restructuring charges
|
—
|
|
|
1,642
|
|
|
—
|
|
|
1,642
|
|
||||
|
Other expense
|
4,837
|
|
|
4,252
|
|
|
8,720
|
|
|
8,283
|
|
||||
|
Total noninterest expense
|
29,546
|
|
|
26,832
|
|
|
56,485
|
|
|
54,243
|
|
||||
|
Income before income taxes
|
7,286
|
|
|
8,758
|
|
|
17,375
|
|
|
17,008
|
|
||||
|
Income taxes
|
2,046
|
|
|
2,292
|
|
|
4,846
|
|
|
4,426
|
|
||||
|
Net income
|
$
|
5,240
|
|
|
$
|
6,466
|
|
|
$
|
12,529
|
|
|
$
|
12,582
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.27
|
|
|
$
|
0.33
|
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
|
Diluted
|
0.27
|
|
|
0.33
|
|
|
0.64
|
|
|
0.64
|
|
||||
|
Dividends declared
|
0.20
|
|
|
0.20
|
|
|
0.40
|
|
|
0.40
|
|
||||
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
||||||||||||||||||||
|
Before
Tax
Amount
|
|
Tax
Expense
(Benefit)
|
|
Net of
Tax
Amount
|
|
Before
Tax
Amount
|
|
Tax
Expense
(Benefit)
|
|
Net of
Tax
Amount
|
|||||||||||||
|
Income
|
$
|
7,286
|
|
|
$
|
2,046
|
|
|
$
|
5,240
|
|
|
$
|
8,758
|
|
|
$
|
2,292
|
|
|
$
|
6,466
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized gains (losses) on available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized holding gains (losses) arising during the period
|
2,084
|
|
|
730
|
|
|
1,354
|
|
|
(3,555
|
)
|
|
(1,244
|
)
|
|
(2,311
|
)
|
||||||
|
Less: reclassification adjustment for net gains on sales realized in net income
|
(413
|
)
|
|
(145
|
)
|
|
(268
|
)
|
|
(181
|
)
|
|
(63
|
)
|
|
(118
|
)
|
||||||
|
Total net unrealized gains (losses) on available-for-sale investment securities
|
1,671
|
|
|
585
|
|
|
1,086
|
|
|
(3,736
|
)
|
|
(1,307
|
)
|
|
(2,429
|
)
|
||||||
|
Net change in fair value of interest rate swaps used in cash flow hedges
|
(220
|
)
|
|
(77
|
)
|
|
(143
|
)
|
|
377
|
|
|
132
|
|
|
245
|
|
||||||
|
Defined benefit pension plans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of net actuarial loss included in net periodic pension costs
|
329
|
|
|
115
|
|
|
214
|
|
|
340
|
|
|
119
|
|
|
221
|
|
||||||
|
Accretion of prior service cost included in net periodic pension costs
|
(70
|
)
|
|
(24
|
)
|
|
(46
|
)
|
|
(70
|
)
|
|
(25
|
)
|
|
(45
|
)
|
||||||
|
Total defined benefit pension plans
|
259
|
|
|
91
|
|
|
168
|
|
|
270
|
|
|
94
|
|
|
176
|
|
||||||
|
Other comprehensive income (loss)
|
1,710
|
|
|
599
|
|
|
1,111
|
|
|
(3,089
|
)
|
|
(1,081
|
)
|
|
(2,008
|
)
|
||||||
|
Total comprehensive income
|
$
|
8,996
|
|
|
$
|
2,645
|
|
|
$
|
6,351
|
|
|
$
|
5,669
|
|
|
$
|
1,211
|
|
|
$
|
4,458
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
||||||||||||||||||||
|
Before
Tax
Amount
|
|
Tax
Expense
(Benefit)
|
|
Net of
Tax
Amount
|
|
Before
Tax
Amount
|
|
Tax
Expense
(Benefit)
|
|
Net of
Tax
Amount
|
|||||||||||||
|
Income
|
$
|
17,375
|
|
|
$
|
4,846
|
|
|
$
|
12,529
|
|
|
$
|
17,008
|
|
|
$
|
4,426
|
|
|
$
|
12,582
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized (losses) gains on available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized holding gains (losses) arising during the period
|
4,302
|
|
|
1,506
|
|
|
2,796
|
|
|
(1,397
|
)
|
|
(489
|
)
|
|
(908
|
)
|
||||||
|
Less: reclassification adjustment for net gains on sales realized in net income
|
(457
|
)
|
|
(160
|
)
|
|
(297
|
)
|
|
(272
|
)
|
|
(95
|
)
|
|
(177
|
)
|
||||||
|
Total net unrealized gains (losses) on available-for-sale investment securities
|
3,845
|
|
|
1,346
|
|
|
2,499
|
|
|
(1,669
|
)
|
|
(584
|
)
|
|
(1,085
|
)
|
||||||
|
Net change in fair value of interest rate swaps used in cash flow hedges
|
(765
|
)
|
|
(268
|
)
|
|
(497
|
)
|
|
40
|
|
|
14
|
|
|
26
|
|
||||||
|
Defined benefit pension plans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of net actuarial loss included in net periodic pension costs
|
658
|
|
|
230
|
|
|
428
|
|
|
681
|
|
|
239
|
|
|
442
|
|
||||||
|
Accretion of prior service cost included in net periodic pension costs
|
(141
|
)
|
|
(49
|
)
|
|
(92
|
)
|
|
(140
|
)
|
|
(49
|
)
|
|
(91
|
)
|
||||||
|
Total defined benefit pension plans
|
517
|
|
|
181
|
|
|
336
|
|
|
541
|
|
|
190
|
|
|
351
|
|
||||||
|
Other comprehensive income (loss)
|
3,597
|
|
|
1,259
|
|
|
2,338
|
|
|
(1,088
|
)
|
|
(380
|
)
|
|
(708
|
)
|
||||||
|
Total comprehensive income
|
$
|
20,972
|
|
|
$
|
6,105
|
|
|
$
|
14,867
|
|
|
$
|
15,920
|
|
|
$
|
4,046
|
|
|
$
|
11,874
|
|
|
(Dollars in thousands, except share and per share data)
|
Common
Shares Outstanding |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive (Loss) Income |
|
Treasury
Stock |
|
Total
|
|||||||||||||
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2015
|
19,530,930
|
|
|
$
|
110,271
|
|
|
$
|
121,280
|
|
|
$
|
193,446
|
|
|
$
|
(16,708
|
)
|
|
$
|
(46,715
|
)
|
|
$
|
361,574
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
12,529
|
|
|
—
|
|
|
—
|
|
|
12,529
|
|
||||||
|
Other comprehensive income, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,338
|
|
|
—
|
|
|
2,338
|
|
||||||
|
Cash dividends declared ($0.40 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,819
|
)
|
|
—
|
|
|
—
|
|
|
(7,819
|
)
|
||||||
|
Stock issued under dividend reinvestment and employee stock purchase plans
|
61,281
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
1,206
|
|
|
1,231
|
|
||||||
|
Exercise of stock options
|
22,667
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
422
|
|
|
377
|
|
||||||
|
Repurchase of cancelled restricted stock awards
|
(14,250
|
)
|
|
—
|
|
|
241
|
|
|
—
|
|
|
—
|
|
|
(241
|
)
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
944
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
944
|
|
||||||
|
Net tax benefit on stock-based compensation
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
||||||
|
Purchases of treasury stock
|
(101,250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,051
|
)
|
|
(2,051
|
)
|
||||||
|
Restricted stock awards granted
|
58,580
|
|
|
—
|
|
|
(1,083
|
)
|
|
—
|
|
|
—
|
|
|
1,083
|
|
|
—
|
|
||||||
|
Balance at June 30, 2016
|
19,557,958
|
|
|
$
|
110,271
|
|
|
$
|
121,399
|
|
|
$
|
198,156
|
|
|
$
|
(14,370
|
)
|
|
$
|
(46,296
|
)
|
|
$
|
369,160
|
|
|
(Dollars in thousands, except share and per share data)
|
Common
Shares Outstanding |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive (Loss) Income |
|
Treasury
Stock |
|
Total
|
|||||||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2014
|
16,221,607
|
|
|
$
|
91,332
|
|
|
$
|
62,980
|
|
|
$
|
181,851
|
|
|
$
|
(14,462
|
)
|
|
$
|
(37,147
|
)
|
|
$
|
284,554
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
12,582
|
|
|
—
|
|
|
—
|
|
|
12,582
|
|
||||||
|
Other comprehensive income, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(708
|
)
|
|
—
|
|
|
(708
|
)
|
||||||
|
Cash dividends declared ($0.40 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,902
|
)
|
|
—
|
|
|
—
|
|
|
(7,902
|
)
|
||||||
|
Stock issued under dividend reinvestment and employee stock purchase plans
|
63,502
|
|
|
—
|
|
|
30
|
|
|
(1
|
)
|
|
—
|
|
|
1,221
|
|
|
1,250
|
|
||||||
|
Issuance of common stock, acquisition
|
3,787,866
|
|
|
18,939
|
|
|
57,727
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,666
|
|
||||||
|
Exercise of stock options
|
14,666
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
268
|
|
|
241
|
|
||||||
|
Repurchase of cancelled restricted stock awards
|
(17,684
|
)
|
|
—
|
|
|
277
|
|
|
—
|
|
|
—
|
|
|
(277
|
)
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
813
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
813
|
|
||||||
|
Purchases of treasury stock
|
(575,771
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,310
|
)
|
|
(11,310
|
)
|
||||||
|
Restricted stock awards granted
|
65,755
|
|
|
—
|
|
|
(1,195
|
)
|
|
—
|
|
|
—
|
|
|
1,195
|
|
|
—
|
|
||||||
|
Balance at June 30, 2015
|
19,559,941
|
|
|
$
|
110,271
|
|
|
$
|
120,605
|
|
|
$
|
186,530
|
|
|
$
|
(15,170
|
)
|
|
$
|
(46,050
|
)
|
|
$
|
356,186
|
|
|
|
Six Months Ended June 30,
|
||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
12,529
|
|
|
$
|
12,582
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for loan and lease losses
|
1,156
|
|
|
2,215
|
|
||
|
Depreciation of premises and equipment
|
1,903
|
|
|
1,937
|
|
||
|
Net gain on sales of investment securities
|
(457
|
)
|
|
(272
|
)
|
||
|
Net gain on mortgage banking activities
|
(2,929
|
)
|
|
(2,625
|
)
|
||
|
Bank owned life insurance income
|
(1,005
|
)
|
|
(564
|
)
|
||
|
Net accretion of acquisition accounting fair value adjustments
|
(303
|
)
|
|
(1,316
|
)
|
||
|
Stock-based compensation
|
944
|
|
|
813
|
|
||
|
Intangible expenses
|
1,766
|
|
|
1,679
|
|
||
|
Other adjustments to reconcile net income to cash provided by operating activities
|
800
|
|
|
321
|
|
||
|
Deferred tax expense
|
1,619
|
|
|
3,537
|
|
||
|
Originations of loans held for sale
|
(104,668
|
)
|
|
(104,072
|
)
|
||
|
Proceeds from the sale of loans held for sale
|
106,685
|
|
|
104,782
|
|
||
|
Contributions to pension and other postretirement benefit plans
|
(121
|
)
|
|
(2,145
|
)
|
||
|
Increase in accrued interest receivable and other assets
|
(11,532
|
)
|
|
(3,075
|
)
|
||
|
Increase in accrued interest payable and other liabilities
|
1,784
|
|
|
770
|
|
||
|
Net cash provided by operating activities
|
8,171
|
|
|
14,567
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Net cash paid due to acquisitions
|
—
|
|
|
(2,967
|
)
|
||
|
Funds advanced for merger settlement
|
(98,885
|
)
|
|
—
|
|
||
|
Net capital expenditures
|
(4,195
|
)
|
|
(2,254
|
)
|
||
|
Proceeds from maturities and calls of securities held-to-maturity
|
8,000
|
|
|
11,000
|
|
||
|
Proceeds from maturities and calls of securities available-for-sale
|
54,156
|
|
|
41,169
|
|
||
|
Proceeds from sales of securities available-for-sale
|
73,991
|
|
|
37,546
|
|
||
|
Purchases of investment securities available-for-sale
|
(48,647
|
)
|
|
(85,107
|
)
|
||
|
Net increase in loans and leases
|
(169,417
|
)
|
|
(106,375
|
)
|
||
|
Net decrease (increase) in interest-earning deposits
|
20,157
|
|
|
8,626
|
|
||
|
Net (increase) decrease in federal funds sold
|
(48,500
|
)
|
|
17,442
|
|
||
|
Net cash used in investing activities
|
(213,340
|
)
|
|
(80,920
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Net (decrease) increase in deposits
|
(17,162
|
)
|
|
16,062
|
|
||
|
Net increase in short-term borrowings
|
235,752
|
|
|
19,202
|
|
||
|
Proceeds from issuance of subordinated notes
|
—
|
|
|
49,267
|
|
||
|
Payment of contingent consideration on acquisitions
|
(1,160
|
)
|
|
(880
|
)
|
||
|
Purchases of treasury stock
|
(2,051
|
)
|
|
(11,310
|
)
|
||
|
Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs
|
1,231
|
|
|
1,250
|
|
||
|
Proceeds from exercise of stock options, including excess tax benefits
|
414
|
|
|
289
|
|
||
|
Cash dividends paid
|
(7,807
|
)
|
|
(7,220
|
)
|
||
|
Net cash provided by financing activities
|
209,217
|
|
|
66,660
|
|
||
|
Net increase in cash and due from banks
|
4,048
|
|
|
307
|
|
||
|
Cash and due from banks at beginning of year
|
32,356
|
|
|
31,995
|
|
||
|
Cash and due from banks at end of period
|
$
|
36,404
|
|
|
$
|
32,302
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
5,033
|
|
|
$
|
3,152
|
|
|
Cash paid for income taxes, net of refunds
|
4,348
|
|
|
49
|
|
||
|
Non cash transactions:
|
|
|
|
||||
|
Transfer of loans to other real estate owned
|
$
|
1,952
|
|
|
$
|
—
|
|
|
Transfer of loans to loans held for sale
|
—
|
|
|
4,000
|
|
||
|
Assets acquired through acquisitions
|
—
|
|
|
425,311
|
|
||
|
Liabilities assumed through acquisitions
|
—
|
|
|
389,782
|
|
||
|
Contingent consideration recorded as goodwill
|
—
|
|
|
1,525
|
|
||
|
|
At June 30, 2016
|
|
At December 31, 2015
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||||||||||
|
Securities Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Within 1 year
|
$
|
22,879
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
22,926
|
|
|
$
|
21,047
|
|
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
21,181
|
|
|
After 1 year to 5 years
|
10,006
|
|
|
22
|
|
|
(8
|
)
|
|
10,020
|
|
|
19,943
|
|
|
1
|
|
|
(64
|
)
|
|
19,880
|
|
||||||||
|
|
32,885
|
|
|
69
|
|
|
(8
|
)
|
|
32,946
|
|
|
40,990
|
|
|
135
|
|
|
(64
|
)
|
|
41,061
|
|
||||||||
|
Total
|
$
|
32,885
|
|
|
$
|
69
|
|
|
$
|
(8
|
)
|
|
$
|
32,946
|
|
|
$
|
40,990
|
|
|
$
|
135
|
|
|
$
|
(64
|
)
|
|
$
|
41,061
|
|
|
Securities Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. treasuries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
After 1 year to 5 years
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,978
|
|
|
$
|
—
|
|
|
$
|
(91
|
)
|
|
$
|
4,887
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,978
|
|
|
—
|
|
|
(91
|
)
|
|
4,887
|
|
||||||||
|
U.S. government corporations and agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Within 1 year
|
10,067
|
|
|
23
|
|
|
—
|
|
|
10,090
|
|
|
10,389
|
|
|
—
|
|
|
(29
|
)
|
|
10,360
|
|
||||||||
|
After 1 year to 5 years
|
37,043
|
|
|
313
|
|
|
—
|
|
|
37,356
|
|
|
92,148
|
|
|
26
|
|
|
(378
|
)
|
|
91,796
|
|
||||||||
|
|
47,110
|
|
|
336
|
|
|
—
|
|
|
47,446
|
|
|
102,537
|
|
|
26
|
|
|
(407
|
)
|
|
102,156
|
|
||||||||
|
State and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
After 1 year to 5 years
|
16,818
|
|
|
150
|
|
|
(8
|
)
|
|
16,960
|
|
|
17,362
|
|
|
80
|
|
|
(29
|
)
|
|
17,413
|
|
||||||||
|
After 5 years to 10 years
|
50,727
|
|
|
1,718
|
|
|
(11
|
)
|
|
52,434
|
|
|
47,969
|
|
|
1,188
|
|
|
(32
|
)
|
|
49,125
|
|
||||||||
|
Over 10 years
|
28,133
|
|
|
1,340
|
|
|
—
|
|
|
29,473
|
|
|
34,334
|
|
|
1,160
|
|
|
—
|
|
|
35,494
|
|
||||||||
|
|
95,678
|
|
|
3,208
|
|
|
(19
|
)
|
|
98,867
|
|
|
99,665
|
|
|
2,428
|
|
|
(61
|
)
|
|
102,032
|
|
||||||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
After 1 year to 5 years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,713
|
|
|
12
|
|
|
(13
|
)
|
|
9,712
|
|
||||||||
|
After 5 years to 10 years
|
57
|
|
|
1
|
|
|
—
|
|
|
58
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||||||||
|
Over 10 years
|
3,478
|
|
|
99
|
|
|
—
|
|
|
3,577
|
|
|
3,517
|
|
|
65
|
|
|
—
|
|
|
3,582
|
|
||||||||
|
|
3,535
|
|
|
100
|
|
|
—
|
|
|
3,635
|
|
|
13,290
|
|
|
77
|
|
|
(13
|
)
|
|
13,354
|
|
||||||||
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Over 10 years
|
2,930
|
|
|
—
|
|
|
(2
|
)
|
|
2,928
|
|
|
3,215
|
|
|
—
|
|
|
(82
|
)
|
|
3,133
|
|
||||||||
|
|
2,930
|
|
|
—
|
|
|
(2
|
)
|
|
2,928
|
|
|
3,215
|
|
|
—
|
|
|
(82
|
)
|
|
3,133
|
|
||||||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Within 1 year
|
250
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
250
|
|
|
—
|
|
|
—
|
|
|
250
|
|
||||||||
|
After 1 year to 5 years
|
19,032
|
|
|
241
|
|
|
(4
|
)
|
|
19,269
|
|
|
19,446
|
|
|
25
|
|
|
(158
|
)
|
|
19,313
|
|
||||||||
|
After 5 years to 10 years
|
15,204
|
|
|
76
|
|
|
(3
|
)
|
|
15,277
|
|
|
10,148
|
|
|
—
|
|
|
(266
|
)
|
|
9,882
|
|
||||||||
|
Over 10 years
|
60,000
|
|
|
709
|
|
|
(2,060
|
)
|
|
58,649
|
|
|
60,000
|
|
|
—
|
|
|
(2,770
|
)
|
|
57,230
|
|
||||||||
|
|
94,486
|
|
|
1,026
|
|
|
(2,067
|
)
|
|
93,445
|
|
|
89,844
|
|
|
25
|
|
|
(3,194
|
)
|
|
86,675
|
|
||||||||
|
Money market mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
No stated maturity
|
7,009
|
|
|
—
|
|
|
—
|
|
|
7,009
|
|
|
16,726
|
|
|
—
|
|
|
—
|
|
|
16,726
|
|
||||||||
|
|
7,009
|
|
|
—
|
|
|
—
|
|
|
7,009
|
|
|
16,726
|
|
|
—
|
|
|
—
|
|
|
16,726
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
No stated maturity
|
413
|
|
|
352
|
|
|
—
|
|
|
765
|
|
|
426
|
|
|
381
|
|
|
—
|
|
|
807
|
|
||||||||
|
|
413
|
|
|
352
|
|
|
—
|
|
|
765
|
|
|
426
|
|
|
381
|
|
|
—
|
|
|
807
|
|
||||||||
|
Total
|
$
|
251,161
|
|
|
$
|
5,022
|
|
|
$
|
(2,088
|
)
|
|
$
|
254,095
|
|
|
$
|
330,681
|
|
|
$
|
2,937
|
|
|
$
|
(3,848
|
)
|
|
$
|
329,770
|
|
|
|
Six Months Ended June 30,
|
||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
||||
|
Securities available-for-sale:
|
|
|
|
||||
|
Proceeds from sales
|
$
|
73,991
|
|
|
$
|
37,546
|
|
|
Gross realized gains on sales
|
539
|
|
|
294
|
|
||
|
Gross realized losses on sales
|
82
|
|
|
22
|
|
||
|
Tax expense related to net realized gains on sales
|
160
|
|
|
95
|
|
||
|
|
Less than
Twelve Months |
|
Twelve Months
or Longer |
|
Total
|
||||||||||||||||||
|
(Dollars in thousands)
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
||||||||||||
|
At June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate bonds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,997
|
|
|
$
|
(8
|
)
|
|
$
|
4,997
|
|
|
$
|
(8
|
)
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,997
|
|
|
$
|
(8
|
)
|
|
$
|
4,997
|
|
|
$
|
(8
|
)
|
|
Securities Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
State and political subdivisions
|
$
|
1,287
|
|
|
$
|
(2
|
)
|
|
$
|
2,622
|
|
|
$
|
(17
|
)
|
|
$
|
3,909
|
|
|
$
|
(19
|
)
|
|
Collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
2,928
|
|
|
(2
|
)
|
|
2,928
|
|
|
(2
|
)
|
||||||
|
Corporate bonds
|
—
|
|
|
—
|
|
|
43,680
|
|
|
(2,067
|
)
|
|
43,680
|
|
|
(2,067
|
)
|
||||||
|
Total
|
$
|
1,287
|
|
|
$
|
(2
|
)
|
|
$
|
49,230
|
|
|
$
|
(2,086
|
)
|
|
$
|
50,517
|
|
|
$
|
(2,088
|
)
|
|
At December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate bonds
|
$
|
12,078
|
|
|
$
|
(9
|
)
|
|
$
|
4,953
|
|
|
$
|
(55
|
)
|
|
$
|
17,031
|
|
|
$
|
(64
|
)
|
|
Total
|
$
|
12,078
|
|
|
$
|
(9
|
)
|
|
$
|
4,953
|
|
|
$
|
(55
|
)
|
|
$
|
17,031
|
|
|
$
|
(64
|
)
|
|
Securities Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. treasuries
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,887
|
|
|
$
|
(91
|
)
|
|
$
|
4,887
|
|
|
$
|
(91
|
)
|
|
U.S. government corporations and agencies
|
72,157
|
|
|
(379
|
)
|
|
4,972
|
|
|
(28
|
)
|
|
77,129
|
|
|
(407
|
)
|
||||||
|
State and political subdivisions
|
10,251
|
|
|
(49
|
)
|
|
1,335
|
|
|
(12
|
)
|
|
11,586
|
|
|
(61
|
)
|
||||||
|
Residential mortgage-backed securities
|
4,751
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
4,751
|
|
|
(13
|
)
|
||||||
|
Collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
3,133
|
|
|
(82
|
)
|
|
3,133
|
|
|
(82
|
)
|
||||||
|
Corporate bonds
|
72,234
|
|
|
(2,941
|
)
|
|
10,669
|
|
|
(253
|
)
|
|
82,903
|
|
|
(3,194
|
)
|
||||||
|
Total
|
$
|
159,393
|
|
|
$
|
(3,382
|
)
|
|
$
|
24,996
|
|
|
$
|
(466
|
)
|
|
$
|
184,389
|
|
|
$
|
(3,848
|
)
|
|
|
At June 30, 2016
|
||||||||||
|
(Dollars in thousands)
|
Originated
|
|
Acquired
|
|
Total
|
||||||
|
Commercial, financial and agricultural
|
$
|
559,364
|
|
|
$
|
20,096
|
|
|
$
|
579,460
|
|
|
Real estate-commercial
|
813,925
|
|
|
113,033
|
|
|
926,958
|
|
|||
|
Real estate-construction
|
97,967
|
|
|
2,112
|
|
|
100,079
|
|
|||
|
Real estate-residential secured for business purpose
|
122,373
|
|
|
107,849
|
|
|
230,222
|
|
|||
|
Real estate-residential secured for personal purpose
|
200,746
|
|
|
3,085
|
|
|
203,831
|
|
|||
|
Real estate-home equity secured for personal purpose
|
134,170
|
|
|
10,335
|
|
|
144,505
|
|
|||
|
Loans to individuals
|
30,880
|
|
|
306
|
|
|
31,186
|
|
|||
|
Lease financings
|
128,796
|
|
|
—
|
|
|
128,796
|
|
|||
|
Total loans and leases held for investment, net of deferred income
|
$
|
2,088,221
|
|
|
$
|
256,816
|
|
|
$
|
2,345,037
|
|
|
Unearned lease income, included in the above table
|
$
|
(14,539
|
)
|
|
$
|
—
|
|
|
$
|
(14,539
|
)
|
|
Net deferred costs, included in the above table
|
4,987
|
|
|
—
|
|
|
4,987
|
|
|||
|
Overdraft deposits included in the above table
|
72
|
|
|
—
|
|
|
72
|
|
|||
|
|
At December 31, 2015
|
||||||||||
|
(Dollars in thousands)
|
Originated
|
|
Acquired
|
|
Total
|
||||||
|
Commercial, financial and agricultural
|
$
|
479,980
|
|
|
$
|
24,535
|
|
|
$
|
504,515
|
|
|
Real estate-commercial
|
759,342
|
|
|
126,550
|
|
|
885,892
|
|
|||
|
Real estate-construction
|
91,904
|
|
|
4,637
|
|
|
96,541
|
|
|||
|
Real estate-residential secured for business purpose
|
94,280
|
|
|
124,503
|
|
|
218,783
|
|
|||
|
Real estate-residential secured for personal purpose
|
177,850
|
|
|
3,305
|
|
|
181,155
|
|
|||
|
Real estate-home equity secured for personal purpose
|
125,361
|
|
|
11,594
|
|
|
136,955
|
|
|||
|
Loans to individuals
|
29,406
|
|
|
326
|
|
|
29,732
|
|
|||
|
Lease financings
|
125,440
|
|
|
—
|
|
|
125,440
|
|
|||
|
Total loans and leases held for investment, net of deferred income
|
$
|
1,883,563
|
|
|
$
|
295,450
|
|
|
$
|
2,179,013
|
|
|
Unearned lease income, included in the above table
|
$
|
(13,829
|
)
|
|
$
|
—
|
|
|
$
|
(13,829
|
)
|
|
Net deferred costs, included in the above table
|
4,244
|
|
|
—
|
|
|
4,244
|
|
|||
|
Overdraft deposits included in the above table
|
35
|
|
|
—
|
|
|
35
|
|
|||
|
(Dollars in thousands)
|
At June 30, 2016
|
|
At December 31, 2015
|
||||
|
Outstanding principal balance
|
$
|
1,814
|
|
|
$
|
3,551
|
|
|
Carrying amount
|
942
|
|
|
1,253
|
|
||
|
Allowance for loan losses
|
—
|
|
|
8
|
|
||
|
(Dollars in thousands)
|
Six Months Ended June 30, 2016
|
||
|
Beginning of period
|
$
|
144
|
|
|
Reclassification from nonaccretable difference
|
133
|
|
|
|
Accretable yield amortized to interest income
|
(184
|
)
|
|
|
Disposals
|
(34
|
)
|
|
|
End of period
|
$
|
59
|
|
|
(Dollars in thousands)
|
30-59
Days Past Due |
|
60-89
Days Past Due |
|
90 Days
or more Past Due |
|
Total
Past Due |
|
Current
|
|
Acquired Credit Impaired
|
|
Total Loans
and Leases Held for Investment |
|
Recorded
Investment 90 Days or more Past Due and Accruing Interest |
||||||||||||||||
|
At June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial, financial and agricultural
|
$
|
813
|
|
|
$
|
19
|
|
|
$
|
1,758
|
|
|
$
|
2,590
|
|
|
$
|
576,870
|
|
|
$
|
—
|
|
|
$
|
579,460
|
|
|
$
|
—
|
|
|
Real estate—commercial real estate and construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial real estate
|
606
|
|
|
—
|
|
|
626
|
|
|
1,232
|
|
|
925,546
|
|
|
180
|
|
|
926,958
|
|
|
—
|
|
||||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,079
|
|
|
—
|
|
|
100,079
|
|
|
—
|
|
||||||||
|
Real estate—residential and home equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential secured for business purpose
|
2,414
|
|
|
1,025
|
|
|
582
|
|
|
4,021
|
|
|
225,439
|
|
|
762
|
|
|
230,222
|
|
|
—
|
|
||||||||
|
Residential secured for personal purpose
|
262
|
|
|
—
|
|
|
308
|
|
|
570
|
|
|
203,261
|
|
|
—
|
|
|
203,831
|
|
|
—
|
|
||||||||
|
Home equity secured for personal purpose
|
1,094
|
|
|
40
|
|
|
687
|
|
|
1,821
|
|
|
142,684
|
|
|
—
|
|
|
144,505
|
|
|
77
|
|
||||||||
|
Loans to individuals
|
168
|
|
|
54
|
|
|
155
|
|
|
377
|
|
|
30,809
|
|
|
—
|
|
|
31,186
|
|
|
155
|
|
||||||||
|
Lease financings
|
1,835
|
|
|
556
|
|
|
1,077
|
|
|
3,468
|
|
|
125,328
|
|
|
—
|
|
|
128,796
|
|
|
516
|
|
||||||||
|
Total
|
$
|
7,192
|
|
|
$
|
1,694
|
|
|
$
|
5,193
|
|
|
$
|
14,079
|
|
|
$
|
2,330,016
|
|
|
$
|
942
|
|
|
$
|
2,345,037
|
|
|
$
|
748
|
|
|
At December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial, financial and agricultural
|
$
|
864
|
|
|
$
|
298
|
|
|
$
|
4,279
|
|
|
$
|
5,441
|
|
|
$
|
498,757
|
|
|
$
|
317
|
|
|
$
|
504,515
|
|
|
$
|
—
|
|
|
Real estate—commercial real estate and construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial real estate
|
12,103
|
|
|
—
|
|
|
1,102
|
|
|
13,205
|
|
|
872,174
|
|
|
513
|
|
|
885,892
|
|
|
—
|
|
||||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96,541
|
|
|
—
|
|
|
96,541
|
|
|
—
|
|
||||||||
|
Real estate—residential and home equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential secured for business purpose
|
1,406
|
|
|
2,356
|
|
|
727
|
|
|
4,489
|
|
|
213,871
|
|
|
423
|
|
|
218,783
|
|
|
—
|
|
||||||||
|
Residential secured for personal purpose
|
990
|
|
|
69
|
|
|
309
|
|
|
1,368
|
|
|
179,787
|
|
|
—
|
|
|
181,155
|
|
|
—
|
|
||||||||
|
Home equity secured for personal purpose
|
777
|
|
|
52
|
|
|
174
|
|
|
1,003
|
|
|
135,952
|
|
|
—
|
|
|
136,955
|
|
|
—
|
|
||||||||
|
Loans to individuals
|
198
|
|
|
97
|
|
|
173
|
|
|
468
|
|
|
29,264
|
|
|
—
|
|
|
29,732
|
|
|
173
|
|
||||||||
|
Lease financings
|
1,294
|
|
|
652
|
|
|
646
|
|
|
2,592
|
|
|
122,848
|
|
|
—
|
|
|
125,440
|
|
|
206
|
|
||||||||
|
Total
|
$
|
17,632
|
|
|
$
|
3,524
|
|
|
$
|
7,410
|
|
|
$
|
28,566
|
|
|
$
|
2,149,194
|
|
|
$
|
1,253
|
|
|
$
|
2,179,013
|
|
|
$
|
379
|
|
|
|
At June 30, 2016
|
|
At December 31, 2015
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Nonaccrual
Loans and Leases* |
|
Accruing
Troubled Debt Restructured Loans and Lease Modifications |
|
Loans and
Leases 90 Days or more Past Due and Accruing Interest |
|
Total Non-
Performing Loans and Leases |
|
Nonaccrual
Loans and Leases* |
|
Accruing
Troubled Debt Restructured Loans and Lease Modifications |
|
Loans and
Leases 90 Days or more Past Due and Accruing Interest |
|
Total Non-
Performing Loans and Leases |
||||||||||||||||
|
Commercial, financial and agricultural
|
$
|
5,463
|
|
|
$
|
1,425
|
|
|
$
|
—
|
|
|
$
|
6,888
|
|
|
$
|
6,915
|
|
|
$
|
1,602
|
|
|
$
|
—
|
|
|
$
|
8,517
|
|
|
Real estate—commercial real estate and construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial real estate
|
3,960
|
|
|
2,173
|
|
|
—
|
|
|
6,133
|
|
|
4,314
|
|
|
2,449
|
|
|
—
|
|
|
6,763
|
|
||||||||
|
Real estate—residential and home equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential secured for business purpose
|
2,251
|
|
|
815
|
|
|
—
|
|
|
3,066
|
|
|
1,863
|
|
|
763
|
|
|
—
|
|
|
2,626
|
|
||||||||
|
Residential secured for personal purpose
|
409
|
|
|
—
|
|
|
—
|
|
|
409
|
|
|
376
|
|
|
421
|
|
|
—
|
|
|
797
|
|
||||||||
|
Home equity secured for personal purpose
|
620
|
|
|
—
|
|
|
77
|
|
|
697
|
|
|
275
|
|
|
—
|
|
|
—
|
|
|
275
|
|
||||||||
|
Loans to individuals
|
—
|
|
|
—
|
|
|
155
|
|
|
155
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|
173
|
|
||||||||
|
Lease financings
|
562
|
|
|
—
|
|
|
516
|
|
|
1,078
|
|
|
440
|
|
|
10
|
|
|
206
|
|
|
656
|
|
||||||||
|
Total
|
$
|
13,265
|
|
|
$
|
4,413
|
|
|
$
|
748
|
|
|
$
|
18,426
|
|
|
$
|
14,183
|
|
|
$
|
5,245
|
|
|
$
|
379
|
|
|
$
|
19,807
|
|
|
1.
|
Cash Secured—No credit risk
|
|
2.
|
Fully Secured—Negligible credit risk
|
|
3.
|
Strong—Minimal credit risk
|
|
4.
|
Satisfactory—Nominal credit risk
|
|
5.
|
Acceptable—Moderate credit risk
|
|
6.
|
Pre-Watch—Marginal, but stable credit risk
|
|
7.
|
Special Mention—Potential weakness
|
|
8.
|
Substandard—Well-defined weakness
|
|
9.
|
Doubtful—Collection in-full improbable
|
|
10.
|
Loss—Considered uncollectible
|
|
(Dollars in thousands)
|
Commercial,
Financial and Agricultural |
|
Real Estate—
Commercial |
|
Real Estate—
Construction |
|
Real Estate—
Residential Secured for Business Purpose |
|
Total
|
||||||||||
|
At June 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1. Cash secured/ 2. Fully secured
|
$
|
421
|
|
|
$
|
—
|
|
|
$
|
6,335
|
|
|
$
|
—
|
|
|
$
|
6,756
|
|
|
3. Strong
|
17,282
|
|
|
2,781
|
|
|
—
|
|
|
—
|
|
|
20,063
|
|
|||||
|
4. Satisfactory
|
31,286
|
|
|
37,333
|
|
|
450
|
|
|
256
|
|
|
69,325
|
|
|||||
|
5. Acceptable
|
410,312
|
|
|
578,714
|
|
|
82,780
|
|
|
107,227
|
|
|
1,179,033
|
|
|||||
|
6. Pre-watch
|
67,282
|
|
|
129,351
|
|
|
8,188
|
|
|
10,435
|
|
|
215,256
|
|
|||||
|
7. Special Mention
|
6,297
|
|
|
19,031
|
|
|
—
|
|
|
161
|
|
|
25,489
|
|
|||||
|
8. Substandard
|
26,484
|
|
|
46,715
|
|
|
214
|
|
|
4,294
|
|
|
77,707
|
|
|||||
|
9. Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
10.Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
559,364
|
|
|
$
|
813,925
|
|
|
$
|
97,967
|
|
|
$
|
122,373
|
|
|
$
|
1,593,629
|
|
|
At December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1. Cash secured/ 2. Fully secured
|
$
|
968
|
|
|
$
|
—
|
|
|
$
|
5,417
|
|
|
$
|
—
|
|
|
$
|
6,385
|
|
|
3. Strong
|
17,328
|
|
|
10,877
|
|
|
—
|
|
|
—
|
|
|
28,205
|
|
|||||
|
4. Satisfactory
|
36,697
|
|
|
36,023
|
|
|
450
|
|
|
9
|
|
|
73,179
|
|
|||||
|
5. Acceptable
|
328,140
|
|
|
530,766
|
|
|
72,630
|
|
|
78,659
|
|
|
1,010,195
|
|
|||||
|
6. Pre-watch
|
61,098
|
|
|
119,117
|
|
|
13,262
|
|
|
7,161
|
|
|
200,638
|
|
|||||
|
7. Special Mention
|
6,074
|
|
|
20,286
|
|
|
—
|
|
|
2,347
|
|
|
28,707
|
|
|||||
|
8. Substandard
|
29,675
|
|
|
42,273
|
|
|
145
|
|
|
6,104
|
|
|
78,197
|
|
|||||
|
9. Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
10.Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
479,980
|
|
|
$
|
759,342
|
|
|
$
|
91,904
|
|
|
$
|
94,280
|
|
|
$
|
1,425,506
|
|
|
(Dollars in thousands)
|
Commercial,
Financial and Agricultural |
|
Real Estate—
Commercial |
|
Real Estate—
Construction |
|
Real Estate—
Residential Secured for Business Purpose |
|
Total
|
||||||||||
|
At June 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1. Cash secured/ 2. Fully secured
|
$
|
1,398
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,398
|
|
|
3. Strong
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
4. Satisfactory
|
1,146
|
|
|
2,162
|
|
|
—
|
|
|
—
|
|
|
3,308
|
|
|||||
|
5. Acceptable
|
14,604
|
|
|
88,291
|
|
|
2,112
|
|
|
94,424
|
|
|
199,431
|
|
|||||
|
6. Pre-watch
|
2,067
|
|
|
13,839
|
|
|
—
|
|
|
7,711
|
|
|
23,617
|
|
|||||
|
7. Special Mention
|
—
|
|
|
7,716
|
|
|
—
|
|
|
3,440
|
|
|
11,156
|
|
|||||
|
8. Substandard
|
881
|
|
|
1,025
|
|
|
—
|
|
|
2,274
|
|
|
4,180
|
|
|||||
|
9. Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
10.Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
20,096
|
|
|
$
|
113,033
|
|
|
$
|
2,112
|
|
|
$
|
107,849
|
|
|
$
|
243,090
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1. Cash secured/ 2. Fully secured
|
$
|
1,411
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,411
|
|
|
3. Strong
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
4. Satisfactory
|
1,181
|
|
|
3,561
|
|
|
—
|
|
|
608
|
|
|
5,350
|
|
|||||
|
5. Acceptable
|
18,446
|
|
|
102,122
|
|
|
4,637
|
|
|
113,002
|
|
|
238,207
|
|
|||||
|
6. Pre-watch
|
2,273
|
|
|
10,365
|
|
|
—
|
|
|
8,153
|
|
|
20,791
|
|
|||||
|
7. Special Mention
|
417
|
|
|
8,853
|
|
|
—
|
|
|
367
|
|
|
9,637
|
|
|||||
|
8. Substandard
|
807
|
|
|
1,649
|
|
|
—
|
|
|
2,373
|
|
|
4,829
|
|
|||||
|
9. Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
10.Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
24,535
|
|
|
$
|
126,550
|
|
|
$
|
4,637
|
|
|
$
|
124,503
|
|
|
$
|
280,225
|
|
|
(Dollars in thousands)
|
Real Estate—
Residential Secured for Personal Purpose |
|
Real Estate—
Home Equity Secured for Personal Purpose |
|
Loans to
Individuals |
|
Lease
Financing |
|
Total
|
||||||||||
|
At June 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performing
|
$
|
200,337
|
|
|
$
|
133,473
|
|
|
$
|
30,725
|
|
|
$
|
127,718
|
|
|
$
|
492,253
|
|
|
Nonperforming
|
409
|
|
|
697
|
|
|
155
|
|
|
1,078
|
|
|
2,339
|
|
|||||
|
Total
|
$
|
200,746
|
|
|
$
|
134,170
|
|
|
$
|
30,880
|
|
|
$
|
128,796
|
|
|
$
|
494,592
|
|
|
At December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performing
|
$
|
177,053
|
|
|
$
|
125,086
|
|
|
$
|
29,233
|
|
|
$
|
124,784
|
|
|
$
|
456,156
|
|
|
Nonperforming
|
797
|
|
|
275
|
|
|
173
|
|
|
656
|
|
|
1,901
|
|
|||||
|
Total
|
$
|
177,850
|
|
|
$
|
125,361
|
|
|
$
|
29,406
|
|
|
$
|
125,440
|
|
|
$
|
458,057
|
|
|
(Dollars in thousands)
|
Real Estate—
Residential Secured for Personal Purpose |
|
Real Estate—
Home Equity Secured for Personal Purpose |
|
Loans to
Individuals |
|
Lease
Financing |
|
Total
|
||||||||||
|
At June 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performing
|
$
|
3,085
|
|
|
$
|
10,335
|
|
|
$
|
306
|
|
|
$
|
—
|
|
|
$
|
13,726
|
|
|
Nonperforming
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
3,085
|
|
|
$
|
10,335
|
|
|
$
|
306
|
|
|
$
|
—
|
|
|
$
|
13,726
|
|
|
At December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performing
|
$
|
3,305
|
|
|
$
|
11,594
|
|
|
$
|
326
|
|
|
$
|
—
|
|
|
$
|
15,225
|
|
|
Nonperforming
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
3,305
|
|
|
$
|
11,594
|
|
|
$
|
326
|
|
|
$
|
—
|
|
|
$
|
15,225
|
|
|
(Dollars in thousands)
|
Commercial,
Financial and Agricultural |
|
Real Estate—
Commercial and Construction |
|
Real Estate—
Residential Secured for Business Purpose |
|
Real Estate—
Residential and Home Equity Secured for Personal Purpose |
|
Loans to
Individuals |
|
Lease
Financings |
|
Unallocated
|
|
Total
|
||||||||||||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reserve for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance
|
$
|
5,630
|
|
|
$
|
6,471
|
|
|
$
|
747
|
|
|
$
|
1,312
|
|
|
$
|
356
|
|
|
$
|
922
|
|
|
$
|
1,014
|
|
|
$
|
16,452
|
|
|
Charge-offs
|
(346
|
)
|
|
(179
|
)
|
|
(27
|
)
|
|
(10
|
)
|
|
(108
|
)
|
|
(160
|
)
|
|
N/A
|
|
|
(830
|
)
|
||||||||
|
Recoveries
|
515
|
|
|
9
|
|
|
34
|
|
|
34
|
|
|
30
|
|
|
79
|
|
|
N/A
|
|
|
701
|
|
||||||||
|
(Recovery of provision) provision
|
(11
|
)
|
|
1,070
|
|
|
(698
|
)
|
|
(34
|
)
|
|
133
|
|
|
280
|
|
|
(87
|
)
|
|
653
|
|
||||||||
|
Provision (recovery of provision) for acquired credit impaired loans
|
—
|
|
|
178
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
177
|
|
||||||||
|
Ending balance
|
$
|
5,788
|
|
|
$
|
7,549
|
|
|
$
|
56
|
|
|
$
|
1,301
|
|
|
$
|
411
|
|
|
$
|
1,121
|
|
|
$
|
927
|
|
|
$
|
17,153
|
|
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reserve for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance
|
$
|
6,712
|
|
|
$
|
9,648
|
|
|
$
|
668
|
|
|
$
|
1,128
|
|
|
$
|
365
|
|
|
$
|
1,013
|
|
|
$
|
1,400
|
|
|
$
|
20,934
|
|
|
Charge-offs*
|
(1,038
|
)
|
|
(1,348
|
)
|
|
(24
|
)
|
|
(107
|
)
|
|
(64
|
)
|
|
(189
|
)
|
|
N/A
|
|
|
(2,770
|
)
|
||||||||
|
Recoveries
|
115
|
|
|
91
|
|
|
7
|
|
|
—
|
|
|
41
|
|
|
43
|
|
|
N/A
|
|
|
297
|
|
||||||||
|
Provision (recovery of provision)
|
1,058
|
|
|
(590
|
)
|
|
(35
|
)
|
|
167
|
|
|
47
|
|
|
258
|
|
|
236
|
|
|
1,141
|
|
||||||||
|
Ending balance
|
$
|
6,847
|
|
|
$
|
7,801
|
|
|
$
|
616
|
|
|
$
|
1,188
|
|
|
$
|
389
|
|
|
$
|
1,125
|
|
|
$
|
1,636
|
|
|
$
|
19,602
|
|
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reserve for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance
|
$
|
6,418
|
|
|
$
|
6,572
|
|
|
$
|
763
|
|
|
$
|
1,575
|
|
|
$
|
346
|
|
|
$
|
1,042
|
|
|
$
|
912
|
|
|
$
|
17,628
|
|
|
Charge-offs
|
(1,827
|
)
|
|
(205
|
)
|
|
(265
|
)
|
|
(56
|
)
|
|
(184
|
)
|
|
(365
|
)
|
|
N/A
|
|
|
(2,902
|
)
|
||||||||
|
Recoveries
|
965
|
|
|
16
|
|
|
53
|
|
|
51
|
|
|
63
|
|
|
123
|
|
|
N/A
|
|
|
1,271
|
|
||||||||
|
Provision (recovery of provision)
|
232
|
|
|
988
|
|
|
(495
|
)
|
|
(267
|
)
|
|
186
|
|
|
321
|
|
|
15
|
|
|
980
|
|
||||||||
|
Provision (recovery of provision) for acquired credit impaired loans
|
—
|
|
|
178
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176
|
|
||||||||
|
Ending balance
|
$
|
5,788
|
|
|
$
|
7,549
|
|
|
$
|
56
|
|
|
$
|
1,301
|
|
|
$
|
411
|
|
|
$
|
1,121
|
|
|
$
|
927
|
|
|
$
|
17,153
|
|
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reserve for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance
|
$
|
6,920
|
|
|
$
|
8,943
|
|
|
$
|
763
|
|
|
$
|
1,124
|
|
|
$
|
360
|
|
|
$
|
985
|
|
|
$
|
1,567
|
|
|
$
|
20,662
|
|
|
Charge-offs*
|
(1,338
|
)
|
|
(1,696
|
)
|
|
(24
|
)
|
|
(138
|
)
|
|
(248
|
)
|
|
(419
|
)
|
|
N/A
|
|
|
(3,863
|
)
|
||||||||
|
Recoveries
|
225
|
|
|
156
|
|
|
13
|
|
|
1
|
|
|
89
|
|
|
104
|
|
|
N/A
|
|
|
588
|
|
||||||||
|
Provision (recovery of provision)
|
1,040
|
|
|
398
|
|
|
(136
|
)
|
|
201
|
|
|
188
|
|
|
455
|
|
|
69
|
|
|
2,215
|
|
||||||||
|
Ending balance
|
$
|
6,847
|
|
|
$
|
7,801
|
|
|
$
|
616
|
|
|
$
|
1,188
|
|
|
$
|
389
|
|
|
$
|
1,125
|
|
|
$
|
1,636
|
|
|
$
|
19,602
|
|
|
(Dollars in thousands)
|
Commercial,
Financial and Agricultural |
|
Real Estate—
Commercial and Construction |
|
Real Estate—
Residential Secured for Business Purpose |
|
Real Estate—
Residential and Home Equity Secured for Personal Purpose |
|
Loans to
Individuals |
|
Lease
Financings |
|
Unallocated
|
|
Total
|
||||||||||||||||
|
At June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reserve for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
390
|
|
|
$
|
4
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
|
$
|
410
|
|
|
|
Ending balance: collectively evaluated for impairment
|
5,398
|
|
|
7,545
|
|
|
40
|
|
|
1,301
|
|
|
411
|
|
|
1,121
|
|
|
927
|
|
|
16,743
|
|
||||||||
|
Total ending balance
|
$
|
5,788
|
|
|
$
|
7,549
|
|
|
$
|
56
|
|
|
$
|
1,301
|
|
|
$
|
411
|
|
|
$
|
1,121
|
|
|
$
|
927
|
|
|
$
|
17,153
|
|
|
Loans and leases held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
12,472
|
|
|
$
|
26,761
|
|
|
$
|
3,772
|
|
|
$
|
1,029
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
44,034
|
|
||
|
Ending balance: collectively evaluated for impairment
|
546,892
|
|
|
885,131
|
|
|
118,601
|
|
|
333,887
|
|
|
30,880
|
|
|
128,796
|
|
|
|
|
2,044,187
|
|
|||||||||
|
Acquired non-credit impaired loans
|
20,096
|
|
|
114,965
|
|
|
107,087
|
|
|
13,420
|
|
|
306
|
|
|
—
|
|
|
|
|
255,874
|
|
|||||||||
|
Acquired credit impaired loans
|
—
|
|
|
180
|
|
|
762
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
942
|
|
|||||||||
|
Total ending balance
|
$
|
579,460
|
|
|
$
|
1,027,037
|
|
|
$
|
230,222
|
|
|
$
|
348,336
|
|
|
$
|
31,186
|
|
|
$
|
128,796
|
|
|
|
|
$
|
2,345,037
|
|
||
|
At June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reserve for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
444
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
|
$
|
444
|
|
|
|
Ending balance: collectively evaluated for impairment
|
6,403
|
|
|
7,801
|
|
|
616
|
|
|
1,188
|
|
|
389
|
|
|
1,125
|
|
|
1,636
|
|
|
19,158
|
|
||||||||
|
Total ending balance
|
$
|
6,847
|
|
|
$
|
7,801
|
|
|
$
|
616
|
|
|
$
|
1,188
|
|
|
$
|
389
|
|
|
$
|
1,125
|
|
|
$
|
1,636
|
|
|
$
|
19,602
|
|
|
Loans and leases held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
15,409
|
|
|
$
|
18,956
|
|
|
$
|
3,633
|
|
|
$
|
949
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
38,947
|
|
||
|
Ending balance: collectively evaluated for impairment
|
469,367
|
|
|
758,024
|
|
|
48,290
|
|
|
288,263
|
|
|
28,070
|
|
|
120,597
|
|
|
|
|
1,712,611
|
|
|||||||||
|
Acquired non-credit impaired loans
|
26,880
|
|
|
175,583
|
|
|
135,480
|
|
|
16,135
|
|
|
345
|
|
|
—
|
|
|
|
|
354,423
|
|
|||||||||
|
Acquired credit impaired loans
|
304
|
|
|
1,021
|
|
|
491
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
|
|
1,876
|
|
|||||||||
|
Total ending balance
|
$
|
511,960
|
|
|
$
|
953,584
|
|
|
$
|
187,894
|
|
|
$
|
305,407
|
|
|
$
|
28,415
|
|
|
$
|
120,597
|
|
|
|
|
$
|
2,107,857
|
|
||
|
|
At June 30, 2016
|
|
At December 31, 2015
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
||||||||||||
|
Impaired loans with no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial, financial and agricultural
|
$
|
11,439
|
|
|
$
|
13,260
|
|
|
|
|
$
|
10,337
|
|
|
$
|
13,318
|
|
|
|
||||
|
Real estate—commercial real estate
|
26,497
|
|
|
27,395
|
|
|
|
|
30,088
|
|
|
30,996
|
|
|
|
||||||||
|
Real estate—residential secured for business purpose
|
3,612
|
|
|
3,903
|
|
|
|
|
4,597
|
|
|
4,717
|
|
|
|
||||||||
|
Real estate—residential secured for personal purpose
|
409
|
|
|
434
|
|
|
|
|
545
|
|
|
554
|
|
|
|
||||||||
|
Real estate—home equity secured for personal purpose
|
620
|
|
|
620
|
|
|
|
|
170
|
|
|
170
|
|
|
|
||||||||
|
Total impaired loans with no allowance recorded
|
$
|
42,577
|
|
|
$
|
45,612
|
|
|
|
|
$
|
45,737
|
|
|
$
|
49,755
|
|
|
|
||||
|
Impaired loans with an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial, financial and agricultural
|
$
|
1,033
|
|
|
$
|
1,033
|
|
|
$
|
390
|
|
|
$
|
2,544
|
|
|
$
|
2,544
|
|
|
$
|
208
|
|
|
Real estate—commercial real estate
|
264
|
|
|
264
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Real estate—residential secured for business purpose
|
160
|
|
|
165
|
|
|
16
|
|
|
295
|
|
|
295
|
|
|
45
|
|
||||||
|
Real estate—residential secured for personal purpose
|
—
|
|
|
—
|
|
|
—
|
|
|
252
|
|
|
252
|
|
|
16
|
|
||||||
|
Real estate—home equity secured for personal purpose
|
—
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
105
|
|
|
53
|
|
||||||
|
Total impaired loans with an allowance recorded
|
$
|
1,457
|
|
|
$
|
1,462
|
|
|
$
|
410
|
|
|
$
|
3,196
|
|
|
$
|
3,196
|
|
|
$
|
322
|
|
|
|
At June 30, 2016
|
|
At December 31, 2015
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
||||||||||||
|
Total impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial, financial and agricultural
|
$
|
12,472
|
|
|
$
|
14,293
|
|
|
$
|
390
|
|
|
$
|
12,881
|
|
|
$
|
15,862
|
|
|
$
|
208
|
|
|
Real estate—commercial real estate
|
26,761
|
|
|
27,659
|
|
|
4
|
|
|
30,088
|
|
|
30,996
|
|
|
—
|
|
||||||
|
Real estate—residential secured for business purpose
|
3,772
|
|
|
4,068
|
|
|
16
|
|
|
4,892
|
|
|
5,012
|
|
|
45
|
|
||||||
|
Real estate—residential secured for personal purpose
|
409
|
|
|
434
|
|
|
—
|
|
|
797
|
|
|
806
|
|
|
16
|
|
||||||
|
Real estate—home equity secured for personal purpose
|
620
|
|
|
620
|
|
|
—
|
|
|
275
|
|
|
275
|
|
|
53
|
|
||||||
|
Total impaired loans
|
$
|
44,034
|
|
|
$
|
47,074
|
|
|
$
|
410
|
|
|
$
|
48,933
|
|
|
$
|
52,951
|
|
|
$
|
322
|
|
|
|
Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Average
Recorded Investment |
|
Interest
Income Recognized* |
|
Additional
Interest Income That Would Have Been Recognized Under Original Terms |
|
Average
Recorded Investment |
|
Interest
Income Recognized* |
|
Additional
Interest Income That Would Have Been Recognized Under Original Terms |
||||||||||||
|
Loans held for sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial, financial and agricultural
|
13,387
|
|
|
74
|
|
|
78
|
|
|
15,669
|
|
|
116
|
|
|
99
|
|
||||||
|
Real estate—commercial real estate
|
27,691
|
|
|
281
|
|
|
58
|
|
|
26,093
|
|
|
306
|
|
|
82
|
|
||||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
5,621
|
|
|
—
|
|
|
76
|
|
||||||
|
Real estate—residential secured for business purpose
|
3,740
|
|
|
9
|
|
|
60
|
|
|
3,385
|
|
|
39
|
|
|
38
|
|
||||||
|
Real estate—residential secured for personal purpose
|
392
|
|
|
—
|
|
|
5
|
|
|
796
|
|
|
—
|
|
|
11
|
|
||||||
|
Real estate—home equity secured for personal purpose
|
431
|
|
|
—
|
|
|
9
|
|
|
175
|
|
|
—
|
|
|
3
|
|
||||||
|
Total
|
$
|
45,641
|
|
|
$
|
364
|
|
|
$
|
210
|
|
|
$
|
51,822
|
|
|
$
|
461
|
|
|
$
|
310
|
|
|
*
|
Includes interest income recognized on a cash basis for nonaccrual loans of
$0 thousand
and
$18 thousand
for the
three
months ended
June 30, 2016
and
2015
, respectively and interest income recognized on the accrual method for accruing impaired loans of
$364 thousand
and
$443 thousand
for the
three
months ended
June 30, 2016
and
2015
, respectively.
|
|
|
Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Average
Recorded Investment |
|
Interest
Income Recognized* |
|
Additional
Interest Income That Would Have Been Recognized Under Original Terms |
|
Average
Recorded Investment |
|
Interest
Income Recognized* |
|
Additional
Interest Income That Would Have Been Recognized Under Original Terms |
||||||||||||
|
Loans held for sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial, financial and agricultural
|
13,421
|
|
|
142
|
|
|
173
|
|
|
15,990
|
|
|
258
|
|
|
186
|
|
||||||
|
Real estate—commercial real estate
|
28,389
|
|
|
586
|
|
|
128
|
|
|
27,450
|
|
|
626
|
|
|
165
|
|
||||||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
—
|
|
|
5,688
|
|
|
—
|
|
|
153
|
|
||||||
|
Real estate—residential secured for business purpose
|
4,120
|
|
|
36
|
|
|
107
|
|
|
3,291
|
|
|
68
|
|
|
54
|
|
||||||
|
Real estate—residential secured for personal purpose
|
496
|
|
|
2
|
|
|
9
|
|
|
674
|
|
|
—
|
|
|
24
|
|
||||||
|
Real estate—home equity secured for personal purpose
|
329
|
|
|
—
|
|
|
11
|
|
|
179
|
|
|
—
|
|
|
6
|
|
||||||
|
Total
|
$
|
46,755
|
|
|
$
|
766
|
|
|
$
|
428
|
|
|
$
|
53,319
|
|
|
$
|
952
|
|
|
$
|
589
|
|
|
*
|
Includes interest income recognized on a cash basis for nonaccrual loans of
$7 thousand
and
$22 thousand
for the
six
months ended
June 30, 2016
and
2015
, respectively and interest income recognized on the accrual method for accruing impaired loans of
$759 thousand
and
$930 thousand
for the
six
months ended
June 30, 2016
and
2015
, respectively.
|
|
|
Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Number
of Loans |
|
Pre-
Restructuring Outstanding Recorded Investment |
|
Post-
Restructuring Outstanding Recorded Investment |
|
Related
Allowance |
|
Number
of Loans |
|
Pre-
Restructuring Outstanding Recorded Investment |
|
Post-
Restructuring Outstanding Recorded Investment |
|
Related
Allowance |
||||||||||||||
|
Accruing Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial, financial and agricultural
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
947
|
|
|
$
|
947
|
|
|
$
|
—
|
|
|
Real estate—commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
405
|
|
|
405
|
|
|
—
|
|
||||||
|
Real estate—residential secured for business purpose
|
1
|
|
|
415
|
|
|
415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
1
|
|
|
$
|
415
|
|
|
$
|
415
|
|
|
$
|
—
|
|
|
3
|
|
|
$
|
1,352
|
|
|
$
|
1,352
|
|
|
$
|
—
|
|
|
Nonaccrual Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Number
of Loans |
|
Pre-
Restructuring Outstanding Recorded Investment |
|
Post-
Restructuring Outstanding Recorded Investment |
|
Related
Allowance |
|
Number
of Loans |
|
Pre-
Restructuring Outstanding Recorded Investment |
|
Post-
Restructuring Outstanding Recorded Investment |
|
Related
Allowance |
||||||||||||||
|
Accruing Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial, financial and agricultural
|
1
|
|
|
$
|
1,545
|
|
|
$
|
1,545
|
|
|
$
|
—
|
|
|
3
|
|
|
$
|
1,090
|
|
|
$
|
1,090
|
|
|
$
|
71
|
|
|
Real estate—commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
405
|
|
|
405
|
|
|
—
|
|
||||||
|
Real estate—residential secured for business purpose
|
1
|
|
|
415
|
|
|
415
|
|
|
—
|
|
|
1
|
|
|
353
|
|
|
353
|
|
|
—
|
|
||||||
|
Total
|
2
|
|
|
$
|
1,960
|
|
|
$
|
1,960
|
|
|
$
|
—
|
|
|
5
|
|
|
$
|
1,848
|
|
|
$
|
1,848
|
|
|
$
|
71
|
|
|
Nonaccrual Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial, financial and agricultural
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
122
|
|
|
$
|
122
|
|
|
$
|
42
|
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
122
|
|
|
$
|
122
|
|
|
$
|
42
|
|
|
|
Interest Only Term
Extension |
|
Temporary Payment
Reduction |
|
Maturity Date
Extension |
|
Amortization Period Extension
|
|
Total Concessions
Granted |
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
No. of
Loans |
|
Amount
|
|
No. of
Loans |
|
Amount
|
|
No. of
Loans |
|
Amount
|
|
No. of
Loans |
|
Amount
|
|
No. of
Loans |
|
Amount
|
|||||||||||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Accruing Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Real estate—residential secured for business purpose
|
1
|
|
|
$
|
415
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
415
|
|
|
Total
|
1
|
|
|
$
|
415
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
415
|
|
|
Nonaccrual Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Accruing Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial, financial and agricultural
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
500
|
|
|
1
|
|
|
$
|
447
|
|
|
2
|
|
|
$
|
947
|
|
|
Real estate—commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
405
|
|
|
1
|
|
|
405
|
|
|||||
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
500
|
|
|
2
|
|
|
$
|
852
|
|
|
3
|
|
|
$
|
1,352
|
|
|
Nonaccrual Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Accruing Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial, financial and agricultural
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
1,545
|
|
|
1
|
|
|
$
|
1,545
|
|
|
Real estate—residential secured for business purpose
|
1
|
|
|
415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
415
|
|
|||||
|
Total
|
1
|
|
|
$
|
415
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
1,545
|
|
|
2
|
|
|
$
|
1,960
|
|
|
Nonaccrual Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Accruing Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial, financial and agricultural
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
143
|
|
|
1
|
|
|
$
|
500
|
|
|
1
|
|
|
$
|
447
|
|
|
3
|
|
|
$
|
1,090
|
|
|
Real estate—commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
405
|
|
|
1
|
|
|
405
|
|
|||||
|
Real estate—residential secured for business purpose
|
—
|
|
|
—
|
|
|
1
|
|
|
353
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
353
|
|
|||||
|
Total
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
496
|
|
|
1
|
|
|
$
|
500
|
|
|
2
|
|
|
$
|
852
|
|
|
5
|
|
|
$
|
1,848
|
|
|
Nonaccrual Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial, financial and agricultural
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
122
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
122
|
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
122
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
122
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Number
of Loans |
|
Recorded
Investment |
|
Number
of Loans |
|
Recorded
Investment |
|
Number
of Loans |
|
Recorded
Investment |
|
Number
of Loans |
|
Recorded
Investment |
||||||||||||
|
Accruing Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Nonaccrual Troubled Debt Restructured Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial, financial and agricultural
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
50
|
|
|
2
|
|
|
$
|
200
|
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
50
|
|
|
2
|
|
|
$
|
200
|
|
|
(Dollars in thousands)
|
At June 30, 2016
|
|
At December 31, 2015
|
||||
|
Real estate-residential secured for personal purpose
|
$
|
277
|
|
|
$
|
313
|
|
|
Real estate-home equity secured for personal purpose
|
60
|
|
|
60
|
|
||
|
Total
|
$
|
337
|
|
|
$
|
373
|
|
|
(Dollars in thousands)
|
Banking
|
|
Wealth Management
|
|
Insurance
|
|
Consolidated
|
||||||||
|
Balance at December 31, 2015
|
$
|
78,574
|
|
|
$
|
15,434
|
|
|
$
|
18,649
|
|
|
$
|
112,657
|
|
|
Addition to goodwill from acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Balance at June 30, 2016
|
$
|
78,574
|
|
|
$
|
15,434
|
|
|
$
|
18,649
|
|
|
$
|
112,657
|
|
|
|
At June 30, 2016
|
|
At December 31, 2015
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Gross Carrying Amount
|
|
Accumulated Amortization and Fair Value Adjustments
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization and Fair Value Adjustments
|
|
Net Carrying Amount
|
||||||||||||
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Core deposit intangibles
|
$
|
1,520
|
|
|
$
|
401
|
|
|
$
|
1,119
|
|
|
$
|
1,520
|
|
|
$
|
276
|
|
|
$
|
1,244
|
|
|
Customer related intangibles
|
12,381
|
|
|
7,719
|
|
|
4,662
|
|
|
14,227
|
|
|
8,728
|
|
|
5,499
|
|
||||||
|
Mortgage servicing rights
|
13,010
|
|
|
7,114
|
|
|
5,896
|
|
|
12,233
|
|
|
6,356
|
|
|
5,877
|
|
||||||
|
Total amortized intangible assets
|
$
|
26,911
|
|
|
$
|
15,234
|
|
|
$
|
11,677
|
|
|
$
|
27,980
|
|
|
$
|
15,360
|
|
|
$
|
12,620
|
|
|
Year
|
(Dollars in thousands)
|
Amount
|
||
|
Remainder of 2016
|
|
$
|
909
|
|
|
2017
|
|
1,544
|
|
|
|
2018
|
|
1,170
|
|
|
|
2019
|
|
847
|
|
|
|
2020
|
|
577
|
|
|
|
Thereafter
|
|
734
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Beginning of period
|
$
|
5,839
|
|
|
$
|
5,523
|
|
|
$
|
5,877
|
|
|
$
|
5,509
|
|
|
Servicing rights capitalized
|
466
|
|
|
499
|
|
|
777
|
|
|
881
|
|
||||
|
Amortization of servicing rights
|
(409
|
)
|
|
(326
|
)
|
|
(758
|
)
|
|
(694
|
)
|
||||
|
Changes in valuation allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
End of period
|
$
|
5,896
|
|
|
$
|
5,696
|
|
|
$
|
5,896
|
|
|
$
|
5,696
|
|
|
Mortgage loans serviced for others
|
$
|
889,639
|
|
|
$
|
832,318
|
|
|
$
|
889,639
|
|
|
$
|
832,318
|
|
|
Year
|
(Dollars in thousands)
|
Amount
|
||
|
Remainder of 2016
|
|
$
|
559
|
|
|
2017
|
|
1,024
|
|
|
|
2018
|
|
846
|
|
|
|
2019
|
|
690
|
|
|
|
2020
|
|
560
|
|
|
|
Thereafter
|
|
2,217
|
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in thousands)
|
Retirement Plans
|
|
Other Post Retirement
Benefits |
||||||||||||
|
Service cost
|
$
|
170
|
|
|
$
|
193
|
|
|
$
|
11
|
|
|
$
|
14
|
|
|
Interest cost
|
519
|
|
|
488
|
|
|
33
|
|
|
27
|
|
||||
|
Expected return on plan assets
|
(753
|
)
|
|
(756
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of net actuarial loss
|
322
|
|
|
326
|
|
|
7
|
|
|
14
|
|
||||
|
Accretion of prior service cost
|
(70
|
)
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
188
|
|
|
$
|
181
|
|
|
$
|
51
|
|
|
$
|
55
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in thousands)
|
Retirement Plans
|
|
Other Post Retirement
Benefits |
||||||||||||
|
Service cost
|
$
|
341
|
|
|
$
|
386
|
|
|
$
|
23
|
|
|
$
|
29
|
|
|
Interest cost
|
1,037
|
|
|
976
|
|
|
66
|
|
|
55
|
|
||||
|
Expected return on plan assets
|
(1,507
|
)
|
|
(1,512
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of net actuarial loss
|
645
|
|
|
654
|
|
|
13
|
|
|
27
|
|
||||
|
Accretion of prior service cost
|
(141
|
)
|
|
(140
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost (income)
|
$
|
375
|
|
|
$
|
364
|
|
|
$
|
102
|
|
|
$
|
111
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(Dollars and shares in thousands, except per share data)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
5,240
|
|
|
$
|
6,466
|
|
|
$
|
12,529
|
|
|
$
|
12,582
|
|
|
Net income allocated to unvested restricted stock
|
(40
|
)
|
|
(49
|
)
|
|
(98
|
)
|
|
(93
|
)
|
||||
|
Net income allocated to common shares
|
$
|
5,200
|
|
|
$
|
6,417
|
|
|
$
|
12,431
|
|
|
$
|
12,489
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Denominator for basic earnings per share—
weighted-average shares outstanding
|
19,434
|
|
|
19,501
|
|
|
19,418
|
|
|
19,638
|
|
||||
|
Effect of dilutive securities—employee stock options
|
35
|
|
|
29
|
|
|
33
|
|
|
26
|
|
||||
|
Denominator for diluted earnings per share—
adjusted weighted-average shares outstanding
|
19,469
|
|
|
19,530
|
|
|
19,451
|
|
|
19,664
|
|
||||
|
Basic earnings per share
|
$
|
0.27
|
|
|
$
|
0.33
|
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
|
Diluted earnings per share
|
$
|
0.27
|
|
|
$
|
0.33
|
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
|
Average anti-dilutive options and awards excluded from computation of diluted earnings per share
|
619
|
|
|
567
|
|
|
603
|
|
|
555
|
|
||||
|
(Dollars in thousands)
|
Net Unrealized
Gains (Losses) on Available-for-Sale Investment Securities |
|
Net Change
Related to Derivatives Used for Cash Flow Hedges |
|
Net Change
Related to Defined Benefit Pension Plans |
|
Accumulated
Other Comprehensive (Loss) Income |
||||||||
|
Balance, December 31, 2015
|
$
|
(592
|
)
|
|
$
|
(285
|
)
|
|
$
|
(15,831
|
)
|
|
$
|
(16,708
|
)
|
|
Net Change
|
2,499
|
|
|
(497
|
)
|
|
336
|
|
|
2,338
|
|
||||
|
Balance, June 30, 2016
|
$
|
1,907
|
|
|
$
|
(782
|
)
|
|
$
|
(15,495
|
)
|
|
$
|
(14,370
|
)
|
|
Balance, December 31, 2014
|
$
|
1,711
|
|
|
$
|
(157
|
)
|
|
$
|
(16,016
|
)
|
|
$
|
(14,462
|
)
|
|
Net Change
|
(1,085
|
)
|
|
26
|
|
|
351
|
|
|
(708
|
)
|
||||
|
Balance, June 30, 2015
|
$
|
626
|
|
|
$
|
(131
|
)
|
|
$
|
(15,665
|
)
|
|
$
|
(15,170
|
)
|
|
Details about Accumulated Other
Comprehensive (Loss) Income Components |
|
Amount Reclassified from Accumulated
Other Comprehensive (Loss) Income |
|
Affected Line Item in the
Statement of Income |
||||||||||||||
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
|
||||||||||||
|
(Dollars in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
||||||||
|
Net unrealized holding gains on available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
$
|
413
|
|
|
$
|
181
|
|
|
$
|
457
|
|
|
$
|
272
|
|
|
Net gain on sales of investment securities
|
|
|
|
413
|
|
|
181
|
|
|
457
|
|
|
272
|
|
|
Total before tax
|
||||
|
|
|
(145
|
)
|
|
(63
|
)
|
|
(160
|
)
|
|
(95
|
)
|
|
Tax expense
|
||||
|
|
|
$
|
268
|
|
|
$
|
118
|
|
|
$
|
297
|
|
|
$
|
177
|
|
|
Net of tax
|
|
Defined benefit pension plans:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of net loss included in net periodic pension costs*
|
|
$
|
(329
|
)
|
|
$
|
(340
|
)
|
|
$
|
(658
|
)
|
|
$
|
(681
|
)
|
|
|
|
Accretion of prior service cost included in net periodic pension costs*
|
|
70
|
|
|
70
|
|
|
141
|
|
|
140
|
|
|
|
||||
|
|
|
(259
|
)
|
|
(270
|
)
|
|
(517
|
)
|
|
(541
|
)
|
|
Total before tax
|
||||
|
|
|
91
|
|
|
94
|
|
|
181
|
|
|
190
|
|
|
Tax benefit
|
||||
|
|
|
$
|
(168
|
)
|
|
$
|
(176
|
)
|
|
$
|
(336
|
)
|
|
$
|
(351
|
)
|
|
Net of tax
|
|
*
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension cost. (See Note 7—Retirement Plans and Other Postretirement Benefits for additional details.)
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||
|
(Dollars in thousands)
|
Notional
Amount |
|
Balance Sheet
Classification |
|
Fair
Value |
|
Balance Sheet
Classification |
|
Fair
Value |
||||||
|
At June 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate locks with customers
|
$
|
57,601
|
|
|
Other Assets
|
|
$
|
2,432
|
|
|
|
|
$
|
—
|
|
|
Forward loan sale commitments
|
62,783
|
|
|
|
|
—
|
|
|
Other Liabilities
|
|
510
|
|
|||
|
Total
|
$
|
120,384
|
|
|
|
|
$
|
2,432
|
|
|
|
|
$
|
510
|
|
|
At December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate locks with customers
|
$
|
34,450
|
|
|
Other Assets
|
|
$
|
1,089
|
|
|
|
|
$
|
—
|
|
|
Forward loan sale commitments
|
39,545
|
|
|
|
|
—
|
|
|
Other Liabilities
|
|
102
|
|
|||
|
Total
|
$
|
73,995
|
|
|
|
|
$
|
1,089
|
|
|
|
|
$
|
102
|
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||
|
(Dollars in thousands)
|
Notional
Amount |
|
Balance Sheet
Classification |
|
Fair
Value |
|
Balance Sheet
Classification |
|
Fair
Value |
||||||
|
At June 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap - cash flow hedge
|
$
|
18,921
|
|
|
|
|
$
|
—
|
|
|
Other Liabilities
|
|
$
|
1,203
|
|
|
Total
|
$
|
18,921
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
1,203
|
|
|
At December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap - cash flow hedge
|
$
|
19,269
|
|
|
|
|
$
|
—
|
|
|
Other Liabilities
|
|
$
|
438
|
|
|
Total
|
$
|
19,269
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
438
|
|
|
|
Statement of Income Classification
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||
|
Interest rate locks with customers
|
Net gain (loss) on mortgage banking activities
|
|
$
|
711
|
|
|
$
|
(312
|
)
|
|
$
|
1,343
|
|
|
$
|
137
|
|
|
Forward loan sale commitments
|
Net gain (loss) on mortgage banking activities
|
|
(267
|
)
|
|
305
|
|
|
(408
|
)
|
|
249
|
|
||||
|
Total
|
|
|
$
|
444
|
|
|
$
|
(7
|
)
|
|
$
|
935
|
|
|
$
|
386
|
|
|
|
Statement of Income Classification
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||
|
Interest rate swap—cash flow hedge—net interest payments
|
Interest expense
|
|
$
|
80
|
|
|
$
|
95
|
|
|
$
|
161
|
|
|
191
|
|
|
|
Net loss
|
|
|
$
|
(80
|
)
|
|
$
|
(95
|
)
|
|
$
|
(161
|
)
|
|
$
|
(191
|
)
|
|
(Dollars in thousands)
|
Accumulated Other
Comprehensive (Loss) Income |
|
At June 30, 2016
|
|
At December 31, 2015
|
||||
|
Interest rate swap—cash flow hedge
|
Fair value, net of taxes
|
|
$
|
(782
|
)
|
|
$
|
(285
|
)
|
|
Total
|
|
|
$
|
(782
|
)
|
|
$
|
(285
|
)
|
|
|
At June 30, 2016
|
||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Assets/
Liabilities at Fair Value |
||||||||
|
Assets:
|
|
||||||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government corporations and agencies
|
$
|
—
|
|
|
$
|
47,446
|
|
|
$
|
—
|
|
|
$
|
47,446
|
|
|
State and political subdivisions
|
—
|
|
|
98,867
|
|
|
—
|
|
|
98,867
|
|
||||
|
Residential mortgage-backed securities
|
—
|
|
|
3,635
|
|
|
—
|
|
|
3,635
|
|
||||
|
Collateralized mortgage obligations
|
—
|
|
|
2,928
|
|
|
—
|
|
|
2,928
|
|
||||
|
Corporate bonds
|
—
|
|
|
93,445
|
|
|
—
|
|
|
93,445
|
|
||||
|
Money market mutual funds
|
7,009
|
|
|
—
|
|
|
—
|
|
|
7,009
|
|
||||
|
Equity securities
|
765
|
|
|
—
|
|
|
—
|
|
|
765
|
|
||||
|
Total available-for-sale securities
|
7,774
|
|
|
246,321
|
|
|
—
|
|
|
254,095
|
|
||||
|
Interest rate locks with customers
|
—
|
|
|
2,432
|
|
|
—
|
|
|
2,432
|
|
||||
|
Total assets
|
$
|
7,774
|
|
|
$
|
248,753
|
|
|
$
|
—
|
|
|
$
|
256,527
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration liability
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,213
|
|
|
$
|
5,213
|
|
|
Interest rate swap
|
—
|
|
|
1,203
|
|
|
—
|
|
|
1,203
|
|
||||
|
Forward loan sale commitments
|
—
|
|
|
510
|
|
|
—
|
|
|
510
|
|
||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
1,713
|
|
|
$
|
5,213
|
|
|
$
|
6,926
|
|
|
|
At December 31, 2015
|
||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Assets/
Liabilities at Fair Value |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. treasuries
|
$
|
4,887
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,887
|
|
|
U.S. government corporations and agencies
|
—
|
|
|
102,156
|
|
|
—
|
|
|
102,156
|
|
||||
|
State and political subdivisions
|
—
|
|
|
102,032
|
|
|
—
|
|
|
102,032
|
|
||||
|
Residential mortgage-backed securities
|
—
|
|
|
13,354
|
|
|
—
|
|
|
13,354
|
|
||||
|
Collateralized mortgage obligations
|
—
|
|
|
3,133
|
|
|
—
|
|
|
3,133
|
|
||||
|
Corporate bonds
|
—
|
|
|
86,675
|
|
|
—
|
|
|
86,675
|
|
||||
|
Money market mutual funds
|
16,726
|
|
|
—
|
|
|
—
|
|
|
16,726
|
|
||||
|
Equity securities
|
807
|
|
|
—
|
|
|
—
|
|
|
807
|
|
||||
|
Total available-for-sale securities
|
22,420
|
|
|
307,350
|
|
|
—
|
|
|
329,770
|
|
||||
|
Interest rate locks with customers
|
—
|
|
|
1,089
|
|
|
—
|
|
|
1,089
|
|
||||
|
Forward loan sale commitments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets
|
$
|
22,420
|
|
|
$
|
308,439
|
|
|
$
|
—
|
|
|
$
|
330,859
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration liability
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,577
|
|
|
$
|
5,577
|
|
|
Interest rate swap
|
—
|
|
|
438
|
|
|
—
|
|
|
438
|
|
||||
|
Forward loan sale commitments
|
—
|
|
|
102
|
|
|
—
|
|
|
102
|
|
||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
540
|
|
|
$
|
5,577
|
|
|
$
|
6,117
|
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||
|
(Dollars in thousands)
|
Balance at
December 31, 2015 |
|
Contingent
Consideration from New Acquisition |
|
Payment of
Contingent Consideration |
|
Adjustment
of Contingent Consideration |
|
Balance at June 30, 2016
|
||||||||||
|
Sterner Insurance Associates
|
$
|
1,144
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
490
|
|
|
$
|
1,634
|
|
|
Girard Partners
|
4,241
|
|
|
—
|
|
|
900
|
|
|
238
|
|
|
3,579
|
|
|||||
|
John T. Fretz Insurance Agency
|
192
|
|
|
—
|
|
|
260
|
|
|
68
|
|
|
—
|
|
|||||
|
Total contingent consideration liability
|
$
|
5,577
|
|
|
$
|
—
|
|
|
$
|
1,160
|
|
|
$
|
796
|
|
|
$
|
5,213
|
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||
|
(Dollars in thousands)
|
Balance at
December 31, 2014 |
|
Contingent
Consideration from New Acquisition* |
|
Payment of
Contingent Consideration |
|
Adjustment
of Contingent Consideration |
|
Balance at June 30, 2015
|
||||||||||
|
Sterner Insurance Associates
|
$
|
680
|
|
|
$
|
1,525
|
|
|
$
|
—
|
|
|
$
|
402
|
|
|
$
|
2,607
|
|
|
Girard Partners
|
5,503
|
|
|
$
|
—
|
|
|
$
|
620
|
|
|
$
|
(112
|
)
|
|
4,771
|
|
||
|
John T. Fretz Insurance Agency
|
358
|
|
|
—
|
|
|
260
|
|
|
80
|
|
|
178
|
|
|||||
|
Total contingent consideration liability
|
$
|
6,541
|
|
|
$
|
1,525
|
|
|
$
|
880
|
|
|
$
|
370
|
|
|
$
|
7,556
|
|
|
|
At June 30, 2016
|
||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Assets/Liabilities at
Fair Value |
||||||||
|
Impaired loans held for investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,624
|
|
|
$
|
43,624
|
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,624
|
|
|
$
|
43,624
|
|
|
|
At December 31, 2015
|
||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Assets/Liabilities at
Fair Value |
||||||||
|
Impaired loans held for investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,611
|
|
|
$
|
48,611
|
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,611
|
|
|
$
|
48,611
|
|
|
|
At June 30, 2016
|
||||||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair
Value |
|
Carrying
Amount |
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and short-term interest-earning assets
|
$
|
93,190
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
93,190
|
|
|
$
|
93,190
|
|
|
Held-to-maturity securities
|
—
|
|
|
32,946
|
|
|
—
|
|
|
32,946
|
|
|
32,885
|
|
|||||
|
Loans held for sale
|
—
|
|
|
4,766
|
|
|
—
|
|
|
4,766
|
|
|
4,657
|
|
|||||
|
Net loans and leases held for investment
|
—
|
|
|
—
|
|
|
2,255,667
|
|
|
2,255,667
|
|
|
2,284,260
|
|
|||||
|
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
6,785
|
|
|
6,785
|
|
|
5,896
|
|
|||||
|
Other real estate owned
|
—
|
|
|
3,131
|
|
|
—
|
|
|
3,131
|
|
|
3,131
|
|
|||||
|
Total assets
|
$
|
93,190
|
|
|
$
|
40,843
|
|
|
$
|
2,262,452
|
|
|
$
|
2,396,485
|
|
|
$
|
2,424,019
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand and savings deposits, non-maturity
|
$
|
2,016,892
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,016,892
|
|
|
$
|
2,016,892
|
|
|
Time deposits
|
—
|
|
|
361,256
|
|
|
—
|
|
|
361,256
|
|
|
360,192
|
|
|||||
|
Total deposits
|
2,016,892
|
|
|
361,256
|
|
|
—
|
|
|
2,378,148
|
|
|
2,377,084
|
|
|||||
|
Short-term borrowings
|
—
|
|
|
259,971
|
|
|
—
|
|
|
259,971
|
|
|
260,216
|
|
|||||
|
Subordinated notes
|
—
|
|
|
50,250
|
|
|
—
|
|
|
50,250
|
|
|
49,450
|
|
|||||
|
Total liabilities
|
$
|
2,016,892
|
|
|
$
|
671,477
|
|
|
$
|
—
|
|
|
$
|
2,688,369
|
|
|
$
|
2,686,750
|
|
|
Off-Balance-Sheet:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments to extend credit
|
$
|
—
|
|
|
$
|
(1,874
|
)
|
|
$
|
—
|
|
|
$
|
(1,874
|
)
|
|
$
|
—
|
|
|
|
At December 31, 2015
|
||||||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair
Value |
|
Carrying
Amount |
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and short-term interest-earning assets
|
$
|
60,799
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60,799
|
|
|
$
|
60,799
|
|
|
Held-to-maturity securities
|
—
|
|
|
41,061
|
|
|
—
|
|
|
41,061
|
|
|
40,990
|
|
|||||
|
Loans held for sale
|
—
|
|
|
4,708
|
|
|
—
|
|
|
4,708
|
|
|
4,680
|
|
|||||
|
Net loans and leases held for investment
|
—
|
|
|
—
|
|
|
2,099,082
|
|
|
2,099,082
|
|
|
2,112,774
|
|
|||||
|
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
8,047
|
|
|
8,047
|
|
|
5,877
|
|
|||||
|
Other real estate owned
|
—
|
|
|
1,276
|
|
|
—
|
|
|
1,276
|
|
|
1,276
|
|
|||||
|
Total assets
|
$
|
60,799
|
|
|
$
|
47,045
|
|
|
$
|
2,107,129
|
|
|
$
|
2,214,973
|
|
|
$
|
2,226,396
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand and savings deposits, non-maturity
|
$
|
1,939,954
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,939,954
|
|
|
$
|
1,939,954
|
|
|
Time deposits
|
—
|
|
|
455,527
|
|
|
—
|
|
|
455,527
|
|
|
454,406
|
|
|||||
|
Total deposits
|
1,939,954
|
|
|
455,527
|
|
|
—
|
|
|
2,395,481
|
|
|
2,394,360
|
|
|||||
|
Short-term borrowings
|
—
|
|
|
22,302
|
|
|
—
|
|
|
22,302
|
|
|
24,211
|
|
|||||
|
Subordinated notes
|
$
|
—
|
|
|
$
|
50,375
|
|
|
$
|
—
|
|
|
$
|
50,375
|
|
|
$
|
49,377
|
|
|
Total liabilities
|
$
|
1,939,954
|
|
|
$
|
528,204
|
|
|
$
|
—
|
|
|
$
|
2,468,158
|
|
|
$
|
2,467,948
|
|
|
Off-Balance-Sheet:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments to extend credit
|
$
|
—
|
|
|
$
|
(1,788
|
)
|
|
$
|
—
|
|
|
$
|
(1,788
|
)
|
|
$
|
—
|
|
|
|
The Banking segment provides financial services to consumers, businesses and governmental units. These services include a full range of banking services such as deposit taking, loan origination and servicing, mortgage banking, other general banking services and equipment lease financing.
|
|
|
The Wealth Management segment offers trust and investment advisory services, guardian and custodian of employee benefits and other trust and brokerage services, as well as a registered investment advisory managing private investment accounts for both individuals and institutions.
|
|
|
The Insurance segment includes a full-service insurance brokerage agency offering commercial property and casualty insurance, group life and health coverage, employee benefit solutions, personal insurance lines and human resources consulting.
|
|
(Dollars in thousands)
|
At June 30, 2016
|
|
At December 31, 2015
|
|
At June 30, 2015
|
||||||
|
Banking
|
$
|
2,925,285
|
|
|
$
|
2,797,746
|
|
|
$
|
2,701,275
|
|
|
Wealth Management
|
31,392
|
|
|
33,950
|
|
|
31,605
|
|
|||
|
Insurance
|
25,309
|
|
|
24,436
|
|
|
25,389
|
|
|||
|
Other
|
125,631
|
|
|
23,319
|
|
|
22,309
|
|
|||
|
Consolidated assets
|
$
|
3,107,617
|
|
|
$
|
2,879,451
|
|
|
$
|
2,780,578
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
June 30, 2016
|
||||||||||||||||||
|
(Dollars in thousands)
|
Banking
|
|
Wealth Management
|
|
Insurance
|
|
Other
|
|
Consolidated
|
||||||||||
|
Interest income
|
$
|
25,986
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
25,994
|
|
|
Interest expense
|
2,163
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|
2,451
|
|
|||||
|
Net interest income
|
23,823
|
|
|
1
|
|
|
—
|
|
|
(281
|
)
|
|
23,543
|
|
|||||
|
Provision for loan and lease losses
|
830
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
830
|
|
|||||
|
Noninterest income
|
5,610
|
|
|
4,812
|
|
|
3,620
|
|
|
77
|
|
|
14,119
|
|
|||||
|
Intangible expenses
|
66
|
|
|
304
|
|
|
626
|
|
|
—
|
|
|
996
|
|
|||||
|
Other noninterest expense
|
19,733
|
|
|
3,247
|
|
|
2,937
|
|
|
2,633
|
|
|
28,550
|
|
|||||
|
Intersegment (revenue) expense*
|
(479
|
)
|
|
211
|
|
|
268
|
|
|
—
|
|
|
—
|
|
|||||
|
Income (expense) before income taxes
|
9,283
|
|
|
1,051
|
|
|
(211
|
)
|
|
(2,837
|
)
|
|
7,286
|
|
|||||
|
Income tax expense (benefit)
|
2,291
|
|
|
395
|
|
|
(81
|
)
|
|
(559
|
)
|
|
2,046
|
|
|||||
|
Net income (loss)
|
$
|
6,992
|
|
|
$
|
656
|
|
|
$
|
(130
|
)
|
|
$
|
(2,278
|
)
|
|
$
|
5,240
|
|
|
Capital expenditures
|
$
|
1,481
|
|
|
$
|
9
|
|
|
$
|
11
|
|
|
$
|
515
|
|
|
$
|
2,016
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
June 30, 2015
|
||||||||||||||||||
|
(Dollars in thousands)
|
Banking
|
|
Wealth Management
|
|
Insurance
|
|
Other
|
|
Consolidated
|
||||||||||
|
Interest income
|
$
|
25,505
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
25,513
|
|
|
Interest expense
|
2,133
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,133
|
|
|||||
|
Net interest income
|
23,372
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
23,380
|
|
|||||
|
Provision for loan and lease losses
|
1,141
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,141
|
|
|||||
|
Noninterest income
|
4,858
|
|
|
4,964
|
|
|
3,538
|
|
|
(9
|
)
|
|
13,351
|
|
|||||
|
Intangible expenses
|
73
|
|
|
85
|
|
|
735
|
|
|
—
|
|
|
893
|
|
|||||
|
Other noninterest expense
|
20,499
|
|
|
3,059
|
|
|
2,683
|
|
|
(302
|
)
|
|
25,939
|
|
|||||
|
Intersegment (revenue) expense*
|
(495
|
)
|
|
195
|
|
|
300
|
|
|
—
|
|
|
—
|
|
|||||
|
Income (expense) before income taxes
|
7,012
|
|
|
1,625
|
|
|
(180
|
)
|
|
301
|
|
|
8,758
|
|
|||||
|
Income tax expense (benefit)
|
1,814
|
|
|
623
|
|
|
(72
|
)
|
|
(73
|
)
|
|
2,292
|
|
|||||
|
Net income (loss)
|
$
|
5,198
|
|
|
$
|
1,002
|
|
|
$
|
(108
|
)
|
|
$
|
374
|
|
|
$
|
6,466
|
|
|
Capital expenditures
|
$
|
1,321
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
1,334
|
|
|
|
Six Months Ended
|
||||||||||||||||||
|
|
June 30, 2016
|
||||||||||||||||||
|
(Dollars in thousands)
|
Banking
|
|
Wealth Management
|
|
Insurance
|
|
Other
|
|
Consolidated
|
||||||||||
|
Interest income
|
$
|
51,586
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
51,603
|
|
|
Interest expense
|
4,374
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|
4,662
|
|
|||||
|
Net interest income
|
47,212
|
|
|
3
|
|
|
—
|
|
|
(274
|
)
|
|
46,941
|
|
|||||
|
Provision for loan and lease losses
|
1,156
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,156
|
|
|||||
|
Noninterest income
|
10,283
|
|
|
9,384
|
|
|
8,340
|
|
|
68
|
|
|
28,075
|
|
|||||
|
Intangible expenses
|
133
|
|
|
607
|
|
|
1,026
|
|
|
—
|
|
|
1,766
|
|
|||||
|
Other noninterest expense
|
38,475
|
|
|
6,305
|
|
|
6,056
|
|
|
3,883
|
|
|
54,719
|
|
|||||
|
Intersegment (revenue) expense*
|
(990
|
)
|
|
430
|
|
|
560
|
|
|
—
|
|
|
—
|
|
|||||
|
Income (expense) before income taxes
|
18,721
|
|
|
2,045
|
|
|
698
|
|
|
(4,089
|
)
|
|
17,375
|
|
|||||
|
Income tax expense (benefit)
|
4,648
|
|
|
778
|
|
|
296
|
|
|
(876
|
)
|
|
4,846
|
|
|||||
|
Net income (loss)
|
$
|
14,073
|
|
|
$
|
1,267
|
|
|
$
|
402
|
|
|
$
|
(3,213
|
)
|
|
$
|
12,529
|
|
|
Capital expenditures
|
$
|
3,320
|
|
|
$
|
24
|
|
|
$
|
21
|
|
|
$
|
829
|
|
|
$
|
4,194
|
|
|
|
Six Months Ended
|
||||||||||||||||||
|
|
June 30, 2015
|
||||||||||||||||||
|
(Dollars in thousands)
|
Banking
|
|
Wealth Management
|
|
Insurance
|
|
Other
|
|
Consolidated
|
||||||||||
|
Interest income
|
$
|
50,235
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
50,251
|
|
|
Interest expense
|
3,567
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,567
|
|
|||||
|
Net interest income
|
46,668
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
46,684
|
|
|||||
|
Provision for loan and lease losses
|
2,215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,215
|
|
|||||
|
Noninterest income
|
9,308
|
|
|
9,588
|
|
|
7,793
|
|
|
93
|
|
|
26,782
|
|
|||||
|
Intangible expenses
|
147
|
|
|
479
|
|
|
1,053
|
|
|
—
|
|
|
1,679
|
|
|||||
|
Other noninterest expense
|
41,721
|
|
|
6,014
|
|
|
5,352
|
|
|
(523
|
)
|
|
52,564
|
|
|||||
|
Intersegment (revenue) expense*
|
(1,029
|
)
|
|
417
|
|
|
612
|
|
|
—
|
|
|
—
|
|
|||||
|
Income (expense) before income taxes
|
12,922
|
|
|
2,678
|
|
|
776
|
|
|
632
|
|
|
17,008
|
|
|||||
|
Income tax expense
|
2,976
|
|
|
1,037
|
|
|
326
|
|
|
87
|
|
|
4,426
|
|
|||||
|
Net income (loss)
|
$
|
9,946
|
|
|
$
|
1,641
|
|
|
$
|
450
|
|
|
$
|
545
|
|
|
$
|
12,582
|
|
|
Capital expenditures
|
$
|
2,518
|
|
|
$
|
8
|
|
|
$
|
47
|
|
|
$
|
78
|
|
|
$
|
2,651
|
|
|
(Dollars in thousands)
|
Write-downs and retirements of fixed assets
|
|
Lease cancellations
|
|
Total
|
||||||
|
Accrued at January 1, 2016
|
$
|
228
|
|
|
$
|
834
|
|
|
$
|
1,062
|
|
|
Payments
|
—
|
|
|
(157
|
)
|
|
(157
|
)
|
|||
|
Accelerated depreciation
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Accrued at June 30, 2016
|
$
|
228
|
|
|
$
|
677
|
|
|
$
|
905
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Operating, legal and regulatory risks
|
|
•
|
Economic, political and competitive forces impacting various lines of business
|
|
•
|
The risk that our analysis of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful
|
|
•
|
Volatility in interest rates
|
|
•
|
Other risks and uncertainties, including those occurring in the U.S. and world financial systems
|
|
|
Three Months Ended
June 30, |
|
Change
|
|
Six Months Ended
June 30, |
|
Change
|
||||||||||||||||||||||
|
(Dollars in thousands, except per share data)
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
||||||||||||||
|
Net income
|
$
|
5,240
|
|
|
$
|
6,466
|
|
|
$
|
(1,226
|
)
|
|
(19
|
)%
|
|
$
|
12,529
|
|
|
$
|
12,582
|
|
|
$
|
(53
|
)
|
|
—
|
%
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Basic
|
$
|
0.27
|
|
|
$
|
0.33
|
|
|
$
|
(0.06
|
)
|
|
(18
|
)
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
|
$
|
—
|
|
|
—
|
|
|
Diluted
|
0.27
|
|
|
0.33
|
|
|
(0.06
|
)
|
|
(18
|
)
|
|
0.64
|
|
|
0.64
|
|
|
—
|
|
|
—
|
|
||||||
|
Return on average assets
|
0.74
|
%
|
|
0.95
|
%
|
|
(21 BP)
|
|
|
(22
|
)
|
|
0.89
|
%
|
|
0.93
|
%
|
|
(4 BP)
|
|
|
(4
|
)
|
||||||
|
Return on average equity
|
5.72
|
%
|
|
7.22
|
%
|
|
(150 BP)
|
|
|
(21
|
)
|
|
6.88
|
%
|
|
7.04
|
%
|
|
(16 BP)
|
|
|
(2
|
)
|
||||||
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||
|
(Dollars in thousands)
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning deposits with other banks
|
$
|
7,654
|
|
|
$
|
9
|
|
|
0.47
|
%
|
|
$
|
17,767
|
|
|
$
|
11
|
|
|
0.25
|
%
|
|
U.S. government obligations
|
57,776
|
|
|
176
|
|
|
1.23
|
|
|
129,482
|
|
|
351
|
|
|
1.09
|
|
||||
|
Obligations of states and political subdivisions
|
101,241
|
|
|
1,092
|
|
|
4.34
|
|
|
109,449
|
|
|
1,354
|
|
|
4.96
|
|
||||
|
Other debt and equity securities
|
143,475
|
|
|
1,012
|
|
|
2.84
|
|
|
136,956
|
|
|
753
|
|
|
2.21
|
|
||||
|
Federal funds sold
|
973
|
|
|
2
|
|
|
0.83
|
|
|
825
|
|
|
—
|
|
|
—
|
|
||||
|
Total interest-earning deposits, investments and federal funds sold
|
311,119
|
|
|
2,291
|
|
|
2.96
|
|
|
394,479
|
|
|
2,469
|
|
|
2.51
|
|
||||
|
Commercial, financial and agricultural loans
|
436,189
|
|
|
4,132
|
|
|
3.81
|
|
|
434,251
|
|
|
4,483
|
|
|
4.14
|
|
||||
|
Real estate—commercial and construction loans
|
898,494
|
|
|
10,106
|
|
|
4.52
|
|
|
846,318
|
|
|
9,913
|
|
|
4.70
|
|
||||
|
Real estate—residential loans
|
557,733
|
|
|
6,141
|
|
|
4.43
|
|
|
482,796
|
|
|
5,619
|
|
|
4.67
|
|
||||
|
Loans to individuals
|
30,301
|
|
|
408
|
|
|
5.42
|
|
|
29,149
|
|
|
389
|
|
|
5.35
|
|
||||
|
Municipal loans and leases
|
241,507
|
|
|
2,723
|
|
|
4.53
|
|
|
204,931
|
|
|
2,431
|
|
|
4.76
|
|
||||
|
Lease financings
|
75,450
|
|
|
1,524
|
|
|
8.12
|
|
|
69,675
|
|
|
1,535
|
|
|
8.84
|
|
||||
|
Gross loans and leases
|
2,239,674
|
|
|
25,034
|
|
|
4.50
|
|
|
2,067,120
|
|
|
24,370
|
|
|
4.73
|
|
||||
|
Total interest-earning assets
|
2,550,793
|
|
|
27,325
|
|
|
4.31
|
|
|
2,461,599
|
|
|
26,839
|
|
|
4.37
|
|
||||
|
Cash and due from banks
|
32,647
|
|
|
|
|
|
|
32,624
|
|
|
|
|
|
||||||||
|
Reserve for loan and lease losses
|
(16,789
|
)
|
|
|
|
|
|
(21,373
|
)
|
|
|
|
|
||||||||
|
Premises and equipment, net
|
43,990
|
|
|
|
|
|
|
40,433
|
|
|
|
|
|
||||||||
|
Other assets
|
243,920
|
|
|
|
|
|
|
226,685
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
2,854,561
|
|
|
|
|
|
|
$
|
2,739,968
|
|
|
|
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing checking deposits
|
$
|
351,011
|
|
|
75
|
|
|
0.09
|
|
|
$
|
370,449
|
|
|
67
|
|
|
0.07
|
|
||
|
Money market savings
|
337,250
|
|
|
322
|
|
|
0.38
|
|
|
344,523
|
|
|
259
|
|
|
0.30
|
|
||||
|
Regular savings
|
644,199
|
|
|
199
|
|
|
0.12
|
|
|
581,765
|
|
|
136
|
|
|
0.09
|
|
||||
|
Time deposits
|
374,936
|
|
|
862
|
|
|
0.92
|
|
|
445,255
|
|
|
983
|
|
|
0.89
|
|
||||
|
Total time and interest-bearing deposits
|
1,707,396
|
|
|
1,458
|
|
|
0.34
|
|
|
1,741,992
|
|
|
1,445
|
|
|
0.33
|
|
||||
|
Short-term borrowings
|
53,874
|
|
|
320
|
|
|
2.39
|
|
|
45,525
|
|
|
13
|
|
|
0.11
|
|
||||
|
Subordinated notes*
|
49,431
|
|
|
673
|
|
|
5.48
|
|
|
49,286
|
|
|
675
|
|
|
5.49
|
|
||||
|
Total borrowings
|
103,305
|
|
|
993
|
|
|
3.87
|
|
|
94,811
|
|
|
688
|
|
|
2.91
|
|
||||
|
Total interest-bearing liabilities
|
1,810,701
|
|
|
2,451
|
|
|
0.54
|
|
|
1,836,803
|
|
|
2,133
|
|
|
0.47
|
|
||||
|
Noninterest-bearing deposits
|
633,563
|
|
|
|
|
|
|
500,225
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
41,831
|
|
|
|
|
|
|
43,786
|
|
|
|
|
|
||||||||
|
Total liabilities
|
2,486,095
|
|
|
|
|
|
|
2,380,814
|
|
|
|
|
|
||||||||
|
Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
110,271
|
|
|
|
|
|
|
110,271
|
|
|
|
|
|
||||||||
|
Additional paid-in capital
|
121,070
|
|
|
|
|
|
|
120,294
|
|
|
|
|
|
||||||||
|
Retained earnings and other equity
|
137,125
|
|
|
|
|
|
|
128,589
|
|
|
|
|
|
||||||||
|
Total shareholders’ equity
|
368,466
|
|
|
|
|
|
|
359,154
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
2,854,561
|
|
|
|
|
|
|
$
|
2,739,968
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
$
|
24,874
|
|
|
|
|
|
|
$
|
24,706
|
|
|
|
||||||
|
Net interest spread
|
|
|
|
|
3.77
|
|
|
|
|
|
|
3.90
|
|
||||||||
|
Effect of net interest-free funding sources
|
|
|
|
|
0.15
|
|
|
|
|
|
|
0.13
|
|
||||||||
|
Net interest margin
|
|
|
|
|
3.92
|
%
|
|
|
|
|
|
4.03
|
%
|
||||||||
|
Ratio of average interest-earning assets to average interest-bearing liabilities
|
140.87
|
%
|
|
|
|
|
|
134.02
|
%
|
|
|
|
|
||||||||
|
Notes:
|
For rate calculation purposes, average loan and lease categories include unearned discount.
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||
|
(Dollars in thousands)
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
|
Average
Balance |
|
Income/
Expense |
|
Average
Rate |
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning deposits with other banks
|
$
|
13,637
|
|
|
$
|
37
|
|
|
0.55
|
%
|
|
$
|
13,474
|
|
|
$
|
16
|
|
|
0.24
|
%
|
|
U.S. government obligations
|
70,132
|
|
|
426
|
|
|
1.22
|
|
|
134,694
|
|
|
730
|
|
|
1.09
|
|
||||
|
Obligations of states and political subdivisions
|
101,151
|
|
|
2,221
|
|
|
4.42
|
|
|
107,048
|
|
|
2,676
|
|
|
5.04
|
|
||||
|
Other debt and equity securities
|
151,072
|
|
|
2,036
|
|
|
2.71
|
|
|
136,691
|
|
|
1,408
|
|
|
2.08
|
|
||||
|
Federal funds sold
|
3,456
|
|
|
9
|
|
|
0.52
|
|
|
3,692
|
|
|
2
|
|
|
0.11
|
|
||||
|
Total interest-earning deposits, investments and federal funds sold
|
339,448
|
|
|
4,729
|
|
|
2.80
|
|
|
395,599
|
|
|
4,832
|
|
|
2.46
|
|
||||
|
Commercial, financial and agricultural loans
|
424,094
|
|
|
8,146
|
|
|
3.86
|
|
|
428,566
|
|
|
8,732
|
|
|
4.11
|
|
||||
|
Real estate—commercial and construction loans
|
892,806
|
|
|
20,025
|
|
|
4.51
|
|
|
834,178
|
|
|
19,544
|
|
|
4.72
|
|
||||
|
Real estate—residential loans
|
549,855
|
|
|
12,117
|
|
|
4.43
|
|
|
477,996
|
|
|
11,003
|
|
|
4.64
|
|
||||
|
Loans to individuals
|
29,889
|
|
|
807
|
|
|
5.43
|
|
|
29,881
|
|
|
796
|
|
|
5.37
|
|
||||
|
Municipal loans and leases
|
236,503
|
|
|
5,348
|
|
|
4.55
|
|
|
204,468
|
|
|
4,868
|
|
|
4.80
|
|
||||
|
Lease financings
|
75,235
|
|
|
3,066
|
|
|
8.20
|
|
|
70,509
|
|
|
3,118
|
|
|
8.92
|
|
||||
|
Gross loans and leases
|
2,208,382
|
|
|
49,509
|
|
|
4.51
|
|
|
2,045,598
|
|
|
48,061
|
|
|
4.74
|
|
||||
|
Total interest-earning assets
|
2,547,830
|
|
|
54,238
|
|
|
4.28
|
|
|
2,441,197
|
|
|
52,893
|
|
|
4.37
|
|
||||
|
Cash and due from banks
|
32,156
|
|
|
|
|
|
|
31,420
|
|
|
|
|
|
||||||||
|
Reserve for loan and lease losses
|
(17,280
|
)
|
|
|
|
|
|
(21,231
|
)
|
|
|
|
|
||||||||
|
Premises and equipment, net
|
43,431
|
|
|
|
|
|
|
40,500
|
|
|
|
|
|
||||||||
|
Other assets
|
238,140
|
|
|
|
|
|
|
223,988
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
2,844,277
|
|
|
|
|
|
|
$
|
2,715,874
|
|
|
|
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing checking deposits
|
$
|
376,586
|
|
|
159
|
|
|
0.08
|
|
|
$
|
358,234
|
|
|
114
|
|
|
0.06
|
|
||
|
Money market savings
|
349,519
|
|
|
662
|
|
|
0.38
|
|
|
359,936
|
|
|
538
|
|
|
0.30
|
|
||||
|
Regular savings
|
635,546
|
|
|
373
|
|
|
0.12
|
|
|
572,453
|
|
|
258
|
|
|
0.09
|
|
||||
|
Time deposits
|
396,741
|
|
|
1,797
|
|
|
0.91
|
|
|
453,270
|
|
|
1,952
|
|
|
0.87
|
|
||||
|
Total time and interest-bearing deposits
|
1,758,392
|
|
|
2,991
|
|
|
0.34
|
|
|
1,743,893
|
|
|
2,862
|
|
|
0.33
|
|
||||
|
Short-term borrowings
|
40,631
|
|
|
323
|
|
|
1.60
|
|
|
46,178
|
|
|
23
|
|
|
0.10
|
|
||||
|
Subordinated notes *
|
49,412
|
|
|
1,348
|
|
|
5.49
|
|
|
25,324
|
|
|
682
|
|
|
5.43
|
|
||||
|
Total borrowings
|
90,043
|
|
|
1,671
|
|
|
3.73
|
|
|
71,502
|
|
|
705
|
|
|
1.99
|
|
||||
|
Total interest-bearing liabilities
|
1,848,435
|
|
|
4,662
|
|
|
0.51
|
|
|
1,815,395
|
|
|
3,567
|
|
|
0.40
|
|
||||
|
Noninterest-bearing deposits
|
587,995
|
|
|
|
|
|
|
496,142
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
41,567
|
|
|
|
|
|
|
43,706
|
|
|
|
|
|
||||||||
|
Total liabilities
|
2,477,997
|
|
|
|
|
|
|
2,355,243
|
|
|
|
|
|
||||||||
|
Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
110,271
|
|
|
|
|
|
|
110,271
|
|
|
|
|
|
||||||||
|
Additional paid-in capital
|
120,947
|
|
|
|
|
|
|
120,227
|
|
|
|
|
|
||||||||
|
Retained earnings and other equity
|
135,062
|
|
|
|
|
|
|
130,133
|
|
|
|
|
|
||||||||
|
Total shareholders’ equity
|
366,280
|
|
|
|
|
|
|
360,631
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
2,844,277
|
|
|
|
|
|
|
$
|
2,715,874
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
$
|
49,576
|
|
|
|
|
|
|
$
|
49,326
|
|
|
|
||||||
|
Net interest spread
|
|
|
|
|
3.77
|
|
|
|
|
|
|
3.97
|
|
||||||||
|
Effect of net interest-free funding sources
|
|
|
|
|
0.14
|
|
|
|
|
|
|
0.10
|
|
||||||||
|
Net interest margin
|
|
|
|
|
3.91
|
%
|
|
|
|
|
|
4.07
|
%
|
||||||||
|
Ratio of average interest-earning assets to average interest-bearing liabilities
|
137.84
|
%
|
|
|
|
|
|
134.47
|
%
|
|
|
|
|
||||||||
|
Notes:
|
For rate calculation purposes, average loan and lease categories include unearned discount.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
|
|
June 30, 2016 Versus 2015
|
|
June 30, 2016 Versus 2015
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Volume
Change |
|
Rate
Change |
|
Total
|
|
Volume
Change |
|
Rate
Change |
|
Total
|
||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-earning deposits with other banks
|
$
|
(8
|
)
|
|
$
|
6
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
21
|
|
|
U.S. government obligations
|
(215
|
)
|
|
40
|
|
|
(175
|
)
|
|
(383
|
)
|
|
79
|
|
|
(304
|
)
|
||||||
|
Obligations of states and political subdivisions
|
(98
|
)
|
|
(164
|
)
|
|
(262
|
)
|
|
(141
|
)
|
|
(314
|
)
|
|
(455
|
)
|
||||||
|
Other debt and equity securities
|
37
|
|
|
222
|
|
|
259
|
|
|
162
|
|
|
466
|
|
|
628
|
|
||||||
|
Federal funds sold
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||||
|
Interest on deposits, investments and federal funds sold
|
(284
|
)
|
|
106
|
|
|
(178
|
)
|
|
(362
|
)
|
|
259
|
|
|
(103
|
)
|
||||||
|
Commercial, financial and agricultural loans
|
19
|
|
|
(370
|
)
|
|
(351
|
)
|
|
(86
|
)
|
|
(500
|
)
|
|
(586
|
)
|
||||||
|
Real estate—commercial and construction loans
|
587
|
|
|
(394
|
)
|
|
193
|
|
|
1,360
|
|
|
(879
|
)
|
|
481
|
|
||||||
|
Real estate—residential loans
|
826
|
|
|
(304
|
)
|
|
522
|
|
|
1,623
|
|
|
(509
|
)
|
|
1,114
|
|
||||||
|
Loans to individuals
|
14
|
|
|
5
|
|
|
19
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||||
|
Municipal loans and leases
|
415
|
|
|
(123
|
)
|
|
292
|
|
|
741
|
|
|
(261
|
)
|
|
480
|
|
||||||
|
Lease financings
|
120
|
|
|
(131
|
)
|
|
(11
|
)
|
|
205
|
|
|
(257
|
)
|
|
(52
|
)
|
||||||
|
Interest and fees on loans and leases
|
1,981
|
|
|
(1,317
|
)
|
|
664
|
|
|
3,843
|
|
|
(2,395
|
)
|
|
1,448
|
|
||||||
|
Total interest income
|
1,697
|
|
|
(1,211
|
)
|
|
486
|
|
|
3,481
|
|
|
(2,136
|
)
|
|
1,345
|
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing checking deposits
|
(4
|
)
|
|
12
|
|
|
8
|
|
|
5
|
|
|
40
|
|
|
45
|
|
||||||
|
Money market savings
|
(5
|
)
|
|
68
|
|
|
63
|
|
|
(16
|
)
|
|
140
|
|
|
124
|
|
||||||
|
Regular savings
|
15
|
|
|
48
|
|
|
63
|
|
|
28
|
|
|
87
|
|
|
115
|
|
||||||
|
Time deposits
|
(154
|
)
|
|
33
|
|
|
(121
|
)
|
|
(245
|
)
|
|
90
|
|
|
(155
|
)
|
||||||
|
Interest on time and interest-bearing deposits
|
(148
|
)
|
|
161
|
|
|
13
|
|
|
(228
|
)
|
|
357
|
|
|
129
|
|
||||||
|
Short-term borrowings
|
2
|
|
|
305
|
|
|
307
|
|
|
(3
|
)
|
|
303
|
|
|
300
|
|
||||||
|
Subordinated notes
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
658
|
|
|
8
|
|
|
666
|
|
||||||
|
Interest on borrowings
|
2
|
|
|
303
|
|
|
305
|
|
|
655
|
|
|
311
|
|
|
966
|
|
||||||
|
Total interest expense
|
(146
|
)
|
|
464
|
|
|
318
|
|
|
427
|
|
|
668
|
|
|
1,095
|
|
||||||
|
Net interest income
|
$
|
1,843
|
|
|
$
|
(1,675
|
)
|
|
$
|
168
|
|
|
$
|
3,054
|
|
|
$
|
(2,804
|
)
|
|
$
|
250
|
|
|
|
Three Months Ended
June 30, |
|
Change
|
|
Six Months Ended
June 30, |
|
Change
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
||||||||||||||
|
Trust fee income
|
$
|
1,997
|
|
|
$
|
2,154
|
|
|
$
|
(157
|
)
|
|
(7
|
)%
|
|
$
|
3,862
|
|
|
$
|
3,974
|
|
|
$
|
(112
|
)
|
|
(3
|
)%
|
|
Service charges on deposit accounts
|
1,056
|
|
|
1,039
|
|
|
17
|
|
|
2
|
|
|
2,054
|
|
|
2,102
|
|
|
(48
|
)
|
|
(2
|
)
|
||||||
|
Investment advisory commission and fee income
|
2,759
|
|
|
2,740
|
|
|
19
|
|
|
1
|
|
|
5,428
|
|
|
5,503
|
|
|
(75
|
)
|
|
(1
|
)
|
||||||
|
Insurance commission and fee income
|
3,503
|
|
|
3,434
|
|
|
69
|
|
|
2
|
|
|
8,061
|
|
|
7,580
|
|
|
481
|
|
|
6
|
|
||||||
|
Other service fee income
|
1,948
|
|
|
1,833
|
|
|
115
|
|
|
6
|
|
|
3,781
|
|
|
3,431
|
|
|
350
|
|
|
10
|
|
||||||
|
Bank owned life insurance income
|
535
|
|
|
211
|
|
|
324
|
|
|
N/M
|
|
|
1,005
|
|
|
564
|
|
|
441
|
|
|
78
|
|
||||||
|
Net gain on sales of investment securities
|
413
|
|
|
181
|
|
|
232
|
|
|
N/M
|
|
|
457
|
|
|
272
|
|
|
185
|
|
|
68
|
|
||||||
|
Net gain on mortgage banking activities
|
1,711
|
|
|
1,367
|
|
|
344
|
|
|
25
|
|
|
2,929
|
|
|
2,625
|
|
|
304
|
|
|
12
|
|
||||||
|
Other income
|
197
|
|
|
392
|
|
|
(195
|
)
|
|
(50
|
)
|
|
498
|
|
|
731
|
|
|
(233
|
)
|
|
(32
|
)
|
||||||
|
Total noninterest income
|
$
|
14,119
|
|
|
$
|
13,351
|
|
|
$
|
768
|
|
|
6
|
%
|
|
$
|
28,075
|
|
|
$
|
26,782
|
|
|
$
|
1,293
|
|
|
5
|
%
|
|
|
Three Months Ended
June 30, |
|
Change
|
|
Six Months Ended
June 30, |
|
Change
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
|
2016
|
|
2015
|
|
Amount
|
|
Percent
|
||||||||||||||
|
Salaries and benefits
|
$
|
14,080
|
|
|
$
|
11,957
|
|
|
$
|
2,123
|
|
|
17
|
%
|
|
$
|
28,262
|
|
|
$
|
25,271
|
|
|
$
|
2,991
|
|
|
11
|
%
|
|
Commissions
|
2,363
|
|
|
2,155
|
|
|
208
|
|
|
10
|
|
|
4,258
|
|
|
3,969
|
|
|
289
|
|
|
7
|
|
||||||
|
Net occupancy
|
2,091
|
|
|
2,035
|
|
|
56
|
|
|
3
|
|
|
4,187
|
|
|
4,393
|
|
|
(206
|
)
|
|
(5
|
)
|
||||||
|
Equipment
|
2,116
|
|
|
1,708
|
|
|
408
|
|
|
24
|
|
|
4,004
|
|
|
3,397
|
|
|
607
|
|
|
18
|
|
||||||
|
Professional fees
|
947
|
|
|
1,066
|
|
|
(119
|
)
|
|
(11
|
)
|
|
1,967
|
|
|
1,873
|
|
|
94
|
|
|
5
|
|
||||||
|
Marketing and advertising
|
513
|
|
|
551
|
|
|
(38
|
)
|
|
(7
|
)
|
|
1,051
|
|
|
911
|
|
|
140
|
|
|
15
|
|
||||||
|
Deposit insurance premiums
|
418
|
|
|
422
|
|
|
(4
|
)
|
|
(1
|
)
|
|
865
|
|
|
834
|
|
|
31
|
|
|
4
|
|
||||||
|
Intangible expenses
|
996
|
|
|
893
|
|
|
103
|
|
|
12
|
|
|
1,766
|
|
|
1,679
|
|
|
87
|
|
|
5
|
|
||||||
|
Acquisition-related costs
|
1,158
|
|
|
41
|
|
|
1,117
|
|
|
N/M
|
|
|
1,372
|
|
|
507
|
|
|
865
|
|
|
N/M
|
|
||||||
|
Integration costs
|
27
|
|
|
110
|
|
|
(83
|
)
|
|
(75
|
)
|
|
33
|
|
|
1,484
|
|
|
(1,451
|
)
|
|
(98
|
)
|
||||||
|
Restructuring charges
|
—
|
|
|
1,642
|
|
|
(1,642
|
)
|
|
N/M
|
|
|
—
|
|
|
1,642
|
|
|
(1,642
|
)
|
|
N/M
|
|
||||||
|
Other expense
|
4,837
|
|
|
4,252
|
|
|
585
|
|
|
14
|
|
|
8,720
|
|
|
8,283
|
|
|
437
|
|
|
5
|
|
||||||
|
Total noninterest expense
|
$
|
29,546
|
|
|
$
|
26,832
|
|
|
$
|
2,714
|
|
|
10
|
%
|
|
$
|
56,485
|
|
|
$
|
54,243
|
|
|
$
|
2,242
|
|
|
4
|
%
|
|
|
At June 30,
2016 |
|
At December 31,
2015 |
|
Change
|
|||||||||
|
(Dollars in thousands)
|
Amount
|
|
Percent
|
|||||||||||
|
Cash, interest-earning deposits and federal funds sold
|
$
|
93,190
|
|
|
$
|
60,799
|
|
|
$
|
32,391
|
|
|
53
|
%
|
|
Investment securities
|
286,980
|
|
|
370,760
|
|
|
(83,780
|
)
|
|
(23
|
)
|
|||
|
Loans held for sale
|
4,657
|
|
|
4,680
|
|
|
(23
|
)
|
|
—
|
|
|||
|
Loans and leases held for investment
|
2,345,037
|
|
|
2,179,013
|
|
|
166,024
|
|
|
8
|
|
|||
|
Reserve for loan and lease losses
|
(17,153
|
)
|
|
(17,628
|
)
|
|
475
|
|
|
3
|
|
|||
|
Premises and equipment, net
|
44,437
|
|
|
42,156
|
|
|
2,281
|
|
|
5
|
|
|||
|
Goodwill and other intangibles, net
|
124,334
|
|
|
125,277
|
|
|
(943
|
)
|
|
(1
|
)
|
|||
|
Bank owned life insurance
|
72,565
|
|
|
71,560
|
|
|
1,005
|
|
|
1
|
|
|||
|
Funds advanced for merger settlement
|
98,885
|
|
|
—
|
|
|
98,885
|
|
|
N/M
|
|
|||
|
Accrued interest receivable and other assets
|
54,685
|
|
|
42,834
|
|
|
11,851
|
|
|
28
|
|
|||
|
Total assets
|
$
|
3,107,617
|
|
|
$
|
2,879,451
|
|
|
$
|
228,166
|
|
|
8
|
%
|
|
(Dollars in thousands)
|
At June 30, 2016
|
|
At December 31, 2015
|
|
At June 30, 2015
|
||||||
|
Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications*:
|
|
|
|
|
|
||||||
|
Loans held for sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,000
|
|
|
Loans held for investment:
|
|
|
|
|
|
||||||
|
Commercial, financial and agricultural
|
5,463
|
|
|
6,915
|
|
|
5,888
|
|
|||
|
Real estate—commercial
|
3,960
|
|
|
4,314
|
|
|
4,639
|
|
|||
|
Real estate—construction
|
—
|
|
|
—
|
|
|
363
|
|
|||
|
Real estate—residential
|
3,280
|
|
|
2,514
|
|
|
2,282
|
|
|||
|
Lease financings
|
562
|
|
|
440
|
|
|
525
|
|
|||
|
Total nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications*
|
13,265
|
|
|
14,183
|
|
|
17,697
|
|
|||
|
Accruing troubled debt restructured loans and lease modifications not included in the above
|
4,413
|
|
|
5,245
|
|
|
6,099
|
|
|||
|
Accruing loans and leases 90 days or more past due:
|
|
|
|
|
|
||||||
|
Real estate—residential
|
77
|
|
|
—
|
|
|
—
|
|
|||
|
Loans to individuals
|
155
|
|
|
173
|
|
|
149
|
|
|||
|
Lease financings
|
516
|
|
|
206
|
|
|
138
|
|
|||
|
Total accruing loans and leases, 90 days or more past due
|
748
|
|
|
379
|
|
|
287
|
|
|||
|
Total non-performing loans and leases
|
18,426
|
|
|
19,807
|
|
|
24,083
|
|
|||
|
Other real estate owned
|
3,131
|
|
|
1,276
|
|
|
955
|
|
|||
|
Total nonperforming assets
|
$
|
21,557
|
|
|
$
|
21,083
|
|
|
$
|
25,038
|
|
|
Nonaccrual loans and leases (including nonaccrual troubled debt restructured loans and lease modifications) / loans and leases held for investment and nonaccrual loans held for sale
|
0.57
|
%
|
|
0.65
|
%
|
|
0.84
|
%
|
|||
|
Nonperforming loans and leases / loans and leases held for investment and nonaccrual loans held for sale
|
0.79
|
|
|
0.91
|
|
|
1.14
|
|
|||
|
Nonperforming assets / total assets
|
0.69
|
|
|
0.73
|
|
|
0.90
|
|
|||
|
Allowance for loan and lease losses / loans and leases held for investment
|
0.73
|
|
|
0.81
|
|
|
0.93
|
|
|||
|
Allowance for loan and lease losses / loans and leases held for investment (excluding acquired loans at period-end)
|
0.82
|
|
|
0.94
|
|
|
1.12
|
|
|||
|
Allowance for loan and lease losses / nonaccrual loans and leases held for investment
|
129.31
|
|
|
124.29
|
|
|
143.11
|
|
|||
|
Allowance for loan and lease losses / nonperforming loans and leases held for investment
|
93.09
|
|
|
89.00
|
|
|
97.60
|
|
|||
|
Allowance for loan and lease losses
|
$
|
17,153
|
|
|
$
|
17,628
|
|
|
$
|
19,602
|
|
|
Acquired credit impaired loans
|
$
|
942
|
|
|
$
|
1,253
|
|
|
$
|
1,876
|
|
|
* Nonaccrual troubled debt restructured loans and lease modifications included in nonaccrual loans and leases in the above table
|
$
|
1,396
|
|
|
$
|
93
|
|
|
$
|
2,826
|
|
|
(Dollars in thousands)
|
At June 30, 2016
|
|
At December 31, 2015
|
|
At June 30, 2015
|
||||||
|
Total nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications
|
$
|
13,265
|
|
|
$
|
14,183
|
|
|
$
|
13,697
|
|
|
Nonaccrual loans and leases with partial charge-offs
|
5,671
|
|
|
6,451
|
|
|
5,237
|
|
|||
|
Life-to-date partial charge-offs on nonaccrual loans and leases
|
2,807
|
|
|
3,853
|
|
|
3,119
|
|
|||
|
Charge-off rate of nonaccrual loans and leases with partial charge-offs
|
33.1
|
%
|
|
37.4
|
%
|
|
37.3
|
%
|
|||
|
Specific reserves on impaired loans
|
$
|
410
|
|
|
$
|
322
|
|
|
$
|
444
|
|
|
(Dollars in thousands)
|
At June 30, 2016
|
|
At December 31, 2015
|
|
Change
|
|||||||||
|
Amount
|
|
Percent
|
||||||||||||
|
Deposits
|
$
|
2,377,084
|
|
|
$
|
2,394,360
|
|
|
$
|
(17,276
|
)
|
|
(1
|
)%
|
|
Short-term borrowings
|
260,216
|
|
|
24,211
|
|
|
236,005
|
|
|
N/M
|
|
|||
|
Long-term borrowings
|
49,450
|
|
|
49,377
|
|
|
73
|
|
|
—
|
|
|||
|
Accrued interest payable and other liabilities
|
51,707
|
|
|
49,929
|
|
|
1,778
|
|
|
4
|
|
|||
|
Total liabilities
|
$
|
2,738,457
|
|
|
$
|
2,517,877
|
|
|
$
|
220,580
|
|
|
9
|
%
|
|
(Dollars in thousands)
|
At June 30, 2016
|
|
At December 31, 2015
|
|
Change
|
|||||||||
|
Amount
|
|
Percent
|
||||||||||||
|
Common stock
|
$
|
110,271
|
|
|
$
|
110,271
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Additional paid-in capital
|
121,399
|
|
|
121,280
|
|
|
119
|
|
|
—
|
|
|||
|
Retained earnings
|
198,156
|
|
|
193,446
|
|
|
4,710
|
|
|
2
|
|
|||
|
Accumulated other comprehensive loss
|
(14,370
|
)
|
|
(16,708
|
)
|
|
2,338
|
|
|
14
|
|
|||
|
Treasury stock
|
(46,296
|
)
|
|
(46,715
|
)
|
|
419
|
|
|
1
|
|
|||
|
Total shareholders’ equity
|
$
|
369,160
|
|
|
$
|
361,574
|
|
|
$
|
7,586
|
|
|
2
|
%
|
|
|
Actual
|
|
For Capital Adequacy
Purposes |
|
To Be Well-Capitalized
Under Prompt Corrective Action Provisions |
|||||||||||||||
|
(Dollars in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
At June 30, 2016
|
|
|
|
|
|
|
|
|||||||||||||
|
Total Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporation
|
$
|
338,914
|
|
|
12.77
|
%
|
|
$
|
212,241
|
|
|
8.00
|
%
|
|
$
|
265,301
|
|
|
10.00
|
%
|
|
Bank
|
301,063
|
|
|
11.45
|
|
|
210,267
|
|
|
8.00
|
|
|
262,834
|
|
|
10.00
|
|
|||
|
Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporation
|
271,658
|
|
|
10.24
|
|
|
159,180
|
|
|
6.00
|
|
|
212,241
|
|
|
8.00
|
|
|||
|
Bank
|
283,257
|
|
|
10.78
|
|
|
157,701
|
|
|
6.00
|
|
|
210,267
|
|
|
8.00
|
|
|||
|
Tier 1 Common Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporation
|
271,658
|
|
|
10.24
|
|
|
119,385
|
|
|
4.50
|
|
|
172,446
|
|
|
6.50
|
|
|||
|
Bank
|
283,257
|
|
|
10.78
|
|
|
118,275
|
|
|
4.50
|
|
|
170,842
|
|
|
6.50
|
|
|||
|
Tier 1 Capital (to Average Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporation
|
271,658
|
|
|
9.90
|
|
|
109,708
|
|
|
4.00
|
|
|
137,134
|
|
|
5.00
|
|
|||
|
Bank
|
283,257
|
|
|
10.44
|
|
|
108,553
|
|
|
4.00
|
|
|
135,691
|
|
|
5.00
|
|
|||
|
At December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporation
|
$
|
334,757
|
|
|
13.35
|
%
|
|
$
|
200,613
|
|
|
8.00
|
%
|
|
$
|
250,766
|
|
|
10.00
|
%
|
|
Bank
|
300,527
|
|
|
12.09
|
|
|
198,816
|
|
|
8.00
|
|
|
248,521
|
|
|
10.00
|
|
|||
|
Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporation
|
267,098
|
|
|
10.65
|
|
|
150,460
|
|
|
6.00
|
|
|
200,613
|
|
|
8.00
|
|
|||
|
Bank
|
282,245
|
|
|
11.36
|
|
|
149,112
|
|
|
6.00
|
|
|
198,816
|
|
|
8.00
|
|
|||
|
Tier 1 Common Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporation
|
267,098
|
|
|
10.65
|
|
|
112,845
|
|
|
4.50
|
|
|
162,998
|
|
|
6.50
|
|
|||
|
Bank
|
282,245
|
|
|
11.36
|
|
|
111,834
|
|
|
4.50
|
|
|
161,538
|
|
|
6.50
|
|
|||
|
Tier 1 Capital (to Average Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporation
|
267,098
|
|
|
9.69
|
|
|
110,227
|
|
|
4.00
|
|
|
137,783
|
|
|
5.00
|
|
|||
|
Bank
|
282,245
|
|
|
10.31
|
|
|
109,480
|
|
|
4.00
|
|
|
136,850
|
|
|
5.00
|
|
|||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||||
|
Period
|
Total Number
of Shares Purchased |
|
Average
Price Paid per Share |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
|
Maximum Number of
Shares that May Yet Be Purchased Under the Plans or Programs |
|||||
|
April 1 – 30, 2016
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,080,246
|
|
|
May 1 – 31, 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
1,080,246
|
|
|
|
June 1 – 30, 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
1,080,246
|
|
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
1.
|
Transactions are reported as of trade dates.
|
|
2.
|
On October 23, 2013, the Corporation’s Board of Directors approved a new stock repurchase plan for the repurchase of up to 800,000 shares, or approximately 5% of the shares outstanding. On May 27, 2015, the Corporation's Board of Directors approved an increase of 1,000,000 shares available for repurchase under the Corporation's share repurchase program, or approximately 5% of the Corporation's common stock outstanding as of May 27, 2015. The repurchased shares limit is net of normal treasury activity such as purchases to fund the dividend reinvestment, employee stock purchase and equity compensation plans. The program has no scheduled expiration date and the Board of Directors has the right to suspend or discontinue the program at any time.
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
a.
|
Exhibits
|
|
|
|
|
|
|
|
|
|
Exhibit 2.1
|
|
Agreement and Plan of Merger by and between Univest Corporation of Pennsylvania and Fox Chase Bancorp, Inc. dated as of December 8, 2015 is incorporated by reference to Exhibit 2.1 of Form 8-K, filed with the SEC on December 11, 2015.
|
|
|
|
|
|
|
|
Exhibit 3.1
|
|
Amended and Restated Articles of Incorporation are incorporated by reference to Exhibit 3.1 of Form 8-K, filed with the SEC on April 22, 2015.
|
|
|
|
|
|
|
|
Exhibit 3.2
|
|
Amended By-Laws effective January 1, 2015 are incorporated by reference to Exhibit 3.2 of Form 8-K, filed with the SEC on January 2, 2015.
|
|
|
|
|
|
|
|
Exhibit 10.1
|
|
Form of Change in Control Agreement dated February 26, 2016 between Univest Corporation of Pennsylvania, Univest Bank and Trust Co. and certain executive officers is incorporated by reference to Form 8-K, filed with the SEC on March 2, 2016.
|
|
|
|
|
|
|
|
Exhibit 31.1
|
|
Certification of Jeffrey M. Schweitzer, President and Chief Executive Officer of the Corporation, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
Exhibit 31.2
|
|
Certification of Roger S. Deacon, Senior Executive Vice President and Chief Financial Officer of the Corporation, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
Exhibit 32.1
|
|
Certification of Jeffrey M. Schweitzer, President and Chief Executive Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
Exhibit 32.2
|
|
Certification of Roger S. Deacon, Senior Executive Vice President and Chief Financial Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
Exhibit 101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
Exhibit 101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
Exhibit 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
Exhibit 101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
Exhibit 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
Exhibit 101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
Univest Corporation of Pennsylvania
|
|
|
(Registrant)
|
|
|
|
|
Date: August 8, 2016
|
/s/ Jeffrey M. Schweitzer
|
|
|
Jeffrey M. Schweitzer
President and Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
Date: August 8, 2016
|
/s/ Roger S. Deacon
|
|
|
Roger S. Deacon
Senior Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|