These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
45-2598330
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
6649 Westwood Blvd.
Orlando, FL
|
|
32821
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, $0.01 par value
(27,097,068 shares outstanding as of February 17, 2017)
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
☐
|
|
|
|
Page
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|||
|
|
Fiscal Year
|
Fiscal Year-End Date
|
2016
|
December 30, 2016
|
2015
|
January 1, 2016
|
2014
|
January 2, 2015
|
2013
|
January 3, 2014
|
2012
|
December 28, 2012
|
Item 1.
|
Business
|
Revenue Source
|
|
North
America
|
|
Europe
|
|
Asia Pacific
|
|
Total
|
||||||||
Vacation ownership sales
|
|
$
|
572,305
|
|
|
$
|
24,534
|
|
|
$
|
40,664
|
|
|
$
|
637,503
|
|
Resort management and other services
|
|
268,766
|
|
|
24,290
|
|
|
10,514
|
|
|
303,570
|
|
||||
Financing
|
|
118,646
|
|
|
3,293
|
|
|
4,187
|
|
|
126,126
|
|
||||
Rental
|
|
276,008
|
|
|
19,592
|
|
|
16,471
|
|
|
312,071
|
|
||||
Cost reimbursements
|
|
394,592
|
|
|
33,912
|
|
|
3,461
|
|
|
431,965
|
|
||||
|
|
$
|
1,630,317
|
|
|
$
|
105,621
|
|
|
$
|
75,297
|
|
|
$
|
1,811,235
|
|
Property
|
|
Segment
|
|
Experience
|
|
Location
|
|
Vacation
Ownership
(VO) or
Residential
|
|
Units
Built
(1)
|
|
Additional
Planned
Units
(2)
|
47 Park Street - Grand Residences by Marriott
|
|
Europe
|
|
Urban
|
|
London, UK
|
|
VO
|
|
49
|
|
—
|
Grand Residences by Marriott - Kauai Lagoons
|
|
North America
|
|
Island/Beach
|
|
Kauai, HI
|
|
Residential
|
|
3
|
|
—
|
Marriott Grand Residence Club, Lake Tahoe
|
|
North America
|
|
Mountain/Ski
|
|
Lake Tahoe, CA
|
|
VO
|
|
199
|
|
—
|
Marriott Vacation Club at Surfers Paradise
|
|
Asia Pacific
|
|
Beach
|
|
Surfers Paradise, Australia
|
|
VO
|
|
88
|
|
—
|
Marriott Vacation Club at The Empire Place
|
|
Asia Pacific
|
|
Urban
|
|
Bangkok, Thailand
|
|
VO
|
|
55
|
|
—
|
Marriott Vacation Club Pulse at Custom House, Boston
|
|
North America
|
|
Urban
|
|
Boston, MA
|
|
VO
|
|
84
|
|
—
|
Marriott Vacation Club Pulse at The Mayflower, Washington, D.C.
|
|
North America
|
|
Urban
|
|
Washington, D.C.
|
|
VO
|
|
71
|
|
—
|
Marriott Vacation Club Pulse, New York City
(3)
|
|
North America
|
|
Urban
|
|
New York, New York
|
|
VO
|
|
177
|
|
—
|
Property
|
|
Segment
|
|
Experience
|
|
Location
|
|
Vacation
Ownership
(VO) or
Residential
|
|
Units
Built
(1)
|
|
Additional
Planned
Units
(2)
|
Marriott Vacation Club Pulse, San Diego
|
|
North America
|
|
Urban
|
|
San Diego, CA
|
|
VO
|
|
126
|
|
138
|
Marriott Vacation Club Pulse, South Beach
|
|
North America
|
|
Urban/Beach
|
|
Miami, Beach, FL
|
|
VO
|
|
49
|
|
—
|
Marriott’s Aruba Ocean Club
|
|
North America
|
|
Island/Beach
|
|
Aruba
|
|
VO
|
|
218
|
|
—
|
Marriott’s Aruba Surf Club
|
|
North America
|
|
Island/Beach
|
|
Aruba
|
|
VO
|
|
450
|
|
—
|
Marriott’s Barony Beach Club
|
|
North America
|
|
Beach
|
|
Hilton Head, SC
|
|
VO
|
|
255
|
|
—
|
Marriott’s BeachPlace Towers
|
|
North America
|
|
Beach
|
|
Fort Lauderdale, FL
|
|
VO
|
|
206
|
|
—
|
Marriott’s Canyon Villas
|
|
North America
|
|
Golf/Desert
|
|
Phoenix, AZ
|
|
VO
|
|
213
|
|
39
|
Marriott’s Club Son Antem
|
|
Europe
|
|
Island/Golf
|
|
Mallorca, Spain
|
|
VO
|
|
224
|
|
—
|
Marriott’s Crystal Shores
|
|
North America
|
|
Island/Beach
|
|
Marco Island, FL
|
|
VO
|
|
71
|
|
148
|
Marriott’s Cypress Harbour
|
|
North America
|
|
Entertainment
|
|
Orlando, FL
|
|
VO
|
|
510
|
|
—
|
Marriott’s Desert Springs Villas
|
|
North America
|
|
Golf/Desert
|
|
Palm Desert, CA
|
|
VO
|
|
236
|
|
—
|
Marriott’s Desert Springs Villas II
|
|
North America
|
|
Golf/Desert
|
|
Palm Desert, CA
|
|
VO
|
|
402
|
|
—
|
Marriott’s Fairway Villas
|
|
North America
|
|
Golf
|
|
Absecon, NJ
|
|
VO
|
|
180
|
|
90
|
Marriott’s Frenchman’s Cove
|
|
North America
|
|
Island/Beach
|
|
St. Thomas, USVI
|
|
VO
|
|
155
|
|
65
|
Marriott’s Grand Chateau
|
|
North America
/ Asia Pacific
|
|
Entertainment
|
|
Las Vegas, NV
|
|
VO
|
|
656
|
|
224
|
Marriott’s Grande Ocean
|
|
North America
|
|
Beach
|
|
Hilton Head, SC
|
|
VO
|
|
290
|
|
—
|
Marriott’s Grande Vista
|
|
North America
|
|
Entertainment
|
|
Orlando, FL
|
|
VO
|
|
900
|
|
—
|
Marriott’s Harbour Club
|
|
North America
|
|
Beach
|
|
Hilton Head, SC
|
|
VO
|
|
40
|
|
—
|
Marriott’s Harbour Lake
|
|
North America
|
|
Entertainment
|
|
Orlando, FL
|
|
VO
|
|
312
|
|
588
|
Marriott’s Harbour Point
|
|
North America
|
|
Beach
|
|
Hilton Head, SC
|
|
VO
|
|
86
|
|
—
|
Marriott’s Heritage Club
|
|
North America
|
|
Golf
|
|
Hilton Head, SC
|
|
VO
|
|
30
|
|
—
|
Marriott’s Imperial Palms
|
|
North America
|
|
Entertainment
|
|
Orlando, FL
|
|
VO
|
|
46
|
|
—
|
Marriott’s Kauai Beach Club
|
|
North America
|
|
Island/Beach
|
|
Kauai, HI
|
|
VO
|
|
232
|
|
—
|
Marriott’s Kauai Lagoons - Kalanipu’u
|
|
North America
|
|
Island/Beach
|
|
Kauai, HI
|
|
VO
|
|
74
|
|
—
|
Marriott’s Ko Olina Beach Club
|
|
North America
/ Asia Pacific
|
|
Island/Beach
|
|
Oahu, HI
|
|
VO
|
|
546
|
|
202
|
Marriott’s Lakeshore Reserve
|
|
North America
|
|
Entertainment
|
|
Orlando, FL
|
|
VO
|
|
85
|
|
254
|
Marriott’s Legends Edge at Bay Point
|
|
North America
|
|
Golf
|
|
Panama City Beach, FL
|
|
VO
|
|
83
|
|
—
|
Marriott’s Mai Khao Beach - Phuket
|
|
Asia Pacific
|
|
Beach
|
|
Phuket, Thailand
|
|
VO
|
|
133
|
|
—
|
Marriott’s Manor Club at Ford’s Colony
|
|
North America
|
|
Entertainment
|
|
Williamsburg, VA
|
|
VO
|
|
200
|
|
—
|
Marriott’s Marbella Beach Resort
|
|
Europe
|
|
Beach
|
|
Marbella, Spain
|
|
VO
|
|
288
|
|
—
|
Marriott’s Maui Ocean Club
|
|
North America
|
|
Island/Beach
|
|
Maui, HI
|
|
VO
|
|
458
|
|
—
|
Marriott’s Monarch
|
|
North America
|
|
Beach
|
|
Hilton Head, SC
|
|
VO
|
|
122
|
|
—
|
Marriott’s Mountain Valley Lodge
|
|
North America
|
|
Mountain/Ski
|
|
Breckenridge, CO
|
|
VO
|
|
78
|
|
—
|
Marriott’s MountainSide
|
|
North America
|
|
Mountain/Ski
|
|
Park City, UT
|
|
VO
|
|
182
|
|
—
|
Marriott’s Newport Coast Villas
|
|
North America
|
|
Beach
|
|
Newport Beach, CA
|
|
VO
|
|
699
|
|
—
|
Marriott’s Ocean Pointe
|
|
North America
|
|
Beach
|
|
Palm Beach Shores, FL
|
|
VO
|
|
341
|
|
—
|
Marriott’s OceanWatch Villas at Grande Dunes
|
|
North America
|
|
Beach
|
|
Myrtle Beach, SC
|
|
VO
|
|
361
|
|
—
|
Marriott’s Oceana Palms
|
|
North America
|
|
Beach
|
|
Singer Island, FL
|
|
VO
|
|
159
|
|
—
|
Marriott’s Phuket Beach Club
|
|
Asia Pacific
|
|
Beach
|
|
Phuket, Thailand
|
|
VO
|
|
144
|
|
—
|
Marriott’s Playa Andaluza
|
|
Europe
|
|
Beach
|
|
Estepona, Spain
|
|
VO
|
|
173
|
|
—
|
Property
|
|
Segment
|
|
Experience
|
|
Location
|
|
Vacation
Ownership
(VO) or
Residential
|
|
Units
Built
(1)
|
|
Additional
Planned
Units
(2)
|
Marriott’s Royal Palms
|
|
North America
|
|
Entertainment
|
|
Orlando, FL
|
|
VO
|
|
123
|
|
—
|
Marriott’s Sabal Palms
|
|
North America
|
|
Entertainment
|
|
Orlando, FL
|
|
VO
|
|
80
|
|
—
|
Marriott’s Shadow Ridge
|
|
North America
|
|
Golf/Desert
|
|
Palm Desert, CA
|
|
VO
|
|
569
|
|
430
|
Marriott’s St. Kitts Beach Club
|
|
North America
|
|
Island/Beach
|
|
West Indies
|
|
VO
|
|
88
|
|
—
|
Marriott’s StreamSide
|
|
North America
|
|
Mountain/Ski
|
|
Vail, CO
|
|
VO
|
|
96
|
|
—
|
Marriott’s Summit Watch
|
|
North America
|
|
Mountain/Ski
|
|
Park City, UT
|
|
VO
|
|
135
|
|
—
|
Marriott’s Sunset Pointe
|
|
North America
|
|
Beach
|
|
Hilton Head, SC
|
|
VO
|
|
25
|
|
—
|
Marriott’s SurfWatch
|
|
North America
|
|
Beach
|
|
Hilton Head, SC
|
|
VO
|
|
195
|
|
—
|
Marriott’s Timber Lodge
|
|
North America
|
|
Mountain/Ski
|
|
Lake Tahoe, CA
|
|
VO
|
|
264
|
|
—
|
Marriott’s Village d’lle-de-France
|
|
Europe
|
|
Entertainment
|
|
Paris, France
|
|
VO
|
|
185
|
|
—
|
Marriott’s Villas at Doral
|
|
North America
|
|
Golf
|
|
Miami, FL
|
|
VO
|
|
141
|
|
—
|
Marriott’s Waiohai Beach Club
|
|
North America
/ Asia Pacific
|
|
Island/Beach
|
|
Kauai, HI
|
|
VO
|
|
230
|
|
—
|
Marriott’s Willow Ridge Lodge
|
|
North America
|
|
Entertainment
|
|
Branson, MO
|
|
VO
|
|
132
|
|
282
|
The Ritz-Carlton Club & Residences, San Francisco
|
|
|
|
|
|
|
|
|
|
|
|
|
Vacation Ownership
|
|
North America
|
|
Urban
|
|
San Francisco, CA
|
|
VO
|
|
25
|
|
—
|
Residential
|
|
North America
|
|
Urban
|
|
San Francisco, CA
|
|
Residential
|
|
57
|
|
—
|
The Ritz-Carlton Club, Aspen Highlands
|
|
North America
|
|
Mountain/Ski
|
|
Aspen, CO
|
|
VO
|
|
73
|
|
—
|
The Ritz-Carlton Club, Lake Tahoe
|
|
North America
|
|
Mountain/Ski
|
|
Lake Tahoe, CA
|
|
VO
|
|
11
|
|
—
|
The Ritz-Carlton Club, St. Thomas
|
|
North America
|
|
Island/Beach
|
|
St. Thomas, USVI
|
|
VO
|
|
105
|
|
—
|
The Ritz-Carlton Club, Vail
|
|
North America
|
|
Mountain/Ski
|
|
Vail, CO
|
|
VO
|
|
45
|
|
—
|
Total
|
|
|
|
|
|
|
|
|
|
13,318
|
|
2,460
|
Units Available for Sale
(4)
|
|
|
|
|
|
|
|
|
|
1,147
|
|
|
(1)
|
“Units Built” represents units with a certificate of occupancy that have been constructed or converted under one of our brands.
|
(2)
|
“Additional Planned Units” represents units that are being constructed or converted under one of our brands or that we expect to construct or convert in the future.
|
(3)
|
During the first quarter of 2016, we entered into a commitment to purchase units at a property in New York, New York, subsequently assumed management of these units and expect to acquire these units, in their current form, over time. See Footnote No. 9, “Contingencies and Commitments,” to our Financial Statements for additional information regarding this transaction.
|
(4)
|
“Units Available for Sale” represents units to be sold as vacation ownership interests; includes units that we reacquired through foreclosure or our repurchase program.
|
Item 1A.
|
Risk Factors
|
•
|
complex and changing laws, regulations and policies of governments that may impact our operations, including foreign ownership restrictions, import and export controls, and trade restrictions;
|
•
|
increases in anti-American sentiment and the identification of our brands as American brands;
|
•
|
U.S. laws that affect the activities of U.S. companies abroad;
|
•
|
the presence and acceptance of varying levels of business corruption in international markets and the effect of various anti-corruption and other laws;
|
•
|
limitations on our ability to repatriate non-U.S. earnings in a tax-effective manner;
|
•
|
the difficulties involved in managing an organization doing business in many different countries;
|
•
|
uncertainties as to the enforceability of contract and intellectual property rights under local laws;
|
•
|
rapid changes in government policy, political or civil unrest, acts of terrorism or the threat of international boycotts or U.S. anti-boycott legislation;
|
•
|
changes in foreign currency exchange rates or currency restructurings and hyperinflation or deflation in the countries in which we operate;
|
•
|
forced nationalization of resort properties by local, state or national governments; and
|
•
|
other exposure to local economic risks.
|
•
|
actual or anticipated fluctuations in our operating results due to factors related to our business;
|
•
|
success or failure of our business strategy;
|
•
|
our quarterly or annual earnings, or those of other companies in our industry;
|
•
|
our ability to obtain financing as needed;
|
•
|
announcements by us or our competitors of significant new business developments or significant acquisitions or dispositions;
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles, including a new standard regarding revenue recognition that we will adopt in the first quarter of 2018;
|
•
|
the failure of securities analysts to continue to cover our common stock;
|
•
|
changes in earnings estimates by securities analysts or our ability to meet those estimates;
|
•
|
the operating and stock price performance of other comparable companies;
|
•
|
investor perception of our company and the vacation ownership industry;
|
•
|
overall market fluctuations;
|
•
|
initiation of or developments in legal proceedings;
|
•
|
changes in laws and regulations affecting our business; and
|
•
|
general economic conditions and other external factors.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 2.
|
Properties
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Stock Price
|
|
Dividends
Declared
Per Share
|
||||||||
|
|
High
|
|
Low
|
|
|||||||
2016
|
|
|
|
|
|
|
||||||
Quarter ended March 25, 2016
|
|
$
|
70.29
|
|
|
$
|
45.95
|
|
|
$
|
0.30
|
|
Quarter ended June 17, 2016
|
|
$
|
69.97
|
|
|
$
|
56.33
|
|
|
$
|
0.30
|
|
Quarter ended September 9, 2016
|
|
$
|
80.27
|
|
|
$
|
61.87
|
|
|
$
|
0.30
|
|
Quarter ended December 30, 2016
|
|
$
|
89.94
|
|
|
$
|
59.36
|
|
|
$
|
0.35
|
|
2015
|
|
|
|
|
|
|
||||||
Quarter ended March 27, 2015
|
|
$
|
83.85
|
|
|
$
|
70.00
|
|
|
$
|
0.25
|
|
Quarter ended June 19, 2015
|
|
$
|
90.88
|
|
|
$
|
77.70
|
|
|
$
|
0.25
|
|
Quarter ended September 11, 2015
|
|
$
|
93.40
|
|
|
$
|
65.70
|
|
|
$
|
0.25
|
|
Quarter ended January 1, 2016
|
|
$
|
74.63
|
|
|
$
|
55.27
|
|
|
$
|
0.30
|
|
Period
|
|
Total Number
of Shares
Purchased
|
|
Average
Price
per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
|
Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs
(1)
|
||||||
September 10, 2016 – October 7, 2016
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
1,244,882
|
|
October 8, 2016 – November 4, 2016
|
|
17,511
|
|
|
$
|
826.36
|
|
(2)
|
17,511
|
|
|
1,227,371
|
|
|
November 5, 2016 – December 2, 2016
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
1,227,371
|
|
December 3, 2016 – December 30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
1,227,371
|
|
Total
|
|
17,511
|
|
|
$
|
826.36
|
|
|
|
17,511
|
|
|
1,227,371
|
|
(1)
|
On February 9, 2017, our Board of Directors extended our existing share repurchase program to September 30, 2017. On February 11, 2016, our Board of Directors approved the repurchase of up to an additional 2,000,000 shares of our common stock under our existing share repurchase program. Prior to that authorization, our Board of Directors had authorized the repurchase of an aggregate of up to 8,900,000 shares of our common stock under the share repurchase program since the initiation of the program in October 2013.
|
(2)
|
During the second quarter of 2016, pursuant to our existing share repurchase program, we entered into an accelerated share repurchase agreement (the “ASR”) with a financial institution to repurchase shares of our common stock. Under the agreement, we paid $85.0 million to the financial institution and received 1,186,428 shares at an average price of $71.64 per share. Because we accounted for the ASR as two separate transactions, a purchase of treasury stock and a forward contract indexed to our common stock, we recorded $70.5 million as the purchase price for the 1,168,917 shares we received on June 16, 2016 upon the commencement of the ASR, and $14.5 million as the purchase price for the 17,511 shares we received on October 12, 2016 upon the completion of the ASR.
|
Item 6.
|
Selected Financial Data
|
|
|
Fiscal Years
|
||||||||||||||||||
(in thousands, except per share amounts)
|
|
2016
|
|
2015
(1)
|
|
2014
(1)
|
|
2013
|
|
2012
|
||||||||||
Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
|
$
|
1,811,235
|
|
|
$
|
1,813,781
|
|
|
$
|
1,716,016
|
|
|
$
|
1,749,688
|
|
|
$
|
1,638,775
|
|
Total revenues net of total expenses
|
|
225,271
|
|
|
218,003
|
|
|
156,498
|
|
|
143,920
|
|
|
37,971
|
|
|||||
Net income
|
|
137,348
|
|
|
122,799
|
|
|
80,756
|
|
|
79,730
|
|
|
6,149
|
|
|||||
Basic earnings per common share
|
|
$
|
4.93
|
|
|
$
|
3.90
|
|
|
$
|
2.40
|
|
|
$
|
2.25
|
|
|
$
|
0.19
|
|
Shares used in computing basic earnings per share
|
|
27,882
|
|
|
31,487
|
|
|
33,665
|
|
|
35,373
|
|
|
34,357
|
|
|||||
Diluted earnings per common share
|
|
$
|
4.83
|
|
|
$
|
3.82
|
|
|
$
|
2.33
|
|
|
$
|
2.18
|
|
|
$
|
0.18
|
|
Shares used in computing diluted earnings per share
|
|
28,422
|
|
|
32,168
|
|
|
34,635
|
|
|
36,621
|
|
|
36,183
|
|
|||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
2,391,419
|
|
|
$
|
2,399,718
|
|
|
$
|
2,530,579
|
|
|
$
|
2,623,230
|
|
|
$
|
2,604,571
|
|
Total debt, net
|
|
737,224
|
|
|
678,793
|
|
|
703,013
|
|
|
670,619
|
|
|
671,300
|
|
|||||
Total mandatorily redeemable preferred stock of consolidated subsidiary, net
|
|
—
|
|
|
38,989
|
|
|
38,816
|
|
|
38,643
|
|
|
38,470
|
|
|||||
Total liabilities
|
|
1,483,600
|
|
|
1,423,451
|
|
|
1,450,876
|
|
|
1,414,493
|
|
|
1,466,175
|
|
|||||
Total equity
|
|
907,819
|
|
|
976,267
|
|
|
1,079,703
|
|
|
1,208,737
|
|
|
1,138,396
|
|
|||||
Cash dividends declared per common share
|
|
$
|
1.25
|
|
|
$
|
1.05
|
|
|
$
|
0.25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Contract sales
(2)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Vacation ownership
|
|
$
|
723,634
|
|
|
$
|
699,884
|
|
|
$
|
698,765
|
|
|
$
|
679,089
|
|
|
$
|
686,768
|
|
Residential products
|
|
—
|
|
|
28,420
|
|
|
14,514
|
|
|
14,813
|
|
|
996
|
|
|||||
Total contract sales
|
|
$
|
723,634
|
|
|
$
|
728,304
|
|
|
$
|
713,279
|
|
|
$
|
693,902
|
|
|
$
|
687,764
|
|
(1)
|
Data presented herein has been restated for certain previously unrecorded immaterial presentation errors to our Financial Statements. Refer to Footnote No. 1, “Summary of Significant Accounting Policies,” to our Financial Statements for further information.
|
(2)
|
Contract sales consist of the total amount of vacation ownership product sales under purchase agreements signed during the period where we have received a down payment of at least ten percent of the contract price, reduced by actual rescissions during the period. In circumstances where a customer applies any or all of their existing ownership interests as part of the purchase price for additional interests, we include only the incremental value purchased as contract sales. Contract sales differ from revenues from the sale of vacation ownership products that we report in our Statements of Income due to the requirements for revenue recognition described in Footnote No. 1, “Summary of Significant Accounting Policies,” to our Financial Statements. We consider contract sales to be an important operating measure because it reflects the pace of sales in our business.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Fiscal Years
|
||||
|
|
2016
|
|
2015
|
|
2014
|
Average FICO score
|
|
741
|
|
736
|
|
730
|
|
|
Fiscal Years
|
||||
|
|
2016
|
|
2015
|
|
2014
|
Historical default rates
|
|
3.8%
|
|
3.5%
|
|
3.9%
|
•
|
Maintenance fees on unsold inventory;
|
•
|
Costs to provide alternative usage options, including Marriott Rewards Points and offerings available as part of the Explorer Collection, for owners who elect to exchange their inventory;
|
•
|
Marketing costs and direct operating and related expenses in connection with the rental business (such as housekeeping, credit card expenses and reservation services); and
|
•
|
Costs associated with the banking and borrowing usage option that is available under our points-based programs.
|
•
|
Contract sales from the sale of vacation ownership products;
|
•
|
Development margin percentage; and
|
•
|
Volume per guest (“VPG”), which we calculate by dividing contract sales, excluding fractional and residential sales, telesales and other sales that are not attributed to a tour at a sales location, by the number of tours at sales locations in a given period. We believe that this operating metric is valuable in evaluating the effectiveness of the sales process as it combines the impact of average contract price with the number of touring guests who make a purchase.
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Sale of vacation ownership products
|
|
$
|
637,503
|
|
|
$
|
675,329
|
|
|
$
|
647,488
|
|
Resort management and other services
|
|
303,570
|
|
|
295,547
|
|
|
278,517
|
|
|||
Financing
|
|
126,126
|
|
|
124,033
|
|
|
128,909
|
|
|||
Rental
|
|
312,071
|
|
|
312,997
|
|
|
264,307
|
|
|||
Cost reimbursements
|
|
431,965
|
|
|
405,875
|
|
|
396,795
|
|
|||
TOTAL REVENUES
|
|
1,811,235
|
|
|
1,813,781
|
|
|
1,716,016
|
|
|||
EXPENSES
|
|
|
|
|
|
|
||||||
Cost of vacation ownership products
|
|
155,093
|
|
|
204,299
|
|
|
196,444
|
|
|||
Marketing and sales
|
|
353,295
|
|
|
330,599
|
|
|
315,410
|
|
|||
Resort management and other services
|
|
174,311
|
|
|
180,072
|
|
|
177,138
|
|
|||
Financing
|
|
21,380
|
|
|
24,194
|
|
|
24,148
|
|
|||
Rental
|
|
260,752
|
|
|
259,729
|
|
|
237,920
|
|
|||
General and administrative
|
|
104,833
|
|
|
106,104
|
|
|
100,916
|
|
|||
Litigation settlement
|
|
(303
|
)
|
|
(232
|
)
|
|
19,494
|
|
|||
Organizational and separation related
|
|
—
|
|
|
1,174
|
|
|
3,438
|
|
|||
Consumer financing interest
|
|
23,685
|
|
|
24,658
|
|
|
26,464
|
|
|||
Royalty fee
|
|
60,953
|
|
|
58,982
|
|
|
59,970
|
|
|||
Impairment
|
|
—
|
|
|
324
|
|
|
1,381
|
|
|||
Cost reimbursements
|
|
431,965
|
|
|
405,875
|
|
|
396,795
|
|
|||
TOTAL EXPENSES
|
|
1,585,964
|
|
|
1,595,778
|
|
|
1,559,518
|
|
|||
Gains and other income
|
|
11,201
|
|
|
9,557
|
|
|
5,171
|
|
|||
Interest expense
|
|
(8,912
|
)
|
|
(12,810
|
)
|
|
(11,692
|
)
|
|||
Other
|
|
(4,632
|
)
|
|
(8,253
|
)
|
|
614
|
|
|||
INCOME BEFORE INCOME TAXES
|
|
222,928
|
|
|
206,497
|
|
|
150,591
|
|
|||
Provision for income taxes
|
|
(85,580
|
)
|
|
(83,698
|
)
|
|
(69,835
|
)
|
|||
NET INCOME
|
|
$
|
137,348
|
|
|
$
|
122,799
|
|
|
$
|
80,756
|
|
|
|
Fiscal Years
|
|
|
|
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
||||||
Contract Sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
|
|
|
|
|
|
|
||||||
North America
|
|
$
|
645,277
|
|
|
$
|
631,403
|
|
|
$
|
13,874
|
|
|
2%
|
Europe
|
|
31,174
|
|
|
34,376
|
|
|
(3,202
|
)
|
|
(9%)
|
|||
Asia Pacific
|
|
47,183
|
|
|
34,105
|
|
|
13,078
|
|
|
38%
|
|||
|
|
723,634
|
|
|
699,884
|
|
|
23,750
|
|
|
3%
|
|||
Residential products
|
|
|
|
|
|
|
|
|
||||||
Asia Pacific
|
|
—
|
|
|
28,420
|
|
|
(28,420
|
)
|
|
(100%)
|
|||
|
|
—
|
|
|
28,420
|
|
|
(28,420
|
)
|
|
(100%)
|
|||
|
|
|
|
|
|
|
|
|
||||||
Total contract sales
|
|
$
|
723,634
|
|
|
$
|
728,304
|
|
|
$
|
(4,670
|
)
|
|
(1%)
|
|
|
Fiscal Years
|
|
|
|
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
||||||
Contract Sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
|
|
|
|
|
|
|
||||||
North America
|
|
$
|
631,403
|
|
|
$
|
619,688
|
|
|
$
|
11,715
|
|
|
2%
|
Europe
|
|
34,376
|
|
|
45,171
|
|
|
(10,795
|
)
|
|
(24%)
|
|||
Asia Pacific
|
|
34,105
|
|
|
33,906
|
|
|
199
|
|
|
1%
|
|||
|
|
699,884
|
|
|
698,765
|
|
|
1,119
|
|
|
—%
|
|||
Residential products
|
|
|
|
|
|
|
|
|
||||||
North America
|
|
—
|
|
|
14,514
|
|
|
(14,514
|
)
|
|
|
|||
Asia Pacific
|
|
28,420
|
|
|
—
|
|
|
28,420
|
|
|
|
|||
|
|
28,420
|
|
|
14,514
|
|
|
13,906
|
|
|
96%
|
|||
|
|
|
|
|
|
|
|
|
||||||
Total contract sales
|
|
$
|
728,304
|
|
|
$
|
713,279
|
|
|
$
|
15,025
|
|
|
2%
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Contract sales
|
|
$
|
723,634
|
|
|
$
|
728,304
|
|
|
$
|
(4,670
|
)
|
|
(1%)
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
(7,547
|
)
|
|
(1,652
|
)
|
|
(5,895
|
)
|
|
|
|||
Sales reserve
|
|
(48,274
|
)
|
|
(32,999
|
)
|
|
(15,275
|
)
|
|
|
|||
Other
(1)
|
|
(30,310
|
)
|
|
(18,324
|
)
|
|
(11,986
|
)
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
637,503
|
|
|
$
|
675,329
|
|
|
$
|
(37,826
|
)
|
|
(6%)
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Contract sales
|
|
$
|
728,304
|
|
|
$
|
713,279
|
|
|
$
|
15,025
|
|
|
2%
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
(1,652
|
)
|
|
(15,502
|
)
|
|
13,850
|
|
|
|
|||
Sales reserve
|
|
(32,999
|
)
|
|
(31,272
|
)
|
|
(1,727
|
)
|
|
|
|||
Other
(1)
|
|
(18,324
|
)
|
|
(19,017
|
)
|
|
693
|
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
675,329
|
|
|
$
|
647,488
|
|
|
$
|
27,841
|
|
|
4%
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Sale of vacation ownership products
|
|
$
|
637,503
|
|
|
$
|
675,329
|
|
|
$
|
(37,826
|
)
|
|
(6%)
|
Cost of vacation ownership products
|
|
(155,093
|
)
|
|
(204,299
|
)
|
|
49,206
|
|
|
24%
|
|||
Marketing and sales
|
|
(353,295
|
)
|
|
(330,599
|
)
|
|
(22,696
|
)
|
|
(7%)
|
|||
Development margin
|
|
$
|
129,115
|
|
|
$
|
140,431
|
|
|
$
|
(11,316
|
)
|
|
(8%)
|
Development margin percentage
|
|
20.3%
|
|
20.8%
|
|
(0.5 pts)
|
|
|
•
|
$12.0 million of pre-opening and startup expenses incurred in 2016 in support of six new sales locations, five in our North America segment and one in our Asia Pacific segment;
|
•
|
$10.2 million of higher sales reserves in 2016 due to the increase in financing propensity and Latin American default activity in our North America segment, higher contract sales in our North America and Asia Pacific segments and a higher reserve in our Asia Pacific segment due to an unfavorable sales reserve adjustment to correct an immaterial error in 2016 with respect to historical static pool data;
|
•
|
$8.6 million of additional deferred revenue in 2016 due to higher usage of plus points as a sales incentive in our North America segment; this revenue will be recognized as rental revenue when the plus points are redeemed or expire;
|
•
|
$5.9 million of lower residential contract sales volume net of expenses (there were no residential contract sales in 2016, compared to $28.4 million of residential contract sales in our Asia Pacific segment in 2015);
|
•
|
$3.7 million of greater negative revenue reportability impact compared to 2015;
|
•
|
$0.6 million of higher development expenses in 2016 due to fewer costs being capitalized in 2016; and
|
•
|
$0.3 million of higher marketing and sales costs in 2016 due to investment in new programs to help generate future incremental tour volumes, partially offset by lower marketing and sales compensation related costs.
|
•
|
$17.4 million from a favorable mix of lower cost real estate inventory being sold in 2016;
|
•
|
$7.5 million of higher favorable product cost true-up activity ($14.8 million in 2016 compared to $7.3 million in 2015) of which $4.1 million resulted from projected increases in development revenue primarily due to a reduction in our estimated future sales incentive costs and $3.4 million resulted from lower development spending for completion of common elements at multiple projects; and
|
•
|
$5.1 million of higher vacation ownership contract sales volume net of direct variable expenses (i.e., cost of vacation ownership products and marketing and sales).
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
2015
|
|
2014
|
|||||||||||
Sale of vacation ownership products
|
|
$
|
675,329
|
|
|
$
|
647,488
|
|
|
$
|
27,841
|
|
|
4%
|
Cost of vacation ownership products
|
|
(204,299
|
)
|
|
(196,444
|
)
|
|
(7,855
|
)
|
|
(4%)
|
|||
Marketing and sales
|
|
(330,599
|
)
|
|
(315,410
|
)
|
|
(15,189
|
)
|
|
(5%)
|
|||
Development margin
|
|
$
|
140,431
|
|
|
$
|
135,634
|
|
|
$
|
4,797
|
|
|
4%
|
Development margin percentage
|
|
20.8%
|
|
20.9%
|
|
(0.1 pts)
|
|
|
•
|
$8.6 million from higher revenue reportability compared to 2014;
|
•
|
$4.0 million of lower development expenses due to more costs being capitalized in 2015 compared to 2014 and the disposition of land and related assets in Kauai, Hawaii in the fourth quarter of 2014 and second quarter of 2015 and at The Abaco Club on Winding Bay (“The Abaco Club”), in the Bahamas, in the third quarter of 2014;
|
•
|
$3.1 million from higher residential contract sales ($5.9 million from the sale of residential inventory in our Asia Pacific segment in 2015 compared to $2.8 million from the sale of residential inventory in our North America segment in 2014); and
|
•
|
$0.8 million from higher favorable product cost true-up activity ($7.3 million in 2015 compared to $6.5 million in 2014).
|
•
|
$9.9 million decline from the change in vacation ownership contract sales volume net of higher direct variable expenses (i.e., cost of vacation ownership products and marketing and sales), including $14.3 million from higher marketing and sales costs due to an inability to leverage fixed costs on lower sales volumes in our Europe segment, investment in new programs to help generate future incremental tour volumes and higher marketing and sales related program costs in our North America segment, partially offset by $3.3 million from a favorable mix of lower cost real estate inventory being sold and $1.1 million from the higher vacation ownership contract sales volume; and
|
•
|
$1.8 million of higher sales reserves in 2015, including $1.0 million in our Asia Pacific segment and $0.7 million in our North America segment due to the increase in financing propensity.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Management fee revenues
|
|
$
|
83,260
|
|
|
$
|
77,612
|
|
|
$
|
5,648
|
|
|
7%
|
Other services revenues
|
|
220,310
|
|
|
217,935
|
|
|
2,375
|
|
|
1%
|
|||
Resort management and other services revenues
|
|
303,570
|
|
|
295,547
|
|
|
8,023
|
|
|
3%
|
|||
Resort management and other services expenses
|
|
(174,311
|
)
|
|
(180,072
|
)
|
|
5,761
|
|
|
3%
|
|||
Resort management and other services margin
|
|
$
|
129,259
|
|
|
$
|
115,475
|
|
|
$
|
13,784
|
|
|
12%
|
Resort management and other services margin percentage
|
|
42.6%
|
|
39.1%
|
|
3.5 pts
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Management fee revenues
|
|
$
|
77,612
|
|
|
$
|
73,936
|
|
|
$
|
3,676
|
|
|
5%
|
Other services revenues
|
|
217,935
|
|
|
204,581
|
|
|
13,354
|
|
|
7%
|
|||
Resort management and other services revenues
|
|
295,547
|
|
|
278,517
|
|
|
17,030
|
|
|
6%
|
|||
Resort management and other services expenses
|
|
(180,072
|
)
|
|
(177,138
|
)
|
|
(2,934
|
)
|
|
2%
|
|||
Resort management and other services margin
|
|
$
|
115,475
|
|
|
$
|
101,379
|
|
|
$
|
14,096
|
|
|
14%
|
Resort management and other services margin percentage
|
|
39.1%
|
|
36.4%
|
|
2.7 pts
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Interest income
|
|
$
|
120,113
|
|
|
$
|
118,020
|
|
|
$
|
2,093
|
|
|
2%
|
Other financing revenues
|
|
6,013
|
|
|
6,013
|
|
|
—
|
|
|
—%
|
|||
Financing revenues
|
|
126,126
|
|
|
124,033
|
|
|
2,093
|
|
|
2%
|
|||
Financing expenses
|
|
(21,380
|
)
|
|
(24,194
|
)
|
|
2,814
|
|
|
12%
|
|||
Consumer financing interest expense
|
|
(23,685
|
)
|
|
(24,658
|
)
|
|
973
|
|
|
4%
|
|||
Financing margin
|
|
$
|
81,061
|
|
|
$
|
75,181
|
|
|
$
|
5,880
|
|
|
8%
|
Financing propensity
|
|
60.1%
|
|
49.9%
|
|
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Interest income
|
|
$
|
118,020
|
|
|
$
|
122,551
|
|
|
$
|
(4,531
|
)
|
|
(4%)
|
Other financing revenues
|
|
6,013
|
|
|
6,358
|
|
|
(345
|
)
|
|
(5%)
|
|||
Financing revenues
|
|
124,033
|
|
|
128,909
|
|
|
(4,876
|
)
|
|
(4%)
|
|||
Financing expenses
|
|
(24,194
|
)
|
|
(24,148
|
)
|
|
(46
|
)
|
|
—%
|
|||
Consumer financing interest expense
|
|
(24,658
|
)
|
|
(26,464
|
)
|
|
1,806
|
|
|
7%
|
|||
Financing margin
|
|
$
|
75,181
|
|
|
$
|
78,297
|
|
|
$
|
(3,116
|
)
|
|
(4%)
|
Financing propensity
|
|
49.9%
|
|
43.6%
|
|
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Rental revenues
|
|
$
|
312,071
|
|
|
$
|
312,997
|
|
|
$
|
(926
|
)
|
|
—%
|
Unsold maintenance fees — upscale
|
|
(66,111
|
)
|
|
(55,397
|
)
|
|
(10,714
|
)
|
|
(19%)
|
|||
Unsold maintenance fees — luxury
|
|
(2,391
|
)
|
|
(7,733
|
)
|
|
5,342
|
|
|
69%
|
|||
Unsold maintenance fees
|
|
(68,502
|
)
|
|
(63,130
|
)
|
|
(5,372
|
)
|
|
(9%)
|
|||
Other rental expenses
|
|
(192,250
|
)
|
|
(196,599
|
)
|
|
4,349
|
|
|
2%
|
|||
Rental margin
|
|
$
|
51,319
|
|
|
$
|
53,268
|
|
|
$
|
(1,949
|
)
|
|
(4%)
|
Rental margin percentage
|
|
16.4%
|
|
17.0%
|
|
(0.6 pts)
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
|
|
2016
|
|
2015
|
|
|||||||||
Transient keys rented
(1)
|
|
1,206,118
|
|
|
1,179,905
|
|
|
26,213
|
|
|
2%
|
|||
Average transient key rate
|
|
$
|
216.57
|
|
|
$
|
219.45
|
|
|
$
|
(2.88
|
)
|
|
(1%)
|
Resort occupancy
|
|
89.1%
|
|
89.0%
|
|
0.1 pts
|
|
|
(1)
|
Transient keys rented exclude those obtained through the use of plus points, preview stays and those associated with our operating properties in San Diego, California and Surfers Paradise, Australia prior to conversion to vacation ownership inventory.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Rental revenues
|
|
$
|
312,997
|
|
|
$
|
264,307
|
|
|
$
|
48,690
|
|
|
18%
|
Unsold maintenance fees — upscale
|
|
(55,397
|
)
|
|
(51,328
|
)
|
|
(4,069
|
)
|
|
(8%)
|
|||
Unsold maintenance fees — luxury
|
|
(7,733
|
)
|
|
(9,639
|
)
|
|
1,906
|
|
|
20%
|
|||
Unsold maintenance fees
|
|
(63,130
|
)
|
|
(60,967
|
)
|
|
(2,163
|
)
|
|
(4%)
|
|||
Other rental expenses
|
|
(196,599
|
)
|
|
(176,953
|
)
|
|
(19,646
|
)
|
|
(11%)
|
|||
Rental margin
|
|
$
|
53,268
|
|
|
$
|
26,387
|
|
|
$
|
26,881
|
|
|
102%
|
Rental margin percentage
|
|
17.0%
|
|
10.0%
|
|
7.0 pts
|
|
|
|
|
Fiscal Years
|
|
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
||||||
Transient keys rented
(1)
|
|
1,179,905
|
|
|
1,114,370
|
|
|
65,535
|
|
|
6%
|
|||
Average transient key rate
|
|
$
|
219.45
|
|
|
$
|
211.68
|
|
|
$
|
7.77
|
|
|
4%
|
Resort occupancy
|
|
89.0%
|
|
89.4%
|
|
(0.4 pts)
|
|
|
(1)
|
Transient keys rented exclude those obtained through the use of plus points, preview stays and those associated with our operating properties in San Diego, California and Surfers Paradise, Australia prior to conversion to vacation ownership inventory.
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net income
|
|
$
|
137,348
|
|
|
$
|
122,799
|
|
|
$
|
80,756
|
|
Interest expense
|
|
8,912
|
|
|
12,810
|
|
|
11,692
|
|
|||
Tax provision
|
|
85,580
|
|
|
83,698
|
|
|
69,835
|
|
|||
Depreciation and amortization
|
|
21,044
|
|
|
22,217
|
|
|
18,682
|
|
|||
EBITDA
|
|
252,884
|
|
|
241,524
|
|
|
180,965
|
|
|||
Non-cash share-based compensation
|
|
13,949
|
|
|
14,142
|
|
|
13,376
|
|
|||
Certain items
|
|
(5,456
|
)
|
|
(5,594
|
)
|
|
18,754
|
|
|||
Adjusted EBITDA
|
|
$
|
261,377
|
|
|
$
|
250,072
|
|
|
$
|
213,095
|
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Sale of vacation ownership products
|
|
$
|
572,305
|
|
|
$
|
586,774
|
|
|
$
|
577,781
|
|
Resort management and other services
|
|
268,766
|
|
|
258,761
|
|
|
246,344
|
|
|||
Financing
|
|
118,646
|
|
|
115,738
|
|
|
120,111
|
|
|||
Rental
|
|
276,008
|
|
|
277,348
|
|
|
234,668
|
|
|||
Cost reimbursements
|
|
394,592
|
|
|
369,467
|
|
|
354,270
|
|
|||
TOTAL REVENUES
|
|
1,630,317
|
|
|
1,608,088
|
|
|
1,533,174
|
|
|||
EXPENSES
|
|
|
|
|
|
|
||||||
Cost of vacation ownership products
|
|
134,079
|
|
|
164,200
|
|
|
170,012
|
|
|||
Marketing and sales
|
|
304,099
|
|
|
288,260
|
|
|
272,302
|
|
|||
Resort management and other services
|
|
145,036
|
|
|
149,257
|
|
|
150,027
|
|
|||
Rental
|
|
225,281
|
|
|
225,043
|
|
|
209,371
|
|
|||
Litigation settlement
|
|
(303
|
)
|
|
(370
|
)
|
|
19,244
|
|
|||
Organizational and separation related
|
|
—
|
|
|
532
|
|
|
894
|
|
|||
Royalty fee
|
|
9,867
|
|
|
7,971
|
|
|
8,825
|
|
|||
Impairment
|
|
—
|
|
|
324
|
|
|
1,381
|
|
|||
Cost reimbursements
|
|
394,592
|
|
|
369,467
|
|
|
354,270
|
|
|||
TOTAL EXPENSES
|
|
1,212,651
|
|
|
1,204,684
|
|
|
1,186,326
|
|
|||
Gains and other income
|
|
12,260
|
|
|
9,600
|
|
|
5,350
|
|
|||
Other
|
|
(4,191
|
)
|
|
(422
|
)
|
|
745
|
|
|||
SEGMENT FINANCIAL RESULTS
|
|
$
|
425,735
|
|
|
$
|
412,582
|
|
|
$
|
352,943
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Contract Sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
$
|
645,277
|
|
|
$
|
631,403
|
|
|
$
|
13,874
|
|
|
2%
|
Total contract sales
|
|
$
|
645,277
|
|
|
$
|
631,403
|
|
|
$
|
13,874
|
|
|
2%
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Contract Sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
$
|
631,403
|
|
|
$
|
619,688
|
|
|
$
|
11,715
|
|
|
2%
|
Residential products
|
|
—
|
|
|
14,514
|
|
|
(14,514
|
)
|
|
(100%)
|
|||
Total contract sales
|
|
$
|
631,403
|
|
|
$
|
634,202
|
|
|
$
|
(2,799
|
)
|
|
—%
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Contract sales
|
|
$
|
645,277
|
|
|
$
|
631,403
|
|
|
$
|
13,874
|
|
|
2%
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
(3,453
|
)
|
|
(841
|
)
|
|
(2,612
|
)
|
|
|
|||
Sales reserve
|
|
(39,298
|
)
|
|
(26,077
|
)
|
|
(13,221
|
)
|
|
|
|||
Other
(1)
|
|
(30,221
|
)
|
|
(17,711
|
)
|
|
(12,510
|
)
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
572,305
|
|
|
$
|
586,774
|
|
|
$
|
(14,469
|
)
|
|
(2%)
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Contract sales
|
|
$
|
631,403
|
|
|
$
|
634,202
|
|
|
$
|
(2,799
|
)
|
|
—%
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
(841
|
)
|
|
(12,911
|
)
|
|
12,070
|
|
|
|
|||
Sales reserve
|
|
(26,077
|
)
|
|
(24,753
|
)
|
|
(1,324
|
)
|
|
|
|||
Other
(1)
|
|
(17,711
|
)
|
|
(18,757
|
)
|
|
1,046
|
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
586,774
|
|
|
$
|
577,781
|
|
|
$
|
8,993
|
|
|
2%
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Sale of vacation ownership products
|
|
$
|
572,305
|
|
|
$
|
586,774
|
|
|
$
|
(14,469
|
)
|
|
(2%)
|
Cost of vacation ownership products
|
|
(134,079
|
)
|
|
(164,200
|
)
|
|
30,121
|
|
|
18%
|
|||
Marketing and sales
|
|
(304,099
|
)
|
|
(288,260
|
)
|
|
(15,839
|
)
|
|
(5%)
|
|||
Development margin
|
|
$
|
134,127
|
|
|
$
|
134,314
|
|
|
$
|
(187
|
)
|
|
—%
|
Development margin percentage
|
|
23.4%
|
|
22.9%
|
|
0.5 pts
|
|
|
•
|
$9.0 million of additional deferred revenue in 2016 due to higher usage of plus points as a sales incentive; this revenue will be recognized as rental revenue when the plus points are redeemed or expire;
|
•
|
$8.9 million of higher sales reserves in 2016 due to higher vacation ownership contract sales, financing propensity, and Latin American default activity;
|
•
|
$8.5 million of pre-opening and startup expenses incurred in support of five new sales locations in 2016;
|
•
|
$1.5 million of greater negative revenue reportability impact compared to 2015; and
|
•
|
$0.5 million of higher marketing and sales costs due to investment in new programs to help generate future incremental tour volumes, partially offset by lower marketing and sales compensation related costs.
|
•
|
$16.4 million from a favorable mix of lower cost real estate inventory being sold in 2016;
|
•
|
$8.6 million of higher favorable product cost true-up activity ($13.6 million in 2016 compared to $5.0 million in 2015) of which $4.6 million was due to lower development spending for completion of common elements at multiple projects and $3.9 million resulted from projected increases in development revenue primarily due to a reduction in our estimated future sales incentive costs;
|
•
|
$2.6 million from higher vacation ownership contract sales volume net of direct variable expenses (i.e., cost of vacation ownership products and marketing and sales); and
|
•
|
$0.6 million of lower other development expenses.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Sale of vacation ownership products
|
|
$
|
586,774
|
|
|
$
|
577,781
|
|
|
$
|
8,993
|
|
|
2%
|
Cost of vacation ownership products
|
|
(164,200
|
)
|
|
(170,012
|
)
|
|
5,812
|
|
|
3%
|
|||
Marketing and sales
|
|
(288,260
|
)
|
|
(272,302
|
)
|
|
(15,958
|
)
|
|
(6%)
|
|||
Development margin
|
|
$
|
134,314
|
|
|
$
|
135,467
|
|
|
$
|
(1,153
|
)
|
|
(1%)
|
Development margin percentage
|
|
22.9%
|
|
23.4%
|
|
(0.5 pts)
|
|
|
•
|
$5.0 million from higher vacation ownership contract sales volume net of higher direct variable expenses (i.e., cost of vacation ownership products and marketing and sales), including $10.3 million from higher marketing and sales costs due to investment in new programs to help generate future incremental tour volumes and higher marketing and sales related program costs, partially offset by $2.8 million from the higher vacation ownership contract sales and $2.5 million from a favorable mix of lower cost vacation ownership real estate inventory being sold;
|
•
|
$2.8 million from lower residential contract sales (no residential contract sales in 2015 compared to $14.5 million from the sale of residential inventory in 2014);
|
•
|
$1.3 million from lower favorable product cost true-up activity ($5.0 million in 2015 compared to $6.3 million in 2014); and
|
•
|
$0.7 million of higher sales reserves in 2015 due to the increase in financing propensity.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Management fee revenues
|
|
$
|
74,159
|
|
|
$
|
68,770
|
|
|
$
|
5,389
|
|
|
8%
|
Other services revenues
|
|
194,607
|
|
|
189,991
|
|
|
4,616
|
|
|
2%
|
|||
Resort management and other services revenues
|
|
268,766
|
|
|
258,761
|
|
|
10,005
|
|
|
4%
|
|||
Resort management and other services expenses
|
|
(145,036
|
)
|
|
(149,257
|
)
|
|
4,221
|
|
|
3%
|
|||
Resort management and other services margin
|
|
$
|
123,730
|
|
|
$
|
109,504
|
|
|
$
|
14,226
|
|
|
13%
|
Resort management and other services margin percentage
|
|
46.0%
|
|
42.3%
|
|
3.7 pts
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Management fee revenues
|
|
$
|
68,770
|
|
|
$
|
64,324
|
|
|
$
|
4,446
|
|
|
7%
|
Other services revenues
|
|
189,991
|
|
|
182,020
|
|
|
7,971
|
|
|
4%
|
|||
Resort management and other services revenues
|
|
258,761
|
|
|
246,344
|
|
|
12,417
|
|
|
5%
|
|||
Resort management and other services expenses
|
|
(149,257
|
)
|
|
(150,027
|
)
|
|
770
|
|
|
1%
|
|||
Resort management and other services margin
|
|
$
|
109,504
|
|
|
$
|
96,317
|
|
|
$
|
13,187
|
|
|
14%
|
Resort management and other services margin percentage
|
|
42.3%
|
|
39.1%
|
|
3.2 pts
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Interest income
|
|
$
|
112,775
|
|
|
$
|
109,884
|
|
|
$
|
2,891
|
|
|
3%
|
Other financing revenues
|
|
5,871
|
|
|
5,854
|
|
|
17
|
|
|
—%
|
|||
Financing revenues
|
|
$
|
118,646
|
|
|
$
|
115,738
|
|
|
$
|
2,908
|
|
|
3%
|
Financing propensity
|
|
58.9%
|
|
49.1%
|
|
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Interest income
|
|
$
|
109,884
|
|
|
$
|
113,958
|
|
|
$
|
(4,074
|
)
|
|
(4%)
|
Other financing revenues
|
|
5,854
|
|
|
6,153
|
|
|
(299
|
)
|
|
(5%)
|
|||
Financing revenues
|
|
$
|
115,738
|
|
|
$
|
120,111
|
|
|
$
|
(4,373
|
)
|
|
(4%)
|
Financing propensity
|
|
49.1%
|
|
41.5%
|
|
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Rental revenues
|
|
$
|
276,008
|
|
|
$
|
277,348
|
|
|
$
|
(1,340
|
)
|
|
—%
|
Unsold maintenance fees — upscale
|
|
(59,797
|
)
|
|
(51,606
|
)
|
|
(8,191
|
)
|
|
(16%)
|
|||
Unsold maintenance fees — luxury
|
|
(2,391
|
)
|
|
(7,733
|
)
|
|
5,342
|
|
|
69%
|
|||
Unsold maintenance fees
|
|
(62,188
|
)
|
|
(59,339
|
)
|
|
(2,849
|
)
|
|
(5%)
|
|||
Other rental expenses
|
|
(163,093
|
)
|
|
(165,704
|
)
|
|
2,611
|
|
|
2%
|
|||
Rental margin
|
|
$
|
50,727
|
|
|
$
|
52,305
|
|
|
$
|
(1,578
|
)
|
|
(3%)
|
Rental margin percentage
|
|
18.4%
|
|
18.9%
|
|
(0.5 pts)
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
|
|
2016
|
|
2015
|
|
|||||||||
Transient keys rented
(1)
|
|
1,111,039
|
|
|
1,088,206
|
|
|
22,833
|
|
|
2%
|
|||
Average transient key rate
|
|
$
|
211.66
|
|
|
$
|
214.47
|
|
|
$
|
(2.81
|
)
|
|
(1%)
|
Resort occupancy
|
|
89.8%
|
|
90.2%
|
|
(0.4 pts)
|
|
|
(1)
|
Transient keys rented exclude those obtained through the use of plus points, preview stays and those associated with our operating property in San Diego, California prior to conversion to vacation ownership inventory.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Rental revenues
|
|
$
|
277,348
|
|
|
$
|
234,668
|
|
|
$
|
42,680
|
|
|
18%
|
Unsold maintenance fees — upscale
|
|
(51,606
|
)
|
|
(45,722
|
)
|
|
(5,884
|
)
|
|
(13%)
|
|||
Unsold maintenance fees — luxury
|
|
(7,733
|
)
|
|
(9,639
|
)
|
|
1,906
|
|
|
20%
|
|||
Unsold maintenance fees
|
|
(59,339
|
)
|
|
(55,361
|
)
|
|
(3,978
|
)
|
|
(7%)
|
|||
Other rental expenses
|
|
(165,704
|
)
|
|
(154,010
|
)
|
|
(11,694
|
)
|
|
(8%)
|
|||
Rental margin
|
|
$
|
52,305
|
|
|
$
|
25,297
|
|
|
$
|
27,008
|
|
|
107%
|
Rental margin percentage
|
|
18.9%
|
|
10.8%
|
|
8.1 pts
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
|
|
2015
|
|
2014
|
|
|||||||||
Transient keys rented
(1)
|
|
1,088,206
|
|
|
1,022,846
|
|
|
65,360
|
|
|
6%
|
|||
Average transient key rate
|
|
$
|
214.47
|
|
|
$
|
204.38
|
|
|
$
|
10.09
|
|
|
5%
|
Resort occupancy
|
|
90.2%
|
|
90.3%
|
|
(0.1 pts)
|
|
|
(1)
|
Transient keys rented exclude those obtained through the use of plus points, preview stays and those associated with our operating property in San Diego, California prior to conversion to vacation ownership inventory.
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Sale of vacation ownership products
|
|
$
|
24,534
|
|
|
$
|
28,963
|
|
|
$
|
35,062
|
|
Resort management and other services
|
|
24,290
|
|
|
25,122
|
|
|
28,133
|
|
|||
Financing
|
|
3,293
|
|
|
3,949
|
|
|
4,300
|
|
|||
Rental
|
|
19,592
|
|
|
20,679
|
|
|
21,997
|
|
|||
Cost reimbursements
|
|
33,912
|
|
|
33,348
|
|
|
39,205
|
|
|||
TOTAL REVENUES
|
|
105,621
|
|
|
112,061
|
|
|
128,697
|
|
|||
EXPENSES
|
|
|
|
|
|
|
||||||
Cost of vacation ownership products
|
|
5,889
|
|
|
6,509
|
|
|
8,711
|
|
|||
Marketing and sales
|
|
19,142
|
|
|
21,974
|
|
|
24,401
|
|
|||
Resort management and other services
|
|
19,220
|
|
|
20,447
|
|
|
24,333
|
|
|||
Rental
|
|
15,008
|
|
|
15,431
|
|
|
16,161
|
|
|||
Royalty fee
|
|
383
|
|
|
464
|
|
|
631
|
|
|||
Cost reimbursements
|
|
33,912
|
|
|
33,348
|
|
|
39,205
|
|
|||
TOTAL EXPENSES
|
|
93,554
|
|
|
98,173
|
|
|
113,442
|
|
|||
Losses and other expense
|
|
—
|
|
|
(14
|
)
|
|
(176
|
)
|
|||
SEGMENT FINANCIAL RESULTS
|
|
$
|
12,067
|
|
|
$
|
13,874
|
|
|
$
|
15,079
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Contract Sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
$
|
31,174
|
|
|
$
|
34,376
|
|
|
$
|
(3,202
|
)
|
|
(9%)
|
Total contract sales
|
|
$
|
31,174
|
|
|
$
|
34,376
|
|
|
$
|
(3,202
|
)
|
|
(9%)
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Contract Sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
$
|
34,376
|
|
|
$
|
45,171
|
|
|
$
|
(10,795
|
)
|
|
(24%)
|
Total contract sales
|
|
$
|
34,376
|
|
|
$
|
45,171
|
|
|
$
|
(10,795
|
)
|
|
(24%)
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Contract sales
|
|
$
|
31,174
|
|
|
$
|
34,376
|
|
|
$
|
(3,202
|
)
|
|
(9%)
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
(3,001
|
)
|
|
(1,144
|
)
|
|
(1,857
|
)
|
|
|
|||
Sales reserve
|
|
(3,860
|
)
|
|
(3,680
|
)
|
|
(180
|
)
|
|
|
|||
Other
(1)
|
|
221
|
|
|
(589
|
)
|
|
810
|
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
24,534
|
|
|
$
|
28,963
|
|
|
$
|
(4,429
|
)
|
|
(15%)
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Contract sales
|
|
$
|
34,376
|
|
|
$
|
45,171
|
|
|
$
|
(10,795
|
)
|
|
(24%)
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
(1,144
|
)
|
|
(5,274
|
)
|
|
4,130
|
|
|
|
|||
Sales reserve
|
|
(3,680
|
)
|
|
(4,537
|
)
|
|
857
|
|
|
|
|||
Other
(1)
|
|
(589
|
)
|
|
(298
|
)
|
|
(291
|
)
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
28,963
|
|
|
$
|
35,062
|
|
|
$
|
(6,099
|
)
|
|
(17%)
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Sale of vacation ownership products
|
|
$
|
24,534
|
|
|
$
|
28,963
|
|
|
$
|
(4,429
|
)
|
|
(15%)
|
Cost of vacation ownership products
|
|
(5,889
|
)
|
|
(6,509
|
)
|
|
620
|
|
|
10%
|
|||
Marketing and sales
|
|
(19,142
|
)
|
|
(21,974
|
)
|
|
2,832
|
|
|
13%
|
|||
Development margin
|
|
$
|
(497
|
)
|
|
$
|
480
|
|
|
$
|
(977
|
)
|
|
(204%)
|
Development margin percentage
|
|
(2.0%)
|
|
1.7%
|
|
(3.7 pts)
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Sale of vacation ownership products
|
|
$
|
28,963
|
|
|
$
|
35,062
|
|
|
$
|
(6,099
|
)
|
|
(17%)
|
Cost of vacation ownership products
|
|
(6,509
|
)
|
|
(8,711
|
)
|
|
2,202
|
|
|
25%
|
|||
Marketing and sales
|
|
(21,974
|
)
|
|
(24,401
|
)
|
|
2,427
|
|
|
10%
|
|||
Development margin
|
|
$
|
480
|
|
|
$
|
1,950
|
|
|
$
|
(1,470
|
)
|
|
(75%)
|
Development margin percentage
|
|
1.7%
|
|
5.6%
|
|
(3.9 pts)
|
|
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Sale of vacation ownership products
|
|
$
|
40,664
|
|
|
$
|
59,592
|
|
|
$
|
34,645
|
|
Resort management and other services
|
|
10,514
|
|
|
11,664
|
|
|
4,040
|
|
|||
Financing
|
|
4,187
|
|
|
4,346
|
|
|
4,498
|
|
|||
Rental
|
|
16,471
|
|
|
14,970
|
|
|
7,642
|
|
|||
Cost reimbursements
|
|
3,461
|
|
|
3,060
|
|
|
3,320
|
|
|||
TOTAL REVENUES
|
|
75,297
|
|
|
93,632
|
|
|
54,145
|
|
|||
EXPENSES
|
|
|
|
|
|
|
||||||
Cost of vacation ownership products
|
|
7,606
|
|
|
26,877
|
|
|
8,318
|
|
|||
Marketing and sales
|
|
30,054
|
|
|
20,365
|
|
|
18,707
|
|
|||
Resort management and other services
|
|
10,055
|
|
|
10,368
|
|
|
2,778
|
|
|||
Rental
|
|
20,463
|
|
|
19,255
|
|
|
12,388
|
|
|||
Royalty fee
|
|
924
|
|
|
684
|
|
|
686
|
|
|||
Cost reimbursements
|
|
3,461
|
|
|
3,060
|
|
|
3,320
|
|
|||
TOTAL EXPENSES
|
|
72,563
|
|
|
80,609
|
|
|
46,197
|
|
|||
Losses and other expense
|
|
(878
|
)
|
|
(29
|
)
|
|
(9
|
)
|
|||
Other
|
|
(230
|
)
|
|
(5,731
|
)
|
|
(131
|
)
|
|||
SEGMENT FINANCIAL RESULTS
|
|
$
|
1,626
|
|
|
$
|
7,263
|
|
|
$
|
7,808
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Contract Sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
$
|
47,183
|
|
|
$
|
34,105
|
|
|
$
|
13,078
|
|
|
38%
|
Residential products
|
|
—
|
|
|
28,420
|
|
|
(28,420
|
)
|
|
(100%)
|
|||
Total contract sales
|
|
$
|
47,183
|
|
|
$
|
62,525
|
|
|
$
|
(15,342
|
)
|
|
(25%)
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Contract Sales
|
|
|
|
|
|
|
|
|
||||||
Vacation ownership
|
|
$
|
34,105
|
|
|
$
|
33,906
|
|
|
$
|
199
|
|
|
1%
|
Residential products
|
|
28,420
|
|
|
—
|
|
|
28,420
|
|
|
100%
|
|||
Total contract sales
|
|
$
|
62,525
|
|
|
$
|
33,906
|
|
|
$
|
28,619
|
|
|
84%
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Contract sales
|
|
$
|
47,183
|
|
|
$
|
62,525
|
|
|
$
|
(15,342
|
)
|
|
(25%)
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
(1,093
|
)
|
|
333
|
|
|
(1,426
|
)
|
|
|
|||
Sales reserve
|
|
(5,116
|
)
|
|
(3,242
|
)
|
|
(1,874
|
)
|
|
|
|||
Other
(1)
|
|
(310
|
)
|
|
(24
|
)
|
|
(286
|
)
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
40,664
|
|
|
$
|
59,592
|
|
|
$
|
(18,928
|
)
|
|
(32%)
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Contract sales
|
|
$
|
62,525
|
|
|
$
|
33,906
|
|
|
$
|
28,619
|
|
|
84%
|
Revenue recognition adjustments:
|
|
|
|
|
|
|
|
|
||||||
Reportability
|
|
333
|
|
|
2,683
|
|
|
(2,350
|
)
|
|
|
|||
Sales reserve
|
|
(3,242
|
)
|
|
(1,982
|
)
|
|
(1,260
|
)
|
|
|
|||
Other
(1)
|
|
(24
|
)
|
|
38
|
|
|
(62
|
)
|
|
|
|||
Sale of vacation ownership products
|
|
$
|
59,592
|
|
|
$
|
34,645
|
|
|
$
|
24,947
|
|
|
72%
|
(1)
|
Adjustment for sales incentives that will not be recognized as Sale of vacation ownership products revenue.
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Sale of vacation ownership products
|
|
$
|
40,664
|
|
|
$
|
59,592
|
|
|
$
|
(18,928
|
)
|
|
(32%)
|
Cost of vacation ownership products
|
|
(7,606
|
)
|
|
(26,877
|
)
|
|
19,271
|
|
|
72%
|
|||
Marketing and sales
|
|
(30,054
|
)
|
|
(20,365
|
)
|
|
(9,689
|
)
|
|
(48%)
|
|||
Development margin
|
|
$
|
3,004
|
|
|
$
|
12,350
|
|
|
$
|
(9,346
|
)
|
|
(76%)
|
Development margin percentage
|
|
7.4%
|
|
20.7%
|
|
(13.3 pts)
|
|
|
•
|
$5.9 million of lower residential contract sales volume net of expenses (there were no residential contract sales in 2016, compared to $28.4 million of residential contract sales in 2015);
|
•
|
$3.5 million of pre-opening and startup expenses incurred in support of the new sales location in Australia in 2016;
|
•
|
$1.0 million of lower revenue reportability compared to the prior year comparable period;
|
•
|
$0.9 million of the higher sales reserves compared to the prior year comparable period due to an unfavorable adjustment to correct an immaterial error in 2016 with respect to historical static pool data as well as the higher vacation ownership contract sales volume; and
|
•
|
$0.8 million of lower favorable product cost true-up activity ($1.2 million in 2016 compared to $2.0 million in 2015).
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Sale of vacation ownership products
|
|
$
|
59,592
|
|
|
$
|
34,645
|
|
|
$
|
24,947
|
|
|
72%
|
Cost of vacation ownership products
|
|
(26,877
|
)
|
|
(8,318
|
)
|
|
(18,559
|
)
|
|
(223%)
|
|||
Marketing and sales
|
|
(20,365
|
)
|
|
(18,707
|
)
|
|
(1,658
|
)
|
|
(9%)
|
|||
Development margin
|
|
$
|
12,350
|
|
|
$
|
7,620
|
|
|
$
|
4,730
|
|
|
62%
|
Development margin percentage
|
|
20.7%
|
|
22.0%
|
|
(1.3 pts)
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Management fee revenues
|
|
$
|
2,751
|
|
|
$
|
2,695
|
|
|
$
|
56
|
|
|
2%
|
Other services revenues
|
|
7,763
|
|
|
8,969
|
|
|
(1,206
|
)
|
|
(13%)
|
|||
Resort management and other services revenues
|
|
10,514
|
|
|
11,664
|
|
|
(1,150
|
)
|
|
(10%)
|
|||
Resort management and other services expenses
|
|
(10,055
|
)
|
|
(10,368
|
)
|
|
313
|
|
|
3%
|
|||
Resort management and other services margin
|
|
$
|
459
|
|
|
$
|
1,296
|
|
|
$
|
(837
|
)
|
|
(65%)
|
Resort management and other services margin percentage
|
|
4.4%
|
|
11.1%
|
|
(6.7 pts)
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Management fee revenues
|
|
$
|
2,695
|
|
|
$
|
2,594
|
|
|
$
|
101
|
|
|
4%
|
Other services revenues
|
|
8,969
|
|
|
1,446
|
|
|
7,523
|
|
|
520%
|
|||
Resort management and other services revenues
|
|
11,664
|
|
|
4,040
|
|
|
7,624
|
|
|
189%
|
|||
Resort management and other services expenses
|
|
(10,368
|
)
|
|
(2,778
|
)
|
|
(7,590
|
)
|
|
(273%)
|
|||
Resort management and other services margin
|
|
$
|
1,296
|
|
|
$
|
1,262
|
|
|
$
|
34
|
|
|
3%
|
Resort management and other services margin percentage
|
|
11.1%
|
|
31.2%
|
|
(20.1 pts)
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
|||||||||
Rental revenues
|
|
$
|
16,471
|
|
|
$
|
14,970
|
|
|
$
|
1,501
|
|
|
10%
|
Rental expenses
|
|
(20,463
|
)
|
|
(19,255
|
)
|
|
(1,208
|
)
|
|
(6%)
|
|||
Rental margin
|
|
$
|
(3,992
|
)
|
|
$
|
(4,285
|
)
|
|
$
|
293
|
|
|
7%
|
Rental margin percentage
|
|
(24.2%)
|
|
(28.6%)
|
|
4.4 pts
|
|
|
|
|
Fiscal Years
|
|
Change
|
|
% Change
|
||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
|||||||||
Rental revenues
|
|
$
|
14,970
|
|
|
$
|
7,642
|
|
|
$
|
7,328
|
|
|
96%
|
Rental expenses
|
|
(19,255
|
)
|
|
(12,388
|
)
|
|
(6,867
|
)
|
|
(55%)
|
|||
Rental margin
|
|
$
|
(4,285
|
)
|
|
$
|
(4,746
|
)
|
|
$
|
461
|
|
|
10%
|
Rental margin percentage
|
|
(28.6%)
|
|
(62.1%)
|
|
33.5 pts
|
|
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
EXPENSES
|
|
|
|
|
|
|
||||||
Cost of vacation ownership products
|
|
$
|
7,519
|
|
|
$
|
6,713
|
|
|
$
|
9,403
|
|
Financing
|
|
21,380
|
|
|
24,194
|
|
|
24,148
|
|
|||
General and administrative
|
|
104,833
|
|
|
106,104
|
|
|
100,916
|
|
|||
Litigation settlement
|
|
—
|
|
|
138
|
|
|
250
|
|
|||
Organizational and separation related
|
|
—
|
|
|
642
|
|
|
2,544
|
|
|||
Consumer financing interest
|
|
23,685
|
|
|
24,658
|
|
|
26,464
|
|
|||
Royalty fee
|
|
49,779
|
|
|
49,863
|
|
|
49,828
|
|
|||
TOTAL EXPENSES
|
|
207,196
|
|
|
212,312
|
|
|
213,553
|
|
|||
(Losses) gains and other (expense) income
|
|
(181
|
)
|
|
—
|
|
|
6
|
|
|||
Interest expense
|
|
(8,912
|
)
|
|
(12,810
|
)
|
|
(11,692
|
)
|
|||
Other
|
|
(211
|
)
|
|
(2,100
|
)
|
|
—
|
|
|||
TOTAL FINANCIAL RESULTS
|
|
$
|
(216,500
|
)
|
|
$
|
(227,222
|
)
|
|
$
|
(225,239
|
)
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Cash provided by (used in):
|
|
|
|
|
|
|
||||||
Operating activities
|
|
$
|
140,172
|
|
|
$
|
109,034
|
|
|
$
|
291,411
|
|
Investing activities
|
|
39,021
|
|
|
(25,068
|
)
|
|
43,126
|
|
|||
Financing activities
|
|
(204,952
|
)
|
|
(249,747
|
)
|
|
(185,650
|
)
|
|||
Effect of change in exchange rates on cash and cash equivalents
|
|
(4,200
|
)
|
|
(3,673
|
)
|
|
(1,883
|
)
|
|||
Net change in cash and cash equivalents
|
|
$
|
(29,959
|
)
|
|
$
|
(169,454
|
)
|
|
$
|
147,004
|
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Real estate inventory spending
|
|
$
|
(138,867
|
)
|
|
$
|
(119,067
|
)
|
|
$
|
(99,337
|
)
|
Purchase of operating properties for future conversion to inventory
|
|
—
|
|
|
(61,554
|
)
|
|
—
|
|
|||
Real estate inventory costs
|
|
142,261
|
|
|
192,071
|
|
|
180,171
|
|
|||
Real estate inventory spending less than cost of sales
|
|
$
|
3,394
|
|
|
$
|
11,450
|
|
|
$
|
80,834
|
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Vacation ownership notes receivable collections — non-securitized
|
|
$
|
73,565
|
|
|
$
|
88,919
|
|
|
$
|
103,074
|
|
Vacation ownership notes receivable collections — securitized
|
|
180,057
|
|
|
181,251
|
|
|
184,166
|
|
|||
Vacation ownership notes receivable originations
|
|
(356,859
|
)
|
|
(311,195
|
)
|
|
(267,917
|
)
|
|||
Vacation ownership notes receivable collections (less than) in excess of originations
|
|
$
|
(103,237
|
)
|
|
$
|
(41,025
|
)
|
|
$
|
19,323
|
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Capital expenditures for property and equipment (excluding inventory)
|
|
$
|
(34,770
|
)
|
|
$
|
(35,735
|
)
|
|
$
|
(15,202
|
)
|
Purchase of operating property to be sold
|
|
—
|
|
|
(47,658
|
)
|
|
—
|
|
|||
Decrease (increase) in restricted cash
|
|
4,838
|
|
|
37,681
|
|
|
(24,019
|
)
|
|||
Dispositions, net
|
|
68,953
|
|
|
20,644
|
|
|
82,347
|
|
|||
Net cash provided by (used in) investing activities
|
|
$
|
39,021
|
|
|
$
|
(25,068
|
)
|
|
$
|
43,126
|
|
|
|
Fiscal Years
|
||||||||||
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Borrowings from securitization transactions
|
|
|
|
|
|
|
||||||
Bonds payable on securitized vacation ownership notes receivable
|
|
$
|
250,000
|
|
|
$
|
255,000
|
|
|
$
|
262,638
|
|
Borrowings on Warehouse Credit Facility
|
|
126,622
|
|
|
—
|
|
|
—
|
|
|||
Subtotal
|
|
376,622
|
|
|
255,000
|
|
|
262,638
|
|
|||
Repayment of debt related to securitization transactions
|
|
|
|
|
|
|
||||||
Bonds payable on securitized vacation ownership notes receivable
|
|
(196,242
|
)
|
|
(278,427
|
)
|
|
(228,870
|
)
|
|||
Repayments on Warehouse Credit Facility
|
|
(126,622
|
)
|
|
—
|
|
|
—
|
|
|||
Subtotal
|
|
(322,864
|
)
|
|
(278,427
|
)
|
|
(228,870
|
)
|
|||
Borrowings on Revolving Corporate Credit Facility
|
|
85,000
|
|
|
—
|
|
|
—
|
|
|||
Repayments on Revolving Corporate Credit Facility
|
|
(85,000
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from vacation ownership inventory arrangement
|
|
—
|
|
|
5,375
|
|
|
—
|
|
|||
Debt issuance costs
|
|
(4,065
|
)
|
|
(5,335
|
)
|
|
(6,498
|
)
|
|||
Repurchase of common stock
|
|
(177,830
|
)
|
|
(201,380
|
)
|
|
(203,596
|
)
|
|||
Redemption of mandatorily redeemable preferred stock of consolidated subsidiary
|
|
(40,000
|
)
|
|
—
|
|
|
—
|
|
|||
Payment of dividends
|
|
(34,195
|
)
|
|
(23,793
|
)
|
|
(8,179
|
)
|
|||
Proceeds from stock option exercises
|
|
7
|
|
|
97
|
|
|
2,977
|
|
|||
Excess tax benefits from share-based compensation
|
|
1,207
|
|
|
9,380
|
|
|
4,519
|
|
|||
Payment of withholding taxes on vesting of restricted stock units
|
|
(4,021
|
)
|
|
(10,894
|
)
|
|
(8,077
|
)
|
|||
Other
|
|
187
|
|
|
230
|
|
|
(564
|
)
|
|||
Net cash used in financing activities
|
|
$
|
(204,952
|
)
|
|
$
|
(249,747
|
)
|
|
$
|
(185,650
|
)
|
($ in thousands, except per share amounts)
|
|
Number of
Shares
Repurchased
|
|
Cost of Shares
Repurchased
|
|
Average Price
Paid per Share
|
|||||
As of January 1, 2016
|
|
6,854,083
|
|
|
$
|
430,609
|
|
|
$
|
62.83
|
|
For the year ended December 30, 2016
|
|
2,818,546
|
|
|
177,830
|
|
|
63.09
|
|
||
As of December 30, 2016
|
|
9,672,629
|
|
|
$
|
608,439
|
|
|
$
|
62.90
|
|
Declaration Date
|
|
Shareholder Record Date
|
|
Distribution Date
|
|
Dividend per Share
|
December 8, 2015
|
|
December 21, 2015
|
|
January 6, 2016
|
|
$0.30
|
February 11, 2016
|
|
February 25, 2016
|
|
March 10, 2016
|
|
$0.30
|
May 12, 2016
|
|
May 26, 2016
|
|
June 9, 2016
|
|
$0.30
|
September 8, 2016
|
|
September 22, 2016
|
|
October 6, 2016
|
|
$0.30
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||
($ in thousands)
|
|
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years
|
||||||||||
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt
(1)
|
|
$
|
823,140
|
|
|
$
|
120,595
|
|
|
$
|
203,898
|
|
|
$
|
184,074
|
|
|
$
|
314,573
|
|
Operating leases
|
|
82,065
|
|
|
16,638
|
|
|
24,328
|
|
|
16,441
|
|
|
24,658
|
|
|||||
Purchase obligations
(2)
|
|
475,113
|
|
|
103,558
|
|
|
366,761
|
|
|
3,361
|
|
|
1,433
|
|
|||||
Capital lease obligations
(3)
|
|
7,582
|
|
|
361
|
|
|
7,221
|
|
|
—
|
|
|
—
|
|
|||||
Other long-term obligations
|
|
4,459
|
|
|
4,459
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total contractual obligations
|
|
$
|
1,392,359
|
|
|
$
|
245,611
|
|
|
$
|
602,208
|
|
|
$
|
203,876
|
|
|
$
|
340,664
|
|
(1)
|
Includes principal as well as interest payments.
|
(2)
|
Arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure, and approximate timing of the transaction. Amounts reflected herein represent expected funding under such contracts. Amounts reflected on the consolidated balance sheet as accounts payable and accrued liabilities are excluded from the table above.
|
(3)
|
Includes interest.
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
($ in thousands)
|
|
|
|
Maturities by Period
|
||||||||||||||||||||||||||||||
Average
Interest Rate |
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
Carrying Value |
|
Total Fair
Value |
||||||||||||||||||
Assets – Maturities represent expected principal receipts; fair values represent assets
|
||||||||||||||||||||||||||||||||||
Vacation ownership notes receivable — non-securitized
|
|
11.7%
|
|
$
|
46,471
|
|
|
$
|
32,027
|
|
|
$
|
25,698
|
|
|
$
|
21,967
|
|
|
$
|
18,951
|
|
|
$
|
109,654
|
|
|
$
|
254,768
|
|
|
$
|
269,161
|
|
Vacation ownership notes receivable — securitized
|
|
12.7%
|
|
$
|
97,726
|
|
|
$
|
89,728
|
|
|
$
|
83,909
|
|
|
$
|
83,264
|
|
|
$
|
81,654
|
|
|
$
|
281,262
|
|
|
$
|
717,543
|
|
|
$
|
834,009
|
|
Liabilities – Maturities represent expected principal payments; fair values represent liabilities
|
||||||||||||||||||||||||||||||||||
Non-recourse debt associated with vacation ownership notes receivable securitizations
|
|
2.5%
|
|
$
|
(101,214
|
)
|
|
$
|
(91,223
|
)
|
|
$
|
(84,988
|
)
|
|
$
|
(83,516
|
)
|
|
$
|
(82,256
|
)
|
|
$
|
(295,165
|
)
|
|
$
|
(738,362
|
)
|
|
$
|
(725,963
|
)
|
Other debt
|
|
8.3%
|
|
$
|
(604
|
)
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
$
|
(5
|
)
|
|
$
|
(5
|
)
|
|
$
|
(212
|
)
|
|
$
|
(834
|
)
|
|
$
|
(815
|
)
|
Item 8.
|
Financial Statements and Supplementary Data
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
Item 9B.
|
Other Information
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
Name and Title
|
|
Age
|
|
Business Experience
|
Stephen P. Weisz
President and Chief Executive
Officer
|
|
66
|
|
Stephen P. Weisz has served as our President since 1996 and as our Chief Executive Officer since 2011; he has also been a member of our Board of Directors since 2011. Mr. Weisz joined Marriott International in 1972. Over his 39-year career with Marriott International, he held a number of leadership positions in the Lodging division, including Regional Vice President of the Mid-Atlantic Region, Senior Vice President of Rooms Operations, and Vice President of the Revenue Management Group. Mr. Weisz became Senior Vice President of Sales and Marketing for Marriott Hotels, Resorts & Suites in 1992 and Executive Vice President-Lodging Brands in 1994 before being named to lead the Company in 1996. He currently serves as Chairman of the Board of Directors of the American Resort Development Association. Mr. Weisz is also the Immediate Past Chairman of the Board of Trustees of Children’s Miracle Network.
|
R. Lee Cunningham
Executive Vice President and Chief Operating Officer
|
|
57
|
|
R. Lee Cunningham has served as our Executive Vice President and Chief Operating Officer since December 2012. From 2007 to December 2012, he served as our Executive Vice President and Chief Operating Officer – North America and Caribbean. Mr. Cunningham joined Marriott International in 1982 and held various front office assignments at Marriott hotels in Atlanta, Scottsdale, Miami, Kansas City, and Washington, D.C. In 1990, he became one of Marriott International’s first revenue management-focused associates and held roles at property, regional and corporate levels. Mr. Cunningham joined our company in 1997 as Vice President of Revenue Management and Owner Service Operations.
|
Clifford M. Delorey
Executive Vice President and Chief Resort Experience Officer
|
|
56
|
|
Clifford M. Delorey has served as our Executive Vice President and Chief Resort Experience Officer since October 2012. From May 2011 to October 2012, Mr. Delorey served as Vice President of Operations for the Middle East and Africa region for Marriott International. From April 2006 to May 2011, he served as our Vice President of Operations for the East region. Mr. Delorey joined Marriott International in 1981 and served in a number of operational roles, including Director of International Operations.
|
John E. Geller, Jr.
Executive Vice President and Chief Financial Officer
|
|
49
|
|
John E. Geller, Jr. has served as our Executive Vice President and Chief Financial Officer since 2009. Mr. Geller joined Marriott International in 2005 as Senior Vice President and Chief Audit Executive and Information Security Officer. In 2008, he led finance and accounting for Marriott International’s North American Lodging Operation’s West region as Chief Financial Officer. Mr. Geller began his professional career at Arthur Andersen, where he was promoted to audit partner in its real estate and hospitality practice in 2000. During 2002 and 2003, he was an audit partner with Ernst & Young in its real estate and hospitality practice. Mr. Geller served as Chief Financial Officer at AutoStar Realty in 2004.
|
James H Hunter, IV
Executive Vice President and General Counsel |
|
54
|
|
James H Hunter, IV has served as our Executive Vice President and General Counsel since November 2011. Prior to that time, he had served as Senior Vice President and General Counsel since 2006. Mr. Hunter joined Marriott International in 1994 as Corporate Counsel and was promoted to Senior Counsel in 1996 and Assistant General Counsel in 1998. While at Marriott International, he held several leadership positions supporting development of Marriott’s lodging brands in all regions worldwide. Prior to joining Marriott International, Mr. Hunter was an associate at the law firm of Davis, Graham & Stubbs in Washington, D.C.
|
Lizabeth Kane-Hanan
Executive Vice President and Chief Growth and Inventory Officer |
|
50
|
|
Lizabeth Kane-Hanan has served as our Executive Vice President and Chief Growth and Inventory Officer since November 2011. Prior to that time, she had served as our Senior Vice President, Resort Development and Planning, Inventory and Revenue Management and Product Innovation since 2009. Ms. Kane-Hanan joined our company in 2000, and has over 25 years of hospitality industry experience. Before joining Marriott International, she spent 14 years in public accounting and advisory firms, including Arthur Andersen and Horwath Hospitality, where she specialized in real estate strategic planning, acquisitions and development. At our company, she has held several leadership positions of increasing responsibility.
|
Brian E. Miller
Executive Vice President and Chief Sales and Marketing Officer |
|
53
|
|
Brian E. Miller has served as our Executive Vice President and Chief Sales and Marketing Officer since November 2011. Prior to that time, he had served as our Senior Vice President, Sales and Marketing and Service Operations since 2007. Mr. Miller joined our company in 1991 as National Director of Marketing Operations and has more than 25 years of vacation ownership marketing and sales expertise. In 1994, he was promoted to Vice President of Marketing. From 1995 to 2000, he served as Regional Vice President of Sales and Marketing for the Europe and Middle East region based in London. He left our company briefly, but returned in 2001 to assume the role of Senior Vice President, Sales and Marketing.
|
Dwight D. Smith
Executive Vice President and Chief Information Officer |
|
56
|
|
Dwight D. Smith has served as our Executive Vice President and Chief Information Officer since December 2011. Prior to that time, he served as our Senior Vice President and Chief Information Officer since 2006. Mr. Smith joined Marriott International in 1988 as Senior Manager and then Director of Information Resources for Roy Rogers Restaurants. He worked from 1982 to 1988 at Andersen Consulting as Staff Consultant and then Consulting Manager in the advanced technology group. Mr. Smith moved to our corporate headquarters in 1990.
|
Michael E. Yonker
Executive Vice President and Chief Human Resources Officer |
|
58
|
|
Michael E. Yonker has served as our Executive Vice President and Chief Human Resources Officer since December 2011. Prior to that time, he served as our Chief Human Resources Officer since 2010. Mr. Yonker joined Marriott International in 1983 as Assistant Controller at the Lincolnshire Marriott Resort in Chicago. While at Marriott International, he held a number of positions with increasing responsibility in both the finance and human resources areas. From 1996 to 1998, he was the Area Director of Human Resources, supporting the mid-central region at Sodexho Marriott. He returned to Marriott International in 1998 as Vice President, Human Resources supporting the Midwest Region and was named our Vice President, Human Resources in 2007 supporting global operations.
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14.
|
Principal Accounting Fees and Services
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
Item 16.
|
Form 10-K Summary
|
|
|
|
MARRIOTT VACATIONS WORLDWIDE CORPORATION
|
||
|
|
|
By:
|
|
/s/ Stephen P. Weisz
|
|
|
Stephen P. Weisz
|
|
|
President and Chief Executive Officer
|
Principal Executive Officer:
|
|
|
/s/ Stephen P. Weisz
|
|
President, Chief Executive Officer and Director
|
Stephen P. Weisz
|
|
|
|
|
|
Principal Financial Officer:
|
|
|
/s/ John E. Geller, Jr.
|
|
Executive Vice President and Chief Financial Officer
|
John E. Geller, Jr.
|
|
|
|
|
|
Principal Accounting Officer:
|
|
|
/s/ Laurie A. Sullivan
|
|
Senior Vice President, Corporate Controller and Chief Accounting Officer
|
Laurie A. Sullivan
|
|
|
|
|
|
/s/ William J. Shaw
|
|
/s/ Melquiades R. Martinez
|
William J. Shaw, Chairman
|
|
Melquiades R. Martinez, Director
|
|
|
|
/s/ C.E. Andrews
|
|
/s/ William W. McCarten
|
C.E. Andrews, Director
|
|
William W. McCarten, Director
|
|
|
|
/s/ Raymond L. Gellein, Jr.
|
|
/s/ Dianna F. Morgan
|
Raymond L. Gellein, Jr., Director
|
|
Dianna F. Morgan, Director
|
|
|
|
/s/ Thomas J. Hutchison III
|
|
|
Thomas J. Hutchison III, Director
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
2.1
|
|
Separation and Distribution Agreement, entered into on November 17, 2011, among Marriott International, Inc., Marriott Vacations Worldwide Corporation, Marriott Ownership Resorts, Inc., Marriott Resorts Hospitality Corporation, MVCI Asia Pacific Pte. Ltd. and MVCO Series LLC (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on November 22, 2011).
|
|
|
|
3.1
|
|
Restated Certificate of Incorporation of Marriott Vacations Worldwide Corporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on November 22, 2011).
|
|
|
|
3.2
|
|
Restated Bylaws of Marriott Vacations Worldwide Corporation (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on November 22, 2011).
|
|
|
|
4.1
|
|
Form of certificate representing shares of common stock, par value $0.01 per share, of Marriott Vacations Worldwide Corporation (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form 10 filed on October 14, 2011).
|
|
|
|
10.1
|
|
License, Services, and Development Agreement, entered into on November 17, 2011, among Marriott International, Inc., Marriott Worldwide Corporation, Marriott Vacations Worldwide Corporation and the other signatories thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 22, 2011).
|
|
|
|
10.2
|
|
Letter Agreement, dated as of February 21, 2013, between Marriott International, Inc. and Marriott Vacations Worldwide Corporation, supplementing the License, Services, and Development Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on April 25, 2013).
|
|
|
|
10.3
|
|
Letter Agreement, dated May 9, 2016, among Marriott Vacations Worldwide Corporation, Marriott Worldwide Corporation and Marriott International, Inc. relating to the License, Services, and Development Agreement (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed on July 21, 2016).
|
|
|
|
10.4
|
|
Side Letter Agreement, dated as of September 21, 2016 by among Marriott International, Inc., Marriott Worldwide Corporation and Marriott Rewards, LLC, and Marriott Vacations Worldwide Corporation and Marriott Ownership Resorts, Inc., relating to the License, Services and Development Agreements, the Marriott Rewards Affiliation Agreement and the Non-Competition Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on October 13 2016).†
|
|
|
|
10.5
|
|
License, Services, and Development Agreement, entered into on November 17, 2011, among The Ritz-Carlton Hotel Company, L.L.C., Marriott Vacations Worldwide Corporation and the other signatories thereto (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on November 22, 2011).
|
|
|
|
10.6
|
|
Employee Benefits and Other Employment Matters Allocation Agreement, entered into on November 17, 2011, between Marriott International, Inc. and Marriott Vacations Worldwide Corporation (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on November 22, 2011).
|
|
|
|
10.7
|
|
Tax Sharing and Indemnification Agreement, entered into on November 17, 2011, between Marriott International, Inc. and Marriott Vacations Worldwide Corporation (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on November 22, 2011).
|
|
|
|
10.8
|
|
Amendment, dated August 2, 2012, between Marriott International, Inc. and Marriott Vacations Worldwide Corporation, to the Tax Sharing and Indemnification Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on October 18, 2012).
|
|
|
|
10.9
|
|
Marriott Rewards Affiliation Agreement, entered into on November 17, 2011, among Marriott International, Inc., Marriott Rewards, LLC, Marriott Vacations Worldwide Corporation, Marriott Ownership Resorts, Inc. and the other signatories thereto (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on November 22, 2011).
|
|
|
|
10.10
|
|
Non-Competition Agreement, entered into on November 17, 2011, between Marriott International, Inc. and Marriott Vacations Worldwide Corporation (incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on November 22, 2011).
|
|
|
|
10.11
|
|
Omnibus Transition Services Agreement, entered into on November 17, 2011, between Marriott International, Inc. and Marriott Vacations Worldwide Corporation (incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed on November 22, 2011).
|
|
|
|
10.12
|
|
First Amendment to Services Exhibit, dated as of October 10, 2012, between Marriott International, Inc. and Marriott Vacations Worldwide Corporation to the Omnibus Transition Services Agreement (incorporated by reference to Exhibit 10.9 to the Company’s Annual Report on Form 10-K filed on February 22, 2013).
|
|
|
|
10.13
|
|
Information Resources Transition Services Agreement, entered into on November 17, 2011, between Marriott International, Inc. and Marriott Vacations Worldwide Corporation (incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K filed on November 22, 2011).
|
|
|
|
10.14
|
|
Marriott Vacations Worldwide Corporation Amended and Restated Stock and Cash Incentive Plan.*
|
|
|
|
10.15
|
|
Form of Restricted Stock Unit Agreement – Marriott Vacations Worldwide Corporation Stock and Cash Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 9, 2011).*
|
|
|
|
10.16
|
|
Form of Stock Appreciation Right Agreement – Marriott Vacations Worldwide Corporation Stock and Cash Incentive Plan (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on December 9, 2011).*
|
|
|
|
10.17
|
|
Form of Performance Unit Award Agreement – Marriott Vacations Worldwide Corporation Stock and Cash Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 16, 2012).*
|
|
|
|
10.18
|
|
Form of Non-Employee Director Share Award Confirmation (incorporated by reference to Exhibit 10.17 to the Company’s Quarterly Report on Form 10-K filed on February 25, 2016).*
|
|
|
|
10.19
|
|
Form of Non-Employee Director Stock Appreciation Right Award Agreement (incorporated by reference to Exhibit 10.16 to the Company’s Annual Report on Form 10-K filed on March 21, 2012).*
|
|
|
|
10.20
|
|
Form of Director Stock Unit Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on April 30, 2015).*
|
|
|
|
10.21
|
|
Marriott Vacations Worldwide Corporation Change in Control Severance Plan (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on March 16, 2012).*
|
|
|
|
10.22
|
|
Form of Participation Agreement for Change in Control Severance Plan – Marriott Vacations Worldwide Corporation Change in Control Severance Plan (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on March 16, 2012).*
|
|
|
|
10.23
|
|
Marriott Vacations Worldwide Corporation Deferred Compensation Plan (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed on June 13, 2013).*
|
|
|
|
10.24
|
|
Marriott Vacations Worldwide Corporation Executive Long Term Disability Plan (incorporated by reference to Exhibit 10.21 to the Company’s Annual Report on Form 10-K filed on February 26, 2015).*
|
|
|
|
10.25
|
|
Marriott Vacations Worldwide Corporation Employee Stock Purchase Plan (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on June 11, 2015).*
|
|
|
|
10.26
|
|
Third Amended and Restated Indenture and Servicing Agreement, entered into September 15, 2014 and dated as of September 1, 2014, among Marriott Vacations Worldwide Owner Trust 2011-1, Marriott Ownership Resorts, Inc., and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 16, 2014).
|
|
|
|
10.27
|
|
Indenture Supplement, dated June 24, 2015, among Marriott Vacations Worldwide Owner Trust 2011-1, Marriott Ownership Resorts, Inc., and Wells Fargo Bank, National Association, Deutsche Bank AG, New York Branch, and the Conduits, Alternate Purchasers, Funding Agents and Non-Conduit Committed Purchasers signatory thereto (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on July 23, 2015).
|
|
|
|
10.28
|
|
Second Amended and Restated Sale Agreement, entered into September 15, 2014 and dated as of September 1, 2014, between MORI SPC Series Corp. and Marriott Vacations Worldwide Owner Trust 2011-1 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 16, 2014).
|
|
|
|
10.29
|
|
Omnibus Amendment No. 3, dated November 23, 2015, relating to, among other agreements, the Third Amended and Restated Indenture and the Second Amended and Restated Sale Agreement, by and among Marriott Vacations Worldwide Owner Trust 2011-1, Marriott Ownership Resorts, Inc., Wells Fargo Bank, National Association, MORI SPC Series Corp., Marriott Vacation Worldwide Corporation, the Purchasers signatory thereto, Deutsche Bank AG, New York Branch, Wilmington Trust, National Association, and MVCO Series LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 25, 2015).
|
|
|
|
10.30
|
|
Omnibus Amendment No. 4, dated May 20, 2016, relating to, among other agreements, the Third Amended and Restated Indenture and the Second Amended and Restated Sale Agreement, by and among Marriott Vacations Worldwide Owner Trust 2011-1, Marriott Ownership Resorts, Inc., Wells Fargo Bank, National Association, MORI SPC Series Corp., Marriott Vacation Worldwide Corporation, the Purchasers signatory thereto, Deutsche Bank AG, New York Branch, Wilmington Trust, National Association, and MVCO Series LLC (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on July 21, 2016).
|
|
|
|
10.31
|
|
Indenture Supplement, dated June 16, 2016, by and among Marriott Vacations Worldwide Owner Trust 2011-1, as issuer, Marriott Ownership Resorts, Inc., Wells Fargo Bank, National Association, Deutsche Bank AG, New York Branch, and the Conduits, Alternate Purchasers, Funding Agents and Non-Conduit Committed Purchasers signatory thereto (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on July 21, 2016).
|
|
|
|
10.32
|
|
Second Amendment and Restatement Agreement, dated as of September 10, 2014, among Marriott Vacations Worldwide Corporation, Marriott Ownership Resorts, Inc., certain subsidiaries of Marriott Vacations Worldwide Corporation, JPMorgan Chase Bank, N.A., and the several banks and other financial institutions or entities from time to time parties thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 11, 2014).
|
|
|
|
10.33
|
|
Second Amended and Restated Credit Agreement, dated as of September 10, 2014, among Marriott Vacations Worldwide Corporation, Marriott Ownership Resorts, Inc., the several banks and other financial institutions or entities from time to time parties thereto, JPMorgan Chase Bank, N.A., as administrative agent, Bank of America, N.A. and Deutsche Bank Securities Inc., as co-syndication agents, and Bank of America, N.A. and Deutsche Bank Securities Inc., as co-documentation agents (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 11, 2014).
|
|
|
|
10.34
|
|
First Amendment, dated as of June 26, 2015, to the Second Amended and Restated Credit Agreement, among Marriott Vacations Worldwide Corporation, Marriott Ownership Resorts, Inc., the several banks and other financial institutions or entities from time to time parties thereto, JPMorgan Chase Bank, N.A., as administrative agent, Bank of America, N.A. and Deutsche Bank Securities Inc., as co-syndication agents, and Bank of America, N.A. and Deutsche Bank Securities Inc., as co-documentation agents (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed on July 23, 2015).
|
|
|
|
10.35
|
|
Second Amendment, dated as of April 1, 2016, to the Second Amended and Restated Credit Agreement, among Marriott Vacations Worldwide Corporation, Marriott Ownership Resorts, Inc., the several banks and other financial institutions or entities from time to time parties thereto, JPMorgan Chase Bank, N.A., as administrative agent, Bank of America, N.A. and Deutsche Bank Securities Inc., as co-syndication agents, and Bank of America, N.A. and Deutsche Bank Securities Inc., as co-documentation agents (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 7, 2016).
|
|
|
|
10.36
|
|
Third Amendment, dated as of December 8, 2016, to the Second Amended and Restated Credit Agreement, among Marriott Vacations Worldwide Corporation, Marriott Ownership Resorts, Inc., the several banks and other financial institutions or entities from time to time parties thereto, JPMorgan Chase Bank, N.A., as administrative agent, Bank of America, N.A. and Deutsche Bank Securities Inc., as co-syndication agents, and Bank of America, N.A. and Deutsche Bank Securities Inc., as co-documentation agents (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 9, 2016).
|
|
|
|
10.37
|
|
Fourth Amendment, dated as of February 22, 2017, to the Second Amended and Restated Credit Agreement, among Marriott Vacations Worldwide Corporation, Marriott Ownership Resorts, Inc., the several banks and other financial institutions or entities from time to time parties thereto, JPMorgan Chase Bank, N.A., as administrative agent, Bank of America, N.A. and Deutsche Bank Securities Inc., as co-syndication agents, and Bank of America, N.A. and Deutsche Bank Securities Inc., as co-documentation agents.
|
|
|
|
10.38
|
|
Second Amended and Restated Guarantee and Collateral Agreement, dated as of September 10, 2014, made by Marriott Vacations Worldwide Corporation, Marriott Ownership Resorts, Inc. and certain subsidiaries of Marriott Vacations Worldwide Corporation in favor of JPMorgan Chase Bank, N.A., as administrative agent for the banks and other financial institutions or entities from time to time parties to the Second Amended and Restated Credit Agreement (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on September 11, 2014).
|
|
|
|
21.1
|
|
Subsidiaries of Marriott Vacations Worldwide Corporation.
|
|
|
|
23.1
|
|
Consent of Ernst & Young LLP.
|
|
|
|
24.1
|
|
Powers of Attorney (included on the signature pages hereto).
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document.
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document.
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document.
|
*
|
Management contract or compensatory plan or arrangement.
|
†
|
Portions of this exhibit were granted confidential treatment by the Securities and Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended. The redacted portions of this exhibit have been filed with the Securities and Exchange Commission.
|
|
|
|
Page
|
Audited Consolidated Financial Statements
|
|
/s/ Ernst & Young LLP
|
Certified Public Accountants
|
Orlando, Florida
|
February 23, 2017
|
/s/ Ernst & Young LLP
|
Certified Public Accountants
|
Orlando, Florida
|
February 23, 2017
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
REVENUES
|
|
|
|
|
|
|
||||||
Sale of vacation ownership products
|
|
$
|
637,503
|
|
|
$
|
675,329
|
|
|
$
|
647,488
|
|
Resort management and other services
|
|
303,570
|
|
|
295,547
|
|
|
278,517
|
|
|||
Financing
|
|
126,126
|
|
|
124,033
|
|
|
128,909
|
|
|||
Rental
|
|
312,071
|
|
|
312,997
|
|
|
264,307
|
|
|||
Cost reimbursements
|
|
431,965
|
|
|
405,875
|
|
|
396,795
|
|
|||
TOTAL REVENUES
|
|
1,811,235
|
|
|
1,813,781
|
|
|
1,716,016
|
|
|||
EXPENSES
|
|
|
|
|
|
|
||||||
Cost of vacation ownership products
|
|
155,093
|
|
|
204,299
|
|
|
196,444
|
|
|||
Marketing and sales
|
|
353,295
|
|
|
330,599
|
|
|
315,410
|
|
|||
Resort management and other services
|
|
174,311
|
|
|
180,072
|
|
|
177,138
|
|
|||
Financing
|
|
21,380
|
|
|
24,194
|
|
|
24,148
|
|
|||
Rental
|
|
260,752
|
|
|
259,729
|
|
|
237,920
|
|
|||
General and administrative
|
|
104,833
|
|
|
106,104
|
|
|
100,916
|
|
|||
Litigation settlement
|
|
(303
|
)
|
|
(232
|
)
|
|
19,494
|
|
|||
Organizational and separation related
|
|
—
|
|
|
1,174
|
|
|
3,438
|
|
|||
Consumer financing interest
|
|
23,685
|
|
|
24,658
|
|
|
26,464
|
|
|||
Royalty fee
|
|
60,953
|
|
|
58,982
|
|
|
59,970
|
|
|||
Impairment
|
|
—
|
|
|
324
|
|
|
1,381
|
|
|||
Cost reimbursements
|
|
431,965
|
|
|
405,875
|
|
|
396,795
|
|
|||
TOTAL EXPENSES
|
|
1,585,964
|
|
|
1,595,778
|
|
|
1,559,518
|
|
|||
Gains and other income
|
|
11,201
|
|
|
9,557
|
|
|
5,171
|
|
|||
Interest expense
|
|
(8,912
|
)
|
|
(12,810
|
)
|
|
(11,692
|
)
|
|||
Other
|
|
(4,632
|
)
|
|
(8,253
|
)
|
|
614
|
|
|||
INCOME BEFORE INCOME TAXES
|
|
222,928
|
|
|
206,497
|
|
|
150,591
|
|
|||
Provision for income taxes
|
|
(85,580
|
)
|
|
(83,698
|
)
|
|
(69,835
|
)
|
|||
NET INCOME
|
|
$
|
137,348
|
|
|
$
|
122,799
|
|
|
$
|
80,756
|
|
|
|
|
|
|
|
|
||||||
Basic earnings per share
|
|
$
|
4.93
|
|
|
$
|
3.90
|
|
|
$
|
2.40
|
|
Shares used in computing basic earnings per share
|
|
27,882
|
|
|
31,487
|
|
|
33,665
|
|
|||
Diluted earnings per share
|
|
$
|
4.83
|
|
|
$
|
3.82
|
|
|
$
|
2.33
|
|
Shares used in computing diluted earnings per share
|
|
28,422
|
|
|
32,168
|
|
|
34,635
|
|
|||
Dividends declared per share of common stock
|
|
$
|
1.25
|
|
|
$
|
1.05
|
|
|
$
|
0.25
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net income
|
|
$
|
137,348
|
|
|
$
|
122,799
|
|
|
$
|
80,756
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
|
(5,589
|
)
|
|
(5,673
|
)
|
|
(6,005
|
)
|
|||
Derivative instrument adjustment
|
|
(332
|
)
|
|
—
|
|
|
—
|
|
|||
Total other comprehensive loss, net of tax
|
|
(5,921
|
)
|
|
(5,673
|
)
|
|
(6,005
|
)
|
|||
COMPREHENSIVE INCOME
|
|
$
|
131,427
|
|
|
$
|
117,126
|
|
|
$
|
74,751
|
|
|
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
147,102
|
|
|
$
|
177,061
|
|
Restricted cash (including $27,525 and $26,884 from VIEs, respectively)
|
|
66,000
|
|
|
71,451
|
|
||
Accounts and contracts receivable, net (including $4,865 and $4,893 from VIEs, respectively)
|
|
161,733
|
|
|
131,850
|
|
||
Vacation ownership notes receivable, net (including $717,543 and $669,179 from VIEs, respectively)
|
|
972,311
|
|
|
920,631
|
|
||
Inventory
|
|
712,536
|
|
|
669,243
|
|
||
Property and equipment
|
|
202,802
|
|
|
288,803
|
|
||
Other
|
|
128,935
|
|
|
140,679
|
|
||
Total Assets
|
|
$
|
2,391,419
|
|
|
$
|
2,399,718
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
Accounts payable
|
|
$
|
124,439
|
|
|
$
|
139,120
|
|
Advance deposits
|
|
55,542
|
|
|
49,128
|
|
||
Accrued liabilities (including $584 and $669 from VIEs, respectively)
|
|
147,469
|
|
|
163,632
|
|
||
Deferred revenue
|
|
95,495
|
|
|
78,196
|
|
||
Payroll and benefits liability
|
|
95,516
|
|
|
104,331
|
|
||
Deferred compensation liability
|
|
62,874
|
|
|
51,031
|
|
||
Mandatorily redeemable preferred stock of consolidated subsidiary, net
|
|
—
|
|
|
38,989
|
|
||
Debt, net (including $738,362 and $684,604 from VIEs, respectively)
|
|
737,224
|
|
|
678,793
|
|
||
Other
|
|
15,873
|
|
|
11,155
|
|
||
Deferred taxes
|
|
149,168
|
|
|
109,076
|
|
||
Total Liabilities
|
|
1,483,600
|
|
|
1,423,451
|
|
||
Contingencies and Commitments (Note 9)
|
|
|
|
|
||||
Preferred stock — $.01 par value; 2,000,000 shares authorized; none issued or outstanding
|
|
—
|
|
|
—
|
|
||
Common stock — $.01 par value; 100,000,000 shares authorized; 36,633,868 and 36,393,800 shares issued, respectively
|
|
366
|
|
|
364
|
|
||
Treasury stock — at cost; 9,643,562 and 6,844,256 shares, respectively
|
|
(606,631
|
)
|
|
(429,990
|
)
|
||
Additional paid-in capital
|
|
1,162,283
|
|
|
1,150,731
|
|
||
Accumulated other comprehensive income
|
|
5,460
|
|
|
11,381
|
|
||
Retained earnings
|
|
346,341
|
|
|
243,781
|
|
||
Total Equity
|
|
907,819
|
|
|
976,267
|
|
||
Total Liabilities and Equity
|
|
$
|
2,391,419
|
|
|
$
|
2,399,718
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
137,348
|
|
|
$
|
122,799
|
|
|
$
|
80,756
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Depreciation
|
|
21,044
|
|
|
22,217
|
|
|
18,682
|
|
|||
Amortization of debt issuance costs
|
|
6,509
|
|
|
5,586
|
|
|
5,462
|
|
|||
Provision for loan losses
|
|
47,292
|
|
|
33,083
|
|
|
30,534
|
|
|||
Share-based compensation
|
|
13,949
|
|
|
14,142
|
|
|
13,376
|
|
|||
Employee stock purchase plan
|
|
1,317
|
|
|
560
|
|
|
—
|
|
|||
Gain on disposal of property and equipment, net
|
|
(11,201
|
)
|
|
(9,557
|
)
|
|
(5,171
|
)
|
|||
Non-cash litigation settlement
|
|
(303
|
)
|
|
(262
|
)
|
|
23,778
|
|
|||
Deferred income taxes
|
|
38,834
|
|
|
28,162
|
|
|
18,876
|
|
|||
Impairment charges
|
|
—
|
|
|
324
|
|
|
1,381
|
|
|||
Net change in assets and liabilities:
|
|
|
|
|
|
|
||||||
Accounts and contracts receivable
|
|
(30,055
|
)
|
|
(24,189
|
)
|
|
(1,143
|
)
|
|||
Notes receivable originations
|
|
(356,859
|
)
|
|
(311,195
|
)
|
|
(267,917
|
)
|
|||
Notes receivable collections
|
|
253,622
|
|
|
270,170
|
|
|
287,240
|
|
|||
Inventory
|
|
4,301
|
|
|
72,158
|
|
|
82,690
|
|
|||
Purchase of operating properties for future conversion to inventory
|
|
—
|
|
|
(61,554
|
)
|
|
—
|
|
|||
Other assets
|
|
11,092
|
|
|
(10,648
|
)
|
|
8,659
|
|
|||
Accounts payable, advance deposits and accrued liabilities
|
|
(19,905
|
)
|
|
23,461
|
|
|
(17,865
|
)
|
|||
Liability for Marriott Rewards customer loyalty program
|
|
(37
|
)
|
|
(89,251
|
)
|
|
(25,022
|
)
|
|||
Deferred revenue
|
|
17,664
|
|
|
(5,289
|
)
|
|
24,656
|
|
|||
Payroll and benefit liabilities
|
|
(6,933
|
)
|
|
11,380
|
|
|
8,973
|
|
|||
Deferred compensation liability
|
|
11,843
|
|
|
9,354
|
|
|
4,568
|
|
|||
Other liabilities
|
|
1,863
|
|
|
2,974
|
|
|
(2,055
|
)
|
|||
Other, net
|
|
(1,213
|
)
|
|
4,609
|
|
|
953
|
|
|||
Net cash provided by operating activities
|
|
140,172
|
|
|
109,034
|
|
|
291,411
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
Capital expenditures for property and equipment (excluding inventory)
|
|
(34,770
|
)
|
|
(35,735
|
)
|
|
(15,202
|
)
|
|||
Purchase of operating property to be sold
|
|
—
|
|
|
(47,658
|
)
|
|
—
|
|
|||
Decrease (increase) in restricted cash
|
|
4,838
|
|
|
37,681
|
|
|
(24,019
|
)
|
|||
Dispositions, net
|
|
68,953
|
|
|
20,644
|
|
|
82,347
|
|
|||
Net cash provided by (used in) investing activities
|
|
39,021
|
|
|
(25,068
|
)
|
|
43,126
|
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Borrowings from securitization transactions
|
|
376,622
|
|
|
255,000
|
|
|
262,638
|
|
|||
Repayment of debt related to securitization transactions
|
|
(322,864
|
)
|
|
(278,427
|
)
|
|
(228,870
|
)
|
|||
Borrowings from Revolving Corporate Credit Facility
|
|
85,000
|
|
|
—
|
|
|
—
|
|
|||
Repayment of Revolving Corporate Credit Facility
|
|
(85,000
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from vacation ownership inventory arrangement
|
|
—
|
|
|
5,375
|
|
|
—
|
|
|||
Debt issuance costs
|
|
(4,065
|
)
|
|
(5,335
|
)
|
|
(6,498
|
)
|
|||
Repurchase of common stock
|
|
(177,830
|
)
|
|
(201,380
|
)
|
|
(203,596
|
)
|
|||
Redemption of mandatorily redeemable preferred stock of consolidated subsidiary
|
|
(40,000
|
)
|
|
—
|
|
|
—
|
|
|||
Payment of dividends
|
|
(34,195
|
)
|
|
(23,793
|
)
|
|
(8,179
|
)
|
|||
Proceeds from stock option exercises
|
|
7
|
|
|
97
|
|
|
2,977
|
|
Excess tax benefits from share-based compensation
|
|
1,207
|
|
|
9,380
|
|
|
4,519
|
|
|||
Payment of withholding taxes on vesting of restricted stock units
|
|
(4,021
|
)
|
|
(10,894
|
)
|
|
(8,077
|
)
|
|||
Other
|
|
187
|
|
|
230
|
|
|
(564
|
)
|
|||
Net cash used in financing activities
|
|
(204,952
|
)
|
|
(249,747
|
)
|
|
(185,650
|
)
|
|||
Effect of changes in exchange rates on cash and cash equivalents
|
|
(4,200
|
)
|
|
(3,673
|
)
|
|
(1,883
|
)
|
|||
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
(29,959
|
)
|
|
(169,454
|
)
|
|
147,004
|
|
|||
CASH AND CASH EQUIVALENTS, beginning of year
|
|
177,061
|
|
|
346,515
|
|
|
199,511
|
|
|||
CASH AND CASH EQUIVALENTS, end of year
|
|
$
|
147,102
|
|
|
$
|
177,061
|
|
|
$
|
346,515
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Non-cash transfer from Inventory to Property and equipment
|
|
$
|
9,741
|
|
|
$
|
30,985
|
|
|
$
|
—
|
|
Non-cash impact on Additional paid-in capital for changes in Deferred tax liabilities distributed to Marriott Vacations Worldwide at Spin-Off
|
|
—
|
|
|
(9
|
)
|
|
(3,870
|
)
|
|||
Non-cash issuance of note receivable
|
|
—
|
|
|
(500
|
)
|
|
—
|
|
|||
Non-cash issuance of treasury stock for employee stock purchase plan
|
|
(1,317
|
)
|
|
(560
|
)
|
|
—
|
|
|||
Non-cash transfer of debt
|
|
2,985
|
|
|
—
|
|
|
—
|
|
|||
Dividends payable
|
|
(9,480
|
)
|
|
(8,898
|
)
|
|
—
|
|
|||
Disposition accruals not yet paid
|
|
2,229
|
|
|
—
|
|
|
—
|
|
|||
Property acquired via capital lease
|
|
7,221
|
|
|
—
|
|
|
—
|
|
|||
Non-cash impact on Additional paid-in capital to correct an immaterial error in Deferred revenue at Spin-Off
|
|
—
|
|
|
—
|
|
|
(1,156
|
)
|
|
|
Common Shares Outstanding
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Income
|
|
Retained Earnings
|
|
Total Equity
|
|||||||||||||
Balance at year-end 2013
|
|
35,133
|
|
|
$
|
356
|
|
|
$
|
(25,633
|
)
|
|
$
|
1,129,800
|
|
|
$
|
23,059
|
|
|
$
|
81,155
|
|
|
$
|
1,208,737
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80,756
|
|
|
80,756
|
|
||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,005
|
)
|
|
—
|
|
|
(6,005
|
)
|
||||||
Amounts related to share-based compensation
|
|
452
|
|
|
5
|
|
|
—
|
|
|
13,024
|
|
|
—
|
|
|
—
|
|
|
13,029
|
|
||||||
Adjustment to reclassification of Marriott International investment to Additional paid-in capital
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,883
|
)
|
|
—
|
|
|
—
|
|
|
(3,883
|
)
|
||||||
Adjustment to Additional paid-in capital
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,156
|
)
|
|
—
|
|
|
—
|
|
|
(1,156
|
)
|
||||||
Repurchase of common stock
|
|
(3,492
|
)
|
|
—
|
|
|
(203,596
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(203,596
|
)
|
||||||
Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,179
|
)
|
|
(8,179
|
)
|
||||||
Balance at year-end 2014
|
|
32,093
|
|
|
361
|
|
|
(229,229
|
)
|
|
1,137,785
|
|
|
17,054
|
|
|
153,732
|
|
|
1,079,703
|
|
||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,799
|
|
|
122,799
|
|
||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,673
|
)
|
|
—
|
|
|
(5,673
|
)
|
||||||
Amounts related to share-based compensation
|
|
304
|
|
|
3
|
|
|
—
|
|
|
12,955
|
|
|
—
|
|
|
—
|
|
|
12,958
|
|
||||||
Adjustment to reclassification of Marriott International investment to Additional paid-in capital
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||||
Repurchase of common stock
|
|
(2,857
|
)
|
|
—
|
|
|
(201,380
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(201,380
|
)
|
||||||
Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,691
|
)
|
|
(32,691
|
)
|
||||||
Employee stock plan issuance
|
|
10
|
|
|
—
|
|
|
619
|
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
560
|
|
||||||
Balance at year-end 2015
|
|
29,550
|
|
|
364
|
|
|
(429,990
|
)
|
|
1,150,731
|
|
|
11,381
|
|
|
243,781
|
|
|
976,267
|
|
||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137,348
|
|
|
137,348
|
|
||||||
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,589
|
)
|
|
—
|
|
|
(5,589
|
)
|
||||||
Derivative instrument adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(332
|
)
|
|
—
|
|
|
(332
|
)
|
||||||
Amounts related to share-based compensation
|
|
240
|
|
|
2
|
|
|
—
|
|
|
11,424
|
|
|
—
|
|
|
—
|
|
|
11,426
|
|
||||||
Repurchase of common stock
|
|
(2,819
|
)
|
|
—
|
|
|
(177,830
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(177,830
|
)
|
||||||
Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,788
|
)
|
|
(34,788
|
)
|
||||||
Employee stock plan issuance
|
|
19
|
|
|
—
|
|
|
1,189
|
|
|
128
|
|
|
—
|
|
|
—
|
|
|
1,317
|
|
||||||
Balance at year-end 2016
|
|
26,990
|
|
|
$
|
366
|
|
|
$
|
(606,631
|
)
|
|
$
|
1,162,283
|
|
|
$
|
5,460
|
|
|
$
|
346,341
|
|
|
$
|
907,819
|
|
(1)
|
Consists of an adjustment to Deferred tax liabilities for changes in the valuation of Marriott Vacations Worldwide at the time of the Spin-Off.
|
(2)
|
Consists of an adjustment to correct an immaterial error in Deferred revenue at the time of the Spin-Off.
|
Fiscal Year
|
|
Fiscal Year-End Date
|
2016
|
|
December 30, 2016
|
2015
|
|
January 1, 2016
|
2014
|
|
January 2, 2015
|
|
|
As Revised
|
|
Previous Filings
|
||||||||||||
($ in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Resort management and other services
|
|
$
|
295,547
|
|
|
$
|
278,517
|
|
|
$
|
312,229
|
|
|
$
|
298,283
|
|
TOTAL REVENUES
|
|
$
|
1,813,781
|
|
|
$
|
1,716,016
|
|
|
$
|
1,830,463
|
|
|
$
|
1,735,782
|
|
Resort management and other services
|
|
$
|
180,072
|
|
|
$
|
177,138
|
|
|
$
|
199,895
|
|
|
$
|
199,258
|
|
General and administrative
|
|
$
|
106,104
|
|
|
$
|
100,916
|
|
|
$
|
102,963
|
|
|
$
|
98,562
|
|
TOTAL EXPENSES
|
|
$
|
1,595,778
|
|
|
$
|
1,559,518
|
|
|
$
|
1,612,460
|
|
|
$
|
1,579,284
|
|
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
United States
|
|
$
|
220,169
|
|
|
$
|
197,519
|
|
|
$
|
178,297
|
|
Non-U.S. jurisdictions
|
|
2,759
|
|
|
8,978
|
|
|
(27,706
|
)
|
|||
|
|
$
|
222,928
|
|
|
$
|
206,497
|
|
|
$
|
150,591
|
|
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Current – U.S. Federal
|
|
$
|
(35,715
|
)
|
|
$
|
(44,728
|
)
|
|
$
|
(42,652
|
)
|
– U.S. State
|
|
(4,926
|
)
|
|
(4,027
|
)
|
|
(9,091
|
)
|
|||
– Non-U.S.
|
|
(4,902
|
)
|
|
(6,953
|
)
|
|
95
|
|
|||
|
|
(45,543
|
)
|
|
(55,708
|
)
|
|
(51,648
|
)
|
|||
Deferred – U.S. Federal
|
|
(38,332
|
)
|
|
(25,350
|
)
|
|
(16,422
|
)
|
|||
– U.S. State
|
|
(3,432
|
)
|
|
(4,554
|
)
|
|
1,294
|
|
|||
– Non-U.S.
|
|
1,727
|
|
|
1,914
|
|
|
(3,059
|
)
|
|||
|
|
(40,037
|
)
|
|
(27,990
|
)
|
|
(18,187
|
)
|
|||
|
|
$
|
(85,580
|
)
|
|
$
|
(83,698
|
)
|
|
$
|
(69,835
|
)
|
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Unrecognized tax benefit at beginning of year
|
|
$
|
2,378
|
|
|
$
|
1,123
|
|
|
$
|
473
|
|
Change attributable to tax positions taken during the current period
|
|
801
|
|
|
979
|
|
|
—
|
|
|||
Change attributable to tax positions taken during a prior period
|
|
(1,718
|
)
|
|
276
|
|
|
650
|
|
|||
Unrecognized tax benefit at end of year
|
|
$
|
1,461
|
|
|
$
|
2,378
|
|
|
$
|
1,123
|
|
($ in thousands)
|
|
At Year-End 2016
|
|
At Year-End 2015
|
||||
Deferred tax assets
|
|
$
|
192,954
|
|
|
$
|
161,997
|
|
Deferred tax liabilities
|
|
(335,178
|
)
|
|
(265,197
|
)
|
||
Net deferred tax liability
|
|
$
|
(142,224
|
)
|
|
$
|
(103,200
|
)
|
($ in thousands)
|
|
At Year-End 2016
|
|
At Year-End 2015
|
||||
Inventory
|
|
$
|
(24,986
|
)
|
|
$
|
(25,671
|
)
|
Reserves
|
|
38,677
|
|
|
31,654
|
|
||
Property and equipment
|
|
(15,560
|
)
|
|
(7,246
|
)
|
||
Deferred sales of vacation ownership interests
|
|
(246,793
|
)
|
|
(185,980
|
)
|
||
Long lived intangible assets
|
|
31,464
|
|
|
34,692
|
|
||
Net operating loss carry-forwards
|
|
49,205
|
|
|
45,481
|
|
||
Tax credits
|
|
21,345
|
|
|
5,956
|
|
||
Other, net
|
|
52,263
|
|
|
44,214
|
|
||
Deferred tax liability
|
|
(94,385
|
)
|
|
(56,900
|
)
|
||
Less: Valuation allowance
|
|
(47,839
|
)
|
|
(46,300
|
)
|
||
Net deferred tax liability
|
|
$
|
(142,224
|
)
|
|
$
|
(103,200
|
)
|
|
|
2016
|
|
2015
|
|
2014
|
U.S. statutory income tax rate expense
|
|
35.00%
|
|
35.00%
|
|
35.00%
|
U.S. state income taxes, net of U.S. federal tax benefit
|
|
2.47
|
|
2.62
|
|
2.96
|
Permanent differences
(1)
|
|
1.03
|
|
1.65
|
|
0.18
|
Non-U.S. income (loss)
(2)
|
|
0.34
|
|
(0.61)
|
|
6.27
|
Other items
(3)
|
|
(1.15)
|
|
1.21
|
|
0.17
|
Change in valuation allowance
(4)
|
|
0.70
|
|
0.66
|
|
1.79
|
Effective rate expense
|
|
38.39%
|
|
40.53%
|
|
46.37%
|
(1)
|
Attributed to interest on mandatorily redeemable preferred stock of a consolidated subsidiary, partially offset by the benefit of tax holidays in certain jurisdictions in 2014.
|
(2)
|
Attributed to the difference between U.S. and foreign income tax rates.
|
(3)
|
Attributed to the changes in unrecognized tax benefits in 2016, 2015 and 2014. 2016 also includes U.S. federal tax incentives related to multiple years.
|
(4)
|
Attributed to establishment of valuation allowances in foreign jurisdictions for losses that cannot be benefited in the U.S. income tax provision as discussed above.
|
($ in thousands)
|
|
At Year-End 2016
|
|
At Year-End 2015
|
||||
Vacation ownership notes receivable — securitized
|
|
$
|
717,543
|
|
|
$
|
669,179
|
|
Vacation ownership notes receivable — non-securitized
|
|
|
|
|
||||
Eligible for securitization
(1)
|
|
98,508
|
|
|
104,671
|
|
||
Not eligible for securitization
(1)
|
|
156,260
|
|
|
146,781
|
|
||
Subtotal
|
|
254,768
|
|
|
251,452
|
|
||
Total vacation ownership notes receivable
|
|
$
|
972,311
|
|
|
$
|
920,631
|
|
(1)
|
Refer to Footnote No. 4, “Financial Instruments,” for discussion of eligibility of our vacation ownership notes receivable for securitization.
|
($ in thousands)
|
|
Non-Securitized Vacation Ownership Notes Receivable
|
|
Securitized Vacation Ownership Notes Receivable
|
|
Total
|
||||||
2017
|
|
$
|
46,471
|
|
|
$
|
97,726
|
|
|
$
|
144,197
|
|
2018
|
|
32,027
|
|
|
89,728
|
|
|
121,755
|
|
|||
2019
|
|
25,698
|
|
|
83,909
|
|
|
109,607
|
|
|||
2020
|
|
21,967
|
|
|
83,264
|
|
|
105,231
|
|
|||
2021
|
|
18,951
|
|
|
81,654
|
|
|
100,605
|
|
|||
Thereafter
|
|
109,654
|
|
|
281,262
|
|
|
390,916
|
|
|||
Balance at year-end 2016
|
|
$
|
254,768
|
|
|
$
|
717,543
|
|
|
$
|
972,311
|
|
Weighted average stated interest rate at year-end 2016
|
|
11.7%
|
|
12.7%
|
|
12.4%
|
||||||
Range of stated interest rates at year-end 2016
|
|
0.0% to 19.5%
|
|
4.9% to 19.5%
|
|
0.0% to 19.5%
|
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Interest income associated with vacation ownership notes receivable – securitized
|
|
$
|
96,606
|
|
|
$
|
89,693
|
|
|
$
|
91,790
|
|
Interest income associated with vacation ownership notes receivable – non-securitized
|
|
23,507
|
|
|
28,327
|
|
|
30,761
|
|
|||
Total interest income associated with vacation ownership notes receivable
|
|
$
|
120,113
|
|
|
$
|
118,020
|
|
|
$
|
122,551
|
|
($ in thousands)
|
|
Non-Securitized
Vacation Ownership Notes Receivable Reserve |
|
Securitized
Vacation Ownership Notes Receivable Reserve |
|
Total
|
||||||
Balance at year-end 2013
|
|
$
|
81,576
|
|
|
$
|
51,687
|
|
|
$
|
133,263
|
|
Provision for loan losses
|
|
20,509
|
|
|
9,577
|
|
|
30,086
|
|
|||
Securitizations
|
|
(19,507
|
)
|
|
19,507
|
|
|
—
|
|
|||
Clean-up calls
(1)
|
|
1,756
|
|
|
(1,756
|
)
|
|
—
|
|
|||
Write-offs
|
|
(44,931
|
)
|
|
—
|
|
|
(44,931
|
)
|
|||
Defaulted vacation ownership notes receivable repurchase activity
(2)
|
|
25,349
|
|
|
(25,349
|
)
|
|
—
|
|
|||
Balance at year-end 2014
|
|
64,752
|
|
|
53,666
|
|
|
118,418
|
|
|||
Provision for loan losses
|
|
23,832
|
|
|
9,209
|
|
|
33,041
|
|
|||
Securitizations
|
|
(16,491
|
)
|
|
16,491
|
|
|
—
|
|
|||
Clean-up calls
(1)
|
|
7,115
|
|
|
(7,115
|
)
|
|
—
|
|
|||
Write-offs
|
|
(48,220
|
)
|
|
—
|
|
|
(48,220
|
)
|
|||
Defaulted vacation ownership notes receivable repurchase activity
(2)
|
|
24,596
|
|
|
(24,596
|
)
|
|
—
|
|
|||
Balance at year-end 2015
|
|
55,584
|
|
|
47,655
|
|
|
103,239
|
|
|||
Provision for loan losses
|
|
28,652
|
|
|
18,505
|
|
|
47,157
|
|
|||
Securitizations
|
|
(28,322
|
)
|
|
28,322
|
|
|
—
|
|
|||
Clean-up of Warehouse Credit Facility
(3)
|
|
10,496
|
|
|
(10,496
|
)
|
|
—
|
|
|||
Write-offs
|
|
(40,033
|
)
|
|
—
|
|
|
(40,033
|
)
|
|||
Defaulted vacation ownership notes receivable repurchase activity
(2)
|
|
30,251
|
|
|
(30,251
|
)
|
|
—
|
|
|||
Balance at year-end 2016
|
|
$
|
56,628
|
|
|
$
|
53,735
|
|
|
$
|
110,363
|
|
(1)
|
Refers to our voluntary repurchase of previously securitized non-defaulted vacation ownership notes receivable to retire outstanding vacation ownership notes receivable securitizations.
|
(2)
|
Decrease in securitized vacation ownership notes receivable reserve and increase in non-securitized vacation ownership notes receivable reserve was attributable to the transfer of the reserve when we voluntarily repurchased defaulted securitized vacation ownership notes receivable.
|
(3)
|
Refers to our voluntary repurchase of previously securitized non-defaulted vacation ownership notes receivable from our Warehouse Credit Facility.
|
($ in thousands)
|
|
Non-Securitized Vacation Ownership Notes Receivable
|
|
Securitized Vacation Ownership Notes Receivable
|
|
Total
|
||||||
Investment in vacation ownership notes receivable on non-accrual status at year-end 2016
|
|
$
|
43,792
|
|
|
$
|
6,687
|
|
|
$
|
50,479
|
|
Investment in vacation ownership notes receivable on non-accrual status at year-end 2015
|
|
$
|
46,024
|
|
|
$
|
8,717
|
|
|
$
|
54,741
|
|
Average investment in vacation ownership notes receivable on non-accrual status during 2016
|
|
$
|
44,908
|
|
|
$
|
7,702
|
|
|
$
|
52,610
|
|
($ in thousands)
|
|
Non-Securitized Vacation Ownership Notes Receivable
|
|
Securitized Vacation Ownership Notes Receivable
|
|
Total
|
||||||
31 – 90 days past due
|
|
$
|
7,780
|
|
|
$
|
16,468
|
|
|
$
|
24,248
|
|
91 – 150 days past due
|
|
3,981
|
|
|
6,687
|
|
|
10,668
|
|
|||
Greater than 150 days past due
|
|
39,811
|
|
|
—
|
|
|
39,811
|
|
|||
Total past due
|
|
51,572
|
|
|
23,155
|
|
|
74,727
|
|
|||
Current
|
|
259,824
|
|
|
748,123
|
|
|
1,007,947
|
|
|||
Total vacation ownership notes receivable
|
|
$
|
311,396
|
|
|
$
|
771,278
|
|
|
$
|
1,082,674
|
|
($ in thousands)
|
|
Non-Securitized
Vacation Ownership Notes Receivable |
|
Securitized
Vacation Ownership Notes Receivable |
|
Total
|
||||||
31 – 90 days past due
|
|
$
|
9,981
|
|
|
$
|
21,113
|
|
|
$
|
31,094
|
|
91 – 150 days past due
|
|
4,731
|
|
|
8,590
|
|
|
13,321
|
|
|||
Greater than 150 days past due
|
|
41,293
|
|
|
127
|
|
|
41,420
|
|
|||
Total past due
|
|
56,005
|
|
|
29,830
|
|
|
85,835
|
|
|||
Current
|
|
251,031
|
|
|
687,004
|
|
|
938,035
|
|
|||
Total vacation ownership notes receivable
|
|
$
|
307,036
|
|
|
$
|
716,834
|
|
|
$
|
1,023,870
|
|
|
|
At Year-End 2016
|
|
At Year-End 2015
|
||||||||||||
($ in thousands)
|
|
Carrying
Amount |
|
Fair
Value (1) |
|
Carrying
Amount |
|
Fair
Value (1) |
||||||||
Vacation ownership notes receivable
|
|
|
|
|
|
|
|
|
||||||||
Securitized
|
|
$
|
717,543
|
|
|
$
|
834,009
|
|
|
$
|
669,179
|
|
|
$
|
803,533
|
|
Non-securitized
|
|
254,768
|
|
|
269,161
|
|
|
251,452
|
|
|
274,799
|
|
||||
Total financial assets
|
|
$
|
972,311
|
|
|
$
|
1,103,170
|
|
|
$
|
920,631
|
|
|
$
|
1,078,332
|
|
Non-recourse debt associated with vacation ownership notes receivable securitizations, net
|
|
$
|
(729,188
|
)
|
|
$
|
(725,963
|
)
|
|
$
|
(675,561
|
)
|
|
$
|
(677,595
|
)
|
Other debt, net
|
|
(815
|
)
|
|
(815
|
)
|
|
(3,232
|
)
|
|
(3,496
|
)
|
||||
Mandatorily redeemable preferred stock of consolidated subsidiary, net
|
|
—
|
|
|
—
|
|
|
(38,989
|
)
|
|
(42,258
|
)
|
||||
Other liabilities
|
|
(2,285
|
)
|
|
(2,285
|
)
|
|
(4,515
|
)
|
|
(4,515
|
)
|
||||
Total financial liabilities
|
|
$
|
(732,288
|
)
|
|
$
|
(729,063
|
)
|
|
$
|
(722,297
|
)
|
|
$
|
(727,864
|
)
|
(1)
|
Fair value of financial instruments has been determined using Level 3 inputs.
|
|
|
At Year-End 2016
|
|
At Year-End 2015
|
||||||||||||
($ in thousands)
|
|
Carrying Amount
|
|
Fair
Value |
|
Carrying Amount
|
|
Fair
Value |
||||||||
Vacation ownership notes receivable
|
|
|
|
|
|
|
|
|
||||||||
Eligible for securitization
|
|
$
|
98,508
|
|
|
$
|
112,901
|
|
|
$
|
104,671
|
|
|
$
|
128,018
|
|
Not eligible for securitization
|
|
156,260
|
|
|
156,260
|
|
|
146,781
|
|
|
146,781
|
|
||||
Total non-securitized
|
|
$
|
254,768
|
|
|
$
|
269,161
|
|
|
$
|
251,452
|
|
|
$
|
274,799
|
|
(in thousands, except per share amounts)
|
|
2016
(1)
|
|
2015
(2)
|
|
2014
(3)
|
||||||
Computation of Basic Earnings Per Share
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
137,348
|
|
|
$
|
122,799
|
|
|
$
|
80,756
|
|
Weighted average shares outstanding
|
|
27,882
|
|
|
31,487
|
|
|
33,665
|
|
|||
Basic earnings per share
|
|
$
|
4.93
|
|
|
$
|
3.90
|
|
|
$
|
2.40
|
|
Computation of Diluted Earnings Per Share
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
137,348
|
|
|
$
|
122,799
|
|
|
$
|
80,756
|
|
Weighted average shares outstanding
|
|
27,882
|
|
|
31,487
|
|
|
33,665
|
|
|||
Effect of dilutive shares outstanding
|
|
|
|
|
|
|
||||||
Employee stock options and SARs
|
|
367
|
|
|
446
|
|
|
543
|
|
|||
Restricted stock units
|
|
173
|
|
|
235
|
|
|
427
|
|
|||
Shares for diluted earnings per share
|
|
28,422
|
|
|
32,168
|
|
|
34,635
|
|
|||
Diluted earnings per share
|
|
$
|
4.83
|
|
|
$
|
3.82
|
|
|
$
|
2.33
|
|
(1)
|
The computations of diluted earnings per share exclude approximately
217,000
shares of common stock, the maximum number of shares issuable as of
December 30, 2016
upon the vesting of certain performance-based awards,
|
(2)
|
The computations of diluted earnings per share exclude approximately
136,000
shares of common stock, the maximum number of shares issuable as of
January 1, 2016
upon the vesting of certain performance-based awards, because the performance conditions required for the shares subject to such awards to vest were not achieved by the end of the reporting period.
|
(3)
|
The computations of diluted earnings per share exclude approximately
134,000
shares of common stock, the maximum number of shares issuable as of
January 2, 2015
upon the vesting of certain performance-based awards, because the performance conditions required for the shares subject to such awards to vest were not achieved by the end of the reporting period.
|
($ in thousands)
|
|
At Year-End 2016
|
|
At Year End 2015
|
||||
Finished goods
(1)
|
|
$
|
337,949
|
|
|
$
|
332,888
|
|
Work-in-progress
|
|
39,486
|
|
|
—
|
|
||
Land and infrastructure
(2)
|
|
330,728
|
|
|
331,042
|
|
||
Real estate inventory
|
|
708,163
|
|
|
663,930
|
|
||
Operating supplies and retail inventory
|
|
4,373
|
|
|
5,313
|
|
||
|
|
$
|
712,536
|
|
|
$
|
669,243
|
|
(1)
|
Represents completed inventory that is either registered for sale as vacation ownership interests, or unregistered and available for sale in its current form.
|
(2)
|
Includes
$70.0 million
of inventory related to estimated future foreclosures at
December 30, 2016
.
|
($ in thousands)
|
|
At Year-End 2016
|
|
At Year-End 2015
|
||||
Land
|
|
$
|
54,975
|
|
|
$
|
87,751
|
|
Buildings and leasehold improvements
|
|
213,190
|
|
|
267,965
|
|
||
Furniture and equipment
|
|
51,053
|
|
|
55,326
|
|
||
Information technology
|
|
180,075
|
|
|
177,099
|
|
||
Construction in progress
|
|
27,493
|
|
|
26,469
|
|
||
|
|
526,786
|
|
|
614,610
|
|
||
Accumulated depreciation
|
|
(323,984
|
)
|
|
(325,807
|
)
|
||
|
|
$
|
202,802
|
|
|
$
|
288,803
|
|
•
|
We have various contracts for the use of information technology hardware and software that we use in the normal course of business. Our aggregate commitments under these contracts were
$29.1 million
, of which we expect
$13.0 million
,
$8.7 million
,
$3.6 million
,
$1.6 million
,
$0.8 million
and
$1.4 million
will be paid in 2017, 2018, 2019, 2020, 2021 and thereafter, respectively.
|
•
|
We have commitments of
$2.3 million
to subsidize vacation ownership associations, which we expect to pay in 2017.
|
•
|
We have a commitment to purchase an operating property located in New York, New York for
$158.5 million
, of which
$7.2 million
is attributed to the capital lease arrangement and recorded in Debt. We expect to acquire the units in the property, in their current form, over time, and we expect to make payments for these units of
$96.8 million
and
$61.7 million
in 2018 and 2019, respectively. We currently manage this property, which we have rebranded as Marriott Vacation Club Pulse, New York City. See Footnote No. 14, “Variable Interest Entities,” for additional information on this transaction.
|
•
|
We have commitments to purchase vacation ownership units located in
two
resorts in Bali, Indonesia in
two
separate transactions, contingent upon completion of construction to agreed upon standards within specified timeframes, for use in our Asia Pacific segment. We expect to complete the acquisition of
51
vacation ownership units in 2017 pursuant to one of the commitments, and to make remaining payments of
$15.4 million
in 2017 with respect to these units, when specific construction milestones are completed. We expect to complete the acquisition of
88
vacation ownership units in 2019 pursuant to the other commitment, and to make payments with respect to these units, when specific construction milestones are completed, as follows:
$7.8 million
in 2017,
$5.9 million
in 2018 and
$25.4 million
in 2019.
|
•
|
We have a commitment of
$137.1 million
to purchase vacation ownership units located in Marco Island, Florida, of which we expect
$33.3 million
,
$50.0 million
and
$53.8 million
will be paid in 2017, 2018 and 2019, respectively. See Footnote No. 5, “Acquisitions and Dispositions,” for additional information on this transaction.
|
•
|
We have a commitment of
$91.1 million
to purchase vacation ownership units located on the Big Island of Hawaii, contingent upon the completion of renovations to the vacation ownership units. We expect to acquire the completed vacation ownership units in
2017
and to pay the purchase price as follows:
$27.5 million
in 2017,
$32.7 million
in 2018 and
$30.9 million
in 2019.
|
($ in thousands)
|
|
Land
Lease |
|
Corporate
Facilities Leases |
|
Other
Operating Leases |
|
Total
|
||||||||
Fiscal Year
|
|
|
|
|
|
|
|
|
||||||||
2017
|
|
$
|
1,049
|
|
|
$
|
3,580
|
|
|
$
|
12,009
|
|
|
$
|
16,638
|
|
2018
|
|
1,049
|
|
|
3,678
|
|
|
8,964
|
|
|
13,691
|
|
||||
2019
|
|
1,049
|
|
|
3,779
|
|
|
5,809
|
|
|
10,637
|
|
||||
2020
|
|
1,049
|
|
|
3,882
|
|
|
4,601
|
|
|
9,532
|
|
||||
2021
|
|
1,049
|
|
|
2,658
|
|
|
3,202
|
|
|
6,909
|
|
||||
Thereafter
|
|
7,338
|
|
|
—
|
|
|
17,320
|
|
|
24,658
|
|
||||
Total minimum lease payments
|
|
$
|
12,583
|
|
|
$
|
17,577
|
|
|
$
|
51,905
|
|
|
$
|
82,065
|
|
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Minimum rentals
|
|
$
|
8,639
|
|
|
$
|
9,401
|
|
|
$
|
6,806
|
|
Additional rentals
|
|
3,845
|
|
|
3,876
|
|
|
5,520
|
|
|||
|
|
$
|
12,484
|
|
|
$
|
13,277
|
|
|
$
|
12,326
|
|
($ in thousands)
|
|
At Year-End
2016 |
|
At Year-End
2015 |
||||
Vacation ownership notes receivable securitizations, gross
(1)
|
|
$
|
738,362
|
|
|
$
|
684,604
|
|
Unamortized debt issuance costs
|
|
(9,174
|
)
|
|
(9,043
|
)
|
||
|
|
729,188
|
|
|
675,561
|
|
||
Other debt, gross
|
|
834
|
|
|
3,496
|
|
||
Unamortized debt issuance costs
|
|
(19
|
)
|
|
(264
|
)
|
||
|
|
815
|
|
|
3,232
|
|
||
Capital leases
|
|
7,221
|
|
|
—
|
|
||
|
|
$
|
737,224
|
|
|
$
|
678,793
|
|
(1)
|
Interest rates as of
December 30, 2016
range from
2.2%
to
6.3%
with a weighted average interest rate of
2.5%
.
|
($ in thousands)
|
|
Vacation Ownership
Notes Receivable Securitizations (1) |
|
Other
Debt |
|
Capital
Leases |
|
Total
|
||||||||
Debt Principal Payments Year
|
|
|
|
|
|
|
|
|
||||||||
2017
|
|
$
|
101,214
|
|
|
$
|
604
|
|
|
$
|
—
|
|
|
$
|
101,818
|
|
2018
|
|
91,223
|
|
|
4
|
|
|
7,221
|
|
|
98,448
|
|
||||
2019
|
|
84,988
|
|
|
4
|
|
|
—
|
|
|
84,992
|
|
||||
2020
|
|
83,516
|
|
|
5
|
|
|
—
|
|
|
83,521
|
|
||||
2021
|
|
82,256
|
|
|
5
|
|
|
—
|
|
|
82,261
|
|
||||
Thereafter
|
|
295,165
|
|
|
212
|
|
|
—
|
|
|
295,377
|
|
||||
Balance at December 30, 2016
|
|
$
|
738,362
|
|
|
$
|
834
|
|
|
$
|
7,221
|
|
|
$
|
746,417
|
|
(1)
|
The debt associated with our vacation ownership notes receivable securitizations is non-recourse to us.
|
($ in thousands)
|
|
At Year-End 2016
|
|
At Year-End 2015
|
||||
Mandatorily redeemable preferred stock of consolidated subsidiary, gross
|
|
$
|
—
|
|
|
$
|
40,000
|
|
Unamortized debt issuance costs
|
|
—
|
|
|
(1,011
|
)
|
||
|
|
$
|
—
|
|
|
$
|
38,989
|
|
($ in thousands, except per share amounts)
|
|
Number of
Shares Repurchased |
|
Cost of Shares
Repurchased |
|
Average Price
Paid per Share |
||||
As of January 1, 2016
|
|
6,854,083
|
|
$
|
430,609
|
|
|
$
|
62.83
|
|
For the year ended December 30, 2016
|
|
2,818,546
|
|
177,830
|
|
|
63.09
|
|
||
As of December 30, 2016
|
|
9,672,629
|
|
$
|
608,439
|
|
|
$
|
62.90
|
|
Declaration Date
|
|
Shareholder Record Date
|
|
Distribution Date
|
|
Dividend per Share
|
February 11, 2016
|
|
February 25, 2016
|
|
March 10, 2016
|
|
$0.30
|
May 12, 2016
|
|
May 26, 2016
|
|
June 9, 2016
|
|
$0.30
|
September 8, 2016
|
|
September 22, 2016
|
|
October 6, 2016
|
|
$0.30
|
December 9, 2016
|
|
December 22, 2016
|
|
January 4, 2017
|
|
$0.35
|
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Service based RSUs
|
|
$
|
9,372
|
|
|
$
|
8,879
|
|
|
$
|
8,731
|
|
Performance based RSUs
|
|
2,502
|
|
|
3,343
|
|
|
3,028
|
|
|||
|
|
11,874
|
|
|
12,222
|
|
|
11,759
|
|
|||
SARs
|
|
2,075
|
|
|
1,920
|
|
|
1,617
|
|
|||
Stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
13,949
|
|
|
$
|
14,142
|
|
|
$
|
13,376
|
|
($ in thousands)
|
|
At Year-End 2016
(1)
|
|
At Year-End 2015
|
||||
Service based RSUs
|
|
$
|
9,000
|
|
|
$
|
8,804
|
|
Performance based RSUs
|
|
3,307
|
|
|
3,460
|
|
||
|
|
12,307
|
|
|
12,264
|
|
||
SARs
|
|
1,146
|
|
|
1,083
|
|
||
Stock options
|
|
—
|
|
|
—
|
|
||
|
|
$
|
13,453
|
|
|
$
|
13,347
|
|
(1)
|
As of December 30, 2016, the weighted average remaining term for RSU grants outstanding at year-end 2016 was
1.8
years and we expect that deferred compensation expense will be recognized over a weighted average period of
2.2
years.
|
|
|
2016
|
|||||||||||||||||||
|
|
Service Based
|
|
Performance Based
|
|
Total
|
|||||||||||||||
|
|
Number of RSUs
|
|
Weighted Average Grant-Date Fair Value Per RSU
|
|
Number of RSUs
|
|
Weighted Average Grant-Date Fair Value Per RSU
|
|
Number of RSUs
|
|
Weighted Average Grant-Date Fair Value Per RSU
|
|||||||||
Outstanding at year-end 2015
|
|
525,641
|
|
|
$
|
40.83
|
|
|
207,906
|
|
|
$
|
56.04
|
|
|
733,547
|
|
|
$
|
45.14
|
|
Granted
|
|
169,164
|
|
|
$
|
58.89
|
|
|
143,516
|
|
|
$
|
58.21
|
|
|
312,680
|
|
|
$
|
58.58
|
|
Distributed
|
|
(177,878
|
)
|
|
$
|
33.18
|
|
|
(68,673
|
)
|
|
$
|
39.93
|
|
|
(246,551
|
)
|
|
$
|
35.06
|
|
Forfeited
|
|
(1,980
|
)
|
|
$
|
54.41
|
|
|
(3,465
|
)
|
|
$
|
39.93
|
|
|
(5,445
|
)
|
|
$
|
45.19
|
|
Outstanding at year-end 2016
|
|
514,947
|
|
|
$
|
49.36
|
|
|
279,284
|
|
|
$
|
61.30
|
|
|
794,231
|
|
|
$
|
53.56
|
|
|
|
2016
|
|||||
|
|
Number of
SARs |
|
Weighted Average
Exercise Price Per SAR |
|||
Outstanding at year-end 2015
|
|
767,477
|
|
|
$
|
27.48
|
|
Granted
|
|
132,597
|
|
|
61.71
|
|
|
Exercised
|
|
(118,171
|
)
|
|
16.30
|
|
|
Forfeited or expired
|
|
—
|
|
|
—
|
|
|
Outstanding at year-end 2016
(1)(2)
|
|
781,903
|
|
|
$
|
34.97
|
|
(1)
|
As of December 30, 2016, outstanding SARs had a total intrinsic value of $
39.3 million
and a weighted average remaining term of
5.4
years.
|
(2)
|
As of December 30, 2016,
557,234
SARs with a weighted average exercise price of $
24.03
, an aggregate intrinsic value of $
34.1 million
and a weighted average remaining contractual term of
4.2
years were exercisable.
|
|
|
2016
|
|
2015
|
Expected volatility
|
|
31.60%
|
|
42.74%
|
Dividend yield
|
|
1.96%
|
|
1.26%
|
Risk-free rate
|
|
1.41%
|
|
1.74%
|
Expected term (in years)
|
|
6.25
|
|
6.25
|
($ in thousands)
|
|
Vacation Ownership
Notes Receivable Securitizations |
|
Warehouse
Credit Facility |
|
Total
|
||||||
Consolidated Assets:
|
|
|
|
|
|
|
||||||
Vacation ownership notes receivable, net of reserves
|
|
$
|
717,543
|
|
|
$
|
—
|
|
|
$
|
717,543
|
|
Interest receivable
|
|
4,865
|
|
|
—
|
|
|
4,865
|
|
|||
Restricted cash
|
|
27,525
|
|
|
—
|
|
|
27,525
|
|
|||
Total
|
|
$
|
749,933
|
|
|
$
|
—
|
|
|
$
|
749,933
|
|
Consolidated Liabilities:
|
|
|
|
|
|
|
||||||
Interest payable
|
|
$
|
542
|
|
|
$
|
42
|
|
|
$
|
584
|
|
Debt
|
|
738,362
|
|
|
—
|
|
|
738,362
|
|
|||
Total
|
|
$
|
738,904
|
|
|
$
|
42
|
|
|
$
|
738,946
|
|
($ in thousands)
|
|
Vacation Ownership
Notes Receivable Securitizations |
|
Warehouse
Credit Facility |
|
Total
|
||||||
Interest income
|
|
$
|
91,104
|
|
|
$
|
5,502
|
|
|
$
|
96,606
|
|
Interest expense to investors
|
|
$
|
17,451
|
|
|
$
|
1,790
|
|
|
$
|
19,241
|
|
Debt issuance cost amortization
|
|
$
|
3,483
|
|
|
$
|
961
|
|
|
$
|
4,444
|
|
Administrative expenses
|
|
$
|
350
|
|
|
$
|
153
|
|
|
$
|
503
|
|
($ in thousands)
|
|
2016
|
|
2015
|
||||
Cash inflows:
|
|
|
|
|
||||
Net proceeds from vacation ownership notes receivable securitizations
|
|
$
|
247,453
|
|
|
$
|
252,361
|
|
Principal receipts
|
|
174,830
|
|
|
183,111
|
|
||
Interest receipts
|
|
91,972
|
|
|
91,290
|
|
||
Reserve release
|
|
50,733
|
|
|
55,156
|
|
||
Total
|
|
564,988
|
|
|
581,918
|
|
||
Cash outflows:
|
|
|
|
|
||||
Principal to investors
|
|
(166,652
|
)
|
|
(176,249
|
)
|
||
Voluntary repurchases of defaulted vacation ownership notes receivable
|
|
(29,590
|
)
|
|
(24,596
|
)
|
||
Voluntary clean-up call
|
|
—
|
|
|
(77,582
|
)
|
||
Interest to investors
|
|
(17,449
|
)
|
|
(19,268
|
)
|
||
Funding of restricted cash
|
|
(51,770
|
)
|
|
(52,756
|
)
|
||
Total
|
|
(265,461
|
)
|
|
(350,451
|
)
|
||
Net Cash Flows
|
|
$
|
299,527
|
|
|
$
|
231,467
|
|
($ in thousands)
|
|
2016
|
|
2015
|
||||
Cash inflows:
|
|
|
|
|
||||
Proceeds from vacation ownership notes receivable securitizations
|
|
$
|
126,622
|
|
|
$
|
—
|
|
Principal receipts
|
|
5,227
|
|
|
—
|
|
||
Interest receipts
|
|
5,048
|
|
|
—
|
|
||
Reserve release
|
|
909
|
|
|
—
|
|
||
Total
|
|
137,806
|
|
|
—
|
|
||
Cash outflows:
|
|
|
|
|
||||
Principal to investors
|
|
(3,771
|
)
|
|
—
|
|
||
Voluntary repurchases of defaulted vacation ownership notes receivable
|
|
(661
|
)
|
|
—
|
|
||
Repayment of Warehouse Credit Facility
|
|
(122,190
|
)
|
|
—
|
|
||
Interest to investors
|
|
(1,796
|
)
|
|
(1,390
|
)
|
||
Funding of restricted cash
|
|
(447
|
)
|
|
—
|
|
||
Total
|
|
(128,865
|
)
|
|
(1,390
|
)
|
||
Net Cash Flows
|
|
$
|
8,941
|
|
|
$
|
(1,390
|
)
|
•
|
In our North America segment, we develop, market, sell and manage vacation ownership and related products under the Marriott Vacation Club and Grand Residences by Marriott brands. In 2016, we introduced Marriott Vacation Club Pulse, an extension to the Marriott Vacation Club brand. We also develop, market and sell vacation ownership and related products under The Ritz-Carlton Destination Club brand, as well as whole ownership residential products under The Ritz-Carlton Residences brand.
|
•
|
In our Europe segment, we are focusing on selling our existing projects and managing existing resorts. We do not have any current plans for new development in this segment.
|
•
|
In our Asia Pacific segment, we develop, market, sell and manage two points-based programs that we specifically designed to appeal to the vacation preferences of the market, Marriott Vacation Club, Asia Pacific and Marriott Vacation Club Destinations, Australia, as well as a weeks-based right-to-use product.
|
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
North America
|
|
$
|
1,630,317
|
|
|
$
|
1,608,088
|
|
|
$
|
1,533,174
|
|
Europe
|
|
105,621
|
|
|
112,061
|
|
|
128,697
|
|
|||
Asia Pacific
|
|
75,297
|
|
|
93,632
|
|
|
54,145
|
|
|||
Total segment revenues
|
|
1,811,235
|
|
|
1,813,781
|
|
|
1,716,016
|
|
|||
Corporate and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
1,811,235
|
|
|
$
|
1,813,781
|
|
|
$
|
1,716,016
|
|
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
North America
|
|
$
|
425,735
|
|
|
$
|
412,582
|
|
|
$
|
352,943
|
|
Europe
|
|
12,067
|
|
|
13,874
|
|
|
15,079
|
|
|||
Asia Pacific
|
|
1,626
|
|
|
7,263
|
|
|
7,808
|
|
|||
Total segment financial results
|
|
439,428
|
|
|
433,719
|
|
|
375,830
|
|
|||
Corporate and other
|
|
(216,500
|
)
|
|
(227,222
|
)
|
|
(225,239
|
)
|
|||
Provision for income taxes
|
|
(85,580
|
)
|
|
(83,698
|
)
|
|
(69,835
|
)
|
|||
|
|
$
|
137,348
|
|
|
$
|
122,799
|
|
|
$
|
80,756
|
|
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
North America
|
|
$
|
12,046
|
|
|
$
|
12,935
|
|
|
$
|
8,673
|
|
Europe
|
|
1,462
|
|
|
1,601
|
|
|
1,897
|
|
|||
Asia Pacific
|
|
1,235
|
|
|
2,424
|
|
|
354
|
|
|||
Total segment depreciation
|
|
14,743
|
|
|
16,960
|
|
|
10,924
|
|
|||
Corporate and other
|
|
6,301
|
|
|
5,257
|
|
|
7,758
|
|
|||
|
|
$
|
21,044
|
|
|
$
|
22,217
|
|
|
$
|
18,682
|
|
($ in thousands)
|
|
At Year-End 2016
|
|
At Year-End 2015
|
||||
North America
|
|
$
|
1,968,021
|
|
|
$
|
1,900,178
|
|
Europe
|
|
62,245
|
|
|
80,839
|
|
||
Asia Pacific
|
|
102,348
|
|
|
134,661
|
|
||
Total segment assets
|
|
2,132,614
|
|
|
2,115,678
|
|
||
Corporate and other
|
|
258,805
|
|
|
284,040
|
|
||
|
|
$
|
2,391,419
|
|
|
$
|
2,399,718
|
|
($ in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
North America
|
|
$
|
136,889
|
|
|
$
|
179,696
|
|
|
$
|
94,539
|
|
Europe
|
|
6,153
|
|
|
2,807
|
|
|
3,476
|
|
|||
Asia Pacific
|
|
21,276
|
|
|
72,097
|
|
|
9,899
|
|
|||
Total segment capital expenditures
|
|
164,318
|
|
|
254,600
|
|
|
107,914
|
|
|||
Corporate and other
|
|
8,412
|
|
|
10,260
|
|
|
4,769
|
|
|||
|
|
$
|
172,730
|
|
|
$
|
264,860
|
|
|
$
|
112,683
|
|
•
|
Revenues, excluding cost reimbursements, of
$195.4 million
in
2016
,
$218.3 million
in
2015
and
$188.8 million
in
2014
; and
|
•
|
Fixed assets of
$60.0 million
in
2016
and
$121.8 million
in
2015
. For year-end
2016
and year-end
2015
, fixed assets located outside the United States are included within the “Property and equipment” caption on our Balance Sheets.
|
|
|
Fiscal Year 2016
(1)(2)(3)
|
||||||||||||||||||
($ in thousands, except per share data)
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
|
Fiscal
Year |
||||||||||
Revenues
|
|
$
|
419,171
|
|
|
$
|
425,414
|
|
|
$
|
401,911
|
|
|
$
|
564,739
|
|
|
$
|
1,811,235
|
|
Expenses
|
|
$
|
(374,489
|
)
|
|
$
|
(370,917
|
)
|
|
$
|
(359,180
|
)
|
|
$
|
(481,378
|
)
|
|
$
|
(1,585,964
|
)
|
Net income
|
|
$
|
24,408
|
|
|
$
|
36,309
|
|
|
$
|
26,807
|
|
|
$
|
49,824
|
|
|
$
|
137,348
|
|
Basic earnings per share
|
|
$
|
0.84
|
|
|
$
|
1.28
|
|
|
$
|
0.99
|
|
|
$
|
1.83
|
|
|
$
|
4.93
|
|
Diluted earnings per share
|
|
$
|
0.82
|
|
|
$
|
1.26
|
|
|
$
|
0.97
|
|
|
$
|
1.80
|
|
|
$
|
4.83
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fiscal Year 2015
(1)(2)(3)
|
||||||||||||||||||
($ in thousands, except per share data)
|
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
|
Fiscal
Year |
||||||||||
Revenues
|
|
$
|
449,883
|
|
|
$
|
419,140
|
|
|
$
|
403,685
|
|
|
$
|
541,073
|
|
|
$
|
1,813,781
|
|
Expenses
|
|
$
|
(390,466
|
)
|
|
$
|
(366,125
|
)
|
|
$
|
(359,532
|
)
|
|
$
|
(479,655
|
)
|
|
$
|
(1,595,778
|
)
|
Net income
|
|
$
|
34,054
|
|
|
$
|
34,041
|
|
|
$
|
21,555
|
|
|
$
|
33,149
|
|
|
$
|
122,799
|
|
Basic earnings per share
|
|
$
|
1.05
|
|
|
$
|
1.07
|
|
|
$
|
0.69
|
|
|
$
|
1.08
|
|
|
$
|
3.90
|
|
Diluted earnings per share
|
|
$
|
1.03
|
|
|
$
|
1.05
|
|
|
$
|
0.67
|
|
|
$
|
1.06
|
|
|
$
|
3.82
|
|
(1)
|
The quarters consisted of
12
weeks, except for the fourth quarters of
2016
and
2015
, which consisted of
16
weeks.
|
(2)
|
The sum of the earnings per share for the four quarters differs from annual earnings per share due to the required method of computing the weighted average shares in interim periods.
|
(3)
|
The quarterly results have been restated to correct certain immaterial prior period errors as discussed in Footnote No. 1, “Summary of Significant Accounting Policies.”
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Mr. Quazzo is the Chief Executive Officer, and has been the Managing Director and co-founder, of Pearlmark Real Estate, LLC, a real estate principal investment firm, since March 1996. From April 1991 to March 1996, Mr. Quazzo was President of Equity Institutional Investors, Inc., a private investment firm and a subsidiary of Equity Group Investments, Inc. He is currently a director of Phillips Edison & Company, Inc., a publicly traded REIT, and was a director of Starwood from 1995 to September 2016. Mr. Quazzo is a member and trustee of the Urban Land Institute; past chair of the ULI Foundation; a member of the Pension Real Estate Association; and a licensed real estate broker in Illinois. He was a director of ILG from May 2016 through August 2018, prior to the Company’s acquisition of ILG. | |||
Mr. Avril has over 30 years of executive experience, principally in the hospitality and vacation ownership industry. Mr. Avril has been a self-employed consultant since March 2017. He previously served as Chief Executive Officer of Diamond Resorts International, Inc., a hospitality and vacation ownership company, from November 2016 to March 2017. Prior to that, he was Chief Executive Officer-elect for Vistana Signature Experiences, Inc. (“Vistana”), a vacation ownership business, from February 2015 to May 2016, after his retirement as President, Hotel Group, for Starwood Hotels & Resorts Worldwide, Inc., a publicly traded hotel and leisure company (“Starwood”) – a position he held from September 2008 to December 2012. In this role, he was responsible for hotel operations worldwide for Starwood’s nine hotel brands, consisting of 960 properties in more than approximately 97 countries. Before that, from 2002 to 2008, he served in a number of executive leadership positions with Starwood, and from 1989 to 1998, held various senior leadership positions with Vistana including President and Managing Director of Operations. Mr. Avril previously served as a director and Chairman of the Board of Directors of Franchise Group, Inc. and Babcock & Wilcox Enterprises, Inc. | |||
Ms. Galligan served as a Managing Director in the Cyber and Strategic Risk practice from September 2013 to October 2023 of Deloitte LLP, a multinational accounting firm, and led the response to several high-profile cyber breaches at Deloitte’s clients. She also served as an advisor to Fortune 500 boards of directors and senior executives in how to address global cyber incidents. Ms. Galligan started her cyber and crisis management career in 1988 as a special agent of the Federal Bureau of Investigation (“FBI”). She assumed positions of increasing responsibility and most recently served as Special Agent in Charge of Cyber and Special Operations, a 500-person division of the New York Office of the FBI. Ms. Galligan is also a director on the Intermediate Holding Company Board of Barclays, US LLC, a non-publicly traded company. | |||
Ms. Galbreath has been the Managing Partner of Galbreath & Company, a real estate investment firm, since 1999. From April 1997 to 1999, she was Managing Director of LaSalle Partners/Jones Lang LaSalle, a real estate services and investment management firm, where she also served as a director. From 1984 to 1997, Ms. Galbreath served in a variety of leadership positions including as Managing Director, Chairman and Chief Executive Officer of The Galbreath Company, the predecessor of Galbreath & Company. Ms. Galbreath has served on the Board of Directors of BGO Industrial Real Estate Income Trust, Inc., a publicly traded real estate investment trust (“REIT”), since 2023. Ms. Galbreath was a director of Paramount Group, Inc., a publicly traded REIT, from 2014 to 2020. She was also a director of Starwood from 2005 to September 2016. She served as a director of ILG, Inc. (“ILG”), a publicly traded vacation ownership company, from May 2016 through August 2018, prior to the Company’s acquisition of ILG. | |||
Ms. Gray has been deeply professionally engaged as a leader in her industry. She is a Past Chair of the American Bar Association’s Banking Law Committee, which had over 2,000 members during her three-year term. She now sits on the Leadership Council for the American Bar Association’s Business Law Section and the Executive Council of the Federal Bar Association’s Banking Law Section. She has delivered hundreds of speeches and authored more than 20 articles in the past few years on financial services matters. Outside of her professional work, Ms. Gray has served as a Director and as a senior leader for numerous non-profit organizations. Her current affiliations include serving on the Board of Directors for The Legal Aid Society of the District of Columbia and on the Advisory Board for the Ron Brown Scholars Program. Prior to joining Paul Hastings, Ms. Gray was a Founding Partner and Governing Board Member of another international law firm. She holds a BA from the University of Virginia (Phi Beta Kappa) and a JD from Yale Law School. Ms. Gray brings to the Board a fresh and unique perspective in the areas of financial markets, regulatory affairs, consumer protection, risk and crisis management, and technology. These attributes will be an asset to the Company as it continues to make investments designed to drive continued, sustainable future growth. | |||
John E. Geller, Jr. has served as our Chief Executive Officer since January 2023 and as President since October 2021. He was previously President and Chief Financial Officer from January 2021 to October 2021. Mr. Geller served as our Executive Vice President and Chief Financial and Administrative Officer from January 2018 to January 2021. He also served as our Executive Vice President and Chief Financial Officer from 2009 to January 2018. Mr. Geller joined Marriott International in 2005 as Senior Vice President and Chief Audit Executive and Information Security Officer. In 2008, he led finance and accounting for Marriott International’s North American Lodging Operation’s West region as Chief Financial Officer. Mr. Geller began his professional career at Arthur Andersen, where he was promoted to audit partner in its real estate and hospitality practice in 2000. During 2002 and 2003, he was an audit partner with Ernst & Young in its real estate and hospitality practice. Mr. Geller served as Chief Financial Officer at AutoStar Realty in 2004. | |||
Mr. Dausch has served as Global Chief Digital and Technology Officer, Pizza Hut at Yum! Brands, Inc., a multinational fast food company, since December 2024. Prior to that, he served as Executive Vice President and Chief Strategy and Consumer Experience Officer at Under Armour, Inc., one of the world’s leading athletic performance brands from May 2024 to December 2024 and Executive Vice President, Chief Customer Officer from July 2023 to May 2024, where he led the company’s efforts to drive stronger consumer demand and engagement. Prior to joining Under Armour, Mr. Dausch was the Chief Digital and Transformation Officer of Marriott International, a global lodging company, from March 2021 to July 2023, where he led Marriott International’s direct digital channels and spearheaded one of the company’s largest business transformation initiatives; Senior Vice President, Enterprise Products from 2016 to 2021, where he played a leading role in the successful merger and integration of Marriott International and Starwood from 2016 to 2019, and Senior Vice President, Global Operations from 2014 to 2016. Mr. Dausch’s career at Marriott International spanned over 20 years with increasing leadership responsibility in the areas of Corporate Finance, Sales & Marketing, Brand Management, Franchising, Operations, Digital and Technology. | |||
Ms. Morgan retired in 2001 from a 30-year career with Walt Disney World Company, a subsidiary of The Walt Disney Company, a publicly traded entertainment company, where she served most recently as Senior Vice President of Public Affairs and Senior Vice President of Human Resources. During her tenure at Walt Disney World Company, she oversaw the Disney Institute, a recognized leader in experiential training, leadership development, benchmarking and cultural change for business professionals around the world. She previously served on the Board of Directors of Chesapeake Utilities Corporation, a publicly traded diversified energy corporation, the Board of Trustees of Hersha Hospitality Trust, a publicly traded REIT, and the Board of Directors of CNL Health Care Properties II, Inc., a publicly traded REIT. She also previously served as Chair of the Board of Trustees for the University of Florida. |
No Customers Found
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
SHAW WILLIAM JOSEPH | - | 179,531 | 0 |
HUNTER JAMES H IV | - | 44,216 | 0 |
Geller John E JR | - | 43,323 | 500 |
Hunter James H. IV | - | 40,200 | 0 |
Miller Brian E. | - | 38,800 | 0 |
Miller Brian E. | - | 34,543 | 0 |
Gellein Raymond L JR | - | 32,687 | 0 |
ANDREWS CHARLES ELLIOTT | - | 31,179 | 0 |
GELLER JOHN E. JR | - | 23,232 | 2,150 |
Marino Jason P | - | 15,851 | 0 |
Smith Dwight D. | - | 11,859 | 0 |
Yonker Michael E. | - | 11,642 | 0 |
Marino Jason P | - | 9,985 | 0 |
Pighini Kathleen A. | - | 9,966 | 0 |
Gray Jonice M | - | 7,569 | 0 |
Butera Stephanie Sobeck | - | 6,092 | 0 |
MCCARTEN WILLIAM W | - | 5,702 | 1,966 |
Gustafson Lori M | - | 5,628 | 0 |
Bukkapatnam Raman | - | 5,527 | 0 |
Butera Stephanie Sobeck | - | 4,390 | 0 |
Pighini Kathleen A. | - | 4,340 | 0 |
Tucker Jonice Gray | - | 4,034 | 0 |
Bukkapatnam Raman | - | 3,842 | 0 |