These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNIT
ED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2011
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
|
|
Commission File Number 1-8097
|
|
Ensco plc
(E
xact
name of registrant as specified in its charter)
|
|
England and Wales
(State or other jurisdiction of
incorporation or organization)
6 Chesterfield Gardens
London, England
(Address of principal executive offices)
|
98-0635229
(I.R.S. Employer
Identification No.)
W1J 5BQ
(Zip Code)
|
|
Registrant's telephone number, including area code:
44 (0) 20 7659 4660
|
|
Large accelerated filer
ý
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Accelerated filer
Smaller reporting company
|
o
o
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
As of August 4, 2011, there were 230,493,455 American depositary shares of the registrant issued and outstanding, each representing one Class A ordinary share.
|
|
3
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
42
|
|
|
63
|
|
|
63
|
|
|
64
|
|
|
71
|
|
|
76
|
|
|
77
|
|
|
82
|
|
•
|
our ability to successfully integrate the operations of Ensco and Pride as contemplated and to realize the anticipated benefits of the Merger;
|
|
|
•
|
our ability to meet our increased debt service obligations as a result of the Merger and to fund planned expenditures, including construction costs for our remaining newbuild construction projects;
|
|
|
•
|
our ability to realize expected benefits from the December 2009 redomestication as a U.K. public limited company and the related reorganization of Ensco’s corporate structure (the “redomestication”), including changes in laws, rules and regulations, or the interpretation thereof, or in the applicable facts, that could adversely affect our status as a non-U.S. corporation for U.S. tax purposes or otherwise adversely affect our anticipated consolidated effective income tax rate;
|
|
•
|
the continued impact of the Macondo well incident on offshore drilling operations, including current and any future actual or de facto drilling permit and operations delays, moratoria or suspensions, new and future regulatory, legislative or permitting requirements (including requirements related to certification and testing of blow-out preventers and other equipment or otherwise impacting operations), future lease sales, changes in laws, rules and regulations that have or may impose increased financial responsibility, additional oil spill abatement contingency plan capability requirements and other governmental actions that may result in claims of force majeure or otherwise adversely affect our existing drilling contracts;
|
|
•
|
governmental regulatory, legislative and permitting requirements affecting drilling operations, including limitations on drilling locations, such as the Gulf of Mexico during hurricane season;
|
|
•
|
changes in worldwide rig supply and demand, competition or technology, including as a result of delivery of newbuild drilling rigs;
|
|
•
|
future levels of drilling activity and expenditures, whether as a result of global capital markets and liquidity, prices of oil and natural gas or otherwise, which may cause us to idle or stack additional rigs;
|
|
|
•
|
downtime and other risks associated with offshore rig operations or rig relocations, including rig or equipment failure, damage and other unplanned repairs, the limited availability of transport vessels, hazards, self-imposed drilling limitations and other delays due to severe storms and hurricanes and the limited availability or high cost of insurance coverage for certain offshore perils, such as hurricanes in the Gulf of Mexico or associated removal of wreckage or debris;
|
|
•
|
possible cancellation or suspension of drilling contracts as a result of mechanical difficulties, performance or other reasons;
|
|
|
•
|
risks inherent to shipyard rig construction, repair or enhancement, including risks associated with concentration of our construction contracts with two shipyards, unexpected delays in equipment delivery and engineering or design issues following shipyard delivery, or changes in the dates our rigs will enter a shipyard, be delivered, return to service or enter service;
|
|
|
•
|
actual contract commencement dates;
|
|
|
|
|
|
•
|
environmental or other liabilities, risks or losses, whether related to storm or hurricane damage, losses or liabilities (including wreckage or debris removal) or otherwise;
|
|
|
•
|
our ability to attract and retain skilled personnel on commercially reasonable terms, whether due to labor regulations, unionization or otherwise;
|
|
|
|
|
|
•
|
governmental action and political and economic uncertainties, including uncertainty or instability resulting from civil unrest, political demonstrations, mass strikes, or an escalation or additional outbreak of armed hostilities or other crises in oil or natural gas producing areas of the Middle East, North Africa, West Africa or other geographic areas, which may result in expropriation, nationalization, confiscation or deprivation of our assets or result in claims of a force majeure situation;
|
|
|
•
|
terrorism, piracy or military action impacting our operations, assets or financial performance;
|
|
|
•
|
the outcome of litigation, legal proceedings, investigations or other claims or contract disputes, including any inability to collect receivables or resolve significant contractual or day rate disputes, claims related to the Seahawk bankruptcy and related matters, any purported renegotiation, nullification, cancellation or breach of contracts with customers or other parties and any failure to negotiate or complete definitive contracts following announcements of receipt of letters of intent;
|
|
|
•
|
adverse changes in foreign currency exchange rates, including their effect on the fair value measurement of our derivative instruments;
|
|
•
|
potential long-lived asset or goodwill impairments; and
|
|
|
•
|
the additional risks, uncertainties and assumptions described in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part I and in “Item 1A. Risk Factors” in Part II of this report.
|
|
Three Months Ended
June 30,
|
|||||||
|
2011
|
|
2010
|
|||||
|
OPERATING REVENUES
|
|
$564.2
|
|
|
$411.4
|
|
|
|
OPERATING EXPENSES
|
|||||||
|
Contract drilling (exclusive of depreciation)
|
286.3
|
206.0
|
|||||
|
Depreciation
|
83.5
|
51.9
|
|||||
| General and administrative | 47.4 | 22.0 | |||||
|
417.2
|
279.9
|
||||||
|
OPERATING INCOME
|
147.0
|
131.5
|
|||||
|
OTHER INCOME (EXPENSE), NET
|
(18.1
|
) |
12.8
|
||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
128.9
|
144.3
|
|||||
|
PROVISION FOR INCOME TAXES
|
|||||||
|
Current income tax expense
|
27.9
|
28.7
|
|||||
|
Deferred income tax benefit
|
(2.6
|
) |
(6.3
|
) | |||
|
25.3
|
22.4
|
||||||
| INCOME FROM CONTINUING OPERATIONS | 103.6 | 121.9 | |||||
| INCOME FROM DISCONTINUED OPERATIONS, NET | -- | 6.0 | |||||
|
NET INCOME
|
103.6
|
127.9
|
|||||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(1.7
|
)
|
(1.6
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$101.9
|
$126.3
|
|||||
|
EARNINGS PER SHARE - BASIC
|
|||||||
|
Continuing operations
|
$ .59
|
$ .85
|
|||||
|
Discontinued operations
|
--
|
|
.04
|
|
|||
|
$ .59
|
$ .89
|
||||||
|
EARNINGS PER SHARE - DILUTED
|
|||||||
|
Continuing operations
|
$ .59
|
$ .85
|
|||||
|
Discontinued operations
|
--
|
|
.04
|
|
|||
|
$ .59
|
$ .89
|
||||||
|
NET INCOME ATTRIBUTABLE TO ENSCO SHARES
|
|||||||
|
Basic
|
$100.9
|
$124.8
|
|||||
|
Diluted
|
$100.9
|
$124.8
|
|||||
|
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|||||||
|
Basic
|
169.8
|
140.9
|
|||||
|
Diluted
|
170.2
|
140.9
|
|||||
|
CASH DIVIDENDS PER SHARE
|
$ .35
|
$ .35
|
|||||
|
Six Months Ended
June 30,
|
|||||||
|
2011
|
2010
|
||||||
|
OPERATING REVENUES
|
|
$925.7
|
|
|
$860.0
|
|
|
|
OPERATING EXPENSES
|
|||||||
|
Contract drilling (exclusive of depreciation)
|
477.9
|
388.4
|
|||||
|
Depreciation
|
143.0
|
103.6
|
|||||
| General and administrative |
77.5
|
42.6
|
|||||
| 698.4 | 534.6 | ||||||
|
OPERATING INCOME
|
227.3
|
325.4
|
|||||
|
OTHER INCOME (EXPENSE), NET
|
(15.9
|
) |
15.9
|
||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
211.4
|
341.3
|
|||||
|
PROVISION FOR INCOME TAXES
|
|||||||
|
Current income tax expense
|
54.2
|
51.9
|
|||||
|
Deferred income tax (benefit) expense
|
(11.9
|
) |
5.5
|
||||
|
42.3
|
57.4
|
||||||
| INCOME FROM CONTINUING OPERATIONS | 169.1 | 283.9 | |||||
| INCOME FROM DISCONTINUED OPERATIONS, NET | -- | 35.6 | |||||
|
|
|
|
|
||||
|
NET INCOME
|
169.1
|
319.5
|
|||||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(2.6
|
)
|
(3.4
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$166.5
|
$316.1
|
|||||
|
EARNINGS PER SHARE - BASIC
|
|||||||
|
Continuing operations
|
$ 1.06
|
$ 1.97
|
|||||
|
Discontinued operations
|
--
|
|
.25
|
|
|||
|
$ 1.06
|
$ 2.22
|
||||||
|
EARNINGS PER SHARE - DILUTED
|
|||||||
|
Continuing operations
|
$ 1.06
|
$ 1.97
|
|||||
|
Discontinued operations
|
--
|
|
.25
|
|
|||
|
$ 1.06
|
$ 2.22
|
||||||
|
NET INCOME ATTRIBUTABLE TO ENSCO SHARES
|
|||||||
|
Basic
|
$164.5
|
$312.2
|
|||||
|
Diluted
|
$164.5
|
$312.2
|
|||||
|
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|||||||
|
Basic
|
155.6
|
140.8
|
|||||
|
Diluted
|
155.9
|
140.9
|
|||||
|
CASH DIVIDENDS PER SHARE
|
$ .70
|
$ .375
|
|||||
|
June 30,
2011
|
December 31,
2010
|
||||
|
(Unaudited)
|
|||||
|
ASSETS
|
|||||
|
CURRENT ASSETS
|
|||||
|
Cash and cash equivalents
|
$ 554.0
|
$1,050.7
|
|||
|
Accounts receivable, net
|
682.9
|
214.6
|
|||
|
Other
|
329.4
|
171.4
|
|||
|
Total current assets
|
1,566.3
|
1,436.7
|
|||
|
PROPERTY AND EQUIPMENT, AT COST
|
13,901.3
|
6,744.6
|
|||
|
Less accumulated depreciation
|
1,792.5
|
1,694.7
|
|||
|
Property and equipment, net
|
12,108.8
|
5,049.9
|
|||
|
GOODWILL
|
3,295.0
|
336.2
|
|||
|
OTHER ASSETS, NET
|
541.3
|
228.7
|
|||
|
$17,511.4
|
$7,051.5
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||
|
CURRENT LIABILITIES
|
|||||
|
Accounts payable - trade
|
$ 553.1
|
$ 163.5
|
|||
|
Accrued liabilities and other
|
504.2
|
168.3
|
|||
| Short-term debt | 89.9 | -- | |||
|
Current maturities of long-term debt
|
47.5
|
17.2
|
|||
|
Total current liabilities
|
1,194.7
|
349.0
|
|||
|
LONG-TERM DEBT
|
4,917.4
|
240.1
|
|||
|
DEFERRED INCOME TAXES
|
364.1
|
358.0
|
|||
|
OTHER LIABILITIES
|
456.9
|
139.4
|
|||
|
COMMITMENTS AND CONTINGENCIES
|
|||||
|
ENSCO SHAREHOLDERS' EQUITY
|
|||||
|
Class A ordinary shares, U.S. $.10 par value, 450.0 million shares
authorized, 235.8 million and 150.0 million shares issued
|
23.6
|
15.0
|
|||
|
Class B ordinary shares,
£
1 par value, 50,000 shares authorized and issued
|
.1 | .1 | |||
|
Additional paid-in capital
|
5,209.9
|
637.1
|
|||
|
Retained earnings
|
5,340.8
|
5,305.0
|
|||
|
Accumulated other comprehensive income
|
14.8
|
|
11.1
|
|
|
|
Treasury shares, at cost, 5.7 million shares and 7.1 million shares
|
(17.5
|
)
|
(8.8
|
)
|
|
|
Total Ensco shareholders' equity
|
10,571.7
|
5,959.5
|
|||
|
NONCONTROLLING INTERESTS
|
6.6
|
5.5
|
|||
|
Total equity
|
10,578.3
|
5,965.0
|
|||
|
$17,511.4
|
$7,051.5
|
||||
|
Six Months Ended
June 30,
|
|||||
|
2011
|
2010
|
||||
|
OPERATING ACTIVITIES
|
|||||
|
Net income
|
$ 169.1
|
$ 319.5
|
|||
|
Adjustments to reconcile net income to net cash provided by operating
|
|||||
|
activities of continuing operations:
|
|||||
|
Depreciation expense
|
143.0
|
103.6
|
|||
| Share-based compensation expense | 22.2 | 22.4 | |||
| Deferred income tax (benefit) expense | (11.9 | ) | 5.5 | ||
| Amortization expense | 14.9 | 16.0 | |||
|
Loss on asset impairment
|
--
|
12.2
|
|||
|
Income from discontinued operations, net
|
--
|
(.7
|
) | ||
|
Gain on disposal of discontinued operations, net
|
--
|
(34.9
|
) | ||
|
Other
|
(12.9
|
) |
5.4
|
||
|
Changes in operating assets and liabilities:
|
|||||
|
(Increase) decrease in accounts receivable
|
(102.3
|
) |
23.9
|
||
|
Decrease in other assets
|
31.4
|
|
.1
|
|
|
|
Decrease in
liabilities
|
(77.7
|
)
|
(97.6
|
)
|
|
|
Net cash provided by operating activities of continuing operations
|
175.8
|
375.4
|
|||
|
INVESTING ACTIVITIES
|
|||||
| Acquisition of Pride International, Inc., net of cash acquired | (2,656.0 | ) | -- | ||
|
Additions to p
rop
erty and equipment
|
(265.6
|
)
|
(336.6
|
)
|
|
|
Proceeds from disposal of discontinued operations
|
--
|
132.4
|
|||
|
Proceeds from disposition of assets
|
44.4
|
.7
|
|||
| Other | (4.5 | ) | -- | ||
|
Net cash used in investing activities
|
(2,881.7
|
)
|
(203.5
|
)
|
|
|
FINANCING ACTIVITIES
|
|||||
| Proceeds from issuance of senior notes | 2,462.8 | -- | |||
| Reduction of long-term borrowings | (189.6 | ) | (8.6 | ) | |
|
Cash dividends paid
|
(130.7
|
)
|
(53.6
|
)
|
|
| Commercial paper borrowings, net | 89.9 | -- | |||
| Debt financing costs | (31.8 | ) | (6.2 | ) | |
|
Other
|
8.5
|
|
(12.4
|
)
|
|
|
Net cash provided by (used in) financing activities
|
2,209.1
|
|
(80.8
|
)
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
.1
|
(.7
|
) | ||
|
Net cash provided by operating activities of discontinued operations
|
--
|
|
5.3
|
|
|
|
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(496.7
|
) |
95.7
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
1,050.7
|
1,141.4
|
|||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ 554.0
|
$1,237.1
|
|||
|
Share consideration paid:
|
|||
|
179.7 million outstanding shares of Pride common stock converted to 85.8 million of Ensco ADSs
using the
exchange ratio of 0.4778 and valued at $53.32 per share
|
$4,577.5
|
||
|
Cash and other consideration paid:
|
|||
|
179.7 million outstanding shares of Pride common stock at $15.60 per share
|
2,803.0
|
||
|
Estimated fair value of 2.5 million vested Pride employee stock options assumed by Ensco
|
35.4
|
||
|
Merger consideration
|
$7,415.9
|
|
Estimated
Fair Value
|
||
|
Assets:
|
||
|
Cash and cash equivalents
|
$ 147.0 | |
|
Accounts receivable*
|
371.3 | |
|
Other current assets
|
150.9 | |
|
Property and equipment
|
6,758.8 | |
|
Other assets
|
343.7 | |
|
Liabilities:
|
||
|
Accounts payable and accrued liabilities and other
|
539.8 | |
| Debt | 2,436.0 | |
|
Deferred income tax liabilities
|
19.0 | |
|
Other liabilities
|
319.8 | |
|
Net assets acquired
|
$4,457.1 |
|
| Less merger consideration | 7,415.9 | |
| Goodwill | $2,958.8 | |
|
Deepwater
|
$2,485.1
|
||||
|
Midwater
|
473.7
|
||||
|
Jackup
|
--
|
||||
|
Total
|
$2,958.8
|
| (In millions, except per share amounts) |
Three Months Ended
|
Six Months Ended
|
||||||||||
|
June 30,
|
June 30,
|
|||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||
|
Revenues
|
$880.8
|
$773.2
|
$1,642.1
|
$1,591.1
|
||||||||
|
Net income
|
110.7
|
186.5
|
183.5
|
447.4
|
||||||||
|
Earnings per share - basic
|
0.42
|
0.77
|
0.74
|
1.78
|
||||||||
|
Earnings per share - diluted
|
0.42
|
0.76
|
0.74
|
1.78
|
||||||||
|
Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||
|
As of June 30, 2011
|
|||||||||||||
|
Supplemental executive retirement plan assets
|
$27.0 |
$ --
|
$ --
|
$27.0 | |||||||||
|
Derivatives, net
|
--
|
13.7
|
--
|
13.7
|
|||||||||
|
Total financial assets
|
$27.0
|
$13.7
|
$ --
|
$40.7
|
|||||||||
|
As of December 31, 2010
|
|||||||||||||
|
Auction rate securities
|
$ --
|
$ --
|
$44.5
|
$44.5
|
|||||||||
|
Supplemental executive retirement
plan assets
|
23.0
|
--
|
--
|
23.0
|
|||||||||
|
Derivatives, net
|
--
|
16.4
|
--
|
16.4
|
|||||||||
|
Total financial assets
|
$23.0
|
$16.4
|
$44.5
|
$83.9
|
|||||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Beginning balance
|
$ --
|
$ 55.4
|
$ 44.5
|
$ 60.5
|
|||||
|
Sales
|
--
|
|
(10.5)
|
(49.3
|
) |
(15.9)
|
|||
| Realized losses* | -- | -- | (0.1 | ) | -- | ||||
|
Unrealized gains*
|
--
|
.3
|
4.9
|
.6
|
|||||
|
Transfers in and/or out of L
ev
el 3
|
--
|
--
|
--
|
--
|
|||||
|
Ending balance
|
$ --
|
$ 45.2
|
$ --
|
$ 45.2
|
|||||
|
*Realized losses and unr
ealiz
ed gains were included in other income, net, in our condensed consolidated statements of income.
|
|
June 30,
2011
|
December 31,
2010
|
||||||||
|
Carrying
Value
|
Estimated
Fair
Value
|
Carrying
Value
|
Estimated
Fair
Value
|
||||||
| 4.70% Senior notes due 2021 | $1,471.2 | $1,514.3 | $ -- | $ -- | |||||
| 6.875% Senior notes due 2020 | 1,063.1 | 1,048.9 | -- | -- | |||||
|
3
.25% Senior notes due 2016
|
992.8 | 1,017.5 | -- | -- | |||||
| 8.50% Senior notes due 2019 | 639.1 | 634.4 | -- | -- | |||||
| 7.875% Senior notes due 2040 | 385.6 | 373.8 | -- | -- | |||||
| 7.20% Debentures due 2027 | 149.0 | 167.8 | 148.9 | 165.0 | |||||
| 4.33% Bonds, including current maturities, due 2016 | 164.3 | 164.4 | -- | -- | |||||
|
6.36% Bonds, including current maturities, due 2015
|
57.0
|
64.4
|
63.4
|
71.9
|
|||||
|
4.65%
Bonds, including current maturities, due 2020
|
42.8
|
48.4
|
45.0
|
50.6
|
|||||
|
June 30,
|
December 31,
|
||||
|
2011
|
2010
|
||||
|
Drilling rigs and equipment
|
$11,318.2
|
$5,175.2
|
|||
|
Other
|
82.4
|
50.4
|
|||
|
Work in progress
|
2,500.7
|
1,519.0
|
|||
|
$13,901.3
|
$6,744.6
|
||||
|
June 30,
|
December 31,
|
||||
|
|
2011
|
2010
|
|||
|
4
.70% Senior notes due 2021
|
$1,471.2
|
$ --
|
|||
|
6.875% Senior notes due 2020
|
1,063.1 |
--
|
|
||
|
3.25% Senior notes due 2016
|
992.8 |
--
|
|
||
|
8.50% Senior notes due 2019
|
639.1 |
--
|
|
||
|
7.875% Senior notes due 2040
|
385.6 | -- | |||
|
7.20% Debentures due 2027
|
149.0 | -- | |||
|
4.33% Bonds due 2016
|
164.3 | 148.9 | |||
|
6.36% Bonds due 2015
|
57.0 | 63.4 | |||
|
4.65% Bonds due 2020
|
42.8 | 45.0 | |||
| Commercial paper | 89.9 | -- | |||
|
Less current maturities
|
(137.4 | ) | (17.2 | ) | |
|
Total long-term debt
|
$4,917.4 | $240.1 | |||
|
2011
|
$ 113.6
|
||
|
2012
|
47.5
|
||
|
2013
|
47.5
|
||
|
2014
|
47.5
|
||
|
2015
|
47.5
|
||
|
Thereafter
|
4,387.6
|
||
|
Total
|
$4,691.2
|
| Derivative Assets | Derivative Liabilities | |||
|
June 30,
2011
|
December 31,
2010
|
June 30,
2011
|
December 31,
2010
|
|
| Derivatives Designated as Hedging Instruments | ||||
|
Foreign currency forward contracts - current
(1)
|
$13.9 | $16.8 | $0.2 | $0.6 |
|
Foreign currency forward contracts - non-current
(2)
|
1.5 | 0.1 | -- | 0.1 |
|
|
15.4
|
16.9
|
0.2
|
0.7
|
| Derivatives Not Designated as Hedging Instruments | ||||
|
Foreign currency forward contracts - current
(1)
|
--
|
0.2
|
1.5
|
--
|
|
|
--
|
0.2
|
1.5
|
--
|
|
Total
|
$15.4
|
$17.1
|
$1.7
|
$0.7
|
|
|
(1) |
Derivative assets and liabilities that have maturity dates equal to or less than twelve months from the respective balance sheet date were included in other current assets and accrued liabilities and other, respectively, on our condensed consolidated balance sheets.
|
|
|
(2) |
Derivative assets and liabilities that have maturity dates greater than twelve months from the respective balance sheet date were included in other assets, net, and other liabilities, respectively, on our condensed consolidated balance sheets.
|
|
Derivatives Designated
as Cash Flow Hedges
|
Gain (Loss)
Recognized in
Other Comprehensive
Income ("OCI")
(Effective Portion)
|
(Loss) Gain
Reclassified
from
Accumulated Other
Comprehensive Income
("AOCI") into Income
(Effective Portion)
|
Gain (Loss)
Recognized in Income on
Derivatives (Ineffective
Portion and Amount
Excluded from
Effectiveness Testing)
(1)
|
||||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
||||||||||
|
Interest rate lock contracts
(2)
|
$ --
|
$ --
|
$(.2)
|
$(.2)
|
$ --
|
$ --
|
|||||||||
|
Foreign currency forward contracts
(3)
|
3.1
|
(1.6)
|
1.7
|
.4
|
1.1
|
(.2)
|
|||||||||
|
Total
|
$3.1
|
$(1.6)
|
$1.5
|
$ .2
|
$1.1
|
$(.2)
|
|||||||||
|
Derivatives Designated
as Cash Flow Hedges
|
Gain (L
oss)
Recognized
in
OCI
(Effective Portion)
|
(Loss) Gain
Reclassified
from
AOCI into Income
(Effective Portion)
|
Gain (Loss)
Recognized
in Income on
Derivatives (Ineffective
Portion and Amount
Excluded from
Effectiveness Testing)
(1)
|
||||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
||||||||||
|
Interest rate lock contracts
(2)
|
$ --
|
$ --
|
$ (.3
|
) |
$ (.3)
|
$ --
|
$ --
|
||||||||
|
Foreign currency forward contracts
(3)
|
6.0
|
(3.0)
|
2.6
|
1.8
|
.7
|
(.2)
|
|||||||||
|
Total
|
$6.0
|
$(3.0)
|
$2.3
|
$1.5
|
$ .7
|
$(.2)
|
|||||||||
|
|
(1) |
Gains and losses recognized in income for ineffectiveness and amounts excluded from effectiveness testing were included in other income, net, in our condensed consolidated statements of income.
|
|
|
(2) |
Losses on derivatives reclassified from AOCI into income (effective portion) were included in other income, net, in our condensed consolidated statements of income.
|
|
|
(3) |
Gains and losses on derivatives reclassified from AOCI into income (effective portion) were included in contract drilling expense in our condensed consolidated statements of income.
|
|
Deepwater
|
Midwater
|
Jackup
|
|
Total
|
||||||
|
Balance as of December 31, 2010
|
$ 143.6
|
$ --
|
$192.6
|
|
$ 336.2
|
|||||
| Acquisition of Pride | 2,485.1 |
473.7
|
--
|
|
2,958.8
|
|||||
|
Balance as of June 30, 2011
|
$2,628.7
|
$473.7
|
$192.6
|
|
$3,295.0
|
|||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Net income attributable to Ensco
|
$101.9
|
$126.3
|
$166.5
|
$316.1
|
|||||
|
Net income allocated to non-vested share awards
|
(1.0
|
)
|
(1.5
|
)
|
(2.0
|
)
|
(3.9
|
)
|
|
|
Net income attributable to Ensco shares
|
$100.9
|
$124.8
|
$164.5
|
$312.2
|
|||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Weighted-average shares - basic
|
169.8
|
140.9
|
155.6
|
140.8
|
|||||
|
Potentially dilutive share options
|
.4
|
.0
|
.3
|
.1
|
|||||
|
Weighted-average shares - diluted
|
170.2
|
140.9
|
155.9
|
140.9
|
|||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Net income
|
$103.6
|
$127.9
|
$169.1
|
$319.5
|
|||||
|
Other comprehensive income (loss):
|
|||||||||
|
Net change in fair value of derivatives
|
3.1
|
(1.6
|
) |
6.0
|
|
(3.0
|
)
|
||
|
Reclassification of gains and losses on derivative
|
|||||||||
|
instruments from other comprehensive (income) loss
|
|||||||||
|
into net income
|
(1.5
|
) |
(.2
|
) |
(2.3
|
) |
(1.5
|
) | |
|
Net other comprehensive income (loss)
|
1.6
|
(1.8
|
) |
3.7
|
(4.5
|
) | |||
|
Comprehensive income
|
105.2
|
126.1
|
172.8
|
315.0
|
|||||
|
Comprehensive income attributable to noncontrolling
interests
|
(1.7
|
)
|
(1.6
|
)
|
(2.6
|
)
|
(3.4
|
)
|
|
|
Comprehensive income attributable
to Ensco
|
$103.5
|
$124.5
|
$170.2
|
$311.6
|
|||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Income from continuing operations
|
$103.6
|
$121.9
|
$169.1
|
$283.9
|
|||||
|
Income from continuing operations attributable to
noncontrolling interests
|
(1.7
|
)
|
(1.6
|
)
|
(2.6
|
)
|
(3.2
|
)
|
|
|
Income from continuing operations attributable to Ensco
|
$101.9
|
$120.3
|
$166.5
|
$280.7
|
|||||
|
Three Months Ended
June 30, 2010
|
Six Months Ended
June 30, 2010
|
||||
|
Income from discontinued operations
|
$6.0
|
$35.6
|
|||
|
Income from discontinued operations attributable to
noncontrolling interests
|
--
|
|
|
(.2)
|
|
|
Income from discontinued operations attributable to Ensco
|
$6.0
|
$35.4
|
|||
|
2011
(1)
|
$12.6
|
||||
|
2012
|
11.3
|
||||
|
2013
|
6.6
|
||||
|
2014
|
4.8
|
||||
|
2015
|
4.6
|
||||
|
Thereafter
|
11.4
|
||||
|
Total
|
$51.3
|
|
2011
(1)
|
$ 410.7
|
||||
|
2012
|
670.2
|
||||
|
2013
|
698.7
|
||||
|
Total
|
$1,779.6
|
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Revenues
|
$ 232.3
|
$ 36.1
|
$ 289.3
|
$ 6.5 |
$ 564.2
|
$ --
|
$ 564.2
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
111.1
|
22.9
|
145.4
|
6.9 |
286.3
|
--
|
286.3
|
|||||||
|
Depreciation
|
33.9
|
5.2
|
43.2
|
0.5 |
82.8
|
0.7
|
83.5
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
47.4
|
47.4
|
|||||||
|
Operating income (loss)
|
$ 87.3
|
$ 8.0
|
$ 100.7
|
$ (0.9 | ) |
$ 195.1
|
$(48.1
|
) |
$ 147.0
|
|||||
|
Property and equipment, net
|
$8,774.8
|
$910.8
|
$2,386.1
|
$ 13.9 |
$12,085.6
|
$ 23.2
|
$12,108.8
|
|||||||
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Revenues
|
$ 120.9
|
$ --
|
$ 290.5
|
$ -- |
$ 411.4
|
$ --
|
$ 411.4
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
46.5
|
--
|
147.0
|
12.5 |
206.0
|
--
|
206.0
|
|||||||
|
Depreciation
|
9.7
|
--
|
41.1
|
0.8 |
51.6
|
0.3
|
51.9
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
22.0
|
22.0
|
|||||||
|
Operating income (loss)
|
$ 64.7
|
$ --
|
$ 102.4
|
$(13.3 | ) |
$ 153.8
|
$(22.3
|
) |
$ 131.5
|
|||||
|
Property and equipment, net
|
$2,509.0
|
$ --
|
$2,076.4
|
$ 15.2 |
$ 4,600.6
|
$ 4.1
|
$ 4,604.7
|
|||||||
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Reve
nue
s
|
$ 330.4
|
$ 36.1
|
$ 552.7
|
$ 6.5 |
$ 925.7
|
$ --
|
$ 925.7
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
152.0
|
22.9
|
295.7
|
7.3 |
477.9
|
--
|
477.9
|
|||||||
|
Depreciation
|
50.1
|
5.2
|
85.7
|
0.9 |
141.9
|
1.1
|
143.0
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
77.5
|
77.5
|
|||||||
|
Operating income (loss)
|
$ 128.3
|
$ 8.0
|
$ 171.3
|
$ (1.7 | ) |
$ 305.9
|
$(78.6
|
) |
$ 227.3
|
|||||
|
Property and equipment, net
|
$8,774.8
|
$910.8
|
$2,386.1
|
$ 13.9 |
$12,085.6
|
$ 23.2
|
$12,108.8
|
|||||||
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Revenues
|
$ 251.3
|
$ --
|
$ 608.7
|
$ -- |
$ 860.0
|
$ --
|
$ 860.0
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
91.5
|
--
|
284.0
|
12.9 |
388.4
|
--
|
388.4
|
|||||||
|
Depreciation
|
19.5
|
--
|
82.0
|
1.5 |
103.0
|
0.6
|
103.6
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
42.6
|
42.6
|
|||||||
|
Operating income (loss)
|
$ 140.3
|
$ --
|
$ 242.7
|
$(14.4 | ) |
$ 368.6
|
$(43.2
|
) |
$ 325.4
|
|||||
|
Property and equipment, net
|
$2,509.0
|
$ --
|
$2,076.4
|
$ 15.2 |
$ 4,600.6
|
$ 4.1
|
$ 4,604.7
|
|||||||
| Deepwater | Midwater | Jackup | Other | Total | ||
|
U.S.
|
5
|
--
|
11
|
-- |
16
|
|
|
Mexico
|
--
|
--
|
4
|
-- |
4
|
|
| North America |
5
|
--
|
15
|
--
|
20
|
|
|
South America
|
7
|
5 | -- | -- | 12 | |
| Africa | 3 |
1
|
1
|
--
|
5
|
|
| Middle East |
--
|
--
|
11
|
--
|
11
|
|
| Europe | 1 | -- | 9 | -- | 10 | |
| Asia | -- | -- | 9 | 1 | 10 | |
| Asia - Under Construction | 5 | -- | 2 | -- | 7 | |
| Australia | -- | -- | 1 | -- | 1 | |
|
Total
|
21
|
6
|
48
|
1 |
76
|
|
|
June 30,
|
December 31,
|
||||
|
2011
|
2010
|
||||
|
|
|
||||
|
Trade
|
$648.3
|
$209.9
|
|||
|
Other
|
44.2
|
7.8
|
|||
|
692.5
|
217.7
|
||||
|
Allowance for doubtful accounts
|
(9.6)
|
(3.1
|
)
|
||
|
$682.9
|
$214.6
|
||||
|
June 30,
|
December 31,
|
||||
|
2011
|
2010
|
||||
|
Inventory
|
$171.2
|
$ 56.4
|
|||
|
Prepaid taxes
|
56.2
|
47.4
|
|||
|
Deferred mobilization costs
|
26.6
|
19.7
|
|||
|
Prepaid expenses
|
21.5
|
12.9
|
|||
| Derivative assets | 13.9 | 17.0 | |||
|
Deferred tax assets
|
12.0
|
9.5
|
|||
|
Other
|
28.0
|
8.5
|
|||
|
$329.4
|
$171.4
|
||||
|
June 30,
|
December 31,
|
||||
|
2011
|
2010
|
||||
| Contract intangibles | $217.0 | $ -- | |||
| Unbilled reimbursable receivables | 131.0 | -- | |||
|
Prepaid taxes on intercompany transfers of property
|
75.2
|
74.6
|
|||
|
Deferred mobilization costs
|
32.5
|
31.3
|
|||
|
Supplemental executive retirement plan assets
|
27.0
|
23.0
|
|||
|
Wreckage and debris removal receivables
|
24.8
|
26.8
|
|||
| Auction rate securities | -- | 44.5 | |||
|
Other
|
33.8
|
28.5
|
|||
|
$541.3
|
$228.7
|
||||
|
June 30,
|
December 31,
|
||||
|
2011
|
2010
|
||||
|
Personnel costs
|
$144.5
|
$ 58.0
|
|||
| Accrued interest | 68.7 | 2.1 | |||
|
Contract intangibles
|
65.6
|
5.1
|
|||
| Deferred revenue | 65.4 | 48.1 | |||
|
Taxes
|
57.7
|
22.1
|
|||
| Wreckage and debris removal | 21.0 | 21.0 | |||
|
Other
|
81.3
|
11.9
|
|||
|
$504.2
|
$168.3
|
||||
|
June 30,
|
December 31,
|
||||
|
2011
|
2010
|
||||
| Contract intangibles | $234.8 | $ -- | |||
|
Unrecognized tax benefits (inclusive of interest and penalties)
|
87.6
|
|
25.7
|
||
| Deferred revenue | 64.6 | 68.0 | |||
|
Supplemental executive retirement plan liabilities
|
31.9
|
26.0
|
|||
|
Other
|
38.0
|
19.7
|
|||
|
$456.9
|
$139.4
|
||||
|
E
NSC
O PLC
AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Three Months Ended June 30, 2011
(in millions)
|
|
Ensco Plc
|
ENSCO
International
Inc.
|
Pride
International
Inc.
|
Other
Non-
Guar
antor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
|||||||
|
OPER
ATING
REVENUES
|
$ --
|
$ --
|
$ -- |
$564.7
|
$ (0.5
|
) | $564.2 | |||||
|
OPERATING EXPENSES
|
||||||||||||
|
Contract drilling (exclusive of
depreciation)
|
0.9 | -- | -- | 285.9 | (0.5 | ) |
286.3
|
|||||
|
Depreciation
|
0.1 | 0.2 | -- | 83.2 | -- | 83.5 | ||||||
|
General and administrative
|
11.5 | -- | -- | 35.9 | -- | 47.4 | ||||||
|
OPERATING INCOME (LOSS)
|
(12.5 | ) | (0.2 | ) | -- | 159.7 | -- | 147.0 | ||||
|
EQUITY EARNINGS IN AFFILIATES,
NET
OF TAX
|
117.4 | 54.7 | 18.4 | -- | (190.5 | ) |
--
|
|||||
|
OTHER INCOME (EXPENSE), NET
|
(3.0 | ) | (0.6 | ) | (3.6 | ) | (10.9 | ) | -- | (18.1 | ) | |
|
INCOME FROM CONTINUING
|
||||||||||||
|
OPERATIONS BEFORE INCOME TAXES
|
101.9 | 53.9 | 14.8 | 148.8 | (190.5 | ) | 128.9 | |||||
|
INCOME TAX PRO
VISIO
N (BENEFIT)
|
-- | 13.7 | (1.3 | ) | 12.9 | -- | 25.3 | |||||
|
NET INCOME
|
$101.9 | $40.2 | $16.1 | $135.9 | $(190.5 | ) | $103.6 | |||||
|
NET INCOME ATTRIBUTABLE TO
NON
CONTROLLING INTERESTS
|
-- | -- | -- | (1.7 |
)
|
-- |
(1.7
|
)
|
||||
|
NET INCOME ATTRIBUTABLE
TO ENSCO
|
$101.9 | $40.2 | $16.1 | $134.2 | $(190.5 | ) |
$101.9
|
|||||
|
E
NSC
O PLC
AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Three Months Ended June 30, 2010
(in millions)
|
||||||||||
|
Ensco plc
|
ENSCO
International
Inc.
|
Other
Non-guarantor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
||||||
|
OPE
RATING REVENUES
|
$ --
|
$ --
|
$411.7
|
$ (0.3
|
) | $411.4 | ||||
|
OPERATING EXPENSES
|
||||||||||
|
Contract drilling (exclusive of
depreciation)
|
0.3 | -- | 206.0 | (0.3 | ) |
206.0
|
||||
|
Depreciation
|
0.1 | 0.2 | 51.6 | -- | 51.9 | |||||
|
General and administrative
|
14.3 | -- | 7.7 | -- | 22.0 | |||||
|
OPERATING INCOME (LOSS)
|
(14.7 | ) | (0.2 | ) | 146.4 | -- | 131.5 | |||
|
EQUITY EARNINGS IN AFFILIATES,
NET OF TAX
|
126.6 | (20.7 |
)
|
-- | (105.9 | ) | -- | |||
|
OTHER INCOME (EXPENSE), NET
|
14.1 | (0.5 | ) | (0.8 | ) | -- | 12.8 | |||
|
INCOME FROM CONTINUING OPERATIONS
|
||||||||||
|
BEFORE INCOME TAXES
|
126.0 | (21.4 | ) | 145.6 | (105.9 | ) | 144.3 | |||
|
INCOME TAX PROVISION (BENEFIT)
|
(0.3 | ) | 11.5 | 11.2 | -- | 22.4 | ||||
| DISCONTINUED OPERATIONS | -- | (11.1 | ) | 17.1 | -- | 6.0 | ||||
|
NET INCOME
|
$126.3 | $(44.0 | ) | $151.5 | $(105.9 | ) | $127.9 | |||
|
NET INCOME ATTRIBUTABLE TO
NONCONTROLLING INTERESTS
|
-- | -- | (1.6 |
)
|
-- |
(1.6
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$126.3 | $(44.0 | ) | $149.9 | $(105.9 | ) | $126.3 | |||
|
E
NSC
O PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Six Months Ended June 30, 2011
(in millions)
|
||||||||||||
|
Ensco plc
|
ENSCO
International
Inc.
|
Pride
International
Inc.
|
Other
Non-guarantor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
|||||||
|
OPERA
TIN
G REVENUES
|
$ --
|
$ --
|
$ -- |
$926.5
|
$ (0.8
|
) | $925.7 | |||||
|
OPERATING EXPENSES
|
||||||||||||
|
Contract drilling (exclusive of d
epreciation)
|
1.6 | -- | -- |
477.1
|
(0.8 | ) |
477.9
|
|||||
|
Depreciation
|
0.2 | 0.5 | -- | 142.3 | -- | 143.0 | ||||||
|
General and administrative
|
24.8 | -- | -- | 52.7 | -- | 77.5 | ||||||
|
OPERATING INCOME (LOSS)
|
(26.6 | ) | (0.5 | ) | -- | 254.4 | -- | 227.3 | ||||
|
EQUITY EARNINGS IN AFFILIATES,
NET OF TAX
|
192.5 | 120.9 | 18.4 | -- | (331.8 | ) |
--
|
|||||
|
OTHER INCOME (EXPENSE), NET
|
0.6 | (0.8 | ) | (3.6 | ) | (12.1 | ) | -- | (15.9 | ) | ||
|
INCOME FROM CONTINUING
|
||||||||||||
|
OPERATIONS BEFORE INCOME
TAXES
|
166.5 | 119.6 | 14.8 | 242.3 | (331.8 | ) | 211.4 | |||||
|
INCOME TAX PROVISION (BENEFIT)
|
-- | 19.3 | (1.3 | ) | 24.3 | -- | 42.3 | |||||
| DISCONTINUED OPERATIONS | -- | -- | -- | -- | -- | -- | ||||||
|
NET INCOME
|
$166.5 | $100.3 | $16.1 | $218.0 | $(331.8 | ) | $169.1 | |||||
|
NET INCOME ATTRIBUTABLE TO
NON
CONTROLLING INTERESTS
|
-- | -- | -- | (2.6 |
)
|
-- |
(2.6
|
)
|
||||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$166.5 | $100.3 | $16.1 | $215.4 | $(331.8 | ) | $166.5 | |||||
|
E
NSC
O
PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Six Months Ended June 30, 2010
(in millions)
|
||||||||||
|
Ensco plc
|
ENSCO
International
Inc.
|
Other
Non-guarantor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
||||||
|
OPERATING REVENUES
|
$ --
|
$ --
|
$860.6
|
$ (0.6
|
) | $860.0 | ||||
|
OPERATING EXPENSES
|
||||||||||
|
Contract drilling (exclusive of
depreciation)
|
0.6 | -- | 388.4 | (0.6 | ) |
388.4
|
||||
|
Depreciation
|
0.1 | 0.5 | 103.0 | -- | 103.6 | |||||
|
General and administrative
|
27.1 | -- | 15.5 | -- | 42.6 | |||||
|
OPERATING INCOME (LOSS)
|
(27.8 | ) | (0.5 | ) | 353.7 | -- | 325.4 | |||
|
EQUITY EARNINGS IN AFFILIATES,
NET OF TAX
|
315.4 | 166.8 | -- | (482.2) |
--
|
|||||
|
OTHER INCOME (EXPENSE), NET
|
28.4 | (2.4 | ) | (10.1 | ) | -- | 15.9 | |||
|
INCOME FROM CONTINUING
|
||||||||||
|
OPERATIONS BEFORE INCOME TAXES
|
316.0 | 163.9 | 343.6 | (482.2 | ) | 341.3 | ||||
|
INCOME TAX PROVISION (BENEFIT)
|
(0.1
|
) | 21.3 | 36.2 | -- | 57.4 | ||||
| DISCONTINUED OPERATIONS | -- | (19.8 | ) | 55.4 | 35.6 | |||||
|
NET INCOME
|
$316.1 | $122.8 | $362.8 | $(482.2 | ) | $319.5 | ||||
|
NET INCOME ATTRIBUTABLE TO
NONCONTROLLING INTERESTS
|
-- | -- | (3.4 |
)
|
-- |
(3.4
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$316.1 | $122.8 | $359.4 | $(482.2 | ) | $316.1 | ||||
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
June 30, 2011
(in millions)
|
||||||||||||
|
Ensco plc
|
ENSCO
International
Inc.
|
Pride
International
Inc.
|
Other
Non-guarantor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
|||||||
|
ASSETS
|
||||||||||||
| C URR ENT ASSETS | ||||||||||||
|
Cash and cash equivalents
|
$ 222.5
|
$ 104.2
|
$ 37.7
|
$ 189.6
|
$ --
|
$ 554.0 | ||||||
| Accounts receivable | -- | 0.6 | -- | 682.3 | -- | 682.9 | ||||||
| Accounts receivable from affiliates | 34.7 | 121.1 | 670.3 | -- | (826.1 | ) | -- | |||||
|
Other
|
2.8 | 18.6 | 6.4 | 301.6 | -- | 329.4 | ||||||
|
Total current assets
|
260.0 | 244.5 | 714.4 | 1,173.5 | (826.1 | ) | 1,566.3 | |||||
|
|
||||||||||||
|
PROPERTY AND EQUIPMENT,
AT COST
|
1.8 | 24.6 | -- | 13,874.9 | -- |
13,901.3
|
||||||
|
Less accumulated depreciation
|
0.5 | 22.5 | -- | 1,769.5 | -- | 1,792.5 | ||||||
| Property and equipment, net | 1.3 | 2.1 | -- | 12,105.4 | -- | 12,108.8 | ||||||
|
|
||||||||||||
| GOODWILL | -- | -- | -- | 3,295.0 | -- | 3,295.0 | ||||||
|
DUE FROM
AFFILIATES
|
4,229.5 | 2,908.4 | 1,278.0 | -- | (8,415.9 | ) |
--
|
|||||
|
INVESTMENTS IN AFFILIATES
|
9,833.5 | 2,806.5 | 5,212.4 | -- | (17,852.4 | ) | -- | |||||
| OTHER ASSETS, NET | 15.1 | 91.1 | 0.6 | 434.5 | -- | 541.3 | ||||||
|
|
$14,339.4 | $6,052.6 | $7,205.4 | $17,008.4 | $(27,094.4 | ) | $17,511.4 | |||||
|
|
||||||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
|
CURRENT LIABILITIES
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$ 30.4 | $ 14.5 | $ 31.8 | $ 980.6 | $ -- | $ 1,057.3 | ||||||
| Accounts payable to affiliates | 52.7 | 36.8 | 405.0 | 331.6 | (826.1 | ) | -- | |||||
| Short-term debt | 89.9 | -- | -- | -- | -- | 89.9 | ||||||
|
Current maturities of long-term debt
|
-- | -- | -- | 47.5 | -- | 47.5 | ||||||
| Total current liabilities | 173.0 | 51.3 | 436.8 | 1,359.7 | (826.1 | ) | 1,194.7 | |||||
| DUE TO AFFILIATES | 1,829.0 | 2,168.2 | 128.4 | 4,290.3 | (8,415.9 | ) | -- | |||||
| LONG-TERM DEBT | 2,464.1 | 148.9 | 2,087.8 | 216.6 | -- | 4,917.4 | ||||||
| DEFERRED INCOME TAXES | -- | 338.4 | 49.3 | (13.5 | ) | (10.1 | ) | 364.1 | ||||
| OTHER LIABILITIES | -- | 5.0 | 21.0 | 430.9 | -- | 456.9 | ||||||
| ENSCO SHAREHOLDERS' EQUITY | 9,873.3 | 3,340.8 | 4,482.1 | 10,717.8 | (17,842.3 | ) | 10,571.7 | |||||
| NONCONTROLLING INTERESTS | -- | -- | -- | 6.6 | -- | 6.6 | ||||||
| Total equity | 9,873.3 | 3,340.8 | 4,482.1 | 10,724.4 | (17,842.3 | ) | 10,578.3 | |||||
| $14,339.4 | $6,052.6 | $7,205.4 | $17,008.4 | $(27,094.4 | ) | $17,511.4 | ||||||
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2010
(in millions)
|
||||||||||
|
Ensco plc
|
ENSCO
International
Inc.
|
Other
Non-guarantor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
||||||
|
ASSETS
|
||||||||||
| CURRENT ASSETS | ||||||||||
|
Cash and cash equivalents
|
$ 3.4
|
$ 19.1
|
$1,028.2
|
$ --
|
$1,050.7 | |||||
| Accounts receivable | -- | 1.8 | 212.8 | -- | 214.6 | |||||
| Accounts receivable from affiliates | 28.5 | 144.2 | -- | (172.7 | ) | -- | ||||
|
Other
|
0.5 | 35.2 | 135.7 | -- | 171.4 | |||||
|
Total current assets
|
32.4 | 200.3 | 1,376.7 | (172.7 | ) | 1,436.7 | ||||
|
|
||||||||||
|
PROPERTY AND EQUIPMENT,
AT COST
|
1.8 | 24.5 | 6,718.3 | -- |
6,744.6
|
|||||
|
Less accumulated depreciation
|
0.3 | 22.0 | 1,672.4 | -- | 1,694.7 | |||||
| Property and equipment, net | 1.5 | 2.5 | 5,045.9 | -- | 5,049.9 | |||||
|
|
||||||||||
| GOODWILL | -- | -- | 336.2 | -- | 336.2 | |||||
|
DUE FROM
AFFILIATES
|
1,200.3 | 2,788.2 | -- |
|
(3,988.5 | ) |
--
|
|||
|
INVESTMENTS IN AFFILIATES
|
5,063.4 | 2,687.4 | -- | (7,750.8 | ) | -- | ||||
| OTHER ASSETS, NET | -- | 130.7 | 98.0 | -- | 228.7 | |||||
|
|
$6,297.6 | $5,809.1 | $6,856.8 | $(11,912.0 | ) | $7,051.5 | ||||
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||
|
CURRENT LIABILITIES
|
||||||||||
|
Accounts payable and accrued liabilities
|
$ 2.4 | $ 12.3 | $ 317.1 | $ -- | $ 331.8 | |||||
| Accounts payable to affiliates | 33.4 | 90.1 | 49.2 | (172.7 | ) | -- | ||||
|
Current maturities of long-term debt
|
-- | -- | 17.2 | -- | 17.2 | |||||
| Total current liabilities | 35.8 | 102.4 | 383.5 | (172.7 | ) | 349.0 | ||||
| DUE TO AFFILIATES | 922.6 | 2,006.7 | 1,059.2 | (3,988.5 | ) | -- | ||||
| LONG-TERM DEBT | -- | 148.9 | 91.2 | -- | 240.1 | |||||
| DEFERRED INCOME TAXES | -- | 346.0 | 12.0 | -- | 358.0 | |||||
| OTHER LIABILITIES | -- | 5.1 | 134.3 | -- | 139.4 | |||||
| ENSCO SHAREHOLDERS' EQUITY | 5,339.2 | 3,200.0 | 5,171.1 | (7,750.8 | ) | 5,959.5 | ||||
| NONCONTROLLING INTERESTS | -- | -- | 5.5 | -- | 5.5 | |||||
| Total equity | 5,339.2 | 3,200.0 | 5,176.6 | (7,750.8 | ) | 5,965.0 | ||||
| $6,297.6 | $5,809.1 | $6,856.8 | $(11,912.0 | ) | $7,051.5 | |||||
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended June 30, 2011
(in millions)
|
||||||||||||
|
Ensco plc
|
ENSCO
International
Inc.
|
Pride
International
Inc.
|
Other
Non-guarantor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
|||||||
|
OPERATING ACTIVITIES
|
|
|||||||||||
|
Net cash (used in) provided by
operating activities
|
$ (38.9 |
)
|
$ 5.0 | $ 9.4 |
|
$ 200.3 | $ -- |
$ 175.8
|
||||
|
|
||||||||||||
|
INVEST
IN
G ACTIVITIES
|
||||||||||||
|
Acquisition of Pride International, Inc.,
net of cash acquired
|
-- | -- | 92.9 | (2,748.9 |
)
|
-- |
(2,656.0
|
)
|
||||
| Additions to property and equipment | -- | (0.1 | ) | (2.5 | ) | (263.0 | ) | -- | (265.6 | ) | ||
| Proceeds from disposition of assets | -- | -- | -- | 44.4 | -- | 44.4 | ||||||
| Other | -- | -- | -- | (4.5 | ) | -- | (4.5 | ) | ||||
|
Net cash (used in) provided by
investing activities
|
-- | (0.1 |
)
|
90.4 | (2,972.0 |
)
|
-- |
(2,881.7
|
)
|
|||
|
|
||||||||||||
| FINANCING ACTIVITIES | ||||||||||||
| Proceeds from issuance of senior notes | 2,462.8 | -- | -- | -- | -- | 2,462.8 | ||||||
| Reduction of long-term borrowings, net | -- | -- | (181.0 | ) | (8.6 | ) | -- | (189.6 | ) | |||
| Cash dividends paid | (130.7 | ) | -- | -- | -- | -- | (130.7 | ) | ||||
| Commercial paper borrowings, net | 89.9 | -- | -- | -- | -- | 89.9 | ||||||
| Debt financing costs | (31.8 | ) | -- | -- | -- | -- | (31.8 | ) | ||||
|
Advances (to) from affiliates
|
(2,131.5 | ) | 80.2 | 118.9 | 1,932.4 | -- | -- | |||||
| Other | (0.7 | ) | -- | -- | 9.2 | -- | 8.5 | |||||
|
Net cash provided by (used in)
financing
activities
|
258.0 |
|
80.2 | (62.1 |
)
|
1,933.0 | -- |
2,209.1
|
||||
|
Effect of exchange rate changes on cash
and cash equivalents
|
-- | -- | -- | 0.1 | -- |
0.1
|
||||||
|
NET INCREASE (D
ECR
EASE) IN CASH
AND CASH EQUIVALENTS
|
219.1 | 85.1 | 37.7 |
|
(838.6 |
)
|
-- |
(496.7
|
)
|
|||
|
CASH AND CASH EQUIVALENTS,
BEGINNING OF PERIOD
|
3.4 | 19.1 | -- | 1,028.2 | -- |
1,050.7
|
||||||
|
CASH AND CASH EQUIVALENTS,
END OF PERIOD
|
$ 222.5 | $104.2 | $ 37.7 | $ 189.6 | $ -- |
$ 554.0
|
||||||
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended June 30, 2010
(in millions)
|
||||||||||
|
Ensco plc
|
ENSCO
International
Inc.
|
Other
Non-guarantor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
||||||
|
OPERATING ACTIVITIES
|
|
|||||||||
| Net cash (used in) provided by operating activities | $ (0.1 | ) | $ (21.2 | ) | $ 396.7 | $ -- | $ 375.4 | |||
|
|
||||||||||
|
INVESTING ACTIVITIES
|
||||||||||
| Additions to property and equipment | (1.7 | ) | -- | (334.9 | ) | -- | (336.6 | ) | ||
|
Proceeds from disposal of discontinued
operations
|
-- | -- | 132.4 | -- |
132.4
|
|||||
| Proceeds from disposition of assets | -- | -- | 0.7 | -- | 0.7 | |||||
| Net cash used in investing activities | (1.7 | ) | -- | (201.8 | ) | -- | (203.5 | ) | ||
|
|
||||||||||
| FINANCING ACTIVITIES | ||||||||||
| Cash dividends paid | (53.6 | ) | -- | -- | -- | (53.6 | ) | |||
| Reduction of long-term borrowings, net | -- | -- | (8.6 | ) | -- | (8.6 | ) | |||
| Debt financing costs | -- | -- | (6.2 | ) | -- | (6.2 | ) | |||
|
Advances (to) from affiliates
|
45.5 | (106.3 | ) | 60.8 | -- | -- | ||||
| Other | (5.1 | ) | (0.7 | ) | (6.6 | ) | -- | (12.4 | ) | |
|
Net cash (used in) provided by f
inancing
activities
|
(13.2 | ) | (107.0 |
)
|
39.4 | -- |
(80.8
|
)
|
||
|
Effect of exchange rate changes on cash and
cash equivalents
|
-- | -- | (0.7 |
)
|
-- |
(0.7
|
)
|
|||
|
Net cash provided by operating activities of
discontinued operations
|
-- | -- | 5.3 | -- |
5.3
|
|||||
|
NET (DECREASE) INCREASE IN CASH
AND CASH EQUIVALENTS
|
(15.0 |
)
|
(128.2 |
)
|
238.9 | -- |
95.7
|
|||
|
CASH AND
CASH
EQUIVALENTS,
BEGINNING OF PERIOD
|
24.8 | 277.8 | 838.8 | -- |
1,141.4
|
|||||
|
CASH AND CASH EQUIVALENTS, END
OF PERIOD
|
$ 9.8 |
|
$149.6 | $1,077.7 | $ -- |
$1,237.1
|
||||
|
June 30,
|
February 1,
|
||||
|
2011
|
2011
(*)
|
||||
|
Deepwater
|
$7,027.7
|
|
$1,723
|
.4
|
|
|
Midwater
|
451.1
|
|
--
|
||
|
Jackup
|
1,639.0
|
|
1,345
|
.3
|
|
|
Other
|
147.9
|
|
--
|
||
|
Total
|
$9,265.7
|
|
$3,068
|
.7
|
|
|
(*) Backlog includes revenues realized during January 2011.
|
|||||
|
2011
(1)
|
2012
|
2013
|
2014
and
Beyond
|
Total
|
|||||||
|
Deepwater
|
$1,034
|
.5
|
$2,140
|
.1
|
$1,658
|
.1
|
$2,195
|
.0
|
$7,027
|
.7
|
|
|
Midwater
|
193
|
.0
|
181
|
.8
|
76
|
.3
|
|
--
|
451
|
.1
|
|
|
Jackup
|
588
|
.9
|
582
|
.4
|
219
|
.8
|
247
|
.9
|
1,639
|
.0
|
|
|
Other
|
29
|
.7
|
54
|
.5
|
27
|
.6
|
36
|
.1
|
147
|
.9
|
|
|
Total
|
$1,846
|
.1
|
$2,958
|
.8
|
$1,981
|
.8
|
$2,479
|
.0
|
$9,265
|
.7
|
|
|
|
|||||||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Revenues
|
$564.2
|
$411.4
|
$925.7
|
$860.0
|
|||||
|
Operating expenses
|
|||||||||
|
Contract drilling (exclusive of depreciation)
|
286.3
|
206.0
|
477.9
|
388.4
|
|||||
|
Depreciation
|
83.5
|
51.9
|
143.0
|
103.6
|
|||||
|
General and administrative
|
47.4
|
22.0
|
77.5
|
42.6
|
|||||
|
Operating income
|
147.0
|
131.5
|
227.3
|
325.4
|
|||||
|
Other income (expense), net
|
(18.1
|
) |
12.8
|
(15.9
|
) |
15.9
|
|||
|
Provision for income taxes
|
25.3
|
22.4
|
42.3
|
57.4
|
|||||
|
Income from continuing operations
|
103.6
|
121.9
|
169.1
|
283.9
|
|||||
|
Income from discontinued operations, net
|
--
|
|
6.0
|
|
--
|
|
35.6
|
|
|
|
Net income
|
103.6
|
127.9
|
169.1
|
319.5
|
|||||
|
Net income attributable to noncontrolling interests
|
(1.7
|
)
|
(1.6
|
)
|
(2.6
|
)
|
(3.4
|
)
|
|
|
Net income attributable to Ensco
|
$101.9
|
$126.3
|
$166.5
|
$316.1
|
|||||
|
June 30,
2011
(1)
|
June 30,
2010
|
||||||
|
Deepwater
(2)
|
16
|
4
|
|||||
|
Midwater
|
6
|
--
|
|||||
|
Jackup
(4)
|
46
|
39
|
|||||
|
Under construction
(2)(3)
|
7
|
4
|
|||||
|
Total
(5)
|
75
|
47
|
|||||
|
(1)
|
In connection with the Merger, we acquired 13 deepwater rigs, two of which are currently under construction, six midwater rigs and seven jackup rigs.
|
|
|
(2)
|
ENSCO 8503 was delivered in September 2010 and commenced drilling operations in French Guiana under a short-term sublet agreement during the first quarter of 2011. ENSCO 8503 is expected to commence drilling operations in the U.S. Gulf of Mexico under a two-year contract during 2011.
|
|
| (3) |
In February 2011, we entered into agreements with Keppel FELS Limited ("KFELS") to construct two ultra-high specification harsh environment jackup rigs. These rigs currently are uncontracted and scheduled for delivery during the first and second half of 2013, respectively.
|
|
| (4) |
We acquired ENSCO 109 in July 2010 and sold ENSCO 95 in June 2011.
|
|
| (5) |
The total number of rigs for each period excludes rigs reclassified as discontinued operations.
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Rig utilization
(1)
|
|||||||||
|
Deepwater
|
86%
|
91%
|
83%
|
95%
|
|||||
|
Midwater
|
79%
|
N/A
|
79%
|
N/A
|
|||||
|
Jackup
(3)
|
75%
|
75%
|
73%
|
77%
|
|||||
|
Total
|
77%
|
76%
|
75%
|
78%
|
|||||
|
Average day rates
(2)
|
|||||||||
|
Deepwater
|
$347,024
|
$403,307
|
$333,232
|
$407,334
|
|||||
|
Midwater
|
237,139
|
N/A
|
237,139
|
N/A
|
|||||
|
Jackup
(3)
|
99,024
|
105,124
|
97,959
|
108,478
|
|||||
|
Total
|
$147,305
|
$131,231
|
$134,605
|
$135,033
|
|||||
|
(1)
|
Rig utilization is derived by dividing the number of days under contract by the number of days in the period. Days under contract equals the total number of days that rigs have earned a day rate, including days associated with compensated
downtime and mobilizations. For newly constructed or acquired rigs, the number of days in the period begins upon commencement of drilling operations for rigs with a contract or when the rig becomes available for drilling operations for rigs without a contract.
|
|
|
(2)
|
Average day rates are derived by dividing contract drilling revenues, adjusted to exclude certain types of non-recurring reimbursable revenues, lump sum revenues and revenues attributable to amortization of drilling contract intangibles as discussed in Note 2 to our condensed consolidated financial statements, by the aggregate number of contract days, adjusted to exclude contract days associated with certain mobilizations, demobilizations, shipyard contracts and standby contracts.
|
|
| (3) |
ENSCO 69 has been excluded from rig utilization and average day rates for our Jackup segment during the period the rig was controlled and operated by Petrosucre, a subsidiary of Petróleos de Venezuela S.A., the national oil company of Venezuela (January 2009 - August 2010). For additional information on ENSCO 69, see Note 11 to our audited consolidated financial statements for the year ended December 31, 2010 included in our Annual Report on Form 10-K.
|
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Revenues
|
$232.3
|
$ 36.1
|
$289.3
|
$ 6.5 |
$564.2
|
$ --
|
$564.2
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
111.1
|
22.9
|
145.4
|
6.9 |
286.3
|
--
|
286.3
|
|||||||
|
Depreciation
|
33.9
|
5.2
|
43.2
|
0.5 |
82.8
|
0.7
|
83.5
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
47.4
|
47.4
|
|||||||
|
Operating income (loss)
|
$ 87.3
|
$ 8.0
|
$100.7
|
$ (0.9 | ) |
$195.1
|
$(48.1
|
) |
$147.0
|
|||||
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Revenues
|
$120.9
|
$ --
|
$290.5
|
$ -- |
$411.4
|
$ --
|
$411.4
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
46.5
|
--
|
147.0
|
12.5 |
206.0
|
--
|
206.0
|
|||||||
|
Depreciation
|
9.7
|
--
|
41.1
|
0.8 |
51.6
|
0.3
|
51.9
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
22.0
|
22.0
|
|||||||
|
Operating income (loss)
|
$ 64.7
|
$ --
|
$102.4
|
$(13.3 | ) |
$153.8
|
$(22.3
|
) |
$131.5
|
|||||
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Revenues
|
$330.4
|
$ 36.1
|
$552.7
|
$ 6.5 |
$925.7
|
$ --
|
$925.7
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
152.0
|
22.9
|
295.7
|
7.3 |
477.9
|
--
|
477.9
|
|||||||
|
Depreciation
|
50.1
|
5.2
|
85.7
|
0.9 |
141.9
|
1.1
|
143.0
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
77.5
|
77.5
|
|||||||
|
Operating income (loss)
|
$128.3
|
$ 8.0
|
$171.3
|
$ (1.7 | ) |
$305.9
|
$(78.6
|
) |
$227.3
|
|||||
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Revenues
|
$251.3
|
$ --
|
$608.7
|
$ -- |
$860.0
|
$ --
|
$860.0
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
91.5
|
--
|
284.0
|
12.9 |
388.4
|
--
|
388.4
|
|||||||
|
Depreciation
|
19.5
|
--
|
82.0
|
1.5 |
103.0
|
0.6
|
103.6
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
42.6
|
42.6
|
|||||||
|
Operating income (loss)
|
$140.3
|
$ --
|
$242.7
|
$(14.4 | ) |
$368.6
|
$(43.2
|
) |
$325.4
|
|||||
|
Three Months Ended
|
Six Months Ended
|
||||||||
|
June 30,
|
June 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Interest income
|
$ 2.3
|
$ .2
|
$ 2.5
|
$ .3
|
|||||
|
Interest expense, net:
|
|||||||||
|
Interest expense
|
(41.6
|
)
|
(5.4
|
)
|
(60.1
|
)
|
(10.4
|
)
|
|
|
Capitalized interest
|
22.0
|
5.4
|
36.4
|
10.4
|
|||||
|
(19.6
|
) |
--
|
(23.7
|
) |
--
|
||||
|
Other, net
|
(.8
|
) |
12.6
|
5.3
|
15.6
|
||||
|
$(18.1
|
) |
$12.8
|
$(15.9
|
) |
$ 15.9
|
||||
|
Six Months Ended
June 30,
|
|||||
|
2011
|
2010
|
||||
|
Cash flow from operating activities of continuing operations
|
$175.8
|
$375.4
|
|||
|
Capital expenditures on continuing operations
|
|||||
|
New rig construction
|
$136.4
|
$267.2
|
|||
| Rig acquisition | -- | 18.6 | |||
|
Rig enhancements
|
86.3
|
5.1
|
|||
|
Minor upgrades and improvements
|
42.9
|
45.7
|
|||
|
$265.6
|
$336.6
|
||||
|
June 30,
2011
|
December 31,
2010
|
||||
|
Long-term debt
|
$ 4,917.4
|
$ 240.1
|
|||
|
Total capital*
|
$15,489.1
|
$6,199.6
|
|||
|
Long-term debt to total capital
|
31.7
|
%
|
3.9
|
%
|
|
|
*Total capital consists of long-term debt and Ensco shareholders' equity.
|
|||||
|
Payments Due by Period
|
||||||||||
|
2012
|
2014
|
|||||||||
|
and
|
and
|
After
|
||||||||
|
2011
(1)
|
2013
|
2015
|
2015
|
Total
|
||||||
|
Newbuild construction agreements
|
$410.7 | $1,368.9 | $ -- | $ -- | $1,779.6 | |||||
|
Principal payments on long-term debt
|
113.6 | 95.0 | 95.0 | 4,387.6 | 4,691.2 | |||||
|
Interest payments on long-term debt
|
126.4 | 502.2 | 492.8 | 1,585.6 | 2,707.0 | |||||
|
Operating leases
|
12.6 | 17.9 | 9.4 | 11.4 | 51.3 | |||||
|
Total contractual obligations
(2)(3)
|
$663.3 | $1,984.0 | $597.2 | $5,984.6 | $9,229.1 | |||||
|
(1)
|
Represents the six-month period beginning July 1, 2011.
|
|
(2)
|
Contractual obligations do not include $56.7 million of unrecognized tax benefits included on our condensed consolidated balance sheet as of June 30, 2011. Substantially all of our unrecognized tax benefits relate to uncertain tax positions that were not under review by taxing authorities. Therefore, we are unable to specify the future periods in which we may be obligated to settle such amounts.
|
|
(3)
|
Contractual obligations do not include foreign currency forward contracts ("derivatives"). As of June 30, 2011, we had derivatives outstanding to exchange an aggregate $369.6 million U.S. dollars for various foreign currencies, including $135.6 million for Singapore dollars. As of June 30, 2011, our condensed consolidated balance sheet included net derivative assets of $13.7 million. All of our outstanding derivatives mature during the next 17 months.
|
|
June 30,
2011
|
December 31,
2010
|
||
|
Cash and cash equivalents
|
$554.0
|
$1,050.7
|
|
|
Working capital
|
$371.6
|
$1,087.7
|
|
|
Current ratio
|
1.3
|
4.1
|
|
|
•
|
The Internal Revenue Service and/or Her Majesty's Revenue and Customs may disagree with our interpretation of tax laws, treaties, or regulations with respect to our redomestication to the U.K. in December 2009.
|
|
•
|
During recent years, the number of tax jurisdictions in which we conduct operations has increased, and we currently anticipate that this trend will continue.
|
|
|
•
|
In order to utilize tax planning strategies and conduct operations efficiently, our subsidiaries frequently enter into transactions with affiliates that are generally subject to complex tax regulations and are frequently reviewed by tax authorities.
|
|
|
•
|
We may conduct future operations in certain tax jurisdictions where tax laws are not well developed, and it may be difficult to secure adequate professional guidance.
|
|
|
•
|
Tax laws, regulations, agreements and treaties change frequently, requiring us to modify existing tax strategies to conform to such changes.
|
|
•
|
a portion of our cash flow from operations will be dedicated to the payment of interest and principal on such debt and will not be available for other purposes;
|
||
|
•
|
covenants contained in our debt arrangements require us to meet certain financial tests, which may affect our flexibility in planning for, and reacting to, changes in our business and may limit our ability to dispose of assets or place restrictions on the use of proceeds from such dispositions, withstand current or future economic or industry downturns and compete with others in our industry for strategic opportunities; and
|
||
|
•
|
our ability to obtain additional financing for working capital, capital expenditures, acquisitions, general corporate and other purposes may be limited.
|
|
Issuer Purchases of Equity Securities
|
|||||||||
|
Period
|
Total
Number of
ADSs
Purchased
|
Average
Price
Paid
per
ADS
|
Total Number
of ADSs
Purchased as
Part of Publicly
Announced
Plans or
Programs
|
Approximate
Dollar
Value of
ADSs that
May Yet Be
Purchased
Under Plans
or Programs
|
|||||
|
April 1 - April 30
|
23,021
|
$58.93
|
--
|
$562,400,000
|
|||||
|
May 1 - May 31
|
2,530
|
60.09
|
--
|
562,400,000
|
|||||
|
June 1 - June 30
|
124,483
|
54.30
|
--
|
562,400,000
|
|||||
|
Total
|
150,034
|
$55.11
|
--
|
||||||
|
2.1
|
Agreement and Plan of Merger by and among Ensco plc, Pride International, Inc., ENSCO International Incorporated, and ENSCO Ventures LLC, dated February 6, 2011 (incorporated by reference to Exhibit 2.1 to Ensco’s Current Report on Form 8-K filed on February 7, 2011).
|
|
|
2.2
|
Amendment No. 1 to Agreement and Plan of Merger by and among Ensco plc, Pride International, Inc., ENSCO International Incorporated and ENSCO Ventures LLC, dated March 1, 2011 (incorporated by reference to Exhibit 2.2 to Ensco’s Registration Statement on Form S-4 filed on March 3, 2011, File No. 333-172587).
|
|
|
2.3
|
Amendment No. 2 to Agreement and Plan of Merger by and among Ensco, Pride International, Inc., ENSCO International Incorporated and ENSCO Ventures LLC, dated May 23, 2011 (incorporated by reference to Exhibit 2.1 to Ensco’s Current Report on Form 8-K filed with the SEC on May, 24 2011, File No.001-08097).
|
|
|
3.1
|
Articles of Association of Ensco International plc (incorporated by reference to Exhibit 99.1 to Ensco's Current Report on Form 8-K filed on December 16, 2009, File No. 1-8097).
|
|
|
3.2
|
Certificate of Incorporation on Change of Name to Ensco plc (incorporated by reference to Exhibit 3.1 to Ensco's Current Report on Form 8-K filed on April 1, 2010, File No. 1-8097).
|
|
|
4.1
|
Deposit Agreement, dated as of September 29, 2009, by and among ENSCO International Limited, Citibank, N.A., as Depositary, and the holders and beneficial owners of American Depositary Shares issued thereunder (incorporated by reference to Exhibit 4.1 to the Registration Statement of ENSCO International Limited on Form S-4 (File No. 333-162975) filed on November 9, 2009).
|
|
|
4.2
|
Form of American Depositary Receipt for American Depositary Shares representing Deposited Class A Ordinary Shares of Ensco plc (incorporated by reference to Exhibit 4.1 to Ensco's Current Report on Form 8-K filed on April 1, 2010, File No. 1-8097).
|
|
|
4.3
|
Indenture, dated as of July 1, 2004, between Pride International, Inc. and The Bank of New York Mellon, as trustee, including the form of notes issued pursuant thereto (successor to JPMorgan Chase Bank) (incorporated by reference to Exhibit 4.1 to Pride’s Registration Statement on Form S-4 filed on August 10, 2004, File No. 333-118104).
|
|
|
4.4
|
Second Supplemental Indenture, dated as of June 2, 2009, between Pride International, Inc. and The Bank of New York Mellon, as trustee, including the form of notes issued pursuant thereto (incorporated by reference to Exhibit 4.1 to Pride’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009, File No. 1-13289).
|
|
4.5
|
Third Supplemental Indenture, dated as of August 6, 2010, between Pride International, Inc. and The Bank of New York Mellon, as trustee, including the form of notes issued pursuant thereto (incorporated by reference to Exhibit 4.1 to Pride’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009, File No. 1-13289).
|
|
|
4.6
|
Fourth Supplemental Indenture, dated May 31, 2011, among Ensco plc, Pride International, Inc. and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.4 to Ensco's Current Report on Form 8-K filed on May 31, 2011, File No. 1-8097).
|
|
|
4.7
|
Form of Guarantee by Ensco (incorporated by reference to Exhibit 4.4 to Ensco's Current Report on Form 8-K filed on May 31, 2011, File No. 1-8097).
|
|
|
10.1
|
Third Amended and Restated Credit Agreement, dated as of May 12, 2011, among Ensco plc, ENSCO International Incorporated, ENSCO Universal Limited, and ENSCO Offshore International Company, as Borrowers, Ensco plc, ENSCO Global Limited, ENSCO United Incorporated and ENSCO International Incorporated, as Guarantors, the Banks named therein, as Banks, Citibank, N.A., as Administrative Agent, Deutsche Bank Securities, Inc., as Syndication Agent, and Citibank, N.A., Deutsche Bank AG New York Branch, Wells Fargo Bank, National Association and DnB NOR Bank ASA, each as an Issuing Bank (incorporated by reference to Exhibit 10.1 to Ensco's Current Report on Form 8-K filed on May 18, 2011, File No. 1-8097).
|
|
|
10.2
|
Third Amended and Restated Guaranty, dated as of May 12, 2011, made by Ensco plc, ENSCO Global Limited, ENSCO United Incorporated and ENSCO International Incorporated, as Guarantors, in favor of Citibank, N.A., as Administrative Agent under the Third Amended and Restated Credit Agreement (incorporated by reference to Exhibit 10.2 to Ensco's Current Report on Form 8-K filed on May 18, 2011, File No. 1-8097).
|
|
|
10.3
|
364-Day Credit Agreement, dated as of May 12, 2011, among Ensco plc, ENSCO International Incorporated, ENSCO Universal Limited, and ENSCO Offshore International Company, as Borrowers, Ensco plc, ENSCO Global Limited, ENSCO United Incorporated and ENSCO International Incorporated, as Guarantors, the Banks named therein, as Banks, Citibank, N.A., as Administrative Agent, Deutsche Bank Securities, Inc. as Syndication Agent, and Citigroup Global Markets Inc. and Deutsche Bank Securities Inc. as Joint Lead Arrangers and Joint Book Managers (incorporated by reference to Exhibit 10.3 to Ensco's Current Report on Form 8-K filed on May 18, 2011, File No. 1-8097).
|
|
|
10.4
|
364-Day Guaranty, dated as of May 12, 2011, made by Ensco plc, ENSCO Global Limited, ENSCO United Incorporated and ENSCO International Incorporated, as Guarantors, in favor of Citibank, N.A., as Administrative Agent under the 364-Day Credit Agreement (incorporated by reference to Exhibit 10.4 to Ensco's Current Report on Form 8-K filed on May 18, 2011, File No. 1-8097).
|
|
10.5
|
Pride International, Inc. 1993 Directors’ Stock Option Plan (incorporated by reference to Exhibit 10(j) to Pride’s Annual Report on Form 10-K for the year ended December 31, 1992, File No. 0-16963).
|
|
|
10.6
|
First Amendment to Pride International, Inc. 1993 Directors’ Stock Option Plan (incorporated by reference to Exhibit 4.7 to Pride’s Registration Statement on Form S-8, Registration No. 333-35093).
|
|
|
10.7
|
Second Amendment to Pride International, Inc. 1993 Directors’ Stock Option Plan (incorporated by reference to Exhibit 10.10 to Pride’s Annual Report on Form 10-K for the year ended December 31, 1997, File No. 1-13289).
|
|
|
10.8
|
Third Amendment to Pride International, Inc. 1993 Directors’ Stock Option Plan (incorporated by reference to Exhibit 10.11 of Pride’s Annual Report on Form 10-K for the year ended December 31, 1998, File No. 1-13289).
|
|
|
10.9
|
Fourth Amendment to Pride International, Inc. 1993 Directors’ Stock Option Plan (incorporated by reference to Exhibit 10.12 to Pride’s Annual Report on Form 10-K for the year ended December 31, 2002, File No. 1-13289).
|
|
|
10.10
|
Fifth Amendment to Pride International, Inc. 1993 Directors’ Stock Option Plan (incorporated by reference to Exhibit 10.13 to Pride’s Annual Report on Form 10-K for the year ended December 31, 2002, File No. 1-13289).
|
|
|
10.11
|
Sixth Amendment to Pride International, Inc. 1993 Directors’ Stock Option Plan (incorporated by reference to Exhibit 10.5 to Pride’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2005, File No. 1-13289).
|
|
|
10.12
|
Seventh Amendment to Pride International, Inc. 1993 Directors’ Stock Option Plan, effective as of May 31, 2011 (incorporated by reference to Exhibit 4.38 to Ensco’s Registration Statement on Form S-8 filed on May 31, 2011, File No. 333-174611).
|
|
|
10.13
|
Pride International, Inc. 1998 Long-Term Incentive Plan, as amended and restated (incorporated by reference to Exhibit 10.21 to Pride’s Annual Report on Form 10-K for the year ended December 31, 2004, File No. 1-13289).
|
|
|
10.14
|
Amendment to Pride International, Inc. 1998 Long-Term Incentive Plan (as amended and restated), effective as of May 31, 2011 (incorporated by reference to Exhibit 4.37 to Ensco’s Registration Statement on Form S-8 filed on May 31, 2011, File No. 333-174611).
|
|
|
10.15
|
Form of 1998 Long-Term Incentive Plan Non-Qualified Stock Option Agreement (incorporated by reference to Exhibit 10.1 to Pride’s Current Report on Form 8-K filed with the SEC on December 29, 2006, File No. 1-13289).
|
|
|
10.16
|
Form of 1998 Long-Term Incentive Plan Non-Qualified Stock Option Agreement (with additional provisions) (incorporated by reference to Exhibit 10.4 to the amendment to Pride’s Current Report on Form 8-K/A filed with the SEC on February 16, 2007, File No. 1-13289).
|
|
|
10.17
|
Pride International, Inc. 2004 Directors’ Stock Incentive Plan (as amended and restated) (incorporated by reference to Appendix B to Pride’s Proxy Statement on Schedule 14A for the 2008 Annual Meeting of Stockholders, File No. 1-13289).
|
|
10.18
|
First Amendment to 2004 Directors’ Stock Incentive Plan (as amended and restated) (incorporated by reference to Exhibit 10.2 to Pride’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2008, File No. 1-13289).
|
|
|
10.19
|
Amendment to Pride International, Inc. 2004 Directors’ Stock Incentive Plan (as amended and restated), effective as of May 31, 2011 (incorporated by reference to Exhibit 4.36 to Ensco’s Registration Statement on Form S-8 filed on May 31, 2011, File No. 333-174611).
|
|
|
10.20
|
Form of 2004 Director’s Stock Incentive Plan Non-Qualified Stock Option Agreement (incorporated by reference to Exhibit 10.3 to Pride’s Current Report on Form 8-K filed with the SEC on January 6, 2005, File No. 1-13289).
|
|
|
10.21
|
Pride International, Inc. 2007 Long-Term Incentive Plan (as amended and restated) (incorporated by reference to Appendix A to Pride’s Proxy Statement on Schedule 14A for the 2010 Annual Meeting of Stockholders, File No. 1-13289).
|
|
|
10.22
|
First Amendment to Pride International, Inc. 2007 Long-Term Incentive Plan (as amended and restated) (incorporated by reference to Exhibit 10.1 to Pride’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, File No. 1-13289).
|
|
|
10.23
|
Amendment to Pride International, Inc. 2007 Long-Term Incentive Plan (as amended and restated), effective as of May 31, 2011 (incorporated by reference to Exhibit 4.35 to Ensco’s Registration Statement on Form S-8 filed on May 31, 2011, File No. 333-174611).
|
|
|
10.24
|
Form of 2007 Long-Term Incentive Plan Non-Qualified Stock Option Agreement (incorporated by reference to Exhibit 10.1 to Pride’s Current Report on Form 8-K filed with the SEC on January 29, 2010, File No. 1-13289).
|
|
|
10.25
|
Form of 2007 Long-Term Incentive Plan Non-Qualified Stock Option Agreement (with additional provisions) (incorporated by reference to Exhibit 10.4 to Pride’s Current Report on Form 8-K filed with the SEC on January 29, 2010, File No. 1-13289).
|
|
|
10.26
|
Deed of Assumption by Ensco plc relating to equity incentive plans of Pride International, Inc., dated May 26, 2011 (incorporated by reference to Exhibit 4.34 to Ensco’s Registration Statement on Form S-8 filed on May 31, 2011, File No. 333-174611).
|
|
|
*10.27
|
Form of Deed of Indemnity for directors and executive officers of Ensco plc.
|
|
|
*15.1
|
Letter regarding unaudited interim financial information.
|
|
|
*31.1
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
*31.2
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
**32.1
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
**32.2
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
**101.INS
|
XBRL Instance Document
|
|
|
**101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
**101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
**101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
**101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
**101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Ensco plc
|
||
|
Date: August 9, 2011
|
/s/ JAMES W. SWENT III
James W. Swent III
Senior Vice President and
Chief Financial Officer
(principal financial officer)
|
|
|
/s/ MICHAEL B. HOWE
Michael B. Howe
Vice President - Finance
(Corporate)
|
||
|
/s/ DOUGLAS J. MANKO
Douglas J. Manko
Controller
(principal accounting officer
)
|
|
82
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|