These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNIT
ED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2011
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
|
|
Commission File Number 1-8097
|
|
Ensco plc
(E
xact
name of registrant as specified in its charter)
|
|
England and Wales
(State or other jurisdiction of
incorporation or organization)
6 Chesterfield Gardens
London, England
(Address of principal executive offices)
|
98-0635229
(I.R.S. Employer
Identification No.)
W1J 5BQ
(Zip Code)
|
|
Registrant's telephone number, including area code:
44 (0) 20 7659 4660
|
|
Large accelerated filer
ý
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Accelerated filer
Smaller reporting company
|
o
o
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
As of October 28, 2011, there were 230,623,519 American depositary shares of the registrant issued and outstanding, each representing one Class A ordinary share.
|
|
3
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
40
|
|
|
57
|
|
|
57
|
|
|
58
|
|
|
64
|
|
|
66
|
|
|
67
|
|
|
68
|
|
|
•
|
our ability to successfully integrate the operations of Ensco and Pride as contemplated and to realize the anticipated benefits of the Merger;
|
|
|
•
|
our ability to meet our increased debt service obligations as a result of the Merger and to fund planned expenditures, including construction costs for our remaining newbuild construction projects;
|
|
|
•
|
our ability to realize expected benefits from the December 2009 redomestication as a U.K. public limited company and the related reorganization of Ensco’s corporate structure (the "redomestication"), including the effect of any changes in laws, rules and regulations, or the interpretation thereof, or in the applicable facts, that could adversely affect our status as a non-U.S. corporation for U.S. tax purposes or otherwise adversely affect our anticipated consolidated effective income tax rate;
|
|
|
•
|
the continued impact of the Macondo well incident on offshore drilling operations, including current and any future actual or de facto drilling permit and operations delays, moratoria or suspensions, new and future regulatory, legislative or permitting requirements (including requirements related to certification and testing of blow-out preventers and other equipment or otherwise impacting operations), future lease sales, changes in laws, rules and regulations that have or may impose increased financial responsibility, additional oil spill abatement contingency plan capability requirements and other governmental actions that may result in claims of force majeure or otherwise adversely affect our existing drilling contracts;
|
|
|
•
|
governmental regulatory, legislative and permitting requirements affecting drilling operations, including limitations on drilling locations, such as the Gulf of Mexico during hurricane season;
|
|
|
•
|
changes in worldwide rig supply and demand, competition or technology, including changes as a result of delivery of newbuild drilling rigs;
|
|
|
•
|
changes in future levels of drilling activity and expenditures, whether as a result of global capital markets and liquidity, prices of oil and natural gas or otherwise, which may cause us to idle or stack additional rigs;
|
|
|
|
|
|
•
|
downtime and other risks associated with offshore rig operations or rig relocations, including rig or equipment failure, damage and other unplanned repairs, the limited availability of transport vessels, hazards, self-imposed drilling limitations and other delays due to severe storms and hurricanes and the limited availability or high cost of insurance coverage for certain offshore perils, such as hurricanes in the Gulf of Mexico or associated removal of wreckage or debris;
|
|
|
•
|
possible cancellation or suspension of drilling contracts as a result of mechanical difficulties, performance or other reasons;
|
|
|
•
|
risks inherent to shipyard rig construction, repair or enhancement, including risks associated with concentration of our construction contracts with two shipyards, unexpected delays in equipment delivery and engineering or design issues following delivery, or changes in the commencement, completion or service dates;
|
|
|
•
|
delays in actual contract commencement dates;
|
|
|
•
|
environmental or other liabilities, risks or losses, whether related to storm or hurricane damage, losses or liabilities (including wreckage or debris removal), collisions, groundings, blowouts, fires, explosions and other accidents or terrorism or otherwise, for which insurance coverage and contractual indemnities may be insufficient or otherwise unavailable;
|
|
|
•
|
our ability to attract and retain skilled personnel on commercially reasonable terms, whether due to labor regulations, unionization or otherwise;
|
|
|
•
|
governmental action, terrorism, piracy, military action and political and economic uncertainties, including uncertainty or instability resulting from civil unrest, political demonstrations, mass strikes, or an escalation or additional outbreak of armed hostilities or other crises in oil or natural gas producing areas of the Middle East, North Africa, West Africa or other geographic areas, which may result in expropriation, nationalization, confiscation or deprivation of our assets or result in claims of a force majeure situation;
|
|
|
•
|
the outcome of litigation, legal proceedings, investigations or other claims or contract disputes, including any inability to collect receivables or resolve significant contractual or day rate disputes, claims related to the Seahawk bankruptcy and related matters, any purported renegotiation, nullification, cancellation or breach of contracts with customers or other parties and any failure to negotiate or complete definitive contracts following announcements of receipt of letters of intent;
|
|
|
•
|
adverse changes in foreign currency exchange rates, including their effect on the fair value measurement of our derivative instruments;
|
|
|
•
|
potential long-lived asset or goodwill impairments; and
|
|
|
•
|
the additional risks, uncertainties and assumptions described in "Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations" in Part I and in "Item 1A. Risk Factors" in Part II of this report.
|
|
Three Months Ended
September 30,
|
|||||||
|
2011
|
|
2010
|
|||||
|
OPERATING REVENUES
|
|
$915.6
|
|
|
$428.3
|
|
|
|
OPERATING EXPENSES
|
|||||||
|
Contract drilling (exclusive of depreciation)
|
477.5
|
194.1
|
|||||
|
Depreciation
|
135.8
|
55.6
|
|||||
| General and administrative | 40.8 | 20.6 | |||||
|
654.1
|
270.3
|
||||||
|
OPERATING INCOME
|
261.5
|
158.0
|
|||||
|
OTHER INCOME (EXPENSE)
|
|
|
|||||
| Interest income | 6.5 | .2 | |||||
| Interest expense, net | (30.8 | ) | -- | ||||
| Other, net | 10.8 | 2.5 | |||||
| (13.5 | ) | 2.7 | |||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
248.0
|
160.7
|
|||||
|
PROVISION FOR INCOME TAXES
|
|||||||
|
Current income tax expense
|
44.2
|
25.6
|
|||||
|
Deferred income tax (benefit) expense
|
(2.3
|
) |
1.1
|
||||
|
41.9
|
26.7
|
||||||
| INCOME FROM CONTINUING OPERATIONS | 206.1 | 134.0 | |||||
| LOSS FROM DISCONTINUED OPERATIONS, NET | -- | (1.9 | ) | ||||
|
NET INCOME
|
206.1
|
132.1
|
|||||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(1.6
|
)
|
(1.6
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$204.5
|
$130.5
|
|||||
|
EARNINGS (LOSS) PER SHARE - BASIC
|
|||||||
|
Continuing operations
|
$ .89
|
$ .92
|
|||||
|
Discontinued operations
|
--
|
|
(.01
|
)
|
|||
|
$ .89
|
$ .91
|
||||||
|
EARNINGS (LOSS) PER SHARE - DILUTED
|
|||||||
|
Continuing operations
|
$ .88
|
$ .92
|
|||||
|
Discontinued operations
|
--
|
|
(.01
|
)
|
|||
|
$ .88
|
$ .91
|
||||||
|
NET INCOME ATTRIBUTABLE TO ENSCO SHARES
|
|||||||
|
Basic
|
$202.2
|
$128.7
|
|||||
|
Diluted
|
$202.2
|
$128.7
|
|||||
|
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|||||||
|
Basic
|
228.1
|
141.1
|
|||||
|
Diluted
|
228.6
|
141.2
|
|||||
|
CASH DIVIDENDS PER SHARE
|
$ .35
|
$ .35
|
|||||
|
Nine Months Ended
September 30,
|
|||||||
|
2011
|
2010
|
||||||
|
OPERATING REVENUES
|
|
$1,841.3
|
|
|
$1,288.3
|
|
|
|
OPERATING EXPENSES
|
|||||||
|
Contract drilling (exclusive of depreciation)
|
955.4
|
582.5
|
|||||
|
Depreciation
|
278.8
|
159.2
|
|||||
| General and administrative |
118.3
|
63.2
|
|||||
| 1,352.5 | 804.9 | ||||||
|
OPERATING INCOME
|
488.8
|
483.4
|
|||||
|
OTHER INCOME (EXPENSE)
|
|
|
|||||
| Interest income | 9.0 | .5 | |||||
| Interest expense, net | (54.5 | ) | -- | ||||
| Other, net | 16.1 | 18.1 | |||||
| (29.4 | ) | 18.6 | |||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
459.4
|
502.0
|
|||||
|
PROVISION FOR INCOME TAXES
|
|||||||
|
Current income tax expense
|
98.4
|
77.5
|
|||||
|
Deferred income tax (benefit) expense
|
(14.2
|
) |
6.6
|
||||
|
84.2
|
84.1
|
||||||
| INCOME FROM CONTINUING OPERATIONS | 375.2 | 417.9 | |||||
| INCOME FROM DISCONTINUED OPERATIONS, NET | -- | 33.7 | |||||
|
|
|
|
|
||||
|
NET INCOME
|
375.2
|
451.6
|
|||||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(4.2
|
)
|
(5.0
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$ 371.0
|
$ 446.6
|
|||||
|
EARNINGS PER SHARE - BASIC
|
|||||||
|
Continuing operations
|
$ 2.04
|
$ 2.89
|
|||||
|
Discontinued operations
|
--
|
|
.24
|
|
|||
|
$ 2.04
|
$ 3.13
|
||||||
|
EARNINGS PER SHARE - DILUTED
|
|||||||
|
Continuing operations
|
$ 2.03
|
$ 2.89
|
|||||
|
Discontinued operations
|
--
|
|
.24
|
|
|||
|
$ 2.03
|
$ 3.13
|
||||||
|
NET INCOME ATTRIBUTABLE TO ENSCO SHARES
|
|||||||
|
Basic
|
$ 366.7
|
$ 440.9
|
|||||
|
Diluted
|
$ 366.7
|
$ 440.9
|
|||||
|
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|||||||
|
Basic
|
180.0
|
140.9
|
|||||
|
Diluted
|
180.4
|
141.0
|
|||||
|
CASH DIVIDENDS PER SHARE
|
$ 1.05
|
$ .725
|
|||||
|
September 30,
2011
|
December 31,
2010
|
||||
|
(Unaudited)
|
|||||
|
ASSETS
|
|||||
|
CURRENT ASSETS
|
|||||
|
Cash and cash equivalents
|
$ 479.9
|
$1,050.7
|
|||
|
Accounts receivable, net
|
654.9
|
214.6
|
|||
|
Other
|
379.6
|
171.4
|
|||
|
Total current assets
|
1,514.4
|
1,436.7
|
|||
|
PROPERTY AND EQUIPMENT, AT COST
|
14,234.0
|
6,744.6
|
|||
|
Less accumulated depreciation
|
1,922.3
|
1,694.7
|
|||
|
Property and equipment, net
|
12,311.7
|
5,049.9
|
|||
|
GOODWILL
|
3,296.1
|
336.2
|
|||
|
OTHER ASSETS, NET
|
528.0
|
228.7
|
|||
|
$17,650.2
|
$7,051.5
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||
|
CURRENT LIABILITIES
|
|||||
|
Accounts payable - trade
|
$ 551.7
|
$ 163.5
|
|||
|
Accrued liabilities and other
|
481.0
|
168.3
|
|||
| Short-term debt | 175.0 | -- | |||
|
Current maturities of long-term debt
|
47.5
|
17.2
|
|||
|
Total current liabilities
|
1,255.2
|
349.0
|
|||
|
LONG-TERM DEBT
|
4,902.1
|
240.1
|
|||
|
DEFERRED INCOME TAXES
|
355.0
|
358.0
|
|||
|
OTHER LIABILITIES
|
421.8
|
139.4
|
|||
|
COMMITMENTS AND CONTINGENCIES
|
|||||
|
ENSCO SHAREHOLDERS' EQUITY
|
|||||
|
Class A ordinary shares, U.S. $.10 par value, 450.0 million shares
authorized, 235.8 million and 150.0 million shares issued
|
23.6
|
15.0
|
|||
|
Class B ordinary shares,
£
1 par value, 50,000 shares authorized and issued
|
.1 | .1 | |||
|
Additional paid-in capital
|
5,228.6
|
637.1
|
|||
|
Retained earnings
|
5,464.6
|
5,305.0
|
|||
|
Accumulated other comprehensive income
|
12.5
|
|
11.1
|
|
|
|
Treasury shares, at cost, 5.3 million shares and 7.1 million shares
|
(18.3
|
)
|
(8.8
|
)
|
|
|
Total Ensco shareholders' equity
|
10,711.1
|
5,959.5
|
|||
|
NONCONTROLLING INTERESTS
|
5.0
|
5.5
|
|||
|
Total equity
|
10,716.1
|
5,965.0
|
|||
|
$17,650.2
|
$7,051.5
|
||||
|
Nine Months Ended
September 30,
|
|||||
|
2011
|
2010
|
||||
|
OPERATING ACTIVITIES
|
|||||
|
Net income
|
$ 375.2
|
$ 451.6
|
|||
|
Adjustments to reconcile net income to net cash provided by operating
|
|||||
|
activities of continuing operations:
|
|||||
|
Depreciation expense
|
278.8
|
159.2
|
|||
| Share-based compensation expense | 33.9 | 33.5 | |||
| Amortization expense | 24.3 | 24.9 | |||
| Deferred income tax (benefit) expense | (14.2 | ) | 6.6 | ||
|
Loss on asset impairment
|
--
|
12.2
|
|||
|
Income from discontinued operations, net
|
--
|
1.2
|
|||
|
Gain on disposal of discontinued operations, net
|
--
|
(34.9
|
) | ||
|
Other
|
(15.8
|
) |
5.6
|
||
|
Changes in operating assets and liabilities:
|
|||||
|
Increase in accounts receivable
|
(72.3
|
) |
(66.1
|
) | |
|
Increase in other assets
|
(4.2
|
)
|
(25.4
|
)
|
|
|
Decrease in
liabilities
|
(203.7
|
)
|
(47.0
|
)
|
|
|
Net cash provided by operating activities of continuing operations
|
402.0
|
521.4
|
|||
|
INVESTING ACTIVITIES
|
|||||
| Acquisition of Pride International, Inc., net of cash acquired | (2,656.0 | ) | -- | ||
|
Additions to p
rop
erty and equipment
|
(498.4
|
)
|
(737.5
|
)
|
|
|
Proceeds from disposal of discontinued operations
|
--
|
132.4
|
|||
|
Proceeds from disposition of assets
|
46.1
|
1.1
|
|||
| Other | (4.5 | ) | -- | ||
|
Net cash used in investing activities
|
(3,112.8
|
)
|
(604.0
|
)
|
|
|
FINANCING ACTIVITIES
|
|||||
| Proceeds from issuance of senior notes | 2,462.8 | -- | |||
| Cash dividends paid | (211.4 | ) | (103.6 | ) | |
|
Reduction of long-term borrowings
|
(196.7
|
)
|
(8.6
|
)
|
|
| Commercial paper borrowings, net | 175.0 | -- | |||
| Equity financing costs | (70.5 | ) | -- | ||
| Debt financing costs | (31.9 | ) | (6.2 | ) | |
|
Other
|
13.4
|
|
(13.0
|
)
|
|
|
Net cash provided by (used in) financing activities
|
2,140.7
|
|
(131.4
|
)
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
(.7
|
) |
(.5
|
) | |
|
Net cash used in operating activities of discontinued operations
|
--
|
|
(21.7
|
)
|
|
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(570.8
|
) |
(236.2
|
) | |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
1,050.7
|
1,141.4
|
|||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ 479.9
|
$ 905.2
|
|||
|
Share consideration paid:
|
|||
|
179.7 million outstanding shares of Pride common stock converted to 85.8 million of Ensco ADSs
using the
exchange ratio of 0.4778 and valued at $53.32 per share
|
$4,577.5
|
||
|
Cash and other consideration paid:
|
|||
|
179.7 million outstanding shares of Pride common stock at $15.60 per share
|
2,803.0
|
||
|
Estimated fair value of 2.5 million vested Pride employee stock options assumed by Ensco
|
35.4
|
||
|
Merger consideration
|
$7,415.9
|
|
Amounts
Recognized as of
Merger Date
|
Measurement
Period
Adjustments
(1)
|
Estimated
Fair Value
|
|
|
Assets
:
|
|||
|
Cash and cash equivalents
|
$ 147.0 | $ -- | $ 147.0 |
|
Accounts receivable
(2)
|
371.3 | -- | 371.3 |
|
Other current assets
|
150.9 | -- | 150.9 |
|
Property and equipment
|
6,758.8 | -- | 6,758.8 |
|
Other assets
|
343.7 | -- | 343.7 |
|
Liabilities
:
|
|||
|
Accounts payable and accrued liabilities and other
|
539.8 | 2.1 | 541.9 |
| Debt | 2,436.0 | -- | 2,436.0 |
|
Deferred income tax liabilities
|
19.0 | -- | 19.0 |
|
Other liabilities
|
319.8 | (1.0) | 318.8 |
|
Net assets acquired
|
4,457.1 | (1.1) | 4,456.0 |
| Less merger consideration | 7,415.9 | -- | 7,415.9 |
| Goodwill | $2,958.8 | $ 1.1 | $2,959.9 |
| (1) |
The measurement period adjustments reflect changes in the estimated fair values of certain liabilities, including contingencies and income taxes. The measurement period adjustments were recorded to reflect new information obtained about facts and circumstances existing as of the Merger Date and did not result from intervening events subsequent to the Merger Date. These adjustments did not have a material impact on the Company's previously reported results of operations or financial position subsequent to the Merger Date and, therefore, the Company has not retrospectively adjusted its consolidated financial statements.
|
| (2) | Gross contractual amounts receivable totaled $394.7 million as of the Merger Date. |
|
Deepwater
|
$2,486.1
|
||||
|
Midwater
|
473.8
|
||||
|
Jackup
|
--
|
||||
|
Total
|
$2,959.9
|
| (In millions, except per share amounts) |
Three Months Ended
|
Nine Months Ended
|
||||||||||
|
September 30,
|
September 30,
|
|||||||||||
|
2011
(1)
|
2010
|
2011
|
2010
|
|||||||||
|
Revenues
|
$898.0
|
$791.9
|
$2,531.2
|
$2,410.0
|
||||||||
|
Net income
|
189.4
|
172.8
|
401.6
|
629.8
|
||||||||
|
Earnings per share - basic
|
0.81
|
0.75
|
1.73
|
2.73
|
||||||||
|
Earnings per share - diluted
|
0.81
|
0.75
|
1.73
|
2.73
|
||||||||
| (1) | Our actual results and our pro forma results differ for the quarter ended September 30, 2011 due to the fact the pro forma results assume the acquisition of Pride occurred on January 1, 2010, resulting in differing amortization periods associated with acquired drilling contract intangible assets and liabilities. |
|
Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
|||||||||
|
As of September 30, 2011
|
||||||||||||
| Supplemental executive retirement plan assets | $24.2 |
$ --
|
$ --
|
$24.2 | ||||||||
|
Total financial assets
|
$24.2
|
$ --
|
$ --
|
$24.2
|
||||||||
| Derivatives, net |
$ --
|
$ 7.1 |
$ --
|
$ 7.1 | ||||||||
| Total financial liabilities |
$ --
|
$ 7.1 |
$ --
|
$ 7.1 | ||||||||
|
As of December 31, 2010
|
||||||||||||
|
Auction rate securities
|
$ --
|
$ --
|
$44.5
|
$44.5
|
||||||||
|
Supplemental executive retirement
plan assets
|
23.0
|
--
|
--
|
23.0
|
||||||||
|
Derivatives, net
|
--
|
16.4
|
--
|
16.4
|
||||||||
|
Total financial assets
|
$23.0
|
$16.4
|
$44.5
|
$83.9
|
||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Beginning balance
|
$ --
|
$45.2
|
$ 44.5
|
$ 60.5
|
|||||
|
Sales
|
--
|
|
(.6)
|
(49.3
|
) |
(16.5)
|
|||
| Realized losses* | -- | -- | (0.1 | ) | -- | ||||
|
Unrealized gains*
|
--
|
.4
|
4.9
|
1.0
|
|||||
|
Transfers in and/or out of L
ev
el 3
|
--
|
--
|
--
|
--
|
|||||
|
Ending balance
|
$ --
|
$45.0
|
$ --
|
$ 45.0
|
|||||
|
*Realized losses and unr
ealiz
ed gains were included in other, net, in our condensed consolidated statements of income.
|
|
September 30,
2011
|
December 31,
2010
|
||||||||
|
Carrying
Value
|
Estimated
Fair
Value
|
Carrying
Value
|
Estimated
Fair
Value
|
||||||
| 4.70% Senior notes due 2021 | $1,471.6 | $1,490.3 | $ -- | $ -- | |||||
| 6.875% Senior notes due 2020 | 1,059.4 | 1,045.4 | -- | -- | |||||
|
3
.25% Senior notes due 2016
|
993.2 | 1,021.5 | -- | -- | |||||
| 8.50% Senior notes due 2019 | 635.4 | 612.6 | -- | -- | |||||
| 7.875% Senior notes due 2040 | 385.3 | 372.4 | -- | -- | |||||
| 7.20% Debentures due 2027 | 149.0 | 169.6 | 148.9 | 165.0 | |||||
| 4.33% MARAD bonds, including current maturities, due 2016 | 155.9 | 156.7 | -- | -- | |||||
|
6.36% MARAD bonds, including current maturities, due 2015
|
57.0
|
63.8
|
63.4
|
71.9
|
|||||
|
4.65% MARAD b
onds, including current maturities, due 2020
|
42.8
|
49.1
|
45.0
|
50.6
|
|||||
|
September 30,
|
December 31,
|
||||
|
2011
|
2010
|
||||
|
Drilling rigs and equipment
|
$12,572.2
|
$5,175.2
|
|||
|
Other
|
89.6
|
50.4
|
|||
|
Work in progress
|
1,572.2
|
1,519.0
|
|||
|
$14,234.0
|
$6,744.6
|
||||
|
September 30,
|
December 31,
|
||||
|
|
2011
|
2010
|
|||
|
4
.70% Senior notes due 2021
|
$1,471.6
|
$ --
|
|||
|
6.875% Senior notes due 2020
|
1,059.4 |
--
|
|
||
|
3.25% Senior notes due 2016
|
993.2 |
--
|
|
||
|
8.50% Senior notes due 2019
|
635.4 |
--
|
|
||
|
7.875% Senior notes due 2040
|
385.3 | -- | |||
|
7.20% Debentures due 2027
|
149.0 | 148.9 | |||
|
4.33% MARAD bonds due 2016
|
155.9 | -- | |||
|
6.36% MARAD bonds due 2015
|
57.0 | 63.4 | |||
|
4.65% MARAD bonds due 2020
|
42.8 | 45.0 | |||
| Commercial paper | 175.0 | -- | |||
| Total debt | 5,124.6 | 257.3 | |||
|
Less current maturities
|
(222.5 | ) | (17.2 | ) | |
|
Total long-term debt
|
$4,902.1 | $240.1 | |||
|
2011
|
$ 191.6
|
||
|
2012
|
47.5
|
||
|
2013
|
47.5
|
||
|
2014
|
47.5
|
||
|
2015
|
47.5
|
||
|
Thereafter
|
4,387.2
|
||
|
Total
|
$4,768.8
|
| Derivative Assets | Derivative Liabilities | |||
|
September 30,
2011
|
December 31,
2010
|
September 30,
2011
|
December 31,
2010
|
|
| Derivatives Designated as Hedging Instruments | ||||
|
Foreign currency forward contracts - current
(1)
|
$1.3 | $16.8 | $7.8 | $0.6 |
|
Foreign currency forward contracts - non-current
(2)
|
-- | 0.1 | 0.5 | 0.1 |
|
|
1.3
|
16.9
|
8.3
|
0.7
|
| Derivatives Not Designated as Hedging Instruments | ||||
|
Foreign currency forward contracts - current
(1)
|
--
|
0.2
|
0.1
|
--
|
|
|
--
|
0.2
|
0.1
|
--
|
|
Total
|
$1.3
|
$17.1
|
$8.4
|
$0.7
|
|
|
(1) |
Derivative assets and liabilities that have maturity dates equal to or less than twelve months from the respective balance sheet date were included in other current assets and accrued liabilities and other, respectively, on our condensed consolidated balance sheets.
|
|
|
(2) |
Derivative assets and liabilities that have maturity dates greater than twelve months from the respective balance sheet date were included in other assets, net, and other liabilities, respectively, on our condensed consolidated balance sheets.
|
|
Derivatives Designated
as Cash Flow Hedges
|
Gain (Loss)
Recognized in
Other Comprehensive
Income ("OCI")
(Effective Portion)
|
Gain (Loss)
Reclassified
from
Accumulated Other
Comprehensive Income
("AOCI") into Income
(Effective Portion)
|
Gain (Loss)
Recognized in Income on
Derivatives (Ineffective
Portion and Amount
Excluded from
Effectiveness Testing)
(1)
|
|||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||
|
Interest rate lock contracts
(2)
|
$ --
|
$ --
|
$(.1)
|
$(.2)
|
$ --
|
$ --
|
||||||||
|
Foreign currency forward contracts
(3)
|
(7.6
|
) |
8.7
|
.6
|
--
|
(.2)
|
.1
|
|||||||
|
Total
|
$(7.6
|
) |
$8.7
|
$ .5
|
$(.2)
|
$(.2)
|
$ .1
|
|||||||
|
Derivatives Designated
as Cash Flow Hedges
|
Gain (L
oss)
Recognized
in
OCI
(Effective Portion)
|
Gain (Loss)
Reclassified
from
AOCI into Income
(Effective Portion)
|
Gain (Loss)
Recognized
in Income on
Derivatives (Ineffective
Portion and Amount
Excluded from
Effectiveness Testing)
(1)
|
|||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||
|
Interest rate lock contracts
(2)
|
$ --
|
$ --
|
$(.4)
|
$(.5)
|
$ --
|
$ --
|
||||||||
|
Foreign currency forward contracts
(3)
|
(1.6
|
) |
5.7
|
3.2
|
1.8
|
.5
|
(.1)
|
|||||||
|
Total
|
$(1.6
|
) |
$5.7
|
$2.8
|
$1.3
|
$ .5
|
$(.1)
|
|||||||
|
|
(1) |
Gains and losses recognized in income for ineffectiveness and amounts excluded from effectiveness testing were included in other, net, in our condensed consolidated statements of income.
|
|
|
(2) |
Losses on derivatives reclassified from AOCI into income (effective portion) were included in interest expense in our condensed consolidated statements of income.
|
|
|
(3) |
Gains and losses on derivatives reclassified from AOCI into income (effective portion) were included in contract drilling expense in our condensed consolidated statements of income.
|
|
Deepwater
|
Midwater
|
Jackup
|
|
Total
|
||||||
|
Balance as of December 31, 2010
|
$ 143.6
|
$ --
|
$192.6
|
|
$ 336.2
|
|||||
|
Acquisition of Pride, including measurement
period adjustments
|
2,486.1 |
473.8
|
--
|
|
2,959.9
|
|||||
|
Balance as of September 30, 2011
|
$2,629.7
|
$473.8
|
$192.6
|
|
$3,296.1
|
|||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Net income attributable to Ensco
|
$204.5
|
$130.5
|
$371.0
|
$446.6
|
|||||
|
Net income allocated to non-vested share awards
|
(2.3
|
)
|
(1.8
|
)
|
(4.3
|
)
|
(5.7
|
)
|
|
|
Net income attributable to Ensco shares
|
$202.2
|
$128.7
|
$366.7
|
$440.9
|
|||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Weighted-average shares - basic
|
228.1
|
141.1
|
180.0
|
140.9
|
|||||
|
Potentially dilutive share options
|
.5
|
.1
|
.4
|
.1
|
|||||
|
Weighted-average shares - diluted
|
228.6
|
141.2
|
180.4
|
141.0
|
|||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Net income
|
$206.1
|
$132.1
|
$375.2
|
$451.6
|
|||||
|
Other comprehensive income (loss):
|
|||||||||
|
Net change in fair value of derivatives
|
(7.6
|
) |
8.7
|
(1.6
|
)
|
5.7
|
|
||
|
Reclassification of gains and losses on derivative
|
|||||||||
|
instruments from other comprehensive (income) loss
|
|||||||||
|
into net income
|
(.5
|
) |
.2
|
(2.8
|
) |
(1.3
|
) | ||
| Other | 5.8 | -- | 5.8 | -- | |||||
|
Net other comprehensive income (loss)
|
(2.3
|
) |
8.9
|
1.4
|
4.4
|
||||
|
Comprehensive income
|
203.8
|
141.0
|
376.6
|
456.0
|
|||||
|
Comprehensive income attributable to noncontrolling
interests
|
(1.6
|
)
|
(1.6
|
)
|
(4.2
|
)
|
(5.0
|
)
|
|
|
Comprehensive income attributable
to Ensco
|
$202.2
|
$139.4
|
$372.4
|
$451.0
|
|||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Income from continuing operations
|
$206.1
|
$134.0
|
$375.2
|
$417.9
|
|||||
|
Income from continuing operations attributable to
noncontrolling interests
|
(1.6
|
)
|
(1.6
|
)
|
(4.2
|
)
|
(4.8
|
)
|
|
|
Income from continuing operations attributable to Ensco
|
$204.5
|
$132.4
|
$371.0
|
$413.1
|
|||||
|
Three Months Ended
September 30, 2010
|
Nine Months Ended
September 30, 2010
|
||||
|
(Loss) income from discontinued operations
|
$(1.9
|
) |
$33.7
|
||
|
Income from discontinued operations attributable to
noncontrolling interests
|
--
|
|
|
(.2)
|
|
|
(Loss) income from discontinued operations attributable to Ensco
|
$(1.9
|
) |
$33.5
|
||
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Revenues
|
$ 440.4
|
$121.3
|
$ 330.1
|
$ 23.8 |
$ 915.6
|
$ --
|
$ 915.6
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
233.0
|
72.1
|
154.7
|
17.7 |
477.5
|
--
|
477.5
|
|||||||
|
Depreciation
|
73.5
|
15.7
|
44.2
|
0.6 |
134.0
|
1.8
|
135.8
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
40.8
|
40.8
|
|||||||
|
Operating income (loss)
|
$ 133.9
|
$ 33.5
|
$ 131.2
|
$ 5.5 |
$ 304.1
|
$(42.6
|
) |
$ 261.5
|
||||||
|
Property and equipment, net
|
$8,981.7
|
$904.1
|
$2,376.7
|
$ 26.6 |
$12,289.1
|
$ 22.6
|
$12,311.7
|
|||||||
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Revenues
|
$ 110.5
|
$ --
|
$ 317.8
|
$ -- |
$ 428.3
|
$ --
|
$ 428.3
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
48.0
|
--
|
145.6
|
0.5 |
194.1
|
--
|
194.1
|
|||||||
|
Depreciation
|
11.7
|
--
|
43.2
|
0.4 |
55.3
|
.3
|
55.6
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
20.6
|
20.6
|
|||||||
|
Operating income (loss)
|
$ 50.8
|
$ --
|
$ 129.0
|
$ (0.9 | ) |
$ 178.9
|
$(20.9
|
) |
$ 158.0
|
|||||
|
Property and equipment, net
|
$2,769.8
|
$ --
|
$2,197.5
|
$ 14.8 |
$4,982.1
|
$ 4.0
|
$4,986.1
|
|||||||
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Reve
nue
s
|
$ 770.8
|
$157.5
|
$ 882.7
|
$ 30.3 |
$ 1,841.3
|
$ --
|
$ 1,841.3
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
385.0
|
95.0
|
450.4
|
25.0 |
955.4
|
--
|
955.4
|
|||||||
|
Depreciation
|
123.7
|
20.9
|
129.8
|
1.5 |
275.9
|
2.9
|
278.8
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
118.3
|
118.3
|
|||||||
|
Operating income (loss)
|
$ 262.1
|
$ 41.6
|
$ 302.5
|
$ 3.8 |
$ 610.0
|
$(121.2
|
) |
$ 488.8
|
||||||
|
Property and equipment, net
|
$8,981.7
|
$904.1
|
$2,376.7
|
$26.6 |
$12,289.1
|
$ 22.6
|
$12,311.7
|
|||||||
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Revenues
|
$ 361.8
|
$ --
|
$ 926.5
|
$ -- |
$1,288.3
|
$ --
|
$1,288.3
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
139.5
|
--
|
429.7
|
13.3 |
582.5
|
--
|
582.5
|
|||||||
|
Depreciation
|
31.2
|
--
|
125.2
|
1.9 |
158.3
|
.9
|
159.2
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
63.2
|
63.2
|
|||||||
|
Operating income (loss)
|
$ 191.1
|
$ --
|
$ 371.6
|
$(15.2 | ) |
$ 547.5
|
$(64.1
|
) |
$ 483.4
|
|||||
|
Property and equipment, net
|
$2,769.8
|
$ --
|
$2,197.5
|
$ 14.8 |
$4,982.1
|
$ 4.0
|
$4,986.1
|
|||||||
| Deepwater | Midwater | Jackup | Other | Total | * | |
| North & South America (excl. Brazil) | 6 |
--
|
15
|
--
|
21
|
|
| Brazil |
6
|
5
|
--
|
--
|
11
|
|
| Europe & Mediterranean | 1 | -- | 9 | -- | 10 | |
| Middle East & Africa | 3 | 1 | 12 | -- | 16 | |
| Asia & Pacific Rim | 1 | -- | 10 | 1 | 12 | |
| Asia & Pacific Rim (under construction) | 4 | -- | 2 | -- | 6 | |
|
Total
|
21
|
6
|
48
|
1 |
76
|
|
| * | We have two deepwater drilling management contracts not included in the table above. In October 2011, we entered into an agreement with Keppel FELS Limited to construct an ultra-high specification harsh environment jackup rig, which is not included in the table above. |
|
September 30,
|
December 31,
|
||||
|
2011
|
2010
|
||||
|
|
|
||||
|
Trade
|
$624.2
|
$209.9
|
|||
|
Other
|
42.7
|
7.8
|
|||
|
666.9
|
217.7
|
||||
|
Allowance for doubtful accounts
|
(12.0)
|
(3.1
|
)
|
||
|
$654.9
|
$214.6
|
||||
|
September 30,
|
December 31,
|
||||
|
2011
|
2010
|
||||
|
Inventory
|
$177.0
|
$ 56.4
|
|||
|
Prepaid taxes
|
75.4
|
47.4
|
|||
|
Prepaid expenses
|
49.7
|
12.9
|
|||
|
Deferred mobilization costs
|
39.1
|
19.7
|
|||
| Deferred tax assets | 12.3 | 9.5 | |||
|
Derivative assets
|
1.3
|
17.0
|
|||
|
Other
|
24.8
|
8.5
|
|||
|
$379.6
|
$171.4
|
||||
|
September 30,
|
December 31,
|
||||
|
2011
|
2010
|
||||
| Intangible assets | $203.5 | $ -- | |||
| Unbilled reimbursable receivables | 129.5 | 20.0 | |||
|
Prepaid taxes on intercompany transfers of property
|
71.8
|
74.6
|
|||
|
Deferred mobilization costs
|
39.7
|
31.3
|
|||
|
Wreckage and debris removal receivables
|
24.8
|
26.8
|
|||
|
Supplemental executive retirement plan assets
|
24.2
|
23.0
|
|||
| Auction rate securities | -- | 44.5 | |||
|
Other
|
34.5
|
8.5
|
|||
|
$528.0
|
$228.7
|
||||
|
September 30,
|
December 31,
|
||||
|
2011
|
2010
|
||||
|
Personnel costs
|
$138.5
|
$ 58.0
|
|||
| Deferred revenue | 78.9 | 48.1 | |||
|
Contract intangibles
|
57.4
|
5.1
|
|||
| Taxes | 47.5 | 22.4 | |||
|
Accrued interest
|
37.3
|
2.1
|
|||
| Wreckage and debris removal | 21.0 | 21.0 | |||
|
Other
|
100.4
|
11.6
|
|||
|
$481.0
|
$168.3
|
||||
|
September 30,
|
December 31,
|
||||
|
2011
|
2010
|
||||
| Contract intangibles | $204.6 | $ -- | |||
|
Unrecognized tax benefits (inclusive of interest and penalties)
|
87.8
|
|
25.7
|
||
| Deferred revenue | 66.0 | 68.0 | |||
|
Supplemental executive retirement plan liabilities
|
28.4
|
26.0
|
|||
|
Other
|
35.0
|
19.7
|
|||
|
$421.8
|
$139.4
|
||||
|
E
NSC
O PLC
AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Three Months Ended September 30, 2011
(in millions)
|
|
Ensco plc
|
ENSCO
International
Inc.
|
Pride
International
Inc.
|
Other
Non-
Guar
antor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
|||||||
|
OPER
ATING
REVENUES
|
$ --
|
$ --
|
$ -- |
$916.1
|
$ (0.5
|
) | $915.6 | |||||
|
OPERATING EXPENSES
|
||||||||||||
|
Contract drilling (exclusive of
depreciation)
|
1.4 | -- | -- | 476.6 | (0.5 | ) |
477.5
|
|||||
|
Depreciation
|
0.1 | 0.7 | -- | 135.0 | -- | 135.8 | ||||||
|
General and administrative
|
11.6 | -- | -- | 29.2 | -- | 40.8 | ||||||
|
OPERATING (LOSS) INCOME
|
(13.1 | ) | (0.7 | ) | -- | 275.3 | -- | 261.5 | ||||
|
EQUITY EARNINGS IN AFFILIATES,
NET
OF TAX
|
194.9 | 93.6 | 58.3 | -- | (346.8 | ) |
--
|
|||||
|
OTHER INCOME (EXPENSE), NET
|
22.7 | 3.3 | (11.0 | ) | (28.5 | ) | -- | (13.5 | ) | |||
|
INCOME BEFORE INCOME TAXES
|
204.5 | 96.2 | 47.3 | 246.8 | (346.8 | ) | 248.0 | |||||
|
INCOME TAX PRO
VISIO
N (BENEFIT)
|
-- | 13.5 | 1.2 | 27.2 | -- | 41.9 | ||||||
|
NET INCOME
|
204.5 | 82.7 | 46.1 | 219.6 | (346.8 | ) | 206.1 | |||||
|
NET INCOME ATTRIBUTABLE TO
NON
CONTROLLING INTERESTS
|
-- | -- | -- | (1.6 |
)
|
-- |
(1.6
|
)
|
||||
|
NET INCOME ATTRIBUTABLE
TO ENSCO
|
$204.5 | $82.7 | $46.1 | $218.0 | $(346.8 | ) |
$204.5
|
|||||
|
E
NSC
O PLC
AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Three Months Ended September 30, 2010
(in millions)
|
||||||||||
|
Ensco plc
|
ENSCO
International
Inc.
|
Other
Non-guarantor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
||||||
|
OPE
RATING REVENUES
|
$ --
|
$ --
|
$429.0
|
$ (0.7
|
) | $428.3 | ||||
|
OPERATING EXPENSES
|
||||||||||
|
Contract drilling (exclusive of
depreciation)
|
1.0 | -- | 193.8 | (0.7 | ) |
194.1
|
||||
|
Depreciation
|
0.1 | 0.3 | 55.2 | -- | 55.6 | |||||
|
General and administrative
|
13.3 | -- | 7.3 | -- | 20.6 | |||||
|
OPERATING (LOSS) INCOME
|
(14.4 | ) | (0.3 | ) | 172.7 | -- | 158.0 | |||
|
EQUITY EARNINGS IN AFFILIATES,
NET OF TAX
|
131.2 | 49.5 |
|
-- | (180.7 | ) | -- | |||
|
OTHER INCOME (EXPENSE), NET
|
14.2 | 4.2 | (15.7 | ) | -- | 2.7 | ||||
|
INCOME FROM CONTINUING OPERATIONS
|
||||||||||
|
BEFORE INCOME TAXES
|
131.0 | 53.4 | 157.0 | (180.7 | ) | 160.7 | ||||
|
INCOME TAX PROVISION
|
0.5 | 25.2 | 1.0 | -- | 26.7 | |||||
| DISCONTINUED OPERATIONS | -- | 5.5 | (7.4 | ) | -- | (1.9 | ) | |||
|
NET INCOME
|
130.5 | 33.7 | 148.6 | (180.7 | ) | 132.1 | ||||
|
NET INCOME ATTRIBUTABLE TO
NONCONTROLLING INTERESTS
|
-- | -- | (1.6 |
)
|
-- |
(1.6
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$130.5 | $33.7 | $147.0 | $(180.7 | ) | $130.5 | ||||
|
E
NSC
O PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Nine Months Ended September 30, 2011
(in millions)
|
||||||||||||
|
Ensco plc
|
ENSCO
International
Inc.
|
Pride
International
Inc.
|
Other
Non-guarantor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
|||||||
|
OPERA
TIN
G REVENUES
|
$ --
|
$ --
|
$ -- |
$1,842.6
|
$ (1.3
|
) | $1,841.3 | |||||
|
OPERATING EXPENSES
|
||||||||||||
|
Contract drilling (exclusive of d
epreciation)
|
3.0 | -- | -- |
953.7
|
(1.3 | ) |
955.4
|
|||||
|
Depreciation
|
0.3 | 1.2 | -- | 277.3 | -- | 278.8 | ||||||
|
General and administrative
|
36.4 | -- | -- | 81.9 | -- | 118.3 | ||||||
|
OPERATING (LOSS) INCOME
|
(39.7 | ) | (1.2 | ) | -- | 529.7 | -- | 488.8 | ||||
|
EQUITY EAR
NIN
GS IN AFFILIATES,
NET OF TAX
|
387.4 | 214.5 | 76.7 | -- | (678.6 | ) |
--
|
|||||
|
OTHER INCOME (EXPENSE), NET
|
23.3 | 2.5 | (14.6 | ) | (40.6 | ) | -- | (29.4 | ) | |||
|
INCOME BEFORE INCOME
TAXES
|
371.0 | 215.8 | 62.1 | 489.1 | (678.6 | ) | 459.4 | |||||
|
INCOME TAX PROVISION (BENEFIT)
|
-- | 32.8 | -- | 51.4 | -- | 84.2 | ||||||
|
NET INCOME
|
371.0 | 183.0 | 62.1 | 437.7 | (678.6 | ) | 375.2 | |||||
|
NET INCOME ATTRIBUTABLE TO
NON
CONTROLLING INTERESTS
|
-- | -- | -- | (4.2 |
)
|
-- |
(4.2
|
)
|
||||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$371.0 | $183.0 | $62.1 | $ 433.5 | $(678.6 | ) | $ 371.0 | |||||
|
E
NSC
O
PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Nine Months Ended September 30, 2010
(in millions)
|
||||||||||
|
Ensco plc
|
ENSCO
International
Inc.
|
Other
Non-guarantor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
||||||
|
OPERATING REVENUES
|
$ --
|
$ --
|
$1,289.6
|
$ (1.3
|
) | $1,288.3 | ||||
|
OPERATING EXPENSES
|
||||||||||
|
Contract drilling (exclusive of
depreciation)
|
1.6 | -- | 582.2 | (1.3 | ) |
582.5
|
||||
|
Depreciation
|
0.2 | 0.8 | 158.2 | -- | 159.2 | |||||
|
General and administrative
|
40.4 | -- | 22.8 | -- | 63.2 | |||||
|
OPERATING (LOSS) INCOME
|
(42.2 | ) | (0.8 | ) | 526.4 | -- | 483.4 | |||
|
EQUITY EARNINGS IN AFFILIATES,
NET OF TAX
|
446.6 | 216.3 | -- | (662.9) |
--
|
|||||
|
OTHER INCOME (EXPENSE), NET
|
42.6 | 1.8 | (25.8 | ) | -- | 18.6 | ||||
|
INCOME FROM CONTINUING
|
||||||||||
|
OPERATIONS BEFORE INCOME TAXES
|
447.0 | 217.3 | 500.6 | (662.9 | ) | 502.0 | ||||
|
INCOME TAX PROVISION
|
0.4
|
46.5 | 37.2 | -- | 84.1 | |||||
| DISCONTINUED OPERATIONS | -- | (14.3 | ) | 48.0 | 33.7 | |||||
|
NET INCOME
|
446.6 | 156.5 | 511.4 | (662.9 | ) | 451.6 | ||||
|
NET INCOME ATTRIBUTABLE TO
NONCONTROLLING INTERESTS
|
-- | -- | (5.0 |
)
|
-- |
(5.0
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$446.6 | $156.5 | $ 506.4 | $(662.9 | ) | $ 446.6 | ||||
|
EN
SCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
September 30, 2011
(in millions)
|
||||||||||||
|
Ensco plc
|
ENSCO
International
Inc.
|
Pride
International
Inc.
|
Other
Non-guarantor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
|||||||
|
ASSETS
|
||||||||||||
| C UR R ENT ASSETS | ||||||||||||
|
Cash and cash equivalents
|
$ 124.2
|
$ 28.7
|
$ 30.2
|
$ 296.8
|
$ --
|
$ 479.9 | ||||||
| Accounts receivable | -- | 0.2 | -- | 654.7 | -- | 654.9 | ||||||
| Accounts receivable from affiliates | 3,017.0 | 71.5 | 392.3 | 1,267.6 | (4,748.4 | ) | -- | |||||
|
Other
|
2.9 | 71.8 | 6.4 | 298.5 | -- | 379.6 | ||||||
|
Total current assets
|
3,144.1 | 172.2 | 428.9 | 2,517.6 | (4,748.4 | ) | 1,514.4 | |||||
|
|
||||||||||||
|
PROPERTY AND
EQUIPMENT,
AT COST
|
1.8 | 29.3 | -- | 14,202.9 | -- |
14,234.0
|
||||||
|
Less accumulated depreciation
|
0.6 | 23.2 | -- | 1,898.5 | -- | 1,922.3 | ||||||
| Property and equipment, net | 1.2 | 6.1 | -- | 12,304.4 | -- | 12,311.7 | ||||||
|
|
||||||||||||
| GOODWILL | -- | -- | -- | 3,296.1 | -- | 3,296.1 | ||||||
|
DUE FROM
AFFILIATES
|
1,395.7 | 2,416.0 | 1,273.4 | 2,566.1 | (7,651.2 | ) |
--
|
|||||
|
INVESTMENTS IN AFFILIATES
|
10,063.8 | 2,899.6 | 5,254.0 | -- | (18,217.4 | ) | -- | |||||
| OTHER ASSETS, NET | 14.5 | 85.6 | -- | 427.9 | -- | 528.0 | ||||||
|
|
$14,619.3 | $5,579.5 | $6,956.3 | $21,112.1 | $(30,617.0 | ) | $17,650.2 | |||||
|
|
||||||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
|
CURRENT LIABILITIES
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$ 4.9 | $ 16.3 | $ 21.1 | $ 990.4 | $ -- | $ 1,032.7 | ||||||
| Accounts payable to affiliates | 540.7 | 604.2 | 152.8 | 3,450.7 | (4,748.4 | ) | -- | |||||
| Short-term debt | 175.0 | -- | -- | -- | -- | 175.0 | ||||||
|
Current maturities of long-term debt
|
-- | -- | -- | 47.5 | -- | 47.5 | ||||||
| Total current liabilities | 720.6 | 620.5 | 173.9 | 4,488.6 | (4,748.4 | ) | 1,255.2 | |||||
| DUE TO AFFILIATES | 1,402.4 | 1,043.3 | 120.4 | 5,085.1 | (7,651.2 | ) | -- | |||||
| LONG-TERM DEBT | 2,464.8 | 149.0 | 2,080.1 | 208.2 | -- | 4,902.1 | ||||||
| DEFERRED INCOME TAXES | -- | 331.6 | 39.2 | (15.8 | ) | -- | 355.0 | |||||
| OTHER LIABILITIES | -- | 5.5 | 20.5 | 395.8 | -- | 421.8 | ||||||
| ENSCO SHAREHOLDERS' EQUITY | 10,031.5 | 3,429.6 | 4,522.2 | 10,945.2 | (18,217.4 | ) | 10,711.1 | |||||
| NONCONT ROLLING INTERESTS | -- | -- | -- | 5.0 | -- | 5.0 | ||||||
| Total equity | 10,031.5 | 3,429.6 | 4,522.2 | 10,950.2 | (18,217.4 | ) | 10,716.1 | |||||
| $14,619.3 | $5,579.5 | $6,956.3 | $21,112.1 | $(30,617.0 | ) | $17,650.2 | ||||||
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2010
(in millions)
|
||||||||||
|
Ensco plc
|
ENSCO
International
Inc.
|
Other
Non-guarantor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
||||||
|
ASSETS
|
||||||||||
| CURRENT ASSETS | ||||||||||
|
Cash and cash equivalents
|
$ 3.4
|
$ 19.1
|
$1,028.2
|
$ --
|
$1,050.7 | |||||
| Accounts receivable | -- | 1.8 | 212.8 | -- | 214.6 | |||||
| Accounts receivable from affiliates | 28.5 | 144.2 | 93.5 | (266.2 | ) | -- | ||||
|
Other
|
0.5 | 35.2 | 135.7 | -- | 171.4 | |||||
|
Total current assets
|
32.4 | 200.3 | 1,470.2 | (266.2 | ) | 1,436.7 | ||||
|
|
||||||||||
|
PROPERTY AND EQUIPMENT,
AT COST
|
1.8 | 24.5 | 6,718.3 | -- |
6,744.6
|
|||||
|
Less accumulated depreciation
|
0.3 | 22.0 | 1,672.4 | -- | 1,694.7 | |||||
| Property and equipment, net | 1.5 | 2.5 | 5,045.9 | -- | 5,049.9 | |||||
|
|
||||||||||
| GOODWILL | -- | -- | 336.2 | -- | 336.2 | |||||
|
DUE FROM
AFFILIATES
|
1,200.3 | 2,788.2 | 2,929.3 |
|
(6,917.8 | ) |
--
|
|||
|
INVESTMENTS IN AFFILIATES
|
5,063.4 | 2,687.4 | -- | (7,750.8 | ) | -- | ||||
| OTHER ASSETS, NET | -- | 130.7 | 98.0 | -- | 228.7 | |||||
|
|
$6,297.6 | $5,809.1 | $9,879.6 | $(14,934.8 | ) | $7,051.5 | ||||
|
|
||||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||
|
CURRENT LIABILITIES
|
||||||||||
|
Accounts payable and accrued liabilities
|
$ 2.4 | $ 12.3 | $ 317.1 | $ -- | $ 331.8 | |||||
| Accounts payable to affiliates | 33.4 | 90.1 | 142.7 | (266.2 | ) | -- | ||||
|
Current maturities of long-term debt
|
-- | -- | 17.2 | -- | 17.2 | |||||
| Total current liabilities | 35.8 | 102.4 | 477.0 | (266.2 | ) | 349.0 | ||||
| DUE TO AFFILIATES | 922.6 | 2,006.7 | 3,988.5 | (6,917.8 | ) | -- | ||||
| LONG-TERM DEBT | -- | 148.9 | 91.2 | -- | 240.1 | |||||
| DEFERRED INCOME TAXES | -- | 346.0 | 12.0 | -- | 358.0 | |||||
| OTHER LIABILITIES | -- | 5.1 | 134.3 | -- | 139.4 | |||||
| ENSCO SHAREHOLDERS' EQUITY | 5,339.2 | 3,200.0 | 5,171.1 | (7,750.8 | ) | 5,959.5 | ||||
| NONCONTROLLING INTERESTS | -- | -- | 5.5 | -- | 5.5 | |||||
| Total equity | 5,339.2 | 3,200.0 | 5,176.6 | (7,750.8 | ) | 5,965.0 | ||||
| $6,297.6 | $5,809.1 | $9,879.6 | $(14,934.8 | ) | $7,051.5 | |||||
|
ENS
CO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Nine Months Ended September 30, 2011
(in millions)
|
||||||||||||
|
Ensco plc
|
ENSCO
International
Inc.
|
Pride
International
Inc.
|
Other
Non-guarantor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
|||||||
|
OPE
RAT
ING ACTIVITIES
|
|
|||||||||||
|
Net cash (used in) provided by
operating activities
|
$ 18.2 |
|
$( 34.4 |
)
|
$ (49.0 |
)
|
$ 467.2 | $ -- |
$ 402.0
|
|||
|
|
||||||||||||
|
INVEST
IN
G ACTIVITIES
|
||||||||||||
|
Acquisition of Pride International, Inc.,
net of cash acquired
|
-- | -- | 92.9 | (2,748.9 |
)
|
-- |
(2,656.0
|
)
|
||||
| Additions to property and equipment | -- | (4.8 | ) | -- | (493.6 | ) | -- | (498.4 | ) | |||
| Proceeds from disposition of assets | -- | -- | -- | 46.1 | -- | 46.1 | ||||||
| Other | -- | -- | -- | (4.5 | ) | -- | (4.5 | ) | ||||
|
Net cash (used in) provided by
investing activities
|
-- | (4.8 |
)
|
92.9 | (3,200.9 |
)
|
-- |
(3,112.8
|
)
|
|||
|
|
||||||||||||
| FINANCING ACTIVITIES | ||||||||||||
| Proceeds from issuance of senior notes | 2,462.8 | -- | -- | -- | -- | 2,462.8 | ||||||
| Reduction of long-term borrowings | -- | -- | (181.0 | ) | (15.7 | ) | -- | (196.7 | ) | |||
| Cash dividends paid | (211.4 | ) | -- | -- | -- | -- | (211.4 | ) | ||||
| Commercial paper borrowings, net | 175.0 | -- | -- | -- | -- | 175.0 | ||||||
| Equity financing costs | (70.5 | ) | -- | -- | -- | -- | (70.5 | ) | ||||
| Debt financing costs | (27.2 | ) | (4.7 | ) | -- | -- | -- | (31.9 | ) | |||
|
Advances (to) from affiliates
|
(2,216.5 | ) | 53.5 | 167.3 | 1,995.7 | -- | -- | |||||
| Other | (9.6 | ) | -- | -- | 23.0 | -- | 13.4 | |||||
|
Net cash provided by (used in)
financing
activities
|
102.6 |
|
48.8 |
|
(13.7 |
)
|
2,003.0 | -- |
2,140
.7
|
|||
|
Effect of exchange rate changes on cash
and cash equivalents
|
-- | -- | -- | (0.7 |
)
|
-- |
(0.7
|
)
|
||||
|
NET INCREASE (D
ECR
EASE) IN CASH
AND CASH EQUIVALENTS
|
120.8 | 9.6 | 30.2 |
|
(731.4 |
)
|
-- |
(570.8
|
)
|
|||
|
CASH AND CASH EQUIVALENTS,
BEGINNING OF PERIOD
|
3.4 | 19.1 | -- | 1,028.2 | -- |
1,050.7
|
||||||
|
CASH AND CASH EQUIVALENTS,
END OF PERIOD
|
$ 124.2 | $ 28.7 | $ 30.2 | $ 296.8 | $ -- |
$ 479.9
|
||||||
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Nine Months Ended September 30, 2010
(in millions)
|
||||||||||
|
Ensco plc
|
ENSCO
International
Inc.
|
Other
Non-guarantor
Subsidiaries
of Ensco
|
Consolidating
Adjustments
|
Total
|
||||||
|
OPERATING ACTIVITIES
|
|
|||||||||
|
Net cash (used in) provided by operating activities
of continuing operations
|
$ (1.1 |
)
|
$ 4.5 | $ 518.0 | $ -- |
$ 521.4
|
||||
|
|
||||||||||
|
INVESTING ACTIVITIES
|
||||||||||
| Additions to p rop erty and equipment | (1.8 | ) | -- | (735.7 | ) | -- | (737.5 | ) | ||
|
Proceeds from disposal of discontinued
operations
|
-- | -- | 132.4 | -- |
132.4
|
|||||
| Proceeds from disposition of assets | -- | -- | 1.1 | -- | 1.1 | |||||
| Net cash used in investing activities | (1.8 | ) | -- | (602.2 | ) | -- | (604.0 | ) | ||
|
|
||||||||||
| FINANCING ACTIVITIES | ||||||||||
| Cash dividends paid | (103.6 | ) | -- | -- | -- | (103.6 | ) | |||
| Reduction of long-term borrowings | -- | -- | (8.6 | ) | -- | (8.6 | ) | |||
| Debt financing costs | -- | (6.2 | ) | -- | -- | (6.2 | ) | |||
|
Advances (to) from affiliates
|
92.5 | (126.8 | ) | 34.3 | -- | -- | ||||
| Other | (5.8 | ) | (0.8 | ) | (6.4 | ) | -- | (13.0 | ) | |
|
Net cash (used in) provided by f
inancing
activities
|
(16.9 | ) | (133.8 |
)
|
19.3 | -- |
(131.4
|
)
|
||
|
Effect of exchange rate changes on cash and
cash equivalents
|
-- | -- | (0.5 |
)
|
-- |
(0.5
|
)
|
|||
|
Net cash provided by operating activities of
discontinued operations
|
-- | (14.3 |
)
|
(7.4 |
)
|
-- |
(21.7
|
)
|
||
|
NET DECREASE IN CASH AND CASH
EQUIVALENTS
|
(19.8 |
)
|
(143.6 |
)
|
(72.8 |
)
|
-- |
(236.2
|
)
|
|
|
CASH AND
CASH
EQUIVALENTS,
BEGINNING OF PERIOD
|
24.8 | 277.8 | 838.8 | -- |
1,141.4
|
|||||
|
CASH AND CASH EQUIVALENTS, END
OF PERIOD
|
$ 5.0 |
|
$ 134.2 | $ 766.0 | $ -- |
$ 905.2
|
||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Revenues
|
$915.6
|
$428.3
|
$1,841.3
|
$1,288.3
|
|||||
|
Operating expenses
|
|||||||||
|
Contract drilling (exclusive of depreciation)
|
477.5
|
194.1
|
955.4
|
582.5
|
|||||
|
Depreciation
|
135.8
|
55.6
|
278.8
|
159.2
|
|||||
|
General and administrative
|
40.8
|
20.6
|
118.3
|
63.2
|
|||||
|
Operating income
|
261.5
|
158.0
|
488.8
|
483.4
|
|||||
|
Other income (expense), net
|
(13.5
|
) |
2.7
|
(29.4
|
) |
18.6
|
|||
|
Provision for income taxes
|
41.9
|
26.7
|
84.2
|
84.1
|
|||||
|
Income from continuing operations
|
206.1
|
134.0
|
375.2
|
417.9
|
|||||
|
Income (loss) from discontinued operations, net
|
--
|
|
(1.9
|
)
|
--
|
|
33.7
|
|
|
|
Net income
|
206.1
|
132.1
|
375.2
|
451.6
|
|||||
|
Net income attributable to noncontrolling interests
|
(1.6
|
)
|
(1.6
|
)
|
(4.2
|
)
|
(5.0
|
)
|
|
|
Net income attributable to Ensco
|
$204.5
|
$130.5
|
$ 371.0
|
$ 446.6
|
|||||
|
September 30,
2011
(1)
|
September 30,
2010
|
|||||
|
Deepwater
(2)
|
17
|
5
|
||||
|
Midwater
|
6
|
--
|
||||
|
Jackup
(4)
|
46
|
40
|
||||
|
Under construction
(2)(3)
|
6
|
3
|
||||
|
Total
(5)
|
75
|
48
|
||||
|
(1)
|
In connection with the Merger, we acquired 13 deepwater rigs, two of which are currently under construction, six midwater rigs and seven jackup rigs.
|
|
|
(2)
|
ENSCO 8504 was delivered in August 2011 and commenced drilling operations in Brunei.
|
|
| (3) |
In February 2011, we entered into agreements with Keppel FELS Limited ("KFELS") to construct two ultra-high specification harsh environment jackup rigs. We also entered into an agreement with KFELS in October 2011 to construct a third jackup rig of the same design, which is not included in the table above. These rigs are scheduled for delivery during the first and second half of 2013 and the second half of 2014, respectively. The first jackup rig to be delivered is committed under a one-and-a-half year drilling contract in the North Sea, while the other two jackup rigs under construction are uncontracted.
|
|
| (4) |
In June 2011, we sold ENSCO 95.
|
|
| (5) |
The total number of rigs for each period excludes rigs reclassified as discontinued operations.
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Rig utilization
(1)
|
|||||||||
|
Deepwater
|
74%
|
75%
|
78%
|
88%
|
|||||
|
Midwater
|
89%
|
N/A
|
86%
|
N/A
|
|||||
|
Jackup
(3)
|
77%
|
79%
|
75%
|
78%
|
|||||
|
Total
|
77%
|
79%
|
76%
|
78%
|
|||||
|
Average day rates
(2)
|
|||||||||
|
Deepwater
|
$391,129
|
$387,777
|
$364,035
|
$401,055
|
|||||
|
Midwater
|
239,379
|
N/A
|
238,860
|
N/A
|
|||||
|
Jackup
(3)
|
99,775
|
105,068
|
98,638
|
107,291
|
|||||
|
Total
|
$178,006
|
$127,545
|
$152,984
|
$132,444
|
|||||
|
(1)
|
Rig utilization is derived by dividing the number of days under contract by the number of days in the period. Days under contract equals the total number of days that rigs have earned a day rate, including days associated with compensated
downtime and mobilizations. For newly constructed or acquired rigs, the number of days in the period begins upon commencement of drilling operations for rigs with a contract or when the rig becomes available for drilling operations for rigs without a contract.
|
|
|
(2)
|
Average day rates are derived by dividing contract drilling revenues, adjusted to exclude certain types of non-recurring reimbursable revenues, lump sum revenues and revenues attributable to amortization of drilling contract intangibles as discussed in Note 2 to our condensed consolidated financial statements, by the aggregate number of contract days, adjusted to exclude contract days associated with certain mobilizations, demobilizations, shipyard contracts and standby contracts.
|
|
| (3) |
ENSCO 69 has been excluded from rig utilization and average day rates for our Jackup segment during the period the rig was controlled and operated by Petrosucre, a subsidiary of Petróleos de Venezuela S.A., the national oil company of Venezuela (January 2009 - August 2010). For additional information on ENSCO 69, see Note 11 to our audited consolidated financial statements for the year ended December 31, 2010 included in our Annual Report on Form 10-K.
|
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Reve
nue
s
|
$440.4
|
$121.3
|
$330.1
|
$ 23.8 |
$ 915.6
|
$ --
|
$ 915.6
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
233.0
|
72.1
|
154.7
|
17.7 |
477.5
|
--
|
477.5
|
|||||||
|
Depreciation
|
73.5
|
15.7
|
44.2
|
0.6 |
134.0
|
1.8
|
135.8
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
40.8
|
40.8
|
|||||||
|
Operating income (loss)
|
$133.9
|
$ 33.5
|
$131.2
|
$ 5.5 |
$ 304.1
|
$ (42.6
|
) |
$ 261.5
|
||||||
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Revenues
|
$110.5
|
$ --
|
$317.8
|
$ -- |
$ 428.3
|
$ --
|
$ 428.3
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
48.0
|
--
|
145.6
|
0.5 |
194.1
|
--
|
194.1
|
|||||||
|
Depreciation
|
11.7
|
--
|
43.2
|
0.4 |
55.3
|
.3
|
55.6
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
20.6
|
20.6
|
|||||||
|
Operating income (loss)
|
$ 50.8
|
$ --
|
$129.0
|
$ (0.9 | ) |
$ 178.9
|
$ (20.9
|
) |
$ 158.0
|
|||||
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Revenues
|
$770.8
|
$157.5
|
$882.7
|
$ 30.3 |
$1,841.3
|
$ --
|
$1,841.3
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
385.0
|
95.0
|
450.4
|
25.0 |
955.4
|
--
|
955.4
|
|||||||
|
Depreciation
|
123.7
|
20.9
|
129.8
|
1.5 |
275.9
|
2.9
|
278.8
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
118.3
|
118.3
|
|||||||
|
Operating income (loss)
|
$262.1
|
$ 41.6
|
$302.5
|
$ 3.8 |
$ 610.0
|
$(121.2
|
) |
$ 488.8
|
||||||
|
Deepwater
|
Midwater
|
Jackup
|
Other |
Operating
Segments
Total
|
Reconciling
Items
|
Consolidated
Total
|
||||||||
|
Revenues
|
$361.8
|
$ --
|
$926.5
|
$ -- |
$1,288.3
|
$ --
|
$1,288.3
|
|||||||
|
Operating expenses
Contract drilling (exclusive
of depreciation)
|
139.5
|
--
|
429.7
|
13.3 |
582.5
|
--
|
582.5
|
|||||||
|
Depreciation
|
31.2
|
--
|
125.2
|
1.9 |
158.3
|
.9
|
159.2
|
|||||||
|
General and administrative
|
--
|
--
|
--
|
-- |
--
|
63.2
|
63.2
|
|||||||
|
Operating income (loss)
|
$191.1
|
$ --
|
$371.6
|
$(15.2 | ) |
$ 547.5
|
$ (64.1
|
) |
$ 483.4
|
|||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||
|
September 30,
|
September 30,
|
||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||
|
Interest income
|
$ 6.5
|
$ .2
|
$ 9.0
|
$ .5
|
|||||
|
Interest expense, net:
|
|||||||||
|
Interest expense
|
(57.9
|
)
|
(5.5
|
)
|
(118.0
|
)
|
(15.9
|
)
|
|
|
Capitalized interest
|
27.1
|
5.5
|
63.5
|
15.9
|
|||||
|
(30.8
|
) |
--
|
(54.5
|
) |
--
|
||||
|
Other, net
|
10.8
|
2.5
|
16.1
|
18.1
|
|||||
|
$(13.5
|
) |
$ 2.7
|
$(29.4
|
) |
$ 18.6
|
||||
|
Nine Months Ended
September 30,
|
|||||
|
2011
|
2010
|
||||
|
Cash flow from operating activities of continuing operations
|
$402.0
|
$521.4
|
|||
|
Capital expenditures on continuing operations
|
|||||
|
New rig construction
|
$255.5
|
$478.3
|
|||
| Rig acquisition | -- | 184.4 | |||
|
Rig enhancements
|
141.5
|
9.2
|
|||
|
Minor upgrades and improvements
|
101.4
|
65.6
|
|||
|
$498.4
|
$737.5
|
||||
|
September 30,
2011
|
December 31,
2010
|
||||
|
Total debt
|
$ 5,124.6
|
$ 257.3
|
|||
|
Total capital*
|
$15,835.7
|
$6,216.8
|
|||
|
Total debt to total capital
|
32.4
|
%
|
4.2
|
%
|
|
|
*Total capital consists of total debt and Ensco shareholders' equity.
|
|||||
|
September 30,
2011
|
December 31,
2010
|
||
|
Cash and cash equivalents
|
$479.9
|
$1,050.7
|
|
|
Working capital
|
$259.2
|
$1,087.7
|
|
|
Current ratio
|
1.2
|
4.1
|
|
|
•
|
The Internal Revenue Service and/or Her Majesty's Revenue and Customs may disagree with our interpretation of tax laws, treaties, or regulations with respect to our redomestication to the U.K. in December 2009.
|
|
•
|
During recent years, the number of tax jurisdictions in which we conduct operations has increased, and we currently anticipate that this trend will continue.
|
|
|
•
|
In order to utilize tax planning strategies and conduct operations efficiently, our subsidiaries frequently enter into transactions with affiliates that are generally subject to complex tax regulations and are frequently reviewed by tax authorities.
|
|
|
•
|
We may conduct future operations in certain tax jurisdictions where tax laws are not well developed, and it may be difficult to secure adequate professional guidance.
|
|
|
•
|
Tax laws, regulations, agreements and treaties change frequently, requiring us to modify existing tax strategies to conform to such changes.
|
|
Issuer Purchases of Equity Securities
|
|||||||||
|
Period
|
Total
Number of
ADSs
Purchased
|
Average
Price
Paid
per
ADS
|
Total Number
of ADSs
Purchased as
Part of Publicly
Announced
Plans or
Programs
|
Approximate
Dollar
Value of
ADSs that
May Yet Be
Purchased
Under Plans
or Programs
|
|||||
|
July 1 - July 31
|
1,506
|
$53.92
|
--
|
$562,000,000
|
|||||
|
August 1 - August 31
|
7,098
|
47.25
|
--
|
562,000,000
|
|||||
|
September 1 - September 30
|
10,428
|
41.98
|
--
|
562,000,000
|
|||||
|
Total
|
19,032
|
$44.89
|
--
|
||||||
|
3.1
|
Articles of Association of Ensco International plc (incorporated by reference to Exhibit 99.1 to Ensco's Current Report on Form 8-K filed on December 16, 2009, File No. 1-8097).
|
|
|
3.2
|
Certificate of Incorporation on Change of Name to Ensco plc (incorporated by reference to Exhibit 3.1 to Ensco's Current Report on Form 8-K filed on April 1, 2010, File No. 1-8097).
|
|
|
4.1
|
Deposit Agreement, dated as of September 29, 2009, by and among ENSCO International Limited, Citibank, N.A., as Depositary, and the holders and beneficial owners of American Depositary Shares issued thereunder (incorporated by reference to Exhibit 4.1 to the Registration Statement of ENSCO International Limited on Form S-4 (File No. 333-162975) filed on November 9, 2009).
|
|
|
4.2
|
Form of American Depositary Receipt for American Depositary Shares representing Deposited Class A Ordinary Shares of Ensco plc (incorporated by reference to Exhibit 4.1 to Ensco's Current Report on Form 8-K filed on April 1, 2010, File No. 1-8097).
|
|
|
*10.1
|
Amendment to the ENSCO International Incorporated 1998 Incentive Plan, dated August 23, 2011.
|
|
|
*10.2
|
Second Amendment to the ENSCO International Incorporated 2005 Long-Term Incentive Plan (As Revised and Restated on December 22, 2009 and As Assumed by Ensco plc as of December 23, 2009), dated August 23, 2011.
|
|
|
*15.1
|
Letter regarding unaudited interim financial information.
|
|
|
*31.1
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
*31.2
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
**32.1
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
**32.2
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
*101.INS
|
XBRL Instance Document
|
|
|
*101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
*101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
*101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
*101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
*101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Ensco plc
|
||
|
Date: November 3, 2011
|
/s/ JAMES W. SWENT III
James W. Swent III
Senior Vice President and
Chief Financial Officer
(principal financial officer)
|
|
|
/s/ MICHAEL B. HOWE
Michael B. Howe
Vice President - Finance
(Corporate)
|
||
|
/s/ DOUGLAS J. MANKO
Douglas J. Manko
Controller
(principal accounting officer
)
|
|
68
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|