These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2013
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
|
|
England and Wales
(State or other jurisdiction of
incorporation or organization)
6 Chesterfield Gardens
London, England
(Address of principal executive offices)
|
|
98-0635229
(I.R.S. Employer
Identification No.)
W1J 5BQ
(Zip Code)
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|
|
|
|
Non-Accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
downtime and other risks associated with offshore rig operations or rig relocations, including rig or equipment failure, damage and other unplanned repairs, the limited availability of transport vessels, hazards, self-imposed drilling limitations and other delays due to severe storms and hurricanes and the limited availability or high cost of insurance coverage for certain offshore perils, such as hurricanes in the Gulf of Mexico or associated removal of wreckage or debris;
|
|
•
|
changes in worldwide rig supply and demand, competition or technology, including changes as a result of delivery of newbuild drilling rigs;
|
|
•
|
changes in future levels of drilling activity and expenditures, whether as a result of global capital markets and liquidity, prices of oil and natural gas or otherwise, which may cause us to idle or stack additional rigs;
|
|
•
|
governmental action, terrorism, piracy, military action and political and economic uncertainties, including uncertainty or instability resulting from civil unrest, political demonstrations, mass strikes, or an escalation or additional outbreak of armed hostilities or other crises in oil or natural gas producing areas of the Middle East, North Africa, West Africa or other geographic areas, which may result in expropriation, nationalization, confiscation or deprivation of our assets or result in claims of a force majeure situation;
|
|
•
|
risks inherent to shipyard rig construction, repair or enhancement, including risks associated with concentration of our construction contracts with two shipyards, unexpected delays in equipment delivery and engineering or design issues following delivery, or changes in the commencement, completion or service dates;
|
|
•
|
possible cancellation or suspension of drilling contracts as a result of mechanical difficulties, performance or other reasons;
|
|
•
|
the outcome of litigation, legal proceedings, investigations or other claims or contract disputes, including any inability to collect receivables or resolve significant contractual or day rate disputes, any purported renegotiation, nullification, cancellation or breach of contracts with customers or other parties and any failure to negotiate or complete definitive contracts following announcements of receipt of letters of intent;
|
|
•
|
governmental regulatory, legislative and permitting requirements affecting drilling operations, including limitations on drilling locations (such as the Gulf of Mexico during hurricane season);
|
|
•
|
new and future regulatory, legislative or permitting requirements, future lease sales, changes in laws, rules and regulations that have or may impose increased financial responsibility, additional oil spill abatement contingency plan capability requirements and other governmental actions that may result in claims of force majeure or otherwise adversely affect our existing drilling contracts;
|
|
•
|
our ability to attract and retain skilled personnel on commercially reasonable terms, whether due to labor regulations, unionization or otherwise;
|
|
•
|
environmental or other liabilities, risks or losses, whether related to storm or hurricane damage, losses or liabilities (including wreckage or debris removal), collisions, groundings, blowouts, fires, explosions and other accidents or terrorism or otherwise, for which insurance coverage and contractual indemnities may be insufficient, unenforceable or otherwise unavailable;
|
|
•
|
our ability to obtain additional financing and pursue other business opportunities may be limited by our debt levels and debt agreement restrictions;
|
|
•
|
our ability to realize expected benefits from the 2009 redomestication as a U.K. public limited company and the related reorganization of Ensco’s corporate structure, including the effect of any changes in laws, rules and regulations, or the interpretation thereof, or in the applicable facts, that could adversely affect our status as a non-U.S. corporation for U.S. tax purposes or otherwise adversely affect our anticipated consolidated effective income tax rate;
|
|
•
|
delays in actual contract commencement dates;
|
|
•
|
adverse changes in foreign currency exchange rates, including their effect on the fair value measurement of our derivative instruments; and
|
|
•
|
potential long-lived asset or goodwill impairments.
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
OPERATING REVENUES
|
$
|
1,266.2
|
|
|
$
|
1,123.5
|
|
|
OPERATING EXPENSES
|
|
|
|
||||
|
Contract drilling (exclusive of depreciation)
|
619.2
|
|
|
507.3
|
|
||
|
Depreciation
|
153.3
|
|
|
142.4
|
|
||
|
General and administrative
|
37.4
|
|
|
40.2
|
|
||
|
|
809.9
|
|
|
689.9
|
|
||
|
OPERATING INCOME
|
456.3
|
|
|
433.6
|
|
||
|
OTHER INCOME (EXPENSE)
|
|
|
|
||||
|
Interest income
|
4.3
|
|
|
5.5
|
|
||
|
Interest expense, net
|
(40.2
|
)
|
|
(30.8
|
)
|
||
|
Other, net
|
34.3
|
|
|
(.2
|
)
|
||
|
|
(1.6
|
)
|
|
(25.5
|
)
|
||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
454.7
|
|
|
408.1
|
|
||
|
PROVISION FOR INCOME TAXES
|
|
|
|
||||
|
Current income tax expense
|
82.8
|
|
|
44.1
|
|
||
|
Deferred income tax (benefit) expense
|
(9.5
|
)
|
|
2.8
|
|
||
|
|
73.3
|
|
|
46.9
|
|
||
|
INCOME FROM CONTINUING OPERATIONS
|
381.4
|
|
|
361.2
|
|
||
|
LOSS FROM DISCONTINUED OPERATIONS, NET
|
—
|
|
|
(15.8
|
)
|
||
|
NET INCOME
|
381.4
|
|
|
345.4
|
|
||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(2.6
|
)
|
|
(1.9
|
)
|
||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
378.8
|
|
|
$
|
343.5
|
|
|
EARNINGS (LOSS) PER SHARE - BASIC AND DILUTED
|
|
|
|
||||
|
Continuing operations
|
$
|
1.62
|
|
|
$
|
1.55
|
|
|
Discontinued operations
|
—
|
|
|
(0.07
|
)
|
||
|
|
$
|
1.62
|
|
|
$
|
1.48
|
|
|
|
|
|
|
||||
|
NET INCOME ATTRIBUTABLE TO ENSCO SHARES - BASIC AND DILUTED
|
$
|
374.8
|
|
|
$
|
339.9
|
|
|
|
|
|
|
||||
|
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
|
||||
|
Basic
|
231.1
|
|
|
229.6
|
|
||
|
Diluted
|
231.3
|
|
|
229.9
|
|
||
|
|
|
|
|
||||
|
CASH DIVIDENDS PER SHARE
|
$
|
0.50
|
|
|
$
|
0.375
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
OPERATING REVENUES
|
$
|
3,664.2
|
|
|
$
|
3,215.2
|
|
|
OPERATING EXPENSES
|
|
|
|
||||
|
Contract drilling (exclusive of depreciation)
|
1,786.8
|
|
|
1,503.5
|
|
||
|
Depreciation
|
455.2
|
|
|
414.7
|
|
||
|
General and administrative
|
111.6
|
|
|
113.9
|
|
||
|
|
2,353.6
|
|
|
2,032.1
|
|
||
|
OPERATING INCOME
|
1,310.6
|
|
|
1,183.1
|
|
||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||
|
Interest income
|
12.3
|
|
|
17.2
|
|
||
|
Interest expense, net
|
(123.6
|
)
|
|
(95.4
|
)
|
||
|
Other, net
|
40.1
|
|
|
1.3
|
|
||
|
|
(71.2
|
)
|
|
(76.9
|
)
|
||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
1,239.4
|
|
|
1,106.2
|
|
||
|
PROVISION FOR INCOME TAXES
|
|
|
|
||||
|
Current income tax expense
|
199.4
|
|
|
113.3
|
|
||
|
Deferred income tax (benefit) expense
|
(24.8
|
)
|
|
14.0
|
|
||
|
|
174.6
|
|
|
127.3
|
|
||
|
INCOME FROM CONTINUING OPERATIONS
|
1,064.8
|
|
|
978.9
|
|
||
|
LOSS FROM DISCONTINUED OPERATIONS, NET
|
(.9
|
)
|
|
(23.4
|
)
|
||
|
NET INCOME
|
1,063.9
|
|
|
955.5
|
|
||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(7.1
|
)
|
|
(5.3
|
)
|
||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
1,056.8
|
|
|
$
|
950.2
|
|
|
EARNINGS (LOSS) PER SHARE - BASIC AND DILUTED
|
|
|
|
||||
|
Continuing operations
|
$
|
4.53
|
|
|
$
|
4.20
|
|
|
Discontinued operations
|
—
|
|
|
(0.10
|
)
|
||
|
|
$
|
4.53
|
|
|
$
|
4.10
|
|
|
|
|
|
|
||||
|
NET INCOME ATTRIBUTABLE TO ENSCO SHARES - BASIC AND DILUTED
|
$
|
1,045.6
|
|
|
$
|
940.4
|
|
|
|
|
|
|
|
|
||
|
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
|
||||
|
Basic
|
230.8
|
|
|
229.2
|
|
||
|
Diluted
|
231.0
|
|
|
229.5
|
|
||
|
|
|
|
|
||||
|
CASH DIVIDENDS PER SHARE
|
$
|
1.50
|
|
|
$
|
1.125
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
|
|
|
||||
|
NET INCOME
|
$
|
381.4
|
|
|
$
|
345.4
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET
|
|
|
|
||||
|
Net change in fair value of derivatives
|
8.3
|
|
|
4.0
|
|
||
|
Reclassification of net losses (gains) on derivative instruments from other comprehensive income into net income
|
2.8
|
|
|
(.3
|
)
|
||
|
NET OTHER COMPREHENSIVE INCOME
|
11.1
|
|
|
3.7
|
|
||
|
|
|
|
|
||||
|
COMPREHENSIVE INCOME
|
392.5
|
|
|
349.1
|
|
||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(2.6
|
)
|
|
(1.9
|
)
|
||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
389.9
|
|
|
$
|
347.2
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
|
|
|
||||
|
NET INCOME
|
$
|
1,063.9
|
|
|
$
|
955.5
|
|
|
OTHER COMPREHENSIVE (LOSS) INCOME, NET
|
|
|
|
||||
|
Net change in fair value of derivatives
|
(5.3
|
)
|
|
10.2
|
|
||
|
Reclassification of net losses (gains) on derivative instruments from other comprehensive income into net income
|
2.2
|
|
|
(1.2
|
)
|
||
|
Other
|
.5
|
|
|
(1.5
|
)
|
||
|
NET OTHER COMPREHENSIVE (LOSS) INCOME
|
(2.6
|
)
|
|
7.5
|
|
||
|
|
|
|
|
||||
|
COMPREHENSIVE INCOME
|
1,061.3
|
|
|
963.0
|
|
||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(7.1
|
)
|
|
(5.3
|
)
|
||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
1,054.2
|
|
|
$
|
957.7
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
325.4
|
|
|
$
|
487.1
|
|
|
Accounts receivable, net
|
775.5
|
|
|
811.4
|
|
||
|
Other
|
416.2
|
|
|
425.4
|
|
||
|
Total current assets
|
1,517.1
|
|
|
1,723.9
|
|
||
|
PROPERTY AND EQUIPMENT, AT COST
|
17,033.4
|
|
|
15,737.1
|
|
||
|
Less accumulated depreciation
|
3,036.0
|
|
|
2,591.5
|
|
||
|
Property and equipment, net
|
13,997.4
|
|
|
13,145.6
|
|
||
|
GOODWILL
|
3,274.0
|
|
|
3,274.0
|
|
||
|
OTHER ASSETS, NET
|
354.4
|
|
|
421.8
|
|
||
|
|
$
|
19,142.9
|
|
|
$
|
18,565.3
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
||||
|
Accounts payable - trade
|
$
|
374.6
|
|
|
$
|
357.8
|
|
|
Accrued liabilities and other
|
518.4
|
|
|
584.4
|
|
||
|
Current maturities of long-term debt
|
47.5
|
|
|
47.5
|
|
||
|
Total current liabilities
|
940.5
|
|
|
989.7
|
|
||
|
LONG-TERM DEBT
|
4,743.6
|
|
|
4,798.4
|
|
||
|
DEFERRED INCOME TAXES
|
340.8
|
|
|
351.7
|
|
||
|
OTHER LIABILITIES
|
515.4
|
|
|
573.4
|
|
||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
||
|
ENSCO SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Class A ordinary shares, U.S. $.10 par value, 450.0 million shares
authorized, 239.5 million and 237.7 million shares issued
|
24.0
|
|
|
23.8
|
|
||
|
Class B ordinary shares, £1 par value, 50,000 shares authorized and issued
|
.1
|
|
|
.1
|
|
||
|
Additional paid-in capital
|
5,454.9
|
|
|
5,398.7
|
|
||
|
Retained earnings
|
7,141.3
|
|
|
6,434.7
|
|
||
|
Accumulated other comprehensive income
|
17.5
|
|
|
20.1
|
|
||
|
Treasury shares, at cost, 6.0 million shares and 5.3 million shares
|
(44.7
|
)
|
|
(31.0
|
)
|
||
|
Total Ensco shareholders' equity
|
12,593.1
|
|
|
11,846.4
|
|
||
|
NONCONTROLLING INTERESTS
|
9.5
|
|
|
5.7
|
|
||
|
Total equity
|
12,602.6
|
|
|
11,852.1
|
|
||
|
|
$
|
19,142.9
|
|
|
$
|
18,565.3
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Net income
|
$
|
1,063.9
|
|
|
$
|
955.5
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities of continuing operations:
|
|
|
|
||||
|
Discontinued operations, net
|
.9
|
|
|
23.4
|
|
||
|
Depreciation expense
|
455.2
|
|
|
414.7
|
|
||
|
Share-based compensation expense
|
38.1
|
|
|
40.9
|
|
||
|
Deferred income tax (benefit) expense
|
(24.8
|
)
|
|
14.0
|
|
||
|
Amortization of intangibles and other, net
|
(20.1
|
)
|
|
(21.7
|
)
|
||
|
Other
|
(3.1
|
)
|
|
2.1
|
|
||
|
Changes in operating assets and liabilities
|
(77.7
|
)
|
|
167.7
|
|
||
|
Net cash provided by operating activities of continuing operations
|
1,432.4
|
|
|
1,596.6
|
|
||
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Additions to property and equipment
|
(1,282.7
|
)
|
|
(1,583.8
|
)
|
||
|
Maturities of short-term investments
|
50.0
|
|
|
4.5
|
|
||
|
Other
|
3.8
|
|
|
3.4
|
|
||
|
Net cash used in investing activities of continuing operations
|
(1,228.9
|
)
|
|
(1,575.9
|
)
|
||
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Cash dividends paid
|
(350.2
|
)
|
|
(260.9
|
)
|
||
|
Reduction of long-term borrowings
|
(30.9
|
)
|
|
(30.9
|
)
|
||
|
Proceeds from exercise of share options
|
22.0
|
|
|
22.1
|
|
||
|
Commercial paper borrowings, net
|
—
|
|
|
(125.0
|
)
|
||
|
Reimbursement of equity issuance cost
|
—
|
|
|
66.7
|
|
||
|
Other
|
(20.8
|
)
|
|
(15.4
|
)
|
||
|
Net cash used in financing activities
|
(379.9
|
)
|
|
(343.4
|
)
|
||
|
|
|
|
|
||||
|
DISCONTINUED OPERATIONS
|
|
|
|
||||
|
Operating activities
|
.2
|
|
|
(9.1
|
)
|
||
|
Investing activities
|
15.5
|
|
|
59.0
|
|
||
|
Net cash provided by discontinued operations
|
15.7
|
|
|
49.9
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1.0
|
)
|
|
1.9
|
|
||
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(161.7
|
)
|
|
(270.9
|
)
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
487.1
|
|
|
430.7
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
325.4
|
|
|
$
|
159.8
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
As of September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Supplemental executive retirement plan assets
|
$
|
35.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35.9
|
|
|
Derivatives, net
|
—
|
|
|
5.6
|
|
|
—
|
|
|
5.6
|
|
||||
|
Total financial assets
|
$
|
35.9
|
|
|
$
|
5.6
|
|
|
$
|
—
|
|
|
$
|
41.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Supplemental executive retirement plan assets
|
$
|
29.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29.8
|
|
|
Derivatives, net
|
—
|
|
|
5.2
|
|
|
—
|
|
|
5.2
|
|
||||
|
Total financial assets
|
$
|
29.8
|
|
|
$
|
5.2
|
|
|
$
|
—
|
|
|
$
|
35.0
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||||||||||
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
|
4.7% Senior notes due 2021
|
$
|
1,476.5
|
|
|
$
|
1,590.2
|
|
|
$
|
1,474.7
|
|
|
$
|
1,715.6
|
|
|
6.875% Senior notes due 2020
|
1,028.8
|
|
|
1,086.8
|
|
|
1,040.6
|
|
|
1,138.3
|
|
||||
|
3.25% Senior notes due 2016
|
996.1
|
|
|
1,043.7
|
|
|
995.1
|
|
|
1,068.9
|
|
||||
|
8.5% Senior notes due 2019
|
604.5
|
|
|
634.2
|
|
|
616.4
|
|
|
661.7
|
|
||||
|
7.875% Senior notes due 2040
|
382.9
|
|
|
407.1
|
|
|
383.8
|
|
|
423.9
|
|
||||
|
7.2% Debentures due 2027
|
149.1
|
|
|
174.1
|
|
|
149.0
|
|
|
193.2
|
|
||||
|
4.33% MARAD bonds, including current maturities, due 2016
|
87.6
|
|
|
88.1
|
|
|
112.3
|
|
|
113.0
|
|
||||
|
4.65% MARAD bonds, including current maturities, due 2020
|
33.9
|
|
|
37.9
|
|
|
36.0
|
|
|
41.4
|
|
||||
|
6.36% MARAD bonds, including current maturities, due 2015
|
31.7
|
|
|
33.9
|
|
|
38.0
|
|
|
41.7
|
|
||||
|
Total
|
$
|
4,791.1
|
|
|
$
|
5,096.0
|
|
|
$
|
4,845.9
|
|
|
$
|
5,397.7
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
September 30,
2013 |
|
December 31,
2012 |
|
September 30,
2013 |
|
December 31,
2012 |
||||||||
|
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Foreign currency forward contracts - current
(1)
|
$
|
7.0
|
|
|
$
|
5.0
|
|
|
$
|
6.9
|
|
|
$
|
.3
|
|
|
Foreign currency forward contracts - non-current
(2)
|
1.4
|
|
|
.5
|
|
|
.7
|
|
|
—
|
|
||||
|
|
8.4
|
|
|
5.5
|
|
|
7.6
|
|
|
.3
|
|
||||
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Foreign currency forward contracts - current
(1)
|
5.1
|
|
|
.2
|
|
|
.3
|
|
|
.2
|
|
||||
|
|
5.1
|
|
|
.2
|
|
|
.3
|
|
|
.2
|
|
||||
|
Total
|
$
|
13.5
|
|
|
$
|
5.7
|
|
|
$
|
7.9
|
|
|
$
|
.5
|
|
|
(1)
|
Derivative assets and liabilities that have maturity dates equal to or less than twelve months from the respective balance sheet date were included in other current assets and accrued liabilities and other, respectively, on our condensed consolidated balance sheets.
|
|
(2)
|
Derivative assets and liabilities that have maturity dates greater than twelve months from the respective balance sheet date were included in other assets, net, and other liabilities, respectively, on our condensed consolidated balance sheets.
|
|
|
Gain Recognized in Other Comprehensive Income (Effective Portion)
|
|
(Loss) Gain Reclassified from Accumulated Other Comprehensive Income ("AOCI") into Income (Effective Portion)
(1)
|
|
Gain Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)
(2)
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||
|
Interest rate lock contracts
(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(.1
|
)
|
|
$
|
.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency forward contracts
(4)
|
8.3
|
|
|
4.0
|
|
|
(2.7
|
)
|
|
.1
|
|
|
1.2
|
|
|
.6
|
|
||||||
|
Total
|
$
|
8.3
|
|
|
$
|
4.0
|
|
|
$
|
(2.8
|
)
|
|
$
|
.3
|
|
|
$
|
1.2
|
|
|
$
|
.6
|
|
|
|
(Loss) Gain Recognized in Other Comprehensive Income (Effective Portion)
|
|
(Loss) Gain Reclassified from AOCI into Income (Effective Portion)
(1)
|
|
(Loss) Gain Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)
(2)
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||
|
Interest rate lock contracts
(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(.3
|
)
|
|
$
|
.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency forward contracts
(5)
|
(5.3
|
)
|
|
10.2
|
|
|
(1.9
|
)
|
|
.8
|
|
|
(.2
|
)
|
|
.8
|
|
||||||
|
Total
|
$
|
(5.3
|
)
|
|
$
|
10.2
|
|
|
$
|
(2.2
|
)
|
|
$
|
1.2
|
|
|
$
|
(.2
|
)
|
|
$
|
.8
|
|
|
(1)
|
Changes in the fair value of cash flow hedges are recorded in AOCI. Amounts recorded in AOCI associated with cash flow hedges are subsequently reclassified into contract drilling, depreciation or interest expense as earnings are affected by the underlying hedged forecasted transaction.
|
|
(2)
|
Gains and losses recognized in income for ineffectiveness and amounts excluded from effectiveness testing were included in other, net, in our condensed consolidated statements of income.
|
|
(3)
|
Gains and losses on interest rate lock derivatives reclassified from AOCI into income (effective portion) were included in interest expense, net in our condensed consolidated statements of income.
|
|
(4)
|
During the
three-month
period ended
September 30, 2013
,
$2.9 million
of
losses
were reclassified from AOCI into contract drilling expense and
$200,000
of
gains
were reclassified from AOCI into depreciation expense in our condensed consolidated statement of income.
|
|
(5)
|
During the
nine-month
period ended
September 30, 2013
,
$2.5 million
of
losses
were reclassified from AOCI into contract drilling expense and
$600,000
of
gains
were reclassified from AOCI into depreciation expense in our condensed consolidated statement of income.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Income from continuing operations
|
$
|
381.4
|
|
|
$
|
361.2
|
|
|
$
|
1,064.8
|
|
|
$
|
978.9
|
|
|
Income from continuing operations attributable to noncontrolling interests
|
(2.6
|
)
|
|
(1.9
|
)
|
|
(7.1
|
)
|
|
(5.3
|
)
|
||||
|
Income from continuing operations attributable to Ensco
|
$
|
378.8
|
|
|
$
|
359.3
|
|
|
$
|
1,057.7
|
|
|
$
|
973.6
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income attributable to Ensco
|
$
|
378.8
|
|
|
$
|
343.5
|
|
|
$
|
1,056.8
|
|
|
$
|
950.2
|
|
|
Net income allocated to non-vested share awards
|
(4.0
|
)
|
|
(3.6
|
)
|
|
(11.2
|
)
|
|
(9.8
|
)
|
||||
|
Net income attributable to Ensco shares
|
$
|
374.8
|
|
|
$
|
339.9
|
|
|
$
|
1,045.6
|
|
|
$
|
940.4
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Weighted-average shares - basic
|
231.1
|
|
|
229.6
|
|
|
230.8
|
|
|
229.2
|
|
|
Potentially dilutive shares
|
.2
|
|
|
.3
|
|
|
.2
|
|
|
.3
|
|
|
Weighted-average shares - diluted
|
231.3
|
|
|
229.9
|
|
|
231.0
|
|
|
229.5
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.7
|
|
|
Operating expenses
|
—
|
|
|
6.9
|
|
|
.1
|
|
|
40.2
|
|
||||
|
Operating loss
|
—
|
|
|
(6.9
|
)
|
|
(.1
|
)
|
|
(33.5
|
)
|
||||
|
Other income
|
—
|
|
|
.4
|
|
|
.3
|
|
|
1.1
|
|
||||
|
Income tax benefit
|
—
|
|
|
1.0
|
|
|
—
|
|
|
6.5
|
|
||||
|
(Loss) gain on disposal of discontinued operations, net
|
—
|
|
|
(10.3
|
)
|
|
(1.1
|
)
|
|
2.5
|
|
||||
|
Loss from discontinued operations
|
$
|
—
|
|
|
$
|
(15.8
|
)
|
|
$
|
(.9
|
)
|
|
$
|
(23.4
|
)
|
|
Note 9 -
|
Income Taxes
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
787.9
|
|
|
$
|
459.6
|
|
|
$
|
18.7
|
|
|
$
|
1,266.2
|
|
|
$
|
—
|
|
|
$
|
1,266.2
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
394.1
|
|
|
210.0
|
|
|
15.1
|
|
|
619.2
|
|
|
—
|
|
|
619.2
|
|
||||||
|
Depreciation
|
110.6
|
|
|
41.1
|
|
|
—
|
|
|
151.7
|
|
|
1.6
|
|
|
153.3
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.4
|
|
|
37.4
|
|
||||||
|
Operating income (loss)
|
$
|
283.2
|
|
|
$
|
208.5
|
|
|
$
|
3.6
|
|
|
$
|
495.3
|
|
|
$
|
(39.0
|
)
|
|
$
|
456.3
|
|
|
Property and equipment, net
|
$
|
11,252.8
|
|
|
$
|
2,705.4
|
|
|
$
|
—
|
|
|
$
|
13,958.2
|
|
|
$
|
39.2
|
|
|
$
|
13,997.4
|
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
723.0
|
|
|
$
|
380.8
|
|
|
$
|
19.7
|
|
|
$
|
1,123.5
|
|
|
$
|
—
|
|
|
$
|
1,123.5
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
305.7
|
|
|
187.2
|
|
|
14.4
|
|
|
507.3
|
|
|
—
|
|
|
507.3
|
|
||||||
|
Depreciation
|
98.8
|
|
|
41.9
|
|
|
—
|
|
|
140.7
|
|
|
1.7
|
|
|
142.4
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40.2
|
|
|
40.2
|
|
||||||
|
Operating income (loss)
|
$
|
318.5
|
|
|
$
|
151.7
|
|
|
$
|
5.3
|
|
|
$
|
475.5
|
|
|
$
|
(41.9
|
)
|
|
$
|
433.6
|
|
|
Property and equipment, net
|
$
|
10,706.3
|
|
|
$
|
2,387.7
|
|
|
$
|
—
|
|
|
$
|
13,094.0
|
|
|
$
|
26.0
|
|
|
$
|
13,120.0
|
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
2,330.5
|
|
|
$
|
1,274.5
|
|
|
$
|
59.2
|
|
|
$
|
3,664.2
|
|
|
$
|
—
|
|
|
$
|
3,664.2
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
1,116.2
|
|
|
623.8
|
|
|
46.8
|
|
|
1,786.8
|
|
|
—
|
|
|
1,786.8
|
|
||||||
|
Depreciation
|
328.6
|
|
|
121.8
|
|
|
—
|
|
|
450.4
|
|
|
4.8
|
|
|
455.2
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111.6
|
|
|
111.6
|
|
||||||
|
Operating income (loss)
|
$
|
885.7
|
|
|
$
|
528.9
|
|
|
$
|
12.4
|
|
|
$
|
1,427.0
|
|
|
$
|
(116.4
|
)
|
|
$
|
1,310.6
|
|
|
Property and equipment, net
|
$
|
11,252.8
|
|
|
$
|
2,705.4
|
|
|
$
|
—
|
|
|
$
|
13,958.2
|
|
|
$
|
39.2
|
|
|
$
|
13,997.4
|
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
2,035.5
|
|
|
$
|
1,117.2
|
|
|
$
|
62.5
|
|
|
$
|
3,215.2
|
|
|
$
|
—
|
|
|
$
|
3,215.2
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
912.0
|
|
|
545.6
|
|
|
45.9
|
|
|
1,503.5
|
|
|
—
|
|
|
1,503.5
|
|
||||||
|
Depreciation
|
282.8
|
|
|
124.7
|
|
|
—
|
|
|
407.5
|
|
|
7.2
|
|
|
414.7
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113.9
|
|
|
113.9
|
|
||||||
|
Operating income (loss)
|
$
|
840.7
|
|
|
$
|
446.9
|
|
|
$
|
16.6
|
|
|
$
|
1,304.2
|
|
|
$
|
(121.1
|
)
|
|
$
|
1,183.1
|
|
|
Property and equipment, net
|
$
|
10,706.3
|
|
|
$
|
2,387.7
|
|
|
$
|
—
|
|
|
$
|
13,094.0
|
|
|
$
|
26.0
|
|
|
$
|
13,120.0
|
|
|
|
Floaters
|
|
Jackups
|
|
Total
(1)
|
|
North & South America (excluding Brazil)
|
8
|
|
14
|
|
22
|
|
Middle East & Africa
|
6
|
|
9
|
|
15
|
|
Asia & Pacific Rim
|
2
|
|
11
|
|
13
|
|
Europe & Mediterranean
|
1
|
|
9
|
|
10
|
|
Brazil
|
9
|
|
—
|
|
9
|
|
Asia & Pacific Rim (under construction)
|
3
|
|
3
|
|
6
|
|
Total
|
29
|
|
46
|
|
75
|
|
(1)
|
We provide management services on
two
rigs owned by third-parties not included in the table above.
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Trade
|
$
|
790.2
|
|
|
$
|
812.4
|
|
|
Other
|
10.6
|
|
|
18.2
|
|
||
|
|
800.8
|
|
|
830.6
|
|
||
|
Allowance for doubtful accounts
|
(25.3
|
)
|
|
(19.2
|
)
|
||
|
|
$
|
775.5
|
|
|
$
|
811.4
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Inventory
|
$
|
239.8
|
|
|
$
|
207.8
|
|
|
Prepaid taxes
|
70.9
|
|
|
62.2
|
|
||
|
Deferred costs
|
42.5
|
|
|
46.9
|
|
||
|
Prepaid expenses
|
21.3
|
|
|
20.3
|
|
||
|
Deferred tax assets
|
20.1
|
|
|
14.6
|
|
||
|
Derivative assets
|
12.1
|
|
|
5.2
|
|
||
|
Short-term investments
|
—
|
|
|
50.0
|
|
||
|
Assets held for sale
|
—
|
|
|
14.2
|
|
||
|
Other
|
9.5
|
|
|
4.2
|
|
||
|
|
$
|
416.2
|
|
|
$
|
425.4
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Intangible assets
|
$
|
92.6
|
|
|
$
|
143.3
|
|
|
Unbilled receivables
|
59.7
|
|
|
77.1
|
|
||
|
Prepaid taxes on intercompany transfers of property
|
53.5
|
|
|
58.3
|
|
||
|
Deferred costs
|
37.8
|
|
|
45.2
|
|
||
|
Supplemental executive retirement plan assets
|
35.9
|
|
|
29.8
|
|
||
|
Warranty and other claim receivables
|
30.6
|
|
|
30.6
|
|
||
|
Deferred tax assets
|
27.5
|
|
|
19.3
|
|
||
|
Wreckage and debris removal receivables
|
5.4
|
|
|
13.2
|
|
||
|
Other
|
11.4
|
|
|
5.0
|
|
||
|
|
$
|
354.4
|
|
|
$
|
421.8
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Personnel costs
|
$
|
220.5
|
|
|
$
|
231.1
|
|
|
Deferred revenue
|
136.0
|
|
|
146.9
|
|
||
|
Taxes
|
91.8
|
|
|
86.9
|
|
||
|
Interest
|
34.8
|
|
|
67.9
|
|
||
|
Wreckage and debris removal
|
5.0
|
|
|
9.0
|
|
||
|
Other
|
30.3
|
|
|
42.6
|
|
||
|
|
$
|
518.4
|
|
|
$
|
584.4
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Deferred revenue
|
$
|
200.8
|
|
|
$
|
224.5
|
|
|
Unrecognized tax benefits (inclusive of interest and penalties)
|
135.3
|
|
|
129.6
|
|
||
|
Intangible liabilities
|
76.8
|
|
|
118.0
|
|
||
|
Supplemental executive retirement plan liabilities
|
39.0
|
|
|
33.3
|
|
||
|
Personnel costs
|
33.3
|
|
|
31.6
|
|
||
|
Other
|
30.2
|
|
|
36.4
|
|
||
|
|
$
|
515.4
|
|
|
$
|
573.4
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Derivative Instruments
|
$
|
21.3
|
|
|
$
|
24.4
|
|
|
Other
|
(3.8
|
)
|
|
(4.3
|
)
|
||
|
|
$
|
17.5
|
|
|
$
|
20.1
|
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Three Months Ended September 30, 2013
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
OPERATING REVENUES
|
$
|
5.5
|
|
|
$
|
38.1
|
|
|
$
|
—
|
|
|
$
|
1,300.2
|
|
|
$
|
(77.6
|
)
|
|
$
|
1,266.2
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
13.0
|
|
|
38.1
|
|
|
—
|
|
|
645.7
|
|
|
(77.6
|
)
|
|
619.2
|
|
||||||
|
Depreciation
|
—
|
|
|
1.0
|
|
|
—
|
|
|
152.3
|
|
|
—
|
|
|
153.3
|
|
||||||
|
General and administrative
|
15.2
|
|
|
.1
|
|
|
—
|
|
|
22.1
|
|
|
—
|
|
|
37.4
|
|
||||||
|
OPERATING (LOSS) INCOME
|
(22.7
|
)
|
|
(1.1
|
)
|
|
—
|
|
|
480.1
|
|
|
—
|
|
|
456.3
|
|
||||||
|
OTHER (EXPENSE) INCOME, NET
|
(18.1
|
)
|
|
5.9
|
|
|
15.5
|
|
|
(4.9
|
)
|
|
—
|
|
|
(1.6
|
)
|
||||||
|
(LOSS) INCOME BEFORE INCOME TAXES
|
(40.8
|
)
|
|
4.8
|
|
|
15.5
|
|
|
475.2
|
|
|
—
|
|
|
454.7
|
|
||||||
|
INCOME TAX PROVISION
|
—
|
|
|
16.2
|
|
|
—
|
|
|
57.1
|
|
|
—
|
|
|
73.3
|
|
||||||
|
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
|
419.6
|
|
|
65.2
|
|
|
35.3
|
|
|
—
|
|
|
(520.1
|
)
|
|
—
|
|
||||||
|
NET INCOME
|
378.8
|
|
|
53.8
|
|
|
50.8
|
|
|
418.1
|
|
|
(520.1
|
)
|
|
381.4
|
|
||||||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
|
(2.6
|
)
|
||||||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
378.8
|
|
|
$
|
53.8
|
|
|
$
|
50.8
|
|
|
$
|
415.5
|
|
|
$
|
(520.1
|
)
|
|
$
|
378.8
|
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Three Months Ended September 30, 2012
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
OPERATING REVENUES
|
$
|
5.7
|
|
|
$
|
32.4
|
|
|
$
|
—
|
|
|
$
|
1,162.1
|
|
|
$
|
(76.7
|
)
|
|
$
|
1,123.5
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Contract drilling (exclusive of depreciation)
|
23.2
|
|
|
32.4
|
|
|
—
|
|
|
528.4
|
|
|
(76.7
|
)
|
|
507.3
|
|
||||||
|
Depreciation
|
.1
|
|
|
.9
|
|
|
—
|
|
|
141.4
|
|
|
—
|
|
|
142.4
|
|
||||||
|
General and administrative
|
19.6
|
|
|
—
|
|
|
—
|
|
|
20.6
|
|
|
—
|
|
|
40.2
|
|
||||||
|
OPERATING (LOSS) INCOME
|
(37.2
|
)
|
|
(.9
|
)
|
|
—
|
|
|
471.7
|
|
|
—
|
|
|
433.6
|
|
||||||
|
OTHER EXPENSE, NET
|
(11.3
|
)
|
|
—
|
|
|
(12.4
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(25.5
|
)
|
||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(48.5
|
)
|
|
(.9
|
)
|
|
(12.4
|
)
|
|
469.9
|
|
|
—
|
|
|
408.1
|
|
||||||
|
INCOME TAX PROVISION
|
—
|
|
|
13.0
|
|
|
(7.0
|
)
|
|
40.9
|
|
|
—
|
|
|
46.9
|
|
||||||
|
DISCONTINUED OPERATIONS, NET
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.8
|
)
|
|
—
|
|
|
(15.8
|
)
|
||||||
|
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
|
392.0
|
|
|
95.0
|
|
|
124.1
|
|
|
—
|
|
|
(611.1
|
)
|
|
—
|
|
||||||
|
NET INCOME
|
343.5
|
|
|
81.1
|
|
|
118.7
|
|
|
413.2
|
|
|
(611.1
|
)
|
|
345.4
|
|
||||||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
(1.9
|
)
|
||||||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
343.5
|
|
|
$
|
81.1
|
|
|
$
|
118.7
|
|
|
$
|
411.3
|
|
|
$
|
(611.1
|
)
|
|
$
|
343.5
|
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Nine Months Ended September 30, 2013
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
OPERATING REVENUES
|
$
|
16.5
|
|
|
$
|
114.4
|
|
|
$
|
—
|
|
|
$
|
3,766.2
|
|
|
$
|
(232.9
|
)
|
|
$
|
3,664.2
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Contract drilling (exclusive of depreciation)
|
38.2
|
|
|
114.4
|
|
|
—
|
|
|
1,867.1
|
|
|
(232.9
|
)
|
|
1,786.8
|
|
||||||
|
Depreciation
|
.2
|
|
|
2.8
|
|
|
—
|
|
|
452.2
|
|
|
—
|
|
|
455.2
|
|
||||||
|
General and administrative
|
48.3
|
|
|
.4
|
|
|
—
|
|
|
62.9
|
|
|
—
|
|
|
111.6
|
|
||||||
|
OPERATING (LOSS) INCOME
|
(70.2
|
)
|
|
(3.2
|
)
|
|
—
|
|
|
1,384.0
|
|
|
—
|
|
|
1,310.6
|
|
||||||
|
OTHER EXPENSE, NET
|
(48.0
|
)
|
|
(7.2
|
)
|
|
(15.1
|
)
|
|
(.9
|
)
|
|
—
|
|
|
(71.2
|
)
|
||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(118.2
|
)
|
|
(10.4
|
)
|
|
(15.1
|
)
|
|
1,383.1
|
|
|
—
|
|
|
1,239.4
|
|
||||||
|
INCOME TAX PROVISION
|
—
|
|
|
76.9
|
|
|
—
|
|
|
97.7
|
|
|
—
|
|
|
174.6
|
|
||||||
|
DISCONTINUED OPERATIONS, NET
|
—
|
|
|
—
|
|
|
—
|
|
|
(.9
|
)
|
|
—
|
|
|
(.9
|
)
|
||||||
|
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
|
1,175.0
|
|
|
255.7
|
|
|
164.9
|
|
|
—
|
|
|
(1,595.6
|
)
|
|
—
|
|
||||||
|
NET INCOME
|
1,056.8
|
|
|
168.4
|
|
|
149.8
|
|
|
1,284.5
|
|
|
(1,595.6
|
)
|
|
1,063.9
|
|
||||||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.1
|
)
|
|
—
|
|
|
(7.1
|
)
|
||||||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
1,056.8
|
|
|
$
|
168.4
|
|
|
$
|
149.8
|
|
|
$
|
1,277.4
|
|
|
$
|
(1,595.6
|
)
|
|
$
|
1,056.8
|
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Nine Months Ended September 30, 2012
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
OPERATING REVENUES
|
$
|
39.0
|
|
|
$
|
107.7
|
|
|
$
|
—
|
|
|
$
|
3,314.5
|
|
|
$
|
(246.0
|
)
|
|
$
|
3,215.2
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Contract drilling (exclusive of depreciation)
|
49.3
|
|
|
107.7
|
|
|
—
|
|
|
1,592.5
|
|
|
(246.0
|
)
|
|
1,503.5
|
|
||||||
|
Depreciation
|
.3
|
|
|
2.6
|
|
|
—
|
|
|
411.8
|
|
|
—
|
|
|
414.7
|
|
||||||
|
General and administrative
|
48.1
|
|
|
.1
|
|
|
—
|
|
|
65.7
|
|
|
—
|
|
|
113.9
|
|
||||||
|
OPERATING (LOSS) INCOME
|
(58.7
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
1,244.5
|
|
|
—
|
|
|
1,183.1
|
|
||||||
|
OTHER EXPENSE, NET
|
(31.4
|
)
|
|
(5.9
|
)
|
|
(39.0
|
)
|
|
(.6
|
)
|
|
—
|
|
|
(76.9
|
)
|
||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(90.1
|
)
|
|
(8.6
|
)
|
|
(39.0
|
)
|
|
1,243.9
|
|
|
—
|
|
|
1,106.2
|
|
||||||
|
INCOME TAX PROVISION
|
—
|
|
|
45.9
|
|
|
—
|
|
|
81.4
|
|
|
—
|
|
|
127.3
|
|
||||||
|
DISCONTINUED OPERATIONS, NET
|
—
|
|
|
—
|
|
|
—
|
|
|
(23.4
|
)
|
|
—
|
|
|
(23.4
|
)
|
||||||
|
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
|
1,040.3
|
|
|
220.6
|
|
|
300.9
|
|
|
—
|
|
|
(1,561.8
|
)
|
|
—
|
|
||||||
|
NET INCOME
|
950.2
|
|
|
166.1
|
|
|
261.9
|
|
|
1,139.1
|
|
|
(1,561.8
|
)
|
|
955.5
|
|
||||||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.3
|
)
|
|
—
|
|
|
(5.3
|
)
|
||||||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
950.2
|
|
|
$
|
166.1
|
|
|
$
|
261.9
|
|
|
$
|
1,133.8
|
|
|
$
|
(1,561.8
|
)
|
|
$
|
950.2
|
|
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME
|
$
|
378.8
|
|
|
$
|
53.8
|
|
|
$
|
50.8
|
|
|
$
|
418.1
|
|
|
$
|
(520.1
|
)
|
|
$
|
381.4
|
|
|
OTHER COMPREHENSIVE INCOME, NET
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net change in fair value of derivatives
|
—
|
|
|
8.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.3
|
|
||||||
|
Reclassification of net losses on derivative instruments from other comprehensive income into net income
|
—
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
||||||
|
NET OTHER COMPREHENSIVE INCOME
|
—
|
|
|
11.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
COMPREHENSIVE INCOME
|
378.8
|
|
|
64.9
|
|
|
50.8
|
|
|
418.1
|
|
|
(520.1
|
)
|
|
392.5
|
|
||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
|
(2.6
|
)
|
||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
378.8
|
|
|
$
|
64.9
|
|
|
$
|
50.8
|
|
|
$
|
415.5
|
|
|
$
|
(520.1
|
)
|
|
$
|
389.9
|
|
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME
|
$
|
343.5
|
|
|
$
|
81.1
|
|
|
$
|
118.7
|
|
|
$
|
413.2
|
|
|
$
|
(611.1
|
)
|
|
$
|
345.4
|
|
|
OTHER COMPREHENSIVE(LOSS) INCOME, NET
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net change in fair value of derivatives
|
—
|
|
|
2.7
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
4.0
|
|
||||||
|
Reclassification of net losses (gains) on derivative instruments from other comprehensive income into net income
|
—
|
|
|
.1
|
|
|
—
|
|
|
(.4
|
)
|
|
—
|
|
|
(.3
|
)
|
||||||
|
NET OTHER COMPREHENSIVE INCOME
|
—
|
|
|
2.8
|
|
|
—
|
|
|
.9
|
|
|
—
|
|
|
3.7
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
COMPREHENSIVE INCOME
|
343.5
|
|
|
83.9
|
|
|
118.7
|
|
|
414.1
|
|
|
(611.1
|
)
|
|
349.1
|
|
||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
(1.9
|
)
|
||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
343.5
|
|
|
$
|
83.9
|
|
|
$
|
118.7
|
|
|
$
|
412.2
|
|
|
$
|
(611.1
|
)
|
|
$
|
347.2
|
|
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME
|
$
|
1,056.8
|
|
|
$
|
168.4
|
|
|
$
|
149.8
|
|
|
$
|
1,284.5
|
|
|
$
|
(1,595.6
|
)
|
|
$
|
1,063.9
|
|
|
OTHER COMPREHENSIVE (LOSS) INCOME, NET
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net change in fair value of derivatives
|
—
|
|
|
(5.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.3
|
)
|
||||||
|
Reclassification of net losses on derivative instruments from other comprehensive income into net income
|
—
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
.5
|
|
|
—
|
|
|
.5
|
|
||||||
|
NET OTHER COMPREHENSIVE (LOSS) INCOME
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
.5
|
|
|
—
|
|
|
(2.6
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
COMPREHENSIVE INCOME
|
1,056.8
|
|
|
165.3
|
|
|
149.8
|
|
|
1,285.0
|
|
|
(1,595.6
|
)
|
|
1,061.3
|
|
||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.1
|
)
|
|
—
|
|
|
(7.1
|
)
|
||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
1,056.8
|
|
|
$
|
165.3
|
|
|
$
|
149.8
|
|
|
$
|
1,277.9
|
|
|
$
|
(1,595.6
|
)
|
|
$
|
1,054.2
|
|
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME
|
$
|
950.2
|
|
|
$
|
166.1
|
|
|
$
|
261.9
|
|
|
$
|
1,139.1
|
|
|
$
|
(1,561.8
|
)
|
|
$
|
955.5
|
|
|
OTHER COMPREHENSIVE (LOSS) INCOME, NET
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net change in fair value of derivatives
|
—
|
|
|
5.5
|
|
|
—
|
|
|
4.7
|
|
|
—
|
|
|
10.2
|
|
||||||
|
Reclassification of net losses (gains) on derivative instruments from other comprehensive income into net income
|
—
|
|
|
.2
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
(1.2
|
)
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
(1.5
|
)
|
||||||
|
NET OTHER COMPREHENSIVE INCOME
|
—
|
|
|
5.7
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
7.5
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
COMPREHENSIVE INCOME
|
950.2
|
|
|
171.8
|
|
|
261.9
|
|
|
1,140.9
|
|
|
(1,561.8
|
)
|
|
963.0
|
|
||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.3
|
)
|
|
—
|
|
|
(5.3
|
)
|
||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
950.2
|
|
|
$
|
171.8
|
|
|
$
|
261.9
|
|
|
$
|
1,135.6
|
|
|
$
|
(1,561.8
|
)
|
|
$
|
957.7
|
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
September 30, 2013
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
145.3
|
|
|
$
|
.4
|
|
|
$
|
12.1
|
|
|
$
|
167.6
|
|
|
$
|
—
|
|
|
$
|
325.4
|
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
775.5
|
|
|
—
|
|
|
775.5
|
|
||||||
|
Accounts receivable from affiliates
|
1,307.2
|
|
|
197.3
|
|
|
4.2
|
|
|
3,547.4
|
|
|
(5,056.1
|
)
|
|
—
|
|
||||||
|
Other
|
3.2
|
|
|
41.0
|
|
|
3.1
|
|
|
368.9
|
|
|
—
|
|
|
416.2
|
|
||||||
|
Total current assets
|
1,455.7
|
|
|
238.7
|
|
|
19.4
|
|
|
4,859.4
|
|
|
(5,056.1
|
)
|
|
1,517.1
|
|
||||||
|
PROPERTY AND EQUIPMENT, AT COST
|
2.1
|
|
|
34.0
|
|
|
—
|
|
|
16,997.3
|
|
|
—
|
|
|
17,033.4
|
|
||||||
|
Less accumulated depreciation
|
1.4
|
|
|
25.3
|
|
|
—
|
|
|
3,009.3
|
|
|
—
|
|
|
3,036.0
|
|
||||||
|
Property and equipment, net
|
.7
|
|
|
8.7
|
|
|
—
|
|
|
13,988.0
|
|
|
—
|
|
|
13,997.4
|
|
||||||
|
GOODWILL
|
—
|
|
|
—
|
|
|
—
|
|
|
3,274.0
|
|
|
—
|
|
|
3,274.0
|
|
||||||
|
DUE FROM AFFILIATES
|
3,473.5
|
|
|
3,996.2
|
|
|
1,913.3
|
|
|
4,442.0
|
|
|
(13,825.0
|
)
|
|
—
|
|
||||||
|
INVESTMENTS IN AFFILIATES
|
14,429.2
|
|
|
2,949.4
|
|
|
3,948.7
|
|
|
—
|
|
|
(21,327.3
|
)
|
|
—
|
|
||||||
|
OTHER ASSETS, NET
|
9.5
|
|
|
64.1
|
|
|
—
|
|
|
280.8
|
|
|
—
|
|
|
354.4
|
|
||||||
|
|
$
|
19,368.6
|
|
|
$
|
7,257.1
|
|
|
$
|
5,881.4
|
|
|
$
|
26,844.2
|
|
|
$
|
(40,208.4
|
)
|
|
$
|
19,142.9
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
6.4
|
|
|
$
|
38.2
|
|
|
$
|
23.4
|
|
|
$
|
825.0
|
|
|
$
|
—
|
|
|
$
|
893.0
|
|
|
Accounts payable to affiliates
|
3,460.3
|
|
|
132.7
|
|
|
—
|
|
|
1,463.1
|
|
|
(5,056.1
|
)
|
|
$
|
—
|
|
|||||
|
Current maturities of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
47.5
|
|
|
—
|
|
|
$
|
47.5
|
|
|||||
|
Total current liabilities
|
3,466.7
|
|
|
170.9
|
|
|
23.4
|
|
|
2,335.6
|
|
|
(5,056.1
|
)
|
|
940.5
|
|
||||||
|
DUE TO AFFILIATES
|
826.6
|
|
|
2,518.2
|
|
|
1,148.7
|
|
|
9,331.5
|
|
|
(13,825.0
|
)
|
|
—
|
|
||||||
|
LONG-TERM DEBT
|
2,472.7
|
|
|
149.1
|
|
|
2,016.2
|
|
|
105.6
|
|
|
—
|
|
|
4,743.6
|
|
||||||
|
DEFERRED INCOME TAXES
|
—
|
|
|
309.4
|
|
|
—
|
|
|
31.4
|
|
|
—
|
|
|
340.8
|
|
||||||
|
OTHER LIABILITIES
|
—
|
|
|
2.4
|
|
|
9.4
|
|
|
503.6
|
|
|
—
|
|
|
515.4
|
|
||||||
|
ENSCO SHAREHOLDERS' EQUITY
|
12,602.6
|
|
|
4,107.1
|
|
|
2,683.7
|
|
|
14,527.0
|
|
|
(21,327.3
|
)
|
|
12,593.1
|
|
||||||
|
NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
9.5
|
|
|
—
|
|
|
9.5
|
|
||||||
|
Total equity
|
12,602.6
|
|
|
4,107.1
|
|
|
2,683.7
|
|
|
14,536.5
|
|
|
(21,327.3
|
)
|
|
12,602.6
|
|
||||||
|
|
$
|
19,368.6
|
|
|
$
|
7,257.1
|
|
|
$
|
5,881.4
|
|
|
$
|
26,844.2
|
|
|
$
|
(40,208.4
|
)
|
|
$
|
19,142.9
|
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2012
(in millions)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
271.8
|
|
|
$
|
1.7
|
|
|
$
|
85.0
|
|
|
$
|
128.6
|
|
|
$
|
—
|
|
|
$
|
487.1
|
|
|
Accounts receivable, net
|
—
|
|
|
.2
|
|
|
—
|
|
|
811.2
|
|
|
—
|
|
|
811.4
|
|
||||||
|
Accounts receivable from affiliates
|
1,294.5
|
|
|
226.5
|
|
|
—
|
|
|
2,375.1
|
|
|
(3,896.1
|
)
|
|
—
|
|
||||||
|
Other
|
2.8
|
|
|
24.9
|
|
|
—
|
|
|
397.7
|
|
|
—
|
|
|
425.4
|
|
||||||
|
Total current assets
|
1,569.1
|
|
|
253.3
|
|
|
85.0
|
|
|
3,712.6
|
|
|
(3,896.1
|
)
|
|
1,723.9
|
|
||||||
|
PROPERTY AND EQUIPMENT, AT COST
|
2.1
|
|
|
30.2
|
|
|
—
|
|
|
15,704.8
|
|
|
—
|
|
|
15,737.1
|
|
||||||
|
Less accumulated depreciation
|
1.1
|
|
|
23.5
|
|
|
—
|
|
|
2,566.9
|
|
|
—
|
|
|
2,591.5
|
|
||||||
|
Property and equipment, net
|
1.0
|
|
|
6.7
|
|
|
—
|
|
|
13,137.9
|
|
|
—
|
|
|
13,145.6
|
|
||||||
|
GOODWILL
|
—
|
|
|
—
|
|
|
—
|
|
|
3,274.0
|
|
|
—
|
|
|
3,274.0
|
|
||||||
|
DUE FROM AFFILIATES
|
3,483.5
|
|
|
3,594.7
|
|
|
1,628.4
|
|
|
4,748.9
|
|
|
(13,455.5
|
)
|
|
—
|
|
||||||
|
INVESTMENTS IN AFFILIATES
|
13,469.3
|
|
|
2,693.8
|
|
|
3,824.8
|
|
|
—
|
|
|
(19,987.9
|
)
|
|
—
|
|
||||||
|
OTHER ASSETS, NET
|
11.3
|
|
|
67.4
|
|
|
—
|
|
|
343.1
|
|
|
—
|
|
|
421.8
|
|
||||||
|
|
$
|
18,534.2
|
|
|
$
|
6,615.9
|
|
|
$
|
5,538.2
|
|
|
$
|
25,216.5
|
|
|
$
|
(37,339.5
|
)
|
|
$
|
18,565.3
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
31.0
|
|
|
$
|
28.1
|
|
|
$
|
34.1
|
|
|
$
|
849.0
|
|
|
$
|
—
|
|
|
$
|
942.2
|
|
|
Accounts payable to affiliates
|
2,364.8
|
|
|
136.9
|
|
|
—
|
|
|
1,394.4
|
|
|
(3,896.1
|
)
|
|
—
|
|
||||||
|
Current maturities of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
47.5
|
|
|
—
|
|
|
47.5
|
|
||||||
|
Total current liabilities
|
2,395.8
|
|
|
165.0
|
|
|
34.1
|
|
|
2,290.9
|
|
|
(3,896.1
|
)
|
|
989.7
|
|
||||||
|
DUE TO AFFILIATES
|
1,816.7
|
|
|
2,054.7
|
|
|
877.5
|
|
|
8,706.6
|
|
|
(13,455.5
|
)
|
|
—
|
|
||||||
|
LONG-TERM DEBT
|
2,469.6
|
|
|
149.0
|
|
|
2,040.8
|
|
|
139.0
|
|
|
—
|
|
|
4,798.4
|
|
||||||
|
DEFERRED INCOME TAXES
|
—
|
|
|
335.1
|
|
|
—
|
|
|
16.6
|
|
|
—
|
|
|
351.7
|
|
||||||
|
OTHER LIABILITIES
|
—
|
|
|
—
|
|
|
10.8
|
|
|
562.6
|
|
|
—
|
|
|
573.4
|
|
||||||
|
ENSCO SHAREHOLDERS' EQUITY
|
11,852.1
|
|
|
3,912.1
|
|
|
2,575.0
|
|
|
13,495.1
|
|
|
(19,987.9
|
)
|
|
11,846.4
|
|
||||||
|
NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
5.7
|
|
|
—
|
|
|
5.7
|
|
||||||
|
Total equity
|
11,852.1
|
|
|
3,912.1
|
|
|
2,575.0
|
|
|
13,500.8
|
|
|
(19,987.9
|
)
|
|
11,852.1
|
|
||||||
|
|
$
|
18,534.2
|
|
|
$
|
6,615.9
|
|
|
$
|
5,538.2
|
|
|
$
|
25,216.5
|
|
|
$
|
(37,339.5
|
)
|
|
$
|
18,565.3
|
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Nine Months Ended September 30, 2013
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net cash (used in) provided by operating activities of continuing operations
|
$
|
(138.0
|
)
|
|
$
|
(114.3
|
)
|
|
$
|
(54.1
|
)
|
|
$
|
1,738.8
|
|
|
$
|
—
|
|
|
$
|
1,432.4
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Additions to property and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,282.7
|
)
|
|
—
|
|
|
(1,282.7
|
)
|
||||||
|
Maturities of short-term investments
|
—
|
|
|
—
|
|
|
—
|
|
|
50.0
|
|
|
—
|
|
|
50.0
|
|
||||||
|
Other
|
—
|
|
|
(3.8
|
)
|
|
—
|
|
|
7.6
|
|
|
—
|
|
|
3.8
|
|
||||||
|
Net cash used in investing activities of continuing operations
|
—
|
|
|
(3.8
|
)
|
|
—
|
|
|
(1,225.1
|
)
|
|
—
|
|
|
(1,228.9
|
)
|
||||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash dividends paid
|
(350.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(350.2
|
)
|
||||||
|
Reduction of long-term borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
(30.9
|
)
|
|
—
|
|
|
(30.9
|
)
|
||||||
|
Proceeds from exercise of share options
|
22.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.0
|
|
||||||
|
Advances from (to) affiliates
|
353.2
|
|
|
121.3
|
|
|
(18.8
|
)
|
|
(455.7
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
(13.5
|
)
|
|
(4.5
|
)
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
(20.8
|
)
|
||||||
|
Net cash provided by (used in) financing activities
|
11.5
|
|
|
116.8
|
|
|
(18.8
|
)
|
|
(489.4
|
)
|
|
—
|
|
|
(379.9
|
)
|
||||||
|
DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating activities
|
—
|
|
|
—
|
|
|
—
|
|
|
.2
|
|
|
—
|
|
|
.2
|
|
||||||
|
Investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
15.5
|
|
|
—
|
|
|
15.5
|
|
||||||
|
Net cash provided by discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
15.7
|
|
|
—
|
|
|
15.7
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
||||||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(126.5
|
)
|
|
(1.3
|
)
|
|
(72.9
|
)
|
|
39.0
|
|
|
—
|
|
|
(161.7
|
)
|
||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
271.8
|
|
|
1.7
|
|
|
85.0
|
|
|
128.6
|
|
|
—
|
|
|
487.1
|
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
145.3
|
|
|
$
|
.4
|
|
|
$
|
12.1
|
|
|
$
|
167.6
|
|
|
$
|
—
|
|
|
$
|
325.4
|
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Nine Months Ended September 30, 2012
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net cash (used in) provided by operating activities of continuing operations
|
$
|
(83.3
|
)
|
|
$
|
(45.1
|
)
|
|
$
|
(12.8
|
)
|
|
$
|
1,737.8
|
|
|
$
|
—
|
|
|
$
|
1,596.6
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Additions to property and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,583.8
|
)
|
|
—
|
|
|
(1,583.8
|
)
|
||||||
|
Maturities of short-term investments
|
—
|
|
|
—
|
|
|
—
|
|
|
4.5
|
|
|
|
|
4.5
|
|
|||||||
|
Other
|
—
|
|
|
.5
|
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
3.4
|
|
||||||
|
Net cash provided by (used in) investing activities of continuing operations
|
—
|
|
|
.5
|
|
|
—
|
|
|
(1,576.4
|
)
|
|
—
|
|
|
(1,575.9
|
)
|
||||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash dividends paid
|
(260.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(260.9
|
)
|
||||||
|
Commercial paper borrowings, net
|
(125.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(125.0
|
)
|
||||||
|
Reimbursement of equity issuance cost
|
66.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66.7
|
|
||||||
|
Reduction of long-term borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
(30.9
|
)
|
|
—
|
|
|
(30.9
|
)
|
||||||
|
Proceeds from exercise of share options
|
10.2
|
|
|
11.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.1
|
|
||||||
|
Advances from (to) affiliates
|
210.2
|
|
|
34.9
|
|
|
.9
|
|
|
(246.0
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
(11.3
|
)
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|
—
|
|
|
(15.4
|
)
|
||||||
|
Net cash (used in) provided by financing activities
|
(110.1
|
)
|
|
46.8
|
|
|
.9
|
|
|
(281.0
|
)
|
|
—
|
|
|
(343.4
|
)
|
||||||
|
DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating activities
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.1
|
)
|
|
—
|
|
|
(9.1
|
)
|
||||||
|
Investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
59.0
|
|
|
—
|
|
|
59.0
|
|
||||||
|
Net cash provided by discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
49.9
|
|
|
—
|
|
|
49.9
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
||||||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(193.4
|
)
|
|
2.2
|
|
|
(11.9
|
)
|
|
(67.8
|
)
|
|
—
|
|
|
(270.9
|
)
|
||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
236.6
|
|
|
—
|
|
|
22.6
|
|
|
171.5
|
|
|
—
|
|
|
430.7
|
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
43.2
|
|
|
$
|
2.2
|
|
|
$
|
10.7
|
|
|
$
|
103.7
|
|
|
$
|
—
|
|
|
$
|
159.8
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues
|
$
|
1,266.2
|
|
|
$
|
1,123.5
|
|
|
$
|
3,664.2
|
|
|
$
|
3,215.2
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Contract drilling (exclusive of depreciation)
|
619.2
|
|
|
507.3
|
|
|
1,786.8
|
|
|
1,503.5
|
|
||||
|
Depreciation
|
153.3
|
|
|
142.4
|
|
|
455.2
|
|
|
414.7
|
|
||||
|
General and administrative
|
37.4
|
|
|
40.2
|
|
|
111.6
|
|
|
113.9
|
|
||||
|
Operating income
|
456.3
|
|
|
433.6
|
|
|
1,310.6
|
|
|
1,183.1
|
|
||||
|
Other expense, net
|
(1.6
|
)
|
|
(25.5
|
)
|
|
(71.2
|
)
|
|
(76.9
|
)
|
||||
|
Provision for income taxes
|
73.3
|
|
|
46.9
|
|
|
174.6
|
|
|
127.3
|
|
||||
|
Income from continuing operations
|
381.4
|
|
|
361.2
|
|
|
1,064.8
|
|
|
978.9
|
|
||||
|
Loss from discontinued operations, net
|
—
|
|
|
(15.8
|
)
|
|
(.9
|
)
|
|
(23.4
|
)
|
||||
|
Net Income
|
381.4
|
|
|
345.4
|
|
|
1,063.9
|
|
|
955.5
|
|
||||
|
Net income attributable to noncontrolling interests
|
(2.6
|
)
|
|
(1.9
|
)
|
|
(7.1
|
)
|
|
(5.3
|
)
|
||||
|
Net income attributable to Ensco
|
$
|
378.8
|
|
|
$
|
343.5
|
|
|
$
|
1,056.8
|
|
|
$
|
950.2
|
|
|
|
2013
|
|
2012
|
|
Floaters
(1)
|
26
|
|
25
|
|
Jackups
(1)
|
43
|
|
42
|
|
Under construction
(1)(2)
|
6
|
|
6
|
|
Total
(3)
|
75
|
|
73
|
|
(1)
|
During the third quarter of 2013, we accepted delivery of one ultra-deepwater drillship (ENSCO DS-7) and one ultra-premium harsh environment jackup rig (ENSCO 120).
|
|
(2)
|
During the second quarter of 2013, we entered into an agreement with Samsung Heavy Industries to construct our eighth ultra-deepwater drillship (ENSCO DS-10), which is uncontracted and scheduled for delivery during the third quarter of 2015. We also entered into an agreement with Keppel FELS Limited during the second quarter of 2013 to construct a new premium jackup rig (ENSCO 110), which is uncontracted and scheduled for delivery during the first quarter of 2015.
|
|
(3)
|
The total number of rigs for each period excludes rigs reclassified as discontinued operations.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Rig Utilization
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Floaters
|
79
|
%
|
|
90
|
%
|
|
83
|
%
|
|
89
|
%
|
||||
|
Jackups
|
90
|
%
|
|
87
|
%
|
|
87
|
%
|
|
89
|
%
|
||||
|
Total
|
86
|
%
|
|
88
|
%
|
|
85
|
%
|
|
89
|
%
|
||||
|
Average Day Rates
(2)
|
|
|
|
|
|
|
|
|
|
||||||
|
Floaters
|
$
|
416,201
|
|
|
$
|
362,197
|
|
|
$
|
397,698
|
|
|
$
|
354,695
|
|
|
Jackups
|
125,434
|
|
|
108,540
|
|
|
121,560
|
|
|
104,340
|
|
||||
|
Total
|
$
|
225,244
|
|
|
$
|
199,939
|
|
|
$
|
220,731
|
|
|
$
|
191,260
|
|
|
(1)
|
Rig utilization is derived by dividing the number of days under contract by the number of days in the period. Days under contract equals the total number of days that rigs have earned and recognized day rate revenue, including days associated with compensated downtime and mobilizations. When revenue is earned but is deferred and amortized over a future period, for example when a rig earns revenue while mobilizing to commence a new contract or while being upgraded in a shipyard, the related days are excluded from days under contract.
|
|
(2)
|
Average day rates are derived by dividing contract drilling revenues, adjusted to exclude certain types of non-recurring reimbursable revenues, lump sum revenues and revenues attributable to amortization of drilling
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
787.9
|
|
|
$
|
459.6
|
|
|
$
|
18.7
|
|
|
$
|
1,266.2
|
|
|
$
|
—
|
|
|
$
|
1,266.2
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
394.1
|
|
|
210.0
|
|
|
15.1
|
|
|
619.2
|
|
|
—
|
|
|
619.2
|
|
||||||
|
Depreciation
|
110.6
|
|
|
41.1
|
|
|
—
|
|
|
151.7
|
|
|
1.6
|
|
|
153.3
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.4
|
|
|
37.4
|
|
||||||
|
Operating income (loss)
|
$
|
283.2
|
|
|
$
|
208.5
|
|
|
$
|
3.6
|
|
|
$
|
495.3
|
|
|
$
|
(39.0
|
)
|
|
$
|
456.3
|
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
723.0
|
|
|
$
|
380.8
|
|
|
$
|
19.7
|
|
|
$
|
1,123.5
|
|
|
$
|
—
|
|
|
$
|
1,123.5
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
305.7
|
|
|
187.2
|
|
|
14.4
|
|
|
507.3
|
|
|
—
|
|
|
507.3
|
|
||||||
|
Depreciation
|
98.8
|
|
|
41.9
|
|
|
—
|
|
|
140.7
|
|
|
1.7
|
|
|
142.4
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40.2
|
|
|
40.2
|
|
||||||
|
Operating income (loss)
|
$
|
318.5
|
|
|
$
|
151.7
|
|
|
$
|
5.3
|
|
|
$
|
475.5
|
|
|
$
|
(41.9
|
)
|
|
$
|
433.6
|
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
2,330.5
|
|
|
$
|
1,274.5
|
|
|
$
|
59.2
|
|
|
$
|
3,664.2
|
|
|
$
|
—
|
|
|
$
|
3,664.2
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
1,116.2
|
|
|
623.8
|
|
|
46.8
|
|
|
1,786.8
|
|
|
—
|
|
|
1,786.8
|
|
||||||
|
Depreciation
|
328.6
|
|
|
121.8
|
|
|
—
|
|
|
450.4
|
|
|
4.8
|
|
|
455.2
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111.6
|
|
|
111.6
|
|
||||||
|
Operating income (loss)
|
$
|
885.7
|
|
|
$
|
528.9
|
|
|
$
|
12.4
|
|
|
$
|
1,427.0
|
|
|
$
|
(116.4
|
)
|
|
$
|
1,310.6
|
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
2,035.5
|
|
|
$
|
1,117.2
|
|
|
$
|
62.5
|
|
|
$
|
3,215.2
|
|
|
$
|
—
|
|
|
$
|
3,215.2
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
912.0
|
|
|
545.6
|
|
|
45.9
|
|
|
1,503.5
|
|
|
—
|
|
|
1,503.5
|
|
||||||
|
Depreciation
|
282.8
|
|
|
124.7
|
|
|
—
|
|
|
407.5
|
|
|
7.2
|
|
|
414.7
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113.9
|
|
|
113.9
|
|
||||||
|
Operating income (loss)
|
$
|
840.7
|
|
|
$
|
446.9
|
|
|
$
|
16.6
|
|
|
$
|
1,304.2
|
|
|
$
|
(121.1
|
)
|
|
$
|
1,183.1
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Interest income
|
$
|
4.3
|
|
|
$
|
5.5
|
|
|
$
|
12.3
|
|
|
$
|
17.2
|
|
|
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
(56.1
|
)
|
|
(57.2
|
)
|
|
(170.3
|
)
|
|
(172.4
|
)
|
||||
|
Capitalized interest
|
15.9
|
|
|
26.4
|
|
|
46.7
|
|
|
77.0
|
|
||||
|
|
(40.2
|
)
|
|
(30.8
|
)
|
|
(123.6
|
)
|
|
(95.4
|
)
|
||||
|
Other, net
|
34.3
|
|
|
(.2
|
)
|
|
40.1
|
|
|
1.3
|
|
||||
|
|
$
|
(1.6
|
)
|
|
$
|
(25.5
|
)
|
|
$
|
(71.2
|
)
|
|
$
|
(76.9
|
)
|
|
|
2013
|
|
2012
|
||||
|
Cash flow from operating activities of continuing operations
|
$
|
1,432.4
|
|
|
$
|
1,596.6
|
|
|
Capital expenditures
|
|
|
|
|
|
||
|
New rig construction
|
$
|
897.0
|
|
|
$
|
1,208.6
|
|
|
Rig enhancements
|
197.8
|
|
|
225.5
|
|
||
|
Minor upgrades and improvements
|
187.9
|
|
|
149.7
|
|
||
|
|
$
|
1,282.7
|
|
|
$
|
1,583.8
|
|
|
|
|
Cumulative Paid
(1)
|
|
Remaining 2013
|
|
2014
|
|
2015
|
|
Total
(2)
|
||||||||||
|
ENSCO DS-8
|
|
107.6
|
|
|
53.8
|
|
|
379.2
|
|
|
—
|
|
|
540.6
|
|
|||||
|
ENSCO DS-9
|
|
105.0
|
|
|
52.5
|
|
|
369.1
|
|
|
|
|
|
526.6
|
|
|||||
|
ENSCO DS-10
|
|
103.0
|
|
|
—
|
|
|
103.0
|
|
|
309.0
|
|
|
515.0
|
|
|||||
|
ENSCO 110
|
|
41.0
|
|
|
—
|
|
|
—
|
|
|
164.5
|
|
|
205.5
|
|
|||||
|
ENSCO 121
|
|
43.8
|
|
|
178.2
|
|
|
—
|
|
|
—
|
|
|
222.0
|
|
|||||
|
ENSCO 122
|
|
49.0
|
|
|
—
|
|
|
198.2
|
|
|
—
|
|
|
247.2
|
|
|||||
|
|
|
$
|
449.4
|
|
|
$
|
284.5
|
|
|
$
|
1,049.5
|
|
|
$
|
473.5
|
|
|
$
|
2,256.9
|
|
|
(1)
|
Cumulative paid represents the aggregate amount of contractual payments made from commencement of the construction agreement through
September 30, 2013
.
|
|
(2)
|
Total commitments are based on fixed-price shipyard construction contracts, exclusive of costs associated with commissioning, systems integration testing, project management and capitalized interest.
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Total debt
|
$
|
4,791.1
|
|
|
$
|
4,845.9
|
|
|
Total capital*
|
$
|
17,384.2
|
|
|
$
|
16,692.3
|
|
|
Total debt to total capital
|
27.6
|
%
|
|
29.0
|
%
|
||
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Cash and cash equivalents
|
$
|
325.4
|
|
|
$
|
487.1
|
|
|
Short-term investments
|
$
|
—
|
|
|
$
|
50.0
|
|
|
Working capital
|
$
|
576.6
|
|
|
$
|
734.2
|
|
|
Current ratio
|
1.6
|
|
|
1.7
|
|
||
|
Issuer Purchases of Equity Securities
|
|||||||||||||
|
Period
|
Total Number of Securities Purchased
(1)
|
|
Average Price Paid per Security
|
|
Total Number of Securities Purchased as Part of Publicly Announced Plans or Programs
(2)
|
|
Approximate Dollar Value of Securities that May Yet Be Purchased Under Plans or Programs
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
July 1 - July 31
|
1,075
|
|
|
$
|
57.52
|
|
|
—
|
|
|
$
|
2,000,000,000
|
|
|
August 1 - August 31
|
13,729
|
|
|
$
|
58.13
|
|
|
—
|
|
|
$
|
2,000,000,000
|
|
|
September 1 - September 30
|
10,729
|
|
|
$
|
55.22
|
|
|
—
|
|
|
$
|
2,000,000,000
|
|
|
Total
|
25,533
|
|
|
$
|
56.88
|
|
|
—
|
|
|
|
|
|
|
(1)
|
During the
three-month
period ended
September 30, 2013
, equity securities were repurchased from employees and non-employee directors by an affiliated employee benefit trust in connection with the settlement of income tax withholding obligations arising from the vesting of share awards. Such securities remain available for re-issuance in connection with employee share awards.
|
|
(2)
|
During the second quarter of 2013, our shareholders approved a new share repurchase pro
gram. Subject to certain provisions under English law, including the requirement of Ensco plc to have sufficient distributable reserves, we may purchase up to a maximum of $2.0 billion in the aggregate under the program, but in
no case more than 35.0 million shares.
The program terminates in May 2018.
|
|
Exhibit Number
|
|
Exhibit
|
|
*15.1
|
|
Letter regarding unaudited interim financial information.
|
|
*31.1
|
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
*31.2
|
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
**32.1
|
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
**32.2
|
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*101.INS
|
|
XBRL Instance Document
|
|
*101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
Ensco plc
|
|
|
|
|
|
|
|
|
|
Date: October 24, 2013
|
|
/s/ JAMES W. SWENT III
|
|
|
|
James W. Swent III
Executive Vice President and
Chief Financial Officer
(principal financial officer)
|
|
|
|
|
|
|
|
/s/ DOUGLAS J. MANKO
|
|
|
|
Douglas J. Manko
Vice President - Finance
|
|
|
|
|
|
|
|
/s/ ROBERT W. EDWARDS III
|
|
|
|
Robert W. Edwards III
Controller
(principal accounting officer)
|
|
Exhibit Number
|
|
Exhibit
|
|
*15.1
|
|
Letter regarding unaudited interim financial information.
|
|
*31.1
|
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
*31.2
|
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
**32.1
|
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
**32.2
|
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*101.INS
|
|
XBRL Instance Document
|
|
*101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|